I80.00 sq.m.

100.00 bd. ft. 17.00 1,700.00

1.00 kgs. 300.00 300.00

7.00 kgs. 70.00 490.00

2,490.00

1.00 day/s 1.00 350.00 350.00

1.00 day/s 2.00 260.00 520.00

870.00

29.55 cu.m.

3.00 day/s 6.00 260.00 4,680.00

4,680.00

5.00 cu.m 350.00 1,750.00

1,750.00

2.00 day/s 6.00 260.00 3,120.00

3,120.00

1.00 lot

0.50 gals. 1,600.00 800.00

800.00

1.00 day/s 1.00 260.00 260.00

260.00

13,970.00

II 15.46 cu.m.

140.00 bags 270.00 37,800.00

8.00 cu.m. 850.00 6,800.00

16.00 cu.m. 900.00 14,400.00

59,000.00

7.00 day/s 2.00 350.00 4,900.00

7.00 day/s 6.00 260.00 10,920.00

15,820.00

74,820.00

Republic of the Philippines

MUNICIPALITY OF PIO V. CORPUS

Province of Masbate

ITEM

NO.ITEM DESCRIPTION QUANTITY UNIT

No. of

Crew/

Labor

BILL OF QUANTITIES

SITE WORKS

I - 1. Clearing and Lay-out

RATE PER

DAY/ UNIT

COST

TOTAL

B. Labor

Productivity Rate: 26.67 sq. m./ man-day

Carpenter

Laborer

Sub-Total

I - 2. Structural Excavation

A. Materials

25 - 2" x 2" x 12' Coco Lumber

Nylon #0.80

3" CWN

Sub-Total

I - 3. Embankment:

Filling, Grading & Compaction

A. Materials

Filling Materials

Sub-Total

Column Footing, Wall Footing & Septic Vault

A. Labor

Productivity Rate: 1.64 cu. m./ man-day

Laborer

Sub-Total

A. Materials

Termite Solution

Sub-Total

B. Labor

Laborer

Sub-Total

B. Labor

Productivity Rate: 1.50 cu. m./ man-day

Laborer

Sub-Total

I - 4. Soil Poisoning

Washed Sand

Washed Gravel

Sub-Total

B. Labor

Productivity Rate: 0.3 cu. m./ man-day

Mason

TOTAL FOR SITE WORKS

CONCRETE WORKS

Wall Footing, Columns & Footings, Floor Slab, Lintel Beams.

Roof Beam and Septic Tank

A. Materials

Portland Cement

Laborer

Sub-Total

TOTAL FOR CONCRETING

III 1,436.84 Kgs.

197.00 length 729.29 135.00 26,595.00

35.00 length 186.48 210.00 7,350.00

55.00 length 521.07 350.00 19,250.00

15.00 kgs. 70.00 1,050.00

10.00 pcs. 70.00 700.00

54,945.00

7.00 day/s 2.00 350.00 4,900.00

7.00 day/s 4.00 260.00 7,280.00

12,180.00

67,125.00

IV 1.00 Lot

600.00 bd.Ft 17.00 10,200.00

67.00 bd.Ft 17.00 1,139.00

12.00 shts. 420.00 5,040.00

15.00 kgs. 70.00 1,050.00

5.00 kgs. 70.00 350.00

5.00 kgs. 70.00 350.00

18,129.00

2.00 day/s 2.00 350.00 1,400.00

2.00 day/s 2.00 260.00 1,040.00

2,440.00

20,569.00

V 125.44 sq.m.

75.00 bags 270.00 20,250.00

6.50 cu.m. 850.00 5,525.00

1,330.00 pcs. 21.00 27,930.00

236.00 pcs. 24.00 5,664.00

60.00 length 135.00 8,100.00

16.00 length 210.00 3,360.00

10.00 kgs. 70.00 700.00

71,529.00

6.00 day/s 4.00 350.00 8,400.00

6.00 day/s 4.00 260.00 6,240.00

14,640.00

244.70 sq.m.

