Financial Statement Half Year 2015 v3 - Al Rajhi Bank · FOR HALF YEAR ENDED 30 JUNE 2015 2nd...
Transcript of Financial Statement Half Year 2015 v3 - Al Rajhi Bank · FOR HALF YEAR ENDED 30 JUNE 2015 2nd...
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
1
INTERIM FINANCIAL STATEMENTS
FOR THE FINANCIAL HALF YEAR ENDED
30 JUNE 2015
Registered Office
Ground Floor, East Block
Wisma Selangor Dredging
142-B Jalan Ampang
50450 Kuala Lumpur
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
2
INTERIM FINANCIAL STATEMENTS UNAUDITED STATEMENTS OF FINANCIAL POSITION
AS AT 30 JUNE 2015
Group and Bank Note Unaudited
30 June 2015
Audited 31 Dec 2014
RM’000 RM’000 ASSETS Cash and short-term funds 113,146 358,672 Deposits and placements of banks and other financial institutions 251,999 233,115 Hedging financial instruments 9 95 1,630 Securities held-for-trading 10 5,515 5,099 Securities held-to-maturity 11 1,468,854 1,426,084 Financing and advances 12 5,146,698 4,774,809 Other assets 38,743 32,758 Statutory deposits with Bank Negara Malaysia 232,564 216,364 Investment properties 105,000 105,000 Property and equipment 13,107 13,051 Intangible assets 28,867 31,706 Deferred tax assets 72,645 72,645
Total Assets 7,477,233 7,270,933
LIABILITIES AND SHAREHOLDER’S EQUITY Liabilities Deposits from customers 13 5,335,279 5,477,854 Deposits and placements of banks and other financial institutions 14 1,078,011 777,289 Hedging financial instruments 9 1,833 685 Bills and acceptances payable 20,001 12,551 Other liabilities 66,483 48,940 Subordinated Sukuk 251,233 232,883
Total Liabilities 6,752,840 6,550,202
Shareholder’s equity Share capital 1,000,000 1,000,000 Reserves (275,607) (279,269)
Total Shareholder’s Equity 724,393 720,731
Total Liabilities and Shareholder’s Equity 7,477,233 7,270,933
COMMITMENTS AND CONTINGENCIES 21 1,655,599 1,732,323
CAPITAL ADEQUACY 24 Core capital ratio 13.775% 13.832% Risk-weighted capital ratio 20.626% 20.167% The Interim Financial Statements should be read in conjunction with the audited financial statements of the Group and the Bank for the year ended 31 December 2014.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
3
INTERIM FINANCIAL STATEMENTS UNAUDITED STATEMENTS OF COMPREHENSIVE INCOME
FOR HALF YEAR ENDED 30 JUNE 2015
2nd Quarter Ended Half Year Ended
Group and Bank Group and Bank Note 30 June
2015 30 June
2014 30 June
2015 30 June
2014 RM’000 RM’000 RM’000 RM’000 Revenue 93,663 88,375 186,279 170,692
Income derived from investment of depositors’ funds and others
15 84,277 80,573
169,153
155,326
Income derived from investment of shareholders’ funds
16
9,387
7,802
17,126
15,366
Allowance for impairment on financing 17 (1,971) (6,718) (5,986) (9,093) Other expenses directly attributable to the investment of the depositors’ funds
(9)
(2)
(13)
(4)
Total distributable income 91,684 81,655 180,280 161,595 Income attributable to depositors 18 (50,059) (43,922) (99,100) (82,849)
41,625 37,733 81,180 78,746
Personnel expenses (18,203) (18,876) (35,330) (37,814) Other overheads and expenditures (20,423) (19,520) (42,189) (40,049)
Profit before zakat and taxation 2,999 (663) 3,661 883 Zakat - - - - Taxation - - - -
Net profit for the financial period
2,999
(663)
3,661
883
Other comprehensive income: Items that may be reclassified to profit or loss in subsequent periods:
- Transfer to Wakalah Reserve - - - -
Total comprehensive income for the financial period
2,999
(663)
3,661
883
The Interim Financial Statements should be read in conjunction with the audited financial statements of the Group and the Bank for the year ended 31 December 2014.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
4
INTERIM FINANCIAL STATEMENTS UNAUDITED STATEMENT OF CHANGES IN EQUITY
FOR HALF YEAR ENDED 30 JUNE 2015 Non-distributable Group and Bank
Share
Statutory
Securities
Accumulated
capital reserve available-for-sale Losses Total
RM’000 RM’000 RM’000 RM’000 RM’000
At 1 January 2015 1,000,000 3,975 - (283,244) 720,731 Total comprehensive income for the financial period - - - 3,661 3,661
At 30 June 2015
1,000,000 3,976 - (279,583) 724,393
Non-distributable Group and Bank
Share
Statutory
Securities
Accumulated
capital reserve available-for-sale Losses Total
RM’000 RM’000 RM’000 RM’000 RM’000
At 1 January 2014 1,000,000 1,574 - (285,645) 715,929 Total comprehensive income for the financial period - - - 883 883
At 30 June 2014 1,000,000 1,574 - (284,762) 716,812
The Interim Financial Statements should be read in conjunction with the audited financial statements of the Group and the Bank for the year ended 31 December 2014.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
5
INTERIM FINANCIAL STATEMENTS UNAUDITED CASH FLOW STATEMENT FOR HALF YEAR ENDED 30 JUNE 2015
Group and Bank 30 June
2015 30 June
2014 RM’000 RM’000 CASH FLOWS FROM OPERATING ACTIVITIES Profit / (loss) before zakat and taxation 3,661 883 Adjustments for:
Depreciation of property and equipment 3,164 3,724 Amortisation of intangible assets 6,448 6,269 Allowance for impairment on financing 9,762 11,516 Bad debt on financing – Written off 46 18 Bad debt on financing – Recovered (3,823) - Unrealised loss on revaluation of securities held-for-trading/ investment properties
(144)
(161)
Unrealised gain/ (loss) from foreign exchange translations 4,280 1,549
Operating cashflow before workings capital changes
23,394 23,798
(Increase) / decrease in Operating Assets Deposits and placements with banks and other financial institutions (23,164) 1,687 Hedging financial instruments 1,535 - Financing and advances (377,874) (35,042) Other assets (5,985) (1,521) Statutory deposits with Bank Negara Malaysia (16,200) 10,804 Increase / (decrease) in Operating Liabilities Deposits from customers (142,575) 1,117,694 Deposits and placements of banks and other financial institutions 320,220 (1,014,320) Hedging financial instruments - - Bills and acceptances payable 7,450 (514) Other liabilities 17,273 (737)
Net cash generated (used in) / from operating activities (195,926) 101,849
CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property and equipment (3,220) (3,003) Purchase of intangible asset (3,609) (2,639) Securities held-to-trading - - Securities available-for-sale - - Securities held-to-maturity (42,771) (397,610)
Net cash used in investing activities (49,600) (403,252)
The Interim Financial Statements should be read in conjunction with the audited financial statements of the Group and the Bank for the year ended 31 December 2014.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
6
INTERIM FINANCIAL STATEMENTS UNAUDITED CASH FLOW STATEMENT
FOR HALF YEAR ENDED 30 JUNE 2015 (CONTINUED) Group and Bank 30 June
2015 30 June
2014 RM’000 RM’000 CASH FLOW FROM FINANCING ACTIVITIES Issuance of Subordinated Sukuk - -
Net cash generated from financing activities - -
NET DECREASE IN CASH AND SHORT-TERM FUNDS (245,526) (301,403) Cash and Cash Equivalents as at 1 January 358,672 455,387
CASH AND SHORT-TERM FUNDS AS AT 30 JUNE 2014 113,146 153,984
The Interim Financial Statements should be read in conjunction with the audited financial statements of the Group and the Bank for the year ended 31 December 2014.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
7
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 1. BASIS OF PREPARATION The unaudited condensed interim financial statements have been prepared in accordance with the
applicable requirements of MFRS 134: Interim Financial Reporting in Malaysia issued by Malaysian Accounting Standards Board (MASB), Financial Reporting for Islamic Banking Institution policy issued by Bank Negara Malaysia (BNM), the provisions of the Companies Act, 1965 and Shariah requirements.
The unaudited condensed interim financial statements should be read in conjunction with the audited
financial statements for the year ended 31 December 2014. The explanatory notes attached to the consolidated condensed interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the year ended 31 December 2014.
