Financial Statement Analysis _ Soubhagya

download Financial Statement Analysis _ Soubhagya

of 79

Transcript of Financial Statement Analysis _ Soubhagya

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    1/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 1

    EXECUTIVE SUMMARY

    All business organization prepares financial statements after every financial year.

    The financial statements clearly indicate the financial position of the business concern. The

    published financial statements may of considerable interest to shareholders, trade

    organizations, business analyst and many others. Each of these groups may be interested in

    different aspects of the business concern according to their own purposes.

    The basis for financial planning, analysis and decision making is the financial

    information is needed to predict, compare and evaluate the firms earn ing ability. It is also

    required to aid in economic decision making investment and financial decision making.

    The financial information of an enterprise is contained in the financial statement or

    accounting reports.

    The financial analysis is the process of analyzing the financial strengths and

    weaknesses or the firm by properly establishing the relationships between the items of the

    balance sheet and profit and loss account

    This report deals with the financial performance of State Bank of Mysore for the

    financial year 2005-2009.

    This report briefly explains the subject matter (financial statement analysis) of the

    study conducted. The basis for financial planning, analysis and decision making is the

    financial information. Financial information is needed to predict, compare and evaluate the

    firms earning ability.

    The objective of the study was to thoroughly analyze the companys performance and

    the financial position over the years. The balance sheet and the income statement of the

    company provide some extremely useful information to the extent that the balance sheet

    mirrors are financial position on a given date in terms of the structure of assets, liabilities,

    etc. The comparison of the above statements is therefore an important aid in determining

    the companys position and performance over a period of time.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    2/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 2

    The first task in the analysis is the selection of the information relevant to the

    decision under consideration from the total information contained in the financial

    statements. The second task is to arrange the information in a way to highlight comparison

    among different variables from balance sheet and income statement of different years. The

    final step is that of drawing inferences and conclusions.

    The best tool used for the purpose the finding out trends of an organizations growth

    over a period of time is comparative statement analysis, common size statement analysis

    and ratio analysis. The variables in the balance sheet provides considerable information

    which is eventually helpful for the organization as the trends can be studied and it forms the

    basis of drawing important inferences. Financial analysis is required for the day-to-day

    operations of the business.

    Financial statement analysisof State Bank of Mysorehas been taken to analyze

    the financial aspects for the better understanding of the financial standing of the bank.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    3/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 3

    1. INDUSTRY PROFILE

    1.1. GENESIS OF BANKING IN INDIA

    In India banking wasoriginated in the last decades of the 18th century. The oldest

    bank in existence in India is the State Bank of India and that is the largest commercial bank

    in the country. Central banking is the responsibility of the Reserve Bank of India, which is

    formally, took over its responsibilities in 1935 from the Imperial Bank of India. After

    India's independence in 1947, the Reserve Bank was nationalized and given broader

    powers. In 1969 the government nationalized the 14 largest commercial banks; the

    government nationalized the six next largest banks in 1980.

    Currently, India has 88 scheduled commercial banks (SCBs) - 27 public sector

    banks, 31 private banks and 38 foreign banks. They have a combined network of over

    53,000 branches and 17,000 ATMs. According to a report by a rating agency ICRA Limited

    that, the public sector banks hold over 75 percent of total assets of the banking industry,

    with the private and foreign banks holding 18.2% and 6.5% respectively.

    1.2. HISTORY OF BANKING IN INDIA

    Without a sound and effective banking system in India it cannot get healthy

    economy. For the past three decades Indias banking system has several outstanding

    achievements to its credit. The most striking is its extensive reach. It is no longer confined

    to only metropolitans and cosmopolitans in India. In fact Indian banking system has

    reached even to the remote corners of the country. This is one of the reasons for Indias

    growth process. The governments regular policy for Indian bank since 1969 has paid rich

    dividend with the nationalization of 14 major private banks in India.

    An account holder had to wait for hours at the bank counters for getting a draft or

    for withdrawing his own money at the time not long ago. Today, he has a choice. Days are

    gone when most efficient banks were transferring money from one branch to other in two

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    4/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 4

    days. Now it is simple as instant messaging or dials a pizza. Money has become the order of

    the day.

    The first bank in India was established in 1786. From 1786 till today the journey of

    Indian Banking System can be segregated into three distinct phases. They are as,

    The early phase from 1786 to 1969 of Indian Banks.

    Nationalization of Indian banks and up to 1991 prior to Indian banking sector

    reforms.

    New phase of Indian Banking System with the advent of Indian Financial and

    Banking Sector Reforms after 1991.

    PHASE1

    The General Bank of India was set up in the year 1786. Next came Bank of

    Hindustan and Bank of Bengal. The East India Company established Bank of Bengal in

    1809, Bank of Bombay in 1840 and Bank of Madras in 1843 as independent units and

    called Presidency Banks. These three were amalgamated in 1920 and Imperial Bank of

    India was established and which started as private shareholders banks, mostly the

    Europeans shareholders.

    Allahabad Bank was established in 1865 and first time exclusively by Indians,

    Punjab National Bank was set up in 1894 with headquarters at Lahore. Between 1906 to

    1913 Bank of India, Central Bank of India, Bank of Baroda, Canara Bank, Indian Bank, and

    Bank of Mysore were set up. Reserve Bank of India is came in 1935.

    During the first phase of growth was very slow and banks also experienced periodicfailures between 1913 and 1948. There were approximately 1100 banks, mostly small. To

    streamline the functioning and activities of commercial banks, the Government of India

    came up with Banking Companies Act 1949, which was later charged to Banking

    Regulations Act 1949 as per Amending Act 1965. Reserve Bank of India was vested with

    extensive powers for the supervision of banking in India as the Central Banking Authority.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    5/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 5

    During those days the public was lesser confidence in the banks. As an aftermath

    deposit mobilization was slow. Abreast of it the savings bank facility provided by the postal

    department was comparatively safer. Moreover funds were largely given to traders.

    PHASE2

    After independence Government took major steps in this Indian Banking Sector

    Reforms. In 1955, it nationalized Imperial Bank of India with extensive banking facilities

    on large scale especially in rural and semi-urban areas. It forms State Bank of India to act

    as the principal agent of RBI and to handle banking transactions of the union and state

    governments all over the country.

    Seven banks forming subsidiary of State Bank of India was nationalized in 19thJuly

    1960. In the 1969, major process of nationalization was carried out. It was the effort of the

    then Prime Minister of India, Mrs. Indira Gandhi, 14 major commercial banks in the

    country was nationalized.

    Second phase of nationalization Indian Banking Sector Reforms was carried out in

    1980 with seven more banks. This step brought 80% of the banking segment in India under

    Government ownership.

    The following are the steps taken by government of India to regulate banking

    institutions in the country.

    1949: Enactment of banking regulations act.

    1955: Nationalization of State Bank of India.

    1959 : Nationalization of SBI subsidiaries 1961: Insurance cover extended to deposits.

    1969: Nationalization of 14 major banks.

    1971: Creation of credit guarantee corporation.

    1975: Creation of regional rural banks.

    1980: Nationalization of seven banks with deposits over 200 crore.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    6/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 6

    After the nationalization of banks, the branches of the public sector bank India rose to

    approximately 800% in deposits and advances took a huge jump by 11000%.

    Banking in the sunshine of government ownership gave the public implicit faith and

    immense confidence about the sustainability of these institutions.

    PHASE3

    This phase has introduced many more products and facilities in the banking sector in

    its reforms measure. In 1991, under the chairmanship of M Narasimham, a committee was

    set up by his name which worked for the liberalization of banking practices.

    The country is flooded with foreign banks and their ATM stations. Efforts are being

    put to give satisfactory service to customers. Phone banking and Net banking are

    introduced. The entire system became more convenient and swift. Time is given more

    importance than money.

    The financial system of India has shown a great deal of resilience. It is sheltered

    from any crisis triggered by any external macro economics as other East Asian companies

    suffered. This is all due to flexible exchange rate regime, the foreign reserves are high, the

    capital accounts are not yet fully convertible, and banks and their customers have limited

    foreign exchange exposure.

    1.3. VISION OF BANKS IN INDIA

    The banking scenario in India has already gained all the momentum, with thedomestic and international banks gathering pace. The focus of all banks in India has shifted

    their approach to cost, determined by revenue minus profit. This means that all the

    resources should be used efficiently to better the productivity and ensure the win-win

    situation. To survive in the long run, it is essential to focus on cost saving.

    Previously, banks focused on the revenue model which is equal to cost plus profit.

    Post the banking reforms, banks shifted their approach to the profit model, which meant

    that the bank aimed at higher profit maximization.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    7/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 7

    1.4. STRUCTURE OF INDIAN BANKING SYSTEM:

    Reserve Bank of India

    Scheduled

    Banks

    Non-Scheduled

    Banks

    Commercial

    Banks

    Central Co-

    operative Banks

    and primary

    credit societies

    Commercial

    banks

    State Co-operative

    Banks

    Indian Banks Foreign Banks

    Private Sector

    Banks

    Public Sector

    Banks

    Other Nationalized

    Banks

    Regional Rural

    Banks

    State Bank of India and

    its subsidiaries

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    8/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 8

    1.5. NATURE OF BANKING INDUSTRY

    Banks safeguard money and provide loans, credit and payment services such as

    checking accounts, debit cards and cashier checks. Banks also may offer investment and

    insurance products. As a variety of models for cooperation and integration among finance

    industries emerged, some of the traditional distinctions between banks, insurance

    companies and securities firms have diminished. In spite of these changes banks continue to

    maintain and perform their primary role- accepting deposits and lending money.

