DB Investor Presentation March 2011 v1

30
D  ABUR INDIA LIMITED March 2011, Mumbai Deutsche Bank - Access India Conference 1 1

Transcript of DB Investor Presentation March 2011 v1

Page 1: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 1/30

D ABUR INDIA LIMITED

March 2011, Mumbai

Deutsche Bank - Access India Conference

1

1

Page 2: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 2/30

FMCG GROWTH STORY 

I nd ia FMCG Sec to r – Vo lume and Value Grow th Ra te (Y -o -Y % )

High Grow th Phase

Source: Industry data, Standard Chartered Research 

9 India’s FMCG sector reported steady sales CAGR of 11.2% over FY00-10 on the

back of strong annual volume growth of ~8.5%.9 Growth being driven by increasing consumption led by rise in incomes, changing

lifestyles and favorable demographics

9 FMCG industry expected to grow in mid to high teens going ahead

2

2

Page 3: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 3/30

FMCG – CURRENT SCENARIO

FMCG Spl i t : OTC, Food an d N on -Food 9 FMCG industry pegged at US$30

9 Of the entire FMCG sector, Food is

52%, Non-Food at 45% and OTC 3%100,000

120,000

140,000

(11%)

(8%)

(14%)

10 %82,61597,276

116,053

128,580Rs. Crores

454

4

3

of total revenue

40,000

60,000

80,000OTC PRODUCTS

Non‐Food 

Food Products

(14 %)

(19%)

(20 %)

(14 %)

48

46

46

5052

4

FMCG Sa les – Chann e l Breakdow n

Source: AC Nielsen

0

20,000

MAT Sep'07 MAT Sep'08 MAT Sep'09 MAT Sep''10

48 50

3.3%

5.0%

5.9%

9Of the 7.8 million retail outlets for

58.6%

13.2%

8.2%

.

 format

9 Modern Trade contributes to 6%of FMCG sales

3

3

Source : AC Nielsen 

 

Paan Plus Food Stores Others

Modern Trade

Page 4: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 4/30

FMCG INDUSTRY GROWTH DRIVERS

Shift from unorganised to 

Rise in per capita category 

Increase in penetration

•Evidenced by growth in 

hair oils

• ‐

•Level of  per capita 

increase in consumption 

in the future is a ke  

•Category penetration 

continues to be 

abysmally low in various 

categories like instant 

organised presence is

 a key driver for future 

volume growth

variable 

for 

future 

volume growth

•Demonstrated by recent 

stron rowth in

branded foods, OTC, skin 

creams, etc.

 indicating

 

scope for volume 

growth through increase 

branded foodsn penetrat on

4

4

Above d r i ve r s a ided by f avou r ab le demog raph i cs and r i se i n d i sposab le incom es  

Page 5: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 5/30

PENETRATION LEVELS: SUFFICIENT HEADROOM

80%80%

90%

Rural Penetration Urban Penetration

67%

57% 59%60%

70%

42%

37%

32%

40%

50%

18% 18%

4%

19%

5%

26%

10%

20%

Source: Industry Data

0%

Toothpaste Shampoo Hair Oil Skin Cream Mosquito

Repellants

Instant

Noodles

Hair Dyes Floor Cleaners

9 Low penetration levels offer room for growth across consumption categories9 Rural penetration catching up with urban penetration levels

5

5

Page 6: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 6/30

PER CAPITA CONSUMPTION: ROOM FOR GROWTH

Skin Care – Per Cap i ta Consum pt ion ( in US$) Sham poo – Pe r Cap i ta Consump t i on ( i n US$)

I n d i a h a s l o w p e r ca p i t a co n s u m p t i o n a s co m p a r e d t o o th e r e m e r g in g e co n o m ies

7.4 7.7

5

6

7

8

9 2.72.4

2

2.5

3

in US$ in US$ 

3.2

0.80.3

0

1

2

3

4 1.0 1.1

0.3

0

0.5

1

1.5

China Indonesia India Malaysia Thailand China Indonesia India Malaysia Thailand

Too thpas te – Pe r Cap i ta Consump t i on ( i n US$)

2.9

2.02

2.5

3

3.5in US$ 

0.5

1.0

0.4

0

0.5

1

1.5

6

6

Source: MOSL

Page 7: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 7/30

DABUR OVERVIEW

9 Established in 1884 - more than 125 Yearsof Trust & Excellence

 

Ten B i l l i on Rupee Brands

 

9 World’s largest in Ayurveda and natural

healthcare. .

