ESSP-MEMO-13973 Simple Business Case methodology for LPVs...
Transcript of ESSP-MEMO-13973 Simple Business Case methodology for LPVs...
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 1/23
ESSP-MEMO-13973 Issue: 00-01 Page 1/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Author: EGNOS Adoption team
Distribution: GSA, User Support website registered users
CC: -
Contents
1 Introduction ................................................................................................................................ 2
1.1 Applicable Documents ............................................................................................................ 2
1.2 Reference Documents ............................................................................................................. 3
2 Draft methodology for the provision of Business Cases in aviation .......................................... 4
2.1 Available references ............................................................................................................... 4
2.2 Draft methodology for OPERATOR Business Cases ............................................................ 4
2.3 Draft methodology for AIRPORT Business Case Assessment ............................................ 10
3 EBCAST operator manual........................................................................................................ 17
3.1 Operator business case .......................................................................................................... 17
3.2 Airports business case ........................................................................................................... 20
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 2/23
ESSP-MEMO-13973 Issue: 00-01 Page 2/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
1 Introduction
This document introduces the methodology behind the tool for business case (BC) assessment for
operators and airports, regarding the introduction of LPV operations within their scope (EBCAST).
The motivation for this activity is the need for providing a simple tool for drawing the attention of
investors towards the LPV implementation at aerodromes and heliports in the EGNOS coverage area,
on one hand, and towards the equipage of LPV-capable avionics in the fleet of operators, on the other.
The methodology can also be extended to the case of the realisation of on-demand business cases; in
fact, users are advised to take advantage of the support of ESSP to tailor specific Business Cases to
their particular scenario, as this tool may not be enough for a fine-tune analysis.
1.1 Applicable Documents
AD Document Title
[AD-1] GSA/NP/09/12 – “EGNOS Service Provision”
[AD-2] ESSP-MAN-134 ESSP Management Manual (latest applicable version)
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 3/23
ESSP-MEMO-13973 Issue: 00-01 Page 3/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
1.2 Reference Documents
RD Document Title
[RD-1] GIANT D4.1.2.1 Air Nostrum Business Case for SBAS equipage. (Helios – 2006)
[RD-2] GIANT-2 D7.2 Review and validation of assumptions of EUROCONTROL CBAs (Ineco, 2011)
[RD-3] Standards Inputs for Eurocontrol CBAs (Eurocontrol – 2013)
[RD-4] RNAV Approach Benefits Analysis - Final Report (Helios – 2009)
[RD-5] EGNOS CBA study for GSA (L.E.K., 2009)
[RD-6] Implementation of LPV approaches in Mielec AD (Pildo Labs, 2010)
[RD-7] GIANT-2 Business Case for Helicopters (AgustaWestland, 2011)
[RD-8] ACCEPTA Business Case for Air Nostrum (Helios, 2011)
[RD-9] ACCEPTA Business Case for NetJets (Helios, 2012)
[RD-10] Universal Avionics payback calculator. URL http://www.uasc.com/products/lpvcalc.aspx
[RD-11] Report on adoption status, KPI and recommended actions, aligned with the countries’ PBN
implementation plans, deliverable for Italy (Helios, 2013)
[RD-12] Report on adoption status, KPI and recommended actions, aligned with the countries’ PBN
implementation plans, deliverable for Germany (Helios, 2013)
[RD-13] Report on adoption status, KPI and recommended actions, aligned with the countries’ PBN
implementation plans, deliverable for Sweden and Denmark (Helios, 2013)
[RD-14] 2012 aviation statistics – NTSB. URL https://www.ntsb.gov
[RD-15] Samal, Romel: “Estimating the Cost of Commercial Airlines Catastrophes. A Stochastic
Simulation Approach”. FCAS – MAAA 2003
[RD-16] SESAR 16.06.06 model for BA, GA and RC, v37
[RD-17] ESSP-TN-11491 Preliminary Assessment and Recommendations for Instrument Approach
Procedures to Non-Instrument Runways
[RD-18] ESSP-MEMO-12456 LPV vs RNPAR benefit analysis for Airbus, v01-00, 31.07.2014.