    The business of banking consists

    In receiving deposits of money on which interest may or may not be allowed;

    In making advances of money, principally in the way of discounting notes;

    In effecting the transmission of money from one place to another. This is true of the

    ordinary banks of deposit and discount, both State and National.

    1.6. EMPLOYMENT IN BANKING INDUSTRY

    The Banking industry employed about 1.8 million wage and salary workers in 2008.

    About 74% jobs were in commercial banks; the remainder was concentrated in savings

    institutions and credit unions. In 2008, about 85% of establishments in banking employed

    fewer than 20 workers. However, these small establishments, mostly bank branch offices,

    employed 38% of all employees. Banks are found everywhere in the united states, but most

    bank employees work in heavily populated states such as New York, California, Illinois,

    North Carolina, Pennsylvania and Texas.

    1.7. FOCUS OF BANKS IN INDIA

    The Banking Industry is slated for growth in future with a more qualitative rather

    than quantitative approach. The total assets of all commercial banks by end-march 2010 is

    projected to touch Rs 40, 90,000 crore. This is going to comprise around 65% of GDP at

    current market prices as compared to 67% in 2002-2003. The Banks assets estimated to

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    9/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 9

    grow at an annual composite rate of growth of 13.4% during the rest of the decade as

    against 16.7% between 1994-95 and 2002-03. Barring the asset side, on the liability

    perspective, there will be huge additions to the capital base and reserves. People will rely

    more on borrowed funds, pace of deposit growth slowing down side by side. However,

    advances and investments would not see a healthy growth rate.

    1.8. CONSOLIDATION OF BANKS IN INDIA

    India would see a large number of global banks controlling huge stakes of the

    banking entities in the country. The overseas banking units would bring along with it

    capital, technology, and management skills. This would lead to higher competition in the

    banking frontier and ensure greater efficiency. The FDI norms in the banking sector would

    give more leverage to the Indian banks.

    Thus, a consolidation phase in the banking industry in India is expected in the near

    future with mergers and acquisitions gathering more pace. One might also see mergers

    between public sector banks or public sector banks and private banks. Credit cards,

    insurance are the next best strategic places where alliances can be formed.

    1.9. FUTURE CHALLENGES OF BANKS IN INDIA

    The Indian banks are hopeful of becoming a global brand as they are the major

    source of financial sector revenue and profit growth. The financial service penetration India

    continues to be healthy, thus the banking industry is also not far behind. As result of this,

    the profit for the Indian banking industry will surely surge ahead. The profit pool of the

    Indian Banking Industry is probable to augment from US$ 4.8 billion in 2005 to US$ 20

    billion in 2010 and further to US$ 40 billion by 2015. This growth and expansion pace

    would be driven by the chunk of middle class population. The increase in number of private

    banks, the domestic credit market of India is estimated to grow from US$ 0.4 trillion in

    2004 to US$ 23 trillion by 2050.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    10/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 10

    2. COMPANY PROFILE

    2.1. BACKGROUND AND INCEPTION OF STATE BANK OF MYSORE

    State Bank of Mysore is established in the year 1913 as Bank of Mysore Ltd. under

    the patronage of the erstwhile Govt. of Mysore, at the instance of the banking committee

    headed by the great engineer-statesman, Late Dr. Sir M Visvesvaraya. Subsequently, in

    March 1960 the bank became an Associate of State Bank of India. State Bank of India

    holds 92.33% of shares. The Banks shares are listed in Bangalore, Chennai, and Mumbai

    Stock Exchanges.

    The bank has regional offices in Bangalore, Mysore, Mangalore, Mandya, Hassan,

    Shimoga, Davanagere, Bellary, Tumkur, Kolar, Chennai, Coimbatore, Hyderabad, Mumbai

    and New Delhi. The banks turnover in the year 2008-09 was around US$10 billion and

    profit about US$ 65 million.

    MILESTONES OF STATE BANK OF MYSORE

    1913 - The Bank was established as Bank Of Mysore Ltd on the 19th may and

    commenced its business on the 2nd October 1913, under the patronage of his

    highness of the Maharaja of Mysore, with an authorized capital of Rs.20 lakhs.

    1953During the year, the bank was appointed as an agent of the Reserve Bank of

    India to conduct Government Business and Treasury Operations.

    1959The Bank was constituted as State Bank of Mysore as a subsidiary of State

    Bank of India, under State Bank of India (subsidiary banks) act. 1959 enacted

    through an act of parliament (act no.38 of 1959).

    The Bank has formulated schemes for financing coffee planters/coffee traders

    against coffee curers certificate, financing coffee traders, coffee exporters and

    coffee curers who also engage in trading.

    State Bank of Mysore has various deposit schemes to cater to the requirements of

    its customers.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    11/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 11

    The Bank also actively participated in all Government sponsored schemes and

    contributed its share of financial assistance or the economically weaker sections

    through DIR, IRDP, Prime Ministers Rojgar Yojna and SUME schemes.The Bank has sponsored two Regional Rural Banks, Cauvery Grameena Bank and

    Kalpataru ameena Bank which have between them 202 branches for the growth of

    agriculture and rural industries.

    The Bank, as part of State Bank Group has been engaged in financing SSI since

    1960 and introduced the concept need based rather than security oriented finance

    and entrepreneur scheme under which technically qualified persons were financed

    the entire requirement up to Rs. 2 lakhs.

    The Bank has 3 specialized SSI branches to assist SSI units and proposes to

    establish 3 more such SSI branches shortly.

    The Bank has correspondent and agency arrangements all over the world and offers

    spot services in 18 major approved currencies.

    The Banks computerized dealing room is equipped with state-of-the-art

    information network for excellent services to the banks customers.

    The Bank also proposed to open 21 NRI service centres to specially cater to the

    requirements of NRI customers.

    State Bank of Mysore handles a significant part of the day-to-day banking business

    of both the state and central governments in the state of Karnataka and is a banker to

    various public sector undertakings in the various sectors of the economy.

    The Bank has been actively participating in welfare banking needs of the public

    through its community services.

    The Bank has set up social circles, a voluntary group of employees to conduct the

    community service activities, at various centers.

    The Bank is the proud recipient of the Rolling Trophy from the Red Cross Society

    of Karnataka for 17 years in succession, till date, for having mobilized the

    maximum number of blood donors each year, among banking institutions.

    The Bank has installed a Main Frame Computer in its Head Office which provides a

    useful information system to the Management and Mini Computers at the Zonal

    Offices.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    12/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 12

    The Bank is the member of the Society for Worldwide Inter Bank Financial

    Telecommunication (SWIFT) which was established to offer cost effective and

    transmission of financial messages globally, 2 branches of the Bank are presentlycovers the scheme and an additional 15 branches are proposed to be covered under

    SWIFT shortly.

    1992 The State Government has also taken up vigorously ASHRAYA, a new

    housing scheme for the weaker sections and VISHWA, a new rural and cottage

    industry scheme. A new programme called AKSHAYA has also been launched to

    help children in primary education. The Konkan Railway Project and the new

    Mangalore Port Project are also progressing satisfactorily.

    The Bank has also been assisting small scale industries by offering technology and

    financial consultancy services to the units in its books so as to enable them to

    overcome the problems of technological obsolescence, marketing, management etc.

    The Bank has been given a special annual award by the Karnataka unit of the Indian

    Red Cross Society for the fourteenth time for having held the most number of

    voluntary blood donation camps.

    1994 Several important measures has been introduced in the busy season credit

    policy of November 1993 and the slack season credit policy of may 1994,

    announced by Reserve Bank of India.

    The Bank extended rehabilitation finance to 54 such units during the year under

    review.

    The Banks STREE SHAKTI PACKAGE designed exclusively for women.

    The Bank also proposes to introduce Automated Teller Machine (ATM) and

    Electronic Fund Transfer facility during the next year as a measure of offering state

    of the art banking services to its customers.

    2000 Mr.M.Sitarama Murty has been appointed as the Managing Director of the

    Bank.

    CRISIL has reaffirmed the a+ and p1+ rating assigned to the bond issue and the CD

    programme of the bank.

    2001 The State Bank of Mysore has opened a foreign exchange cell at its

    Hirehally Industrial Estate branch at Tumkur District to enable small scale

    industrialists to manage their foreign exchange transactions.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    13/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 13

    The Bank has closed its issue of unsecured non-convertible debentures after raising

    the target of Rs.60 crore.

    2002Enters the market of with a coupon of 6.4% per annum for its Tier-2 capitalbonds issue of Rs.60 crore on a private placement basis.

    Slashes interest rate on domestic term deposits and on NRE deposits by 25-50 basis

    points.

