Financial report on airtel
-
Upload
student-of-mba -
Category
Education
-
view
2.957 -
download
2
description
Transcript of Financial report on airtel
![Page 1: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/1.jpg)
Presented byMd. Danish Ur Rahman
Md. Arshad AlamMd. Nehal Ahmad
Shambhu Paul
![Page 2: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/2.jpg)
• Introduction to Bharti Airtel• Financial Analysis• Ratio Analysis
Content
![Page 3: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/3.jpg)
History Of Airtel
• Bharti Tele-Ventures was incorporated on July 7, 1995 as a company with limited liability under the Companies Act, for promoting telecommunications services. Bharti Tele-Ventures received certificate for commencement of business on January 18, 1996.
![Page 4: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/4.jpg)
Industry• Subscriber base- 330m• Wireless penetration- 14.7%• CAGR (wireless)- 68%• Second Largest Telecom Market
– Lowest tariff charges in the world– Wireless Subscribers – 315.3 Mn– Wireline Subscribers – 38.4 Mn– Teledensity – 30.6– Share in Asia Pacific mobile phone market- 6.4– Mobile subscriber base growth rate- 82.2%, 42% of the population
below 20• 9 GSM and 5 CDMA players in 19 circles and 4 metro cities connecting
2000 towns• Bharti Airtel largest player with presence in all 23 circles
![Page 5: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/5.jpg)
FINANCIALS
![Page 6: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/6.jpg)
Share Capital• Rs 8,340.15 million raised through the IPO• 2002 Went Public• Shares in issue– 1,898,101,604 as at September 30, 2008
• Market Capitilization– Approx. Rs. 1,371 billion
• P/E– 19.98
• EPS– 36.16
![Page 7: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/7.jpg)
Sources of Funds
• Equity share capital 1,898.80 1,898.77 1,898.24 1,897.91 1,895.93
2011 2010 2009 2008 2007
![Page 8: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/8.jpg)
• Share application money 278.60 186.09 116.22 57.63 30.00
2011 2010 2009 2008 2007
![Page 9: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/9.jpg)
Reserve & Surplus
![Page 10: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/10.jpg)
Secure Loans
![Page 11: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/11.jpg)
Unsecured Loans
![Page 12: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/12.jpg)
Total
![Page 13: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/13.jpg)
Fixed Assets
![Page 14: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/14.jpg)
Less Accumulated Depreciation
![Page 15: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/15.jpg)
Investments
![Page 16: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/16.jpg)
Net Current Asset
![Page 17: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/17.jpg)
Current Liabilities & Provisions
![Page 18: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/18.jpg)
Total of C.A. & C.L.
![Page 19: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/19.jpg)
Some Key highlights…
Income Statement (Sep '08) (Mar '08)
Quarterly Annual
Net Sales 8274.37 25703.51
Other Income 28.43 235.86
PBDIT 3151.06 10736.89
Net Profit 1604.78 6244.20
Balance Sheet Amount in Rs. Cr
Total Share Capital 1897.91
Net Worth 20241.49
Total Debt 6570.34
Net Block 19030.65
Investments 10952.85
Net Current Assets -5922.94
Total Assets 26811.84
![Page 20: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/20.jpg)
Per Share Ratios
Key Ratios - Airtel Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Debt-Equity Ratio 0.38 0.54 0.83 0.6 0.07
Long Term Debt-Equity Ratio 0.35 0.5 0.76 0.5 0.03
Adjusted EPS 20.12 22.40 48.93 34.08 21.20
Adjusted Cash EPS 32.27 33.19 66.76 52.16 34.34
Key Ratios - 2011 2010 2009 2008 2007
Dividend Per share 1.00 1.00 2.00 --- ---
Operating Profit Per Share 35.29 36.65 69.50 56.16 38.28
Net Operating Income Per share 100.11 93.77 179.37 135.73 94.16
Free Reserve Per Share 103.84 84.64 121.78 83.18 49.88
![Page 21: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/21.jpg)
Profitability RatiosProfitability Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Operating Margin 35.25 39.08 38.74 41.37 40.65
Profit Margin 24.22 28.15 29.33 29.08 27.47
Net Profit Margin 20.21 26.36 22.58 23.99 22.46
Adjusted Cash Margin 32.10 35.25 36.96 38.03 36.26
Return on Net Worth 17.60 25.79 28.13 30.94 35.35
Return on Funds 16.89 24.36 29.01 28.52 29.83
![Page 22: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/22.jpg)
GROWTH!!!!!!!!!
![Page 23: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/23.jpg)
Income and Expenditure(Rs. Cr)
![Page 24: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/24.jpg)
Operating Profit (Rs. Cr.)
![Page 25: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/25.jpg)
Customer Growth across the years
Year Overall Subscriber BaseAirtel Subscriber
Base Market Share
Mar-07 2,61,54,405 42,16,317 16.12087
Mar-08 4,10,25,940 1,04,78,585 25.54136
Mar-09 6,91,93,321 1,95,79,208 28.29638
Mar-10 12,14,31,166 3,71,41,210 30.58623
Mar-11 18,44,13,702 6,19,84,721 33.61178
![Page 26: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/26.jpg)
Subscriber GrowthGroup Company wise % market share - Nov'2008
Sr, No. Name of Company Total Sub Figures % Market Share
1 Bharti Airtel 8,29,20,593 33.25%
2 Vodafone Essar 5,87,64,164 23.57%
3 BSNL 4,04,87,511 16.24%
4 IDEA 3,28,09,720 13.16%
5 Aircel 1,53,75,258 6.17%
6 Reliance Telecom 95,82,695 3.84%
7 Spice 37,05,894 1.49%
8 MTNL 38,21,277 1.53%
9 BPL 18,82,324 0.75%
All India 24,93,49,436 100.00%
![Page 27: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/27.jpg)
Stock Movement
![Page 28: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/28.jpg)
Share Price Competitors Differentials
Company Name Last Price % Chg 52 wkHigh
52 wkLow
Market Cap(Rs. cr)
Bharti Airtel 722.30 -2.69 1,063.00 484.00 137,107.31
Reliance Comm 249.20 4.18 844.00 148.60 51,435.55
Idea Cellular 53.50 0.09 148.90 34.05 16,585.51
Tata Comm 495.15 0.53 783.00 320.00 14,111.78
MTNL 74.85 -2.54 219.45 51.75 4,715.55
TataTeleservice 20.15 2.03 65.00 12.50 3,822.84
Spice Comm 36.00 10.43 77.30 23.25 2,483.73
Tulip Telecom 501.20 15.66 1,225.00 385.00 1,453.48
HFCL Infotel 7.45 6.28 59.70 5.55 391.51
![Page 29: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/29.jpg)
Net Profit(Rs. Cr)
![Page 30: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/30.jpg)
For the current year
![Page 31: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/31.jpg)
Conclusion
•We analyze from Financial Analysis and Ratio Analysis that Company is in the Profit Stage and they are Enhancing Day by Day.
![Page 32: Financial report on airtel](https://reader033.fdocuments.in/reader033/viewer/2022061221/54be080f4a7959c63f8b45b2/html5/thumbnails/32.jpg)
Thank You!!!!!!!