For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate...

41
TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For Electricity Department, UT of Dadra Nagar & Haveli Transmission Division Date: 30th March 2015 JOINT ELECTRICITY REGULATORY COMMISSION FOR GOA AND UNION TERRITORIES 2nd floor, HSIIDC Office Complex, Vanijya Nikunj, Udyog Vihar, Phase V, Gurgoan, (122016) Haryana Telephone: +91(124) 2342851 Tele fax: +91 (1124) 2342853 Website: www.jercuts.gov.in

Transcript of For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate...

Page 1: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

TARIFF ORDER

Determination of Aggregate Revenue Requirement

And

Transmission Tariff for FY 2015-16

Petition No. 150 of 2014

ForElectricity Department, UT of Dadra Nagar & Haveli

Transmission Division

Date: 30th March 2015

JOINT ELECTRICITY REGULATORY COMMISSION

FOR GOA AND UNION TERRITORIES2nd floor, HSIIDC Office Complex, Vanijya Nikunj,

Udyog Vihar, Phase V, Gurgoan, (122016) Haryana Telephone: +91(124) 2342851 Tele fax: +91 (1124) 2342853

Website: www.jercuts.gov.in

Page 2: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

CONTENTS

1. INTRODUCTION................................................................................................................................. 61.1 JERC Formation....................................................................................................................................61.2 ED-Transmission Division, UT of Dadra and Nagar Haveli............................................................ 61.3 Regulations......................................................................................................................................... 71.4 Filing of Petition...................................................................................................................................71.5 Admission of Petition.........................................................................................................................81.6 Interaction with the Petitioner..........................................................................................................81.7 Public Hearing Process.......................................................................................................................9

2. SUMMARY OF ARR AND TARIFF PETITION FOR FY 2015-16 FILED BY THE PETITIONER..........112.1 Aggregate Revenue Requirement (ARR) for FY 2015-16............................................................ 112.2 Request of the ED -Transmission (DNH)........................................................................................ 12

3. APPROACH OF THE ORDER FOR DETERMINATION OF ARR FOR FY 2015-16............................. 134. Public Response to the Petition.....................................................................................................145. TRANSMISSION SYSTEM OF D& N H............................................................................................... 15

5.1 Introduction........................................................................................................................................155.2 Transmission System for FY 2015-16............................................................................................. 155.3 Transmission System Loading......................................................................................................... 15

6 ANNUAL REVENUE REQUIREMENT FOR FY 2015-16.................................................................... 176.1 Introduction........................................................................................................................................176.2 Operation and Maintenance (O&M) Expenses............................................................................176.3 Capital Expenditure.......................................................................................................................... 216.4 Gross Fixed Assets............................................................................................................................ 236.5 Depreciation...................................................................................................................................... 246.6 Interest and Finance Costs...............................................................................................................256.7 Interest on working Capital.............................................................................................................276.8 Return on Equity................................................................................................................................296.9 Non Tariff Income..............................................................................................................................316.10 Aggregate Revenue Requirement..................................................................................................316.11 Tariff Determination.........................................................................................................................32

7. DIRECTIVES............................................................................................................................................ 357.1 General...............................................................................................................................................357.2 Directives............................................................................................................................................35

8. Conclusion of Commission's O rder............................................................................................... 37

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 2

Page 3: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

LIST OF TABLES

Table 1.1: Schedule of Public Hearing at Silvasa..............................................................................................9Table 2.1: Proposed Aggregate Revenue Requirement for FY 2015-16.....................................................11Table 2.2: Proposed Transmission Tariff/Charges......................................................................................... 11Table 5.1: Transmission System........................................................................................................................15Table 5.2: Central Generating Capacity Allocation to DNH for FY 2015-16...............................................15Table 5.3: Projected Capacity and Energy Availability for FY 2015-16.......................................................16Table 6.1: Proposed O&M Expenses............................................................................................................... 18Table 6.2: Employee expenses approved for FY 2014-15 and FY 2015-16................................................19Table 6.3: R&M expenses approved for FY 2014-15 and FY 2015-16........................................................20Table 6.4: A&G expenses approved for FY 2014-15 and FY 2015-16.........................................................21Table 6.5: Approved O&M Expenses for FY 2014-15 (RE) and FY 2015-16...............................................21Table 6.6: Ongoing Schemes............................................................................................................................. 21Table 6.7: New Schemes.................................................................................................................................... 22Table 6.8: Capital Expenditure and Capitalisation for FY 2015-16..............................................................22Table 6.9: Capital Investment and Capitalisation approved for_FY 2014-15 and FY 2015-16.................23Table 6.10: Gross Fixed Assets for FY 2014-15 and FY 2015-16................................................................. 23Table 6.11: Gross Fixed Assets approved for FY 2014-15 and FY 2015-16.............................................. 24Table 6.12: Depreciation for FY 2014-15 and FY 2015-16........................................................................... 24Table 6.13: Depreciation for FY 2014-15 and FY 2015-16............................................................................25Table 6.14: Interest on Loans for FY 2014-15 and FY 2015-16.................................................................. 25Table 6.15: Interest and Finance Charges approved for FY 2014-15 and FY 2015-16............................ 27Table 6.16: Interest on Working Capital for FY 2014-15 and FY 2015-16................................................. 28Table 6.18: Return on Equity for FY 2014-15 and FY 2015-16................................................................... 30Table 6.19: Return on Equity approved for FY 2014-15 and FY 2015-16................................................. 31Table 6.20: Aggregate Revenue Requirement proposed_for FY 2014-15 (RE) & FY 2015-16..........31Table 6.21: Aggregate Revenue Requirement approved for FY 2014-15 and FY 2015-16.............32Table 6.22: Transmission Capacity of the Transmission System................................................................33Table 6.23: Determination of Transmission Tariff (Rs. MW/Month)........................................................33Table 6.24: Determination of Transmission Tariff (Rs./Unit)......................................................................33Table 6.25: Transmission Tariff (Rs./MW/day) for FY 2015-16..................................................................34Table 6.26: Transmission Tariff (Rs./unit) approved for FY 2015-16.........................................................34

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 3

Page 4: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

ABBREVIATIONS

Abbreviation Full Form

A&G Administration & General Expenses

Act The Electricity Act, 2003

ARR : Aggregate Revenue Requirement

CAGR Compound Annualized Growth rate

Capex Capital Expenditure

CEA Central Electricity Authority

CERC Central Electricity Regulatory Commission

COD Commercial Operation Date

CKt. Km Circuit Kilometer

D/C Double Circuit

FC : Fixed Charges

FY : Financial Year

GFA : Gross Fixed Assets

HT : High Tension

JERC Joint Electricity Regulatory Commission for the state of Goa and Union Territories

kVA Kilo Volt Ampere

kWh Kilo Watt Hour

MU Million Unit

MW : Mega Watt

MYT Multi Year Tariff

NTPC National Thermal Power Corporation

O/H Over head

O&M Operation & Maintenance

RoE Return on Equity

R&M : Repair & Maintenance

S/C Single Circuit

SBI PLR : SBI Prime Lending Rate

T&D Transmission & Distribution

UoM Unit of Measurement

PGCIL Power Grid Corporation of India Limited

S/S Sub station

IDC Interest during construction

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 4

Page 5: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Before the

Joint Electricity Regulatory Commission for the State of

Goa and Union Territories

Gurgaon

CORAM1

S. K. Chaturvedi (Chairman)

Petition No. 150/2014

In the matter of

Determination of Aggregate Revenue Requirement and Transmission Tariff for

the Financial Year 2015-16 for Transmission Division of Electricity Department, UT

of Dadra and Nagar Haveli.

And in the matter of

Electricity Department, Transmission Division,

UT of Dadra and Nagar Haveli.....................................................................Petitioner.

1 As per section 93 of the Electricity Act, 2003; no act or proceedings of the Appropriate Commission shall be

questioned or shall be invalidated merely on the ground of existence of any vacancy or defect in the constitution

of the Appropriate Commission. Therefore, Shri S.K. Chaturvedi constituted the valid Quorum for the public

hearing in respect of the determination of the ARR & transmission tariff for FY 2015-16, due to vacancy in the

position of Member.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 5

Page 6: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

ORDER

Date: 30th March 2015

1. INTRODUCTION

1.1 JERC Formation

In exercise of the powers conferred by Section 83 of the Electricity Act, 2003 the

Central Government constituted a two member (including Chairperson) Joint

Electricity Regulatory Commission for all Union Territories except Delhi to be known

as "Joint Electricity Regulatory Commission for Union Territories" with headquarters

at Delhi as notified vide notification no. 23/52/2003 - R&R dated May 2' 2005. Later

on with the joining of the state of Goa, the Commission came to be known as

"Joint Electricity Regulatory Commission for the State of Goa and Union Territories"

as notified on May 30' 2008. The Joint Electricity Regulatory Commission for the

State of Goa and Union Territories (Andaman & Nicobar Islands, Chandigarh, Dadra

and Nagar Haveli, Daman & Diu, Lakshadweep and Puducherry) started functioning

with effect from September 2008. Office of the Commission is presently located in

the district town of Gurgaon, Haryana.

1.2 ED-Transmission Division, UT of Dadra and Nagar Haveli

The Electricity department, UT of Dadra and Nagar Haveli has been restructured by

Corporatizing the Distribution Business and transferring the functions of Distribution

and associated divisions of the Department to Dadra and Nagar Haveli Power

Distribution Corporation Limited (DNHPDCL). The assets of 66 kV /llkV and below

have also been transferred to DNHPDCL. In accordance with the transfer Scheme the

following functions were not be transferred to the Company.

1. Generation of Electricity except non conventional sources of Energy.

2. Transmission of Electricity.

3. Policy making, planning and co-ordination.

4. Functions which are not transferred to the company under transfer scheme.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 6

Page 7: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Thus the transmission functions have been retained with the Electricity Department

of Dadra and Nagar Haveli.

