Duke Energy Kentucky Case No. 2014-00454 Post Hearing...

REQUEST:

Duke Energy Kentucky Case No. 2014-00454

Post Hearing Set Data Requests Date Received: April 8, 2015

POST HEARING-DR-01-007

See Staff Exhibit 2. Provide a breakdown of the $11,821,217 and how the amount was

calculated.

RESPONSE:

Please see Post Hearing DR-01-007 Attachment for hourly detail behind the monthly

purchase power amount. The sum of hourly purchase costs (right-most column in the

attachment) equals $11,821,217.

PERSON RESPONSIBLE: Scott Burnside

Post Hearing DR-01--007 Attachment

[A)

Date_ Time (Hour Beginning) Purchase Qty (MWh)

6/1/14 0:00 308.369 6/1/14 1:00 277.858 6/1/14 2:00 248.342 6/1/14 3:00 240. 729 6/1/14 4:00 236. 756

6/1/14 5:00 232.666 6/1/14 6:00 246.432 6/1/14 7:00 285.599 6/1/14 8:00 331.868 6/1/14 9:00 374.263

6/1/14 10:00 408.581

6/1/14 11:00 443.687 6/1/14 12:00 471.18

6/1/1413:00 492.746 6/1/14 14:00 511.138 6/1/14 15:00 518.629 6/1/14 16:00 523.356 6/1/14 17:00 514.44 6/1/14 18:00 491.816 6/1/14 19:00 443.126 6/1/14 20:00 417.428 6/1/14 21:00 328.154 6/1/14 22:00 282.033 6/1/14 23:00 217.977 6/2/14 0:00 179.682 6/2/141:00 150.99 6/2/14 2:00 137.103

6/2/14 3:00 128.989 6/2/14 4:00 147.395 6/2/14 5:00 186.396 6/2/14 6:00 212. 715 6/2/14 7:00 236.085 6/2/14 8:00 262.317 6/2/14 9:00 289.773

6/2/14 10:00 309.19 6/2/14 11:00 315.647 6/2/14 12:00 332.058 6/2/1413:00 338.763 6/2/1414:00 343.708 6/2/14 15:00 350.594 6/2/14 16:00 353.722 6/2/14 17:00 336.401 6/2/1418:00 320.736 6/2/14 19:00 309. 703 6/2/14 20:00 311.616

[BJ

PJM Day-Ahead Load (MWh)

382.6 360.4 347.1 339.7 338.3

333.4 343.7 374.8 411.1 445.4

481 507.5

529.5 548.5 563.2

581.7 601.8 596.3 583.1 571.2

570 541.4 494.7 456.7 426.2 409.2 397.6

401.6 422.4 451.9 488.7 524.6 560.1 590.5 617.2 633.8 658.1 674.6 685.4 694.4 693.5 680.2 665.8 645.9 637.2

[CJ [DJ [EJ [FJ=[BJ 0 [DJ [GJ=([CJ·[BJ) 0 [EJ [HJ=[FJ+(GJ

P JM Day-Ahead Cost to Purchase PJM Real-Time Metered Load Locational Marginal

PJM Real-Time Locational Marginal

Price Costto Purchase Day· Real-Time Deviation

(MWh) 410.369 $ 384.858 $ 368.342 $ 358.729 $ 357.756 $ 350.666 $ 364.432 $ 405.599 $ 451.868 $ 493.263 $ 530.581 $ 563.687 $

591.18 $ 614.746 $ 640.138 $ 662.629 $ 674.356 $ 666.44 $

645.816 $ 630.126 $ 616.428 $ 577.154 $ 527.033 $ 482.977 $ 454.682 $

436.99 $ 431.103 $ 433.989 $ 457.395 $ 496.396 $ 524.715 $ 547.085 $ 580.317 $ 609.773 $

630.19 $ 643.647 $ 664.058 $ 669.763 $ 675.708 $ 679.594 $ 683.722 $ 667.401 $ 651.736 $ 639.703 $ 641.616 $

Price 25.06 $

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

23.24 21.75 21.40 21.37 20.75 24.27 27.23 29.06

30.26 33.15 34.87 38.81

39.69 40.83 43.85 44.46 40.28 38.39 40.77 40.57 29.82 29.00 26.09 25.44 24.49

23.54 25.08 26.47 28.92 32.12 35.46 41.18 44.12 48.52 49.37 54.16 55.98 69.00 66.43 55.86 48.70 48.61 49.95 45.79

21.70 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

18.24 2.32

11.40 16.61

2.57 21.25 26.31 27.61 28.44 29.69 31.94

38.05 36.71 57.67 93.53 92.52

47.60 41 .05 35.56 49.70 32.54 28.23

24.19 23.96 22.06 21 .02 22.43 26.66 25.26 26.12 28.21 29.70 32.22 36.06 36.61 37.12 50.57 69.03 69.56 66.21 43.41 40.68 36.40 40.59

Ahead Load from Day-Ahead Load Total Load Cost 9,586.35 $ 602.48 $ 10,188.83 $ 8,373.93 $ 446.23 $ 8,820.16 $ 7,550.02 $ 49.32 $ 7,599.33 $ 7,270.90 $ 216.91 $ 7,487.81 $ 7,230.35 $ 323.23 $ 7,553.58 $ 6,916.85 $ 44.32 $ 6,961.17 $ 8,342.42 $ 440.58 $ 8, 783.00 $

10,207.64 $ 810.46 $ 11,018.10 $ 11,945.83 $ 1,125.63 $ 13,071.45 $ 13,478.38 $ 1,361.37 $ 14,839.75 $ 15,942.79 $ 1,472.26 $ 17,415.05 $ 17,695.66 $ 1,794.70 $ 19,490.36 $ 20,552.49 $ 2,346.88 $ 22,899.37 $ 21,771.72 $ 2,431.86 $ 24,203.58 $ 22,993.43 $ 4,437.07 $ 27,430.50 $ 25,508.18 $ 7,569.65 $ 33,077.83 $ 26,757.89 $ 6,713.14 $ 33,471.03 $ 24,015.98 $ 3,338.67 $ 27,354.65 $ 22,385.15 $ 2,574.19 $ 24,959.34 $ 23,285.71 $ 2,095.38 $ 25,381.09 $ 23,124.22 $ 2,307.68 $ 25,431.90 $ 16,143.84 $ 1,163.46 $ 17,307.30 $ 14,348. 72 $ 912.62 $ 15,261.35 $ 11,913.02 $ 635.62 $ 12,548.64 $ 10,843.98 $ 682.35 $ 11,526.33 $ 10,021.23 $ 613.12 $ 10,634.34 $ 9,360.06 $ 704.09 $ 10,064.15 $

10,071.93 $ 726.46 $ 10, 798.38 $ 11,178.82 $ 933.13 $ 12,111.94 $ 13,068.09 $ 1,124.00 $ 14,192.09 $ 15,696.95 $ 940.89 $ 16,637.83 $ 18,604.05 $ 634.20 $ 19,238.25 $ 23,064.97 $ 600.42 $ 23,665.39 $ 26,053.86 $ 620.94 $ 26,674.81 $ 29,948.27 $ 468.37 $ 30,416.65 $ 31,289.82 $ 360.50 $ 31,650.31 $ 35,643.88 $ 221.14 $ 35,865.02 $ 37,764.04 $ (244.61) $ 37,519.43 $ 47,292.67 $ (669.04) $ 46,623.63 $ 46,127.19 $ (1,029.97) $ 45,097.21 $ 38,742.10 $ (647.43) $ 38,094.67 $ 33,128.19 $ (555.61) $ 32,572.58 $ 32,365.74 $ (572.19) $ 31,793.55 $ 32,264.13 $ (225.54) $ 32,038.59 $ 29,174.39 $ 179.23 $ 29,353.63 $

KyPSC Case No. 2014-00454 POST HEARING-DR-01--007 Attachment

Page 1of14

[l]=(HJ/[CJ

Total Load Cost $/MWh

24.83 22.92 20.63 20.87 21.11 19.85 24.10 27.17 28.93 30.08

32.82 34.58 38.74 39.37 42.85 49.92 49.63 41.05 38.65 40.28

41.26 29.99 28.96 25.98

25.35 24.34 23.35 24.88 26.48 28.59 31.71 35.17 40.78 43.75 48.27 49.17 54.01 56.02 69.00 66.36 55.72 48.81 48.78 50.08 45.75

[JJ=[A)"[i]

PJM Purchase Cost

$ 7,656.33 $ 6,367.94 $ 5,123.59 $ 5,024.78 $ 4,998.81 $ 4,618.72 $ 5,939.14 $ 7,758.30 $ 9,600.14 $ 11,259.65 $ 13,410.69 $ 15,341.17 $ 18,251.17 $ 19,400.23

$ 21,902.73 $ 25,889.48 $ 25,976.29

$ 21,115.67 $ 19,007.59 $ 17,848.84 $ 17,221.78 $ 9,840.46 $ 8,166.86 $ 5,663.45 $ 4,554.99 $ 3,674.41 $ 3,200.68 $ 3,209.47 $ 3,903.06 $ 5,329.11 $ 6,744.84 $ 8,301.93 $ 10,697.32 $ 12,676.26 $ 14,923.31 $ 15,521.44 $ 17,934.08 $ 18,977.15 $ 23,715.74 $ 23,265.09 $ 19,708.19 $ 16,418.09 $ 15,646.42 $ 15,511.02 $ 14,256.28

6/2/14 21:00 6/2/14 22:00 6/2/14 23:00 6/3/140:00 6/3/141:00 6/3/14 2:00 6/3/143:00 6/3/144:00 6/3/14 5:00 6/3/14 6:00 6/3/14 7:00 6/3/148:00 6/3/149:00

6/3/14 10:00 6/3/14 11:00 6/3/14 12:00 6/3/14 13:00 6/3/14 14:00 6/3/14 15:00 6/3/14 16:00 6/3/14 17:00 6/3/14 18:00 6/3/14 19:00 6/3/14 20:00 6/3/14 21:00 6/3/14 22:00 6/3/14 23:00 6/4/140:00 6/4/141:00 6/4/14 2:00 6/4/143:00 6/4/144:00 6/4/145:00 6/4/146:00 6/4/14 7:00 6/4/148:00 6/4/149:00

6/4/1410:00 6/4/14 11:00 6/4/14 12:00 6/4/14 13:00 6/4/14 14:00 6/4/14 15:00 6/4/14 16:00 6/4/14 17:00 6/4/14 18:00 6/4/14 19:00 6/4/14 20:00 6/4/14 21:00 6/4/14 22:00 6/4/14 23:00 6/5/140:00 6/5/141:00 6/5/14 2:00

269.726 217.204 172.261 143.027 125.471 113.611 116.591 139.072 179.205 205.286 230.144

251.24 288.286 316.294 339.692 362.004

393.537 443.306 440.067 396.031 374.992 367.424 305.853 298.135 263.066 208.893 167.793 130.664 109.205

98.477 100.509 123.012 149.108 209.398 372.438 388.767 391.405 394.206 396.109 404.139 407.254 430.942 461.536 477.937 487.915 468.327 436.654 427.178 387.395 326.655

284.96 253.901 234.278 227.335

600.8 546

474.6 445.4 423.5

412 414.1 433.9 462.2 493.6 522.7 547.9 574.9

599 614.1 637.4 651.5 667.2 680.3 684.2 675.4 661.7 638.5

631 593.7 539.7 480.1 448.1 423.5 408.1 407.9 425.6 449.7 482.8 512.1 538.8 562.9 587.2 603.8 615.7

635 648.1 656.8 660.9 647.5 630.3 609.3 604.6 568.4 514.2 454.2 425.2 402.6 389.3

600.726 $ 547.204 $ 502.261 $ 472.027 $ 454.471 $ 443.611 $ 444.591 $ 470.072 $ 507.205 $ 537.286 $ 560.144 $

579.24 $ 617.286 $ 645.294 $ 668.692 $ 691.004 $ 710.537 $ 721.306 $ 718.067 $ 674.031 $ 653.992 $ 653.424 $ 635.853 $ 630.135 $ 591.066 $ 538.893 $ 495.793 $ 459.664 $ 438.205 $ 426.477 $ 427.509 $ 449.012 $ 478.108 $ 507.398 $ 536.438 $ 551.767 $ 554.405 $ 555.206 $ 561.109 $ 567.139 $ 570.254 $ 594.942 $ 625.536 $ 642.937 $ 647.915 $ 629.327 $ 607.654 $ 595.178 $ 553.395 $ 496.655 $

451.96 $ 420.901 $ 400.278 $ 391.335 $

35.75 $ 29.83 $ 26.77 $ 25.62 $ 25.00 $ 24.56 $ 24.75 $ 26.19 $ 28.62 $ 29.30 $ 31.53 $ 33.74 $ 37.50 $ 38.98 $ 44.62 $ 46.72 $ 52.72 $ 60.60 $ 60.74 $ 53.35 $ 47.82 $ 41.82 $ 39.66 $ 38.61 $ 33.77 $ 29.88 $ 29.30 $ 27.80 $ 27.25 $ 26.24 $ 26.41 $ 27.98 $ 31.47 $ 31.29 $ 32.68 $ 37.90 $ 40.26 $ 41.27 $ 43 .68 $ 45.94 $ 53.23 $ 60.95 $ 58.69 $ 53.28 $ 39.35 $ 36.96 $ 37.65 $ 39.43 $ 33.25 $ 29.95 $ 27.09 $ 25.88 $ 24.98 $ 24.49 $

28.05 $ 25.93 $ 22.39 $ 23.23 $ 22.74 $ 20.52 $ 22.99 $ 26.64 $ 26.72 $ 26.77 $ 28.21 $ 30.11 $ 35.13 $ 35.96 $ 47.07 $ 66.58 $ 60.02 $ 64.38 $

103.85 $ 47.48 $ 42.57 $ 42.09 $ 36.52 $ 35.59 $ 31.24 $ 28.79 $ 25 .04 $ 24.52 $ 24.76 $ 23.99 $ 25.94 $ 28.61 $ 29.38 $ 30.85 $ 35.17 $ 27.82 $ 36.55 $ 37.13 $ 44.59 $ 41.86 $ 44.34 $ 43.92 $ 41.51 $ 38.20 $ 38.06 $ 36.11 $ 33.65 $ 33.82 $ 28.80 $ 26.50 $ 22.67 $ 25.93 $ 24.45 $ 22.77 $

21,476.92 $ 16,289.58 $ 12,704.33 $ 11,412.35 $ 10,588.98 $ 10,118.68 $ 10,250.09 $ 11,362.67 $ 13,230.43 $ 14,461.69 $ 16,482.77 $ 18,488.06 $ 21,559.73 $ 23,348.06 $ 27,401.26 $ 29,781.18 $ 34,349.88 $ 40,431.79 $ 41,320.88 $ 36,505.29 $ 32,294.39 $ 27,671.76 $ 25,323.87 $ 24,365.69 $ 20,050.73 $ 16,126.78 $ 14,065.39 $ 12,455.93 $ 11,538.30 $ 10,709.24 $ 10,773.29 $ 11,908.25 $ 14,149.95 $ 15,106.18 $ 16,737.22 $ 20,421.81 $ 22,663.65 $ 24,231.45 $ 26,376.40 $ 28,282.24 $ 33,802.57 $ 39,501.76 $ 38,546.80 $ 35,213.94 $ 25,478.67 $ 23,298.72 $ 22,939.47 $ 23,841.80 $ 18,898.73 $ 15,402.60 $ 12,303.37 $ 11,003.92 $ 10,057.99 $

9,534.27 $

(2.08) $ 31.23 $

619.33 $ 618.55 $ 704.35 $ 648.65 $ 701.09 $ 963.69 $

1,202.34 $ 1,169.36 $ 1,056.30 $

943.71 $ 1,489.17 $ 1,664.70 $ 2,569.85 $ 3,568.84 $ 3,543.54 $ 3,483.15 $ 3,922.24 $ (482.87) $ (911.42) $ (348.34) $

(96.68) $ (30.78) $ (82.29) $ (23.24) $ 393.03 $ 283.56 $ 364.11 $ 440.92 $ 508.65 $ 669.89 $ 834.74 $ 758.91 $ 856.01 $ 360.79 $

(310.45) $ (1,187.98) $ (1,903.78) $ (2,032.64) $ (2,870.94) $ (2,334.68) $ (1,297.75) $

(686.20) $ 15.80 $

(35.13) $ (55.39) $

(318.61) $ (432.09) $ (465.00) $

(50.79) $ (111.47) $

(56.78) $ 46.34 $

21,474.84 $ 16,320.81 $ 13,323.66 $ 12,030.90 $ 11,293.33 $ 10,767.33 $ 10,951.18 $ 12,326.36 $ 14,432.76 $ 15,631.05 $ 17,539.07 $ 19,431.77 $ 23,048.90 $ 25,012.76 $ 29,971.12 $ 33,350.01 $ 37,893.42 $ 43,914.94 $ 45,243.12 $ 36,022.41 $ 31,382.97 $ 27,323.43 $ 25,227.19 $ 24,334.90 $ 19,968.45 $ 16,103.54 $ 14,458.42 $ 12,739.49 $ 11,902.41 $ 11,150.16 $ 11,281.94 $ 12,578.13 $ 14,984.68 $ 15,865.10 $ 17,593.23 $ 20,782.61 $ 22,353.20 $ 23,043.48 $ 24,472.62 $ 26,249.60 $ 30,931.63 $ 37,167.08 $ 37,249.05 $ 34,527.74 $ 25,494.47 $ 23,263.59 $ 22,884.08 $ 23,523.19 $ 18,466.64 $ 14,937.60 $ 12,252.58 $ 10,892.45 $ 10,001.21 $