5 billion in FY2009-10

9 Strong brand equity

Dabur is a household brand

Vatika and Real are Superbrands

Hajmola , Real & Dabur ranked amongIndia’s Most Admired Brands

9 10 Brands with sales of over Rs. 1 billioneach

9 Wide distribution network covering 2.8

9 17 world class manufacturing plantscatering to needs of diverse markets

 

Dabur ranked200 in theFortune India500 list

Dabur movesup to take the78th spot in theSuper-100list, released by

Dabur ranked 45among MostTrusted Brands inIndia, according toBrand Trust

7

7

 

contribution to consolidated sales

Business India Report, IndiaStudy, 2011

Page 8: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 8/30

FINANCIAL PERFORMANCE

Sales

i n Rs . m i l l i on  

10,997 12,004 12,849 12,356 14,170 17,565

20,80323,963

28,34134,167

15000

20000

25000

30000

35000

40000

0

5000

10000

FY01 FY02 FY03 FY04^ FY05 FY06* FY07 FY08 FY09 FY10**

22.0%

in % 

EB I T D A M ar g i n ( i n % ) Net Pro f i t

i n Rs . m i l l i on 

2,1422,817

3,3293,913

5,032

3000

4000

5000

6000

13.3%

15.3%

17.1%18.1%18.5%18.3%

.

16.0%

18.0%

20.0%

1,065,

0

1000

2000

FY04 FY05 FY06 FY07 FY08 FY09 FY10

10.0%

12.0%

.

FY04 FY05 FY06 FY07 FY08 FY09 FY10

8

8

^ Sales show a decline in FY04 on account of de- merger of Pharm a business * Balsara acquisition added 10% to t opline in FY06 * * Fem acquisition added 3.5% to t opline in FY10 

Page 9: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 9/30

PORTFOLIO

Hea l th

PersonalCare

Hom e Care

Foods

9

9

Page 10: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 10/30

GLOBAL FOOTPRINT

UK

Turkey

U.S.Egypt

UAENepa l

B’Desh

Niger ia

Domes t i c M fg .Loca t ions

Manufacturing Facilities

Key markets

 

10

10

,a n d p r o d u ct o f f e r i n g s t o su i t co n su m e r r e q u i r e m e n t s

in each geog raphy

Page 11: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 11/30

ROBUST DISTRIBUTION NETWORK 

Factory

C&FA

 

(Carry & Forward Agents)

t oc st u p er t oc st I n s t i t u t i o n s& M od e r n

t r a d e

W h olesaler s Su b St ock ist

RETAI L TRADE

CONSUMERS

11

11

D ir e ct + I n d i r e ct Re ach c o v e r i n g 3 m i l l io n R eta i l Ou t l e t s

Page 12: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 12/30

PRESENCE IN FMCG CATEGORIES

Mark e t Sha rePosi t ion Key Br an d sCategory

Hair Car e

Oral Car e

12%3Dabur Amla hair Oil, Vatika hair oil & Vatika Shampoos

13%3 Red toothpaste, Babool, Meswak, Red

7%3 Dabur Gulabari, Fem, Dabur UvedaSk in Car e

A y u r v e d i cTonics 66%1 Dabur Chyawanprash

Fru i t Ju ices 52%1 Real Fruit Juices, Real Activ

Honey 1 50% Dabur Honey

 

