FOR SALE McDonald’s | Ground Lease | Celebration FL
Transcript of FOR SALE McDonald’s | Ground Lease | Celebration FL
Offering MeMOranduMJames Mitchell
Senior Vice President+1 407 404 [email protected]
ACTUAL PROPERTY PHOTO
FOR SALE
McDonald’s | Ground Lease | Celebration FLRetail | Orlando FL
FOR LEASE
Square Feet 4,400 ± SF
Land Area 1.13±
Net Operating Income (NOI) $84,000 NNN
Tenant McDonald’s USA LLC
Tenant Rating BBB+(S&P)
Stock Symbol MCD
Guarantor McDonald’s Corporate
Lease Type NNN Ground
Landlord Responsibilities None
Store Opened 09/28/2018
Lease Term Remaining 20 years
Rent Increases10% every 5-years
starting year 11
Renewal OptionEight (8) Five (5) Year
Options
Rent Commencement 09/28/2018
Lease Expiration 09/27/2038
Financial Summary
rent Schedule
terM eScalatOr annual rent MOnthly rent
Years 1-10 - $84,000 $7,000
Years 11-15 10% $92,400 $7,700
Years 16-20 10% $101,640 $8,547
Years 21- 25 (Option 1)
10% $112,820.40 $9,401.70
Years 26-30 (Option 2)
10% $124,102.44 $10,341.87
Years 31-35 (Option 3)
10% $136,513.92 $11,376.06
Years 36-40(Option 4)
10% $150,164.04 $12,513.67
Years 41-45(Option 5)
10% $165,180.48 $13,765.04
Years 46-50(Option 6)
10% $181,698 $15,141.54
Years 51-55(Option 7)
10% $199,868.28 $16,655.69
Years 56-60(Option 8)
10% $219,855.12 $18,321.26
McDonalD’s | celebration Fl
Asking Price$2,584,615$ % Cap Rate
3.25%
Investment Highlights
PrOPerty SubMarket infO
CBRE Retail is pleased to exclusively offer a McDonald’s corporate
guaranteed NNN Ground Lease opportunity uniquely located in the Tourist
Corridor of Orlando Florida at the NWC of World Dr and Celebration Blvd
just off of Interstate 4. Distinctively positioned, this property is within minutes
from the world’s most traveled destinations, attractions, resorts and amenities
at Walt Disney World. The property offers 1.13 acres of commercially zoned
land with a McDonald’s single tenant at 4,400 square feet.
+ New (2018) construction 20-year NNN corporate ground lease
+ Tremendous income levels in Celebration - the average household income in Celebration is $132,759
+ Uniquely positioned just minutes from Walt Disney World, the world’s #1 theme park & destination hub with over 85 million+ visitors per year
+ A $2.5 Billion master planned community developed in the 1990’s, celebration is a true “live, work, and play” environment and has attracted some of the strongest demographics in central Florida.
+ Average home value in Celebration is approximately $532,044
+ Located directly off of Interstate 4 with average annual traffic counts of 200,000+ cars per day
SITE
Tenant Overview
McDonalD’s | celebration Fl
+ Global comparable sales increased 5.5% and global comparable guest counts increased 0.8%
+ Due to the impact of the Company’s strategic refranchising initiative, consolidated revenues decreased 9% (15% in constant currencies)
+ System wide sales increased 7% in constant currencies
earningS SuMMary
+ McDonald’s is the world’s leading global food service retailer with over
36,000 locations in over 100 countries.
+ McDonald’s Corporation is the world’s largest chain of quick-service
restaurants (QSR), serving nearly 47 million customers daily.
+ More than 80% of McDonald’s restaurants worldwide are owned and
operated by independent local business men and women.
+ McDonald’s, with its Golden arches” and Dollar Menu, remains the
dominant brand in the QSR space.
+ Brand recognition, operating stability, and strong credit ratings reinforce
McDonald’s standing as a prime net lease investment property.