2. ACCOUNTING POLICIES The significant accounting policies and methods of computation applied in the unaudited condensed
interim financial statements are consistent with those adopted in the most recent audited financial statements for the year ended 31 December 2014, except for the adoption of the following:
Amendments to MFRS 119: Defined Benefits Plans: Employee Contributions Annual improvements to MFRSs 2010 - 2012 cycle Amendments to MFRS contained in the documents entitled “Annual Improvements 2011-2013 cycle” Amendments to MFRS 3: Business Combination Amendments to MFRS 8: Operating Segments Amendments to MFRS 13: Fair Value Measurement Amendments to MFRS 116: Property, Plant and Equipment Amendments to MFRS 124: Related party disclosures MFRS 138: Intangible Asset
The adoption of MFRSs above do not have any financial impact on the Group and the Bank as they mainly help to clarify the requirements of or provide further explanations to existing MFRSs.
The following MFRSs and IC Interpretations have been issued by the MASB and are not yet effective:
Effective for the financial period beginning on or after 1 January 2016: MFRS 11: Accounting for acquisitions in Joint Operations Amendments to MFRS 127: Equity Method in Separate Financial Statements Amendments to MFRS 10 and MFRS 128: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture Amendments to MFRSs contained in the document entitled “Annual Improvements to MFRSs 2012–2014 Cycle” MFRS 14: Regulatory Deferral Accounts Amendments to MFRS 116 and MFRS 138: Clarification of Acceptable Methods of Depreciation and Amortisation Amendments to MFRS 116 and MFRS 141: Agriculture: Bearer Plants Effective for the financial period beginning on or after 1 January 2017: MFRS 15: Revenue from Contracts with Customers
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
8
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 2. ACCOUNTING POLICIES (CONTINUED)
Effective for the financial period beginning on or after 1 January 2018: MFRS 9: Financial Instruments (IFRS 9 Financial Instruments as issued by IASB in July 2014)
3. AUDITORS’ REPORT ON PRECEDING ANNUAL FINANCIAL STATEMENTS
The auditors’ report on the audited annual financial statements for the financial year ended 31 December 2014 was not qualified.
4. COMMENTS ABOUT SEASONAL OR CYCLICAL FACTORS The operations of the Group and the Bank were not materially affected by any seasonal or cyclical factors in the 2
nd Quarter Ended 30 June 2015.
5. UNUSUAL ITEMS DUE TO THEIR NATURE, SIZE OR INCIDENCE There were no unusual items affecting the assets, liabilities, equity, net income or cash flows of the Group and the Bank in the 2
nd Quarter Ended 30 June 2015.
6. CHANGES IN ESTIMATE There were no changes in estimates of amounts reported in prior financial years that have a material effect in the 2
nd Quarter Ended 30 June 2015..
7. DEBT AND EQUITY SECURITIES There were no issuances, cancellation, repurchases, resale or repayments of debt and equity securities in the 2
nd Quarter Ended 30 June 2015..
8. DIVIDENDS PAID There were no dividends paid during the 2
nd quarter and six months ended 30 June 2015.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
9
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
9. HEDGING FINANCIAL INSTRUMENTS
10. SECURITIES HELD-FOR-TRADING 11. SECURITIES HELD-TO-MATURITY
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 At amortised cost Unquoted :
Islamic government securities in Malaysia 1,418,099 1,418,459 Islamic private debt securities in Malaysia 50,755 7,625
1,468,854 1,426,084
Notional Fair Value Amount Assets Liabilities Group and Bank10 RM’000 RM’000 RM’000
30 June 2015 Foreign currency forward contracts 10,490 95 1,833
31 Dec 2014 Foreign currency forward contracts 38,398 1,630 685
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 At fair value Quoted securities: Unit Trust 5,515 5,099
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
10
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 12. FINANCING AND ADVANCES
(a) Financing and advances analysed by types and Shariah contracts are as follows:
Unaudited 30 June 2015
Group and Bank Bai’ Bithaman Ajil
Qard
Total net financing and advances
RM’000 RM’000 RM’000 At amortised cost Term Financing:
Corporate financing 3,196,860 - 3,196,860 Personal financing 707,319 - 707,319 Home financing 1,182,767 - 1,182,767
SME financing 73,443 - 73,443 Vehicle financing 82,486 - 82,485 Shop-house financing 40,869 - 40,869 Charge cards - 1,827 1,827
5,283,744 1,827 5,285,571 Less: Allowance for impairment loss - Collective assessment (96,560) - Individual assessment (42,313)
Total net financing and advances 5,146,698
Audited 31 Dec 2014
Group and Bank
Bai’ Bithaman Ajil
Qard
Total net financing and advances
RM’000 RM’000 RM’000 At amortised cost Term Financing:
Corporate financing 2,762,340 - 2,762,340 Personal financing 749,463 - 749,463 Home financing 1,179,749 - 1,179,749
SME financing 86,297 - 86,297 Vehicle financing 86,142 - 86,142 Shop-house financing 38,443 - 38,443 Charge cards - 2,086 2,086
Gross financing and advances 4,902,434 2,086 4,904,520 Less: Allowance for impairment loss - Collective assessment (86,569) - Individual assessment (43,142)
Total net financing and advances 4,774,809
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
11
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 12. FINANCING AND ADVANCES (Continued)
(b) Financing and advances analysed by type of customers are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Domestic non-bank financial institutions 34,669 163,384 Domestic business enterprise 1,571,454 1,148,660 Individuals 1,981,448 2,022,625 Foreign entities 1,698,000 1,569,851
5,285,571 4,904,520
(c) Financing and advances analysed by profit rate sensitivity are as follows: Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Fixed rate: Corporate financing 1,688,105 1,253,219 Personal financing 707,319 749,463 SME financing 73,443 86,297 Home financing 16,595 18,402 Vehicle financing 82,485 86,142 Charge card 1,827 2,086 Shop-house financing 1,010 1,074 Variable rate: Home financing 1,166,173 1,161,347 Shop-house financing 39,859 37,369
Corporate financing 1,508,755 1,509,121
5,285,571 4,904,520
(d) Financing and advances analysed by maturity structure are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Due within three months 824,418 471,687 More than three months to one year 371,307 351,243 More than one year to five years 2,170,751 2,082,619 More than five years 1,919,095 1,998,971
5,285,571 4,904,520
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
12
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 12. FINANCING AND ADVANCES (Continued) (e) Financing and advances analysed by geographical distribution are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000
Malaysia 3,752,741 3,367,791 Saudi Arabia 1,508,755 1,509,121 Other Countries 24,075 27,608
5,285,571 4,904,520
(f) Financing and advances analysed by economic purpose are as follows: Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000
Purchase of securities 1,609,060 1,571,317 Working capital 1,471,633 1,087,655 Purchase of property – residential property 1,193,754 1,191,375 Personal use 707,319 749,463 Purchase of commercial complex 131,657 131,256 Purchase of vehicles 82,485 86,142 Others 45,288 39,437 Purchase of shop-house 41,186 38,443 Charge card 1,827 2,086 Purchase of industrial buildings and factories 1,362 1,384 Construction - 5,962
5,285,571 4,904,520
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
13
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 12. FINANCING AND ADVANCES (Continued)
(g) Financing and advances analysed by sectors are as follows: Group and Bank Unaudited
30 June 2015
Audited 31 Dec 2014
RM’000 RM’000 Household 2,015,585 2,055,803 Telecommunication 1,508,755 1,508,979 Wholesale & Retail trade 342,321 263,184 Manufacturing 405,390 316,478 Finance intermediation 392,879 203,516 Construction 325,171 303,623 Real estate, renting and business activities 187,697 130,586 Transportation 54,173 54,596 Electricity, gas and water supply 48,615 34,893 Agriculture, hunting and related service activities 3,115 3,484 Fishing, Operation of Fish Hatcheries, Fish Farms 1,361 1,384 Other business 554 827 Forestry, logging and related services activities 127 167
5,285,571 4,904,520
(h) Movements in impaired financing and advances Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 At 1 January 75,098 101,374 Impaired during the financial period / year 42,529 121,621 Reclassified as non impaired (11,758) (39,002) Recoveries (33,346) (79,119) Write-off (601) (29,776)
71,922 75,098
Ratio of net impaired financing and advances to gross financing and advances less individual impairment allowances 0.56% 0.66% Included in amount classified as impaired during the financial period is profit accrued on impaired financing of RM30,750,031 (2014: RM101,350,235).