12

12

Hair care includes Hair Oils & Shampoos; Oral care includes Toothpastes & Toothpowder; Skin care includesmoisturizers, face cleaning, lightening, anti ageing & other skin care products; Digestives includes herbal digestives

ucose a ur ucose

Page 13: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 13/30

BUSINESS STRUCTURE

Dabur opera tes th roug h th ree focused St r a teg i c Bus iness Un i t s

Bu sin ess Un i t Descr ip t ion

FMCG or t f o l i o com r isin f ou r

RevenueShare

Con sum er Car eDiv is ion

d i st i n c t b u s i n esse s:• Pe r son a l Ca r e• Co n su m e r H eal t h Car e• H om e Ca r e

7 2 %

Consum er Heal thRan g e o f e t hica l an d OTC p r od u ct s

- D iv is ion Ay u r v eda in m od er n r eady - t o - u se

f o r m a t s

8

I n t e r n a t i o n a lBus iness

Cat er in g t o h ea l t h & per son a l car en eed s o f cu st om er s acr oss d i f fe r en tin t er n at i on a l m ar k et s sp an n in gMid d le East , Nor t h & W est 1 8 %

13

13

, ,t h r ou gh i t s b ran ds Dab ur an d Vat ik a

Note: Percentage share in revenue based on FY10 Financials ; Fem Care included in Consumer Care Division

Page 14: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 14/30

CONSUMER CARE DIVISION OVERVIEW

HCPDFPD Balsara Foods FEM

FPD: Family Products Division

2 0 0 3 - 2 0 0 4 2 0 0 6 - 2 0 0 7 2 0 0 7 - 2 0 0 8 2 0 0 8 - 2 0 0 9

HCPD: Health Care Products Division

Balsara and Fem were acquisitions

Foods division was a 100% subsidiary of DIL

Hair CareHom e Care Foods i n Rs . mi l l i on 

CCD Sales - H is to r i ca lCat egor y- w ise Shar e of CCD Sales

SkinCare

6%

Oral Care18%

HealthSupplemen

t s

Digestives8%

14

14

17%

Note: Percentage share in revenue for H1 FY11

Page 15: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 15/30

CONSUMER CARE CATEGORIES

7%

Marke t ShareKey B rands

Hair Oi l

16%

3%

37%

6%

31%Bajaj Dabur Dey's Medical

Emami Marico Others Dabur Amla: Vatika: Value added Anmol Hair Oil:

the portfolio

 - ,

Ke Br an d s

Shampoo

10%6%

14%

Marke t Share 

46%

Cavinkare Dabur HUL

Vatika rangeof shampoos

15

15

P&G Others

Value Share-ACN MAT Dec-2010

Page 16: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 16/30

CONSUMER CARE CATEGORIES

13.9%

Marke t ShareKey B rands

Oral Car e

50.0%

13.4%

22.7%

Colgate HUL Dabur Others

-

Dabur Red: Toothpaste& Toothpowder

Babool: Targeted ateconomy segment

Meswak: Premiumtherapeutic

Ch y a w a n p r a s h – M ar k e t Sh a r e

,

Key Brand sHea l th Supp lem en ts

13.6%

65.8%

7.2%

2.9%10.5%

Baidyanath Dabur Emami Zandu Others 

Dabur Honey: Largest

16

16

Volume Share-ACN MAT - Dec, 2010

 Largest selling health

supplement in thecountry

a ur ucose:2nd largest

player in thecountry

branded honey in thecountry; growingcategory through replacesugar strategy

Page 17: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 17/30

CONSUMER CARE CATEGORIES

Marke t ShareKey B rands

Foods

52.0%13.0%

35.0%

Dabur Pepsi Others

 Real: Fla shi Real Activ: Range

Marke t Share*

ompany s . ar, or ru u ce ca egory 

beverages brand of 100% pure juice

Ke Br an d s

Sk in Car e

58.9%

6.4%

3.2%

18.0%

 

6.8%

6.6%

Hindustan Lever Emami Dabur

 