+ The U.S. is the largest market in the McDonald’s System in terms of
number of restaurants, revenues and operating income
abOut
Tenant Snapshot
36,000+ Locations
Credit Rating: (S&P) BBB+
Stock Symbol: nySe: Mcd
CELE
BRAT
ION
BLVD
13,80
0 AAD
T
WORLD DR 2,800 AADT
TO DISNEY – 2.0 MILES FULL ACCESS
Micro AeriAl 1
Self StorageUnder Construction
Under Construction
SITE
EMERSON @ CELEBRATION 350 MF UNITS
TO TA
MPA
96, 5
00 AA
DT
CELEBRATION BLVD 8,900 AADT
CELEBRATIO
N BLVD EXTEN
SION TO
FUTURE CELEBRATION VILLAGE
CELEBRATION HIGH SCHOOL2,240 STUDENTS
DISNEY –PROPOSED FUTURE
RETAIL DEVELOPMENT
EVANDER SQUARE –400 MF UNITS
FULL ACCESS
TO ORL
ANDO
110,
500 A
ADT
WORLD DR (2,800 AADT)
TO DISNEY – 2.0 MILES
AVIVA @ CELEBRATION –306 MF UNITS
SENIOR LIVING FACILITY –225 MF UNITS
Micro AeriAl 2
SELF STORAGE(UNDER CONSTRUCTION)
UNDER CONSTRUCTION
Disney’s Caribbean Beach Resort
Disney’s Typhoon Lagoon Water Park
2,163,000 Attendance 2017
Disney’s Art of Animation Resort
Disney SpringsDowntown Disney
Orlando World Center Marriott
Orlando Vineland Premium Outlets
ESPN Wide World Sports Complex
Home Values- $400k - $1.7M
Home Values- $400k - $1.3M
Home Values- $400k - $4.5M
SITE
Four Seasons ResortOrlando at Walt
Disney World
Future Residential Development
W IRLO BRONSON MEMORIAL HWY
WO
RLD
D
R
MAcro AeriAl
®
®
TO TA
MPA
TO O
RLAN
DO
Disney’s Animal Kingdom
12,500,000 Attendance 2017
Disney’s Hollywood Studios
10,722,000 Attendance 2017
EPCOT at Walt Disney World
12,200,000 Attendance 2017
Magic Kingdom at Walt Disney World
20,450,000 Attendance 2017
Home Values- $450k - $2.5M
Theme Parks:
CENTRAL FLORIDA’S ATTRACTION
Water Parks:
Magic Kingdom 20,450,000Disney’s Animal Kingdom 12,500,000EPCOT at Walt Disney World 12,200,000Disney's Hollywood Studios 10,722,000Universal Studios at Universal Orlando 10,198,000Islands of Adventure at Universal Orlando 9,549,000SeaWorld Orlando 3,962,000
Typhoon Lagoon at Disney World 2,163,000Blizzard Beach at Disney World 1,945,000Universal’s Volcano Bay 1,500,000Aquatica at SeaWorld 1,382,000
Source: Themed Entertainment Association (TEA) and AECOM; All figures are estimates.
Area Overview
MajOr deMand generatOrS
Home to Walt Disney World, Universal Studios Orlando, SeaWorld and many
more attractions, Orlando remains the most-visited destination in the U.S. and
drew more than 67 million visitors in 2016. The major theme parks are
continuing to invest in significant new attractions and exhibits, which should
continue to drive visitation.
Walt Disney World Resort, located less than one mile away from the property, is
an almost 40-square mile resort containing four theme parks (Magic Kingdom,
Epcot, Disney’s Hollywood Studios and Disney’s Animal Kingdom), water parks
(Disney’s Blizzard Beach and Disney’s Typhoon Lagoon), 40 resort hotels (the
majority are owned and operated by Walt Disney World Resort), 63 holes of
golf on four courses, two spas and Disney springs. First opened in October
1971, the resort now employs nearly 70,000 Cast Members and saw 20.4
million visitors last year. According to AECOM, Walt Disney World Resort parks
have been the top-ranked globally; Magic Kingdom ranked first, Epcot ranked
sixth, Animal Kingdom ranked seventh and Hollywood Studios ranked eight.
Walt Disney World Resort transformed the former Downtown Disney into Disney
Springs. Featuring a diverse mix from Disney and other notable retail brands,
Disney Springs offers more than 100 shops, restaurants and other venues,
greatly expanding the offering of the former Downtown Disney.
