Fixed Income Price and Duration 2014

download Fixed Income Price and Duration 2014

of 11

Transcript of Fixed Income Price and Duration 2014

  • 8/18/2019 Fixed Income Price and Duration 2014

    1/11

    Bond Price calculated on 31 Mar 2014

    FV 100 10% Rbi Bond 2018 no of units 500000

    coupon payable sei annually

    current ar!et rate of interest"10%

    0#$52380$524

    period tie period as& Flo' (iscount Present Value

    31)*ct)14 1 5 0#$52380$524 4#+,1$04+,1$31)Mar)15 2 5 0#$0+02$4+85 4#53514+3$23

    31)*ct)15 3 5 0#8,383+5$85 4#31$18+$$2+

    31)Mar)1, 4 5 0#822+024+48 4#1135123+4

    31)*ct)1, 5 5 0#+8352,1,,5 3#$1+,308323

    31)Mar)1+ , 5 0#+4,2153$,, 3#+310+,$832

    31)*ct)1+ + 5 0#+10,813301 3#55340,,50+

    31)Mar)18 8 105 0#,+,83$3,2 +1#0,8133013

    100

    Value of -oldin. 50000000

  • 8/18/2019 Fixed Income Price and Duration 2014

    2/11

    current ar!et rate of interest"12%/ after pur price c&an.

    0#$433$,

    period tie perio as& Flo' (iscount Present Value

    31)*ct)14 1 5 0#$433$, 4#+1,$81132131)Mar)15 2 5 0#88$$$, 4#44$$822001

    31)*ct)15 3 5 0#83$,1$ 4#1$80$,4152

    31)Mar)1, 4 5 0#+$20$4 3#$,04,831,2

    31)*ct)1, 5 5 0#+4+258 3#+3,2$08,43

    31)Mar)1+ , 5 0#+04$,1 3#524802+022

    31)*ct)1+ + 5 0#,,505+ 3#3252855,81

    31)Mar)18 8 105 0#,2+412 ,5#8+82$8$$0$

    $3#+$020,18$

    Value of -oldin. 4,8$5103

    ),#20$+$4

  • 8/18/2019 Fixed Income Price and Duration 2014

    3/11

    current ar! rate of inte"8%/ ie after purc& price c&an.

    0#$,1538

    period tie perio as& Flo' (iscount Present Value

    31)*ct)14 1 5 0#$,1538 4#80+,$230831)Mar)15 2 5 0#$2455, 4#,22+810,5

    31)*ct)15 3 5 0#888$$, 4#444$81+$3

    31)Mar)1, 4 5 0#854804 4#2+4020$55

    31)*ct)1, 5 5 0#821$2+ 4#10$,35534

    31)Mar)1+ , 5 0#+$0315 3#$515+2,2$

    31)*ct)1+ + 5 0#+5$$18 3#+$$58$0,,

    31)Mar)18 8 105 0#+30,$ +,#+224+153

    10,#+32+44$

    Value of -oldin. 533,,3+2

    ,#+32+45

  • 8/18/2019 Fixed Income Price and Duration 2014

    4/11

    31-Mar-14 Bond Price calculated on 31 Mar 2014

    FV 100 10% Rbi Bond 2018 no of units 500000

    coupon paable se!i annuall

    current !ar"et rate of interest#10%

    0$52380524

    period ti!e period&as' Flo( )iscount Present Value Present Value*+

    31-,ct-14 1 5 0$52380524 4$.104.1 4$.104.

    31-Mar-15 2 5 0$002485 4$53514323 $00248

    31-,ct-15 3 5 0$8.383585 4$31182 12$55.4

    31-Mar-1. 4 5 0$82202448 4$11351234 1.$454045

    31-,ct-1. 5 5 0$8352.1..5 3$1.308323 1$5881542

    31-Mar-1 . 5 0$4.2153.. 3$310.832 22$38.4.1

    31-,ct-1 5 0$10.813301 3$55340..50 24$8384..

    31-Mar-18 8 105 0$..833.2 1$0.8133013 5.8$5450.4

    100 .8$.334

    Value of /oldin 50000000

    )uration for . !ont' period .$8.334

    )uration 3$3318.