    2003 Considers new method of appraisal for lending to the agricultural sector

    more on the lines of industrial credit given to trade and commerce.

    Declared a dividend of 40% on equity capital for the year ended.

    Ties up with the HMT ltd and launches SBM-HMT agri farm scheme, to promote

    agricultural mechanization in south India.

    Maruti Udyog forges alliances with SBM to offer car finance.

    Slashes floating home loan rates and the new loans are as follows; for maturities up

    to 5 years-the rates would be 8%, for maturities up to 10 years-the rates would be

    8.75% on a floating rate basis and above 10 years-9.25%. The fixed rate housing

    loan remained unchanged. Farm lending rate up to Rs.50000 was lowered to 9%.

    Inaugurated two branches in Hyderabad.

    2004SBM joins hands with LTJD for tractor financing.

    State Bank of Mysore has informed that Shri.M.Sitaram Murty, Managing Director

    of the Bank retired from the services on December 31, 2003 on attaining super

    annuation.

    Mr.Vijayanand assumes charges as Managing Director of the Bank from

    01/03/2004.

    State Bank of Mysore joined the Real Time Gross Settlement System (RTGS)

    network that facilitates inter-bank funds settlement on 22 July.

    2005SBM unveils new single window system.

    2006 Mr.P.P.Pattanayak has assumed charge as Managing Director of the State

    Bank of Mysore. Mr.Pattanayak was earlier Deputy Managing Director (DMD) and

    Chief Credit Officer of the State Bank of India, Mumbai.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    14/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 14

    2.2. NATURE OF BUSINESS CARRIED

    Sate Bank of Mysore is carried banking business. The main characteristics of this business

    are as follows;

    The acceptance of deposits or installment savings etc.

    The lending of funds or the discounting of bills.

    Exchange transactions.

    The guaranteeing of debt or the acceptance of bills.

    The handling of money or other matters related to money of the national

    government, local bodies, or corporations.

    2.3. VISION, MISSION AND QUALITY POLICY

    VISION AND MISSION STATEMENT

    A premier Commercial Bank in Karnataka, with All India presence, committed to provide

    consistently superior and personalized customer service backed by employee pride and will

    to excel, earn progressively high returns for shareholders and be responsible corporate

    citizen contributing to the well being of the society.

    QUALITY POLICY

    We always attempt to provide and create an environment for the participants to experience

    and learn

    Training Philosophy

    Training in the State Bank of Mysore is a proactive, planned and continuous process as an

    integral part of organization development. It seeks to impart knowledge, improve skills and

    reorient attitudes for individual growth and organizational effectiveness.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    15/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 15

    2.4. SERVICES PROFILE

    Deposits

    State Bank of Mysore introduces many deposit schemes. They are,

    Mybank Akshaya-Recurring Deposit Scheme (with flexibility)

    Ananya Deposit Scheme

    Multi Option Deposit Scheme

    Long Term Floating Deposit Account

    Saving Bank Account

    Term Deposits

    Reinvestment Deposits

    Mystar Deposit Scheme

    Power Money

    Recurring Deposits

    Cash Certificate

    Grameena Thevani Yojana

    Perennial Income Plan

    Super Savings Package

    Bhagyalakshmi Deposits

    Harsha Deposits

    Personal Banking Schemes

    Personal Loan

    Mortgage Loan

    Housing Loan

    Happy Home

    Gnanamitra Education Loan

    Loan for purchase of residential site/plot

    MYBANK ADHYAPAK-(to teachers)

    MYBANK ARAKSHAK-(to police personnel)

    MYBANK UTSAV-(to celebrate festival)

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    16/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 16

    SBM car loan scheme

    SANJEEVINI-product scheme for high cost treatment

    MYBANK SAMACHAR-(for journalists)

    GAGAN MITRA-(for pilot and air hostesses training)

    Mybank udyogi gnanamitra-(for employed persons to undertake higher studies)

    C & I Banking Schemes (Commercial and Institutional)

    Scheme for trades- Liberalized trade finance

    Handy Loans Scheme

    Corporate Loan

    Current Account Plus Rent Plus

    SBM Paryatan Plus

    SBM School Plus

    Fair Practices Code for Lenders etc

    Agri Banking Schemes

    Kisan Gold Card Scheme

    Kisan Credit Card Scheme Gramin Bandaran Yojana

    Scheme for combined Harvesters

    Kisan Chakra Scheme

    Agriclinics and agri business centres

    Solar Photo Voltaic Pumpsets

    Scheme for development of Vanilla

    Produce Marketing Loan

    Drip Irrigation

    Sprinkler Irrigation

    Swarna mitra Scheme

    My Krishigen

    General Credit Card etc.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    17/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 17

    SME Banking Schemes(Small and Micro Enterprises)

    Credit Guarantee Fund Trust Scheme

    Loans to SMEs

    Laghu Udyami Credit Card Scheme

    Stree Shakti Package for women entrepreneurs

    Mybank Sanchari Suvidha

    Annapurna

    Mybank Doctor

    Flexi(SSI) term loan

    SME Credit Plus

    Green Auto

    Swarojgar Credit Card Scheme

    Mybank Professional Plus

    Artisans Credit Card etc

    ATM Services

    NRI Services

    NRI Deposits

    Proforma for foreign currency remittances

    Account Opening Form for NRIs

    Interest rates on NRE Deposits and schemes

    Money Transfer to India through Western Union

    Remittances to India-Global Link Services etc.

    Internet Banking

    Real Time Gross Settlement(RTGS) Transactions

    National Electronic Fund Transfer (NEFT)

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    18/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 18

    2.5. AREA OF OPERATION

    As the Bank is working in all area of the nation, the State Bank of Mysore is achieved

    national level operation.

    The State Bank of Mysore branches In Bangalore are- Dr. Ambedkar Veedhi branch,

    M.G.Road branch, Jayanagar branch, Malleswaram branch, L.C.Road branch, Basavaraja

    Market branch, Industrial Finance branch, Bangalore main branch, R.M.Vilas branch, SSI

    Peenya industrial area branch.

    And Mysore main branch, market branch and CFTRI branch in Mysore. Davangerebranch in Davangere. JVSL branch in Bellary district. Bhadravathi branch in shimoga.

    Mangalore branch in Mangalore. Tirupur branch in Tamil Nadu. Secunderabad branch in

    Secunderabad. T.Nagar branch, Industrial Finance branch and Chennai main branch in

    Chennai. Bentinck street branch, Shakespeare sarani branch, Rash Behari avenue branch in

    Calcutta. Nehru place branch, Karol bagh branch, Nayabazaar branch, Industrial Finance

    branch, Connaught place branch and Punjabi bagh branch in New Delhi. Khar branch and

    Mumbai main branch in Mumbai. Abids branch and Industrial Finance branch in

    Hyderabad. Jaipur branch in Jaipur. Avinashi branch in Coimbatore. Ahmadabad branch

    in Ahmedabad. Haritha branch in Dharmapuri district. Vishakhapatnam branch in

    Vishakhapatnam. Indore branch and Surat branch in Indore.

    Branch Network and ATMs.

    The bank has widespread network of 682 branches as on 30.09.2009. and 20

    extension counters spread all over India, which includes 5 specialized SSI branches, 4

    industrial finance branches, 3 corporate accounts branches, 4 specialized personal banking

    branches, 10 agricultural development branches, 3 treasury branches, 1 asset recovery

    branch and 8 service branches, offering wide range of services to the customers.

    The bank has regional offices in Bangalore, Mysore, Mangalore, Mandya, Hassan,

    Shimoga, Davanagere, Bellary, Tumkur, Kolar, Chennai, Coimbatore, Hyderabad, Mumbai

    and New Delhi.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    19/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 19

    2.6. OWNERSHIP PATTERN

    State Bank of Mysore is established in the year 1913 as Bank of Mysore Ltd. And in

    the year 1960 the bank became an Associate of State Bank of India. Presently the share

    holding pattern of State Bank of Mysore is:

    State Bank of India holds 92.33% of shares.

    Remaining 7.67% of shares are holds by public.

    2.7. COMPETITORS INFORMATION

    Main competitors of the State Bank of Mysore are;

    Bank of India,

    Punjab National Bank,

    Bank of Baroda,

    Bank of India,

    Canara Bank,

    Union Bank, IDBI Bank,

    Indian Bank,

    Oriental Bank and

    State Allahabad Bank.

    Other competitors are,

    Axis Bank American Express Bank ltd Andhra Bank

    Centurion Bank ltd ES Bank of India etc. Corporation Bank

    Dena Bank Federal Bank India Global Trust Bank ltd

    HDFC Bank India Hongkong Shanghai Banking

    Corporation Ltd

    ICICI Bank ltd

    Indian Overseas Bank Industrial Development Bank

    of India

    ING Vysya Bank ltd

    JP Morgan Chase Bank Karnataka Bank Punjab and Sind Bank

    Standard Chartered Bank State Bank of Indore State Bank of Hyderabad

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    20/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 20

    State Bank of Patiala State Bank of Travancore State Bank of Bikaner and

    Jaipur

    Export and Import Bank Syndicate Bank of India SBI Commercial and

    internationalUnited Bank of India UCO Bank State bank of Mysore

    2.8. INFRASTRUCTURAL FACILITIES

    The State Bank of Mysore, Rajarajeshwari Nagar Branch is having one big hall and

    one store room. And the hall encompassed by one manager room, four cash cabins, one

    computer room and one ATM room is attached to this building. Totally twelve computers

    are installed in the branch including server.