9,580.61 $

KyP5C Case No. 2014--00454 POST HEARING-DR-OHl07 Attachment

Page 2of14

35.75 $ 29.83 $ 26.53 $ 25.49 $ 24.85 $ 24.27 $ 24.63 $ 26.22 $ 28.46 $ 29.09 $ 31.31 $ 33.55 $ 37.34 $ 38.76 $ 44.82 $ 48.26 $ 53.33 $ 60.88 $ 63.01 $ 53.44 $ 47.99 $ 41.82 $ 39.67 $ 38.62 $ 33.78 $ 29.88 $ 29.16 $ 27.71 $ 27.16 $ 26.14 $ 26.39 $ 28.01 $ 31.34 $ 31.27 $ 32.80 $ 37.67 $ 40.32 $ 41.50 $ 43.61 $ 46.28 $ 54.24 $ 62.47 $ 59.55 $ 53.70 $ 39.35 $ 36.97 $ 37.66 $ 39.52 $ 33.37 $ 30.08 $ 27.11 $ 25.88 $ 24.99 $ 24.48 $

9,642.20 6,478.29 4,569.63 3,645.44 3,117.88 2,757.57 2,871.87 3,646.78 5,099.37 5,972.31 7,206.20 8,428.35

10,764.34 12,260.12 15,225.17 17,471.44 20,987.60 26,989.59 27,727.22 21,165.19 17,994.66 15,364.12 12,134.58 11,513.54 8,887.36 6,242.27 4,893.22 3,621.32 2,966.20 2,574.66 2,652.43 3,445.92 4,673.29 6,547.36

12,214.62 14,643.12 15,781.16 16,361.27 17,276.19 18,705.27 22,090.21 26,921.71 27,483.28 25,666.72 19,198.71 17,312.09 16,444.27 16,883.33 12,927.27 9,824.61 7,725.23 6,570.68 5,853.59 5,565.58

6/5/143:00 6/5/144:00 6/5/145:00 6/5/14 6:00 6/5/14 7:00 6/5/148:00 6/5/14 9:00

6/5/14 10:00 6/5/14 11:00 6/5/14 12:00 6/5/14 13:00 6/5/14 14:00 6/5/14 15:00 6/5/14 16:00 6/5/1417:00 6/5/14 18:00 6/5/14 19:00 6/5/14 20:00 6/5/14 21:00 6/5/14 22:00 6/5/14 23:00 6/6/140:00 6/6/141:00 6/6/14 2:00 6/6/14 3:00 6/6/144:00 6/6/145:00

6/6/146:00 6/6/14 7:00 6/6/14 8:00 6/6/14 9:00

6/6/14 10:00 6/6/14 11:00 6/6/14 12:00 6/6/14 13:00 6/6/14 14:00 6/6/14 15:00 6/6/14 16:00 6/6/14 17:00 6/6/14 18:00 6/6/14 19:00 6/6/14 20:00 6/6/14 21:00 6/6/14 22:00 6/6/14 23:00 6/7/140:00 6/7/141:00 6/7/14 2:00 6/7/14 3:00 6/7/144:00 6/7/14 5:00 6/7/14 6:00 6/7/14 7:00 6/7/148:00

225.255 244.914 318.404 297.314

324.5 474.995 535.445 550.149 560.178

574.34 588.241 602.168

615.865 618.095 613.663 597.089 578.641 571.788 535.665 482.728 440.698 410.358

389.65 378.856 379.798 395.501 412.838 440.268 463.612 488.032 522.443 542.044 555.943 573.767 582.725 594.671 604.258

609.03 601.327 581.601 552.995 541.228 509.731 464.546 423.482 393.458 372.906 363.031 356.101 357.143

356.12 375.707 413.024 452.262

388.4 405.3 431.1 455.6 473.8 496.1 513.2 523.7 533.6 542.4 550.2 558.3 562.8 564.3 553.4 541.3 522.6 521.4 492.5 447.8 411.5 385.6 365.3 352.9 353.1

371 391.3

412 440.4 460.4

481 499.3 511.1

522 533.1 545.3 556.6 559.7 550.1 532.2 508.9 505.1 482.1 445.1 416.9 384.7 362.3 348.4 344.2 346.6 343.9 357.7 390.4 420.7

392.255 $ 410.914 $ 484.404 $ 463.314 $

491.5 $ 514.995 $ 535.445 $ 550.149 $ 560.178 $

575.34 $ 588.241 $ 602.168 $ 616.865 $ 618.095 $ 613.663 $ 597.089 $ 578.641 $ 571.788 $ 535.665 $ 483.728 $ 440.698 $ 410.358 $

389.65 $ 378.856 $ 379.798 $ 396.501 $ 412.838 $ 440.268 $ 464.612 $ 488.032 $ 522.443 $ 542.044 $ 555.943 $ 573.767 $ 582.725 $ 594.671 $ 604.258 $

609.03 $ 601.327 $ 581.601 $ 553.995 $ 541.228 $ 509.731 $ 465.546 $ 423.482 $ 393.458 $ 373.906 $ 363.031 $ 356.101 $ 358.143 $

356.12 $ 375.707 $ 414.024 $ 452.262 $

24.90 $ 26.66 $ 29.05 $ 30.67 $ 32.88 $ 35.26 $ 37.31 $ 39.93 $ 38.87 $ 40.58 $ 41.48 $ 42.85 $ 41.79 $ 39.66 $ 39.06 $ 37.09 $ 37.34 $ 36.11 $ 29.75 $ 27.19 $ 26.28 $ 25.67 $ 24.59 $ 24.14 $ 24.84 $ 26.06 $ 29.10 $ 30.39 $ 32.30 $ 34.49 $ 39.02 $ 42.95 $ 42.63 $ 43.49 $ 43.71 $ 49.17 $ 55.87 $ 52.17 $ 43.06 $ 41.35 $ 39.76 $ 38.91 $ 31.61 $ 29.79 $ 26.58 $ 25.63 $ 24.49 $ 23.37 $ 23.24 $ 23.43 $ 24.03 $ 27.06 $ 29.40 $ 30.15 $

24.41 $ 28.30 $ 31.37 $ 33.63 $ 32.62 $ 35.00 $ 39.19 $ 40.73 $ 40.92 $ 37.70 $ 37.78 $ 52.11 $ 54.62 $ 52.60 $ 45.04 $ 35.67 $ 38.16 $ 38.42 $ 30.20 $ 25.69 $ 24.64 $ 25.35 $ 21.76 $ 23.30 $ 25.84 $ 27.37 $ 27.78 $ 30.36 $ 30.29 $ 31.74 $ 40.77 $ 38.46 $ 39.90 $ 38.43 $ 99.95 $ 55.73 $ 52.43 $ 46.31 $ 53.32 $ 56.75 $ 34.37 $ 40.40 $ 32.65 $ 26.70 $ 22.21 $ 26.07 $ 24.24 $ 23 .72 $ 24.90 $ 21.94 $ 24.35 $ 29.37 $ 28.79 $ 30.55 $

9,671 .47 $ 10,804.37 $ 12,524.36 $ 13,975.03 $ 15,578.26 $ 17,493.68 $ 19,145.13 $ 20,911.97 $ 20,743.38 $ 22,011.03 $ 22,820.15 $ 23,922.32 $ 23,517.22 $ 22,378.05 $ 21,615.80 $ 20,075.41 $ 19,512.16 $ 18,828.07 $ 14,649.61 $ 12,173.76 $ 10,814.67 $ 9,898.78 $ 8,981.52 $ 8,517.45 $ 8,769.27 $ 9,668.37 $

11,385.97 $ 12,519.44 $ 14,224.08 $ 15,880.85 $ 18,768.76 $ 21,444.69 $ 21,785.94 $ 22,701.21 $ 23,301.64 $ 26,813.06 $ 31,098.97 $ 29,198.65 $ 23,685.71 $ 22,004.66 $ 20,231.73 $ 19,653.39 $ 15,241.45 $ 13,260.24 $ 11,079.99 $ 9,859.25 $ 8,871.71 $ 8,140.64 $ 7,997.52 $ 8,120.21 $ 8,264.33 $ 9,679.65 $

11,476.47 $ 12,686.12 $

94.10 $ 158.86 $

1,671.93 $ 259.41 $ 577.43 $ 661.30 $ 871.73 $

1,077.25 $ 1,087.55 $ 1,241.80 $ 1,437.11 $ 2,285.91 $ 2,952.77 $ 2,829.64 $ 2,714.35 $ 1,990.20 $ 2,138.51 $ 1,936.02 $ 1,303.69 $

923.06 $ 719.51 $ 627.54 $ 529.84 $ 604.86 $ 689.90 $ 697.94 $ 598.35 $ 858.31 $ 733.43 $ 876.95 $

1,689.82 $ 1,643.81 $ 1,789.09 $ 1,989.21 $ 4,959.85 $ 2,751.38 $ 2,498.71 $ 2,284.48 $ 2,731.41 $ 2,803.43 $ 1,549.94 $ 1,459.73 $

902.17 $ 545.99 $ 146.20 $ 228.29 $ 281.37 $ 347.11 $ 296.37 $ 253.24 $ 297.52 $ 528.90 $ 680.05 $ 964.12 $

9,765.57 $ 10,963.23 $ 14,196.29 $ 14,234.44 $ 16,155.69 $ 18,154.98 $ 20,016.86 $ 21,989.22 $ 21,830.93 $ 23,252.82 $ 24,257.26 $ 26,208.23 $ 26,469.99 $ 25,207.69 $ 24,330.16 $ 22,065.61 $ 21,650.67 $ 20,764.08 $ 15,953.30 $ 13,096.82 $ 11,534.18 $ 10,526.32 $

9,511.37 $ 9,122.31 $ 9,459.17 $

10,366.31 $ 11,984.32 $ 13,377.76 $ 14,957.51 $ 16,757.80 $ 20,458.58 $ 23,088.50 $ 23,575.04 $ 24,690.42 $ 28,261.49 $ 29,564.43 $ 33,597.68 $ 31,483.13 $ 26,417.12 $ 24,808.09 $ 21,781.67 $ 21,113.12 $ 16,143.62 $ 13,806.23 $ 11,226.20 $ 10,087.54 $ 9,153 .08 $ 8,487.75 $ 8,293.90 $ 8,373.45 $ 8,561.85 $

10,208.55 $ 12,156.52 $ 13,650.24 $

KyPSC Case No. 2014--00454 POST HEARING-DR-01-007 Attachment

Page 3of14

24.90 $ 26.68 $ 29.31 $ 30.72 $ 32.87 $ 35.25 $ 37.38 $ 39.97 $ 38.97 $ 40.42 $ 41.24 $ 43.52 $ 42.91 $ 40.78 $ 39.65 $ 36.96 $ 37.42 $ 36.31 $ 29.78 $ 27.07 $ 26.17 $ 25.65 $ 24.41 $ 24.08 $ 24.91 $ 26.14 $ 29.03 $ 30.39 $ 32.19 $ 34.34 $ 39.16 $ 42.60 $ 42.41 $ 43 .03 $ 48.50 $ 49.72 $ 55.60 $ 51.69 $ 43.93 $ 42.65 $ 39.32 $ 39.01 $ 31.67 $ 29.66 $ 26.51 $ 25.64 $ 24.48 $ 23 .38 $ 23.29 $ 23.38 $ 24.04 $ 27.17 $ 29.36 $ 30.18 $

5,607.94 6,534.33 9,331.37 9,134.41

10,666.37 16,744.87 20,016.86 21,989.22 21,830.93 23,212.41 24,257.26 26,208.23 26,427.08 25,207.69 24,330.16 22,065.61 21,650.67 20,764.08 15,953.30 13,069.74 11,534.18 10,526.32

9,511.37 9,122.31 9,459.17

10,340.17 11,984.32 13,377.76 14,925.31 16,757.80 20,458.58 23,088.50 23,575.04 24,690.42 28,261.49 29,564.43 33,597.68 31,483.13 26,417.12 24,808.09 21,742.35 21,113.12 16,143.62 13,776.58 11,226.20 10,087.54

9,128.60 8,487.75 8,293.90 8,350.07 8,561.85

10,208.55 12,127.16 13,650.24

6/7/149:00 6/7 /14 10:00 6/7 /14 11:00 6/7 /14 12:00 6/7 /14 13:00 6/7 /14 14:00 6/7 /14 15:00 6/7 /14 16:00 6/7/1417:00 6/7 /14 18:00 6/7 /14 19:00 6/7 /14 20:00 6/7 /14 21:00 6/7 /14 22:00 6/7 /14 23:00 6/8/140:00 6/8/141:00 6/8/14 2:00 6/8/14 3:00 6/8/144:00 6/8/145:00 6/8/146:00 6/8/14 7:00 6/8/148:00 6/8/149:00

6/8/14 10:00 6/8/14 11:00 6/8/14 12:00 6/8/14 13:00 6/8/14 14:00 6/8/14 15:00 6/8/14 16:00 6/8/14 17:00 6/8/14 18:00 6/8/14 19:00 6/8/14 20:00 6/8/14 21:00 6/8/14 22:00 6/8/14 23:00 6/9/140:00 6/9/141:00 6/9/14 2:00 6/9/14 3:00 6/9/144:00 6/9/145:00 6/9/14 6:00 6/9/14 7:00 6/9/148:00 6/9/149:00

6/9/14 10:00 6/9/14 11:00 6/9/14 12:00 6/9/14 13:00 6/9/14 14:00

486.591 507.866 523.335 536.069 547.848 562.603 579.121 583.758 575.069 564.585 540.057 535.222 511.839 474.887 436.835 411.443 392.711 380.959 377.213 378.154 378.077 389.691 430.065 467.884 482.314

493.19 496.812 485.945 469.339 455.418 454.625 467.395 466.332

466.22 464.372 473.203 454.606 414.489 368.465 346.919 332.195 284.277 251.202 215.738 191.031

203.37 200.512 232.476 227.446

220.46 217.541 219.388 230.346 221.171

451.1 474.4

487 505.9 517.7 533.6 551.4 560.2 551.8

539 517.6 515.4 496.3 454.7 418.6 389.7

367 354 347

350.7 338.1 350.4 383.8 414.2 443.2 472.2 493.8

508 522.3 534.2 552.6 565.5 556.3 543.4 527.7 528.5 503.5 458.5 422.8 395.3 375.3

365 369.7 389.3 415.8 447.7 478.5 507.6 532.6 552.1 569.6 584.6 594.7 605.7

486.591 $ 507.866 $ 523.335 $ 536.069 $ 547.848 $ 563.603 $ 579.121 $ 583.758 $ 576.069 $ 564.585 $ 540.057 $ 536.222 $ 511.839 $ 474.887 $ 436.835 $ 411.443 $ 392.711 $ 380.959 $ 377.213 $ 378.154 $ 378.077 $ 390.691 $ 430.065 $ 467.884 $ 483.314 $

493.19 $ 496.812 $ 486.945 $ 469.339 $ 455.418 $ 454.625 $ 467.395 $ 466.332 $

466.22 $ 464.372 $ 473.203 $ 454.606 $ 416.489 $ 382.465 $ 361.919 $ 353.195 $ 349.277 $ 353.202 $ 377.738 $ 407.031 $

441.37 $ 470.512 $ 493.476 $ 516.446 $

522.46 $ 523.541 $ 529.388 $ 538.346 $ 549.171 $

32.39 $ 39.09 $ 40.35 $ 41.41 $ 41.31 $ 43.68 $ 48.78 $ 48.32 $ 41.09 $ 40.74 $ 40.35 $ 39.28 $ 30.36 $ 28.15 $ 27.07 $ 25.70 $ 24.42 $ 23.43 $ 23.17 $ 23.23 $ 23.00 $ 25.51 $ 27.25 $ 29.10 $ 30.60 $ 32.85 $ 36.02 $ 37.19 $ 36.97 $ 36.86 $ 40.31 $ 41.15 $ 37.98 $ 37.34 $ 37.75 $ 39.37 $ 29.90 $ 28.50 $ 27.11 $ 26.10 $ 25.71 $ 25.21 $ 25.64 $ 27.03 $ 29.64 $ 32.28 $ 36.42 $ 40.02 $ 46.62 $ 48.79 $ 48.18 $ 49.76 $ 52.97 $ 59.46 $