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
14
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 12. FINANCING AND ADVANCES (Continued)
(i) Movements in the allowances for impaired financing and advances
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Collective assessment allowance At 1 January 86,569 96,781 Allowance made during the financial period (Note 17(b)) 9,991 16,135 Amount written off - (26,347)
Closing balance 96,560 86,569
As % of total gross financing and advances less individual impairment allowances
1.84% 1.78%
Individual assessment allowance At 1 January 43,142 44,041 Allowance made during the financial period (Note 17(a)) 285 3,247 Amount recovered during the financial period (Note 17(a)) (513) (717) Amount written off (601) (3,429)
Closing balance 42,313 43,142
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
15
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 12. FINANCING AND ADVANCES (Continued)
(j) Impaired financing analysed by geographical distribution are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Malaysia 71,922 75,098
71,922 75,098
(k) Impaired financing analysed by economic purpose are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Working capital 41,217 41,553 Purchase of properties - residential 12,291 17,945 Personal use 16,230 14,086 Purchase of transport vehicles 1,109 476 Purchase of shophouse 819 820 Charge card 256 218
71,922 75,098
(l) Impaired financing analysed by sector are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Household 30,705 33,545 Manufacturing 36,223 36,223 Wholesale & retail trade 4,869 5,205 Real estate, renting and business activities 71 71 Construction 54 54
71,922 75,098
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
16
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 13. DEPOSITS FROM CUSTOMERS
(i) By type of deposit Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Savings deposits Qard 50,352 52,150 Mudarabah 122,979 127,400 Demand deposits Qard 404,052 456,456 Mudarabah 636,699 473,975 Term deposit Commodity Murabahah 2,806,459 2,449,228 General investment account Mudarabah 39,880 53,922 Wakalah 1,274,084 1,864,015
Other deposits 774 708
5,335,279 5,477,854
(ii) By type of customer Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Business enterprises 2,160,718 1,573,634 Government and statutory bodies 719,312 1,280,875 Individuals 309,756 293,589 Others 2,145,495 2,329,756
5,335,279 5,477,854
(iii) By maturity structure Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Due within three months 3,968,093 4,100,609 More than three months to one year 1,359,414 1,377,245 More than one year to five years 3,627
4,145 - - More than five years
5,335,279 5,477,854
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
17
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 14. DEPOSITS AND PLACEMENTS OF BANKS AND OTHER FINANCIAL INSTITUTIONS
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Non-Mudharabah Funds Licensed Islamic banks 511,719 446,169 Licensed financial institutions 566,292 331,120
1,078,011 777,289
15. INCOME DERIVED FROM INVESTMENT OF DEPOSITORS’ FUNDS AND OTHERS
2
nd Quarter Ended Half Year Ended
Group and Bank Group and Bank
30 June 2015
30 June 2014
30 June 2015
30 June 2014
RM’000 RM’000 RM’000 RM’000 Income derived from investment of: (i) General investment deposits 409 440 904 1,316 (ii) Other deposits 83,868 80,133 168,249 154,010
84,277 80,573 169,153 155,326
(i) Income derived from investment of general investment deposits
2nd Quarter Ended Half Year Ended
Group and Bank Group and Bank 30 June
2015 30 June
2014 30 June
2015 30 June
2014 RM’000 RM’000 RM’000 RM’000 Finance income and hibah Financing and advances 405 435 894 1,291 Money at call and deposit with financial institutions
4
5
10
25
Total finance income and hibah 409 440 904 1,316
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
18
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 15. INCOME DERIVED FROM INVESTMENT OF DEPOSITORS’ FUNDS AND OTHERS (Continued)
(ii) Income derived from investment of other deposits
16. INCOME DERIVED FROM INVESTMENT OF SHAREHOLDERS’ FUNDS
2nd Quarter Ended Half Year Ended
Group and Bank Group and Bank 30 June
2015 30 June
2014 30 June
2015 30 June
2014 RM’000 RM’000 RM’000 RM’000 Finance income and hibah Money at call and deposit with financial
institutions
112
145
225
378 Other operating income
- Gain from foreign exchange translations 1,866 1,936 4,010 4,269 - Rental Income 1,500 937 3,001 2,021 - Realised gain on gold 356 471 943 1,377 - Unrealised gain/(loss) on revaluation of
securities held-for-trading
(230)
161
145
161 - Others 241 93 317 187 Other income
- Service charges 1,806 1,637 3,749 3,584 - Commission received 3,736 2,422 4,736 3,389
9,387 7,802 17,126 15,366
2nd Quarter Ended Half Year Ended
Group and Bank Group and Bank 30 June
2015 30 June
2014 30 June
2015 30 June
2014 RM’000 RM’000 RM’000 RM’000 Finance income and hibah Financing and advances 68,668 65,204 138,434 127,724 Securities held-to-maturity 14,530 13,883 28,408 23,794 Money at call and deposit with financial institutions 669 880 1,351 2,126 Accretion of discount 1 166 56 366
83,868 80,133 168,249 154,010
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
19
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 17. ALLOWANCE FOR IMPAIRMENT ON FINANCING
2
nd Quarter Ended Half Year Ended
Group and Bank Group and Bank 30 June
2015 30 June
2014 30 June
2015 30 June
2014 RM’000 RM’000 RM’000 RM’000 Allowance for impaired financing and advances: (a) Individual assessment allowance
- provided during the financial quarter - 1,181 285 3,173 - written back (331) (730) (513) (730)
(b) Collective assessment allowance
- provided during the financial quarter 4,207 7,371 9,991 9,074 (c) Bad debts on financing
- recovered (1,951) (1,121) (3,823) (2,441) - written off 46 17 46 17
1,971 6,718 5,986 9,093
18. INCOME ATTRIBUTABLE TO DEPOSITORS
2
nd Quarter Ended Half Year Ended
Group and Bank Group and Bank 30 June
2015 30 June
2014 30 June
2015 30 June
2014 RM’000 RM’000 RM’000 RM’000 Deposits from customers - Mudharabah 1,899 1,901 4,033 3,770 - Non-Mudharabah 25,692 28,528 50,321 54,259 - Wakalah 16,636 9,005 33,546 17,065 Deposits and placements of banks and other financial institutions - Non-Mudharabah 5,832 4,488 11,200 7,755
50,059 43,922 99,100 82,849
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
20
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 19. SUBSEQUENT EVENTS There were no material events subsequent to the end of the reporting date that require disclosure or
adjustments to the unaudited interim financial statements. 20. CHANGES IN THE COMPOSITION OF THE GROUP There were no changes in the composition of the Group since the last audited financial statements as
at 31 December 2014. 21. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Group made various commitments and incurred certain
contingent liabilities with legal recourse to their customers. No material losses are anticipated as a result of these transactions.
The commitments and contingencies and the related risk-weighted exposures of the Group as at the end of financial year are as follows:
Unaudited
30 June 2015 Audited
31 Dec 2014
Principal
amount
Credit equivalent
amount
Risk weighted
amount
Principal
amount
Credit equivalent
amount
Risk weighted
amount Group/Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Direct credit substitute - - - - - - Transaction-related contingent
items 480,076
240,038 188,300 271,985 135,993 111,340 Trade-related contingencies 24,745 4,949 4,755 28,481 5,696 5,112 Irrevocable commitments to
extend credit:
-Maturity not exceeding one year 713,756 142,751 142,643 891,517 178,303 178,025 -Maturity exceeding one year 420,650 207,041 185,820 481,761 237,443 212,299 Foreign exchange-related
contracts
5,887
-
-
20,974
-
- Miscellaneous 10,485 119 119 37,605 495 495
1,655,599 594,898 521,637 1,732,323 557,930 507,271
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
21
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
22. CREDIT EXPOSURE ARISING FROM CREDIT TRANSACTIONS WITH CONNECTED PARTIES
Unaudited 30 June 2015
Audited 31 Dec 2014
Outstanding credit exposures with connected parties (RM’000) 7,710 6,460
Percentage of outstanding credit exposures to connected parties as proportion of capital base
0.8%
0.7%
Percentage of outstanding credit exposures to connected parties as proportion of total outstanding credit exposures
0.1%
0.1%
Percentage of outstanding credit expenses with connected parties which is non-performing or in default
0.0%
0.0%
The disclosure on Credit Transactions and Exposures with Connected Parties above is presented in accordance with para 9.1 of Bank Negara Malaysia’s revised Guidelines on Credit Transactions and Exposures with Connected Parties for Islamic Banks.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
22
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT
(a) Overview
The Group’s risk management practice seeks to ensure that adequate financial resources are available for the development of the Group’s businesses whilst managing its key areas of credit, market, liquidity and operational risks.
(b) Financial instrument by category
The table below provide an analysis of financial instruments categorised as follows:
i. Financing and receivables (FR); ii. Securities held-to-maturity (HTM);
iii. Securities held-for-trading (HFT); iv. Securities available-for-sale (AFS); v. Other financial liabilities (Other FL).