The Electricity Department - Transmission Division manages the Transmission Assets.

The key Assets of ED-Transmission Division are;

1 220 KVTransmission Line 9.90 ckt/km2 220 KV Kharadpada substation 460 MVA3 220 KV Khadoli substation 320 MVA4 220 KV Switching stations at sayli and

kharadpada02 Nos.

Dadra and Nagar Haveli Transmission Division draws power from;

SI. No. Substation Capacity Total1 400 KV Ambheti - Vapi Substation of Power

Grid3X315 MVA 945 MVA

2 400 KV Kala Substation of Power Grid 2X315 MVA 630 MVA

1.3 Regulations

The Commission, in exercise of the powers conferred upon by the Electricity Act,

2003 has notified JERC (Terms and Conditions for Determination of Tariff)

Regulations, 2009 for determination of tariff.

Regulation 20 of the JERC (Terms and Conditions for Determination of Tariff)

Regulations 2009, provides that "While determining the cost of transmission for use

of transmission network of each transmission licensee, the Commission shall be

guided, as far as feasible, by the principle and methodologies specified by CERC as

amended from time to time for determination of tariff applicable to transmission

licensee."

1.4 Filing of Petition

ED-Transmission, D&NH filed its petition under section 62 of the Electricity Act read

with the regulations "Joint Electricity Regulatory Commission (Terms and Conditions

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 7

Page 8: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

for Determination of Tariff) Regulations, 2009", before the Joint Electricity

Regulatory Commission for approval of tariff for FY 2015-16 for Transmission of

power, which was received at the Commission's office on 02/12/2014.

This is the first Petition filed by ED-Transmission for determination of transmission

tariff for FY 2015-16 for its transmission business.

1.5 Admission of Petition

The Commission admitted the petition for determination of Transmission Charges

for ED-Transmission Division for FY 2015-16 vide its letter addressed to ED-

Transmission dated 11/12/2014. The copy of the letter stating the admittance of the

petition is enclosed as Annexure 1 to this Order.

In compliance of Regulation 29 of JERC (Conduct of Business) Regulations 2009

and Regulation 12(5) of JERC (Terms and Conditions for Determination of Tariff)

Regulations 2009, the Petitioner was directed to publish the public notice of the

tariff petition (abridged form) in at least two newspapers widely circulated in the

area of UT of Dadra and Nagar Haveli highlighting the petition and outlining the

proposed tariff. The Petitioner was directed to submit to the Commission the copies

of clippings of the newspapers in which the public notice was published.

1.6 Interaction with the Petitioner

The Commission carried out prudence check and interacted with the Petitioner to

seek clarifications and justification on various issues essential for the analysis of the

tariff petition. The Commission also sought clarifications on key issues related to the

petition, which included Transmission Capacity, etc.

The Petitioner submitted its replies, through letter dated 29.01.2015, in response to

the queries raised by the Commission, which have been considered during approval

of the tariff of the Petitioner. The additional information received from the

petitioner is also placed on the website of the Commission.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 8

Page 9: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

1.7 Public Hearing Process

The Commission directed the Petitioner to publish the summary of the tariff petition

in abridged form and manner as approved in accordance with Section 64 of the

Electricity Act 2003 to ensure public participation.

The ED-Transmission Division, D&NH had published a public notice on 7th December

2014 in the leading newspapers of UT of Dadra and Nagar Haveli indicating there in

the proposed ARR and Tariff for the FY 2015-16 inviting suggestions/objections from

the public. The copies of the newspaper clippings wherein public notices were

published by the petitioner for the information to the stakeholders are enclosed as

Annexure 2 to this order.

The Commission published public notices on 20th December 2014 in the leading

newspapers giving due intimation to stakeholders and the public at large about

submission of objections/suggestions and the public hearing regarding the approval

of the ARR and Transmission Tariff for FY 2015-16 to be conducted by the

Commission.

The repeat public notice intimating the venue and schedule of the public hearing in

the matter was also published on 5th January 2015 in the leading newspapers of the

UT of Dadra and Nagar Haveli.

Table 1.1: Schedule of Public Hearing at Silvasa

Date & Time Venue of Hearing Subject8th January, 2015;11:00 am onwards

Conference Hall, Hotel Yatri Niwas, SILVASSA

Determination of ARR and Transmission Tariff for the FY 2015-16 of the Transmission Division of Electricity Department, UT of Dadra and Nagar Haveli

The copies of the public notices published by the Commission for intimation of public

hearing (s) are attached as Annexure 3 to this order.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 9

Page 10: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

During the public hearing, each objector was provided an opportunity to present his

views on the petition filed by the Petitioner. All those present in the hearing,

irrespective of whether they had given a written objection or not, were given

opportunity to express their views.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 10

Page 11: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

2. SUMMARY OF ARR AND TARIFF PETITION FOR FY 2015-16FILED BY THE PETITIONER

2.1 Aggregate Revenue Requirement (ARR) for FY 2015-16

ED-Transmission Division, D&HL (ED-Transmission) submitted the Petition on 2nd

December, 2015, seeking approval for Aggregate Revenue Requirement and

determination of transmission charges for the FY 2015-16. The transmission charges

are to be recovered from the transmission system users.

The projection of Annual Revenue Requirement for FY 2015-16 is Rs. 19.31 Crore as

detailed below:

Table 2.1: Proposed Aggregate Revenue Requirement for FY 2015-16(Rs. Crore)

SI.No.

ParticularsFY 2013-14

(Actual)

FY 2014-15 (Revised

Estimates)

FY 2015-16 (Projected)

1 O&M Expenses 2.41 3.21 3.442 Depreciation 6.27 6.77 8.543 Interest Cost on Long Term Capital

Loans0.08 1.40 4.55

4 Interest on Working Capital Loans 0.30 0.41 0.585 Return on Equity 0.04 0.68 2.246 Gross Annual Revenue

Requirement9.09 12.47 19.35

7 Less: Non Tariff income 0.03 0.03 0.048 Net Annual revenue Requirement 9.06 12.43 19.31

The proposed transmission charges per MW per month based on the capacity to be

handled and charges per kWh based on energy likely to handled would be as

under:

Table 2.2: Proposed Transmission Tariff/ChargesSI. No. Particulars FY 2015-16

1 ARR- Annual Transmission Charges (Rs. Crore) 19.312 Total MW allocation (MW) 12153 Transmission Charges Rs./MW/month 132454 Energy required at periphery (MU) 5802.145 Transmission charges (Rs./Unit) 0.03

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 11

Page 12: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

2.2 Request of the ED -Transmission (DNH)

ED-Transmission requests the Commission to:

• Admit and approve the aggregate Revenue Requirement of FY 2015-16 as

submitted herewith.

• Make the proposed Transmission Tariffs applicable from 1st April, 2015.

• Condone any inadvertent omissions/errors/shortcomings and permit the

Petitioner to add/change/modify/alter this filing and make further

submissions as may be required at a future date.

• Submit necessary additional information required by the Commission during,

the processing of this Petition.

• Pass such other and further orders as are deemed fit and proper in the facts

and circumstances of the case.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 12

Page 13: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

3. APPROACH OF THE ORDER FOR DETERMINATION OFARR FOR FY 2015-16

3.1 The Commission has dealt with the Petition for the ARR for FY 2015-16 and

Transmission Tariff determination in accordance with JERC (Terms and Condition for

Determination of Tariff) Regulations, 2009.

The Commission, while determining the Tariff is guided by the principles contained in

Section 61 of the Act, 2003, namely.

• The principles and methodologies specified by the Central Commission for

determination of the Tariff applicable to generating companies and

Transmission licensees;

• The Generation, Transmission, Distribution and Supply of electricity are

conducted on commercial principles;

• The factors which would encourage competition, efficiency, economical use

of the resources, good performance and optimum investments;

• Safeguarding of consumers interest and at the same time, recovery of the

cost of electricity in a reasonable manner;

• The principles rewarding efficiency in performance;

• M ulti-YearTariff Principles;

• That the Tariff progressively reflects the cost of supply of electricity and also

reduces and eliminates cross-subsidies within the period to be specified by

the Appropriate Commission;

• The National Electricity Policy and Tariff Policy.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 13

Page 14: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

4. Public Response to the Petition

4.1 Public response to the Petition

The Petitioner published the summary of ARR and Tariff proposal in the newspapers,

copies of the petition were made available to the general public and the petition was

posted on the website of the Petitioner duly inviting comments/objections from

public as per provisions of the JERC (Conduct of Business) Regulations 2009. No

written objections were received specifically for the proposed ARR and Tariff of the

Transmission Division.

4.2 Public Hearing on the Petition

As scheduled, Public Hearing was conducted at Silvassa on 8th January, 2015 on the

ARR and Tariff Petition for FY 2015-16 filed by ED-Transmission. The following stake

holders participated in the Public Hearing:

1. Shri Kaushik Mody representing Reliance Industries..

2. Shri Rohit Rao representing Silvassa Steel Industries Association.

3. Shri P.K Jadia representing Silvassa Industries Association, DNHIA and SIMA

4. Shri Sakesh Kumar representing Alok Industries.

5. Shri R.N Purohit, Sanathan Textiles.

6. Shri Ravi Pandey, Consumer.

The above objectors mainly discussed the issues pertaining to the distribution

company of DNH. They did not raise any specific issue pertaining to the Transmission

tariff petition.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 14

Page 15: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

5. TRANSMISSION SYSTEM OF D&NH

5.1 Introduction

ED-Transmission has submitted information on the Transmission System owned and

operated by it which includes the transmission system in operation, capacity of the

system, likely loading of the transmission system. The information furnished on the

transmission system is discussed below:

5.2 Transmission System for FY 2015-16

Petitioner's Submission

The Transmission system of D&NH comprises 220 KV transmission lines and

substations as on December, 2014 as given in the Table below:

Table 5.1: Transmission SystemSI. No. Voltage Transmission Line Substation

1 220 KVIine 9.90 ckt-km2 220/66 KV Khadoli substation 320 MVA3 220/66 KV Kharapada substation 460 MVA4 220 KV switching stations at Sayli

and Kharadpada2 Nos.