[RD-19] ESSP-MEMO-12456 NetJets Business Case, v01-00, 30.11.2014.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 4/23
ESSP-MEMO-13973 Issue: 00-01 Page 4/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
2 Draft methodology for the provision of Business Cases in aviation
2.1 Available references
A number of sample BC’s and Cost Benefit Analyses (CBA’s) have been collected and analysed,
together with a set of reference documents to make the exercise as much solid as possible. See the
‘reference documents’ section for a list.
From that analysis, it yields that the consideration of the different costs and benefits in the different
CBA’s is not homogeneous, that is, while some elements are considered as the only source of benefits
or costs in one CBA, they are neglected in others. In other cases, there is not a proper allocation of
costs or benefits to stakeholders, or there are diverse flaws.
Altogether, such analysis has been the basis to derive a simple methodology to apply to a web tool
which is intended to be a marketing tool for airports/ANSPs or operators willing to implement LPVs.
2.2 Draft methodology for OPERATOR Business Cases
Having a look to the existing literature, we can identify some ingredients to consider in our proposed
methodology:
2.2.1 Avoided disruptions:
The following simplification is proposed regarding the computation of avoided disruptions in the
EBCAST tool:
a) The computation should be based on a single aircraft. Consignation of the type of aviation (CA,
GA) should also be present.
b) The application should prompt for the proportion of destination airports with LPV/APV
procedures, asking also whether there is LPV/APV at home base.
c) The application should ask for the number of hours per year for the aircraft and the average
stage length.
d) The application should ask to choose a simple DDC avoidance model (average time savings
due to DDC avoidance, in minutes) or an advanced model. This advanced model should
consider the following:
a. An average percentage of DDC occurrences in the airports where the aircraft is
assumed to land, being, for instance, the default L.E.K. value of 0.59% a reference for
the user.
b. An average percentage of DDC potentially avoidable thanks to EGNOS, being again
the L.E.K. study values (48.5%) the ones displayed by default.
c. The number of landings in LPV-capable runway ends (L) will be the number of hours
per year divided by the average stage length, weighted by the percentage of destinations
where LPV are enabled.
d. The number of avoided disruptions will be (L) x (a.) x (b.).
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 5/23
ESSP-MEMO-13973 Issue: 00-01 Page 5/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
e. For commercial aircraft, the use of average costs of disruptions should be used. For
general aviation, just the savings in fuel and engine reserve will need to be computed
from the number of avoided disruptions and the average time lost (55 min). The tool
should also provide the average time saved, for reference for the simple model.
2.2.2 CFIT avoidance
Although the CFIT avoidance is a must to consider in wide-scope cost-benefit analyses (the LEK study
shows it as the highest source of benefit on an accrued basis), it may be weird to consider it in a single-
aircraft study, as these savings will not be actual savings, but average values of the risk, taking into
account accrued statistics. However, showing this benefit could be interesting for marketing purposes.
For these reasons, and after a deep consideration of the pros and cons of showing these safety benefits
on the Business Case tool, and after discussing the topic with remarkable stakeholders (PwC, Airbus),
we consider that the web tool should address the topic as a side argument, presenting the benefits on an
accrued basis: on one hand, the small amount of the cost savings for a single aircraft would not induce
the operator to consider it insignificant and thus discard the argument; on the other hand, the argument
is shown in any case, backing the presentation on its full power.
2.2.3 Mission savings
The Universal Avionics payback calculator [RD-10] asks the user for an estimated value of the saved
time by using LPV procedures, and outputs the resulting savings on fuel and engine reserve according
to straightforward computations using data from a small database, which could be replicated in our
model or completed according to the BADA database. This method seems simple enough to be taken
advantage of for our purposes.