17

17

Loreal Cavin Care Others

*Company estimates;Includes Fem skin care portfolio

based skin care

products:Moisturizer, Facefreshener & Rosewater

em o eac :Launched recently

 Ayurvedic Skin

Care

Page 18: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 18/30

CONSUMER CARE CATEGORIES

Marke t Share Key B randsDiges t i ves

55%

8%

Hajmola Satmola Others

Value Share-ACN MAT Dec 2010

Hajmola: Flagship brandfor branded Digestives

Hajmola tastydigestive candy

Ai r Freshene rs – Marke t Sha reKey Brand s

Hom e Care

20%26%

20%

30%

5%

Odonil Air wick Premium Ambipur Others

 

18

18

Value Share-ACN March, 2010 for Aerosols category

 range: Largest brand

in the portfolio

 repellant skin cream

 Toilet cleaner

Page 19: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 19/30

CONSUMER HEALTH DIVISION

Descr ip t ion

9 CHD: Repository of Dabur’s AyurvedicHealthcare knowledge

CHD St ru c tu re

9 Focusing on multiple therapeutic areas.

9 Distribution coverage of 200,000

chemists, ~12,000 vaidyas & 12,000

T 6 4 %

9 Generics

9 Branded Products

ETHI AL 3 6%

9 Tonic

9 Classicals yurve c p armac es

Focus on growing the OTC Health-Careportfolio aggressively

ran e ca s

9 OTC Healthcare is Rs.130 billion size

Hea l thcare Focus

9 Expected to grow at 14-15% p.a. aspreference for Over-the-Counter productsaccelerates

Honitus: Day & Nightfor Cold and Flu relief 

Pudin Hara LemonFizz for digestion

9 Consolidating / expanding currentportfolio

9 Launching new products in

19

19

Promoting Dabur Ayurveda: Generatingequity for Ethical portfolio

9 Look at inorganic opportunities

Page 20: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 20/30

INTERNATIONAL BUSINESS DIVISION

Started as anExporter

Focus on Orderfulfillment through

Set up a franchisee atDubai in 1989

Demand generationled to setting up of 

Renamed franchisee as DaburInternational Ltd

Local operations further strengthened

Set up new mfg facilities in Nigeria,RAK

Building scale-18% of overall Dabur Sales

High Levels of Localization

Global Supply chain

1 9 8 0 ’s Ear ly 9 0 ’s 2 0 0 3 On w ar ds Tod ay

.

High l i gh ts

Dabur’s overseas business contributes 18%to consolidated sales led by CAGR of 29% inlast 6 ears

H i gh Gr o w t h i n I B D

i n Rs . mi l l i on 

Focus markets:

GCC

Egypt

Turkey

Bangladesh

Nepal

 

. .

High level of localization of manufacturingand sales and marketing

Leveraging the “Natural” preference amonglocal consumers to increase share in ersonal

20

20

ew p r o u c s con r u n gs ign i f i can t l y to overseas sa lescare categories

Sustained investments in brand building andmarketing and new product launches

Page 21: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 21/30

INTERNATIONAL BUSINESS - PRODUCT PORTFOLIO

Hai r O i ls

Ex ist in g Pr od u ct s NPDs an d Relau n ch es

Vat i k a Sham poosVat i k a Hamam Zai th – Hai r Fa l l Con t r o l

Vat i k a Cond i t i on e rs  

Ha i r Cream s

 

Ha i r T rea tmen ts  a t a er m o v a oaps

21

21

Page 22: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 22/30

OUR STRATEGY 

Thr ee p r ong ed Gr ow t h St r a t egy

Our d i f f e ren t i a t i on i s th e herba l and ayu rved i c p lat f o rm 

Expand I n n ov at e Acq u i r e

Expand

9 Strengthening presence in existing categories and markets as well entering new geographies

9 Maintain dominant share in cate ories where we are cate or builders like HealthSupplements, Honey etc.

9 Calibrated international expansion – local manufacturing and supply chain to enhance flexibility / reduce response time to change in market demands

n n o v a t e

9 Strong focus on innovation. Have rolled out new variants & products which have contributed toaround 5-6% of our growth p.a.