Carrying
amount
FR
HFT
AFS
HTM
Other FL Group and Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Unaudited 30 June2015
Financial Assets Cash and short term funds 113,146 113,146 - - - - Deposit and placement with banks and others financial institutions
251,999
251,999
-
-
-
- Hedging financial
instrument
95
95
-
-
-
- Financing and advances 5,146,698 5,146,698 - - - - Securities held-to-maturity 1,468,854 - - - 1,468,854 - Securities held-for-trading 5,515 - 5,515 - - - Other assets 38,743 38,743 - - - -
7,025,050 5,550,681 5,515 - 1,468,854 -
Financial Liabilities Deposits from customers 5,335,279 - - - - 5,335,279 Deposits and placements of
banks and other financial institutions 1,078,011 -
-
- - 1,078,011 Hedging financial instrument 1,833 - - - - 1,833 Bills and acceptances payable
20,001
-
-
-
-
20,001
Other liabilities 66,482 - - - - 66,482 Subordinated Sukuk 251,233 251,233
6,752,839 - - - - 6,752,839
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
23
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(b) Financial Instrument by category (Continued)
Carrying amount
FR
HFT
AFS
HTM
Other
FL Group and Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Audited 31 Dec 2014
Financial Assets Cash and short term funds 358,672 358,672 - - - - Deposits and placements with banks and other financial institutions
233,115
233,115
-
-
-
- Hedging financial instrument 1,630 1,630 - - - - Financing and advances 4,774,809 4,774,809 - - - - Securities held-to-maturity 1,426,084 - - - 1,426,084 - Securities held-for-trading 5,099 - 5,099 - - - Securities available-for-sale - - Other assets 32,758 32,758 - - - -
6,832,167 5,400,984 5,099 - 1,426,084 -
Financial Liabilities Deposits from customers 5,477,8584 - - - - 5,477,854 Deposits and placements of
banks and other financial institutions 777,289 -
-
- - 777,289 Hedging financial instrument 685 685 Bills and acceptances payable
12,551
-
-
-
-
12,551
Other liabilities 48,940 - - - - 48,940 Subordinated Sukuk 232,883 232,883
6,550,202 - - - - 6,550,202
(c) Credit Risk Management
(i) Credit Risk management overview
Credit risk is the potential loss of revenue as a result of defaults by borrowers or counterparties through the Group’s and the Bank’s lending, hedging, trading and investing activities. The primary exposure to credit risk arises through its financing and advances as well as financial transactions with counterparties including interbank money market activities and debt securities. The amount of credit exposure is represented by the carrying amounts of the assets in the balance sheet.
The management of credit risk is governed by credit policies and guidelines documenting the lending standards, discretionary power for financing approval, credit risk rating, collateral and valuation, review, and restructuring of problematic and delinquent financing. The management of counterparties is guided by counterparty limit, counterparty ratings, tenure and types of permissible transactions and these are subject to regular review.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
24
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(ii) Maximum exposure to credit risk
The maximum exposure to credit risk at the statement of financial position is the amount on the statement of financial position as well as off balance sheet financial instruments, without taking into account of any collateral held or credit enhancements. For contingent liabilities, the maximum exposure to credit risk is the maximum that the Bank would have to pay if the obligations of the instruments issued are called upon. For credit commitments, the maximum exposure to credit risk is the full amount of the undrawn credit facilities granted to customers. The table below shows the maximum exposure to credit risk of the Bank:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Credit risk exposure relating to on-balance sheet assets: Cash and short term funds 113,146 358,672 Deposits and placements with banks and other financial institution
251,999 233,115
Hedging financial instruments 95 1,630 Securities held-for-trading 5,515 5,099 Securities held-to-maturity 1,468,854 1,426,084 Financing and advances 5,146,698 4,774,809 Other assets 16,863 7,961
7,003,169 6,807,370 Credit risk exposure of off-balance sheet items:
Commitment and contingencies 1,655,599 1,732,323
Total maximum credit risk exposure 8,658,768 8,539,693
The financial effect of collateral (quantification of the extent to which collateral and other credit enhancements mitigate credit risk) held for financing and advances as at 30 June 2015 for the Bank is 30.9% (31 Dec 2014: 35.1%). The financial effect of collateral held for the other financial assets is not significant.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
25
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(iii) Credit Risk Concentration
A concentration of credit risk exists when a number of counterparties are engaged in similar activities and have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic and other conditions. The Group analysed the credit risk concentration by industry segments and geographic in which the customer is engaged.
(a) Credit Risk - Credit Risk Concentration - By Industry Analysis
Government and Central
Banks Financial Services
Transport, Tele-
communication, Education and
Other Business Services
Agricultural, Manufacturing,
Utility, Research &
Development, Wholesale & Retail Trade,
Hotel and Restaurant
Construction & Real Estate
Residential Mortgages
Motor Vehicle
Financing
Other Consumer Financing Total
Group and Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Unaudited 30 June 2015 Short term funds - 113,146 - - - - - - 113,146 Deposits and placements with banks and other financial institutions
-
251,999
-
-
-
-
-
-
251,999
Hedging financial
instrument - - 95 - - - - - 95
Securities held-for-trading - 5,515 - - - - - - 5,515 Securities held-to-maturity 1,014,921 403,178 - 50,754 - - - - 1,468,854 Net financing and advances 392,879 1,563,311 395,539 512,868 1,182,767 82,485 1,016,849 5,146,698 Other assets - - 16,863 - - - - - 16,863
Total 1,014,921 1,166,717 1,580,268 446,293 512,868 1,182,767 82,485 1,016,849 7,003,169
Audited 31 Dec 2014 Short term funds 36 358,636 - - - - - - 358,672 Deposits and placements with banks and other financial institutions
-
233,115
-
-
-
-
-
-
233,115 Hedging financial
instrument - 440 1,190 - - - - - 1,630
Securities held-for-trading - 5,099 - - - - - - 5,099 Securities held-to-maturity 1,015,168 403,290 - 7,626 - - - - 1,426,084 Net financing and advances - 230,516 1,564,401 619,590 434,209 1,164,007 84,934 677,152 4,774,809 Other assets - - 7,961 - - - - - 7,961
Total 1,015,204 1,231,096 1,573,552 627,216 434,209 1,164,007 84,934 677,152 6,807,370
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
26
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(iii) Credit Risk Concentration (Continued)
(b) Credit Risk - Credit Risk Concentration - By Geographical Analysis
Group and Bank Malaysia Saudi Arabia
Other Countries Total
RM’000 RM’000 RM’000 RM’000 Unaudited 30 June 2015
Cash and short term funds 102,425 1,796 8,925 113,146 Deposits and placements with banks and other financial institution
-
-
251,999 251,999
Hedging financial instrument 95 - - 95 Securities held-for-trading 5,515 - - 5,515 Securities held-to-maturity 1,468,854 - - 1,468,854 Net financing and advances 3,613,867 1,508,755 24,075 5,146,697 Statutory deposits with BNM 232,564 - - 232,564 Other assets 16,863 - - 16,863
Total 5,440,182 1,510,551 285,000 7,235,734
Audited 31 Dec 2014
Cash and short term funds 184,878 127,359 46,435 358,672 Deposits and placements with banks and other financial institution
- - 233,115 233,115
Hedging financial instrument 1,630 - - 1,630 Securities held-for-trading 5,099 - - 5,099 Securities available-for-sale - - - - Securities held-to-maturity 1,426,084 - - 1,426,084 Net financing and advances 3,238,080 1,509,121 27,608 4,774,809 Statutory deposits with BNM 216,364 - - 216,364 Other assets 7,961 -- 7,961
Total 5,080,096 1,636,480 307,158 7,023,734
(iv) Collateral
The main types of collateral obtained by the Group and the Bank to mitigate credit risk are as follows: • for personal housing financing : mortgages over residential properties • for commercial property financing : charges over the properties being financed • for vehicle financing : charges over the vehicles financed • for other financing : charges over business assets such as premises, inventories, trade receivables or deposits
There are no assets held by the Bank as at 30 June 2014 as a result of taking possession of collaterals held as securities.
Repossessed properties are made available for sale in an orderly fashion, with the proceeds used to reduced or repay the outstanding indebtedness. The Bank generally does not occupy the premises repossessed for its business use.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
27
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(v) Credit quality of financial assets
For the purposes of disclosure relating to MFRS 7, all financial assets are categorized into the following:- - neither past due nor impaired - past due but not impaired - impaired The Bank assesses credit quality of financing and advances using internal rating techniques tailored to the various categories of products and counterparties. These techniques have been developed internally and combine statistical analysis with credit officers’ judgment.
Internal ratings Description - Investment grade Strong(est) credit quality which associated with general
standards of investment grade as per defined by international rating agency such as Standard and Poor’s (S&P), Moody’s, Fitch, and Japan Credit Rating Agency (JCR).
- Non-investment grade Weaker credit quality which associated with general
standards of non-investment grade as per defined by international rating agency such as Standard and Poor’s (S&P), Moody’s, Fitch, and Japan Credit Rating Agency (JCR).