75.00 bags 270.00 20,250.00

8.00 cu.m. 850.00 6,800.00

27,050.00

8.00 day/s 4.00 350.00 11,200.00

8.00 day/s 4.00 260.00 8,320.00

19,520.00

132,739.00

A. Materials

10mm dia. x 6.0m RSB

12mm dia. x 6.0m RSB

16mm dia. x 6.0m RSB

#16 G.I. Tie Wire

Hacksaw Blade

REINFORCING STEEL BARSWall Footing, Columns & Footings, Floor Slab, Lintel Beams,

Roof Beam and Septic Tank

TOTAL FOR REINFORCING STEEL BARS

FORMWORKS & SCAFOLDING: TWO (2) USE

Materials

100 - 2" x 3" x 12' Coco Lumber

20 - 2" x 2" x 10' Coco Lumber for Bracing

Sub-Total

B. Labor

Productivity Rate: Cut, Bend and Place RSB (30.0 kgs./ man-day)

Steelman

Laborer

Sub-Total

Carpenter

Laborer

Sub-Total

TOTAL FOR FORMWORKS AND SCAFOLDING

MASONRY WORKS

1/4 thk. 4' x 8' Ordinary Plywood

#4 CWN

#2 CWN

#1 CWN

Sub-Total

Labor

10mm dia. x 6.0m RSB

12mm dia. x 6.0m RSB

#16 G.I. Tie Wire

Sub-Total

B. Labor

Productivity Rate: 6.0 sq. m./ man-day

V - 1. CHB Laying

A. Materials

Portland Cement

Washed Sand

4" x 8' x 16" CHB

6" x 8' x 16" CHB

Portland Cement

Washed Sand

Sub-Total

B. Labor

Productivity Rate: 8 sq. m./ man-day

Mason

Mason

Laborer

Sub-Total

V - 2. Plastering

A. Materials

Laborer

Sub-Total

TOTAL FOR MASONRY WORKS

VI 1.00 lot

L 50mm x 50mm x 4.5 mm 54.00 pcs. 900.00 48,600.00

L 38mm x 38mm x 4.5 mm 32.00 pcs. 700.00 22,400.00

L 25mm x 25mm x 4.5mm 2.00 pcs. 380.00 760.00

50 x 100 x GA. 14 C-PURLINS 28.00 pcs. 650.00 18,200.00

Plain Round Bar 10mm dia. X 6.0mm Sagrod 8.00 pcs. 310.00 2,480.00

Welding Rod 20.00 kgs. 75.00 1,500.00

Primer, Zinc Chromate 2.00 gals. 850.00 1,700.00

5.00 pcs. 1,150.00 5,750.00

101,390.00

10.00 day/s 2.00 350.00 7,000.00

10.00 day/s 3.00 260.00 7,800.00

14,800.00

One (1) Unit Welding Machine 10.00 day/s 1.00 850.00 8,500.00

Diesel: 16.00 liter/day 10.00 day/s 16.00 60.00 9,600.00

Lubricant: 0.25 liter/day 10.00 day/s 0.25 200.00 500.00

18,600.00

134,790.00

VII 68.72 sq.m.

27.00 pcs. 120.00 3,240.00

27.00 pcs. 110.00 2,970.00

54.00 pcs. 7.00 378.00

4.00 box 250.00 1,000.00

3.00 kgs. 90.00 270.00

18.00 pcs. 60.00 1,080.00

6.00 pcs. 160.00 960.00

24.00 pcs. 440.00 10,560.00

20,458.00

6.00 day/s 2.00 350.00 4,200.00

6.00 day/s 2.00 260.00 3,120.00

7,320.00

One (1) Unit Welding Machine 6.00 day/s 1.00 850.00 5,100.00

Diesel: 16.00 liter/day 6.00 day/s 16.00 60.00 5,760.00

Lubricant: 0.25 liter/day 6.00 day/s 0.25 200.00 300.00

11,160.00

38,938.00

VIII 19.05 sq.m.

5.38 sq.m.