5.3 Transmission System Loading

Petitioner's Submission

The loading of the transmission system of DNH during FY 2015-16 based on the

availability from Central stations against allocated quota and other sources during

FY 2015-16 for transmission to DNHPDCL is given below:

Table 5.2: Central Generating Capacity Allocation to DNH for FY 2015-16(MW)

ParticularsWeighted Average

Infirm AllocationWeighted Average

Firm AllocationWeighted Average

Total AllocationKSTPP 53.99 - 53.99KSTPS-3 20.77 2.20 22.97VSTPP-I 39.25 5.00 44.25

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 15

Page 16: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

ParticularsWeighted Average

Infirm AllocationWeighted Average

Firm AllocationWeighted Average

Total AllocationV S T P P - II 29.66 4.00 33.66VSTPP- III 29.66 6.00 35.66VSTPP-IV 41.52 5.55 47.07KAWAS 56.24 25.00 81.24GGPP 56.75 2.00 58.75Sipat -1 82.24 9.00 91.24Sipat - II 28.19 4.00 32.19KHSTPP - II 3.50 3.50 3.50Mauda -1 (MSTPS) 41.53 5.55 47.08VSTPS- V - - 3.24N P C IL- KAPS 10.80 2.00 12.80N PCIL-TA PP 3& 4 36.52 7.00 43.52Total 530.61 80.80 611.15NSPCL Bhilai 100.00 100.00

RGPPL 38.00 38.00EM CO Energy ltd (GMR Group)

200.00 200.00

On the basis of the power availability as above, projection of energy availability from

Central Sector projects and others during FY 2015-16 is given below:

Table 5.3: Projected Capacity and Energy Availability for FY 2015-16SI. No. Particulars FY 2015-16

1 Total Capacity (in MW) 949.152 Energy Availability (in MU) 5845.27

Commission's Analysis

The Petitioner has projected the capacity available from central generating stations

and other sources for FY 2015-16 as detailed in the Table above.

This has been verified by the allocation given by DNHPDCL in the Tariff Petition for

MYT Period. The availability projected by the ED-Transmission for FY 2015-16 is in

line with the availability furnished by DNHPDCL in its Petition. The energy required

by DNHPDCL is considered as energy to be transmitted by the transmission system.

The energy projected by ED-Transmission is 5845.27 MU. The transmission capacity

of 949.15 MW and energy required to be transmitted is approved at 5970 MU by the

Commission for FY 2015-16.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 16

Page 17: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

6 ANNUAL REVENUE REQUIREMENT FOR FY 2015-16

6.1 Introduction

The fixed charges (ARR) for FY 2015-16 have been categorised by the ED-

Transmission in to the following elements.

• O&M Expenses

■ Employee Cost

■ Repair and Maintenance Expenses

■ Administrative and General Expenses

• Depreciation

• Interest and Finance Charges

• Return on Equity

• Interest on Working Capital

6.2 Operation and Maintenance (O&M) Expenses

The Operation and Maintenance expenses comprise the following heads.

• Employee Expenses which includes salaries, dearness allowance, other

allowances and retirement benefits.

• Repair and Maintenance Expenses which include all expenditure incurred in

the maintenance and up keep of transmission assets.

• Administrative and General Expenses, which include all expenditure, include

in operation of the business such as telephone charges, regulatory and

consultancy fees for energy auditing etc. Charted Account Fees, conveyance

and travel expenses, water charges etc.

The ED-Transmission has proposed O&M Expenses for the FY 2015-16 as below:

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 17

Page 18: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Table 6.1: Proposed O&M ExpensesParticulars FY 2013-14

(Actual)FY 2014-15

(RE)FY 2015-16 (Projected)

Employee Expenses 1.04 1.20 1.29R&M Expenses 1.20 1.84 1.97A&G Expenses 0.16 0.17 0.19

Commission's analysis:

Regulation 27 (2) of the JERC Tariff Regulations, 2009 specifies "while determining

the O&M expenses for transmission functions within the State, the Commission shall

be guided, as far as feasible by the principles and methodology specified by CERC on

the matter, as amended from time to time". The CERC regulations specify that O&M

expenses shall be determined as per norms based on "O&M expenses (Rs. Lakh/bay)

and O&M expenses (Rs. Lakh/ckt-KM)".

The Commission opines that the norms shall be arrived at based on previous

three/five year actual O&M expenses vis-a-vis number of bays in substations and

length of lines in ckt km. This information has not been made available to the

Commission.

The Commission further opines that this is the first year of ARR filings for

transmission function and no financial and operation figures are available to

compute the norms. Therefore the Commission considers it appropriate to allow

O&M expenses based on employee cost, R&M expenses and A&G expenses as

projected by the Petitioner with weighted average inflationary increase of WPI.

The Commission has computed the weighted average increase of WPI based on the

previous three years index points as given below:

ParticularsComputation of WPI Inflation

Average WPI Increase %Average for 3 Yrs

FY 2013-14 177.64 5.98%7.43%FY 2012-13 167.62 7.36%

FY 2011-12 156.13 8.94%FY 2010-11 143.33 - -

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 18

Page 19: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

The Commission has considered the increase in WPI of 7.43% for computation of

O&M expenses for FY 2015-16.

Employee Expenses

Petitioner's Submission

ED-Transmission has submitted that the expenses estimated comprise of all costs like

basic salary, dearness allowance, travel allowances etc. It is submitted that ED-

Transmission Division has considered the actual of 6 monthly employee expenses for

FY 2014-15 for estimating the employee expenses for FY 2014-15 and for

FY 2015-16 it is projected based on the variation in the rate of WPI Index per annum.

Commission's Analysis

The ED-Transmission has submitted that the actual employee expenses for FY 2013-

14 are Rs. 1.04 Crore.

The Commission has considered the projected employee expenses of Rs.1.20 Crore

for FY 2014-15 (RE), projected by the petitioner based on 1st half year actual

expenses of FY 2014-15. The Commission, based on the employee expenses of FY

2014-15 has computed the employee expenses for FY 2015-16 duly factoring the

escalation for inflationary increase as given in the Table below:

Table 6.2: Employee expenses approved for FY 2014-15 and FY 2015-16 _________________________________________________________________ (Rs. Crore)

SI. No Particulars FY 2014-15 (RE) FY 2015-16

1 Employee cost 1.20 1.20

2 Inflationary index 7.43%

3 Inflationary increase (1 * 2) 0.09

4 Employee cost (1+3) 1.20 1.29

R&M Expenses

Petitioner's Submission

The Petitioner has submitted that R&M expenses are incurred for maintenance and

upkeep of the transmission system, and adequate R&M expenses help in reduction

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 19

Page 20: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

of transmission losses and breakdowns in the system. The Petitioner has submitted

that the actual R&M Expenses for FY 2013-14 for Electricity Department

Transmission Division were Rs. 1.20 Crore and the revised estimates for FY 2014-15

are at Rs.1.84 Crore. Based on WPI Index, the R&M Expenses for FY 2015-16 have

been estimated at Rs. 1.97 Crore and it has requested the Commission to approve

the same.

Commission's Analysis

The Commission has considered the projected R&M expenses of Rs.1.84 Crore for

FY 2014-15 (RE). The Commission has computed the R&M expenses for FY 2015-16

based on the expenses considered for FY 2014-15 (RE) with inflationary increase for

FY 2015-16 as given in the Table below:

Table 6.3: R&M expenses approved for FY 2014-15 and FY 2015-16 ________________________________________________________________(Rs. Crore)

SI. No Particulars FY 2014-15 (RE) FY 2015-16

1 R&M expenses 1.84 1.84

2 Inflationary index 7.43%

3 Inflationary increase (1 * 2) 0.14

4 R&M expenses (1+3) 1.84 1.98

A&G Expenses

Petitioner's Submission:

ED-Transmission has submitted that the revised estimated for FY 2014-15 has been

estimated at Rs. 0.17 Crore and projected the expenses for FY 2015-16 as Rs. 0.19

Crore based on WPI Index.

Commission's Analysis:

The Commission has considered the projected A&G expenses of Rs.0.17 Crore for

FY 2014-15 (RE). Accordingly, the Commission has computed the A&G expenses for

FY 2015-16 with inflationary increase over the expenses considered for FY 2014-15

(RE) as given in the Table below:

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 20

Page 21: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Table 6.4: A&G expenses approved for FY 2014-15 and FY 2015-16 ______________________________________________________________ (Rs. Crore)

SI. No Particulars FY 2014-15 (RE) FY 2015-16

1 A&G expenses 0.17 0.17

2 Inflationary index 7.43%

3 Inflationary increase (1 * 2) 0.01

4 A&G expenses (1+3) 0.17 0.18

The O&M Expenses approved for FY 2015-16 are summarised below:

Table 6.5: Approved O&M Expenses for FY 2014-15Particulars FY 2014-15 (RE) FY 2015-16Employee Expenses 1.20 1.29R&M Expenses 1.84 1.98A&G Expenses 0.17 0.18Total O&M Expenses 3.21 3.45

RE) and FY 2015-16

6.3 Capital Expenditure

Petitioner's Submission

The Petitioner has submitted that ED-Transmission has undertaken capital

expenditure for;

i) Laying of new transmission lines.

ii) Strengthening of existing transmission network to cope up with the growing

demand and connectivity to the new areas under development.