The credit quality of financial assets other than financing and advances are determined based on the ratings of counterparties as defined by Moody’s or equivalent ratings of other international rating agencies as defined below:
- AAA to AA3 - A1 to A3 - Baa1 to Baa3 - P1 to P3 - Non rated
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
28
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued) (vi) Credit quality of financial assets – gross financing and advances
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Neither past due nor impaired 4,873,191 4,610,415 Past due but not impaired 340,459 219,007 Impaired 71,922 75,098
Gross financing and advances 5,285,571 4,904,520 Less: Collective impairment allowance (96,560) (86,569)
Individual impairment allowance (42,313) (43,142)
Net financing and advances 5,146,698 4,774,809
The ageing of financing and advances as at the end of the financial period / year are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Current 4,873,191 4,610,415 Past due 1-30 days 273,699 146,799 Past due 31-90 days 66,760 72,208 Past due more than 90 days 71,922 75,098
5,285,571 4,904,520 Collective impairment (96,560) (86,569) Individual impairments (42,313) (43,142)
Net financing and advances 5,146,698 4,774,809
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
29
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(vii) Credit quality of financial assets – securities portfolio and other financial assets
Short term funds
Deposits and placements of
banks and other fin.
institutions
Hedging financial
instruments
Financial assets/
investments portfolios
Statutory deposit with
BNM
Other assets
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Unaudited 30 June 2015
Neither past due nor impaired
113,146 251,999 95 1,474,369 232,564 17,853
113,146 251,999 95 1,474,369 232,564 17,853
Audited 31 Dec 2014
Neither past due nor impaired
358,672 233,115 1,630 1,431,184 216,364 7,961
358,672 233,115 1,630 1,431,184 216,364 7,961
(a) Analysed by rating agency designation are as follows:-
Short term funds
Deposits and placements of
banks and other fin.
institutions
Hedging financial
instruments
Financial assets/
investments portfolios
Statutory deposit with
BNM
Other assets
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Unaudited 30 June 2015
AAA to A- 33,669 - - 1,418,099 - - BBB+ to B- 38,738 - - - - - Unrated 40,739 251,999 95 56,270 232,564 17,853
113,146 251,999 95 1,474,369 232,564 17,853
Audited 31 Dec 2014
AAA to A- 285,189 - - 1,418,459 - - BBB+ to B- 36,391 - - - - - Unrated 37,092 233,115 1,630 12,725 216,364 7,961
358,672 233,115 1,630 1,431,184 216,364 7,961
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
30
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(viii) Credit quality of impaired financial assets
(a) Impaired financial assets analysed by geographic purpose are as follows:-
Financing & advances
Financial assets /
investments portfolios
Total RM’000 RM’000 RM’000 Unaudited 30 June 2015
Malaysia 71,922 - 71,922
71,922 - 71,922
Audited 31 Dec 2014
Malaysia 75,098 - 75,098
75,098 - 75,098
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
31
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(c) Credit Risk Management (Continued)
(viii) Credit quality of impaired financial assets (Continued)
(b) Impaired financial assets analysed by industry sector are as follows:-
Financing & advances
Financial assets/
investments portfolios
Total Unaudited 30 June 2015
RM’000 RM’000 RM’000
Household 36,223 - 36,223 Manufacturing 30,705 - 30,705 Wholesale & retail trade 4,869 - 4,869 Other business - - - Real estate, renting and business
activities
71
-
71 Construction 54 - 54
71,922 - 71,922
Audited 31 Dec 2014
Household 33,545 - 33,545 Manufacturing 36,223 - 36,223 Wholesale & retail trade 5,205 - 5,205 Other business - - - Real estate, renting and business
activities
71
-
71 Construction 54 - 54
75,098 - 75,098
(ix) Reconciliation of allowance
The movements in the allowance for impairment losses of financing and advances during the financial period / year are as follows:
Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 At 1 January 129,711 140,822 Impairment loss recognised - 2,624 Adjustment on impairment loss recognised during the year
10,276 16,758
Impairment loss reversed (513) (717) Impairment written-off (601) (29,776)
Closing balance 138,873 129,711
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
32
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(d) Market Risk Management
Market risk sensitivity assessment is based on the changes in key variables; such as profit rates while all other variables remain unchanged. The sensitivity factors used are assumptions based on parallel shifts in the key variables and the impact on the re-priced mismatches of assets and liabilities position of the bank.
(i) Profit rate sensitivity analysis
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014
Impact on profit after
tax
Impact on Equity
Impact on profit after
tax
Impact on Equity
RM’000 RM’000 RM’000 RM’000 + 100 basis points (6,621) (98,018) (8,392) (104,179) - 100 basis points 6,621 98,018 8,392 104,179
(ii) Foreign currency sensitivity analysis
The foreign currency sensitivity represents the effect of the appreciation or depreciation of the foreign currency rates on the consolidated currency position, while other variables remain constant.
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014
Impact on profit after
tax
Impact on Equity
Impact on profit after
tax
Impact on Equity
RM’000 RM’000 RM’000 RM’000 + 5% 275 275 157 157 - 5% (275) (275) (157) (157)
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
33
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(d) Market Risk Management
(iii) Profit Rate Risk
The Group is exposed to various risks associated with the effects of fluctuations in the prevailing levels of yield/profit rate on its financial position. The rate of return risk is the potential impact of market factors affecting rates on returns in comparison with the expected rates of return for investment account holders. Yield/profit rate is monitored and managed by the ALCO to protect the income of its operations. The assets and liabilities at carrying amount are categorised by the earlier of the next contractual repricing dates and maturity dates as follows:-
Non-trading book Group and Bank Unaudited 30 June 2015
Up to 1
month >1-3
months
>3-12
months
1-5
years
> 5
years
Non- profit
sensitive
Trading
book
Total
Effective
profit rate RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 % Assets Cash and short term funds 60,296 - - - - 52,850 - 113,146 0.61 Hedging financial instruments - - - - - - 95 95 - Deposits and placements with banks and
other financial institutions - 25,123 226,111 - - 766 - 251,999 0.82
Securities held-for-trading - - - - - - 5,515 5,515 -
Securities held-to-maturity - - - - 1,449,154 19,700 - 1,468,854 3.99 Financing and advances - performing 1,610,054 355,488 367,706 2,155,492 700,393 24,517 - 5,213,650 5.52
- non performing(1)
- - - - - (66,951) - (66,951) Statutory deposits with Bank Negara Malaysia - - - - - 232,564 - 232,564 Other assets
(2) - - - - - 258,362 - 258,362
1,670,350 380,611 593,617 2,155,492 2,149,547 521,808 5,610 7,477,233
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
34
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(d) Market Risk Management (Continued)
(iii) Profit Rate Risk (Continued) Non-trading book Group and Bank Unaudited 30 June 2015
Up to 1
month >1-3
months
>3-12
months
1-5
years
> 5
years
Non- profit
sensitive
Trading
book
Total
Effective
profit rate RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 %
Liabilities Deposits from customers 1,810,569 1,102,279 1,344,347 7,772 576,678 493,633 - 5,335,279 3.45 Deposits and placements with banks and other financial institutions
510,267
380,000
181,893
-
-
5,851
-
1,078,011 3.82
Hedging financial instruments - - - - - - 1,833 1,833 - Bills and acceptance payable - - - - - 20,001 - 20,001 Other liabilities -
- - -
- -
- -
- 251,233
66,483 -
- -
66,483 251,233
Subordinated Sukuk
Total liabilities 2,320,837 1,482,279 1,526,240 7,772 827,911 585,968 1,833 6,752,840
Shareholders’ fund - - - - - 724,393 - 724,393
Total liabilities and shareholders’ funds 2,320,837 1,482,279 1,526,240 7,772 827,911 1,310,361 1,833 7,477,233
On-balance sheet profit sensitivity gap (650,487) (1,101,669) (932,423) 2,147,720 1,321,635 (788,553) 3,777
