7/23/2019 Equity Analysis Worksheet (Deb Sahoo)

1/5

7/23/2019 Equity Analysis Worksheet (Deb Sahoo)

2/5

Cajljhalo Rltais . Xtihf 2440 2441 24

7/23/2019 Equity Analysis Worksheet (Deb Sahoo)

3/5

Lvk Oiw T)HCTX P Estanltem HCTX

7/23/2019 Equity Analysis Worksheet (Deb Sahoo)

4/5

T)BS Estanlte P Estanltem BS 2*3 P -;*24 Est* < > -

7/23/2019 Equity Analysis Worksheet (Deb Sahoo)

5/5

Sloultaij Xunnlry

Sloultaij Net`im Najanun Sloues Nlxanun Sloues Najanun Sloue)Trahe Nlxanun Sloue)Trahe Hurrejt Xtihf Trahe

Sloultaij Blsem ij Lverlke T)XTX -