ETC Funding
-
Upload
obisonandlaw -
Category
Documents
-
view
213 -
download
0
description
Transcript of ETC Funding
WHO ARE WE ???
Etcfoods Nigeria limited is a registered company(RC 1236042) poised to give African (Nigerian) raw food material, an acceptable processing & preservation standard to compete favorably with foreign counterpart.
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
WHAT WE DO???
Food manufacture, Processing, preservation and packaging of SOYA BEANS based product “BONUS BRAIN”
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
Our Mission
To create varieties in agricultural raw foods through value addiction, adequate processing & preservation at available and affordable state all year round.
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
OUR VISSION
To become household 1st choice in providing healthy nutritious food through adequate processing, value addition to agricultural farm produce at minimal cost with maximal quality
“You are what you eat! Variety is the spice of life!!....... Good food cost choice!!!”
COOPERATE GOVERNANCE
The company is operating an organized cooperate entity consisting of board of directors and executives and principal staff and employees with; Engr. Ezeh Thomas chinedu managing the daily operations..
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
OUR PRODUCTS
etcfoods Nigeria limited has currently in the market a beverages; ‘bonus brain’ soya beans based; usage cuts across adult & children age - high health benefit - giving it a high patronage due to a wider market range
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
PRODUCTION CAPACITY
JANUARY
FEBRUARY
MARCHAPR
ILMAY
JUNE
JULY
AUGUST
SEPT
EMBER
OCTOBER
NOVEMBER
DECEM
BER
05
10152025303540
MONTHLY PRODUCTION
MONTHLY PRODUCTION
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
INPUT ON 100(KG)RM WT costSbs 100kg 17,500Pt 50kg 5,000Adt 25kg 7,500 Pkg 20dz 15,000Labor 1ps 5,000Total cost = 50,000“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
OUTPUT228 pieces (500g each) Bonus Brain produced by 100kg of raw soybean at total production cost of #49,987.85
OUTPUT OF 100(KG)
MATERIAL YIELD Bonus Brain 228x500g Number Of Dozens 19dz Factory Price 450x228 = #102,600 Market Price 500x228 = #114000
Note: if production capacity is enhanced with mobile facilities the company will sell at MP to maximize profit while wholesale supply will be made at FP at a minimum quantity of 20dozens.
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
Capacity push up (1tonne/day) REQUIRED EQUIPMENT UPGRADE (NAIRA) A hammer mill 350,000 A toasting machine 250,000 A drier 200,000 A distribution van 1,300,000 Running cost 900,000EXPECTED YIELD Cost of production will be 50,000x10 = 500,000 Emergent cost……………………… = 400,000 Yield factory value will be 102,600x10 = 1,026,000 Market yield value will be 114,000x10 = 1,140,000
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
Production, cost/sales chart
1 2 3 40
10
20
30
40
50
SOYA BEANS (in tons)
C0
st
of
pro
du
cti
on
(1
00
‘00
0)
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
INCREASED PRODUCTION
With the equipment upgrade we will produce 4 tones (40bags)/month @ a cost of #2,052,000 valued @ #4,560,000
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
SALES
2015 2016 2017 2018 2019₦0.00
₦2,000,000.00
₦4,000,000.00
₦6,000,000.00
₦8,000,000.00
₦10,000,000.00
₦12,000,000.00
₦14,000,000.00
SALES BY YEAR
SALES BY Y...
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
FINANCIAL STATUSThe share capital of the company is valued at ten million (10,000,000) units of #10 per unit giving a share value of ten million naira.The Rate of Return on Investment stands at 68% with a positive financial forecast of N12million Naira by 2019.
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
BREAK EVEN ANALYSISOur break-even analysis is based on running costs, the costs we incure to keep the business running, not on theoretical fixed costs that would be relevant only if we were closing. Fixed costs include payroll, rent, utilities, and marketing costs.
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
INVESTORS
The Board of directors and entire management of etcfoods look forward to welcoming any investor for a well managed investment opportunity in the home of food at 100% equity share on profit after tax and “declared” re-investment on profit.
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”
COOPERATE RESPONSIBILITY
Let us harness our resources for the betterment of all concerned and benefit of man.
…you are what you eat!!!
CONCLUSIONYour investment with us will yield 38 to 68% return in six months at 100% Equity on
profit
“You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!”