Note that not always will there be time savings: for instance, if the new approach procedure is an
overlay of an existing NPA procedure, it is not expected to have mission savings on a regular basis
(there will be savings only when a disruption is avoided). In other cases, based on the flexibility of the
RNP procedures based on GNSS, there could be a reduction in the mileage. The amount of time saved
by the aircraft can be computed dividing the mileage reduction in both procedures by the nominal
velocity of the aircraft in those tracks.
The UA model uses this parameter (time saved) as the only input to measure the benefits of EGNOS.
In our BC tool, as we are analysing DDC or other reasons separately, this input will characterise the
time savings due either to the use of the new flight procedures or, in the case of SAR helicopters, the
mission time which could be saved because of the better accuracy of EGNOS; in any case, DDC or
CFIT impact would not be considered within this parameter.
Note that, in case that a nice procedure is used in one airport, for instance the base, which allows to get
a time savings ‘T’, and there is no time gain in the rest of LPVs, the indicated average flight time
saved must not be the one achieved in this base procedure, but instead an averaged one; If we’d like to
address this situation without side computations, the time saved could be set to T in this field setting
also to ‘0’ the percentage of destination airports with LPV.
The mission savings will take into account both the fuel and maintenance cost savings, but, for
commercial operators, the savings will need also to consider the crew costs, passenger compensations
and the passenger opportunity costs (representing the loss of potential future earnings for the airline).
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 6/23
ESSP-MEMO-13973 Issue: 00-01 Page 6/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
2.2.4 Investments
The literature is not homogeneous in considering the investment costs: some sources comprise all the
hardware, installation and operation placement costs into a single figure, whereas other sources detach
each of the chapters:
• Hardware: consisting of the price of the SBAS receiver, antenna, FMS (if new LRU is needed
to be installed) or MMR/FMS options.
• Integration: Consisting of the upgrade of existing avionics, needed cabling, connectors, etc.
• Installation: Hourly manpower needed for the refurbishing.
• Crew training: Costs for the training material and sessions to the crew.
• Documentation: This includes the changes in the aircraft operating manual, wiring diagrams,
MEL, etc.
• Certification: This includes the cost of the airworthiness certificate, in the form of a Service
Bulletin (SB) or Supplemental Type Certificate (STC) for the installation, and operational
approval. The latter, for holders of an air operations certificate (AOC), will take the form of a
compliance statement to a TGL (Temporary Guidance Leaflet) or AMC (Acceptable Means of
Compliance).
Depending on the applied understanding, documentation costs could include the tailoring of the
certification documents, or these could be considered fully as certification costs. In some cases, the
equipment STC cost is incurred in the avionics price. Besides, some costs have got full sense in the
case of retro-fitting, but not in a forward-fitting scenario (e.g. installation, which is provided within the
global price). In any case, the different cost items are there and their precise allocation must be made
for each exercise in a way that any element is not counted twice. In many of the consulted CBAs, the
investment cost is considered as an overall figure comprising all items.
In our methodology, all the different cost types above will be distinguished, to provide a bit more of
information to the user; however, if anyone does not know retail prices for particular items, an overall
figure could be input into just one of the elements, as a cap price for the whole investment, setting the
rest to 0.
Some synergies could exist (cost sharing) between modifications being undertaken to comply with
different PBN operations or equipage mandates: maybe one of the elements (such as the GNSS
receiver) is used to fly other PBN implementations or to comply with ADS-B out or datalink
requirements and the investment cost allocated to LPV could be only a fraction of its retail value.
2.2.5 Summary: net present value and items to consider for OPERATORS
The items above represent either one-off costs for the investment or yearly figures for each of the
benefits. Attending to these inputs, the temporal profile of the investment and costs and a pre-defined
discount rate and time period, an NPV could be obtained. The number of years for breakeven and the
internal rate of return (IRR) could also be obtained.
The recommended discount rate is 4% (in line with Eurocontrol guidelines). Accordingly, inflation
will not be considered, as the cost figures are understood to be expressed at constant price levels.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 7/23
ESSP-MEMO-13973 Issue: 00-01 Page 7/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Regarding the period of time to be considered in the analysis, it is recommended to use 10 years,
which are in line with the amortisation time of aircraft and electronic equipment.