The ED-Transmission proposes to spend about Rs. 42.31 Crore under the ongoing

schemes during FY 2015-16 and Rs. 8.25 Crore under new schemes. The ED-

Transmission has given the details of the schemes as below:

Table 6.6: Ongoing Schemes(Rs. Crore)

SI.No.

Name of the SchemeTotal

Estimatedamount

Proposed Expenditure

FY 2014-15 FY 2015-16

1Inter connectivity 220 KV Transmission line from 400/200 KV Kala substation to 220/66 KV Khadoli substation

32.96 9.00 20.56

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 21

Page 22: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

SI.No.

Name of the SchemeTotal

Estimatedamount

Proposed Expenditure

FY 2014-15 FY 2015-16

2

Inter connectivity 220 KV Transmission line from proposed 400/200 KV Kala substation to 220/66 KV Khadoli substation

39.73 15.00 21.75

3Augmentation of 220/66 KV Khadoli substation from 2X160 MVA to 3X160 MVA capacities

14.46 0.78 0.00

4Augmentation of 220/66 KV Khadoli substation from 4X100 MVA to 2X100+2X160 MVA capacities

19.00 19.00 0.00

Total 106.15 50.98 42.31

Table 6.7: New Schemes__________________________________________ (Rs. Crore)

SI.No.

Name of the SchemeTotal Estimated

Amount

Proposed expenditure FY 2015-16

1Establishment of 220/66 KV, 2X160 MVA Substation at Waghchipa with associated transmission line

67.54 6.75

2Establishment of 220/66 KV, 2X160 MVA Substation at Sayli with associated 66 KV transmission line

44.09 1.50

Total 111.63 8.25

The total expenditure proposed for FY 2015-16 is Rs. 50.56 Crore. It is further

submitted that it proposes capitalisation of 40% of planned expenditure in the same

year and the balance 60% in the subsequent years. The ED-Transmission has

projected the capital expenditure planned and proposed to be capitalised during

FY 2014-15 and FY 2015-16 as below:

Table 6.8: Capital Expenditure and Capitalisation for FY 2015-16(Rs. Crore)

Particulars FY 2014-15 (RE)

FY 2015-16

Capital Expenditure 50.98 50.56Asset Capitalisation 26.08 40.85Capital Work in progress (closing) 34.38 44.09

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 22

Page 23: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Commission's Analysis

The proposed capital investment is for inter connecting 220 KV transmission lines,

augmentation of existing 220/66 KV substations and establishment of new 220/66

KV substation. In view of growing demand for power in the UT of Dadra and Nagar

Haveli, it is considered that construction of new substations and augmentation of

existing substation capacity, construction of inter connected lines are essential to

meet the demand without any constraints in power supply. In view of the growing

demand, the projection capital investment and capitalisation for FY 2015-16 are in

order and the Commission approves the capital investment and capitalisation as

given below:

Table 6.9: Capital Investment and Capitalisation approved for FY 2014-15 and FY 2015-16

____________________________________________________________ (Rs. Crore)SI. No Particulars FY 2014-15 (RE) FY 2015-16

1 Capital Investment 50.98 50.562 Capitalisation 26.08 40.853 Capital Works in progress 34.38 44.09

6.4 Gross Fixed Assets

Petitioner's submission:

The Petitioner has submitted that the closing Gross Fixed Assets for FY 2013-14 are

at Rs.121.26 Crore. ED-Transmission has proposed capitalisation at Rs.26.08 Crore

during FY 2014-15 and Rs. 40.85 Crore during FY 2015-16. The opening GFA,

capitalisation and closing GFA for FY 2014-15 and FY 2015-16 is given in the Table

below:

Table 6.10: Gross Fixed Assets for FY 2014-15 and FY 2015-16(Rs. Crore)

Particulars FY 2014-15 (RE) FY 2015-16

Opening GFA 121.26 147.34

Additions during the year 26.08 40.85

Closing GFA 147.34 188.19

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 23

Page 24: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Commission's Analysis

ED-Transmission has not submitted the accounts for FY 2013-14. Being the first year

of ARR filings, the Commission provisionally considers the opening GFA of Rs.121.26

Crore as furnished by the petitioner. The Commission has approved capitalisation in

the preceding paragraph. Accordingly, the Commission considers the Opening GFA,

capitalisation and closing GFA for FY 2014-15 and FY 2015-16 as given in the Table

below:

Table 6.11: Gross Fixed Assets approved for FY 2014-15 and FY 2015-16(Rs. Crore)

Particulars FY 2014-15 FY 2015-16

Opening GFA 121.26 147.34Additions during the year 26.08 40.85Closing GFA 147.34 188.19

6.5 Depreciation

Petitioner's Submission

Deprecation is charged on the basis of straight line method on the gross fixed assets

in use at the beginning of the year and addition in assets during the financial year.

The depreciation is based on original cost of gross fixed assets.

The depreciation for FY 2015-16 is determined by applying a category-wise assets

depreciation rate notified by the CERC Regulations, 2014 on the opening balance of

gross fixed assets and average of the additions during the year projected for

FY 2015-16. The summary of the depreciation arrived at is given in the Table below:

Table 6.12: Depreciation for FY 2014-15 and FY 2015-16 __________________________________________________ (Rs. Crore)

Particulars FY 2014-15 (RE) FY 2015-16Opening GFA 121.26 147.34Additions 26.08 40.85Closing GFA 147.34 188.19Average GFA 134.30 167.77Depreciation Amount 6.77 8.54Average Depreciation Rate 4.59% 4.54%

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 24

Page 25: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Commission's Analysis

The Commission has considered the value of Opening GFA, additions to GFA and

closing GFA in the preceding paragraph. The Commission has considered the average

rate of depreciation at 4.59% and 4.54% for FY 2014-15 and FY 2015-16 as projected

by the Petitioner. Accordingly, the Commission has recomputed the depreciation on

average GFA for FY 2014-15 and FY 2015-16 as given in the Table below:

Table 6.13: Depreciation for FY 2014-15 and FY 2015-16 __________________________________________________ (Rs. Crore)

Particulars FY 2014-15 (RE) FY 2015-16Opening GFA 121.26 147.34Additions 26.08 40.85Closing GFA 147.34 188.19Average GFA 134.30 167.77Average rate of Depreciation 4.59% 4.54%Depreciation 6.16 7.62

6.6 Interest and Finance Costs

Petitioner's Submission

The Petitioner has submitted that the assets capitalised during FY 2015-16 have been

considered based on normative debt-equity ratio of 70:30 as per JERC (Terms and

Conditions for Determination of Tariff) Regulations, 2009. As per the Regulation the

normative debt is considered at 70% of assets capitalised.

The ED-Transmission has considered the normative debt on the asset created after

FY 2012-13. The interest rate of 14.45% has been considered for computation of

interest for long term loan which is similar to the prevailing SBI prime lending rate.

Details of normative loan and interest computed for FY 2015-16 are summarised

below:

Table 6.14: Interest on Loans for FY 2014-15 and FY 2015-16 _________________________________________________________ (Rs. Crore)

Particulars FY 2014-15 (RE) FY 2015-16Opening Loan 1.07 18.36Addition in loan (70% of Asset Capitalisation)

18.26 28.60

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 25

Page 26: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Particulars FY 2014-15 (RE) FY 2015-16Repayment of Loan (10% of Opening Balance)

0.97 2.35

Closing Loan 18.36 44.61Average Loan 9.72 31.48Interest Rate on Loan 14.45% 14.45%Interest Cost on Long Term loans 1.40 4.55

Commission's Analysis

Regulation 23 (1) of JERC Tariff Regulations, 2009 specifies "for the purpose of

determination of tariff, debt : equity ratio in case of existing, ongoing as well as new

projects commencing after the date of notification of these regulations shall be

70:30".

The Petitioner has projected opening loan at Rs.1.07 Crore for FY 2014-15. The

Commission has approved capitalisation at Rs.26.08 Crore for FY 2014-15 and

Rs.40.85 Crore for FY 2015-16 in the preceding paragraph. The Commission, in terms

of regulation 23(1), has considered the normative loan at 70% of the capitalisation

for FY 2014-15 and FY 2015-16. The repayment is considered equivalent to

depreciation allowed for the year in terms of Regulation 25(5) of the JERC Tariff

Regulations, 2009.

Regulation 25(2) of the JERC Tariff Regulations, 2009 specifies "the interest and

finance charges on loan capital for new investments shall be computed on the loans,

duly taking into account the rate of interest and the schedule of repayment as per the

terms and conditions of relevant agreements. The rate of interest shall, however, be

restricted to the prevailing PLR ofSBI”.

The Commission observes that the ED-Transmission has not taken any loans for

capex and hence, the effective rate of interest to be considered for computing

interest on loans cannot be arrived at. The rate of interest to be considered, in terms

of Regulation 25(2), is SBI advance rate (substituted for SBI PLR) for computation of

interest on loans, which is at 14.75% (01.04.2014). However, the Petitioner has

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 26

Page 27: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

considered interest rate at 14.45%. Hence, the same is considered by the

Commission for computation of interest on loans.

The Commission, accordingly, has computed the interest on loans for FY 2014-15 and

FY 2015-16 as given in the Table below:

Table 6.15: Interest and Finance Charges approved for FY 2014-15 and FY 2015-16

Particulars FY 2014-15 (RE) FY 2015-16

Opening Loan 1.07 13.17Addition in loan(70% of asset capitalisation)

18.26 28.60

Repayment of loan 6.16 7.62Closing loan 13.17 34.15Average loan 7.12 23.66Interest rate (%) 14.45% 14.45%Interest loan 1.03 3.42

6.7 Interest on working Capital

Petitioner's Submission

ED-Transmission has submitted that interest on working capital for FY 2015-16 is

computed based on normative basis as per JERC (Terms and Conditions for

Determination Tariff) Regulations, 2009.