 

Acqu i re

9 Acquisitions critical for building scale in existing categories & markets

 

22

22

ou e synerg s c an ma e a goo s ra eg c

9 Target opportunities in our focus markets

Page 23: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 23/30

 ACQUISITION OF HOBI GROUP, TURKEY 

9 Acquisition of Hobi Group, Turkey for a totalconsideration of US$ 69 Million completed onOctober 7, 2010

9 Hobi manufactures and markets hair, skin andbody care products under the brands Hobby

and New Era

complementary to our product range

9 Acquisition provides an entry into anotherattractive emer in market and a oodplatform to leverage this across the region

23

23

Page 24: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 24/30

 ACQUISITION OF NAMASTE LABORATORIES

9 Dabur India Limited through its subsidiary Dabur International Limited acquired 100% stakein Namaste Laboratories LLC for $100 million, in an all-cash deal on January1, 2011

9 Namasté is a leading ethnic hair care products company, having products for women of colour, with revenues of about $93 million (Expected CY2010) from US, Europe, Middle Eastand African markets

9 The company markets a portfolio of hair care products under the brand ‘Organic RootStimulator’ and has a strong presence in ethnic hair care market for women of colour.

9 Acquisition to enable entry into Ethnic Hair Care products market valued at more than US$1.5billion and tap into significant market opportunity in the fast growing, hugely populated (~1Bn) yet highly underpenetrated consumer markets of Sub Saharan Africa

an acqu s on pr ce o m on, e ea va ue s a . x a es an . x

24

24

Page 25: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 25/30

FINANCIAL PERFORMANCE – FY2009-10

Sales: FY10 v / s FY09

i n Rs . m i l l i on 

EBI TDA Marg in : FY10 v / s FY09

18.3%

19.6%

19.00%

19.50%

20.00%

28,34134,167

20000

30000

40000

17.50%

18.00%

.

FY09 FY10

0

10000

FY09 FY10

9 Sales growth led primarily by continueddouble digit volume growth

PAT* : FY10 v / s FY09

i n Rs . m i l l i on 

3,9125,032

4000

6000

em are arma w c was acqu re n2008-09 and merged with DIL w.e.f. April1, 2009 added about 3.5% in FY10 totopline.

0

2000

FY09 FY10

FY10 led by lower input costs.

9 PAT increased by 28.6% during FY10 due tostrong topline, improving gross margins and

25

25

tax provisioning

Page 26: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 26/30

FINANCIAL PERFORMANCE - 9M and Q3 FY 2010-11

29,926

Sales: 9MFY11 v / s 9MFY10

i n Rs . mi l l i on 10,878

Sales: Q3FY11 v / s Q3FY10

i n Rs . mi l l i on 

, ,

9MFY10 9MFY11 Q3FY10 Q3FY11

¾ Sa les f o r 9 MFY1 1 i n cr e a se d b y 1 6 .9 % w h i ch w a s la r g e ly v o l u m e d r i v e n

PAT: 9MFY11 v / s 9MFY10  

1,3781,541

3,6704,219

 

i n Rs . mi l l i on 

 

i n Rs . mi l l i on 

Q3FY10 Q3FY119MFY10 9MFY11

26

26

¾ PAT inc reased by 15% du r ing 9M FY11 desp i te i npu t cost i n f l a t i on andinc reased tax a t ion

Page 27: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 27/30

STOCK PERFORMANCE AND SHAREHOLDING PATTERN

Shareho ld i ng St r uc tu re *Marke t Cap i ta l i za t ion in Rs . b i l l i on

FIs/

MFs/Ins.