    Banks building covers the area of 1400 sq.ft. Quarters or rent facilities are to be

    given by head office to the employees working under officerslevel. Training facilities are

    also to be given by head office to the new employees.

    2.9. ACHIEVEMENT/AWARDS

    Achievements in the area of information technology

    Core banking solution

    State Bank of Mysore boasts of being the first ever Karnataka-based Bank to have

    fully networked braches. The Bank is included in Core Banking Solution from 31

    December 2005. Within one year, the Bank converted all its branches to Core Banking, in

    order to make it more convenient for its customers, who can now bank with State Bank of

    Mysore, anytime, anywhere in India.

    The Bank is fully on core banking platform since 1st January 2006. The software

    provides for Anywhere Banking, Internet Banking, ATMs, Real Time Gross Settlement,

    and National Electronic Fund Transfer etc. The new functionalities introduced under the

    CBS are: State Bank Group Payment Scheme- Facilitating transfer of funds between

    customers accounts across state bank group branches instantaneously.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    21/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 21

    SSMS alert- Customers get SMS alert for any transaction which exceeds the

    threshold limit and for balance going for below threshold limit and Statement through mail-

    Customers get statement through mail at prescribed frequencies as per their request.

    Automated Teller Machines

    The customers of State Bank of Mysore are now provided easy access to money

    through more than 7500 State Bank Group ATMs and ATMs of UTI Bank, HDFC Bank,

    Indian Bank, Andhra Bank, Punjab National Bank, Corporation Bank and Dena Bank,

    Union Bank of India, Bank of India, UCO Bank, Canara Bank, IndusInd Bank etc.

    The ATM availability is around 92.5%. The average transactions in a month are over

    27 lacs and cash disbursed exceeds of Rs. 463 crores. The daily average hit per ATM is 282

    as on March 2008, compared to 254 for March 2007.

    Human Resources

    The bank has dedicated workforce of 9720 employees consisting of 3169

    supervisory staff, 6551 non-supervisory staff (as on 31.03.2008). The skill and competence

    of the employees have been kept updated to meet the requirement of customers keeping in

    view the changes in the environment.

    Financial Profile

    The paid capital of the bank is Rs. 360 million as on 31.03.2009 out of which State

    Bank of India holds 92.33%. The networth of the bank as on 31.03.2009 is 1619.44 crores

    and the Bank has achieved a capital adequacy ratio of 12.99% as at the end of March 2009.

    The Bank has an enviable track record of earning profits continuously and uninterrupted

    payment of dividend since its inception in 1913. The Bank earned a net profit of Rs.336.91

    crores for the year ended march 2009 and earning per share is at Rs.94

    In the year 2004-05, The State Bank of Mysore Rajarajeshwari Nagar branch achieved as

    Best Branch Award

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    22/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 22

    2.10. WORK FLOW MODEL

    The work flows from the top management to customers in the following manner.

    Top Management (Policy framework)

    (Implementation and follow up)

    2.11. FUTURE GROWTH AND PROSPECTS.

    The Branch has an aspect to become a big branch in that area. The State Bank of

    Mysore is going to merge with State Bank of India shortly, so that it will become a global

    bank.

    LocalHead Offices

    Corporate Center

    Zonal Offices

    Regional Offices

    Branches

    (Extension)

    Customer

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    23/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 23

    3. MCKENSYS 7S FRAMEWORK

    According to McKensysseven elements are distinguished as hard ss and soft

    ss. The hard elements are feasible and easy to identify. They can be found in st rategy

    statements, corporate plans, organization charts and documentation. The soft elements are

    hardly feasible. They are difficult to describe since capabilities, values, and elements of

    corporate culture are continuously developing and changing.

    McKinseys 7S model provides a useful framework for reviewing the impact of

    change. It also provides a useful framework for analyzing the strategic attributes of an

    organization.

    Strategy, Structure and Systems can be considered the hardware of success whilst

    style, staff, skills and shared values can be seen as the usually more successful at the

    implementation of strategy. There is no particular order to the 7s; each of the 7s is

    elaborated as below:

    AN ORGANISATIONS7 Ss

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    24/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 24

    1. STRATEGY

    Strategy is determination of basic long term goals and objectives of an

    organization and adoption of courses of action and the allocation of resources for carrying

    out these goals.

    The bank is taking many initiatives to take advantage of the opportunities as well as

    to meet the challenges the banks initiatives in the area of technology, product, marketing,

    HR development will enhance its competitive capabilities. Further the bank has also drawn

    an ambitious drawn expansion programmed to increase its client base and business

    volumes. The bank has also recently appointed a constant guide it in implementation of an

    enterprise wide integrated risk management system in the bank. All these efforts will help

    the bank to improve upon the performance levels in the coming years.

    The continued good performance of the Indian economy promises increasing

    opportunities for business growth. The new generation private sector banks have become

    active in competition. The foreign banks are likely to increase their operations. This

    scenario through challenging is leading to improvements in the functioning of the publicsector banks as well they are now in the process of improving their capabilities in

    information technology product innovation and business process reengineering are also

    gaining the centre stage with competition driving down the interest spread trust of business

    volumes, non interest income recovery and cost control are likely to increase further.

    Technology would further influence customer service delivery of products and risk

    management particles.

    In order to confirm to the global best produces in the area of risk management, Banks

    would be increasingly focusing more on new types of risks, likes operational risks.

    And also to achieve all goals or objectives the Bank is adopted and following main

    course of action is SERVICE. Service is only the finest way to achieve banks goals

    because all the activities of the bank are totally based on service providing by the bankers

    to the customers.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    25/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 25

    2.STRUCTURE

    Structure is relatively company arrangements and relationships. It includes

    reporting relationships and how a company member is to communicate with other

    members.

    Functional excellence can only be achieved if there is sufficient integrity and focus

    within each business unit and structuring an organization is therefore not an easy task. In

    order to understand how an organization merely works, one has to look beyond the

    structure as drawn out on a piece of paper.

    ORGANISATIONAL SETUP

    The Chairman of State Bank of India, Shri.O.P.Bhat is the Chairman of State Bank

    of Mysore. The Managing Director is assisted by the chief general manager and 6 general

    managers.

    ChairmanSri.O.P.Bhat

    Managing Director

    Mr.Dilip Mavinkurve

    Chief General

    manager-Mr. A

    Ramakrishnan

    General

    Manager

    (Operatio

    ns)A K

    Basu

    General

    Manager

    (P&D)

    Mr.

    Sebastian

    Chacko

    General

    Manager(

    C&I)-

    Mr. S

    Vijaykum

    ar

    General

    Manager

    (Treasury)

    -Mr.

    Vijaykuma

    r

    General

    Manager

    (Vig &

    Inspn)-T

    Thomas

    Mathew

    General

    Manager

    (Technolo

    gy)-

    M.K.Nanj

    unda

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    26/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 26

    STRUCTURE OF THE BRANCH

    The State Bank of Mysore Rajarajeshwari Nagar Branch Manager is

    C.S.Udayakumar; Assistant Manager is S.R.Anandkumar, Special assistant - M.R.Bhagya,

    CashierB.N.Ugraiah, Single Window OperatorP.Neelavathamma, Computer Operator-

    A.N.Mohanshankar and Seema S Nayak, Peon H.S.Nanjappa and Sweeper R.Nalanda

    bai.

    3.SYSTEM

    Systems is refers to all rules, regulations and procedures both formal and informal

    that compliments company structure.

    Systems do not only refer to hard copy reports and procedures but also informal

    mechanisms such as meeting and conflict management routines. It is important that

    systems emphasize, key themes, but at the same time it should permit dissection and

    exception systems are powerful influences of behaviors of State Bank of Mysore. Banks

    systems include:

    The negotiated dealing systems (NDS)

    Centralized funds management system (CFMS).

    Structured financial messaging systems (SFMS)

    Real time group settlement systems (RTGS)

    Theses are corporate email solutions for strengthening messaging network, using

    INFINET infrastructure of institute for development and research in banking

    technology has been implemented at all branches and offices of the bank.

    4. STAFF

    Staff refers to the number and type of personnel within the organization. The total staff

    strength of the bank as at the end of March, 2008 stood at 9720 as against 9666 as at the

    end of March, 2007. The staff strength comprised of 3169 officers, 4406 clerical staff and

    2145 subordinate staff. Of these 1015 is ex-defense personnel, 110 belonging to physically

    handicapped category and 538 belong to minority communities.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    27/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 27

    There are two main grades are specified by State Bank of Mysore- Clerical grade and

    Management grade. Clerical grade includes-Peon, Computer Operator, Single window

    operator, Special assistant and Head cashier or cashier officer. Management grade covers-

    Assistant Manager, Deputy Manager, Manager, Chief Manager, Assistant General

    Manager, Deputy General Manager, General Manager, Chief General Manager, Managing

    Director.