Note that this methodology does not consider the potential increase of efficiency of the routes (reduced
separation) due to the improvement in ADS-B brought by EGNOS. There is neither a sensitivity
analysis proposed: the method could be used recurrently with different parameters. It is considered,
though, the estimated increase in the penetration of EGNOS in the network, as a % over the number of
destination airports enabled with LPVs.
The diagram below summarises the identified investment costs and benefits for the operator case, as
well as the produced outputs.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 8/23
ESSP-MEMO-13973 Issue: 00-01 Page 8/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Yearly figure
Inv
est
me
nt/
be
ne
fit
yea
rly
pro
file
An
aly
sis
pe
rio
d,
dis
cou
nt
rate
NP
V (
& I
RR
, y
ea
rs f
or
RO
I)
Table 1 – BC methodology scheme for the OPERATORS case
Benefits DDC avoidanceSimple model
Advanced model
CFIT avoidanceEconomic assessment of the average risk
Mission savingsFuel savings
Maintenance savings
Other commercial cost savings
Investmentcosts
Hardware
Integration
Installation
Crew training
Documentation
Certification
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 9/23
ESSP-MEMO-13973 Issue: 00-01 Page 9/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
The overall methodology for OPERATORS will look like the following:
1. Capture the aircraft characteristics (aircraft, operator type).
2. Configure investment:
a. Capture the investment costs (avionics, installation costs, etc).
b. Identify when the investment is to be made.
3. Configure savings per year:
a. Configure mission details:
i. LPV map for aircraft (LPV at home base [yes/no] + % of destination airports
with APV + yearly increase).
ii. Working cycle: hours per year, average stage length.
iii. Financial inputs: fuel and commercial cost.
b. Configure DDC avoidance model.
c. Configure CFIT avoidance model.
4. Configure economic parameters (e.g discount rate) and run BC.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 10/23
ESSP-MEMO-13973 Issue: 00-01 Page 10/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
2.3 Draft methodology for AIRPORT Business Case Assessment
In the airport case, it is important to identify the benefits and costs associated to the ANSP or airport
authority and not mix them with the ones of the operators flying there. However, it is acknowledged
that the investment on a piece of infrastructure is often not recovered by whom puts it on place, as the
benefits behind arise in terms of downstream economic welfare due to the better accessibility to the
airport (e.g. more commercial activity, more tourism etc). Without going that far in the air transport
value chain, the amount of additional flights has been monetised for air transport producers –other than
airlines– (ANSPs, airports, ground services, manufacturers, lessors, travel agents, GDS/CRSs, catering
and maintenance) [RD-3], therefore it will be possible to build a BC for the ‘ground side’, in parallel to
the operator BC, following an exercise of abstraction. Wider benefits to the society (e.g. increase in
labour productivity, etc) will not be considered here, as these would go beyond the direct users of air
transport.
This approach will allow to not distinguish between particular circumstances of the ground-side
stakeholders at different States: in some cases, the ANSP is owner of the airport and the navaids; in
other cases, the ANSP pays for the flight procedures but the airport authority owns the airport navaids;
in other cases, there is an economic operator for the airport management but this one does neither has
the procedures published nor owns the navaids… This ‘ground’ single figure, which will be anyway
identified with a single airport for each analysis run, will bear the costs of the procedures, flight
inspection, operational approval and other associated costs and reap the benefits from the additional
incoming cash-flow (airport charges, increase of airport business) and phasing-out of the navaids.
The available literature shows scarce data and does not provide a ‘big picture’ of the ground side in
any of the analysed cases. The L.E.K. study [RD-5] considers both the costs of navaids and procedures
and distinguishes between airports and ANSPs, on a wide basis (the whole Europe), but, as stated
above, there will not be such a split in our methodology. That study also considers a small allocation of
the DDC avoidance benefit to the airport, which could be understood as the effect of retained fees due
to the avoided disruptions. This effect will be taken into account in a separate chapter of the benefits
(ground-side producer benefits), together with the fees from new flights enabled by the better
accessibility of the airport, therefore the DDC avoidance effect has not to be considered twice.