Off-balance sheet profits sensitivity gap - - - - - 1,655,599 - Total profit sensitivity gap (650,487) (1,101,669) (932,423) 2,147,720 1,321,635 867,046 3,777
Note: (1) This is arrived at after deducting the collective and individual impairment allowance from the outstanding gross non performing financing. (2) Other assets include property and equipment, deferred tax assets and statutory deposits with Bank Negara Malaysia.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
35
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(d) Market Risk Management (Continued)
(iii) Profit Rate Risk (Continued)
Non-trading book Group and Bank Unaudited 31 Dec 2014
Up to 1
month >1-3
months
>3-12
months
1-5
years
> 5
years
Non- profit
sensitive
Trading
book
Total
Effective
profit rate RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 % Assets Cash and short term funds 305,305 - - - - 53,367 - 358,672 1.09 Hedging financial instruments - - - - - - 1,630 1,630 - Deposits and placements with other FI - 130,410 102,466 - - 239 - 233,115 1.10 Securities held-for-trading - - - - - - 5,099 5,099 -
Securities held-to-maturity - 7,626 - - 1,399,198 19,260 - 1,426,084 3.98 Financing and advances - performing 1,405,403 199,766 1,856,686 599,291 785,067 23,210 - 4,829,422 5.50 - non performing
(1) - - - - - (54,613) - (54,613)
Other assets(2)
- - - - - 471,524 - 471,524 -
1,710,708 337,802 1,959,151 559,291 2,184,265 512,987 6,729 7,270,933
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
36
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(d) Market Risk Management (Continued)
(iii) Profit Rate Risk (Continued) Non-trading book Group and Bank Unaudited 31 Dec 2014
Up to 1
month >1-3
months
>3-12
months
1-5
years
> 5
years
Non- profit
sensitive
Trading
book
Total
Effective
profit rate RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 %
Liabilities Deposits from customers 1,995,249 1,576,157 1,364,254 - - 542,194 - 5,477,854 2.90 Deposits and placements with banks and other financial institutions
380,000
365,000
30,000
-
-
2,289
-
777,289 3.89
Hedging financial instruments - - - - - - 685 685 - Bills and acceptance payable - - - - - 12,551 - 12,551 - Other liabilities -
- - -
- -
- -
- 232,883
48,940 -
- -
48,940 232,883
- Subordinated Sukuk
Total liabilities 2,375,249 1,941,157 1,394,254 - 232,883 605,974 685 6,550,202 -
Shareholders’ fund - - - - - 720,731 - 720,731
Total liabilities and shareholders’ funds 2,375,249 1,941,157 1,394,254 - 232,883 1,326,705 685 7,270,933
On-balance sheet profit sensitivity gap (664,541) (1,603,355) 564,897 559,291 1,951,382 (813,718) 6,044
Off-balance sheet profits sensitivity gap - - - - - 1,732,323 - Total profit sensitivity gap (664,541) (1,603,355) 564,897 559,291 1,951,382 918,605 6,044
Note: (1) This is arrived at after deducting the collective and individual impairment allowance from the outstanding gross non performing financing. (2) Other assets include property and equipment, deferred tax assets and statutory deposits with Bank Negara Malaysia.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
37
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
23. FINANCIAL RISK MANAGEMENT (Continued)
(d) Operational Risk Management
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events. This risk is managed through established operational risk management processes, proper monitoring and reporting of the business units’ adherence to established risk policies, procedures and limits by independent control and support units, and oversight provided by the management and the Board. The operational risk management processes encompass appropriate documentation of processes and procedures within the framework of system of internal controls, regular disaster recovery and business continuity planning and simulations, self-compliance audit and internal audit.
(f) Liquidity Risk
Liquidity risk relates to the ability of the Group and of the Bank to maintain sufficient liquid assets to meet financial commitments and obligations when they fall due at a reasonable cost. The Assets and Liabilities Management Committee is the primary party responsible for liquidity management based on guidelines approved by the Risk Management Committee. The management of the liquidity risk is aligned to the New Liquidity Framework issued by Bank Negara Malaysia supplemented by liquidity risk management control and limits and a liquidity stress testing program. Liquidity limits are set for cash flow mismatches. In addition, liquidity trigger limits and concentration ratios are in place to serve as liquidity early warning indicators.
The table below analyses assets and liabilities based on the remaining behavioural maturity based on the requirements of BNM guidelines:
Group and Bank Unaudited – 30 June 2015
Up to 7 days
>7 days-1 month
>1-3 months
>3-6 months
>6-12 months
> 1year
Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Assets Cash and short term funds 71,658 41,489 - - - - 113,146 Hedging financial instruments - - - - - 95 95 Deposits and placements with banks and other FI
- - - 25,145 226,854 - 251,999
Securities held-for-trading 5,515 - - - - - 5,515 Securities held-to-maturity - - - - 1,449,154 19,700 1,468,854 Financing and advances 379,207 55,771 357,771 309,453 61,746 3,982,751 5,146,698 Statutory deposits with BNM 232,564 - - - - - 232,564 Other assets 18,962 1,109 2,472 3,286 2,018 230,515 259,352
Total assets 707,905 98,368 360,243 337,883 1,739,771 4,233,062 7,477,233 Liabilities Deposits from customers 408,740 1,048,626 1,226,806 659,379 585,607 1,406,121 5,335,279 Deposits and placements
of banks and other FI
140,331
372,348
382,631
142,208
40,494
-
1,078,012 Hedging financial instruments - - - - - 1,833 1,833 Bills and acceptance payable 20,001 - - - - - 20,001 Other liabilities 12,311
- - -
6,865 -
47,308 -
- -
- 251,233
66,483 251,233 Subordinated Sukuk
Total liabilities 581,382 1,420,973 1,616,302 848,893 626,102 1,659,187 6,752,840 Shareholders’ fund - - - - - 724,393 724,393
Total liabilities and shareholders’ fund
581,382 1,420,973 1,616,302 848,893 626,102 2,385,580 7,477,233
Net maturity mismatch 127,513 (1,322,605) (1,256,059) (511,010) 1,113,669 1,848,491
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
38
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(f) Liquidity Risk (Continued)
Group and Bank Audited - 31 Dec 2014
Up to 7 days
>7 days-1 month
>1-3 months
>3-6 months
>6-12 months
> 1year
Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Assets Cash and short term funds 147,046 211,626 - - - - 358,672
Hedging financial instruments 1,191 217 222 - - - 1,630 Deposits and placements of banks
and other financial - - - 139,835 93,280 - 233,115
Securities held-for-trading 5,099 - - - - - 5,099
Securities available-for-sale - - - - - - -
Securities held-to-maturity - 7,626 - - 1,399,198 19,260 1,426,084
Financing and advances 173,582 86,724 200,969 141,379 209,993 3,962,162 4,774,809
Statutory deposits with Bank Negara Malaysia
216,364 - - - - - 216,364
Other assets 31,173 286 2,297 1,252 2,286 217,866 255,160
Total assets 574,455 306,479 203,488 282,466 1,704,757 4,199,288 7,270,933 Liabilities Deposits from customers 643,139 1,116,792 1,686,309 864,924 640,216 526,474 5,477,854 Deposits and placements
of banks and other financial institutions
120,592
260,761
365,858
30,078
-
-
777,289 Hedging financial instruments - - - 685 - - 685 Bills and acceptance payable 12,551 - - - - - 12,551 Other liabilities 15,994 - 4,448 28,498 - - 48,940 Subordinated Sukuk - - - - - 232,883 232,883
Total liabilities 792,279 1,377,553 2,056,615 924,185 640,216 759,357 6,550,202 Shareholders’ fund - - - - - 720,731 720,731
Total liabilities and shareholders’ fund
792,276 1,377,553 2,056,615 924,185 640,216 1,480,088 7,270,933
Net maturity mismatch (217,821) (1,071,074) (1,853,127) (641,719) 1,064,541 2,719,200
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
39
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 23. FINANCIAL RISK MANAGEMENT (Continued)
(f) Liquidity Risk (Continued)
The following table presents the cash outflows for the Group’s financial liabilities by remaining contractual maturities on undiscounted basis. The balances in the table below will not agree to the balances reported in the statements of financial position as the table incorporates all contractual cash flows, on an undiscounted basis, relating to both principal and profit payments.