    5. STYLE

    Style basically means managements attitude forwards its employees, customersand shareholders. The style of the banks management becomes evident through the

    patterns of actions taken by members of the top management team over a period of time.

    The management style followed in State Bank of Mysore is participative in nature

    and in mixture of self-management for customer facing activities and task management for

    organizational activities.

    If staff is to treat customers as individuals then they themselves will need to be

    managed as individuals. This suggests a self management style. However, organizational

    activities like making strategic decisions probably require a task management style. The

    challenge for management is to mix the styles as appropriate without confusing staff.

    6. SKILL

    Skills are the distinctive capability of personnel of the organization as a whole.

    Skills refer to the fact that employees have the skills needed to carry out the companys

    strategy. For staff to develop appropriate new skills requires a learning environment.

    Training and development ensuring people know how to do their jobs and stay up to date

    with the latest techniques.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    28/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 28

    State Bank of Mysore being a service organization requires its employees to possess

    business and financial management skills and interpersonal skills and group awareness and

    networking skill. The Bank is endeavoring to update and upgrade the skills of its

    employees to face the challenges of present day banking.

    At the entry level one should pass banking exam which will be conducted by state

    bank of India group. Management grade requires minimum graduation level education and

    clerical grade requires minimum PUC level education.

    7. SHARED VALUE

    The fundamental values that are shared in the organization and serve as guiding

    principles. Important shared values are the central believes and attitudes.

    The framework suggests that, there are multiple factors that influence a companys

    ability to change and that because of interconnectedness of variables; it would be difficult

    to make significant progress in one area without making progress in other as well.

    Central belief, attitude of the Bank totally based on customers. They are;

    Bankers need to listen all customersvoice.

    They need to work hard to satisfy customers.

    They try to magnetize more customers by offering attractive interest rates.

    State Bank of Mysore Mission Statement

    A premier Commercial Bank in Karnataka, with All India presence, committed to provide

    consistently superior and personalized customer service backed by employee pride and will

    to excel, earn progressively high returns for shareholders and be responsible corporate

    citizen contributing to the well being of the society.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    29/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 29

    5.SWOT ANALYSISSWOT matrix conceptual frame work for a systematic analysis that facilitates

    matching the external threats and opportunities with internal weaknesses and strength of the

    organization.

    Based on the competencies and shortcomings, strength, weakness, opportunity and

    threat analysis is done for State Bank of Mysore which is presented below,

    STRENGTHS WEAKNESSES

    This branch is a well established

    branch in rajarajeshwari nagar

    area.

    It was opened in the year 2000, and

    it is only the second bank opened

    in this place.

    Reputation of good services.

    Experienced workforce.

    Strong capital base.

    There are fourteen different banks

    already established in surrounding of

    this Bank.

    It is not a business area.

    In this area most of people living are

    middle class.

    Poor Infrastructure.

    Smaller credit card base.

    OPPORTUNITIES THREATS

    Higher saving oriented peoples

    place.

    Changing spending habits.

    Growing market for loans.

    Capturing various banking service

    before other nationalized bank and

    MNC banks make a foray into it.

    There are fourteen different banks

    already established in surrounding of

    this Bank.

    Deregulation creating higher customer

    expectations in terms of price

    convenience

    Entering of private banks to the industry.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    30/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 30

    6.ANALYSIS OF FINANCIAL STATEMENTFinancial statements or financial reports are formal records of the financial activities

    of a business, person, or other entity. Financial statements provide an overview of a

    business or person's financial condition in both short and long term. All the relevant

    financial information of a business enterprise, presented in a structured manner and in a

    form easy to understand is called the financial statements.

    COMPARATIVE BALANCE SHEET OF STATE BANK OF MYSORE AS ON 31ST

    MARCH, 2008-2009

    (In Rs.Cr)

    Particulars March

    2008

    March

    2009

    Absolute

    Change

    %Change

    Capital and liabilities:

    Total Share Capital 36.00 36.00 0.00 0.00

    Equity Share Capital 36.00 36.00 0.00 0.00

    Share Application Money 0.00 0.00 0.00 0.00

    Preference Share Capital 0.00 0.00 0.00 0.00

    Reserves 1341.81 1635.11 293.3 21.86

    Revaluation Reserves 0.00 599.93 599.93

    Net Worth 1377.81 2271.04 893.23 64.83

    Deposits 27462.40 32915.77 5453.37 19.86

    Borrowings 1731.53 2762.08 1030.55 59.52

    Total Debt 29193.93 35677.85 6483.92 22.21

    Other Liabilities & Provisions 2497.96 2536.89 38.93 1.56

    Total Liabilities 33069.70 40485.78 7416.08 22.43

    Assets

    Cash & Balances with RBI 2661.55 1735.05 -926.5 -34.8

    Balance with Banks, Money at 244.54 407.66 163.12 66.70

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    31/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 31

    Call

    Advances 21027.15 25616.05 4588.9 21.82

    Investments 8402.76 11377.96 2975.2 35.41

    Gross Block 406.56 1060.28 653.72 160.79

    Accumulated Depreciation 283.57 328.91 45.34 15.98

    Net Block 122.99 731.37 608.38 494.66

    Capital Work In Progress 0.00 0.00

    Other Assets 610.72 617.70 6.98 1.14

    Total Assets 33069.71 40485.79 7416.08 22.42

    Contingent Liabilities 12871.72 17073.93 4202.18 32.65

    Bills for collection 2888.47 2935.50 47.03 1.63

    Book Value (Rs) 3827.26 464.20 -3363.06 -87.87

    ANALYSIS AND INTERPRETATION:

    Share capital remains constant.

    Reserves and Surplus is 21.86% increase in 2008-2009

    o This indicates that profitability of the concern is good.

    There is also increase in deposits of the bank:

    o 19.86% increase in 2008-2009

    Borrowing is increase by 59.52%, it shows bank increase their liability.

    Cash and Bank balance with RBI have decreased by 34.8%, which is a not good

    indication as it has decreased that liquidity position of the bank.

    Investment has increased by 35.41%. The increase in investment is appreciable.

    Advances have increased by 21.82%. This indicates that bank is doing quite well,

    as it is lending huge advances to its customer. These in turn result in higher

    interests to the bank on the advances lent.

    Fixed asset has highly increased by 494.66%.

    To conclude, the financial position of the Bank seems to be good.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    32/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 32

    COMPARATIVE PROFIT AND LOSS ACCOUNT OF STATE BANK OF MYSORE

    FOR THE YEAR ENDED 2008-2009

    (In Rs.Cr.)Particulars March

    2008

    March

    2009

    Absolute

    change

    %Change

    Income

    Interest Earned 2494.40 3247.28 752.88 30.18

    Other Income 422.13 480.36 58.23 13.79

    Total Income 2916.53 3727.64 810.71 27.80

    Expenditure

    Interest expended 1732.10 2409.02 676.92 39.08

    Employee Cost 337.56 384.55 46.99 13.92

    Selling and Admin Expenses 106.90 175.23 68.33 63.92

    Depreciation 57.78 42.60 -15.18 -26.27

    Miscellaneous Expenses 363.34 379.32 15.98 4.40

    Preoperative Exp Capitalized 0.00 0.00

    Operating Expenses 638.42 719.25 80.83 12.66

    Provisions & Contingencies 227.16 262.45 35.29 15.54

    Total Expenses 2597.68 3390.72 793.04 30.53

    Net Profit for the Year 318.85 336.91 18.06 5.66

    Extraordinary Items 0.00 0.00

    Profit brought forward 0.00 0.00

    Total 318.85 336.91 18.06 5.66

    Preference Dividend 0.00 0.00

    Equity Dividend 36.00 36.00

    Corporate Dividend Tax 6.12 6.12

    Per share data (annualized)

    Earnings Per Share (Rs) 885.71 93.59 -792.12 -89.43

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    33/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 33

    Equity Dividend (%) 100.00 100.00

    Book Value (Rs) 3827.26 464.20 -3363.06 -87.87

    Appropriations

    Transfer to Statutory Reserves 276.74 294.80 18.06 6.53

    Transfer to Other Reserves -0.01 -0.01

    Proposed Dividend/Transfer to

    Govt

    42.12 42.12

    Balance c/f to Balance Sheet 0.00 0.00

    Total 318.85 336.91 18.06 5.66

    ANALYSIS AND INTERPRETATION:

    The interest earned is increased by 30.18%. This fact indicates that the bank is

    financially sound.

    Other income has increased by 13.79%.

    The Interest Expended has increased by 39.08%. This indicates that there is gradual

    increase in the deposits from the customers which is a good sign as one of their

    main businesses is to accept deposits from customers.

    The Operating expense has increased by 12.66%. This Operating Expenses in turn

    reduces the net profit.

    Therefore, the bank should try to reduce its expenses as much as possible to

    increases its net profit.

    Net Profit has decreased by 5.66%.

    To conclude, the operating efficiency of the bank is quite satisfactory.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    34/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 34

    7. LEARNING EXPERIENCE

    MBA course is complete only when it comprises both classroom as well as industrial

    exposure. Summer project undertaken at State Bank of Mysore gave an opportunity to learn

    the practical aspects of the theoretical concepts learnt in the syllabus.