    Mod )uration 3$231.0.38

    0#2+5

  • 8/18/2019 Fixed Income Price and Duration 2014

    5/11

    (uration ect/ &an.e i /)Mod (urationMar!et price c&an.e in interesr rate

    2% fall in nterest rate Mar!et Price Mod (uration

    100 )2% )3#231,0,38

    (uration ect ,#4,3212+5$

    *ri.nal price 100

    e' price 10,#4,32128

    2% rise in nterest rate Mar!et Price Mod (uration

    100 2% )3#231,0,38

    (uration ect ),#4,3212+,

    *ri.nal price 100

    e' price $,#+,83$3,2

    &an.enterest rate

    &an.enterest rate

  • 8/18/2019 Fixed Income Price and Duration 2014

    6/11

    opare c&an.e 'it& full 6aluation 'e did earlier

    Full 6aluation (uration ect

    2% rise in interest ),#20$8 ),#4,32

    2% fall in interest ,#+32+ ,#4,32

  • 8/18/2019 Fixed Income Price and Duration 2014

    7/11

    Bond Price calculated on 31 Mar 2014

    FV 100 10% Rbi Bond 2018 no of units 500000

    coupon payable sei annually

    current ar!et rate of interest"10%

    0#$52380$524

    period tie period as& Flo' (iscount Present Value

    31)*ct)14 1 5 0#$52380$524 4#+,1$04+,1$31)Mar)15 2 5 0#$0+02$4+85 4#53514+3$23

    31)*ct)15 3 5 0#8,383+5$85 4#31$18+$$2+

    31)Mar)1, 4 5 0#822+024+48 4#1135123+4

    31)*ct)1, 5 5 0#+8352,1,,5 3#$1+,308323

    31)Mar)1+ , 5 0#+4,2153$,, 3#+310+,$832

    31)*ct)1+ + 5 0#+10,813301 3#55340,,50+

    31)Mar)18 8 105 0#,+,83$3,2 +1#0,8133013

    100

    Value of -oldin. 50000000

    Convexity Ef

  • 8/18/2019 Fixed Income Price and Duration 2014

    8/11

     7 71 PV 7 /71

    2 $#52380$5238, 2+#210884353+

    12 51#830255$11$

    20 82#2+024+4+$2

    30 11+#528$24$+03

    42 15,#+052332$3+

    5, 1$8#$$0++243,4

    +2 511,#$055+,$3,$

    5+,0#$,5+04$05$

    5+#,0$,5+04$1

    1#1025 52#253,5+18+4con6e9ity 13#0,34142$,8

      fect=Convexity * change in YTM^2 * 0.5 *100 Convexity Effect

    0#0004

    0#2,12,8285$

    opare c&an.e 'it& ful

    2% rise in interest

    2% fall in interest

  • 8/18/2019 Fixed Income Price and Duration 2014

    9/11

    current ar!et ra

    period

    31)*ct)1431)Mar)15

    31)*ct)15

    31)Mar)1,

    31)*ct)1,

    31)Mar)1+

    31)*ct)1+

    31)Mar)18

    Convexity * change in YTM^2 * 0.5 *100

    l 6aluation 'e did earlier

    Full 6aluation (uration ect on6e9ity ect

    ),#20$8 ),#4,32 0#2,13

    ,#+32+ ,#4,32 0#2,13

  • 8/18/2019 Fixed Income Price and Duration 2014

    10/11

      e of interest"12%/ after pur price c&an. current ar! r

    0#$433$,

    tie perio as& Flo' (iscount Present Value period

    1 5 0#$433$, 4#+1,$811321 31)*ct)142 5 0#88$$$, 4#44$$822001 31)Mar)15

    3 5 0#83$,1$ 4#1$80$,4152 31)*ct)15

    4 5 0#+$20$4 3#$,04,831,2 31)Mar)1,

    5 5 0#+4+258 3#+3,2$08,43 31)*ct)1,

    , 5 0#+04$,1 3#524802+022 31)Mar)1+

    + 5 0#,,505+ 3#3252855,81 31)*ct)1+

    8 105 0#,2+412 ,5#8+82$8$$0$ 31)Mar)18

    $3#+$020,18$

    Value of -oldin. 4,8$5103

    ),#20$+$4

  • 8/18/2019 Fixed Income Price and Duration 2014

    11/11

    ate of inte"8%/ ie after purc& price c&an.

    0#$,1538

    tie perio as& Flo' (iscount Present Value

    1 5 0#$,1538 4#80+,$23082 5 0#$2455, 4#,22+810,5

    3 5 0#888$$, 4#444$81+$3

    4 5 0#854804 4#2+4020$55

    5 5 0#821$2+ 4#10$,35534

    , 5 0#+$0315 3#$515+2,2$

    + 5 0#+5$$18 3#+$$58$0,,

    8 105 0#+30,$ +,#+224+153

    10,#+32+44$

    Value of -oldin. 533,,3+2

    ,#+32+45