The working capital requirement for FY 2015-16 has been computed considering

the following normative parameters.

• Receivable for two months of fixed cost

• Maintenance spares @ 15% of O&M Expenses

• Operation and Maintenance Expenses for one month

The rate of interest on working capital has been considered at SBI short prime

lending rate at 14.45%.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 27

Page 28: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

The normative interest on working capital for FY 2014-15 and FY 2015-16 is

summarised below:

Table 6.16: Interest on Working Capital for FY 2014-15 and FY 2015-16(Rs. Crore)

Particulars FY 2014-15 (RE) FY 2015-16

Receivables equivalent to two months of fixed cost

2.07 3.22

Maintenance spares @15% of operation and maintenance expenses

0.48 0.52

Operation and maintenance expenses for one month

0.27 0.29

Total Working Capital requirement 2.82 4.02Rate of Interest on Working Capital 14.45% 14.45%Total Interest on Working Capital 0.41 0.58

Commission's Analysis

Regulation 29(2) of the JERC Tariff Regulations, 2009 specifies "for transmission

business, the working capital shall be as per CERC norms".

The Regulation 56 (v) of CERC Regulations, 2014 specifies:

"Interest on Working Capital

(1) Working capital shall cover:

(a) Operation and maintenance expenses for one month;

(b) Maintenance spares @ 1% of the historical cost escalated @ 6% per

annum from the date of commercial operation; and

(c) Receivables equivalent to two months of transmission charges calculated

on target availability level.

(2) Rate of interest on working capital shall be on normative basis and shall be

equal to the short-term Prime Lending Rate of State Bank of India as on

1.4.2004 or on 1st April of the year in which the project or part thereof (as the

case may be) is declared under commercial operation, whichever is later. The

interest on working capital shall be payable on normative basis

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 28

Page 29: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

notwithstanding that the transmission licensee has not taken working capital

loan from any outside agency."

The Commission has considered the spares @ 1% of the opening GFA as on 1st April

2014 for FY 2014-15 and further projected with an increase of 6% for FY 2015-16.

The interest rate on working capital is considered @ 14.45% as projected by the

Petitioner which is less than the prevailing SBI PLR @14.75% as on 1.4.2014

The Commission in terms of the CERC regulations has computed the interest on

working capital for FY 2014-15 and FY 2015-16 as given in the Table below:

Table 6.17: Approved Interest on Working Capital for FY 2014-15 and FY 2015-16(Rs. Crore)

SI.No.

Particulars FY 2014-15 (RE) FY 2015-16

1 Receivables equal to two months fixed cost 1.91 2.882 Operation & Maintenance Expenses (1 month) 0.27 0.293 Maintenance spares 1% of historical cost

escalated at 6% pa. 1.21 1.294 Total Working Capital 3.39 4.455 Rate of interest on working capital 14.45% 14.45%6 Interest on working capital 0.49 0.64

6.8 Return on Equity

Petitioner's Submission

The ED-Transmission has submitted that capital investment during the year has been

considered based on normative debt-equity ratio of 70:30. JERC, Regulations, 2009

have not specified the return on equity which the utility is entitled to. The ED-

Transmission has considered the return on equity at 15.50% as per CERC (Terms &

Conditions for Determination of Tariff) Regulations, 2014 and claimed return on

equity as below:

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 29

Page 30: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Table 6.18: Return on Equity for FY 2014-15 and FY 2015-16 ____________________________________________________ (Rs. Crore)

Particulars FY 2014-15 (RE)

FY 2015-16

Opening Equity 0.48 8.31Addition in Equity 7.82 12.26Closing Equity Amount 8.31 20.56Average Equity Amount 4.40 14.43Rate of Return on Equity 15.50% 15.50%Return on Equity 0.68 2.24

Commission's Analysis

Regulation 24(1) of the JERC Tariff Regulations, 2009 specifies ..... return on equity

shall be computed on the paid up equity capital determined in accordance with

Regulation 23 and shall be guided by the CERC Regulations, 2014 as amended by

CERCfrom time to time".

Regulation 23 (1) of the JERC tariff Regulations, 2009 specifies "for the purpose of

determination of tariff, debt equity ratio in case of existing and ongoing as well as

new projects commencing after the date of notification of these regulations shall be

70:30".

As per the CERC Regulations 2014, return on equity shall be considered at 15.50% for

transmission business.

The Petitioner has considered opening equity at Rs.0.48 Crore for FY 2014-15. The

Commission disapproves this amount as the Petitioner has filed tariff petition for the

first time for FY 2015-16 and the tariff regulations are made applicable from FY 2014-

15 onwards.

The Commission has considered 30% of the year on year capitalisation as equity

from FY 2014-15 and return on equity computed for FY 2014-15 and FY 2015-16 as

given in the Table below:

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 30

Page 31: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Table 6.19: Return on Equity approved for FY 2014-15 and FY 2015-16(Rs. Crore)

Particulars FY 2014-15 (RE)

FY 2015-16

Opening Equity 0.00 7.82Addition in Equity 7.82 12.26Closing Equity Amount 7.82 20.08Average Equity Amount 3.90 13.95Rate of Return on Equity 15.50% 15.50%Return on Equity 0.60 2.16

6.9 Non Tariff Income

Petitioner's Submission

The ED-Transmission has submitted that they are doing substation maintenance for

220 KV bays of PGCIL. The revenue earned from the O&M work is considered as non

tariff income. It is further submitted that the non tariff Income during FY 2014-15 is

at Rs.0.03 Crore and for FY 2015-16 is at Rs. 0.04 Crore.

Commission's Analysis

The Commission opines that non-tariff income is uncontrollable and considers the

non-tariff income for FY 2014-15 at Rs.0.03 Crore and for FY 2015-16 at Rs. 0.04

Crore as projected by the Petitioner subject to true up.

6.10 Aggregate Revenue Requirement

Petitioner's submission:

The Aggregate Revenue Requirement projected by the ED- DNH for FY 2014-15 and

FY 2015-16 is as given in the Table below:

Table 6.20: Aggregate Revenue Requirement proposed for FY 2014-15 (RE) & FY 2015-16

_______________________________________________ (Rs. Crore)Particulars FY 2014-15 (RE) FY 2015-16

O&M Expenses 3.21 3.44Depreciation 6.77 8.54Interest Cost on Long Term Capital Loans 1.40 4.55

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 31

Page 32: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Particulars FY 2014-15 (RE) FY 2015-16Interest on Working Capital Loans 0.41 0.58Return on Equity 0.68 2.24Gross Annual Revenue Requirement 12.47 19.35Less: Non Tariff Income 0.03 0.04Net Annual Revenue Requirement 12.43 19.31

Commission's Analysis

Based on the analysis of various components of ARR discussed, the ARR approved by

the Commission for FY 2014-15 and FY 2015-16 is given in the Table below:

Table 6.21: Aggregate Revenue Requirement approved for FY 2014-15 and FY 2015-16

_______________________________________________ (Rs. Crore)Particulars FY 2014-15 (RE) FY 2015-16

O & M Expenses 3.21 3.45Employee cost 1.20 1.29R&M expenses 1.84 1.98A&G Expenses 0.17 0.18

Depreciation 6.16 7.62Interest & Fin Charges 1.03 3.42Interest on working capital 0.49 0.64Return on NFA 0.60 2.16Total 11.49 17.29Less: Non tariff income 0.03 0.04Aggregate Revenue Requirement 11.46 17.25

6.11 Tariff Determination

Petitioner's Submission

Determination of the Transmission Capacity

ED-Transmission has submitted that the transmission system capacity is the

contracted capacity made available to the beneficiary during the given period.

It is further submitted that for FY 2015-16 additional capacity of 2280 MW has been

considered as the system augmentation is going on and the capacity of the existing

220/66 KV substations at Kharapada and Khadoli will get augmented by March, 2015.

The capacity of Kharapada will be augmented to 480 MW from the present 400 MW.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 32

Page 33: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

Similarly the Khadoli substation will be augmented to 520 MW from the present 320

MW. The capacity that would be available would be 1215 MW against the existing

capacity of 925 MW. The transmission capacity projected by the ED-Transmission for

FY 2015-16 is as given below:

Table 6.22: Transmission Capacity of the Transmission SystemParticulars FY 2014-15 FY 2015-16Transmission Capacity (MW) 935 1215

Determination of Transmission Tariff

Based on the projected capacity of the transmission system the tariff in term of Rs.

per MW per month projected by the ED-Transmission is as detailed as below:

Table 6.23: Determination of Transmission Tariff Rs. MW/Month)Particulars FY 2014-15 FY 2015-16Aggregate Revenue Requirement (Rs. Cr) 12.43 19.31Transmission Capacity (MW) 935 1215Transmission Charges (Rs./MW/Month) 11080.71 13245.09

The tariff in terms of Rs. per unit has been computed by considering the energy

estimation to be received by DNHPDCL during FY 2015-16 from various generating

stations. The computed tariff is given below:

Table 6.24: Determination of Transmission Tariff (Rs./Unit)Particulars FY 2014-15 FY 2015-16Aggregate Revenue Requirement (Rs. Crore) 12.43 19.31Energy required at periphery (MU) 5434.45 5802.14Transmission Charges (Rs./Unit) 0.02 0.03

Commission's Analysis

For calculation of transmission charges for the power that the transmission system

can carry is based on the allocation/ contracted capacity from various sources that

is transmitted by the transmission system to the beneficiary, the DNHPDCL.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 33

Page 34: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

The capacity allocated from central generating station and the capacity contracted

by DNHPDCL is 949.15 MW or 950 MW for FY 2015-16 and this capacity is

considered for calculating the transmission charges per MW per day which is

worked as below:

Table 6.25: Transmission Tariff (Rs./MW/day) for FY 2015-16

SI. No. Particulars UoM FY 2015-16

1 Transmission Capacity MW 9502 Aggregate Revenue Requirement Rs. Crore 17.253 Transmission charges/MW/day Rs. 497.48

The Commission approves the Transmission Charges at Rs. 497.48/MW/day.