37.09 $ 41.02 $ 41.43 $ 38.59 $ 44.07 $ 49.25 $ 81.67 $

105.96 $ 61.50 $ 66.17 $ 43.41 $ 42.38 $ 30.86 $ 27.56 $ 24.91 $ 24.65 $ 23.21 $ 21.82 $ 21.87 $ 18.03 $ 14.45 $ 23.95 $ 31.46 $ 28.01 $ 29.33 $ 60.48 $ 37.17 $ 42.76 $ 35.93 $ 27.94 $ 29.69 $ 32.02 $ 33.20 $ 41.52 $ 84.92 $ 75.44 $ 29.29 $ 25.98 $ 26.75 $ 25.54 $ 24.99 $ 25.29 $ 26.64 $ 28.20 $ 29.32 $ 31.86 $ 33.85 $ 38.53 $ 43 .39 $ 35.13 $ 50.26 $ 46.87 $ 38.72 $ 43.07 $

14,610.45 $ 18,546.34 $ 19,648.89 $ 20,950.18 $ 21,383.81 $ 23,310.21 $ 26,896.30 $ 27,068.14 $ 22,673.24 $ 21,958.91 $ 20,882.99 $ 20,242.85 $ 15,066.92 $ 12,800.40 $ 11,330.58 $ 10,016.15 $

8,962.51 $ 8,293.34 $ 8,041.31 $ 8,146.45 $ 7,777.79 $ 8,939.33 $

10,460.35 $ 12,052.52 $ 13,562.98 $ 15,511.25 $ 17,785.98 $ 18,890.13 $ 19,310.68 $ 19,691.36 $ 22,272.87 $ 23,270.83 $ 21,127.94 $ 20,289.85 $ 19,920.20 $ 20,808.58 $ 15,055.46 $ 13,066.33 $ 11,463.25 $ 10,318.59 $

9,650.01 $ 9,200.66 $ 9,479.11 $

10,523.09 $ 12,325.35 $ 14,452.20 $ 17,426.16 $ 20,313.44 $ 24,830.98 $ 26,938.67 $ 27,440.76 $ 29,087.53 $ 31,503.70 $ 36,015.77 $

1,316.31 $ 1,372.71 $ 1,505.27 $ 1,164.21 $ 1,328.73 $ 1,477.68 $ 2,263.90 $ 2,496.18 $ 1,492.52 $ 1,692.97 $

974.87 $ 882.52 $ 479.50 $ 556.37 $ 454.25 $ 536.07 $ 596.86 $ 588.14 $ 660.87 $ 494.89 $ 577.66 $ 965.03 $

1,455.59 $ 1,503.70 $ 1,176.58 $ 1,269.40 $

111.97 $ (900.32) $

(1,902.86) $ (2,201.31) $ (2,908.39) $ (3,141.55) $ (2,986.64) $ (3,204.22) $ (5,378.05) $ (4,171.43) $ (1,432.22) $ (1,091.58) $ (1,078.94) $

(852.51) $ (552.34) $ (397.58) $ (439.58) $ (325.99) $ (257.09) $ (201.68) $ (270.38) $ (544.22) $ (700.96) $

(1,041.37) $ (2,314.90) $ (2,587 .96) $ (2,182.21) $ (2,434.62) $

15,926.76 $ 19,919.04 $ 21,154.16 $ 22,114.39 $ 22,712.54 $ 24,787.89 $ 29,160.20 $ 29,564.32 $ 24,165.76 $ 23,651.88 $ 21,857.86 $ 21,125.37 $ 15,546.42 $ 13,356.77 $ 11,784.83 $ 10,552.22 $ 9,559.36 $ 8,881.48 $ 8,702.18 $ 8,641.34 $ 8,355.45 $ 9,904.36 $

11,915.94 $ 13,556.22 $ 14,739.57 $ 16,780.65 $ 17,897.95 $ 17,989.81 $ 17,407.82 $ 17,490.05 $ 19,364.49 $ 20,129.29 $ 18,141.30 $ 17,085.63 $ 14,542.15 $ 16,637.15 $ 13,623.24 $ 11,974.75 $ 10,384.31 $ 9,466.08 $ 9,097.68 $ 8,803.08 $ 9,039.53 $

10,197.10 $ 12,068.26 $ 14,250.52 $ 17,155.78 $ 19,769.22 $ 24,130.03 $ 25,897.30 $ 25,125.86 $ 26,499.58 $ 29,321.49 $ 33,581.15 $

KyPSC Case No. 2014-00454 POST HEARING-DR-01--007 Attachment

Page4of 14

32.73 $ 39.22 $ 40.42 $ 41.25 $ 41.46 $ 43 .98 $ 50.35 $ 50.64 $ 41 .95 $ 41 .89 $ 40.47 $ 39.40 $ 30.37 $ 28.13 $ 26.98 $ 25.65 $ 24.34 $ 23.31 $ 23.07 $ 22.85 $ 22.10 $ 25.35 $ 27.71 $ 28.97 $ 30.50 $ 34.02 $ 36.03 $ 36.94 $ 37.09 $ 38.40 $ 42.59 $ 43.07 $ 38.90 $ 36.65 $ 31.32 $ 35.16 $ 29.97 $ 28.75 $ 27.15 $ 26.16 $ 25.76 $ 25.20 $ 25.59 $ 27.00 $ 29.65 $ 32.29 $ 36.46 $ 40.06 $ 46.72 $ 49.57 $ 47.99 $ 50.06 $ 54.47 $ 61.15 $

15,926.76 19,919.04 21,154.16 22,114.39 22,712.54 24,743.91 29,160.20 29,564.32 24,123.81 23,651.88 21,857.86

21,085.98 15,546.42 13,356.77 11,784.83 10,552.22

9,559.36 8,881.48 8,702.18 8,641.34 8,355.45 9,879.01

11,915.94 13,556.22 14,709.07 16,780.65 17,897.95 17,952.86 17,407.82 17,490.05 19,364.49 20,129.29 18,141.30 17,085.63 14,542.15 16,637.15 13,623.24 11,917.25 10,004.20

9,073.76 8,556.76 7,164.84 6,429.04 5,823.88 5,663.97 6,566.21 7,311.06 9,313.26

10,627.01 10,927.76 10,440.26 10,981.91 12,546.00 13,524.34

6/9/14 15:00 6/9/14 16:00 6/9/14 17:00 6/9/14 18:00 6/9/14 19:00 6/9/14 20:00 6/9/14 21:00 6/9/14 22:00 6/9/14 23:00 6/10/14 0:00 6/10/14 1:00 6/10/14 2:00 6/10/14 3:00 6/10/14 4:00 6/10/14 5:00 6/10/14 6:00 6/10/14 7:00 6/10/14 8:00 6/10/14 9:00

6/10/14 10:00 6/10/1411:00 6/10/14 12:00 6/10/14 13:00 6/10/14 14:00 6/10/14 15:00 6/10/14 16:00 6/10/1417:00 6/10/14 18:00 6/10/14 19:00 6/10/14 20:00 6/10/14 21:00 6/10/14 22:00 6/10/14 23:00

6/11/14 0:00 6/11/141:00 6/11/14 2:00 6/11/14 3:00 6/11/14 4:00 6/11/14 5:00 6/11/14 6:00 6/11/14 7:00 6/11/14 8:00 6/11/14 9:00

6/11/14 10:00 6/11/1411:00 6/11/14 12:00 6/11/14 13:00 6/11/14 14:00 6/11/1415:00 6/11/14 16:00 6/11/14 17:00 6/11/14 18:00 6/11/14 19:00 6/11/14 20:00

177.264 171.126 166.368

156.43 151.287 155.157 128.392 86.337 63.701 91.373 69.284 61.246 63.202 85.768

124.136 143.661 162.987

176.32 190.564 199.246

208.02 224.64

251.211 268.739 277.316

282.3 273.607 263.772 245.102 233.585 194.056

157.28 128.266 218.982 239.404 232.504 235.442 263.024 290.532 312.039 336.491 348.733 367.176 371.971

377.84 388.674 399.657 399.022

408.9 420.997 412.341 393.687

388.73 392.723

619.2 618.5 610.4 595.6 577.1 573.1 540.3 490.1 426.4 401.9 382.9 374.2

376.2 394.7 418.4 447.2 469.6 493.2 512.9 529.4 536.9 551.4 554.4 556.5 564.8 562.9 556.3 549.7 536.9 539.5 509.8 468.9 436.9

411 394.7 385.1 385.3 405.8 430.3 461.4 489.1 514.9 542.2

560 573.5

587 590.7 598.8 604.6 603.5 592.7 580.8 566.1 564.2

552.264 $ 552.126 $ 547.368 $ 538.43 $

533.287 $ 538.157 $ 508.392 $ 468.337 $ 431.701 $ 406.373 $ 390.284 $ 381.246 $ 385.202 $ 408.768 $ 445.136 $ 466.661 $ 482.987 $

497.32 $ 512.564 $ 521.246 $

530.02 $ 548.64 $

572.211 $ 592.739 $ 602.316 $

604.3 $ 595.607 $ 587.772 $ 567.102 $ 555.585 $ 517.056 $ 476.28 $

440.266 $ 416.982 $ 402.404 $ 393.504 $ 398.442 $ 423.024 $ 452.532 $ 475.039 $ 496.491 $ 511.733 $ 529.176 $ 531.971 $

541.84 $ 550.674 $ 557.657 $ 563.022 $

571.9 $ 581.997 $ 573.341 $ 556.687 $

548.73 $ 553.723 $

58.80 $ 52.98 $ 48.82 $ 47.40 $ 42.69 $ 40.55 $ 33.33 $ 29.41 $ 29.12 $ 27.83 $ 26.56 $ 25.68 $ 25.78 $ 27.88 $ 31.17 $ 33.18 $ 36.89 $ 38.66 $ 41.74 $ 45.66 $ 44.97 $ 45.93 $ 50.65 $ 55.96 $ 63.45 $ 51.53 $ 43.74 $ 44.34 $ 41.71 $ 41.87 $ 35.99 $ 32.05 $ 28.36 $ 26.70 $ 25.88 $ 24.46 $ 25.04 $ 26.45 $ 28.89 $ 30.37 $ 33.16 $ 35.85 $ 41.81 $ 47.52 $ 45.74 $ 48.43 $ 50.23 $ 50.97 $ 54.85 $ 50.07 $ 46.79 $ 39.69 $ 38.54 $ 38.38 $

54.18 $ 150.23 $

37.04 $ 38.21 $ 45.44 $ 59.71 $ 31.89 $ 27.04 $ 27.26 $ 26.64 $ 24.34 $ 24.20 $ 24.83 $ 26.31 $ 26.65 $ 28.44 $ 31.77 $ 35.94 $ 35.91 $ 35.46 $ 33.27 $ 35.23 $ 32.61 $ 36.25 $ 39.18 $ 44.73 $ 33.58 $ 29.94 $ 33.03 $ 33.03 $ 27.74 $ 26.96 $ 21.93 $ 20.32 $ 22.74 $ 22 .28 $ 23 .76 $ 25.57 $ 26.55 $ 27.02 $ 28.53 $ 32.32 $ 35.69 $ 36.25 $ 35.27 $ 36.56 $ 53.22 $ 31.08 $ 36.77 $ 34.98 $ 32.43 $ 29.44 $ 30.36 $ 30.69 $

36,411.93 $ 32,768.69 $ 29,798.51 $ 28,233.70 $ 24,637.32 $ 23,240.35 $ 18,008.42 $ 14,412.52 $ 12,418.77 $ 11,185.24 $ 10,169.21 $

9,609.23 $ 9,700.17 $

11,004.31 $ 13,043.45 $ 14,835.95 $ 17,323.22 $ 19,066.52 $ 21,410.45 $ 24,174.47 $ 24,143.00 $ 25,328.01 $ 28,081.47 $ 31,141.57 $ 35,836.00 $ 29,007.48 $ 24,332.90 $ 24,374.36 $ 22,391.47 $ 22,590.21 $ 18,346.12 $ 15,030.21 $ 12,389.17 $ 10,975.51 $ 10,216.49 $

9,419.97 $ 9,647.18 $

10,733.98 $ 12,430.29 $ 14,010.64 $ 16,219.44 $ 18,456.59 $ 22,668.30 $ 26,612.66 $ 26,229.48 $ 28,429.70 $ 29,672.75 $ 30,519.34 $ 33,163.88 $ 30,218.09 $ 27,730.65 $ 23,049.45 $ 21,817.61 $ 21,652.81 $

(3,626. 73) $ (9,971.26) $ (2,334.45) $ (2,184.51) $ (1,990.67) $ (2,086.46) $ (1,017.70) $

(588.57) $ 144.51 $ 119.15 $ 179.75 $ 170.48 $ 223.55 $ 370.08 $ 712.57 $ 553.53 $ 425.27 $ 148.09 $ (12.07) $

(289.10) $ (228.92) $

(97.25) $ 580.86 $

1,313.62 $ 1,469.70 $ 1,851.88 $ 1,319.89 s 1,140.04 $

997.58 $ 531.28 $ 201.29 $ 198.99 $

73.82 s 121.58 s 175.19 $ 187.22 $ 312.21 $ 440.42 $ 590.29 s 368.50 $ 210.86 s

(102.36) $ (464.89) $

(1,016.05) $ (1,116.75) $ (1,328.26) $ (1,758.66) $ (1,111.80) $ (1,202.50) $

(752.28) $ (627.89) $ (709.80) $ (527.29) $ (321.57) $

32,785.21 $ 22,797.43 $ 27,464.05 $ 26,049.20 $ 22,646.66 $ 21,153.89 $ 16,990.71 $ 13,823.95 $ 12,563.28 $ 11,304.39 $ 10,348.96 $

9,779.72 $ 9,923.72 $

11,374.39 $ 13,756.02 $ 15,389.48 $ 17,748.48 $ 19,214.61 $ 21,398.38 $ 23,885.36 $ 23,914.08 $ 25,230.76 $ 28,662.33 $ 32,455.19 $ 37,305.70 $ 30,859.36 $ 25,652.78 $ 25,514.40 $ 23,389.05 $ 23,121.49 $ 18,547.41 $ 15,229.21 $ 12,463.00 $ 11,097.09 $ 10,391.68 $

9,607.19 $ 9,959.39 $

11,174.40 $ 13,020.58 $ 14,379.14 $ 16,430.30 $ 18,354.23 $ 22,203.41 $ 25,596.61 $ 25,112.73 $ 27,101.44 $ 27,914.09 $ 29,407.54 $ 31,961.38 $ 29,465.81 $ 27,102.77 $ 22,339.66 $ 21,290.32 $ 21,331.24 $

KyPSC Case No. 2014-00454 POST HEARING-DR-01-007 Attachment

Page 5of14

59.37 $ 41.29 $ 50.17 $ 48.38 $ 42.47 $ 39.31 $ 33.42 $ 29.52 $ 29.10 $ 27.82 $ 26.52 $ 25.65 $ 25.76 $ 27.83 $ 30.90 $ 32.98 $ 36.75 $ 38.64 $ 41.75 $ 45.82 $ 45.12 $ 45.99 $ 50.09 $ 54.75 $ 61.94 $ 51.07 $ 43.07 $ 43 .41 $ 41 .24 $ 41.62 $ 35.87 $ 31.98 $ 28.31 $ 26.61 $ 25 .82 $ 24.41 $ 25.00 $ 26.42 $ 28.77 $ 30.27 $ 33.09 $ 35.87 $ 41.96 $ 48.12 $ 46.35 $ 49.22 $ 50.06 $ 52.23 $ 55.89 $ 50.63 $ 47.27 $ 40.13 $ 38.80 $ 38.52 $

10,523.29 7,065.84 8,347.47 7,568.07 6,424.58 6,098.92 4,290.92 2,548.42 1,853.81 2,541.79 1,837.17 1,571.08 1,628.23 2,386.58 3,836.17 4,737.63 5,989.34 6,812.35 7,955.61 9,130.17 9,385.70

10,330.71 12,583.28 14,714.70 17,176.15 14,416.01 11,784.25 11,449.99 10,108.77

9,720.99 6,961.02 5,029.08 3,630.94 5,827.74 6,182.37 5,676.46 5,885.07 6,947.92 8,359.40 9,445.23

11,135.44 12,507.94 15,406.14 17,891.96 17,511.80 19,128.61 20,005.24 20,841.56 22,851.91 21,314.57 19,492.03 15,798.52 15,082.44 15,128.99

6/11/14 21:00 6/11/14 22:00 6/11/14 23:00

6/12/14 0:00 6/12/14 1:00 6/12/14 2:00 6/12/14 3:00 6/12/14 4:00 6/12/14 5:00 6/12/14 6:00 6/12/14 7:00 6/12/14 8:00 6/12/14 9:00

6/12/14 10:00 6/12/1411:00 6/12/14 12:00 6/12/14 13:00 6/12/14 14:00 6/12/14 15:00 6/12/14 16:00 6/12/1417:00 6/12/14 18:00 6/12/14 19:00 6/12/14 20:00 6/12/14 21:00 6/12/14 22:00 6/12/14 23:00

6/13/14 0:00 6/13/14 1:00 6/13/14 2:00 6/13/14 3:00 6/13/14 4:00 6/13/14 5:00 6/13/14 6:00 6/13/14 7:00 6/13/14 8:00 6/13/14 9:00