The only specific study for an airport found in the literature is the Mielec BC, which does only cover
the charges for the additional incoming traffic due to the disruptions which are avoided, in a traffic
forecast which does not consider the accessibility effect of the LPV procedure. Besides, being it a
visual aerodrome, the benefits related to the phasing-out of the navaids are not considered.
Other elements that should be taken into account are the temporal profile for the investments and
navaids rationalisation and the NPV computation parameters (e.g. discount rate). Regarding the period
for the analysis, although 10 years is the preferred time horizon, 20 or even 30 years could be used
instead, because the phasing out of some navaids could only take place after many years of legacy (i.e.
ILS) operation, that is, around 2040. The present methodology will suggest using 10 years for the web
tool, but adapt the period on custom BCs, if needed.
All in all, there are some parameters in the references which can be re-used, namely:
- Procedure investments.
- Ground-side producer benefits.
- Phasing out of navaids.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 11/23
ESSP-MEMO-13973 Issue: 00-01 Page 11/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
2.3.1 Investments
The major costs on the airport side are the flight procedure design and publication and the operational
approval and other associated costs. The Mielec BC [RD-6] quotes prices for several activities within
these two major cost groupings, namely:
Procedure implementation costs - Procedure design
- Obstacle survey cost.
- Flight inspection
- Chart preparation (AIP format)
- AIP changes (publication)
Other associated costs - STAR design and publication (if needed)
- Airspace design
- Use of airspace rules establishment (optional)
- Air traffic collision analysis with neighbouring
aerodromes
- Establishment of collision avoidance rules
- Implementation of airspace changes
- Co-ordination with other airspace users
- Preparation of necessary documentation for
CAA ratification of airspace changes
- Lighting (if applicable).
- Periodic procedure reviews (if any).
Table 2 – Activities contemplated within each investment cost chapter for the airport case.
Note that it might be possible to find synergies in the costs for two runway ends at the same airport
when compared to 2 times the corresponding costs for one runway end. However, since the Mielec
case does not consider this situation, a separate cost per runway end will be considered instead.
The range of prices (at 2013) for the whole investment (per runway end) are: from €12,150 [RD-11] to
€27k [RD-5] for a procedure with LPV minima, through €23k [RD-11] for a complete work with LPV,
LNAV and LNAV/VNAV minima. The Mielec case [RD-6] provides also a cost of around €27K for
NPA+LPV procedures.
In this methodology, it is proposed to include only these two categories of costs in the web tool, for a
good compromise between simplicity and provision of information.
2.3.2 Ground-side producer benefits of avoided disruptions
The airport operator should know what charges would apply for the incoming aircraft. The Mielec BC
showed rates for usual operators of about 1,64 € (6,54 PLN) per movement, although a broad range of
prices is understood to apply depending on the situation. In general, the airport charges are published
for each destination. Then, the benefits to the airport would be the delta traffic with respect to the
baseline scenario, multiplied by the corresponding fees. This is straightforward and seemingly
sufficient, however, the increase of movements at an airport does not only benefit the airport manager,
but also other producers along the air transport value chain (e.g. travel agencies, ground services,
airport shops, ANSP, etc). Eurocontrol standard values document [RD-3] provides average figures for
“other producer benefits” per passenger flight (excluding fuel and labour), which address the revenues
from an investor perspective (in this case, the investment is the LPV procedure). As default value, the
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 12/23
ESSP-MEMO-13973 Issue: 00-01 Page 12/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
figure displayed there for domestic flights will be proposed, i.e. 661 € (2011 = 692 € 2013). Note that
this rate will vary over time and between routes, be different for marginal flights or a new scheduled
flight, and could be dramatically different for high-load passenger flights at primary hubs or commuter
flights at secondary destinations. For general aviation, the average value would be very close to the
airport fee.