Group and Bank Unaudited 30 June 2015
Up to 7
days
>7 days-1
month
>1-3
months
>3-6
months
>6-12
months
> 1year
Total RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Liabilities Deposits from customers 409,179 1,050,482 1,233,228 666,876 607,579 1,146,934 5,114,280 Deposits and placements
of banks and other financial institutions
140,404
373,210
385,116
144,454
41,696
-
1,084,972 Hedging financial instruments - - - - - 1,833 1,833 Bills and acceptance payable 20,001 - - - - - 20,001 Other liabilities 12,311
- - -
6,865 -
47,307 -
- -
- 251,233
66,482 251,233 Subordinated Sukuk
Total liabilities 581,895 1,423,693 1,625,210 858,728 649,276 1,400,000 6,538,800
Group and Bank Audited 31 Dec 2014
Up to 7
days
>7 days-1
month
>1-3
months
>3-6
months
>6-12
months
> 1year
Total RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Liabilities Deposits from customers 643,497 1,118,742 1,696,011 875,650 654,044 500,200 5,488,144 Deposits and placements
of banks and other financial institutions
120,668
261,307
368,262
30,502
-
-
780,739 Hedging financial instruments - - - 685 - - 685 Bills and acceptance payable 12,551 - - - - - 12,551 Other liabilities 15,994 - 4,448 28,498 - - 48,940 Subordinated Sukuk - - - - - 232,883 232,883
Total liabilities 792,710 1,380,049 2,068,721 935,335 654,044 733,083 6,563,942
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
40
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
23. FINANCIAL RISK MANAGEMENT (Continued)
(g) Capital Management Policy
Capital risk is defined as the risk that the Group has insufficient capital to provide a sufficient resource to absorb predetermined levels of losses or that the capital structure is inefficient. Capital risk appetite is set by the Board and reported through various metrics that enable the Group to manage capital constraints and shareholder expectations. The Assets and Liabilities Management Committee regularly revise performance against risk appetite. A capital exposure arises where the Group has insufficient regulatory capital resources to support its strategic objectives and plans, and to meet external shareholder requirements and expectations. The Group’s capital management policy is focused on optimising value for shareholders. Capital Management and Basel II The infrastructure implementation that has been completed has already yielded significant benefits to the Group and puts the businesses on an advanced footing to:
• Enhance our economic capital management;
• Refine risk based pricing methods for the products and services; and
• Improve asset quality across the businesses of the Group. The Group continues to develop sustainable capabilities for continuous improvements in the use and adoption of the advanced approaches of the Basel II capital accord. The Bank had obtained BNM’s approval to apply the Standardised Approach for Credit Risk.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
41
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY
With effect from 1 January 2008, the capital adequacy ratios of the Bank are computed in accordance with Bank Negara Malaysia Capital Adequacy Framework for Islamic Banks (‘CAFIB’): Standardised Approach for Credit and Market Risk and Basic Indicator Approach for Operational Risk.
(a) The capital adequacy ratios are as follows:
Group and Bank Unaudited
30 June 2015 Audited
31 Dec 2014 RM’000 RM’000 Tier-1 capital Paid-up share capital 1,000,000 1,000,000 Statutory reserve 3,976 - Accumulated losses (279,583) (279,269)
724,393 720,731 Less: Deferred tax (72,645) (72,645)
Total Tier-1 capital 651,748 648,086
Tier-2 capital Collective assessment allowance 72,921
251,233 63,909
232,883 Subordinated Sukuk
Total Tier-2 capital 324,154 296,792
Capital base 975,902 944,878
CET 1 / Core capital ratio
13.775%
13.832%
Risk-weighted capital ratio 20.626% 20.167%
The Bank has applied paragraph 7.2 of the Concept Paper – Risk Weighted Capital Adequacy Framework (Basel II) and CAFIB – Disclosure Requirement (Pillar 3) dated 5 December 2008.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
42
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued)
Unaudited 30 June 2015
Group and Bank Risk Gross Net Weighted Capital Exposure Class Exposures Exposures Assets Requirements RM’000 RM’000 RM’000 RM’000 Credit Risk On-Balance Sheet Exposures Sovereigns/Central Banks 1,652,171 1,652,171 - - Banks, Development Financial Institutions &
MDBs 323,086 321,168 94,473 7,558
Corporate 3,224,298 3,210,061 2,421,151 193,692 Regulatory Retail 820,367 819,847 614,885 49,191 Residential Real Estate (RRE) Financing 1,170,022 1,170,022 565,713 45,257 Other assets 91,010 91,010 50,754 4,060 Defaulted Exposures 6,630 6,573 7,868 629
Total for On-Balance Sheet Exposures 7,287,584 7,270,852 3,754,845 300,387
Off-Balance Sheet Exposures Off-balance sheet exposures other than OTC derivatives or credit derivatives
594,898 594,898 521,636 41,731
Total for Off-Balance Sheet Exposures 594,898 594,898 521,636 41,731
Total On and Off-Balance Sheet Exposures 7,882,482 7,865,750 4,276,481 342,118
Large Exposures Risk Requirement - - - - Long Short Market Risk Position Position Foreign Currency Risk 121,531 - 121,531 9,722 Operational Risk - - 333,489 26,679
Total RWA and Capital Requirements 4,731,502 378,520
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
43
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued)
Audited
31 Dec 2014
Group and Bank Risk Gross Net Weighted Capital Exposure Class Exposures Exposures Assets Requirements RM’000 RM’000 RM’000 RM’000 Credit Risk On-Balance Sheet Exposures Sovereigns/Central Banks 1,634,858 1,634,858 - - Banks, Development Financial Institutions &
MDBs 555,711 555,711 111,143 8,891
Corporate 2,798,795 2,785,280 2,347,538 187,803 Regulatory Retail 871,638 870,303 652,727 52,218 Residential Real Estate (RRE) Financing 1,161,337 1,161,337 587,818 47,025 Other assets 43,233 43,233 7,626 610 Defaulted Exposures 10,733 10,733 12,666 1,013
Total for On-Balance Sheet Exposures 7,076,305 7,061,455 3,719,517 297,560
Off-Balance Sheet Exposures Off-balance sheet exposures other than OTC derivatives or credit derivatives
557,930 557,930 507,271 40,582
Total for Off-Balance Sheet Exposures 557,930 557,930 507,271 40,582
Total On and Off-Balance Sheet Exposures 7,634,235 7,619,385 4,226,788 338,142
Large Exposures Risk Requirement - - - - Long Short Market Risk Position Position Foreign Currency Risk 119,562 - 119,562 9,565 Operational Risk - - 338,971 27,118
Total RWA and Capital Requirements 4,685,321 374,825
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
44
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued)
Group and Bank Unaudited - June 2015
Exposures after netting and credit risk mitigation (“CRM”) Risk Weights
Sovereigns/ Central Bank
Banks, DFIs & MDBs Corporate
Regulatory Retail
Residential Real Estate
Equity exposures
Others Assets
Total exposure
after netting and CRM
Total Weighted Assets
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Performing Exposures 0% 1,652,172 - - - - - 40,255 1,692,427 - 20% - 266,743 617,581 - - - - 736,937 147,387 35% - - - - 525,172 - - 389,016 136,156 50% - 151,199 - - 978,659 - - 753,239 376,619 75% - - 2,640,321 1,795,063 318,365 - - 2,716,428 2,037,321 100% - - 2,985,452 - 55,300 - 101,509 1,571,130 1,571,130 150% - - - - - - - - -
Total 1,652,172 417,943 6,243,354 1,795,063 1,877,495 - 141,764 7,859,177 4,268,614 Defaulted Exposures 35% - - - - - - - - - 50% - - - - - - - - - 100% - - - - 7,968 - - 3,984 3,984 150% - - - 1,403 5,070 - - 2,589 3,884
Total - - - 1,403 13,038 - - 6,573 7,868
1,652,172
417,943
6,243,354
1,796,465
1,890,533
-
141,764
7,865,750
4,276,481 Total Performing and Defaulted
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
45
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued) Group and Bank
Audited - Dec 2014 Exposures after netting and credit risk mitigation (“CRM”)
Risk Weights
Sovereigns/ Central Bank
Banks, DFIs & MDBs Corporate
Regulatory Retail
Residential Real Estate
Equity exposures
Others Assets
Total exposure
after netting and CRM
Total Weighted Assets
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Performing Exposures 0% 1,634,858 - - - - - 35,607 1,670,465 - 20% - 557,629 75,578 - - - - 633,207 126,641 35% - - - - 338,719 - - 338,719 118,552 50% - - - - 634,617 - - 634,617 317,309 75% - - 1,509,121 970,590 240,381 - - 2,720,092 2,040,068 100% - - 1.560,096 - 43,831 - 7,626 1,611,553 1,611,552 150% - - - - - - - - -
Total 1,634,858 557,629 3,144,795 970,590 1,257,548 - 43,233 7,608,653 4,214,122 Defaulted Exposures 50% - - - - - - - - - 100% - - - 57 6,808 - - 6,865 6,865 150% - - - 753 3,114 - - 3,867 5,801
Total - - - 810 9,922 - - 10,732 12,666
1,634,858
557,629
3,144,795
971,400
1,267,470
-
43,233
7,619,385
4,226,788 Total Performing and Defaulted
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
46
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued) Group and Bank Unaudited – 30 June 2015 Disclosure on Rated Exposures according to Rating by ECAIs
Exposure Class AAA AA+ AA AA- A+ A A- BBB+ BBB BBB- BB+ to B- Below B- Unrated Total RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
On and Off Balance-Sheet Exposures