6/13/14 10:00 6/13/14 11:00 6/13/14 12:00 6/13/1413:00 6/13/14 14:00 6/13/1415:00 6/13/14 16:00 6/13/14 17:00 6/13/14 18:00 6/13/14 19:00 6/13/14 20:00 6/13/14 21:00 6/13/14 22:00 6/13/14 23:00

6/14/14 0:00 6/14/14 1:00 6/14/14 2:00

366.544 319.449 282.547 256.213 235.639 228.817 233.205 254.224 287.574 308.991

333.509 369.717 392.219 392.075 394.096 406.859 415.426 416.009 430.653 444.462 445.487 435.575 418.828 417.857 388.467 343.302 303.312 275.014 258.257 250.388 247.344 273.037 293.575 313.888 338.785 352.901 359.751 360.411 370.302

382.07 390.905 403.023 415.165 383.477 366.632 325.023 261.423 245.483 218.135 179.178 136.923 109.485 87.831

62.23

531.9 486.6 437.3 412.8 394.5 384.4 384.4 401.6 429.2 458.3 484.8 511.9 538.8 556.9 570.5 586.1 601.2

611 621.3 624.5 616.4 602.1 583.1

578 546.4 498.5 449.5 420.4 400.6 386.8 386.1 403.2

424 451.1 473.6 501.2 520.4

533 541.1

551 554

554.6 556.9 548.9 531.8 512.4 487.9 483.7 464.4 429.5 385.9 360.9 342.1 334.1

526.544 $ 482.449 $ 444.547 $ 417.213 $ 397.639 $ 390.817 $ 394.205 $ 416.224 $ 449.574 $ 469.991 $ 496.509 $ 531.717 $ 553.219 $ 553.075 $ 557.096 $ 568.859 $ 578.426 $ 578.009 $ 592.653 $ 606.462 $ 606.487 $ 598.575 $ 581.828 $ 580.857 $ 550.467 $ 506.302 $ 466.312 $ 438.014 $ 419.257 $ 410.388 $ 411.344 $ 433.037 $ 455.575 $ 474.888 $ 498.785 $ 516.901 $ 521.751 $ 523.411 $ 532.302 $

544.07 $ 554.905 $ 566.023 $ 576.165 $ 575.477 $ 564.632 $ 546.023 $ 517.423 $ 506.483 $ 481.135 $ 441.178 $ 403.923 $ 375.485 $ 353.831 $ 342.23 $

32.42 $ 29.06 $ 26.84 $ 26.04 $ 25.35 $ 24.13 $ 24.85 $ 26.45 $ 28.58 $ 29.65 $ 32.53 $ 35.23 $ 39.23 $ 41.25 $ 42.14 $ 42.34 $ 46.09 $ 49.35 $ 49.70 $ 42.80 $ 44.88 $ 40.55 $ 38.58 $ 38.18 $ 30.61 $ 28.94 $ 26.34 $ 24.96 $ 23 .30 $ 22.55 $ 23.19 $ 25.40 $ 27.19 $ 28.82 $ 31.04 $ 34.19 $ 36.45 $ 36.96 $ 36.87 $ 38.47 $ 39.44 $ 40.51 $ 42.71 $ 39.97 $ 36.89 $ 35.34 $ 33.99 $ 33.37 $ 29.72 $ 27.58 $ 26.46 $ 25.62 $ 24.26 $ 23.04 $

28.28 $ 25.21 $ 21.62 $ 24.55 $ 20.92 $ 11.22 $ 24.63 $ 25 .35 $ 27.07 $ 27.69 $ 28.55 $ 30.10 $ 31.58 $ 31.05 $ 34.56 $ 32.71 $ 34.11 $ 34.01 $ 34.89 $ 35.32 $ 35.08 $ 33.42 $ 32.43 $ 31.38 $ 29.29 $ 25.97 $ 24.68 $ 22.22 $ 17.90 $ 19.94 $ 23.42 $ 25 .99 $ 27.16 $ 32.20 $ 32.88 $ 36.04 $ 39.63 $ 37.70 $ 48.32 $ 35.76 $ 27.47 $ 29.51 $ 26.02 $ 26.52 $ 27.80 $ 28.76 $ 29.78 $ 28.94 $ 26.85 $ 25.19 $ 25.10 $ 22.35 $ 12.85 $ (0.03) $

17,241.54 $ 14,141.91 $ 11,735.47 $ 10,748.82 $ 10,000.18 $

9,275.76 $ 9,552.65 $

10,620.71 $ 12,264.82 $ 13,588.05 $ 15,771.03 $ 18,035.98 $ 21,136.26 $ 22,969.51 $ 24,040.07 $ 24,815.18 $ 27,706.72 $ 30,151.38 $ 30,878.73 $ 26,725.73 $ 27,663.72 $ 24,417.38 $ 22,498.04 $ 22,065.50 $ 16,723.45 $ 14,425.14 $ 11,838.03 $ 10,494.66 $

9,334.90 $ 8,723.42 $ 8,954.78 $

10,241.72 $ 11,528.81 $ 12,999.12 $ 14,702.63 $ 17,134.12 $ 18,969.72 $ 19,700.75 $ 19,951.98 $ 21,196.86 $ 21,851.92 $ 22,467.12 $ 23,783.14 $ 21,939.59 $ 19,618.79 $ 18,107.81 $ 16,581.87 $ 16,142.71 $ 13,802.39 $ 11,845.91 $ 10,210.61 $

9,246.91 $ 8,298.42 $ 7,699.30 $

(151.46) $ (104.65) $ 156.68 $ 108.36 $ 65.66 $ 71.99 $

241.46 $ 370.68 $ 551.58 $ 323.78 $ 334.27 $ 596.53 $ 455.29 $

(118.76) $ (463.26) $ (563.94) $ (776.92) $

(1,121.91) $ (999.59) $ (637.04) $ (347.72) $ (117.80) $

(41.26) $ 89.65 $

119.14 $ 202.58 $ 414.91 $ 391.42 $ 333.88 $ 470.37 $ 591.14 $ 775.48 $ 857.56 $ 766.05 $ 828.13 $ 565.84 $

53.54 $ (361.47) $ (425.10) $ (247.84) $

24.86 $ 337.12 $ 501.32 $ 704.74 $ 912.64 $ 967.11 $ 879.32 $ 659.26 $ 449.34 $ 294.17 $ 452.30 $ 325.93 $ 150.69 $

(0.24) $

17,090.08 $ 14,037.26 $ 11,892.15 $ 10,857.17 $ 10,065.84 $ 9,347.76 $ 9,794.10 $

10,991.39 $ 12,816.40 $ 13,911.82 $ 16,105.29 $ 18,632.50 $ 21,591.55 $ 22,850.75 $ 23,576.82 $ 24,251.24 $ 26,929.81 $ 29,029.48 $ 29,879.15 $ 26,088.68 $ 27,316.00 $ 24,299.58 $ 22,456.78 $ 22,155.15 $ 16,842.59 $ 14,627.72 $ 12,252.94 $ 10,886.08 $

9,668.78 $ 9,193.79 $ 9,545.92 $

11,017.21 $ 12,386.38 $ 13,765.17 $ 15,530.76 $ 17,699.96 $ 19,023.27 $ 19,339.27 $ 19,526.88 $ 20,949.02 $ 21,876.78 $ 22,804.24 $ 24,284.45 $ 22,644.33 $ 20,531.43 $ 19,074.91 $ 17,461.18 $ 16,801.98 $ 14,251.72 $ 12,140.08 $ 10,662.91 $ 9,572.84 $ 8,449.11 $ 7,699.06 $

KyP5C Case No. 2014-00454 POST HEARING-DR-01-007 Attachment

Page 6of14

32.46 $ 29.10 $ 26.75 $ 26.02 $ 25.31 $ 23 .92 $ 24.85 $ 26.41 $ 28.51 $ 29.60 $ 32.44 $ 35.04 $ 39.03 $ 41.32 $ 42.32 $ 42.63 $ 46.56 $ 50.22 $ 50.42 $ 43.02 $ 45.04 $ 40.60 $ 38.60 $ 38.14 $ 30.60 $ 28.89 $ 26.28 $ 24.85 $ 23 .06 $ 22.40 $ 23.21 $ 25.44 $ 27.19 $ 28.99 $ 31.14 $ 34.24 $ 36.46 $ 36.95 $ 36.68 $ 38.50 $ 39.42 $ 40.29 $ 42.15 $ 39.35 $ 36.36 $ 34.93 $ 33.75 $ 33.17 $ 29.62 $ 27.52 $ 26.40 $ 25.49 $ 23.88 $ 22.50 $

11,896.95 9,294.63 7,558.46 6,667.46 5,964.97 5,472.96 5,794.03 6,713.39 8,198.13 9,146.19

10,818.05 12,955.68 15,307.89 16,198.90 16,678.51 17,344.96 19,341.01 20,893.31 21,711.77 19,119.79 20,064.61 17,682.48 16,165.48 15,937.98 11,885.89

9,918.44 7,969.91 6,835.00 5,955.85 5,609.36 5,740.03 6,946.53 7,981.85 9,098.40

10,548.81 12,084.20 13,116.68 13,316.66 13,584.10 14,711.33 15,411.18 16,237.21 17,498.56 15,089.36 13,331.66 11,354.44 8,822.09 8,143.61 6,461.39 4,930.52 3,614.54 2,791.28 2,097.31 1,399.97

6/14/14 3:()()

6/14/14 4:00 6/14/14 5:00 6/14/14 6:00 6/14/14 7:00 6/14/14 8:00 6/14/14 9:00

6/14/14 10:00 6/14/14 11:00 6/14/14 12:00 6/14/14 13:00 6/14/14 14:00 6/14/1415:00 6/14/14 16:00 6/14/14 17:00 6/14/14 18:00 6/14/14 19:00 6/14/14 20:00 6/14/14 21:00 6/14/14 22:00 6/14/14 23:00

6/15/14 0:00 6/15/14 1:00 6/15/14 2:00 6/15/14 3:00 6/15/14 4:00 6/15/14 5:00 6/15/14 6:00 6/15/14 7:00 6/15/14 8:00 6/15/14 9:00

6/15/14 10:00 6/15/1411:00 6/15/14 12:00 6/15/14 13:00 6/15/14 14:00 6/15/14 15:00 6/15/14 16:00 6/15/1417:00 6/15/14 18:00 6/15/14 19:00 6/15/14 20:00 6/15/14 21:00 6/15/14 22:00 6/15/14 23:00

6/16/14 0:00 6/16/14 1:00 6/16/14 2:00 6/16/14 3:00 6/16/14 4:00 6/16/14 5:00 6/16/14 6:00 6/16/14 7:00 6/16/14 8:00

98.575 224.487 217.211 222.768 247.974 264.388 284.921 298.696 304.744 316.619 311.587 326.469 340.158 351.897 349.822 343.024 327.354 317.531 299.016 268.741 276.696 283.536 265.733 253.887 250.923 251.989 245.084 258.896 287.301 271.547 287.577 317.805 348.335 376.735 405.107 426.469 449.882 458.422 457.439 453.518 440.729 433.858 405.518 356.754 309.955 279.852

262.17 253.325 261.289 282.573 314.568 352.444 400.888 440.895

330.6 333.2 329.2 341.8 369.4

395 418.7

435 432.3 439.9 452.4 461.5 474.8

488 485.8 475.l 461.1 461.6 450.5 417.3 383.9 359.9 339.1 326.1 322.7 321.3

317 328.4 356.4 389.9 424.9 452.6 491.6 513.1 538.6 558.2 576.1 598.8

600 596.3

586 579.6 556.7 514.8 476.3 445.5 425.1 411.2 413.7 431.2 455.8 491.7 532.2 571.4

339.575 $ 344.487 $ 343.211 $ 357.768 $ 383.974 $ 411.388 $ 430.921 $ 445.696 $ 452.744 $ 463.619 $ 470.587 $ 485.469 $ 500.158 $ 509.897 $ 510.822 $ 502.024 $ 486.354 $ 477.531 $ 457.016 $ 421.741 $ 387.696 $ 361.536 $ 343.733 $ 332.887 $ 327.923 $ 329.989 $ 324.084 $ 336.896 $ 371.301 $ 403.547 $ 436.577 $ 466.805 $ 497.335 $ 525.735 $ 553.107 $ 575.469 $ 598.882 $ 615.422 $ 616.439 $ 612.518 $ 598.729 $ 592.858 $ 563.518 $ 514.754 $ 468.955 $ 437.852 $ 418.17 $

413.325 $ 418.289 $ 440.573 $ 469.568 $ 509.444 $ 556.888 $ 597.895 $

22.69 $ 22.88 $ 23.26 $ 24.85 $ 26.48 $ 28.31 $ 30.46 $ 31.72 $ 32.54 $ 32.91 $ 33.63 $ 33.38 $ 34.23 $ 34.74 $ 34.67 $ 33.33 $ 32.76 $ 32.42 $ 28.42 $ 26.18 $ 22.78 $ 18.41 $ 15.69 $ 11.33 $ 10.05 $ 10.35 $ 10.18 $ 16.95 $ 23.16 $ 27.01 $ 27.49 $ 28.43 $ 29.36 $ 31.02 $ 33.19 $ 36.18 $ 35.63 $ 39.74 $ 37.44 $ 36.84 $ 36.68 $ 36.92 $ 29.26 $ 27.88 $ 26.54 $ 25.39 $ 24.53 $ 23.73 $ 24.39 $ 25.73 $ 27.05 $ 29.49 $ 32.85 $ 37.75 $

7.22 $ 21.36 $ 10.51 $ 23.94 $ 25 .94 $ 26.91 $ 28.43 $ 27.93 $ 26.60 $ 27.59 $ 27.26 $ 27.07 $ 27.93 $ 28.21 $ 28.71 $ 27.91 $ 26.68 $ 26.74 $ 20.86 $ 11.55 $ (0.02) $ 5.17 $

(0.03) $ 0.61 $ 3.01 $ 0.32 $

(0.04) $ (0.03) $ 19.15 $ 25.26 $ 25.73 $ 25.72 $ 27.05 $ 29.68 $ 29.87 $ 31.01 $ 33.05 $ 60.82 $ 38.88 $ 37.12 $ 31.89 $ 41.96 $ 30.18 $ 26.08 $ 24.20 $ 23.91 $ 20.64 $ 3.03 $

18.93 $ 23.93 $ 24.13 $ 26.52 $ 29.30 $ 36.21 $

7,501.02 $ 7,625.02 $ 7,658.21 $ 8,492.23 $ 9,780.97 $

11,183.24 $ 12,751.51 $ 13,797.50 $ 14,067.13 $ 14,479.00 $ 15,213.35 $ 15,404.69 $ 16,251.88 $ 16,954.97 $ 16,840.31 $ 15,835.37 $ 15,105.64 $ 14,963.73 $ 12,802.71 $ 10,925.75 $ 8,743.32 $ 6,626.44 $ 5,319.02 $ 3,696.08 $ 3,242.52 $ 3,324.94 $ 3,226.71 $ 5,565.36 $ 8,252.73 $

10,530.03 $ 11,679.78 $ 12,866.11 $ 14,435.34 $ 15,913.95 $ 17,878.18 $ 20,193.05 $ 20,524.77 $ 23,796.97 $ 22,465.92 $ 21,969.00 $ 21,491.90 $ 21,400.17 $ 16,289.43 $ 14,351.90 $ 12,640.57 $ 11,310.80 $ 10,426.09 $ 9,757.04 $

10,089.85 $ 11,093.31 $ 12,330.71 $ 14,501.56 $ 17,483.83 $ 21,567.89 $

64.81 $ 241.12 $ 147.19 $ 382.34 $ 378.04 $ 441.08 $ 347.43 $ 298.74 $ 543.73 $ 654.40 $ 495.70 $ 648.78 $ 708.29 $ 617.65 $ 718.31 $ 751.49 $ 673.82 $ 426.04 $ 135.90 $ 51.29 $ (0.07) $ 8.46 $

(0.14) $ 4.16 $

15.73 $ 2.80 $

(0.28) $ (0.25) $

285.36 $ 344.75 $ 300.50 $ 365.37 $ 155.15 $ 375.01 $ 433.34 $ 535.56 $ 752.98 $

1,010.91 $ 639.08 $ 602.07 $ 405.98 $ 556.24 $ 205.78 $

(l.20) $ (177.77) $ (182.84) $ (143.04) $

6.45 $ 86.89 $

224.33 $ 332.28 $ 470.65 $ 723.41 $ 959.48 $

7,565.83 $ 7,866.13 $ 7,805.40 $ 8,874.57 $

10,159.01 $ 11,624.32 $ 13,098.94 $ 14,096.24 $ 14,610.86 $ 15,133.40 $ 15,709.05 $ 16,053.47 $ 16,960.17 $ 17,572.62 $ 17,558.62 $ 16,586.86 $ 15,779.46 $ 15,389.78 $ 12,938.62 $ 10,977.04 $ 8,743.26 $ 6,634.90 $ 5,318.88 $ 3,700.25 $ 3,258.25 $ 3,327.74 $ 3,226.43 $ 5,565.11 $ 8,538.09 $

