Finance 570

29
Shan Pin Yi Michael Utama Suphakit Sae-Ue Chanunya Pimpla Finance 570 Click icon to add picture IFC Manufacturing-Foreign Exchange Hedgi

description

IFC Manufacturing-Foreign Exchange Hedging. Finance 570. Shan Pin Yi Michael Utama Suphakit Sae-Ue Chanunya Pimpla. Agenda. Company Background IFC’s Expansion to Mexico Basie Issue and Immediate Issue Cause and Effect Diagram IFC’s Exposure Evaluate IFC’s Portfolio Hedging Instruments - PowerPoint PPT Presentation

Transcript of Finance 570

Page 1: Finance 570

Shan Pin YiMichael Utama

Suphakit Sae-UeChanunya Pimpla

Finance 570

Click icon to add picture

IFC Manufacturing-Foreign Exchange Hedging

Page 2: Finance 570

Agenda Company Background IFC’s Expansion to Mexico Basie Issue and Immediate Issue Cause and Effect Diagram IFC’s Exposure Evaluate IFC’s Portfolio Hedging

Instruments Recommendation

Page 3: Finance 570

Company Background Canadian based company. Specialized in producing the parts used in the

production of automobiles in North American. Seatbelt. Airbag.

Two Significant Trends of IFC Increased use of outsourcing in North American

automobile manufacturing. Focusing on automobile safety invention.

Page 4: Finance 570

Company Background IFC’s operation based upon the

implementation of proprietary technology.

No American plants owned before 1997. All U.S. acquisitions took place in 1997. IFC’s acquisition strategy is based on

large and efficiency scale that are result of the proprietary technology.

Page 5: Finance 570

Key Person Herve Villa

IFC’s founder and CEO. Ph.D in mechanical engineering. Entrepreneur profile and hand off

owner. Got contracts with Big Three car

companies: GM, Ford, and Chrysler.

Construct production facility in Mexico.

Page 6: Finance 570

Key Person John Trudel

Former treasurer and CFO. Expert in using financial derivatives. Often, Guest speaker at the Treasury

Management Association of Canada’s regional meetings.

Had free hand in the choice of hedging structure.

Quit IFC in July 1997.

Page 7: Finance 570

Key Person Bob Young

Present treasury and CFO. Joined IFC in November 1997. Worked at Treasury department for 15

years. Expert in accounting role. However, had no experience in aspect of

new job at IFC.

Page 8: Finance 570

IFC’s Expansion to Mexico

Financial crisis of Asian Foreign exchange market and equity markets

Spread to other developing countries quickly. Weaken Mexican peso position against to

Canadian Dollars. IFC wants to build the plant in Mexico. Need to get financing from the Manufacture

Bank of New York. Proposed value : 826,000,000 mexican pesos

(MXP).

Page 9: Finance 570

Basic Issues

Page 10: Finance 570

Immediate Issues

Page 11: Finance 570

Cause/Effect diagram

Page 12: Finance 570

Time Line

Page 13: Finance 570

Translation Exposure U.S dollar

Assets Liabilities Net Exposure

62,877,000 300,000,000 237,123,000

Page 14: Finance 570

Transaction ExposureNet U.S. Dollar Exporsure from Transactions (in US$000s)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec38,654 12,566 6,340 8,587 4,028 (10,726) (150) 9,985 16,714 20,910 24,177 19,636

U.S. Dollar Receipts (in US$000s)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DecFord 28,312 9,826 9,114 8,745 6,112 5,348 3,824 8,336 9,878 10,028 14,114 15,750 GM 5,008 6,114 1,838 2,256 1,782 876 742 736 4,924 6,996 7,236 9,338 Chrysler 12,662 5,566 4,962 5,360 3,625 3,478 3,876 9,089 11,112 13,108 12,144 16,727 Honda 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,300 Saturn 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700

Total 51,982 27,506 21,914 22,361 17,519 15,702 14,442 24,161 31,914 36,132 39,494 47,815