The Tariff in term of Rs. per unit has also been computed by considering the energy

that is estimated to be received by DNHPDCL at the distribution periphery during

FY 2015-16.

Table 6.26: Transmission Tariff (Rs./unit) approved for FY 2015-16SI. No. Particulars FY 2015-16

1 Aggregate Revenue Requirement for FY 2015-16 (Rs. Crore) 17.252 Energy required (MU) 5802.143 Transmission Charge (Rs./kWh) 0.03

However, the above transmission charge in Rs per kWh computed is only for

indicative purpose but not for billing purpose.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 34

Page 35: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

________________________________________7. DIRECTIVES

7.1 General

The Commission observed from the Petition filed by the ED-Transmission D&NH for

ARR and determination of transmission tariff for FY 2015-16 that there are some

issues which need immediate attention of the ED-Transmission. In this context, the

Commission considered it necessary to issue the following directives to the ED-

Transmission D&NH.

7.2 Directives

Directive-1: Accounts

The ED-Transmission is directed to maintain separate accounts for the transmission

business. The accounts so maintained shall be got audited and submit to the

Commission year on year along with the tariff petitions.

Directive-2: Transmission Loss

The ED-Transmission has not estimated the transmission loss of the transmission

system of D&NH during FY 2015-16 and reduction target for the next two or three

years. The ED-Transmission is directed to provide appropriate energy meters at all

interface points of the distribution company of D&NH and compute the monthly

transmission loss based on the energy input into the transmission grid from various

sources and the energy outgo measured at interface points of the distribution

company and EHT consumers.

The ED-Transmission is also directed to provide the transmission loss reduction

trajectory for the period FY 2016-17 to FY 2018-19 (three years) based on the actual

transmission loss during FY 2015-16 in their next tariff petition.

Directive 3: Separate ARR for SLDC

The ED-Transmission is directed to make a start for establishing an independent

SLDC for D&NH.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 35

Page 36: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

The ED-Transmission is also directed to segregate the accounts of SLDC business and

transmission business.

The ED-Transmission is also directed to initiate action for filing separate ARR

petitions for SLDC and transmission business.

The ED-Transmission is directed that the action taken on the above issues should be

detailed in the next tariff petition to be filed before the Commission.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 36

Page 37: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

8. Conclusion of the Commission's Order

The Commission has considered the submissions made by the ED-Transmission of

D&NH for determination of Aggregate Revenue Requirement for FY 2015-16, and

determination of transmission tariff for FY 2015-16 bearing petition

No.150/2014 and has accordingly approved the Aggregate Revenue

Requirement (ARR) for FY 2015-16.

1. The break-up of the Aggregate Revenue Requirement approved for ED-

Transmission for FY 2015-16 is given below.

(Rs. Crore)S. No Particulars FY 2015-16

1 O&M Expenses 3.452 Depreciation 7.623 Interest and finance charges 3.424 Interest on Working Capital 0.645 Return on Equity 2.166 Gross Annual Revenue Requirement 17.297 Less: Non Tariff Income 0.048 Net Annual Revenue Requirement 17.25

2. The approved transmission tariff for FY 2015-16 shall be as specified below:

SI. No. Particulars UoM FY 2015-161 Transmission Capacity MW 9502 Aggregate Revenue Requirement Rs. Crore 17.253 Transmission charges/MW/day Rs. 497.48

3. The approved tariff of FY 2015-16 shall come in force with effect from 1st April

2015 and shall remain valid till the issuance of the next tariff order. The

licensee shall publish the tariff structure and the salient features of the tariff

within one week in three daily newspapers in the respective local languages of

the region, having wide circulation in their respective areas of supply, and in a

widely circulated English newspaper.

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 37

Page 38: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JERC Order on ARR & Tariff Petition for ED, UT of Dadra Nagar and Haveli for FY 2015-16

4. A copy of this order may be sent to the Petitioner, The Central Electricity

Authority (CEA) and Administration of UT of Dadar Nagar and Haveli. It shall also

be placed on the website of the Commission.

Sd/-(S.K. Chaturvedi)

Chairman

Place: Gurgaon

Date: 30th March, 2015

Certified Copy

Sd/-

(Keerti Tewari) Secretary

JONT ELECTRICITY REGULATORY COMMISSION FOR THE STATE OF GOA AND UNION TERRITORIES Page 38

Page 39: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

JOINT ELECTRICITY REGULATORY COMMISSION(For the state of Goa and Union territories)

2nd Floor, HSIIDC Office Complex, Vanijya Nikunj Complex, Udyog Vihar, Phase V, Gurgaon (Haryana)

Ph: 0124-2342851, 2342852 Fax: 0124-2342853 Email: [email protected]

In the matter ofPetition for Approval of Annual Revenue Requirement (ARR) and Tariff Proposal for FY 2015-16 for Electricity Department, Transmission Division under Sections 61, 62 and 64 of the Electricity Act, 2003, JERC (Conduct of Business) Regulations, 2009 and JERC (Terms and Condition for determination of Tariff) Regulations, 2009, filed by the ED- Transmission Division, UT of DNH.

The Executive Engineer (Transmission), Administration of Dadra & Nagar Haveli (U.T), Electricity Department,66 KV Substation, Amli Road,Silvassa- 396230

Whereas you filed a petition for Approval of Annual Revenue Requirement (ARR) and Tariff Proposal for FY 2015-16 for Electricity Department, Transmission Division under Sections 61, 62 and 64 of the Electricity Act, 2003, JERC (Conduct of Business) Regulations, 2009 and JERC (Terms and Condition for determination of Tariff) Regulations, 2009, the petition is admitted by the Commission on 04th December, 2014 and numbered as 150/2014.

Therefore, in compliance of Regulation 29 of JERC (Conduct of Business) Regulations, 2009 and Regulation 12 (5) of JERC (Terms and Condition for determination of Tariff) Regulations, 2009, you are required to publish a notice in abridged form in at least two (2) newspapers, widely circulated in the area of UT of Dadra and Nagar Haveli, highlighting the petition and outlining the existing & proposed tariff within three days of submission of your tariff proposals tor inviting suggestions/ objections from General public/ stakeholder.

A copy of such notices as published in the newspapers may be sent to this Commission.

Petition NO. 150/2014f ^ r v C 2 ^ / V "

PetitionerTo

(K<Secretary, JERC

Page 40: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

HI. O

V V .

The tender inviting auth^ers t0 be received without assign__

:p flu n atum ia (^ d ^ n # )a a [ p ^ g

Bidders shall have to piQ on or before dated 24/12/201________In case bidder needs arie tender,they can contact the fol_ _ ______"(n) Code Solution - A f 403 GNFC Info Tower, I

Website: www.nprocur_______No. IP/DMN/2/5/14-15/ dtd 06/12/14

Daman

mwletaitfot mRou a«nei ftwlot)

y n faAufl4HIto , o i i ^ R - 3 « 0 3 G aui *14 ^ 3 t l * «stnldi M l'iaitf't h i qnaiSe vfocure.com «ftH*iw«uHi *uA d mhWI foaid *Ud«u d . (oo<>) v3? 31V3VV3l -31V3X' *>lA $4* d .- (00fe)

*6* ^ m %Y-iv-%onvl - 4 l < a, '5 * h . A . M i m M -sm c -i .a ^ H tf l ^ i t til

hWu*11 li t l*iU<at&d wlaiu'ftdi. ** °° K-tH l f e r f l / 'U e S / i O t 'a ’- ' l ' l

'ax*.;® a*1 R ifte * ^ o ^ k --ihoU»AR,\r 201a *»o- - Iq-CHPt. 3Uh M.313

iU t lH l m . i « m a m - ' i i t i ■<n.oi« r. >v\ / . \

( 0 *iQ w * ysiA uM liA U M°s miA i j r ? 'mu) *ifcl®cU4H3l. **,3e;<ffc0-00 (^ 'U ^ HlS wWto.

Ah* «U>

nai.fillHi aAtol/<ldtf«dAl ilHifla (^^(ouW siM H tH llq il d,-M®,5)f<:-OOH5H -1 <1 Hl “it” VS-dl 6WHl UlM it

*WWrtl -ilqi ‘/sU l rt4ld«ti o.fcfcm n ? nil , *S-tt>uuqiAl $c<A rii 1 ?.-<u-

* ; vt =hA Gv.Al ■sl'itlHi -tlHiA<a aIm. rLq.i ^ it.vtlu^n «l«uAtmi3 d hU c-u<Sd hhAU &iq.iAl &\ Hl v3-<u-*o,i s-ni ?W 6h4m hi* a w - f l i ■ !ttui*R»*Av*a«w ia* T 4l? PlPtfct H.tl 4-U Al 4*1 ■ill$£ SlHM'ft HHU Si^Uld feu rtww.nprocure.com m ^lb tiiid SlHSnf HHU 6 W H ^

i l - o a l i , Y Ul 1 M H A K j ^ \ | r > . . | >aH tKHO -tt HH6 2

frHH uofa l ^ • i l w a 101 H^hm? i l i , Ck-Wis 'fl't eu att w kRwm 4«<u«u tirn 6l?l *UtH I 6H

>i v'"». MSi'Ull e, Hl-iHl i<H - Xl SIHt S,h) W. SHI 4lHl H12

■u«u *a H«a«w d«u E E-Tendering«ll (HW\'■* ^®,»aqj,'U?UW,W*«1^w l u siH U U rl O f atism mi A MO 4fl v rt) ^