Credit Exposure – Standardised Approach
Sovereigns/Central Banks - - - - - - 1,652,172 - - - - - - 1,652,172 Banks, Development Financial
Institutions & MDBs 5,230 - - - 257,125 343 22,611 - 287 - 37,302 - 188 323,086
Corporate - - - - 1,508,755 - - - - - - - 2,007,377 3,516,132 Regulatory Retail - - - - - - - - - - - - 1,026,3116 1,026,310 Residential Real Estate (RRE) Financing
-
-
-
-
-
-
-
-
-
-
-
-
1,257,040
1,257,040
Other assets - - - - - - - - - - - - 91,010 91,010
Total 5,230 - - - 1,765,880 343 1,674,783 - 287 - 37,302 - 4,381,926 7,865,750
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
47
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued) Group and Bank Audited - 31 Dec 2014 Disclosure on Rated Exposures according to Rating by ECAIs
Exposure Class AAA AA+ AA AA- A+ A A- BBB+ BBB BBB- BB+ to B- Below B- Unrated Total RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
On and Off Balance-Sheet Exposures
Credit Exposure – Standardised Approach
Sovereigns/Central Banks - - - - - - 1,634,858 - - - - - - 1,634,858 Banks, Development Financial
Institutions & MDBs 6,036 - - - 360,969 4,535 148,678 - 248 - 36,150 - 1,286 557,629
Corporate - - - - 1,509,121 - - - - - - - 1,649,187 3,158,308 Regulatory Retail - - - - - - - - - - - - 972,737 972,737 Residential Real Estate (RRE) Financing
- - - - - - - - - - - - 1,267,470 1,267,470
Other assets - - - - - - - - - - - - 43,233 43,233
Total 6,036 - - - 1,869,817 4,535 1,783,536 - 248 - 36,150 - 3,933,912 7,634,235
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
48
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued)
Group and Bank
Disclosure on Credit Risk Mitigation
Unaudited
30 June 2015
Audited
31 Dec 2014
Exposure Class
Exposures Exposures Exposures Covered by Exposures Covered by
Before CRM Eligible Collateral
Before CRM
Eligible Collateral
RM’000 RM’000 RM’000 RM’000 Credit Risk On-Balance Sheet Exposures Sovereigns/Central Banks 1,652,172 - 1,634,858 - Banks, Development Financial Institutions & MDBs 323,086 - 555,711 - Corporate 3,224,298 61,670 2,798,795 68,464 Regulatory Retail 820,367 896 871,638 4,534 Residential Real Estate (RRE) Financing 1,170,021 - 1,161,337 - Other assets 91,010 - 43,233 - Defaulted Exposures 6,630 - 10,733
Total for On-Balance Sheet Exposures 7,287,584 62,566 7,076,305 72,998
Off-Balance Sheet Exposures Off-balance sheet exposures other than OTC derivatives or credit derivatives 594,898 - 557,930 -
Total for Off-Balance Sheet Exposures 594,898 - 557,930 -
Total On and Off-Balance Sheet Exposures 7,882,482 62,566 7,634,235 72,998
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
49
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
24. CAPITAL ADEQUACY (Continued)
Group and Bank Disclosure on Off Balance Sheet and Counterparty Credit Risk
Unaudited
30 June 2015 Audited
31 Dec 2014
Principal
amount
Credit equivalent
amount
Risk weighted
amount
Principal
amount
Credit equivalent
amount
Risk weighted
amount RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 Direct credit substitutes - - - Transaction-related contingent items 480,076 240,038 188,300 271,985 135,993 111,340 Short term self liquidating trade related contingencies 24,745 4,949 4,755 28,481 5,696 5,112 Foreign exchange related contracts - One year or less 5,887 - - 20,974 - - Credit derivative contracts - One year or less 10,485 119 119 37,605 495 495 Other commitments, such as formal standby facilities and credit
lines, with an original maturity of over one year
409,703
207,041
185,821
470,301
235,151
210,580 Other commitments, such as formal standby facilities and credit
lines, with an original maturity up to one year
713,756
140,562
141,001
891,517
178,303
178,025 Unutilised credit card lines 10,947 2,189 1,642 11,460 2,292 1,719
1,655,599 594,898 521,637 1,732,323 557,930 507,271
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
50
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 25. SEGMENTAL INFORMATION
Segmental reporting by the Bank was prepared in accordance with MFRS 8 ‘Operating Segments’ (‘MFRS 8’). Following the management approach of MFRS 8, operating segments are reported in a manner consistent with the internal reporting provided to the chief operation decision-maker. The chief operating decision-maker is the person or group that allocates resources to and assesses the performance of the operating segments of an entity.
All inter-segment transactions are conducted on an arm’s length basis and on normal commercial terms not more favourable than those generally available to the public.
The business segment results are prepared based on the Bank’s internal management reporting, which reflect the organisation’s management structure. Internal allocation of costs has been used in preparing the segmental reporting.
The Bank’s business segment can be organised into the following main segments reflecting the Bank’s internal reporting structure: The Bank comprises the following main business segments:
(i) Retail Operations
Retail operations focus on providing product and services to individual customers and small- and medium-sized enterprises. The products and services offered to customers include credit facilities, charge cards, remittance services, deposit collection and investment products.
(ii) Treasury and Capital Market Operations
The treasury and capital market operations are involved in proprietary trading in treasury related products and services such as foreign exchange, money market operations and securities trading. Income from customer trading is reflected under Retail Operations.
(iii) Corporate Investment Banking
Corporate Investment Banking operations provide a full range of financial services to corporate customers as well as small and medium sized enterprises. The products and services offered include long and short term financing such as working capital financing, asset financing, project financing as well as trade financing.
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
51
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 25. SEGMENTAL INFORMATION (Continued)
Bank
Retail Banking
Treasury &
Money Market
Corporate Investment
Banking
Total
Unaudited RM’000 RM’000 RM’000 RM’000 30 June 2015 Total revenue 102,742 66,842 16,695 186,279
Result Segment result 45,490 28,269 7,434 81,193 Unallocated corporate
expenses
(77,532)
Profit before zakat and taxation 3,661
Zakat and taxation -
Net loss for the financial period 3,661 Other comprehensive income: - Wakalah transfer to reserve -
Total comprehensive income for the financial period
3,661
Other information Segment assets 1,842,027 305,254 3,596,230 5,743,512 Unallocated corporate assets 1,733,721
Total assets 7,477,233
Segment liabilities 2,658,064 3,755,226 - 6,413,290
Unallocated corporate liabilities 339,550
Total liabilities 6,752,840
Other segment items Capital expenditure 1,417 (31) 211 1,597
Unallocated capital expenditure 3,727
5,325
Depreciation 3,180 136 479 3,795
Unallocated depreciation 5,817
9,612
Other non-cash (income)/expenses (3,274) - 9,260 5,986
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
52
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA 25. SEGMENTAL INFORMATION (Continued)
Bank
Retail Banking
Treasury &
Money Market
Corporate Investment
Banking
Total
Audited RM’000 RM’000 RM’000 RM’000 31 Dec 2014 Total revenue 192,416 133,787 30,024 356,226
Result Segment result 59,438 76,013 28,529 163,980 Unallocated corporate
expenses
(153,978)
Profit before zakat and taxation 10,002
Zakat and taxation (5,200)
Net loss for the financial year 4,802 Other comprehensive income: - Securities available-for-sale -
Total comprehensive income for the financial year
4,802
Other information Segment assets 1,961,972 540,864 3,081,754 5,584,590 Unallocated corporate assets 1,686,343
Total assets 7,270,933
Segment liabilities 2,916,142 3,339,001 - 6,255,143
Unallocated corporate liabilities 295,059
Total liabilities 6,550,202
Other segment items Capital expenditure 2,758 61 190 3,009
Unallocated capital expenditure 8,530
11,539
Depreciation 7,209 238 971 8,418
Unallocated depreciation 12,020
20,438
Other non-cash (income)/expenses 15,086 - 1,494 16,580
AL RAJHI BANKING & INVESTMENT CORPORATION (MALAYSIA) BHD
(Incorporated in Malaysia)
Company No. 719057-X
53
EXPLANATORY NOTES PERSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS 134 (“MFRS 134”) AND GUIDELINES ON FINANCIAL REPORTING FOR LICENSED ISLAMIC BANKING INSTITUTIONS ISSUED BY BANK NEGARA MALAYSIA
26. REVIEW OF PERFORMANCE FOR THE FINANCIAL HALF YEAR ENDED 30 JUNE 2015 AGAINST
THE CORRESPONDING FINANCIAL QUARTER OF THE PRECEDING YEAR
For the financial period ended 30 June 2015, the Group and Bank recorded a higher net profit of RM3.66 million as compared to a net profit of RM0.88 million in the preceding year’s corresponding period.
27. PROSPECTS FOR 2015
2015 continue to be a challenging year for the banking sector with greater competition in both retail and corporate sector and tighter regulatory environment. Nevertheless, the Bank is geared to face the challenges, drafting a more precise strategy to grow the business selectively targeting new market segments at the same time continue to strengthen its governance.