U.S. Dollar Payables (in US$000s)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DecSalary 6,214 6,214 6,214 6,214 6,214 6,214 6,214 6,214 6,214 6,214 6,214 9,108 Debt Service - - - - - 12,000 - - - - - 12,000 Materials 7,114 8,726 9,360 7,560 7,277 8,214 8,378 7,962 8,986 9,008 9,103 7,071

Total 13,328 14,940 15,574 13,774 13,491 26,428 14,592 14,176 15,200 15,222 15,317 28,179

Page 15: Finance 570

Hedging Instruments Forward contract Plain Vanilla Options Exotic Options

Single Barrier Options Double Barrier Options Average Rate Options Range Binary Options Swing Forward Options

Page 16: Finance 570

1998Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec AVG

Forward 1.370 1.360 1.380 1.392 1.401 0 0 1.366 1.359 1.351 1.347 1.291 1.362Forecast 1.422 1.420 1.418 1.415 1.415 1.410 1.410 1.410 1.410 1.410 1.410 1.397 1.412Real Rate 1.441 1.433 1.417 1.430 1.445 1.466 1.487 1.535 1.522 1.545 1.540 1.543 1.484Expected Expected Rate Cdn$ 1.3000 per U.S. dollar 1.300

1.338 1.366

1.3001.250

1.300

1.350

1.400

1.450

1.500

1.550 Ja

n 96

Feb

96M

ar 9

6Ap

r 96

May

96

Jun

96Ju

l 96

Aug 9

6Se

p 96

Oct

96

Nov

96De

c 96

Jan

97Fe

b 97

Mar

97

Apr 9

7M

ay 9

7Ju

n 97

Jul 9

7Au

g 97

Sep

97O

ct 9

7No

v 97

Dec 9

7Ja

n 98

Feb

98M

ar 9

8Ap

r 98

May

98

Jun

98Ju

l 98

Aug 9

8Se

p 98

Oct

98

Nov

98De

c 98

Historical Foreign Exchange RatesCanadian dollars per on U.S. dollar

Real Rate Forward Forcast Expected

In 1996, Speculators were looking for Cdn$ 1.3000 per

U.S. Dollar and below.

Asian foreign exchange and equity

markets melted down Crisis occurred in the

summer of 1997.

Trudel left the company in July

1997.

“Obviously was looking at the

wrong fundamental”

Source: www.x-rates.com

Page 17: Finance 570

1.338 1.366

1.410

1.3001.250

1.300

1.350

1.400

1.450

1.500

1.550 Ja

n 96

Feb

96M

ar 9

6Ap

r 96

May

96

Jun

96Ju

l 96

Aug 9

6Se

p 96

Oct

96

Nov

96De

c 96

Jan

97Fe

b 97

Mar

97

Apr 9

7M

ay 9

7Ju

n 97

Jul 9

7Au

g 97

Sep

97O

ct 9

7No

v 97

Dec 9

7Ja

n 98

Feb

98M

ar 9

8Ap

r 98

May

98

Jun

98Ju

l 98

Aug 9

8Se

p 98

Oct

98

Nov

98De

c 98

Historical Foreign Exchange RatesCanadian dollars per on U.S. dollar

Real Rate Forward Forcast Expected

1998Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec AVG

Forward 1.370 1.360 1.380 1.392 1.401 0 0 1.366 1.359 1.351 1.347 1.291 1.362Forecast 1.422 1.420 1.418 1.415 1.415 1.410 1.410 1.410 1.410 1.410 1.410 1.397 1.412Real Rate 1.441 1.433 1.417 1.430 1.445 1.466 1.487 1.535 1.522 1.545 1.540 1.543 1.484Expected Expected Rate Cdn$ 1.3000 per U.S. dollar 1.300