[4hh i l l « > C hi“Uh-{1 Mieiirt - QH'g’SUdl \ C - .' " tl ilil lAu Mli itMl HlHrt ■ - - • _13H> wiq« MmiClM qAwi-u Htt 43 l ? rtl V"5Jil W*u mI'PihhKI >ph mo(*0 w-0 AVtc $l, HKlnl -iiH,iWH 'Ifil'12 -tA WH Irt Viel A Hi} jHUSl l-?.0'l>f

I ‘H I.«in iw<u * 1<| ilri » Plili iunrtl ‘I U^A SHHlftd %4iL 5HI■illafro™ Hl A H>i«U SHR u(ns1< CJ MU*A 3'i ^8«l tWf t i ilw 30 kwi -hi $-*01'!Hl6*W'JWHWlA, «l Hrt iliUi SMMWtl, <>«a <i

c n w h w • i l 'i a«0 , n . ■ i ->»KW <UfiH 3f/1 ilwt HI *v mil dm »Kl«>Jl-4tl >ui.«u ((1 J«(ii) I il4uic-ts ^ A>lSM<t-4»HW . I irnint I IWcl (Ekl6) Rwi

^tenr/ >n-T/ -avrttrsii? >m; xrhnii frjtti.TS NUCLEAR POWER CORPORATION OF INDIA LIMITED

4 iH . i i t i iTTi-J-TTW T>raM ikr.i|> ,ir Uu|.ir.il Sjli: -jrfm f=n£?fn i k~- r Notice Inviting e-tender

.VvL*nd4r Wo..;K*ra/CTCO-</PIPIWGC014/ET;i17J mBT • Work: 3T4d^ ti4T i *io n«i fl huRn *t>I iSupp*> and orecbon uf service wafer system piping fnyn KAPP 1&2 to KAPP 34+

I- »M-IHlf)(<l. ...i)? . - 3IK W T For further details, vUtt wtbslte- www npdl nlc.ln I www.eprocure.90v.ln I

WOT E*tim*ted tort: ? 23,17.101/- TOWtflfr Downloading. % From I2«014 (10:00 Hri) WP T 0 15/12/20M (15:00 Hre) W iRrfl

www.tonderwkard.com/DAE (Centrallied Tendering Cell)

«u*ilvRa “Svt we*' ’, dwt««st illS lH lS ? l 3U? IW L , ^ ? r t - 3 f c H O O f

CIN U40102GJ2003SGC042909

£ 151 I r t c M li, (5Ht»(d) [ .CHl UutHiaC-tltHlu SH-fl wA, ?d-d<t«lft H ii^l, d

tdd tatoo-iQcoa <Ct<y c ts l <Ak ^Aqt-Al

wjtft Gkdi 3<a dUi <tld ci wil Rwwni Hinqdi WiiilA ■«Mw<unl, •ot Al HHlWlH-fl MVtia Al«l HWdl B«\ (?H? MlIAa dl€n Md «HH6#WW <Q.V Ak H«fl 5li?t dtfl ilv M «lM iltS ’JlldAl W3 SHl W 'flw'Ut ig, swihl 5hw«1 MAlH4«aRAAA | B«3*uh j

ee Hiky-*H

(UwmAhhhlO .l^ .iO W ot.oo «(l k .oo

is.a^^o^ycx-oottMt: oo srfHias i'ifAl fe. »tAP. T

A 7(Hi?ci ei«ii2 (oiom R-ifn^s

«i««ftiai y iiwii Prral, fSHctciaii (wwet *n«i«oi «ia»)

t n e ia c i : « o « iuy m ii6 t IR-iilH IRi^ld Jnac-id io ih h i hIw ihiH w na d '-ft ild .A a hiA «ihi •im«fl Hid? Anr msi

HHHMi H'il (diKi d UHl dlH Aqi B¥dW\ ‘RMdl J(^«ld «idil5A HldiAl «flni6 AlA wiAa. »hPisi I«(IA di ^XIhi Hlic-fl w m PldAl tiqiRtw. w a IR-uilH 4l^l«Al sAft,d^aRWild ^irwA-^ Plfeffai, C&Hdd.°U.

u?wdi H^MlilHiAl d i 6h? (h«ii“1) iRt«\d ^ ti«d ?01H QMRlAl HldqdL JKt«ld HRilA (^dAl d %Hdl In IRl^ld HttCddHl Hl'H 4<qiHI 5HWI »iA A*AA ■HtlCHd'ft dl^'H MA HHHAlWH “HOrtind AA <HIhA Hldldl J«Al PlilSt « ljHldldl m i ^Rl^d/HlHlSci d*«Al WSlAtfl MlH l dil PldAl d Ml MUc-ldMt H4d iU J?AH HW A£ HtiU «HWld Hll '‘HtdHl i^qiHl wA.

qiRivu SHftsift, ■yd?4i AA^i SRiiln aAfl,

CSMdd’R- ■3^3 OQ\.

6^1 iH-ft Rl

fo tR ie iVwf. ojv«ici *i*rw maf Riam (Siam cfl ontfloiou

oils Mo) Mltfef ofls*H10HH« (>i$H-\) HlatfaiWptHH</l Pinfe W l, H v>A,*WIh -300^0 Ski 3|Wltl i.m Hist <*l HS'.H fa<Hl»l illl PlOlHCl (H9M ftsfl.Hl hM s tfmttlil HlM “(I-1 HVtlHl HHl<l<UHi *l4 it itH-ll fa-lrt'l 4>l tjiH MHj-UH Mtiacd

UH(<t. j»1jhi)

hihiA wh(UHJL)

i-I? 6f^Ht)

HHUHU(<I(HI*)

\ J ir (» sJ-H-ttai ■i'i

MW /I *fl \oir.oo M's hiShI

MlS 44h«

A«inHlHHHl 5>(«U it)

10.MS SO.VS.OOO/- IHOOO1- e

«HlWWWR»i.

ir« m<u-C m i#1 fi 4U «(li hw m\h siiS-i w .gsidc.npracure.com HtORqMlUd Sttl *04 ORvfl »HH JW dt Ftftst t iw rtl^H HHH

»|U il4a>l'« 4i6n«ili m i-(l titcfl rtl<lM *lA >IHH

\H-r5.-101Y i? o o sa'5

MViattfnW'tttM-fl deefl m<l<H hA «hh

1£ OOiaL4 >0,

I 'll <1, ^ ^h fl. wA H'anitl aiX A'flm h i* mi:

wWUl «m*(l d«tl difl'H

Id.OOJiHli

hIh a itft ofls ud'ffln xilwl*. O^V 1^.00 4«lliM'H Pw*( Hll NIT 54*itHit'Mllli'Ull.OVS-W

Administration of the Union Territory of Dadra & Nagar Haveli»

Electricity Department Transmission Division, Vidhyut Bhavan, Opp. Secretariat,

SilvassaNo DNH'ELE/TRANS/2014/224/542 Dated 3/12/2014

P u B L IP N O T I C E Disclosure pursuant to the ARR Petition filed before

for determination of tariff for the year 2015-16

Transmission Division has filed ARP Petition a n d \a r iff Proposalbefore the Joint Electricity Regulatory Commission (JERC) under Section 62,63 and 64 of the Electricity Act, 2003 for determination of Aggregate Revenue Requirement and Tariff for the year 2015-16 in accordance with the JERC (Conduct Business) Regulations 2009 and JERC (Terms and Conditions for Determination of Tariff) Regulations 2009 Salient features of the proposed ARR are as under2 Revised Estimates for FY 2014-15 and Aggregate Revenue Requirement (ARR) projected for FY 2015-16 are given below

(Rs, Crore)

J __ Employee Cost 1.20 1.292 R&M Cost 1.84 1973 A&G Expenditure 0.17 0.194 Depreciation 677 8.54

5 Interest on Long-term Loans 1.40 4 556 Interest on Working Capital 0.41 0.587 Return on NFA/Equlty 0.68 2.248 Less Non-Tariff Income 0.03 0.049. Net Revenue Requirement 12.43 19.31

1 3 TheproposedtransmissiontarifffortheFY2015-16inRs./unitand I 1 Rs 'MW/Month is summarized below

I Tariff Determination FY 2015-16Aggregate revenue requirement (Rs. cr.) 19.31Energy required at periphery (MUs) 5802.14

iwm»»i cM 'gtt {Rs./iimt'i

Tariff DeterminationI Aggregate revenue requirement (Rs. cr.)

0 33

19.31Tariff DeterminationTransmission Capacity (MW) 1215

> ,'.s '^ r MW Mon ■ i

4

'3,245 09

Copies of the filings and application referred a* para -1 above are available in the office of the Executive Engineer, Electricity Department Transmission Division, Silvassa Interested parties may inspect/peruse the said ARR and tariff proposals and take note thereof during office hours at the office Copies of the above documents can also be obtained from the above office on payment of Rs 100/- for each set Objections/suggestions, if any on the ARR and tariff proposal filed by Electricity Department, Transmission Division, together with supporting material may be filed with the Secretary, Joint Electricity Regulatory Commission (JERC). 2nd Floor, HSIIDC Complex, Vaninjya Nikunj Complex, Udyog Vihar, Phase-V, Gurgaon iHarvanai in six copies in person or through registered post.The Objections/suggestions as above should be filed in six copies and carry full name and postal address of the person sending the objections and should be supported by an affidavit duly attested. If the objection is filed on behalf of any organization or anv class of consumers, same should be mentioned. It may also be specifically mentioned if the person putting in objections/comments also wants to be heard in personThe Joint Electricity Regulatory Commission (JERC), after perusing the written objection received 1n response to this notice may invite such objector as it considers appropriate for a hearing on the specified dates which will be notified by the Commission in du e course The copy ot ARR Petition for FY 2015-16 is also available on the website of www.dnhpdcl.in and www.dnh.nic.in

No. IP/DNH/425/2014 Silvassa Dt. 05/12/2014

Executive Engineer (Trans) Electricity Department, Transmission Division,

Silvassa.