10,874.78 $ 11,980.28 $ 13,231.47 $ 14,590.50 $ 16,288.96 $ 18,311.53 $ 20,728.61 $ 21,277.76 $ 24,807.88 $ 23,105.00 $ 22,571.07 $ 21,897.88 $ 21,956.41 $ 16,495.22 $ 14,350.70 $ 12,462.80 $ 11,127.96 $ 10,283.05 $ 9,763.48 $

10,176.74 $ 11,317.64 $ 12,662.99 $ 14,972.21 $ 18,207.24 $ 22,527.37 $


Page 7of14

22.28 $ 22.83 $ 22.74 $ 24.81 $ 26.46 $ 28.26 $ 30.40 $ 31.63 $ 32.27 $ 32.64 $ 33.38 $ 33.07 $ 33.91 $ 34.46 $ 34.37 $ 33.04 $ 32.44 $ 32.23 $ 28.31 $ 26.03 $ 22.55 $ 18.35 $ 15.47 $ 11.12 $ 9.94 $

10.08 $ 9.96 $

16.52 $ 23 .00 $ 26.95 $ 27.44 $ 28.34 $ 29.34 $ 30.98 $ 33.11 $ 36.02 $ 35.53 $ 40.31 $ 37.48 $ 36.85 $ 36.57 $ 37.03 $ 29.27 $ 27.88 $ 26.58 $ 25.41 $ 24.59 $ 23.62 $ 24.33 $ 25.69 $ 26.97 $ 29.39 $ 32.69 $ 37.68 $

2,196.28 5,126.01 4,939.88 5,525.84 6,560.79 7,470.64 8,660.90 9,447.00 9,834.63

10,335.04 10,401.34 10,795.66 11,534.63 12,127.45 12,024.52 11,333.50 10,620.80 10,233.33 8,465.47 6,994.77 6,240.00 5,203.45 4,111.92 2,822.11 2,493.18 2,541.16 2,439.94 4,276.64 6,606.50 7,317.65 7,891.51 9,008.10

10,219.23 11,672.46 13,411.74 15,361.57 15,983.92 18,479.15 17,145.46 16,711.98 16,119.20 16,067.87 11,870.26

9,945.86 8,237.27 7,112.41 6,446.92 5,983.99 6,357.02 7,258.86 8,483.06

10,358.09 13,106.88 16,611.95

6/16/14 9:00 6/16/14 10:00 6/16/14 11:00 6/16/14 12:00 6/16/14 13:00 6/16/14 14:00 6/16/14 15:00 6/16/14 16:00 6/16/14 17:00 6/16/14 18:00 6/16/14 19:00 6/16/14 20:00 6/16/14 21:00 6/16/14 22:00 6/16/14 23:00

6/17 /14 0:00 6/17 /14 1:00 6/17 /14 2:00 6/17/14 3:00 6/17/14 4:00 6/17/14 5:00 6/17 /14 6:00 6/17 /14 7:00 6/17 /14 8:00 6/17/14 9:00

6/17/1410:00 6/17/1411:00 6/17 /14 12:00 6/17/1413:00 6/17 /14 14:00 6/17/1415:00 6/17/1416:00 6/17/1417:00 6/17/1418:00 6/17 /14 19:00 6/17/14 20:00 6/17/14 21:00 6/17/14 22:00 6/17/14 23:00

6/18/14 0:00 6/18/14 1:00 6/18/14 2:00 6/18/14 3:00 6/18/14 4:00 6/18/14 5:00 6/18/14 6:00 6/18/14 7:00 6/18/14 8:00 6/18/14 9:00

6/18/14 10:00 6/18/14 11:00 6/18/14 12:00 6/18/1413:00 6/18/14 14:00

489.264 530.243 562.316 585.103 599.152 607.401 649.073 675.095 683.379 637.705 594.485 602.201 528.434 451.881 403.345 365.704

336.63 320.04

317.056 334.803 356.302 385.285 423.219 468.815 515.207 591.192 640.475 602.555 622.975 636.459 645.926 650.509 646.944 624.837 599.604 585.001

545.45 484.803 433.283 397.913 366.548 352.24

347.242 361.937 384.248 415.287 456.446 498.533 535.308 576.979

600.74 616.649 634.219 647.893

616 653.1 678.8 703.3 724.1 736.3 746.7 743.3

740 720

693.7 680.1 643.9 586.5 531.2

498 473.2 457.6 454.1 467.2 489.3 524.7 567.9 611.3 656.3 691.2 711.8

735 754.5 768.4 779.6 782.3 782.1 763.2

736 720.8 680.6 624.5 581.9 542.5 512.8 495.1 491.3 504.S 521.4 556.7 601.9 644.4 693.6 728.6 748.5 771.6 791.2 799.3

645.264 $ 686.243 $ 719.316 $ 741.103 $ 754.152 $ 739.401 $ 754.073 $ 766.095 $ 764.379 $ 747.705 $ 722.485 $ 712.201 $ 664.434 $ 606.881 $ 558.345 $ 520.704 $ 494.63 $ 478.04 $

473.056 $ 491.803 $ 514.302 $ 543.285 $ 582.219 $ 626.815 $ 675.207 $ 711.192 $ 735.475 $ 758.555 $ 779.975 $ 792.459 $ 802.926 $ 809.509 $ 804.944 $ 782.837 $ 758.604 $ 745.001 $

702.45 $ 642.803 $ 592.283 $ 555.913 $ 527.548 $

511.24 $ 506.242 $ 519.937 $ 543.248 $ 575.287 $ 614.446 $ 656.533 $ 694.308 $ 734.979 $

757.74 $ 774.649 $ 791.219 $ 806.893 $

42.98 $ 46.36 $ 52.62 $ 52.74 $ 55.07 $ 68.79 $ 78.46 $ 69.30 $ 51.57 $ 50.41 $ 48.06 $ 44.26 $ 36.57 $ 29.52 $ 29.98 $ 27.77 $ 26.96 $ 26.44 $ 26.62 $ 28.04 $ 30.07 $ 33.53 $ 39.60 $ 49.53 $ 60.35 $ 61.62 $ 62.01 $ 65 .03 $ 80.83 $ 92.01 $

106.39 $ 89.48 $ 70.66 $ 54.75 $ 58.75 $ 58.82 $ 47.78 $ 35.15 $ 32.60 $ 30.21 $ 29.40 $ 28.36 $ 28.46 $ 29.57 $ 32.11 $ 36.54 $ 45.00 $ 63.22 $ 69.13 $ 82.80 $ 96.12 $

116.04 $ 150.09 $ 173.30 $

60.43 $ 126.76 $ 106.11 $ 116.43 $ 70.59 $

177.38 $ 168.87 $ 140.28 $ 80.96 $ 71 .23 $

130.32 $ 57.50 $ 36.40 $ 31.84 $ 29.00 $ 26.43 $ 25.23 $ 23 .56 $ 24.46 $ 26.12 $ 26.07 $ 26.94 $ 29.21 $ 35.86 $ 43.61 $ 74.32 $ 58.89 $ 77.87 $ 65.76 $ 63.01 $

209.61 $ 142.65 $ 58.05 $ 61.73 $ 71.18 $ 76.13 $ 74.48 $ 41.40 $ 35.26 $ 30.92 $ 28.80 $ 27.44 $ 27.38 $ 28.96 $ 32.57 $ 33.31 $ 36.09 $ 40.15 $ 40.49 $ 41.75 $ 47.62 $ 50.73 $ 50.17 $ 75.86 $

26,478.14 $ 30,280.72 $ 35,717.91 $ 37,093.94 $ 39,877.27 $ 50,652.87 $ 58,583.10 $ 51,510.76 $ 38,162.39 $ 36,296.50 $ 33,337.49 $ 30,102.31 $ 23,544.27 $ 17,315.00 $ 15,924.15 $ 13,828.66 $ 12,759.08 $ 12,100.82 $ 12,088.91 $ 13,099.77 $ 14,712.61 $ 17,591.88 $ 22,487.42 $ 30,276.59 $ 39,607.25 $ 42,592.85 $ 44,139.93 $ 47,793.96 $ 60,989.48 $ 70,702.33 $ 82,944.76 $ 69,996.61 $ 55,266.55 $ 41,783.52 $ 43,243.53 $ 42,396.95 $ 32,520.36 $ 21,953.36 $ 18,972.21 $ 16,388.65 $ 15,077.35 $ 14,039.80 $ 13,981.32 $ 14,916.35 $ 16,741.32 $ 20,341.65 $ 27,087.43 $ 40,736.84 $ 47,947.46 $ 60,327.35 $ 71,945.22 $ 89,539.78 $

118,749.70 $ 138,514. 77 $

1,768.37 $ 4,201.37 $ 4,299.04 $ 4,401.49 $ 2,121.40 $

550.05 $ 1,245.08 $ 3,197.59 $ 1,973.73 $ 1,973.40 $ 3,751.36 $ 1,845.89 $

747.51 $ 648.83 $ 787.31 $ 600.11 $ 540.63 $ 481.53 $ 463.61 $ 642.57 $ 651.78 $ 500.62 $ 418.25 $ 556.30 $ 824.53 $

1,485.73 $ 1,394.27 $ 1,834.14 $ 1,675.31 $ 1,515.91 $ 4,889.33 $ 3,881.46 $ 1,326.14 $ 1,212.11 $ 1,608.98 $ 1,842.36 $ 1,627.47 $

757.70 $ 366.09 $ 414.74 $ 424.74 $ 442.85 $ 409.07 $ 447.05 $ 711.66 $ 619.12 $ 452.78 $ 487.12 $

28.67 $ 266.30 $ 439.97 $ 154.68 $

0.95 $ 576.03 $

28,246.51 $ 34,482.09 $ 40,016.95 $ 41,495.43 $ 41,998.68 $ 51,202.93 $ 59,828.17 $ 54,708.36 $ 40,136.12 $ 38,269.90 $ 37,088.85 $ 31,948.21 $ 24,291.78 $ 17,963.84 $ 16,711.46 $ 14,428.77 $ 13,299.71 $ 12,582.35 $ 12,552.53 $ 13,742.34 $ 15,364.39 $ 18,092.50 $ 22,905.67 $ 30,832.89 $ 40,431.77 $ 44,078.58 $ 45,534.19 $ 49,628.10 $ 62,664.79 $ 72,218.24 $ 87,834.09 $ 73,878.06 $ 56,592.69 $ 42,995.63 $ 44,852.51 $ 44,239.31 $ 34,147.83 $ 22,711.06 $ 19,338.30 $ 16,803.40 $ 15,502.08 $ 14,482.65 $ 14,390.39 $ 15,363.40 $ 17,452.98 $ 20,960.77 $ 27,540.20 $ 41,223.96 $ 47,976.13 $ 60,593.65 $ 72,385.19 $ 89,694.46 $

118, 750.66 $ 139,090.80 $


Page 8of 14

43.78 $ 50.25 $ 55.63 $ 55.99 $ 55.69 $ 69.25 $ 79.34 $ 71.41 $ 52.51 $ 51.18 $ 51.34 $ 44.86 $ 36.56 $ 29.60 $ 29.93 $ 27.71 $ 26.89 $ 26.32 $ 26.53 $ 27.94 $ 29.87 $ 33.30 $ 39.34 $ 49.19 $ 59.88 $ 61 .98 $ 61.91 $ 65.42 $ 80.34 $ 91.13 $

109.39 $ 91.26 $ 70.31 $ 54.92 $ 59.13 $ 59.38 $ 48.61 $ 35.33 $ 32.65 $ 30.23 $ 29.39 $ 28.33 $ 28.43 $ 29.55 $ 32.13 $ 36.44 $ 44.82 $ 62.79 $ 69.10 $ 82.44 $ 95.53 $

115.79 $ 150.09 $ 172.38 $

21,417.59 26,643.46 31,282.73 32,760.76 33,366.74 42,062.03 51,497.47 48,209.87 35,882.96 32,639.75 30,517.96 27,013.78 19,319.60 13,375.80 12,072.26 10,133.70 9,051.37 8,423.68 8,413.07 9,355.33

10,644.26 12,830.78 16,650.29 23,060.90 30,850.88 36,641.17 39,652.62 39,421.88 50,051.09 58,001.67 70,659.47 59,367.28 45,484.28 34,317.82 35,451.63 34,738.27 26,515.67 17,128.72 14,146.88 12,027.58 10,771.07 9,978.42 9,870.67

10,694.72 12,344.77 15,131.12 20,458.45 31,303.08 36,989.35 47,567.70 57,387.33 71,400.08 95,187.20

111,682.66

6/18/1415:00 6/18/14 16:00 6/18/14 17:00 6/18/14 18:00 6/18/14 19:00 6/18/14 20:00 6/18/14 21:00 6/18/14 22:00 6/18/14 23:00

6/19/14 0:00 6/19/14 1:00 6/19/14 2:00 6/19/14 3:00 6/19/14 4:00 6/19/14 5:00 6/19/14 6:00 6/19/14 7:00 6/19/14 8:00 6/19/14 9:00

6/19/14 10:00 6/19/14 11:00 6/19/14 12:00 6/19/1413:00 6/19/14 14:00 6/19/14 15:00 6/19/14 16:00 6/19/1417:00 6/19/14 18:00 6/19/14 19:00 6/19/14 20:00 6/19/14 21:00 6/19/14 22:00 6/19/14 23:00

6/20/14 0:00 6/20/14 1:00 6/20/14 2:00 6/20/14 3:00 6/20/14 4:00 6/20/14 5:00 6/20/14 6:00 6/20/14 7:00 6/20/14 8:00 6/20/14 9:00

6/20/14 10:00 6/20/1411:00 6/20/14 12:00 6/20/14 13:00 6/20/14 14:00 6/20/14 15:00 6/20/14 16:00 6/20/14 17:00 6/20/14 18:00 6/20/14 19:00 6/20/14 20:00

660.853 663.066 654.443 631.406 605.986 590.745 545.036 488.412 439.468 399.639 378.151 362.445 349.591 366.118 392.359 421.772 454.188 482.458 520.404 564.631 600.917 626.372 639.077 657.782 660.223 623.205 573.969 535.662 520.916 513.074 470.973 420.936 376.352 372.086 355.467 344.587 341.515 359.056 344.709 375.984 421.181 461.901 503.831 548.333 576.904 598.395 604.506 577.118 538.612 497.34

469.941 453.261 439.49

439.516

807.2 805.9 801.5 784.1 753.5 741.7 699.5 643.2 583.5 544.1 514.5 497.1 494.1 508.2 526.1 558.4 595.5 631.6 666.7 692.1 706.4 726.2 743.8 747.3

759 757.6 743.3 724.3 699.3 686.1 649.3 591.9 540.6

503 478.4 462.2

461 473.7 493.8 521.7 555.8 593.3 625.9 653.8 670.4 684.1 700.1 707.1 714.5 710.3 691.1 667.8 640.9 627.2

816.853 $ 821.066 $ 812.443 $ 789.406 $ 762.986 $ 747.745 $ 703.036 $ 645.412 $ 598.468 $ 558.639 $ 534.151 $ 518.445 $ 508.591 $ 524.118 $ 550.359 $ 579.772 $ 610.188 $ 640.458 $ 677.404 $ 723.631 $ 759.917 $ 784.372 $ 798.077 $ 813.782 $ 819.223 $ 781.205 $ 730.969 $ 693.662 $ 676.916 $ 670.074 $ 628.973 $ 578.936 $ 532.352 $ 499.086 $ 472.467 $ 461.587 $ 458.515 $ 482.056 $ 503.709 $ 534.984 $ 580.181 $ 619.901 $ 664.831 $ 706.333 $ 735.904 $ 757.395 $ 762.506 $ 737.118 $ 694.612 $ 656.34 $

627.941 $ 611.261 $

597.49 $ 598.516 $

176.12 $ 146.74 $ 113.38 $ 91.35 $ 84.24 $ 74.46 $ 55.80 $ 39.33 $ 31.75 $ 28.87 $ 28.32 $ 27.49 $ 27.48 $ 28.68 $ 31.20 $ 33.89 $ 39.94 $ 44.07 $ 50.33 $ 54.24 $ 57.47 $ 69.21 $ 73.42 $ 81.39 $ 79.05 $ 68.87 $ 59.98 $ 55.96 $ 54.09 $ 48.31 $ 40.57 $ 32.08 $ 27.52 $ 26.07 $ 25.48 $ 24.18 $ 24.16 $ 25.98 $ 27.73 $ 29.38 $ 32.97 $ 35.65 $ 40.45 $ 43.96 $ 43.80 $ 52.16 $ 55.89 $ 59.16 $ 64.87 $ 57.09 $ 45.21 $ 42.56 $ 42.10 $ 39.46 $