2 sets 4,829.00 9,658.00

1 sets 4,000.00 4,000.00

2 sets 1,000.00 2,000.00

(3-1/2" x 3-1/2") Loose Pin Hinges 9 sets 150.00 1,350.00

17,008.00

2 day/s 1.00 350.00 700.00

2 day/s 1.00 260.00 520.00

1,220.00

A. Materials

3/4" x Thk. Marine Plywood (Facia Board)

Sub-Total

B. Labor

Welders

Laborer

STEEL WORKS

Roof Frame

A. Materials

Double Metal Furring x 16'

Single Metal Furring x 16'

Metal Furring Clip

3/16" dia. X 1" Blind Rivets

1" Concrete Nails

Sub-Total

Equipment Rental, Fuel & Oil

Sub-Total

TOTAL FOR STEEL WORKS

CEILING WORKS

Installers

Laborer

Sub-Total

Equipment Rental, Fuel & Oil

Sub-Total

TOTAL FOR CEILING WORKS

2" x 2" x 3/16" Wall Angle Frame

2" x 2" x 3/16" Carrying Channel

1/4'' thk. Ordinary Plywood

Sub-Total

B. Labor

Productivity Rate: 32.5 sq.m./ man-day

Lockset (High Quality Doorknob)

Sub-Total

B. Labor

B.1. Installation of Doors (Productivity Rate: 2.69 sq. m./ man-day

Carpenters

Laborer

DOORS AND WINDOWS

DOORS

D - 1, (1.0m x 2.10m) Hollow Core Flush Type Hinged Door

with on 150mm Hard Wood Jamb (Good Lumber)

D - 2, (0.60m x 2.10m) Hollow Core Flush Type Hinged Door

with on 150mm Hard Wood Jamb (Good Lumber)

Sub-Total

13.67 sq.m.

2.00 sets 5,820.00 11,640.00

4.00 sets 4,000.00 16,000.00

2.00 sets 1,950.00 3,900.00

1.00 sets 1,100.00 1,100.00

2.00 sets 900.00 1,800.00

34,440.00

7.00 day/s 1.00 350.00 2,450.00

7.00 day/s 1.00 260.00 1,820.00

4,270.00

56,938.00

IX 90.78 sq.m.

36.00 shts. 450.00 16,200.00

25.00 shts. 400.00 10,000.00

5.00 pcs. 220.00 1,100.00

10.00 pcs. 220.00 2,200.00

2.00 lit. 450.00 900.00

1,300.00 pcs. 2.00 2,600.00

200.00 pcs. 1.00 200.00

33,200.00

5.00 day/s 2.00 350.00 3,500.00

5.00 day/s 3.00 260.00 3,900.00

7,400.00

40,600.00

X 1.00 Lot

2.00 pcs. 1,000.00 2,000.00

2.00 sets 235.00 470.00

2,470.00

4.00 length 450.00 1,800.00

4.00 length 305.00 1,220.00

6.00 length 225.00 1,350.00

4.00 pcs. 45.00 180.00

10.00 pcs. 115.00 1,150.00

2.00 pcs. 50.00 100.00

2.00 pcs. 160.00 320.00

3.00 pcs. 145.00 435.00

1.00 pcs. 69.00 69.00

2.00 pcs. 187.00 374.00

3.00 pcs. 76.00 228.00

1.00 pint 100.00 100.00

7,326.00

W - 5, (0.60m X 0.60m) Clear Glass Jalousie Window on

Standard Aluminum Housing on 100mm Aluminum Jamb & Iron

Window Grilles - 10mm dia. Plain Round Bars.

W - 6, (0.40m X 0.60m) Clear Glass Jalousie Window on

Standard Aluminum Housing on 100mm Aluminum Jamb & Iron

Window Grilles - 10mm dia. Plain Round Bars.

Sub-Total

B. Labor

B.1. Instalation of Windows (Productivity Rate: 1.95 sq. m./ man-day

Skilled Worker

WINDOWS

W - 1, (2.40m X 1.20m) Clear Glass Jalousie Window on

Standard Aluminum Housing on 100mm Aluminum Jamb & Iron

Window Grilles - 10mm dia. Plain Round Bars.

