Florida Income Producing Properties

Real Estate Opportunity

INNOVATIVE THINKING IN REAL ESTATE

Income Producing Properties

www.thesolutiongroup.net

TSG REF:TDP 9

21000 SW 87 Ave No. 307 Miami, FL 33189

TYPE: CONDO1 Bed / 1 Bath

$ 101,750Sales Price

Sq. Ft. 663

Completely Renovated

$200,000

$150,000

$100,000

$50,000

$25,000

$0Historic

High

$165,000

$101,750 $109,395 $105,000


to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes. Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made

ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

965

101

143

80

641

7.56%

Prop. Man:

Estimated Monthly Rent:

Estimated R/P Taxes / Mth:

HOA’s:

NOI:

CAP:

Breeze of Galloway


TSG REF:TDP 1

15470 SW 284 St 3107 Homestead, FL 33033



Sq. Ft. 1,126


$200,000

$150,000

$100,000

$50,000

$25,000

$0Historic

High

$195,000

$115,750

$185,790

$117,000



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

950

94

286

80

491

5.09%

Prop. Man:



HOA’s:

NOI:

CAP:

Vista Trace 3


TSG REF:TBP 22

1837 NW 56th Ter #26 Lauderhill Fl 33313-4034



Sq. Ft. 2,030


$250,000

$200,000

$150,000

$100,000

$50,000

$0Historic

High

$239,000

$139,300

$233,450

$140,000



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

1,315

45

236

80

954

8.22%

Prop. Man:



HOA’s:

NOI:

CAP:

Wimbledon Townhomes


TSG REF:TBP 20

1201 SW 50 AVE #212 NORTH LAUDERDALE, FL 33068


$ 79,750Sales Price

Sq. Ft. 699


$200,000

$150,000

$100,000

$50,000

$25,000

$0Historic

High

$157,500

$79,750

$115,335

$82,000



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

750

64

202

80

404

6.07%

Prop. Man:



HOA’s:

NOI:

CAP:

Silver Palms Condominium


TSG REF:RBP 4

4310 Crystal Lake Dr #b7 Pompano Beach Fl 33064



Sq. Ft. 1,174


$200,000

$150,000

$100,000

$50,000

$25,000

$0Historic

High

$198,000

$103,000

$193,710

$107,000



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

1,200

68

300

80

752

8.76%

Prop. Man:



HOA’s:

NOI:

CAP:

Serenity Place


TSG REF:MDP 19

375 NE 26 AVE No. 104 Homestead FL 33033



Sq. Ft. 1,194


$250,000

$200,000

$150,000

$100,000

$50,000

$0Historic

High

$225,000

$101,750

$197,010

$105,000



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

1,000

167

238

80

514

6.07%

Prop. Man:



HOA’s:

NOI:

CAP:

Caribbean Isles Villas


TSG REF:MDP 16

1661 SE 28 ST No. 103 Homestead FL 33033


$ 87,200Sales Price

Sq. Ft. 914


$200,000

$150,000

$100,000

$50,000

$25,000

$0Historic

High

$160,000

$87,200

$150,810

$89,000



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

900

145

225

80

449

6.18%

Prop. Man:



HOA’s:

NOI:

CAP:

Shoma Condo Keys Cove


TSG REF:CBP 7

4425 Treehouse LN No. B Tamarac FL 33319


$ 98,300Sales Price

Sq. Ft. 1,013


$200,000

$150,000

$100,000

$50,000

$25,000

$0Historic

High

$174,000

$98,300

$167,145

$99,900



ReplacementValue

Fair MarketValue

TSG SalesPrice

$

$

$

$

$

925

71

295

80

479

5.85%

Prop. Man:



HOA’s:

NOI:

CAP:

Arbor Keys Condo


Ivan Velasquez - REALTOR Associate+1 [email protected] Forest Hill Blvd, Suite 157 Wellington, FL 33414www.thesolutiongroup.net

INNOVATIVE THINKING IN REAL ESTATE

Florida Income Producing Properties

Documents

Transcript of Florida Income Producing Properties