Cos., 7.8%

FIIs, 16.4

%

Indian

Public andOthers, 7.1

%

Promoters,

68.7%

17

*As on December 31, 2010

2001 2010

D ab u r r a n ke d a s t h e o r g a n i za t i o n t h a t o f f e r s t h e b e st r e t u r n t o i n ve st o r s b y

th e 6 th Soc ial & Co rpo ra t e Gove rnance Aw ards , p resen ted by th e BombaySt ock Exchan ge

27

27

Page 28: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 28/30

CONSOLIDATED P&L

in Rs. m i l l ion   Q3 FY1 1 Q3 FY1 0 YoY ( % ) 9 M FY1 1 9 MFY1 0 YoY ( % )

Gr oss Sales 1 0 ,8 7 8 9 ,3 2 3 1 6 .7 % 2 9 ,9 2 6 2 5 ,6 0 7 1 6 .9 %

Less:Excise Duty 78 64 234 188

, , . , , .

Other Operating Income 69 27 153.1% 256 139 84.8%

Material Cost 5,231 4,223 23.9% 14,162 11,664 21.4%

% of Sales  48.1% 45.3% 47.3% 45.6%. , , .

% of Sales  7.4% 7.9% 7.7% 8.2%

Ad Pro 1,349 1,351 -0.1% 4,071 3,779 7.7%

% of Sales  12.4% 14.5% 13.6% 14.8%

, , . , , .

% of Sales  12.2% 12.8% 12.2% 12.5%Other Non Operating Income  20 38 -48.5% 159 175 -9.0%

EBI TDA 2 ,1 8 4 1 ,8 2 3 1 9 .8 % 5 ,9 0 6 4 ,9 8 3 1 8 .5 %

  . . . .

Interest Expenses 54 28 91.1% 144 151 -4.2%

Depreciation 160 131 22.2% 437 372 17.4%

Amortization 73 14 423.6% 130 41 215.0%

, , . , , .

Tax Expenses 357 273 30.9% 976 747 30.7%

Provision for Taxation for Earlier years 3

PAT( Bef or e ex cep t ion al i t em ) 1 ,5 4 1 1 ,3 7 8 11.8% 4 ,2 1 9 3 ,6 7 0 15.0%

 

28

28

  . . . .

PAT ( A f te r ex c ep t i ona l I t em s ) 1,541 1,378 11.8% 4,219 3,670 15.0%

PAT ( Af t er Ex t r a o r d in ar y i t em & MI ) 1 ,5 4 4 1 ,3 9 3 1 0 .9 % 4 ,2 1 6 3 ,6 7 8 1 4 .6 %

Page 29: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 29/30

CONSOLIDATED BALANCE SHEET

i n Rs . m i l l i on   As on Dec 3 1 , 2 0 1 0 As on Dec 3 1 , 2 0 0 9

Sour ces Of Funds

Shareho lders ' Fund :

Share Capital 1,741 866, ,

13,620 8,805Minority Interest 41 83Loan Fun ds:

Secured Loans 6,573 1,032 nsecure oans , , ,

Deferred Tax Liability 174 123TOTAL 2 1 ,2 6 0 1 1 ,1 2 0

App l i ca t i on o f funds :

Fixed Assets:

Gross Block 13,729 9,253

less: Depreciation 4,278 3,378Net block 9,451 5,875

Capital WIP 414 593I n v e s t m e n t s 1,201 2,588Cur r en t Assets ,Loans & Advances

Inventories 5,446 4,373Sundry Debtors 2,689 2,135

Cash & Bank balances 6,364 1,514

, , , ,

Less : Cur ren t L iab i l i t i es and Prov is ions :

Current Liabilities 6,087 6,526Provisions 4,306 3,250

1 0 ,3 9 3 9 ,7 7 6

 

29

29

e u r r en sse s , ,

Miscellaneous Expenditure 930 56

Deferred Tax AssetsTOTAL 2 1 ,2 6 0 1 1 ,1 2 0

Page 30: DB Investor Presentation March 2011 v1

7/31/2019 DB Investor Presentation March 2011 v1

http://slidepdf.com/reader/full/db-investor-presentation-march-2011-v1 30/30

Investor Relations

Dabur India Ltd

Contact:+91-11-42786000

30

30