Page 41: For Electricity Department, UT of Dadra Nagar & …...TARIFF ORDER Determination of Aggregate Revenue Requirement And Transmission Tariff for FY 2015-16 Petition No. 150 of 2014 For

26T lM E S ^ S P O R T

174/2. Skokli Ntjoi, 0 “ / - V5 Hobibgonj, Bhopal 462024. W - + W » I

■5368. 4245290 T il: +91(755) 248976),ww) F.moil: d«e«]lt(ci>ntnUfg______ _4289909. E-moil-. de<i;mit@n!nl

I lf3 NO fcVNUBPUSAT/B'N-GUriA-StTA-

I& v xa a tisjsizzl i t 23/12/2014 by 11:00 Hr> Opening Dolt 123/12/20140111- ^ ^ ^ ^

mLUSACKMcmuiEmH iT T iK lTenJei Nc TW.SM.2014.OOS Brief Description: Continuous fUH Thermometer RDSO 5poct.08t.on NO.TM frL/119 (SocondI repr n Incorporated revision op to 13.09.2012) Qty: 01 nos. Date of Tender Opening: 08.01.15TenderValue (tn Rs>: 73’°?? ' EMO to be submitted (In Raj 1«6W-

* Cos* of Tender Document in ks w e e. CQfiini' Engineer

FUCHS FLOORSSreejesh’s Heroics In Vain As Germans

Score At [email protected]

Bhubaneswar. It* not every daj that someone can bi tak the heart Of five thousand people at one go But that’s just what Germany s Florian Fuchs did when he scored the winning goal against India in the final minute of then Champion* Trophy match at the Kaliwca Stadium here on Satui

Administration of the Union Territory of Dadra & Nagar Haveli

Electricity Department, Transmission Division, Vidhyut Bhavan, Opp. Secretariat,

1 Silvassa.! No DNH/ELK/TRANS/2014/224/542 Dated : 03/12/2014

PUBLIC NOTICE

BACK GROUND INFORMATION: Electricity Department, Transmission Division hd.- filed ARR Petition and Tanff Proposal betoie the Joint Electricit> Regulatory Coinmission (JERC) under Section 62,63 and 64 o f the Electncitv Au. 2003 for determination ef Vggregatc Pevenue Requirement and Tariff foi the year 2015-16 in accordance with the JERC (Conduct Business) Regulations 200? and JERC (Terms and Conditions for Determination of Iai iff) Regulation; 2009 Salient features ot the pioposed ARR are as undei 2 Revised Estimates forFY 2014-15 and Aggregate Revenue Requirement

(ARR) Piojected for FY 2015-16 are given below(Rs Crore)

LI__I Employee Cost 1.20 1.29

2 R&M Cost 1.84 1.97_3_ A&G Expenditure 0.17 0.194. Depreciation 6.77 8.54

5. Interest on Long-term Loans 1.40 4:55_6__ , Interest on Working Capital 0.41 0.58

7 Return on NFA/Equity 0.68 2.24

o Less. Non-Tariff Income 0.03 0.04

9_ Net Revenue Requirement 12.43 19.31

f 3 The proposed tiansmission tanff foi the FY 2015-16 in Rs /unit and 1 Rs. /MW /Month is summarized below

, Tariff Determination FY 2015-16

Aggregate revenue requirement (Rs. cr.) 19.31Eneigy required at penphery (M ils) 5802 14

Transmission Charges (R.sJunit) 0.03

i Tariff Determination FY 2015-16

Aggregate revenue reqwiemcnt i (Rs. cr.)

Transmission Charges (R s /MW/Month) | 13 245 09

4 C opics of the filings and application leferred at para-1 above are available in the office o f the Executive Engineei. Electricity Department Tiansmission Division, Silvassa

5 Inteicsted parties may inspect/peruse the said ARR and tanff proposals and take note thueof dunng office hours at the office

f> Copies ol the above documents can also be obtained from the above office on payment of Rs 100/- foi each set

7 Objections/suggestions if any on tne APR and tariff piopo!,i l filed by Electricity Department Transmission Division, together with supporting material may be filed with the Secretary, Joint Electncitv Regulatory Commission (JERC), 2nd Floor, HSUDC Complex, Vaninjya Nikunj Complex. Udyog Vihar, Phase-V, Gurgaon (Haryana) in six copies in person or through registered past

8. The Objections/suggestions as above should be filed in s it copies and carry full name and postal address o f the person sending the objections and should be supported by an affidavit dulv attested If the objection is filed on behalf of any oi gamzation or any class of consumers, same should be mentioned It may also be specifically mentioned if the person putting in objections/comments also wants to be heard in person.

9 The Joint Electncity Regulatorv Commission (JERC), after perusing the wntten objecuon received ip response to this notice may invite such objector as it considers appropnate foi a hearing on the specified dates which will be notified by the Commission in due course.

10. The. copy of ARR Petition for FY 2015-16 is also available on the v, ebstte

Sd/-Executive Engineer (Trans.),

Electricity Department, Transmission Division,

Silvassa.No EP/DNH/425/2014 Silvas$a. D t 05/12/2014

with a lot o f nine-tim e C) champions inthe very " Akaohdeep Si liant chance ,.a five minutes his ie \ arse fli post. Germai I K' not s it back I took the attat tu er the chantg_th duly awarde 'lo. sive penalty “ in failed to com’ ;>t/ and the score‘ ’

Just befo w is off. India al'*-- penalty corn,

A lK M e rm fio V ro i'e iDaniel tnopra

THE Hero World Challenge is warming up into a nice competi­tion withsomedeepst oreson Fri day in the second round and the tight bunching of some in-form star > indicates a thriller over the weekend

There rt.iUi- is nothing more rvcitmg than a lot of stars jos­tling for that crucial edge on thi back nine of thu final round

Even though the hugely tal ented Jordan Spieth, coming off t great a in at the Australian Open, is 11 under and two a h n d with one moic- hole to play (more on than later) the next 10 player s are within thru- shotf of each other And that 'ot has some real big names like Henrik Stenson (-9), Justin Ro9e (-8). Bubba Watson (-7). Also around are theeneigetu Patrick Reed ( B), Jimim Walker

Mountbatten for feature

Shdilendr<LAwastM @timef group com

M um bai The Indo-German Christmas Fest Cup is fe iture of Sunday’s Mum bai Races It appears an open contest but in the hands of P Trevor, Mount batten is likely to prevail

Fu-st race starts at 2 pm. seiecTKWG

1. Hamburg Ambassador Cup: J’adore l, Nebulour 2 2. Lufthar a Senator Cup- The Big Bull 1, Royal Passion 2.3. In- do-German Christmas Fest Cup: Mountbatten 1, Falcon 2 4. HDFC-ERGO TVophy; Jefferson1, Ireland 7 5. Hannover M esse Trophy: Fibonacci Sequence 1: Act Of Valour 2.6. Jur gheinrich India Trophy: Ladybird 1, Valen­tino 2 7 Bayer Trophy (1400m). Fabriziol, Cyclops 2 Day’s best:The Big Bull

(-7) and Rickie Fo*ler (-7) and Ja son Day (-6) That’s a lot of talent ed names.

HeroW O R L D C H A L L E N G E

TIGER WOODS FOUNDATION

What all the lpaders need to br careful about is that with right conditions and good play leally deep scores are quite possible as Reed and Rose showed Reed for

Tiger still <A Io!cS ;iiha® tim esgroup .com .

Orlando; Heavy showers in the af­ternoon disrupted play for a while but Tiger Woods was not held up for long. Hehadteed-off firstonFrida> morning, trailing as he was on the leaderboard. and managed to fin ish his second round of the Heto

orld Challenge just as rain came calling it the Islev orth Golf & Country Club

Tiger, who drove well on Thurs­day but struggled with his short game, was more composed on Da>2. He had a steady front nine, with a birdie and a bogey and seemed to 'hake off some rust on the back nine with an eagle on Uth and birdies on 14th and 16th Howevei, the sudden raih disturbed his composure on the lf>th hole as he fi- nally walked aw ay with a double bogey there and a day’s score of two-undei 70

Beyond t he bigman, there was a fight on between Jordan Spieth of

MADHYA PRADESH TRADE & INVESTMENT Ft DEVELOPMENT CORPORATION LIMITEDGovernment of Madhya Pradesh Undertaxing

NOTICE INVITING TENDER (NIT)Sealed tenders are invited by The Managing Diraclor, Madhva Pradesh Tra Facilitation Developmeni Corporation Limited, Government of Madhya Prad for the following -

Description

Appointment of Agency for Support of Finance * Accounts Cell of MP Trade Investment Facilitation Corp. Ltd

EMD Required for INR Cost of Tender

2 ,00,000/-(INR Two Lakhs Only) _______.In form of Demand Draft issued by any Indian Nationalized Bank

25,000/- (INR Twenty Five Th

1 Cost of tender documents (Tender fee) is non-refundable and cannot be condition

2 Tender form can be obtained from the office of the Managing Director. I Trade & Investment Facilitation Development Corporation Limited, Goverr Pradesh Undertaking on any working day or download from website (www.mptrifac.org.

3. Schedule:i Pre-Bid meeting - 16th December 2014, At 1500 hoursii Last date of submission of Sealed Tendei Sth January 2015, At 1100 Iin Technical Bid will be opened on . 5th January 2015. At 1500 hours

MANAGIMadhya Pradesh Trade & Investm

Development Corpt Government of Madhya Pradei

AVN Tower Mezza Zone-1, M.P Nagar, Bhopal-462011, Madhya I

Tel • (91)755-4270246, Email • facilitatioiM a. *