118.29 $ 81.12 $ 68.26 $ 50.77 $ 44.91 $ 42.92 $ 33.57 $ 31.17 $ 26.13 $ 26.94 $ 26.81 $ 25.53 $ 25.74 $ 28.22 $ 29.95 $ 35.10 $ 42.51 $ 33.71 $ 35.79 $ 35.72 $ 40.09 $ 51.13 $ 55.75 $ 40.54 $ 41.32 $ 39.55 $ 36.60 $ 35.43 $ 32.96 $ 34.25 $ 28.33 $ 26.10 $ 24.42 $ 25.32 $ 22.75 $ 23 .22 $ 23.47 $ 24.74 $ 25.45 $ 26.55 $ 28.17 $ 29.79 $ 34.30 $ 39.02 $ 47.88 $

100.38 $ 40.92 $ 41.48 $ 48.52 $ 51.83 $ 39.94 $ 33.49 $ 33.88 $ 32.97 $

142,163.26 $ 118,260.99 $ 90,872.71 $ 71,625.34 $ 63,477.10 $ 55,223.72 $ 39,035.32 $ 25,294.55 $ 18,526.24 $ 15,710.56 $ 14,568.07 $ 13,664.93 $ 13,575.99 $ 14,574.82 $ 16,412.01 $ 18,925.40 $ 23,781.35 $ 27,833.85 $ 33,552.21 $ 37,542.48 $ 40,595.75 $ 50,259.07 $ 54,608.46 $ 60,822.60 $ 59,998.49 $ 52,173.79 $ 44,580.46 $ 40,528.57 $ 37,824.86 $ 33,146.31 $ 26,339.70 $ 18,986.79 $ 14,874.61 $ 13,112.66 $ 12,191.93 $ 11,175.26 $ 11,135.73 $ 12,307.34 $ 13,693.62 $ 15,328.69 $ 18,326.23 $ 21,152.75 $ 25,315.78 $ 28,743.21 $ 29,366.47 $ 35,680.26 $ 39,126.00 $ 41,832.11 $ 46,349.40 $ 40,551.67 $ 31,244.29 $ 28,418.76 $ 26,979.65 $ 24,747.24 $

1,141.87 $ 1,230.30 $

746.98 $ 269.39 $ 426.06 $ 259.45 $ 118.69 $ 68.96 $

391.07 $ 391.65 $ 526.81 $ 544.94 $ 373.01 $ 449.28 $ 726.61 $ 750.17 $ 624.32 $ 298.59 $ 383.15 $

1,126.29 $ 2,145.35 $ 2,974.53 $ 3,026.02 $ 2,695.33 $ 2,488.13 $

933.69 $ (451.26) $

(1,085.42) $ (737.68) $ (548.94) $ (575.94) $ (338.31) $ (201.45) $

(99.11) $ (135.00) $

(14.23) $ (58.33) $ 206.76 $ 252.19 $ 352.68 $ 686.71 $ 792.45 $

1,335.16 $ 2,049.57 $ 3,136.59 $ 7,357.20 $ 2,553.76 $ 1,245.04 $ (964.93) $

(2,796.52) $ (2,522.61) $ (1,893.26) $ (1,470.58) $

(945.72) $

143,305.13 $ 119,491.29 $ 91,619.69 $ 71,894.73 $ 63,903.16 $ 55,483.16 $ 39,154.01 $ 25,363.51 $ 18,917.32 $ 16,102.21 $ 15,094.88 $ 14,209.87 $ 13,949.00 $ 15,024.10 $ 17,138.62 $ 19,675.58 $ 24,405.67 $ 28,132.44 $ 33,935.36 $ 38,668.77 $ 42,741.10 $ 53,233.60 $ 57,634.48 $ 63,517.92 $ 62,486.62 $ 53,107.48 $ 44,129.20 $ 39,443.15 $ 37,087.17 $ 32,597.38 $ 25,763.76 $ 18,648.48 $ 14,673.16 $ 13,013.55 $ 12,056.93 $ 11,161.02 $ 11,077.41 $ 12,514.10 $ 13,945.81 $ 15,681.37 $ 19,012.93 $ 21,945.20 $ 26,650.94 $ 30,792.78 $ 32,503.06 $ 43,037.46 $ 41,679.76 $ 43,077.15 $ 45,384.47 $ 37,755.15 $ 28,721.68 $ 26,525.50 $ 25,509.06 $ 23,801.52 $

KyP5C Case No. 2014--00454 POST HEARING-DR-01-007 Attachment

Page 9of14

175.44 $ 145.53 $ 112.77 $ 91.07 $ 83.75 $ 74.20 $ 55.69 $ 39.30 $ 31.61 $ 28.82 $ 28.26 $ 27.41 $ 27.43 $ 28.67 $ 31.14 $ 33.94 $ 40.00 $ 43 .93 $ 50.10 $ 53.44 $ 56.24 $ 67.87 $ 72.22 $ 78.05 $ 76.28 $ 67.98 $ 60.37 $ 56.86 $ 54.79 $ 48.65 $ 40.96 $ 32.21 $ 27.56 $ 26.07 $ 25 .52 $ 24.18 $ 24.16 $ 25.96 $ 27.69 $ 29.31 $ 32.77 $ 35.40 $ 40.09 $ 43.60 $ 44.17 $ 56.82 $ 54.66 $ 58.44 $ 65.34 $ 57.52 $ 45.74 $ 43.39 $ 42.69 $ 39.77 $

115,937.17 96,497.25 73,801.93 57,504.96 50,753.78 43,833.66 30,354.55 19,193.69 13,891.39 11,519.19 10,686.39 9,934.12 9,588.14

10,494.95 12,218.37 14,313.57 18,166.14 21,192.21 26,070.26 30,172.27 33,798.23 42,510.49 46,152.03 51,341.69 50,358.82 42,366.40 34,650.98 30,458.92 28,540.18 24,959.73 19,291.82 13,559.04 10,373.35 9,702.05 9,071.19 8,332.00 8,250.77 9,321.04 9,543.70

11,020.79 13,802.39 16,351.82 20,196.97 23,904.73 25,480.43 34,002.60 33,043.23 33,726.75 35,191.77 28,608.87 21,494.84 19,669.14 18,763.46 17,478.48

6/20/14 21:00 6/20/14 22:00 6/20/14 23:00

6/21/14 0:00 6/21/14 1:00 6/21/14 2:00 6/21/14 3:00 6/21/14 4:00 6/21/14 5:00 6/21/14 6:00 6/21/14 7:00 6/21/14 8:00 6/21/14 9:00

6/21/14 10:00 6/21/14 11:00 6/21/14 12:00 6/21/14 13:00 6/21/14 14:00 6/21/14 15:00 6/21/14 16:00 6/21/1417:00 6/21/14 18:00 6/21/14 19:00 6/21/14 20:00 6/21/14 21:00 6/21/14 22:00 6/21/14 23:00

6/22/14 0:00 6/22/14 1:00 6/22/14 2:00 6/22/14 3:00 6/22/14 4:00 6/22/14 5:00 6/22/14 6:00 6/22/14 7:00 6/22/14 8:00 6/22/14 9:00

6/22/14 10:00 6/22/1411:00 6/22/14 12:00 6/22/1413:00 6/22/14 14:00 6/22/14 15:00 6/22/14 16:00 6/22/1417:00 6/22/14 18:00 6/22/14 19:00 6/22/14 20:00 6/22/14 21:00 6/22/14 22:00 6/22/14 23:00 6/23/14 0:00 6/23/141:00 6/23/14 2:00

414.144 376.052 337.844 307.239 288.405 276.552

271.62 279.543 284.359 300.088 337.401 384.457 424.836 455.121 471.864 488.551 499.223 507.981 516.742 523.726 511.954 489.369 466.026 451.292 420.794 372.684 330.538 294.336 271.781 253.297 251.762 262.106 269.278

281.98 289.809 326.661 367.797

411.85 444.907 472.292 494.878

515.48 535.932 549.643 533.955 517.395

502.85 495.946

458.83 404.834 356.098 325.857 303.404 289.973

599 553.7 518.9 480.4 452.6 435.3 426.4 424.7

423 439.9 475.7 513.3 553.1 576.2 602.3 621.3 634.3

650 663

670.2 661.2 640.3 609.9 601.9 577.5 533.3 492.5 458.4 432.6 415.9 406.1 402.3 392.9 407.1 439.7 481.7 526.9 564.5 589.7 605.2 624.1 643.5 659.9 673.2 661.8 649.8 622.8 611.9 581.7

531 485.9 457.1 434.3 422.6

573.144 $ 533.052 $ 496.844 $ 466.239 $ 446.405 $ 434.552 $

428.62 $ 437.543 $ 443.359 $ 459.088 $ 496.401 $ 543.457 $ 582.836 $ 613.121 $ 630.864 $ 646.551 $ 657.223 $ 664.981 $ 674.742 $ 682.726 $ 669.954 $ 647.369 $ 625.026 $ 608.292 $ 578.794 $ 531.684 $ 488.538 $ 454.336 $ 429.781 $ 411.297 $ 399.762 $ 396.106 $ 391.278 $

402.98 $ 441.809 $ 485.661 $ 526.797 $ 569.85 $

603.907 $ 630.292 $ 653.878 $

672.48 $ 692.932 $ 708.643 $ 692.955 $ 676.395 s

658.85 s 653.946 s 615.83 $

562.834 s 516.098 $ 482.857 $ 460.404 $ 446.973 s

32.39 $ 21.n $ 26.96 $ 26.16 $ 24.31 $ 23.08 $ 22.15 $ 22.44 $ 22.93 $ 26.56 $ 28.30 $ 30.50 $ 33.27 $ 36.95 $ 38.83 $ 38.65 $ 37.78 $ 40.73 $ 43.20 $ 41.89 $ 38.68 $ 36.89 $ 36.74 $ 37.23 $ 30.05 $ 27.47 $ 26.17 $ 23.51 $ 22.05 $ 20.45 $ 18.49 s 17.30 $ 17.69 $ 22.24 s 27.06 $ 28.65 $ 29.89 $ 32.73 $ 36.62 $ 41.75 $ 45.09 $ 44.19 $ 46.69 $ 51.22 $ 46.10 $ 45.87 s 44.14 $ 45.19 $ 30.88 $ 28.28 $ 24.77 $ 23.35 s 22.48 $ 21.62 $

28.96 $ 25.99 $ 26.55 $ 27.05 s 26.96 $ 25.26 $ 24.59 s 20.37 $ 26.56 $ 27.37 $ 30.85 $ 29.82 $ 32.86 $ 84.27 $ 36.75 $ 37.37 $ 56.40 $ 81.63 $

126.24 $ 41.08 $ 3$.10 $ 39.32 $ 38.50 $ 34.79 $ 34.54 s 27.24 $ 26.19 $ 24.17 s 22.40 s 18.33 s 20.79 s 18.25 $ 16.09 s 21.00 s 25.81 s 26.90 $ 27.93 $ 29.21 s 35.05 $ 38.52 $ 57.35 s 53.17 $ 82.91 s 58.58 $ 39.64 s 35.74 $ 30.27 s 36.54 s 30.32 $ 27.01 $ 19.81 $ 24.05 $ 21.25 $ 20.27 s

19,402.75 $ 15,374.37 $ 13,988.56 s 12,567.98 $ 11,000.81 s 10,045.55 s 9,445.10 s 9,529.38 $ 9,697.49 s

11,683.22 $ 13,460.79 s 15,654.26 $ 18,403.35 $ 21,292.20 s 23,385.14 $ 24,015.54 s 23,964.23 s 26,477.62 $ 28,641.27 $ 28,072.20 $ 25,571.98 s 23,619.32 s 22,405.23 $ 22,406.93 $ 17,356.01 $ 14,652.10 $ 12,887.10 s 10,778.04 $ 9,538.27 s 8,504.91 $ 7,508.22 $ 6,958.78 $ 6,948.67 $ 9,054.84 $

11,897.45 $ 13,800.99 $ 15,746.88 $ 18,477.04 $ 21,592.93 $ 25,267.10 s 28,142.79 $ 28,435.30 s 30,809.54 $ 34,480.63 $ 30,508.12 $ 29,809.45 s 27,489.27 $ 27,654.51 $ 17,960.10 $ 15,017.37 $ 12,036.76 $ 10,672.92 $ 9,762.07 $ 9,135.34 $

(748.83) $ (536.59) $ (585.66) $ (383.01) $ (166.99) $

(18.90) $ 54.58 $

261.60 $ 540.74 $ 525.25 $ 638.58 $ 899.16 $ 977.25 $

3,111.38 $ 1,049.69 $

943.75 $ 1,292.97 $ 1,222.97 $ 1,482.34 $

514.58 $ 333.50 $ 277.97 $ 582.38 $ 222.39 $ 44.70 $

(44.03) $ (103.76) $

(98.25) $ (63.14) $ (84.38) s

(131.75) $ (113.02) $

(26.10) $ (86.51) s 54.43 $

106.54 $ (2.88) $

156.27 $ 497.94 $ 966.51 $

1,707.78 s 1,540.76 $ 2,738.77 $ 2,076.35 $ 1,235.07 $

950.49 $ 1,091.23 $ 1,536.19 $ 1,034.66 $

859.69 $ 598.28 $ 619.51 $ 554.64 $ 494.00 s

18,653.92 $ 14,837.77 $ 13,402.90 $ 12,184.97 s 10,833.82 $ 10,026.65 $ 9,499.68 $ 9,790.97 $

10,238.23 s 12,208.47 $ 14,099.37 $ 16,553.42 $ 19,380.60 s 24,403.58 $ 24,434.83 $ 24,959.29 $ 25,257.20 $ 27,700.59 $ 30,123.61 s 28,586.78 $ 25,905.48 $ 23,897.29 $ 22,987.60 $ 22,629.32 $ 17,400.71 $ 14,608.07 $ 12,783.34 $ 10,679.79 $ 9,475.13 s 8,420.52 $ 7,376.47 s 6,845.77 s 6,922.58 $ 8,968.33 $

11,951.87 $ 13,907.54 $ 15,744.00 $ 18,633.31 $ 22,090.87 $ 26,233.61 $ 29,850.57 $ 29,976.06 $ 33,548.32 $ 36,556.98 s 31,743.18 $ 30,759.93 $ 28,580.50 $ 29,190.71 $ 18,994.77 $ 15,877.06 $ 12,635.04 $ 11,292.43 s 10,316.71 $ 9,629.34 $

KyP5C Case No. 2014--00454 POST HEARING-DR-01-007 Attachment

Page 10of14

32.SS $ 27.84 $ 26.98 $ 26.13 $ 24.27 $ 23.07 $ 22.16 $ 22.38 $ 23.09 $ 26.59 $ 28.40 $ 30.46 s 33.25 $ 39.80 $ 38.73 $ 38.60 $ 38.43 $ 41.66 s 44.64 $ 41.87 $ 38.67 $ 36.91 $ 36.78 $ 37.20 $ 30.06 $ 27.48 $ 26.17 $ 23 .51 $ 22.05 $ 20.47 $ 18.45 $ 17.28 $ 17.69 $ 22.26 $ 27.05 $ 28.64 $ 29.89 $ 32.70 $ 36.58 $ 41.62 $ 45 .65 $ 44.58 $ 48.42 $ 51.59 $ 45.81 $ 45.48 $ 43.38 $ 44.64 $ 30.84 $ 28.21 $ 24.48 $ 23.39 $ 22.41 $ 21.54 $

13,479.00 10,467.60 9,113.70 8,029.57 6,999.31 6,381.03 6,020.03 6,255.38 6,566.53 7,980.20 9,583.26

11,710.36 14,126.75 18,114.83 18,276.39 18,859.90 19,185.23 21,160.56 23,069.76 21,929.20 19,796.01 18,064.80 17,139.80 16,788.70 12,650.64 10,239.53 8,649.03 6,918.n 5,991.80 5,185.77 4,645.55 4,529.89 4,764.13 6,275.47 7,839.95 9,354.36

10,992.08 13,466.93 16,274.66 19,657.44 22,591.97 22,977.72 25,947.16 28,354.60 24,459.64 23,529.20 21,813.32 22,137.94 14,152.23 11,420.01 8,717.94 7,620.72 6,798.66 6,247.02

6/23/14 3:00 6/23/14 4:00 6/23/14 5:00 6/23/14 6:00 6/23/14 7:00 6/23/14 8:00 6/23/14 9:00

6/23/14 10:00 6/23/1411:00 6/23/14 12 :00 6/23/14 13:00 6/23/14 14:00 6/23/14 15:00 6/23/14 16:00 6/23/1417:00 6/23/14 18:00 6/23/14 19:00 6/23/14 20:00 6/23/14 21:00 6/23/14 22:00 6/23/14 23:00

6/24/14 0:00 6/24/14 1:00 6/24/14 2:00 6/24/14 3:00 6/24/14 4:00 6/24/14 5:00 6/24/14 6:00 6/24/14 7:00 6/24/14 8:00 6/24/14 9:00

6/24/14 10:00 6/24/14 11:00 6/24/1412:00 6/24/1413:00 6/24/14 14:00 6/24/14 15:00 6/24/14 16:00 6/24/1417:00 6/24/14 18:00 6/24/14 19:00 6/24/14 20:00 6/24/14 21:00 6/24/14 22:00 6/24/14 23:00 6/25/14 0:00 6/25/14 1:00 6/25/14 2:00 6/25/14 3:00 6/25/14 4:00 6/25/14 5:00 6/25/14 6:00 6/25/14 7:00 6/25/14 8:00