Source: www.x-rates.com

Page 18: Finance 570

1.338

1.535

1.366

1.410

1.3001.250

1.300

1.350

1.400

1.450

1.500

1.550 Ja

n 96

Feb

96M

ar 9

6Ap

r 96

May

96

Jun

96Ju

l 96

Aug 9

6Se

p 96

Oct

96

Nov

96De

c 96

Jan

97Fe

b 97

Mar

97

Apr 9

7M

ay 9

7Ju

n 97

Jul 9

7Au

g 97

Sep

97O

ct 9

7No

v 97

Dec 9

7Ja

n 98

Feb

98M

ar 9

8Ap

r 98

May

98

Jun

98Ju

l 98

Aug 9

8Se

p 98

Oct

98

Nov

98De

c 98

Historical Foreign Exchange RatesCanadian dollars per on U.S. dollar

Real Rate Forward Forcast Expected

1998Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec AVG

Forward 1.370 1.360 1.380 1.392 1.401 0 0 1.366 1.359 1.351 1.347 1.291 1.362Forecast 1.422 1.420 1.418 1.415 1.415 1.410 1.410 1.410 1.410 1.410 1.410 1.397 1.412Real Rate 1.441 1.433 1.417 1.430 1.445 1.466 1.487 1.535 1.522 1.545 1.540 1.543 1.484Expected Expected Rate Cdn$ 1.3000 per U.S. dollar 1.300

Source: www.x-rates.com

Page 19: Finance 570

Forward Contract 57.7% Over Hedge in March Total 12.0% Over Hedge

1998 Net Exposure Forward Over Hedge Under Hedge % Over Hedge

Jan 38.66 45.00 6.34 16.4%Feb 12.57 15.00 2.43 19.3%Mar 6.34 10.00 3.66 57.7%Apr 8.59 10.00 1.41 16.4%May 4.03 5.00 0.97 24.1%JunJulAug 10.01 10.00Sep 16.72 15.00 -1.72Oct 20.91 25.00 4.09 19.6%Nov 24.18 25.00 0.82 3.4%Dec 19.64 5.00 -14.64

Total 161.65 165.00 19.72 -16.36 12.0%

Page 20: Finance 570

1998 Forward Forecast Real Rate 1998 Net Exposure Forward Over Hedge Under Hedge % Over Hedge

Jan 1.370 1.422 1.441 Jan 38.66 45.00 6.34 16.4%Feb 1.360 1.420 1.433 Feb 12.57 15.00 2.43 19.3%Mar 1.380 1.418 1.417 Mar 6.34 10.00 3.66 57.7%Apr 1.392 1.415 1.430 Apr 8.59 10.00 1.41 16.4%May 1.401 1.415 1.445 May 4.03 5.00 0.97 24.1%Jun 1.410 1.466 JunJul 1.410 1.487 JulAug 1.366 1.410 1.535 Aug 10.01 10.00Sep 1.359 1.410 1.522 Sep 16.72 15.00 -1.72Oct 1.351 1.410 1.545 Oct 20.91 25.00 4.09 19.6%Nov 1.347 1.410 1.540 Nov 24.18 25.00 0.82 3.4%Dec 1.291 1.397 1.543 Dec 19.64 5.00 -14.64

AVG 1.362 1.412 1.484 Total 161.65 165.00 19.72 -16.36 12.0%

Forward Contract Possible Profits/LossesForecast Rates Real Rates Expected Rate Cdn$ 1.3000 per U.S. dollar

1998 Net Exposure Over Hedge Under Hedge Total Net Exposure Over Hedge Under Hedge Total Net Exposure Over Hedge Under Hedge Total

Jan -2.00 -0.33 -2.33 -2.74 -0.45 -3.19 2.71 0.44 3.15Feb -0.75 -0.14 -0.89 -0.92 -0.18 -1.10 0.76 0.15 0.90Mar -0.24 -0.14 -0.38 -0.23 -0.13 -0.37 0.51 0.29 0.80Apr -0.21 -0.03 -0.24 -0.33 -0.05 -0.38 0.79 0.13 0.91May -0.06 -0.01 -0.07 -0.18 -0.04 -0.22 0.41 0.10 0.50Jun