This rate (r) must be multiplied to the number of landings due to the reduction of disruptions to yield
the yearly benefits on the ground side.
To get the number of avoided disruptions, the same methodology applied in the case of the operator
must be used:
- Average percentage of DDC occurrences in the airport (a): e.g. 0.59% as default.
- Average percentage of DDC potentially avoidable thanks to EGNOS (b), e.g. 48.5% as default.
- Number of landings (L): According to the statistics and forecasts available at the airport,
potentially varying per year. This is composed of both:
o The foreseen increase of traffic at the airport, without considering the LPV procedure in
the approach portfolio of the airport.
o The estimated proportion of the operating fleet equipped with SBAS avionics.
Normally, forecasts of the traffic are available at many locations (STATFOR) based on the
current infrastructure available at the airport; on the other hand, the accuracy on the
estimate for the proportion of equipped aircraft will be different if a new procedure is
available or not, being of interest here the baseline case (no new procedure).
- At any year, the number of avoided disruptions at the airport will be 0.25 x (L) x (a) x (b), as
the delays, in a first approximation, do not contribute to the lack of landings at the airport.
- The savings due to avoided disruptions, with respect to the base case, will consist of the
product of the ground-side producer rate (r) and the number of avoided disruptions.
2.3.3 Ground-side producer benefits of network accessibility
Another source of benefits is the ‘call effect’ that a new LPV procedure may induce in operators in the
area. For instance, a regional operator equipped with EGNOS avionics could shift plans for landing at
a primary airport if a neighbour small airport enables a LPV procedure (less airport fees, probably less
variability, almost the same performance). The benefits for this additional traffic will not only be the
difference of disruptions avoided by EGNOS with respect to a NPA or visual case, as this traffic would
not be part of the baseline scenario. The whole revenues for the additional traffic will be benefits due
to EGNOS, in this case. We will name this kind of benefits ‘network accessibility’ benefits. The
computation would be as follows:
- An estimate of increase of incoming movements due to EGNOS alone will be requested. This
will add up to the nominal traffic increase due to the organic growth of the airport or
serviceable population. Such increase could be modelled as a CAGR over the nominal forecast
traffic increase. For a proper profile of EGNOS-capable aircraft along time, the analysis of both
statistics and the plans of involved stakeholders would be necessary.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 13/23
ESSP-MEMO-13973 Issue: 00-01 Page 13/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
- The benefits per year will consist of the product of the ground-side producer rate (i.e. “r”
€/movement) and the number of additional movements at that year, as it is understood that all
the additional traffic will be EGNOS-capable.
2.3.4 Navaids phasing-out
The final benefit to consider in the airport case is the savings in navaids maintenance upon
rationalisation of existing infrastructure. This kind of benefit will need to be assessed on a case by case
basis, as maybe there is no navaids to decommission. In case it applies, the following elements are
necessary to be evaluated:
- Which navaids, how many and of what type: e.g. one NDB? It is assumed that the navaids to
take into account are those over which approach procedures are built: if a conventional navaid
is used solely for en-route or arrival, its rationalisation could be based on the overlay of GPS-
only procedures, not specifically EGNOS.
- When would the rationalisation be undertaken? It is understood that this would not be
immediate to allow servicing the rest of the fleet for a reasonable period of time. There are
some possible scenarios: one according to the ICAO adoption scenario of SBAS (100%
penetration of APV procedures on IFR landings by 2016), and others for later dates.
Considering the current state of the play, a 2020 scenario seems the more optimistic of the
possibilities, which means setting the onset of the navaid phasing-out in Europe by this year.
- How much would this cost? To assess the cost savings, standard maintenance values and
equipment replacement costs need to be used. The L.E.K study shows the following values:
Parameter Cost (€ 2009)
CAPEX DME: 200 k€ ILS: 578.2 k€
VOR: 601.8 k€ VOR/DME: 801.8 k€
NDB: 75 k€ ILS/DME: 778.2 k€
OPEX (year) DME: 10.0 k€ ILS: 10.0 k€
VOR: 10.0 k€ VOR/DME: 10.0 k€
NDB: 5.0 k€ ILS/DME: 20.0 k€
Lifetime 15 years
Table 3 – Sample parameters for navaids rationalisation.