    The study was greatly educative. I came to know about detail study of banking

    industry profile, company profile, area of operation, work flow model and SWOT of State

    Bank of Mysore. I have learned how the McKinseys model applied in State Bank of

    Mysore and under this I have studied in depth about all 7sand their interrelationships.

    This project helped me to know how nationalized bank works and which are measures

    have been adopted to increase the efficiency and effectiveness of the bank. And also I

    realized that the importance of time in the organization and how the employees follow the

    rules and regulations of the bank.

    By this project I came to know that financial position of the bank and which are the

    mechanism using by the bank to improve the profitability. Financial statement analysis like

    comparative statement, common size statement and ratio analysis used to analyze balance

    sheet and profit & loss account of five consecutive years, thought me how practically banks

    are applying these tools to know the result and to build a future plan.

    Finally this project helped me a lot in studying various functions of State Bank of

    Mysore and gave an opportunity to compare the theoretical study to practical experiences.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    35/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 35

    1. GENERAL INTRODUCTION

    1.1. TITLE OF THE PROJECTA report on the study of Financial Statement Analysis at State Bank of Mysore,

    rajajareshwary nagar branch

    1.2. STATEMENT OF THE PROBLEMThe study has been conducted to an assessment of the viability, stability and

    profitability of the bank business. It mainly concentrates on understanding and analyzing

    the various transactions of the bank which were carried out to attain its main objectives, to

    evaluate the growth achieved in terms of finance and the problems involved in various

    decisions making with regard to financing and direct operations.

    1.3. OBJECTIVES OF THE STUDY Primary objective:

    The main objective of this study is to understand and ascertain the financial

    performance of State Bank of Mysore and to analyze that by using common size

    statement and ratio analysis.

    Secondary objectives :

    To study the industry profile of the banking sector and the company profile of

    the state bank of mysore.

    To know strengths, weaknesses, opportunities and threats of the bank.

    To know the liquidity position of the bank.

    To analyze the profitability of the bank.

    1.4. SCOPE OF THE STUDYThe scope of the study includes study and analysis of financial statements for

    the past five consecutive years. The current study is undertaken for the purpose of

    http://localhost/var/www/apps/conversion/tmp/scratch_3/project.docxhttp://localhost/var/www/apps/conversion/tmp/scratch_3/project.docx
  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    36/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 36

    knowing the financial performance of the bank. The study focuses attention mainly

    on the level of financial performance carried out during the period of 1 st January

    2010 to 10

    th

    March 2010.

    1.5. METHODOLOGY

    The research design of this study is an analytical research i.e. it is conducted for

    achieving a certain purpose. The main purpose of this study is the analysis of financial

    statements and to know the profitability position of the Bank.

    Data or Information required for the study was collected from annual reports and

    balance sheet and profit & loss account of recent five years and for the study of the research

    I have used the following tools to find out interpretation:

    Comparative statements.

    Common size statements.

    Ratio analysis.

    SOURCES OF DATA

    The study has been undertaken by using both primary and secondary data.

    Primary Data

    Data originally collected for investigation are known as primary data. Such data are original

    in character. Primary data may be obtained by applying any one of the following method;

    Direct personal interview.

    Indirect oral interview.

    Information from correspondents.

    Mailed questionnaire method.

    Schedules sent through enumerators.

    The primary data has been collected through direct personal interview, at the State Bank of

    Mysore, Rajarajeshwari Nagar branch, Bangalore, from the officials.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    37/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 37

    Secondary Data

    Data which are not originally collected for investigation are known as secondary data. Suchdata are not original in character. Secondary data may be obtained by applying any one of

    the following methods:

    Published sources.

    Unpublished sources.

    The data used for the project is secondary data which has been collected from the banks

    annual reports, books, the related websites and other sources.

    1.6. LIMITATIONS OF THE STUDY In depth study was not possible because of limited time duration however sufficient

    data was collected to do justice to the report.

    All the information could not be elicited because of its confidential nature.

    Since secondary data is used for analysis, it suffers from the limitations of

    Secondary data.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    38/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 38

    2. THEORETICAL CONCEPTS OF THE STUDY

    2.1. MEANING OF FINANCIAL STATEMENTSA financial statement is a collection of data organized according to logical and

    consistent accounting procedures. Its purpose is to covey an understanding of some

    financial aspect of a business firm. It may show a position at a moment in time, as in the

    case of a balance sheet or may reveal a series of activities over a given period of time, as in

    the case of an income statement.

    Financial statements can be referred to as representation of the financial status of a

    company in a systematically documented form. There are different types of financial

    statements. Financial statements are required to be audited by authentic, efficient audit

    firms to avoid manipulation of numbers. Statements are usually audited by the accounting

    firms after a thorough study of the company records. The accounting and the audit firms

    make sure that the company is obeying and operating as per norms laid down by the

    Generally Accepted Accounting Principles or GAAP.

    2.2. TYPES OF FINANCIAL STATEMENTBasically, there are four different types of financial statements. The different types of

    financial statements indicate the different activities occurring in a particular business house.

    Balance Sheet

    Income statement

    Statement of retained earnings

    Statement of cash flow or Cash flow statement

    Balance sheet:

    The balance sheet provides a snapshot of the business's assets, liabilities and owner's

    equity for a given time. It provides an insight into the financial status of a company at a

    particular time. The balance sheet, type of financial statement is different in comparison to

    the other types of financial statements.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    39/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 39

    Income statements:

    It is known as the P&L statement or the Profit And Loss Statement. This statement,

    ascertains the profit and loss of any business. This can be again of two types:

    Single Step Income Statement

    Multi Step Income Statement

    Statements of Retained earnings:

    This financial statement denotes alterations in the title rights of equities in any business.

    Cash flow statement:

    This statement highlights flow of cash over a period of time. The cash flow may be from

    investment activities, operations or financing activities.

    The cash-flow statement is designed to convert the accrual basis of accounting used to

    prepare the income statement and balance sheet back to a cash basis.

    2.3. PURPOSE OF FINANCIAL STATEMENTSFinancial statements may be used by the user for different purposes:

    Owners and managers require financial statements to make important business

    decisions that affect its continued operations.

    Prospective investors make use of financial statements to assess the viability of

    investing in a business.

    Financial institutions use them to decide whether to grant a company with freshworking capital or extend debt securities such as a long-term bank loan or

    debentures to finance expansion and other significant expenditures.

    Government entities (tax authorities) need financial statements to ascertain the

    propriety and accuracy of taxes and other duties declared and paid by a company.

    Media and the general public are also interested in financial statements for a variety

    of reasons.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    40/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 40

    2.4.CHARACTERISTICS OF IDEAL FINANCIAL STATEMENTS.

    The ideal financial statement should have the following characteristics:

    1. Understandability

    2. Relevance

    Materiality

    Timeliness

    3. Reliability

    Faithful representation

    Substance over form

    Completeness

    4. Comparability

    2.5.MEANING OF FINANCIAL STATEMENTS ANALYSIS:The term financial analysis also known as analysis and interpretation of financial

    statement, refers the process of determining financial strength and weakness of the firm by

    stabling strategic relationship between the items of balance sheet, profit and loss account

    and others operative data. Analyzing financial statement according to Metcalf and Titard

    is a process of evaluating the relationship between component parts of a financial

    statement to obtain a better understanding of a firms position and performance.

    2.6.METHODS OF FINANCIAL ANALYSIS:The analysis and interpretation of financial position and results of operations as well.

    A number of methods or devices are used to study the relationship between different

    statements. An effort is made to use those devices which clearly analyze the position of the

    enterprise. The following methods of analysis are generally used.

    1. Comparative statements

    2. Trend analysis

    3. Common size statements

    4. Fund flow analysis

    5. Cash flow analysis

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    41/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 41

    6. Ratio analysis

    7. Cost volume profit analysis

    1) COMPARATIVE STATEMENTS:

    The Comparative financial statements are statements of the financial position at

    different periods of time. The elements of financial position are shown in a comparative

    form so as to give an idea of financial position at two or more periods. Two financial

    statements (balance sheet and income statements) are prepared in comparative form for

    financial analysis purposes

    Comparative Balance sheet:

    The Comparative Balance sheet analysis is the study of the trend of the same items,

    group of items and computed items in two or more balance sheets of same business

    enterprise on different dates.

    Comparative Income statement:

    The income statement gives the results of the operations of a business. The

    Comparative Income statement gives an idea of progress of a business over a period of

    time.

    2) TREND ANALYSIS:

    The financial statement may be analyzed by computing trends of series of

    information. This method determines the direction upwards or downwards and involves the

    computation of the percent relationship that each statement item bears to the same item in

    the base year.

    3) COMMON SIZE STATEMENT:

    The common size statements, balance sheet and income statement are shown in

    analytical percentages. The figures are shown as percentage of total assets, total liabilities

    and total sales. The total assets are taken as 100 and different assets are expressed as a

    percent of the total similarly various liabilities. The analyst is able to assess the figures in

    relation to total values.

