Drink stall
description
Transcript of Drink stall
www.orissasociety.us/keaward/
Drink stall
www.orissasociety.us/keaward/
About the drink stall…Location: OSANY-NJ picnic, Date: 15th June 2013,
Time: 10:30 am to 3 pm
www.orissasociety.us/keaward/
ProductsSoda Lemo
nade
Jal zeera
a
Mango lassi
PopsicleAll drinks were sold at $1 each.Popsicle was sold at $1 for four.
www.orissasociety.us/keaward/
Marketing
• E-mails send to all picnic attendees.
• Announcement made on mike at the picnic.
• Volunteers sold tickets.
www.orissasociety.us/keaward/
Sales
• Soda – 48 x $1 = $48• Lassi – 24 x $1 = $24• Lemonade – 20 x $1 = $20• Jal zeeera – 18 x $1 = $18• Popsicle – 6 x $1 = $6==========================Total = $116
www.orissasociety.us/keaward/
Expenses• Soda – 2 pack x $6/pack = $12• Popsicle – 10 packs x $0.25 = $2.5• Stuff for lemonade
• Lemonade powder (1 pkt) = $4• Cups (2 packs) - $2/pack = $4• Water – free from picnic organizer
• Stuff for mango lassi• Mango pulp (2 pack) = $4 x 2 = $8• Cups (2 packs) - $2/pack = $4• Milk - $6• Sugar - $3
• Stuff for jal zeera • Jal zeera powder (1 pack) = $6• Cups (2 packs) - $2/pack = $4• Salt - $1
• Volunteers• 3 volunteers @ $10/each = $30• 4 volunteers @ $5/each = $20
==========================Total = $104.50
www.orissasociety.us/keaward/
Profit and loss statementINCOME
Sales $116
Total $116
COST OF SALES
Cost of goods sold $104.50
Total $104.50
GROSS PROFIT $7.50
GROSS MARGIN, % 6.5%
EXPENSES
Administrative cost 0
Marketing $10
Others 0
NET INCOME (PROFIT) ($2.50)
NET MARGIN, % (2.15)%
Tax 0
PROFIT AFTER TAX ($2.5)