McDonalD’s | celebration Fl
Demographics
Radius 1 Mile 3 Mile 5 Mile
Population
2018 Population 2,568 14,500 33,276
2023 Population - Five Year Projection 3,195 18,174 41,294
2010-2018 Annual Population Growth Rate 9.27% 5.27% 4.65%
2018-2023 Annual Population Growth Rate 4.47% 4.62% 4.41%
2018 Male Population 47.6% 47.9% 48.3%
2018 Female Population 52.4% 52.1% 51.7%
2018 Median Age 41.5 39.6 38.1
Households
2018 Households 951 5,337 12,515
2023 Households - Five Year Projection 1,173 6,625 15,392
2010-2018 Annual Household Growth Rate 8.86% 5.14% 4.40%
2018-2023 Annual Household Growth Rate 4.29% 4.42% 4.23%
2018 Average Household Size 2.70 2.72 2.62
Median Household Income
2018 Median Household Income $105,200 $92,622 $62,242
2023 Median Household Income $110,403 $101,671 $73,004
Average Household Income
2018 Average Household Income $132,759 $118,587 $87,785
2023 Average Household Income $150,426 $134,627 $101,074
Per Capita Income
2018 Per Capita Income $50,304 $44,066 $33,063
2023 Per Capita Income $56,507 $49,577 $37,605
McDonalD’s | celebration Fl
DEMOGRAPHIC PROFILE1720 CELEBRATION BLVD | CELEBRATION FL 34747
NAME LATITUDE LONGITUDE
28.301625 -81.5658255
©2018 CBRE. This information has been obtained from sources believed reliable. We have not verified it and make no guarantee, warranty or representation about it. Any projections, opinions, assumptions or estimates used are forexample only and do not represent the current or future performance of the property. You and your advisors should conduct a careful, independent investigation of the property to determine to your satisfaction the suitability of the propertyfor your needs. Source: Esri ProjectID:378772
Site Plan
Self StorageUnder Construction
CROSS ACCESS
Subject Site1.13± Ac4,400± Sf
FULL ACCESS
McDonalD’s | celebration Fl
To I-
4 & D
isney
Under Construction
AFFILIATED BUSINESS DISCLOSURE AND CONFIDENTIALITY AGREEMENT
CBRE, Inc. operates within a global family of companies with many subsidiaries and related entities (each an “Affiliate”) engaging in a broad range of commercial real estate businesses including, but not limited to, brokerage services, property and facilities management, valuation, investment fund management and development. At times different Affiliates, including CBRE Global Investors, Inc. or Trammell Crow Company, may have or represent clients who have competing interests in the same transaction. For example, Affiliates or their clients may have or express an interest in the property described in this Memorandum (the “Property”), and may be the successful bidder for the Property. Your receipt of this Memorandum constitutes your acknowledgment of that possibility and your agreement that neither CBRE, Inc. nor any Affiliate has an obligation to disclose to you such Affiliates’ interest or involvement in the sale or purchase of the Property. In all instances, however, CBRE, Inc. and its Affiliates will act in the best interest of their respective client(s), at arms’ length, not in concert, or in a manner detrimental to any third party. CBRE, Inc. and its Affiliates will conduct their respective businesses in a manner consistent with the law and all fiduciary duties owed to their respective client(s).
Your receipt of this Memorandum constitutes your acknowledgment that (i) it is a confidential Memorandum solely for your limited use and benefit in determining whether you desire to express further interest in the acquisition of the Property, (ii) you will hold it in the strictest confidence, (iii) you will not disclose it or its contents to any third party without the prior written authorization of the owner of the Property (“Owner”) or CBRE, Inc., and (iv) you will not use any part of this Memorandum in any manner detrimental to the Owner or CBRE, Inc.
If after reviewing this Memorandum, you have no further interest in purchasing the Property, kindly return it to CBRE, Inc.
This Memorandum contains select information pertaining to the Property and the Owner, and does not purport to be all-inclusive or contain all or part of
the information which prospective investors may require to evaluate a purchase of the Property. The information contained in this Memorandum has been obtained from sources believed to be reliable, but has not been verified for accuracy, completeness, or fitness for any particular purpose. All information is presented “as is” without representation or warranty of any kind. Such information includes estimates based on forward-looking assumptions relating to the general economy, market conditions, competition and other factors which are subject to uncertainty and may not represent the current or future performance of the Property. All references to acreages, square footages, and other measurements are approximations. This Memorandum describes certain documents, including leases and other materials, in summary form. These summaries may not be complete nor accurate descriptions of the full agreements referenced. Additional information and an opportunity to inspect the Property may be made available to qualified prospective purchasers. You are advised to independently verify the accuracy and completeness of all summaries and information contained herein, to consult with independent legal and financial advisors, and carefully investigate the economics of this transaction and Property’s suitability for your needs. ANY RELIANCE ON THE CONTENT OF THIS MEMORANDUM IS SOLELY AT YOUR OWN RISK.
The Owner expressly reserves the right, at its sole discretion, to reject any or all expressions of interest or offers to purchase the Property, and/or to terminate discussions at any time with or without notice to you. All offers, counteroffers, and negotiations shall be non-binding and neither CBRE, Inc. nor the Owner shall have any legal commitment or obligation except as set forth in a fully executed, definitive purchase and sale agreement delivered by the Owner.
© 2018 CBRE, Inc. All Rights Reserved
James Mitchell
Senior Vice President+1 407 404 [email protected]
CBRE Orlando
200 South Orange AveSuite 2100Orlando FL 32801
Contact
SITE
McDonalD’s | celebration Fl
FOR SALE
McDonald’s | Ground Lease | Celebration FL
www.cbre.us/orlando
Retail | Orlando FL