    Common size balance sheet

    A statement in which balance sheet items are expressed as the ratio of each asset to

    total assets and the ratio of each liability is expressed as ration of total liabilities is called

    Common size balance sheet.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    42/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 42

    Common size income statement:

    The items in income statement can be shown as percentage of sales to show the

    relation of each item to sale. A significant relationship can be established between itemsstatement and volume of sales.

    4) RATIO ANALYSIS:

    Meaning of Ratio:

    Ratio is a relationship between two figures expressed mathematically. Financial

    ratios provide numerical relationship between two relevant financial data. Financial ratios

    are calculated from the balance sheet and P&L account. The relationship can be either

    expressed as a percent or as a quotient. Ratio summarizes the data for easy understanding

    comparison and interpretation.

    Therefore, ratios can be classified into following three broad categories.

    1) Liquidity ratios

    2) Balance sheet ratios

    3) Profit and loss account ratios

    4) Profitability ratios

    These ratios are discussed below:

    1) LIQUIDITY RATIOS:The terms Liquidity and short term solvency are used synonymously. Liquidity and

    short term solvency means ability of the business to pay its short term liabilities, liability to

    pay-off. Traditionally three ratios are used to highlight the business liquidity. These are

    current ratio, quick ratio and absolute liquid ratio.

    a) Current ratio= Current assets / Current liabilities

    b) Quick ratio= Quick assets / Quick liabilities

    c) Absolute liquid ratio = Absolute liquid assets / current liabilities

    2) BALANCE SHEET RATIOS:

    The balance sheet ratios deal with the relationship between two balance sheet items,

    e.g. the ratio of current assets to current liabilities. Both the items must, however, pertain to

    the same balance sheet.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    43/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 43

    The various balance sheet ratios have been named as:

    1) Debt-equity ratio = Long term debt / Shareholders fund

    2) Proprietary ratio = Shareholders fund / Total assets3) Fixed assets to Net worth ratio = Fixed assets / Net worth

    4) Current assets to Net worth ratio = Current assets / Net worth

    5) Fixed assets ratio = Fixed assets / Capital employed

    3) PROFIT AND LOSS ACCOUNT RATIOS:

    These ratios deal with the relationship between two profit and loss account items,

    e.g., the ratio of gross profit to sales, or the ratio of net profit to sales. Both the items must,

    however, belong to the same profit and loss account.

    4) PROFITABILITY RATIOS:

    The profitability ratios measure the profitability or the operational efficiency of the

    firm. This ratio reflects the final results of business operations. The various profitability

    ratios are:

    1) Return on equity ratio = Net profit / Share capital

    2) Earning per share ratio = Net profit available to shareholders / No. of equity

    shares.

    3) Ratio of advance to deposits = Advances / Deposits

    4) Return on Advance ratio = Net profit / Advance.

    5) Return on Investments ratio = Net profit / Investments

    6) Return on total assets ratio = Net profit / Total assets

    7) Return on capital employed ratio = Net profit / Capital employed

    8) Return on shareholders fund ratio = Net profit / Shareholders fund

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    44/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 44

    DATA ANALYSIS AND INTERPRETATION

    COMMON SIZE BALANCE SHEET OF STATE BANK OF MYSORE AS ON 31ST

    MARCH, 2005 AND 2006 (In Rs.Cr)

    Particulars March

    2005

    March

    2006

    Amount Percentage Amount Percentage

    Capital and liabilities:

    Total Share Capital 36.00 0.217 36.00 0.186

    Equity Share Capital 36.00 0.217 36.00 0.186

    Share Application Money 0.00 0.00 0.00 0.00

    Preference Share Capital 0.00 0.00 0.00 0.00

    Reserves 720.45 4.352 899.22 4.650

    Revaluation Reserves 0.00 0.00 0.00 0.00

    Net Worth 756.45 4.569 935.22 4.836

    Deposits 13585.17 82.07 16368.75 84.65

    Borrowings 319.58 1.93 582.22 3.01

    Total Debt 13904.75 84.00 16950.97 87.66

    Other Liabilities & Provisions 1891.43 11.43 1451.26 7.50

    Total Liabilities 16552.63 100.00 19337.45 100.00

    Assets

    Cash & Balances with RBI 941.53 5.68 745.71 3.86

    Balance with Banks, Money at

    Call

    624.15 3.77 612.76 3.17

    Advances 8781.26 53.05 11754.16 60.78

    Investments 5796.19 35.02 5693.52 29.44

    Gross Block 220.48 1.33 344.14 1.78

    http://localhost/var/www/apps/conversion/tmp/scratch_3/project.docxhttp://localhost/var/www/apps/conversion/tmp/scratch_3/project.docx
  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    45/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 45

    Accumulated Depreciation 130.42 0.79 180.84 0.94

    Net Block 90.06 0.54 163.30 0.84

    Capital Work In Progress 2.18 0.013 0.00 0.00

    Other Assets 317.25 1.92 368.00 1.90

    Total Assets 16552.62 100.00 19337.45 100.00

    Contingent Liabilities 3871.13 23.39 5740.85 29.69

    Bills for collection 973.15 5.88 1599.21 8.27

    Book Value (Rs) 2101.24 12.69 2597.83 13.43

    COMMON SIZE BALANCE SHEET OF STATE BANK OF MYSORE AS ON 31ST

    MARCH, 2006 AND 2007 (In Rs.Cr)

    Particulars March

    2006

    March

    2007

    Amount Percentage Amount Percentage

    Capital and liabilities:

    Total Share Capital 36.00 0.186 36.00 0.13

    Equity Share Capital 36.00 0.186 36.00 0.13

    Share Application Money 0.00 0.00 0.00 0.00

    Preference Share Capital 0.00 0.00 0.00 0.00

    Reserves 899.22 4.650 1105.33 4.12

    Revaluation Reserves 0.00 0.00 0.00 0.00

    Net Worth 935.22 4.836 1141.33 4.25

    Deposits 16368.75 84.65 22022.35 130.75

    Borrowings 582.22 3.01 989.92 3.69

    Total Debt 16950.97 87.66 23012.27 85.73

    Other Liabilities & Provisions 1451.26 7.50 2689.05 10.02

    Total Liabilities 19337.45 100.00 26842.65 100.00

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    46/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 46

    Assets

    Cash & Balances with RBI 745.71 3.86 2095.63 7.81

    Balance with Banks, Money at

    Call

    612.76 3.17 342.76 1.28

    Advances 11754.16 60.78 16465.54 61.34

    Investments 5693.52 29.44 6989.75 26.03

    Gross Block 344.14 1.78 367.53 1.37

    Accumulated Depreciation 180.84 0.94 234.14 0.87

    Net Block 163.30 0.84 133.39 0.50

    Capital Work In Progress 0.00 0.00 0.00 0.00Other Assets 368.00 1.90 815.59 3.04

    Total Assets 19337.45 100.00 26842.66 100.00

    Contingent Liabilities 5740.85 29.69 5969.40 22.24

    Bills for collection 1599.21 8.27 1753.75 6.53

    Book Value (Rs) 2597.83 13.43 3170.36 11.81

    COMMON SIZE BALANCE SHEET OF STATE BANK OF MYSORE AS ON 31ST

    MARCH, 2007 AND 2008 (In Rs.Cr)

    Particulars March

    2007

    March

    2008

    Amount Percentage Amount Percentage

    Capital and liabilities:

    Total Share Capital 36.00 0.13 36.00 0.11

    Equity Share Capital 36.00 0.13 36.00 0.11

    Share Application Money 0.00 0.00 0.00 0.00

    Preference Share Capital 0.00 0.00 0.00 0.00

    Reserves 1105.33 4.12 1341.81 4.06

    Revaluation Reserves 0.00 0.00 0.00 0.00

    Net Worth 1141.33 4.25 1377.81 4.17

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    47/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 47

    Deposits 22022.35 130.75 27462.40 83.04

    Borrowings 989.92 3.69 1731.53 5.24

    Total Debt 23012.27 85.73 29193.93 88.28

    Other Liabilities & Provisions 2689.05 10.02 2497.96 7.55

    Total Liabilities 26842.65 100.00 33069.70 100.00

    Assets

    Cash & Balances with RBI 2095.63 7.81 2661.55 8.05

    Balance with Banks, Money at

    Call

    342.76 1.28 244.54 0.74

    Advances 16465.54 61.34 21027.15 63.58

    Investments 6989.75 26.03 8402.76 25.40

    Gross Block 367.53 1.37 406.56 1.23

    Accumulated Depreciation 234.14 0.87 283.56 0.86

    Net Block 133.39 0.50 122.99 0.37

    Capital Work In Progress 0.00 0.00 0.00 0.00

    Other Assets 815.59 3.04 610.72 1.85

    Total Assets 26842.66 100.00 33069.71 100.00

    Contingent Liabilities 5969.40 22.24 12871.72 38.92

    Bills for collection 1753.75 6.53 2888.47 8.73

    Book Value (Rs) 3170.36 11.81 3827.26 11.57

    COMMON SIZE BALANCE SHEET OF STATE BANK OF MYSORE AS ON 31ST

    MARCH, 2008 AND 2009 (In Rs.Cr)