288.157 308.727 334.796 375.588 428.268 479.851 532.467 569.509 594.847

615.02 631.862 643.601 653.042 649.168

643.54 594.661 547.845 530.291 485.699 433.153 385.479 351.396 326.744

314.89 311.925

334.57 360.946 390.982 420.925 460.829 497.672 512.347 547.708 571.946 595.522 608.003

602.27 580.758 553.675 526.219 509.804 487.327 445.383 399.389 357.246 327.896 308.452 294.984 298.008

317.45 348.723

376.01 399.919 429.182

424.1 443.5 468.4 504.1 541.5 585.5 627.1 661.8 689.7

715 734.6 754.5 768.1 775.7 767.7 749.7 719.2 704.1 663.3 605.6 550.9 510.4 487.4 468.6 470.7

483 505.2 535.7

568 597.8 633.9 658.9 675.7 694.2 702.4 706.9 709.7 699.6 686.6 666.1

643 633.7 598.8 548.2 509.1 476.2

453 438.5 438.5 455.9

483 512 542

570.1

447.157 $ 466.727 $ 492.796 $ 534.588 $ 585.268 $ 638.851 $ 690.467 s 726.509 s 752.847 $

774.02 $ 789.862 s 800.601 s 810.042 $ 808.168 $

800.54 $ 750.661 $ 705.845 $ 688.291 s 643.699 $ 589.153 $ 543.479 $ 509.396 $ 484.744 s

471.89 $ 471.925 s

491.57 $ 518.946 s 548.982 s 579.925 s 618.829 $ 654.672 $ 670.347 $ 705.708 s 729.946 s 751.522 s 765.003 $

761.27 $ 737.758 s 711.675 s 683.219 s 667.804 s 643.327 s 603.383 $ 557.389 s 515.246 $ 485.896 $ 466.452 s 451.984 $ 456.008 $

474.45 $ 507.723 s

534.01 $ 557.919 $ 586.182 s

22.14 s 23.96 $ 25.78 $ 27.95 $ 30.58 s 34.66 s 42.52 s 50.01 $ 49.29 $ 54.97 $ 59.47 s 70.22 $ 83.05 $ 68.55 $ 52.89 s 49.91 $ 49.26 $ 46.59 s 34.82 $ 29.35 $ 27.39 s 26.47 $ 25.33 $ 24.74 s 24.69 $ 25.74 $ 27.48 s 29.96 s 31.82 $ 37.82 $ 41.72 $ 49.94 $ 49.96 $ 54.18 $ 59.96 $ 67.79 $ 78.11 $ 61.78 $ 50.15 $ 47.17 $ 44.77 $ 41.76 $ 34.86 $ 30.52 $ 29.31 $ 27.88 $ 26.93 $ 26.01 $ 26.08 $ 27.27 $ 29.18 $ 30.15 $ 32.47 $ 36.62 $

20.27 $ 21.84 $ 24.98 $ 26.98 $ 29.81 $ 33.87 $ 44.37 $ 48.12 $ 61.80 $ 92.18 $ 46.13 $

122.52 $ 82.20 $ 82.54 $ 43 .91 $ 41.58 s 37.69 $ 39.12 $ 31.88 $ 27.76 s 25.85 $ 25.15 $ 23.53 $ 23.52 $ 23 .42 $ 26.16 $ 26.92 $ 28.37 $ 29.01 $ 32.13 s 35.96 $ 40.99 $ 59.63 $ 83.17 $ 99.83 $ 83.40 $

164.07 $ 67.96 $ 48.88 $ 39.86 $ 40.63 $ 39.70 $ 33.09 $ 30.16 $ 27.02 $ 26.86 s 26.10 s 25 .89 $ 26.54 s 28.46 s 28.83 s 30.18 s 33.45 s 44.32 s

9,390.17 s 10,628.12 s 12,073.85 s 14,089.85 s 16,556.58 $ 20,295.42 $ 26,666.24 $ 33,098.93 $ 33,992.55 $ 39,306.62 $ 43,687.40 $ 52,981.37 $ 63,787.63 $ 53,173.46 $ 40,601.12 $ 37,419.33 $ 35,428.94 $ 32,801.27 $ 23,098.69 $ 17,773.81 $ 15,091.85 $ 13,508.86 $ 12,345.35 $ 11,591.34 $ 11,622.01 $ 12,433.58 $ 13,884.06 $ 16,050.64 $ 18,075.92 $ 22,609.81 $ 26,445.93 $ 32,903.88 $ 33,761.28 $ 37,611.27 $ 42,117.73 $ 47,917.64 $ 55,437.08 $ 43,219.75 $ 34,435.12 $ 31,417.01 $ 28,784.02 $ 26,462.42 $ 20,876.38 $ 16,731.72 $ 14,922.74 $ 13,275.27 $ 12,200.97 $ 11,407.27 $ 11,435.20 $ 12,434.63 $ 14,094.37 $ 15,439.16 $ 17,597.76 $ 20,877.00 $

467.35 . $ 507.29 s 609.38 $ 822.62 $

1,304.77 $ 1,807.21 $ 2,811.89 s 3,113.54 $ 3,902.49 s 5,440.35 $ 2,549.09 $ 5,648.25 $ 3,447.63 $ 2,679.81 $ 1,441.95 $

39.96 s (503.32) $ (618.41) $ (624.93) $ (456.50) $ (191.80) s

(25.25) $ (62.48) $ 77.37 $ 28.69 s

224.22 $ 370.01 $ 376.84 $ 345.93 $ 675.60 $ 746.87 $ 469.23 $

1,789.37 $ 2,973.01 $ 4,903.80 $ 4,846.05 $ 8,461.12 $ 2,593.34 $ 1,225.58 $

682.38 $ 1,007.78 $

382.22 $ 151.63 $ 277.15 $ 166.09 $ 260.39 $ 351.11 $ 349.05 $ 464.75 s 527.84 $ 712.65 $ 664.31 $ 532.48 s 712.76 $

9,857.52 $ 11,135.41 $ 12,683.24 $ 14,912.47 $ 17,861.35 s 22,102.63 $ 29,478.13 s 36,212.48 $ 37,895.05 $ 44,746.97 s 46,236.48 s 58,629.62 $ 67,235.27 $ 55,853.27 $ 42,043.06 $ 37,459.28 $ 34,925.62 s 32,182.87 $ 22,473.76 $ 17,317.32 $ 14,900.05 $ 13,483.61 $ 12,282.87 $ 11,668.71 s 11,650.70 s 12,657.79 s 14,254.06 $ 16,427.48 $ 18,421.84 $ 23,285.42 $ 27,192.80 $ 33,373.11 $ 35,550.65 $ 40,584.28 $ 47,021.53 $ 52,763.69 $ 63,898.20 $ 45,813.08 $ 35,660.70 $ 32,099.39 $ 29,791.80 $ 26,844.64 $ 21,028.02 $ 17,008.87 $ 15,088.83 $ 13,535.65 $ 12,552.07 $ 11,756.32 $ 11,899.95 $ 12,962.47 $ 14,807.03 $ 16,103.46 $ 18,130.25 $ 21,589.76 $


Page 11of14

22 .04 $ 23.86 $ 25.74 $ 27.90 $ 30.52 $ 34.60 $ 42.69 $ 49.84 $ 50.34 $ 57.81 $ 58.54 $ 73.23 $ 83.00 $ 69.11 $ 52.52 $ 49.90 s 49.48 $ 46.76 $ 34.91 $ 29.39 $ 27.42 s 26.47 $ 25.34 $ 24.73 $ 24.69 $ 25.75 $ 27.47 $ 29.92 $ 31.77 $ 37.63 $ 41.54 $ 49.78 $ 50.38 $ 55.60 $ 62.57 s 68.97 $ 83.94 $ 62.10 $ 50.11 $ 46.98 $ 44.61 $ 41.73 $ 34.85 $ 30.52 $ 29.28 $ 27.86 $ 26.91 $ 26.01 $ 26.10 $ 27.32 $ 29.16 $ 30.16 $ 32.50 s 36.83 $

6,352.39 7,365.77 8,616.74

10,477.12 13,069.99 16,601.63 22,732.63 28,386.89 29,942.01 35,555.00 36,987.57 47,132.19 54,203.92 44,864.63 33,797.68 29,674.61 27,107.69 24,795.16 16,957.43 12,731.92 10,568.31 9,301.38 8,279.33 7,786.48 7,700.68 8,615.09 9,914.23

11,699.56 13,371.07 17,340.16 20,671.56 25,507.11 27,591.26 31,799.64 37,260.86 41,935.10 50,552.33 36,063.74 27,743.61 24,723.12 22,743.17 20,335.10 15,521.69 12,187.46 10,461.84 9,134.23 8,300.34 7,672.67 7,776.79 8,673.07

10,170.02 11,338.86 12,995.85 15,807.27

6/25/14 9:00 6/25/14 10:00 6/25/14 11:00 6/25/1412:00 6/25/14 13:00 6/25/14 14:00 6/25/14 15 :00 6/25/14 16:00 6/25/14 17:00 6/25/14 18:00 6/25/14 19:00 6/25/14 20:00 6/25/14 21:00 6/25/14 22:00 6/25/14 23:00

6/26/14 0:00 6/26/14 1:00 6/26/14 2:00 6/26/14 3:00 6/26/14 4:00 6/26/14 5:00 6/26/14 6:00 6/26/14 7:00 6/26/14 8:00 6/26/14 9:00

6/26/14 10:00 6/26/14 11:00 6/26/14 12:00 6/26/1413:00 6/26/14 14:00 6/26/14 15:00 6/26/14 16:00 6/26/1417:00 6/26/14 18:00 6/26/14 19:00 6/26/14 20:00 6/26/14 21:00 6/26/14 22:00 6/26/14 23:00

6/27 /14 0:00 6/27 /14 1:00 6/27 /14 2:00 6/27 /14 3:00 6/27 /14 4:00 6/27 /14 5:00 6/27 /14 6:00 6/27 /14 7:00 6/27 /14 8:00 6/27 /14 9:00

6/27 /14 10:00 6/27/1411:00 6/27 /14 12:00 6/27 /14 13:00 6/27 /14 14:00

459.354 489.519 515.024 531.529 558.968

576.4 592.106 593.975 556.887 523.694 507.079 494.067 457.383 403.701

358.9 325.845 300.284 288.458

287.36 306.939 325.325 363.323 403.271 449.141 487.11

522.571 543.022 567.278 578.193 586.027 535.397 574.973 582.04

564.476 579.502 683.071 645.514 588.421 537.661 499.605 471.385

455.64 450.635 463.371 483.819 518.891 566.633 612.398 658.267 690.313 712.366 735.989 747.328 752.701

599.1 622.4 641.7 660.1 672.7 687.2 696.9 699.8 692.1 671.7 641.7 631.1 595.3

544 500.4 468.5 443.3 428.8 427.8 443.3 460.7 493.6 529.5 564.3 596.2 627.2 644.6

665 680.4 691.1 703.7 704.6

693 672.7 643.7 631.1 597.2

543 509.1 472.3 446.2 430.7 427.8 440.4 460.7 488.8 524.6 564.3

605 637.9 662.1 681.4 700.8 716.3

617.354 $ 647.519 $ 672.024 $ 690.529 $ 714.968 $

733.4 $ 751.106 $ 750.975 $ 714.887 $ 680.694 $ 664.079 $ 652.067 $ 614.383 $ 561.701 $

516.9 $ 481.845 $ 459.284 $ 445.458 $

445.36 $ 462.939 $ 484.325 $ 519.323 $ 563.271 $ 606.141 $

646.11 $ 678.571 $ 702.022 $ 724.278 $ 735.193 $ 744.027 $ 751.397 $ 746.973 $

739.04 $ 721.476 $ 696.502 $ 684.071 $ 645.514 $ 588.421 $ 537.661 $ 499.605 $ 472.385 $

455.64 $ 450.635 $ 464.371 $ 483.819 $ 518.891 $ 566.633 $ 612.398 $ 658.267 $ 690.313 $ 713.366 $ 735.989 $ 747.328 $ 752.701 $

40.91 $ 44.08 $ 47.71 $ 51.78 $ 54.26 $ 61.02 $ 61.36 $ 54.56 $ 48.58 $ 39.47 $ 38.72 $ 38.12 $ 34.23 $ 30.15 $ 29.00 $ 28.17 $ 27.27 $ 26.64 $ 26.64 $ 27.40 $ 28.82 $ 30.24 $ 36.00 $ 39.69 $ 44.72 $ 50.67 $ 48.56 $ 54.43 $ 59.16 $ 66.58 $ 69.27 $ 63.27 $ 51.96 $ 46.84 $ 46.42 $ 45.85 $ 36.14 $ 30.81 $ 28.66 $ 27.51 $ 26.30 $ 25.32 $ 25.02 $ 25.92 $ 26.65 $ 28.72 $ 32.36 $ 37.04 $ 44.57 $ 49.19 $ 51.70 $ 55.69 $ 59.06 $ 70.19 $

33.97 $ 48.27 $ 65.86 $ 76.86 $ 48.95 $ 46.78 $ 59.24 $

106.64 $ 52.27 $ 48.03 $ 50.99 $ 47.53 $ 35.12 $ 27.99 $ 26.66 $ 27.27 $ 26.20 $ 25.90 $ 25.77 $ 26.42 $ 28.27 $ 28.92 $ 33.09 $ 44.29 $ 45.99 $ 51.69 $ 62.95 $ 76.97 $ 45.73 $ 95.76 $

186.30 $ 98.86 $ 84.67 $ 69.69 $ 67.70 $ 88.01 $ 52.23 $ 31.96 $ 26.64 $ 26.69 $ 25.99 $ 25.34 $ 25 .70 $ 26.68 $ 27.50 $ 29.51 $ 32.71 $ 50.42 $ 69.11 $ 47.34 $

124.68 $ 105.21 $ 201.80 $ 121.78 $

24,508.22 $ 27,438.13 $ 30,614.10 $ 34,180.11 $ 36,501.17 $ 41,930.81 $ 42,764.43 $ 38,178.85 $ 33,621.18 $ 26,510.72 $ 24,844.51 $ 24,057.97 $ 20,377.36 $ 16,402.96 $ 14,512.35 $ 13,198.39 $ 12,086.88 $ 11,424.73 $ 11,395.31 $ 12,148.02 $ 13,276.54 $ 14,925.03 $ 19,059.99 $ 22,399.83 $ 26,662.96 $ 31,782.17 $ 31,302.81 $ 36,194.82 $ 40,252.12 $ 46,011.50 $ 48,746.50 $ 44,582.86 $ 36,009.60 $ 31,510.48 $ 29,880.36 $ 28,933.47 $ 21,581.14 $ 16,729.45 $ 14,591.72 $ 12,994.86 $ 11,736.67 $ 10,906.66 $ 10,703.04 $ 11,415.92 $ 12,277.33 $ 14,038.09 $ 16,977.32 $ 20,904.44 $ 26,967.45 $ 31,379.64 $ 34,233.81 $ 37,948.12 $ 41,391.70 $ 50,273.87 $

620.02 $ 1,212.55 $ 1,997.01 $ 2,338.64 $ 2,068.96 $ 2,161.44 $ 3,211.02 $ 5,457.44 $ 1,191.16 $

432.02 $ 1,141.19 $

996.49 $ 670.23 $ 495.51 $ 439.82 $ 363.96 $ 418.73 $ 431.48 $ 452.48 $ 518.86 $ 667.94 $ 743.89 $

1,117.36 $ 1.853.13 $ 2,295.18 $ 2,655.50 $ 3,614.47 $ 4,562.69 $ 2,505.85 $ 5,068.52 $ 8,885.71 $ 4,189.16 $ 3,898.01 $ 3,399.24 $ 3,574.80 $ 4,662.22 $ 2,523.56 $ 1,451.77 $

761.00 $ 728.65 $ 680.46 $ 632.10 $ 586.83 $ 639.48 $ 635.67 $ 887.94 $

1,375.05 $ 2.424.96 $ 3,681.47 $ 2,481.20 $ 6,391.63 $ 5,743.05 $ 9,389.20 $ 4,432.74 $

25,128.24 $ 28,650.68 $ 32,611.11 $ 36,518.75 $ 38,570.13 $ 44,092.26 $ 45,975.45 $ 43,636.29 $ 34,812.34 $ 26,942.75 $ 25,985.69 $ 25,054.46 $ 21,047.58 $ 16,898.47 $ 14,952.17 $ 13,562.36 $ 12,505.62 $ 11,856.21 $ 11,847.79 $ 12,666.88 $ 13,944.48 $ 15,668.92 $ 20,177.35 $ 24,252.96 $ 28,958.14 $ 34,437.66 $ 34,917.28 $ 40,757.51 $ 42,757.98 $ 51,080.03 $ 57,632.21 $ 48,772.02 $ 39,907.61 $ 34,909.72 $ 33,455.16 $ 33,595.70 $ 24,104.69 $ 18,181.22 $ 15,352.72 $ 13,723.51 $ 12,417.12 $ 11,538.76 $ 11,289.87 $ 12,055.40 $ 12,913.00 $ 14,926.03 $ 18,352.37 $ 23,329.39 $ 30,648.93 $ 33,860.84 $ 40,625.44 $ 43,691.17 $ 50,780.90 $ 54,706.61 $