W - 2, (1.20m X 1.20m) Clear Glass Jalousie Window on

Standard Aluminum Housing on 100mm Aluminum Jamb & Iron

Window Grilles - 10mm dia. Plain Round Bars.

W - 3, (0.60m X 1.20m) Clear Glass Jalousie Window on

Standard Aluminum Housing on 100mm Aluminum Jamb & Iron

Window Grilles - 10mm dia. Plain Round Bars.

#26 x 10' Corr G.I. Sheets (Premium Class "A")

#26 x 8' Corr G.I. Sheets (Premium Class "A")

#26 Pre-Fabricated Ridge Roll 8' (Premium "A")

#26 Pre-Fabricated Gutter 8' (Premium "A")

Roof Sealant

Tex Screw

Laborer

Sub-Total

TOTAL FOR DOORS & WINDOWS

ROOFING WORKS

A. Materials

Sub-Total

TOTAL FOR ROOFING WORKS

PLUMBING WORKS

Blind Rivets

Sub-Total

B. Labor

Productivity Rate: 3.63 sq. m./ man-day

Installers/Welders

Laborer

A. Materials

4" x 3.0m dia. PV Pipe

3" x 3.0m dia. PV Pipe

2" x 3.0m PV Pipe

2" dia. X 900 PVC Bend Elbow

4" dia. X 900 PVC Bend Elbow

X-1 Plumbing Fixtuers:

A. Materials

Pail Flush Type Toilet Bowl

4" x 4" PVC Floor Drain

Sub-Total

X-2 Sewer Line:

Solvent Cement

Sub-Total

4" dia. X 450 PVC Bend Elbow

4" x 3" Wye

2" dia. PVC P-Trap

4" dia. PVC Clean Out Plug

4" dia. X 4" dia. PVC Wye

3' dia. X 90 deg. PVC elbow

1.00 sets 2,500.00 2,500.00

10.00 length 89.00 890.00

1.00 pcs. 358.00 358.00

1.00 pcs. 25.00 25.00

4.00 pcs. 25.00 100.00

3.00 pcs. 45.00 135.00

2.00 pcs. 50.00 100.00

2.00 pcs. 150.00 300.00

3.00 rolls 20.00 60.00

4,468.00

4.00 2.00 350.00 2,800.00

4.00 2.00 260.00 2,080.00

4,880.00

19,144.00

XI 5.00 sq.m.

200.00 pcs. 30.00 6,000.00

3.00 kls. 95.00 285.00

3.00 pcs. 100.00 300.00

6,585.00

4.00 day/s 1.00 350.00 1,400.00

4.00 day/s 1.00 260.00 1,040.00

2,440.00

9,025.00

XII 1.00 Lot

12.00 pcs. 40.00 480.00

7.00 pcs. 30.00 210.00

1.00 length 150.00 150.00

1.00 pc. 100.00 100.00

940.00

2.00 box 3,850.00 7,700.00

10.00 pcs. 12.00 120.00

80.00 m 17.00 1,360.00

3.00 pcs. 30.00 90.00

9,270.00

4.00 pcs. 400.00 1,600.00

4.00 pcs. 175.00 700.00

2.00 pcs. 215.00 430.00

4.00 pcs. 80.00 320.00

5.00 pcs. 200.00 1,000.00

8.00 pcs. 75.00 600.00

1.00 pcs. 90.00 90.00

Panel Box. Flush Type, 4 Branches 1.00 set 550.00 550.00

1.00 set 300.00 300.00

3.00 set 285.00 855.00

6,445.00

7.00 day/s 1.00 350.00 2,450.00

7.00 day/s 1.00 260.00 1,820.00

4,270.00

20,925.00

X-3 For Water Line:

A. Materials

Wallhung Lavatory with Faucet and Supply Pipe 1/2" x 3.0m HDPE Pipe

Teflon Tape

Sub-Total

B. Labor

Plumber/ Mason

Laborer

Sub-Total

1/2" dia. Gate Valve 1/2" Coupling 1/2" 90 deg. Bend Elbow 1/2" Tee 1/2" Female Threaded Adoptor 1/2" Faucet, Hosebib, Brass

Tile Trim

Sub-Total

B. Labor

Productivity Rate: .625 sq. m./ man-day

Mason

Laborer

TOTAL FOR PLUMBING WORKS

TILE WORKS

A. Materials

8" x 8" Unglazed Tiles

White Cement / Tile Groute

2" x 4" Utility Boxes Pvc

4" x 4" Junction Boxes PVC

3/4" dia. RSC Pipe

Screw Insulator

Sub-Total

XII. B. Electrical Wires

Sub-Total

TOTAL FOR TILE WORKS

ELECTRICAL WORKS

XII. A. Interior Rough in

A. Materials

XII. C. Electrical Fixtures

A. Materials

Energy saving flourescent Bulb, 35 watts

Energy saving flourescent Bulb, 18 watts

2 Gang Switch with Plate

1 Gang Switcth w/ Plate

A. Materials

3.5mm2 THW Stranded

PVC Clamp

Flexible Tube 3/4" dia

Electrical Tape (Big)

Sub-Total

B. Labor

Electrician

Laborer

Sub-Total

TOTAL FOR ELECTRICAL WORKS

Duplex Convenience Outlet

Ligthing Outlet ( 4" Porcelain Receptacle)

Entrance Cap #1" dia.

Circuit Breaker, 40 A 2P

Circuit Breaker, 20 A 2P

Sub-Total

XIII 374.70 sq.m.

4.00 gals. 700.00 2,800.00

3.00 gals. 400.00 1,200.00

4.00 gals. 350.00 1,400.00

1.00 gals. 600.00 600.00

6.00 gals. 500.00 3,000.00

6.00 gals. 400.00 2,400.00

6.00 gals. 500.00 3,000.00

2.00 gals. 450.00 900.00

6.00 gals. 500.00 3,000.00

6.00 gals. 450.00 2,700.00

2.00 pints 110.00 220.00

2.00 pints 110.00 220.00

1.00 pints 110.00 110.00

1.00 pints 110.00 110.00

1.00 pints 110.00 110.00

6.00 gals. 250.00 1,500.00

4.00 pcs. 60.00 240.00

2.00 pcs. 40.00 80.00

4.00 set 60.00 240.00

1.00 set 91.00 91.00

1.00 set 45.00 45.00

5.00 pcs. 30.00 150.00

10.00 pcs. 60.00 600.00

24,716.00

7.00 day/s 2.00 350.00 4,900.00

7.00 day/s 3.00 260.00 5,460.00

10,360.00

35,076.00

XIV 21.00 sq.m.

A. Materials

Steel Gate (See plans for details) 1.00 unit 20,000.00 20,000.00

20,000.00

XIV - 1 Excavation 7.20 cu.m.

Footing and Wall footing

Quantity take off:

Footing Wallfooting

Length - 0.80m Length - 14.00m

Width - 0.80 m Width - 0.30m

Height - 1.00m Height - 0.80m

Qty. - 6 Qty. -1

Vol - 3.84 cu.m. Vol - 3.36 cu.m.

A. Labor

Productivity Rate: 1.64 cu. m./ man-day

Laborer 2.00 day/s 4.00 260.00 2,080.00

Sub - Total 2,080.00

XIV- 2 CHB laying

12.00 bags 270.00 3,240.00

Washed Sand 10.00 cu.m. 850.00 8,500.00

25.00 length 135.00 3,375.00

5.00 kgs. 70.00 350.00

276.00 pcs. 21.00 5,796.00

21,261.00

Roof Paint Baguio Green

Flat Latex White

Semi-Gloss Latex White

Quick Dry Enamel Chocolate Brown

Quick Dry Enamel White

Flat Enamel White

PAINTING WORKS

A. Materials

Surface Primer (Red Oxide)