For simplicity, EBCAST will use these parameters, updated to 2015. The same lifetime will also be
applied to all navaids (for a detailed analysis it is suggested to contact ESSP).
The overall savings would consist of the maintenance cost of the phased-out navaids from the time
they are removed onwards, plus the capital expenditures for the hypothetical replacements that those
navaids would have to undergo.
Let us play with an example: in next page, both the baseline situation (no phasing-out) and EGNOS
scenario are displayed
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 15/23
ESSP-MEMO-13973 Issue: 00-01 Page 15/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Upon EGNOS introduction, there would be an interest in decommissioning the two NDBs for which
there are two published NPA approach procedures to that airport. The phasing-out would take place
once the lifetime of the navaids is over, thus one NDB would be removed in 2016 and the other one in
2019. However, there are no plans of removing the VOR, hence its replacement in 2016 would take
place anyway. The accrued benefits in the exercise would entail the two replacement costs (CAPEX)
for the NDBs plus the maintenance costs in the period running since the removal of each NDB to the
end of the analysis period.
The methodology for obtaining the navaid removal benefits would be as follows:
1. Introduce CAPEX and OPEX figures for the selected navaids and expected lifetime (values
shown in Table 3 could be a reference).
2. Select number, type of navaid and year of decommissioning (yeari).
3. Savings per navaid = CAPEXi every ‘lifetime’ years + OPEXi from yeari onwards.
4. Accrued savings: Sum of all savings.
2.3.5 Summary
As in the case of the operator BC, using a pre-defined discount rate, it is possible to obtain the NPV of
the investment (and internal rate of return, even years before breakeven), considering a given period of
time for the analysis.
The overall methodology for AIRPORTS will look like the following:
1. Capture the airport characteristics (number of runway ends to consider EGNOS)
2. For each runway end:
a. Configure investment:
i. Capture the procedure investment costs.
ii. Identify when the investment is to be made.
b. Configure savings:
i. Configure traffic and EGNOS penetration profiles.
1. Baseline profiles (without procedures).
2. Estimated additional traffic driven by EGNOS alone.
ii. Configure DDC avoidance model and ground-side producer benefit parameters.
iii. Configure navaid phasing-out model.
3. Configure economic parameters (e.g discount rate) and run BC.
a. Net benefits will be obtained per runway end and per year.
b. Total benefits will be accumulated per year and discounted so as to compute the NPV.
The following diagram summarises the identified investment costs and benefits for the airport case, as
well as the produced outputs
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 16/23
ESSP-MEMO-13973 Issue: 00-01 Page 16/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Per-runway end figures
Inv
est
me
nt/
be
ne
fit
yea
rly
pro
file
An
aly
sis
pe
rio
d,
dis
cou
nt
rate
NP
V (
& I
RR
, y
ea
rs f
or
RO
I)
Table 4 – BC methodology scheme for the AIRPORTS case
Benefits Ground-side producer benefits of avoided disruptions
Ground-side producer benefits of network accessibility
Navaids phasing-out
Investmentcosts
Procedure implementation costs
Other associated costs
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 17/23
ESSP-MEMO-13973 Issue: 00-01 Page 17/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
3 EBCAST operator manual
To support the methodology presented above, the web tool EBCAST (EGNOS business case
assessment tool) has been developed. This section explains the operation of such a tool. For details
on the meaning of the different parameters, there are contextual help icons; the user can refer to the
presented methodology as well.
The first screen shows a welcome message, a disclaimer on the use of the tool, access to this
document and the links to both the operators and airport business case applications:
Figure 1 –EBCAST home window.