    Particulars March

    2008

    March

    2009

    Amount Percentage Amount Percentage

    Capital and liabilities:

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    48/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 48

    Total Share Capital 36.00 0.11 36.00 0.089

    Equity Share Capital 36.00 0.11 36.00 0.089

    Share Application Money 0.00 0.00 0.00 0.00

    Preference Share Capital 0.00 0.00 0.00 0.00

    Reserves 1341.81 4.06 1635.11 4.04

    Revaluation Reserves 0.00 0.00 599.93 1.48

    Net Worth 1377.81 4.17 2271.04 5.61

    Deposits 27462.40 83.04 32915.77 81.30

    Borrowings 1731.53 5,24 2762.08 6.82

    Total Debt 29193.93 88.28 35677.85 88.12

    Other Liabilities & Provisions 2497.96 7.55 2536.89 6.57

    Total Liabilities 33069.70 100.00 40485.78 100.00

    Assets

    Cash & Balances with RBI 2661.55 8.05 1735.05 4.29

    Balance with Banks, Money atCall

    244.54 0.74 407.66 1.00

    Advances 21027.15 63.58 25616.05 63.27

    Investments 8402.76 25.40 11377.96 28.10

    Gross Block 406.56 1.23 1060.28 2.62

    Accumulated Depreciation 283.56 0.86 382.91 0.95

    Net Block 122.99 0.37 731.37 1.81

    Capital Work In Progress 0.00 0.00 0.00 0.00

    Other Assets 610.72 1.85 617.70 1.53

    Total Assets 33069.71 100.00 40485.79 100.00

    Contingent Liabilities 12871.72 38.92 17073.90 42.17

    Bills for collection 2888.47 8.73 2935.50 7.25

    Book Value (Rs) 3827.26 11.57 464.20 1.15

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    49/79

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    50/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 50

    COMMON SIZE PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 2005

    AND 2006

    (In Rs.Cr)

    Particulars March2005

    March2006

    Amount Percentage Amount Percentage

    Income

    Interest Earned 1167.77 75.17 1346.76 79.53

    Other Income 386.01 24.84 346.56 20.46

    Total Income 1553.78 100.00 1693.32 100.00

    Expenditure

    Interest expended 623.03 40.10 735.09 43.41

    Employee Cost 330.67 21.28 295.96 17.48

    Selling and Admin Expenses 176.28 11.35 208.67 12.32

    Depreciation 31.87 2.05 54.28 3.21

    Miscellaneous Expenses 235.68 15.17 296.87 17.53

    Preoperative Exp Capitalized 0.00 0.00 0.00 0.00

    Operating Expenses 606.93 39.06 669.95 39.56

    Provisions & Contingencies 167.57 10.78 186.13 10.10

    Total Expenses 1397.53 89.94 1590.87 93.95

    Net Profit for the Year 156.26 10.06 102.46 6.05

    COMMON SIZE PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 2006

    AND 2007

    (In Rs.Cr)

    Particulars March

    2006

    March

    2007

    Amount Percentage Amount Percentage

    Income

    Interest Earned 1346.76 79.53 1805.79 83.76

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    51/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 51

    Other Income 346.56 20.46 350.22 16.24

    Total Income 1693.32 100.00 2156.01 100.00

    Expenditure

    Interest expended 735.09 43.41 1092.91 50.70

    Employee Cost 295.96 17.48 317.57 14.73

    Selling and AdminExpenses

    208.67 12.32 106.33 4.93

    Depreciation 54.28 3.21 59.80 2.77

    Miscellaneous Expenses 296.87 17.53 330.18 15.31

    Preoperative ExpCapitalized

    0.00 0.00 0.00 0.00

    Operating Expenses 669.95 39.56 602.66 27.95

    Provisions & Contingencies 186.13 10.10 211.22 9.80

    Total Expenses 1590.87 93.95 1906.79 88.44

    Net Profit for the Year 102.46 6.05 249.23 11.56

    COMMON SIZE PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 2007

    AND 2008

    (In Rs.Cr)

    Particulars March

    2007

    March

    2008

    Amount Percentage Amount Percentage

    Income

    Interest Earned 1805.79 83.76 2494.40 85.53

    Other Income 350.22 16.24 422.13 14.47

    Total Income 2156.01 100.00 2916.53 100.00

    Expenditure

    Interest expended 1092.91 50.70 1732.10 59.39

    Employee Cost 317.57 14.73 337.56 11.57

    Selling and Admin Expenses 106.33 4.93 106.90 3.67

    Depreciation 59.80 2.77 58.78 2.02

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    52/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 52

    Miscellaneous Expenses 330.18 15.31 363.34 12.46

    Preoperative Exp Capitalized 0.00 0.00 0.00 0.00

    Operating Expenses 602.66 27.95 638.42 21.89

    Provisions & Contingencies 211.22 9.80 227.16 7.79

    Total Expenses 1906.79 88.44 2597.68 89.07

    Net Profit for the Year 249.23 11.56 318.85 10.93

    COMMON SIZE PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 2008AND 2009

    (In Rs.Cr)

    Particulars March

    2008

    March

    2009

    Amount Percentage Amount Percentage

    Income

    Interest Earned 2494.40 85.53 3297.28 88.45

    Other Income 422.13 14.47 480.36 12.87

    Total Income 2916.53 100.00 3727.64 100.00

    Expenditure

    Interest expended 1732.10 59.39 2409.02 64.63

    Employee Cost 337.56 11.57 384.55 10.32

    Selling and Admin Expenses 106.90 3.67 175.23 4.70

    Depreciation 58.78 2.02 42.20 1.13

    Miscellaneous Expenses 363.34 12.46 379.32 10.18

    Preoperative Exp Capitalized 0.00 0.00 0.00 0.00

    Operating Expenses 638.42 21.89 719.25 19.30

    Provisions & Contingencies 227.16 7.79 262.45 7.04

    Total Expenses 2597.68 89.07 3390.72 90.96

    Net Profit for the Year 318.85 10.93 336.91 9.04

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    53/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 53

    ANALYSIS AND INTERPRETATION:

    The Interest earned as a percentage of total income was:

    o 75.17% in the year 2004-2005

    o 79.53% in the year 2005-2006

    o 83.76% in the year 2006-2007

    o 85.53% in the year 2007-2008

    o 88.45% in the year 2008-2009

    This is a very good sign as there are continuous increases in interest earned by the

    bank. Other income was between 24.84 to12.87 percent of total income from the 2005 to

    2009.

    The percentage of Interest Expended has increased from 40.10% in 2004-2005 to

    43.41% in 2005-2006. Further, it increased to 50.70%, 59.39%, 64.63% in the year

    2006-2007, 2007-2008, 2008-2009 respectively.

    The percentage of Operating Expenses was:

    o 39.06% in the year 2004-2005

    o 39.56% in the year 2005-2006

    o 27.95% in the year 2006-2007

    o 21.89% in the year 2007-2008

    o 19.30% in the year 2008-2009

    From this we can make out that the bank is trying to reduce its operating expenses,

    as it affects the net profit of the bank.

    The percentage of Net Profit was:

    o 10.06% in the year 2004-2005

    o 6.05% in the year 2005-2006

    o 11.56% in the year 2006-2007

    o 10.93% in the year 2007-2008

    o 9.04% in the year 2008-2009

    To conclude, profitability of the concern is sound.

  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    54/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 54

    RATIO ANALYSIS AND INTERPRETATION

    LIQUIDITY RATIOS :

    1. CURRENT RATIO.= current assets/ current liabilities.

    CA=cash & bank balances, advances.

    CL=deposits, other liabilities and provisions.

    (Rs. in cr.)

    YEARCURRENT

    ASSETS

    CURRENT

    LIABILITIES

    CURRENT

    RATIO

    2004-05 10346.94 15476.6 0.67

    2005-06 13112.63 17820.01 0.74

    2006-07 18903.93 24711.4 0.76

    2007-08 23933.24 29960.36 0.79

    2008-09 27758.76 35452.66 0.78

    0.67

    0.740.76

    0.79 0.78

    0.6

    0.62

    0.64

    0.66

    0.68

    0.7

    0.72

    0.74

    0.76

    0.78

    0.8

    2004-05 2005-06 2006-07 2007-08 2008-09

    current ratio

    current ratio

    http://localhost/var/www/apps/conversion/tmp/scratch_3/project.docxhttp://localhost/var/www/apps/conversion/tmp/scratch_3/project.docxhttp://localhost/var/www/apps/conversion/tmp/scratch_3/project.docx
  • 8/13/2019 Financial Statement Analysis _ Soubhagya

    55/79

    Financial Statement Analysis

    JSS Academy of Technical Education, Bangalore Page 55

    Interpretation:

    Current ratio is the most commonly used to perform the short- term financialanalysis. It is also knows as the working capital ratio. This ratio throws good light on the

    short terms financial position and policy. It is an indicator of firms ability to promptly

    meet its short- terms liabilities.

    A relatively high ratio indicates that the firm is liquid and has the ability to meet its

    current liabilities. Normally a current ratio of 2:1 is considered satisfactory.

    From the above ta