Page 12 of14

40.70 $ 44.25 $ 48.53 $ 52.89 $ 53.95 $ 60.12 $ 61.21 $ 58.11 $ 48.70 $ 39.58 $ 39.13 $ 38.42 $ 34.26 $ 30.08 $ 28.93 $ 28.15 $ 27.23 $ 26.62 $ 26.60 $ 27.36 $ 28.79 $ 30.17 $ 35.82 $ 40.01 $ 44.82 $ 50.75 $ 49.74 $ 56.27 $ 58.16 $ 68.65 $ 76.70 $ 65.29 $ 54.00 $ 48.39 $ 48.03 $ 49.11 $ 37.34 $ 30.90 $ 28.55 $ 27.47 $ 26.29 $ 25 .32 $ 25.05 $ 25.96 $ 26.69 $ 28.77 $ 32.39 $ 38.10 $ 46.56 $ 49.05 $ 56.95 $ 59.36 $ 67.95 $ 72.68 $

18,697.15 21,659.68 24,992.41 28,110.01 30,154.45 34,653.36 36,243.01 34,513.62 27,118.33 20,728.48 19,842.22 18,983.61 15,669.06 12,145.12 10,381.76 9,171.47 8,176.29 7,677.53 7,644.56 8,398.43 9,366.62

10,962.12 14,445.87 17,971.06 21,831.89 26,520.62 27,008.91 31,922.60 33,627.04 40,232.78 41,064.99 37,541.65 31,429.73 27,313.04 27,835.29 33,546.58 24,104.69 18,181.22 15,352.72 13,723.51 12,390.84 11,538.76 11,289.87 12,029.44 12,913.00 14,926.03 18,352.37 23,329.39 30,648.93 33,860.84 40,568.49 43,691.17 50,780.90 54,706.61

6/27 /14 15:00 6/27 /14 16:00 6/27 /14 17:00 6/27 /14 18:00 6/27 /14 19:00 6/27 /14 20:00 6/27/14 21:00 6/27/14 22:00 6/27/14 23:00

6/28/14 0:00 6/28/14 1:00 6/28/14 2:00 6/28/14 3:00 6/28/14 4:00 6/28/14 5:00 6/28/14 6:00 6/28/14 7:00 6/28/14 8:00 6/28/14 9:00

6/28/14 10:00 6/28/1411:00 6/28/14 12:00 6/28/14 13:00 6/28/14 14:00 6/28/14 15:00 6/28/14 16:00 6/28/1417:00 6/28/14 18:00 6/28/14 19:00 6/28/14 20:00 6/28/14 21:00 6/28/14 22:00 6/28/14 23:00

6/29/14 0:00 6/29/14 1:00 6/29/14 2:00 6/29/14 3:00 6/29/14 4:00 6/29/14 5:00 6/29/14 6:00 6/29/14 7:00 6/29/14 8:00 6/29/14 9:00

6/29/14 10:00 6/29/14 11:00 6/29/14 12:00 6/29/14 13:00 6/29/14 14:00 6/29/14 15:00 6/29/14 16:00 6/29/14 17:00 6/29/14 18:00 6/29/14 19:00 6/29/14 20:00

749.745 646.158 605.572 570.911 544.671 529.114 491.661 423.701 353.638 287.516 260.031 245.438 236.597 236.589 240.464 255.124 287.927 326.006 350.628 370.434 381.216 395.873 421.528 414.962 408.674

378.85 365.032 356.331 337.652 325.995 289.535 233.249 195.333 166.092

140.68 125.817 113.032 112.237 107.506 110.012

143.73 177.742 212.038 237.515 235.233 231.774 253.464 263.032 260.565 272.375 274.443 250.864 232.271 221.649

725.9 725.9 703.7 676.6 649.5

634 604

559.5 524.6 485.9 456.9 436.5 427.8 425.9 425.9 441.4 476.2 521.7 553.7 578.8 586.6 598.2 606.9 618.5 629.1 628.2 615.6 596.2

574 569.1 546.9 508.2 472.3 443.3 420.1 406.5 397.8 397.8

392 405.6 443.3

484 530.4 570.1 594.3 611.7 629.1 647.5

665 675.6

665 643.7 625.3 621.4

753.745 $ 740.158 $ 710.572 $ 677.911 $ 649.671 $ 634.114 $ 604.661 $ 566.701 $ 523.638 $ 486.516 $ 462.031 $ 444.438 $ 435.597 $ 437.589 $ 440.464 $ 452.124 $ 483.927 $ 522.006 $ 549.628 $ 567.434 $ 578.216 $ 593.873 $ 618.528 $ 637.962 $ 643.674 $

633.85 $ 632.032 $ 623.331 $ 603.652 $ 592.995 $ 571.535 $ 533.249 $ 494.333 $ 464.092 $

439.68 $ 423.817 $ 413.032 $ 411.237 $ 406.506 $ 426.012 $ 472.73 $

508.742 $ 543.038 $ 566.515 $ 579.233 $ 593.774 $ 616.464 $ 635.032 $ 651.565 $ 664.375 $ 662.443 $ 646.864 $ 623.271 $ 613.649 $

71.63 $ 59.43 $ 54.92 $ 49.08 $ 43.01 $ 42.66 $ 33.10 $ 30.54 $ 28.09 $ 27.00 $ 25.39 $ 24.61 $ 24.36 $ 24.83 $ 24.53 $ 25.86 $ 28.45 $ 30.44 $ 33.20 $ 39.49 $ 40.75 $ 42.06 $ 44.27 $ 50.66 $ 53.42 $ 48.82 $ 44.04 $ 39.24 $ 36.43 $ 35.56 $ 30.58 $ 28.59 $ 27.25 $ 26.04 $ 24.70 $ 22.40 $ 21.99 $ 21.76 $ 22.37 $ 25.38 $ 27.58 $ 29.39 $ 33.47 $ 37.78 $ 43.02 $ 45.77 $ 52.26 $ 57.60 $ 61.49 $ 56.32 $ 44.56 $ 43.68 $ 39.36 $ 41.44 $

233.08 $ 76.07 $ 56.52 $ 60.13 $ 43 .78 $ 77.10 $ 35.52 $ 29.29 $ 27.57 $ 27.45 $ 25.43 $ 24.38 $ 23.38 $ 22.37 $ 23.89 $ 26.79 $ 31.28 $ 74.93 $ 60.19 $ 75.52 $ 34.36 $ 51.99 $ 43.96 $ 36.79 $ 43.87 $ 50.68 $ 67.38 $ 47.07 $ 32.30 $ 40.08 $ 26.86 $ 20.81 $ 23.73 $ 25.20 $ 23.44 $ 23.14 $ 20.70 $ 18.02 $ 19.57 $ 25.85 $ 26.58 $ 27.75 $ 34.59 $ 37.16 $ 45.16 $ 40.10 $ 34.20 $ 42 .71 $ 53.35 $ 42.62 $ 43.91 $ 42.49 $ 51.29 $ 47.16 $

51,994.62 $ 43,139.22 $ 38,646.92 $ 33,206.38 $ 27,936.29 $ 27,049.29 $ 19,993.91 $ 17,085.17 $ 14,734.65 $ 13,119.69 $ 11,598.73 $ 10,741.87 $ 10,421.89 $ 10,573.48 $ 10,447.58 $ 11,414.12 $ 13,547.51 $ 15,881.85 $ 18,385.22 $ 22,853.92 $ 23,905.77 $ 25,157.66 $ 26,867.16 $ 31,333.21 $ 33,606.71 $ 30,670.80 $ 27,112.62 $ 23,395.25 $ 20,910.82 $ 20,234.92 $ 16,724.09 $ 14,529.74 $ 12,869.51 $ 11,544.55 $ 10,376.13 $ 9,106.37 $ 8,749.17 $ 8,654.14 $ 8,770.10 $

10,295.63 $ 12,227.72 $ 14,222.87 $ 17,750.05 $ 21,540.03 $ 25,566.01 $ 27,997.57 $ 32,878.97 $ 37,296.00 $ 40,892.11 $ 38,052.76 $ 29,634.06 $ 28,119.78 $ 24,610.68 $ 25,752.06 $

6,490.03 $ 1,084.67 $

388.39 $ 78.83 $

7.49 $ 8.79 $

23.48 $ 210.88 $ (26.52) $ 16.91 $

130.46 $ 193.56 $ 182.30 $ 261.49 $ 347.92 $ 287.33 $ 241.67 $

22.93 $ (245.09) $ (858.40) $ (288.04) $ (224.95) $ 511.15 $ 716.01 $ 639.42 $ 286.35 $

1,107.15 $ 1,277.06 $

957.84 $ 957.65 $ 661.58 $ 521.29 $ 522.75 $ 523.91 $ 459.00 $ 400.75 $ 315.28 $ 242.18 $ 283.89 $ 527.66 $ 782.18 $ 686.54 $ 437.21 $ (133.22) $ (680.36) $ (718.77) $ (432.13) $ (532.49) $ (716.70) $ (478.46) $ (112.28) $ 134.43 $

(104.07) $ (365.52) $

58,484.65 $ 44,223.89 $ 39,035.31 $ 33,285.20 $ 27,943.78 $ 27,058.08 $ 20,017.39 $ 17,296.06 $ 14,708.13 $ 13,136.60 $ 11,729.18 $ 10,935.43 $ 10,604.20 $ 10,834.97 $ 10,795.50 $ 11,701.45 $ 13,789.18 $ 15,904.78 $ 18,140.14 $ 21,995.51 $ 23,617.73 $ 24,932.71 $ 27,378.31 $ 32,049.22 $ 34,246.13 $ 30,957.15 $ 28,219.77 $ 24,672.31 $ 21,868.66 $ 21,192.57 $ 17,385.67 $ 15,051.04 $ 13,392.26 $ 12,068.47 $ 10,835.13 $ 9,507.12 $ 9,064.45 $ 8,896.32 $ 9,053.99 $

10,823.29 $ 13,009.90 $ 14,909.41 $ 18,187.26 $ 21,406.82 $ 24,885.65 $ 27,278.80 $ 32,446.84 $ 36,763.51 $ 40,175.41 $ 37,574.30 $ 29,521.78 $ 28,254.21 $ 24,506.61 $ 25,386.54 $


Page 13of14

77.59 $ 59.75 $ 54.94 $ 49.10 $ 43.01 $ 42.67 $ 33.11 $ 30.52 $ 28.09 $ 27.00 $ 25.39 $ 24.61 $ 24.34 $ 24.76 $ 24.51 $ 25 .88 $ 28.49 $ 30.47 $ 33.00 $ 38.76 $ 40.85 $ 41.98 $ 44.26 $ 50.24 $ 53.20 $ 48.84 $ 44.65 $ 39.58 $ 36.23 $ 35.74 $ 30.42 $ 28.23 $ 27.09 $ 26.00 $ 24.64 $ 22.43 $ 21.95 $ 21.63 $ 22.27 $ 25.41 $ 27.52 $ 29.31 $ 33.49 $ 37.79 $ 42.96 $ 45.94 $ 52.63 $ 57.89 $ 61.66 $ 56.56 $ 44.57 $ 43.68 $ 39.32 $ 41.37 $

58,174.28 38,607.46 33,267.13 28,031.54 23,427.50 22,577.66 16,276.51 12,931.61

9,933.11 7,763.33 6,601.18 6,039.02 5,759.73 5,858.09 5,893.62 6,602.88 8,204.29 9,932.94

11,572.26 14,359.18 15,571.09 16,620.03 18,658.37 20,846.40 21,743.15 18,502.98 16,298.42 14,104.08 12,232.21 11,650.47 8,807.44 6,583.49 5,291.88 4,319.13 3,466.81 2,822.34 2,480.61 2,428.03 2,394.45 2,794.97 3,955.56 5,208.98 7,101.51 8,974.94

10,106.34 10,648.02 13,340.77 15,227.55 16,066.40 15,404.40 12,230.56 10,957.42 9,132.75 9,169.58


Page 14of 14

6/29/14 21:00 191.272 589.5 584.272 $ 31.96 $ 31.66 $ 18,841.89 $ (165.54) $ 18,676.35 $ 31.97 $ 6,114.04

6/29/14 22:00 147.219 544 537.219 $ 28.57 $ 27.82 $ 15,544.26 $ (188.68) $ 15,355.58 $ 28.58 $ 4,208.03

6/29/14 23:00 109.169 506.2 494.169 $ 27.54 $ 26.83 $ 13,940.19 $ (322.83) $ 13,617.37 $ 27.56 $ 3,008.27

6/30/14 0:00 44.82 476.2 464.82 $ 26.62 $ 27.08 $ 12,674.87 $ (308.13) $ 12,366.74 $ 26.61 $ 1,192.46

6/30/14 1:00 24.2 456.9 445.2 $ 26.09 $ 25.09 $ 11,920.66 $ (293.51) $ 11,627.15 $ 26.12 $ 632.02 6/30/14 2:00 16.353 446.2 435.353 $ 25.45 $ 25 .52 $ 11,355.30 $ (276.87) $ 11,078.43 $ 25 .45 $ 416.13

6/30/14 6:00 59.928 528.5 516.928 $ 32.10 $ 27.77 $ 16,966.07 $ (321.41) $ 16,644.66 $ 32.20 $ 1,929.63

6/30/14 7:00 76.734 567.2 553.734 $ 36.17 $ 29.92 $ 20,515.57 $ (402.95) $ 20,112.62 $ 36.32 $ 2,787.12

6/30/14 8:00 70.684 607.9 578.684 $ 42.47 $ 31.33 $ 25,818.30 $ (915.40) $ 24,902.90 $ 43.03 $ 3,041.79 6/30/14 9:00 109.714 650.4 616.714 $ 52.15 $ 36.26 $ 33,920.38 $ (1,221 .32) $ 32,699.06 $ 53.02 $ 5,817.19

6/30/14 10:00 152.779 683.4 656.779 $ 65.24 $ 44.88 $ 44,586.52 $ ( 1, 194. 76) $ 43,391.76 $ 66.07 $ 10,093.73

6/30/14 11:00 186.025 711.4 693.025 $ 79.75 $ 46.29 $ 56,737.14 $ (850.66) $ 55,886.47 $ 80.64 $ 15,001.31

6/30/14 12:00 214.126 738.5 722.126 $ 87.99 $ 47.24 $ 64,982.02 $ (773.47) $ 64,208.55 $ 88.92 $ 19,039.22 6/30/1413:00 240.491 764.7 747.491 $ 100.46 $ 51.51 $ 76,823.75 $ (886.35) $ 75,937.40 $ 101.59 $ 24,431.41

6/30/14 14:00 244.183 768.5 764.183 $ 113.91 $ 54.80 $ 87,538.14 $ (236.55) $ 87,301.59 $ 114.24 $ 27,895.89

6/30/14 15:00 254.475 780.1 777.475 $ 141.05 $ 49.45 $ 110,029.59 $ (129.81) $ 109,899. 79 $ 141.35 $ 35,971.25

6/30/14 16:00 245.258 785 784.258 $ 105.89 $ 62.55 $ 83,124.28 $ (46.41) $ 83,077.87 $ 105.93 $ 25,980.62

6/30/1417:00 236.243 774.3 784.243 $ 85.22 $ 65.62 $ 65,983.29 $ 652 .45 $ 66,635.74 $ 84.97 $ 20,073.15

6/30/14 18:00 237.692 751.1 770.692 $ 71.84 $ 44.04 $ 53,959.10 $ 862.75 $ 54,821.84 $ 71.13 $ 16,907.81

6/30/14 19:00 283.391 724 742.391 $ 63.39 $ 41.12 $ 45,897.47 $ 756.25 $ 46,653.73 $ 62.84 $ 17,809.01

6/30/14 20:00 271.529 714.3 729.529 $ 63.61 $ 42.58 $ 45,434.48 $ 648.41 $ 46,082.89 $ 63.17 $ 17,151.95

6/30/14 21:00 169.568 674.6 692.568 $ 41.57 $ 35.59 $ 28,042.31 $ 639.53 $ 28,681.84 $ 41.41 $ 7,022.45

6/30/14 22:00 87.161 621.4 641.161 $ 32.62 $ 13.38 $ 20,268.39 $ 264.32 $ 20,532.71 $ 32.02 $ 2,791.27

6/30/14 23:00 45.221 558.7 598.221 $ 31.05 $ 22.65 $ 17,350.32 $ 895.16 $ 18,245.48 $ 30.50 $ 1,379.22

PJM Purchase Power - Staff Exhibit 2 S 11,821,217.43

Duke Energy Kentucky Case No. 2014-00454 Post Hearing...

Documents

Transcript of Duke Energy Kentucky Case No. 2014-00454 Post Hearing...