Jul

Aug -0.44 -0.43 -1.69 -1.68 0.66 0.66Sep -0.85 0.09 -0.76 -2.72 0.28 -2.44 0.98 -0.10 0.88Oct -1.22 -0.24 -1.46 -4.05 -0.79 -4.85 1.07 0.21 1.28Nov -1.52 -0.05 -1.57 -4.67 -0.16 -4.83 1.14 0.04 1.18Dec -2.09 1.56 -0.53 -4.96 3.70 -1.26 -0.18 0.14 -0.05

Total -9.37 -0.95 1.65 -8.67 -22.50 -1.81 3.98 -20.33 8.84 1.36 0.04 10.23

Page 21: Finance 570

Plain Vanilla Option IFC’s transaction exposure is long

position. IFC purchased Canada Call. Gave them the right to sell U.S dollar

and buy Canadian dollars at the strike price 1.40.

Page 22: Finance 570

1998 Vanilla Option Forecast Real Rate 1998 Net Exposure Vanilla OptionJan 1.422 1.441 Jan 38.66Feb 1.420 1.433 Feb 12.57Mar 1.418 1.417 Mar 6.34Apr 1.415 1.430 Apr 8.59May 1.415 1.445 May 4.03Jun 1.410 1.466 Jun -10.73Jul 1.410 1.487 Jul -0.15Aug 1.400 1.410 1.535 Aug 10.01 5.00Sep 1.400 1.410 1.522 Sep 16.72 5.00Oct 1.410 1.545 Oct 20.91Nov 1.410 1.540 Nov 24.18Dec 1.400 1.397 1.543 Dec 19.64 15.00

AVG 1.400 1.412 1.484 Total 150.77 25.00

Vanilla Option Possible Profits/Losses1998 Forecast Rates Real Rates Expected Rate Cdn$ 1.3000 per U.S. dollarJanFebMarAprMayJunJulAug -0.05 -0.62 0.55Sep -0.05 -0.56 0.55OctNovDec 0.04 -2.19 1.46

Total -0.06 -3.38 2.56

Page 23: Finance 570

Range Binary A double barrier binary option with knock-

in and knock-out triggers. Binary option in which the payout is all or

nothing. IFC would get $10 million if and only if

neither foreign exchange rates of 1.3750 nor 1.4750 trade before the end of March 1998.

Premium: US $ 1.47 million. Fact: Neither rates did trade. Result: IFC got US$ 10 million.

Page 24: Finance 570

Swing Forward Zero cost at inception. Combination of buying a call and selling

a put or buying a put and selling a call at the same strike price.

Contains single barrier knock-in written option.

Page 25: Finance 570

IFC’s Portfolio

Possible Profits/Losses (in U.S.$ Million )Forecast Rates Real Rates Expected Rate Cdn$ 1.3000 per U.S. dollar

Forward Contract -8.67 -20.33 +10.23 Vanilla Option - - +2.56 Range Binary +10.00 +10.00 - Swing Forward - - -

Total +1.33 -10.33 +12.79

Page 26: Finance 570

Evaluation Over-hedge translation exposure. Exotic options seem to be speculation. Lack of internal controls. Lack of financial risk measurement

program such as Value at risk (VaR). Lack of efficient computer system. Similar to a hedge fund trading portfolio

more than a corporate’s hedging schedule.

Page 27: Finance 570

Recommendation Implement Value-at-Risk measurement. Invest in advanced computer systems. Do not over-hedging. Predictable event, use forward contract. Unpredictable event, use option. Combine hedging strategy.

Page 28: Finance 570

Recommendation Develop clear risk management policy.

Specify a detailed risk management philosophy with procedures and controls.

Use of derivatives should consistent with overall risk management and capital policy approved by board of directors and senior management.

Risk limit policies and monitor of transactions.

Disclose information about their use of derivatives.

Page 29: Finance 570

THANK YOU