3.1 Operator business case
The user would insert the aircraft characteristics, investment and benefit models configuration, and
then set up the general BC parameters. The aircraft consumption and maintenance parameters are
displayed from the aircraft name chosen in a list (the type of aircraft is obtained from this input as
well). The investment is configured by inputting the cost of the different items, plus the year when
the procurement takes place. Sample values are displayed by default: these can be overridden with
actual values – they are placed as an example only.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 18/23
ESSP-MEMO-13973 Issue: 00-01 Page 18/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Figure 2 – Aircraft characteristics and investment configuration detail
Then, the different benefit mechanisms can be configured. The driving element would be the
savings that EGNOS would introduce by itself in every mission, for instance by enabling shorter
tracks in a flight procedure, and this will be asked as the average time savings per movement. The
working cycle of the aircraft is then configured: is there LPV/APV available at the aircraft base?
How much is the percentage of destinations with LPV/APV available? How would this percentage
change along the years? The average mission time and commercial costs per minute are also
requested:
Figure 3 – Mission details configuration.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 19/23
ESSP-MEMO-13973 Issue: 00-01 Page 19/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
From this information, the number of cycles per year is computed.
If the user wants to configure the delays, diversions and cancellations (DDC) avoidance model,
either a simple or an advance approach can be chosen. If the simple one is chosen, the average
additional time savings per movement is requested: that is, if one diversion of 50 min, out of 200
movements, is anticipated, and it is assumed that it could be avoided with EGNOS, then the
additional savings would be 50/200=0,25 min (per movement). In the advanced model, the average
percentage of DDC occurrences (as % of all movements) and the percentage of these potentially
avoidable with EGNOS, would be requested. Default values are included for reference.
Figure 4 – DDC avoidance configuration detail.
General parameters are requested afterwards:
Figure 5 – General parameters configuration.
And, finally, the savings for year #1 and the BC results are displayed. The timeline of the costs and
benefits are displayed as well.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 20/23
ESSP-MEMO-13973 Issue: 00-01 Page 20/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Figure 6 – Yearly savings and BC result for operators.
3.2 Airports business case
Regarding the airport BC, the airport characteristics, traffic and equipage forecast, investment and
savings model configuration are requested. With similar global-settings dialogs, the BC result is
displayed in the same way for the ground-side analysis.
First, the DDC model parameters are requested, as well as the airport traffic forecast in the baseline
scenario (no new procedure published). The application has been prepared for up to four runway
ends, therefore the portion of the movements per runway end has to be introduced. Here, the
forecast additional traffic due to EGNOS alone, would be input: for instance, if including LPVs at
one location would cause a shift of movements from a close airport with more expensive charges to
this one. The forecast profile of the overall equipped fleet, in the baseline scenario, would be input
as well.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 21/23
ESSP-MEMO-13973 Issue: 00-01 Page 21/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Figure 7 – Airport configuration.
The investment configuration consists of the cost and time of the implementation (per runway end):
Figure 8 – Investment configuration.
Then, the savings model would request how much an additional movement would consist of, and
the temporal application of the DDC avoidance model. The additional network accessibility benefits
are afterwards computed. Then, the capital and operating costs of the navaids are requested, and
which of these would be considered in a potential decommissioning plan (up to 10 navaids can be
considered):
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 22/23
ESSP-MEMO-13973 Issue: 00-01 Page 22/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Figure 9 – Savings model and navaid phasing-out configuration.
Figure 10 – Decommissioning plans.
Finally, after the global settings of the BC (discount rate, period of analysis), the profile of the
overall costs and benefits is displayed and the result is obtained:
Figure 11 – Global settings of the simulation.
MEMO
Simple Business Case methodology for LPVs in Aviation (EBCAST tool)
Ref: ESSP-MEMO-13973
Version : 00-01
Date: 02.03.2015
Page 23/23
ESSP-MEMO-13973 Issue: 00-01 Page 23/23
This document is the property of Telespazio. All information included is confidential and may not be distributed without prior formal approval
If printed, make sure it is the applicable version
ESSP-TMPL-0624_03-00_Memo_Template.dotx
Figure 12 – Airport BC result.