Concrete Putty

Concrete Neutralizer

Polituff

Paint Brush 4"

Paint Brush 2"

Paint Roller 7" with Pan

Lettering Brush 1"

Lettering Brush 1/2"

Sandpaper #100

Latex Tinting Color Rawsienna

Latex Tinting Color Red

Latex Tinting Color Blue

Latex Tinting Color Yellow

Latex Tinting Color Green

Paint Thinner

TOTAL FOR PAINTING WORKS

Sandpaper #80

Sub-Total

B. Labor

Painter

Laborer

Sub-Total

A. Materials

10mm dia. x 6.0m RSB

#16 G.I. Tie Wire

4" x 8' x 16" CHB

Sub-Total

FENCE/WALL

Length - 14.00m

Height - 1.50m

Area - 21 sq.m.

Sub-Total

Portland Cement

Productivity Rate: 6.0 sq. m./ man-day

1.00 day/s 5.00 350.00 1,750.00

1.00 day/s 5.00 260.00 1,300.00

3,050.00

42.00 sq.m.

A. Materials

9.00 bags 270.00 2,430.00

1.00 cu.m. 850.00 850.00

3,280.00

2.00 day/s 3.00 350.00 2,100.00

2.00 day/s 3.00 260.00 1,560.00

3,660.00

2.05 cu.m.

19.00 bags 270.00 5,130.00

2.00 cu.m. 850.00 1,700.00

Washed Gravel 3.00 cu.m. 900.00 2,700.00

40.00 length 135.00 5,400.00

10.00 length 210.00 2,100.00

5.00 kgs. 70.00 350.00

17,380.00

B. Labor

Mason 5.00 day/s 6.00 350.00 10,500.00

Laborer 5.00 day/s 6.00 260.00 7,800.00

18,300.00

89,011.00

XV 1.00 Lot

60.00 days 1.00 450.00 27,000.00

27,000.00

XVI 1.00 Lot

1.00 set 1,500.00 1,500.00

1.00 unit 3,001.00 3,001.00

6.00 unit 1,000.00 6,000.00

30.00 unit 400.00 12,000.00

3.00 sets 3,000.00 9,000.00

31,501.00

31,501.00

XVII 1.00 lot

Project Signage 1.00 unit 7,500.00 7,500.00

7,500.00

PROJECT SUPERVISION

Project Supervision

TOTAL FOR PROJECT SUPERVISION

FACILITIES/AMENITIES

Blackboard

B. Labor

Sub - Total

Mason

Laborer

Column Wallfooting Footing

Length - 0.25m Length - 14.00m Length - 0.80m

A. Materials

Portland Cement

Washed Sand

10mm dia. x 6.0m RSB

12mm dia. x 6.0m RSB

Height = 0.60m , Width = 0.30m , Length = 0.30m made of

12mm thick plywood with 25mm x 44mm wooden frame.

Low shelves (0.90m - 3 layers X 2.50m.)

Sub-Total

TOTAL FOR BASIC FACILITIES/AMENITIES

Heigth = 1.20m , Width = 0.025m , Length = 1.50m ; made of

6mm thick plywood with 25mm x 50mm wood frame with

paint.

Office Table with ChairHeight = 0.82m , Width = 0.70m , Length = 0.90m ; made of

12mm thick plywood on wooden frame with at least one (1)

drawer.

Child's Tables

Height = 0.50m , Width = 0.60m , Length = 1.20m made of

12 mm thick plywood with 25mm x 50mm wooden frame.

Child's Chairs

PROJECT SIGNAGE

TOTAL FOR PROJECT SIGNAGE

XIV - 3 Plastering

Width - 0.25m Width - 0.30m Width - 0.80m

XIV - 4 Concrete & Rebars works for Fence

Quantity take off:

TOTAL FOR FENCE /WALL

Height - 2.30m Thick - 0.10m Thick - 0.20m

Qty - 6 Qty - 1 Qty - 6

Sub - Total

Portland Cement

Washed Sand

Sub - Total

B. Labor

Mason

Laborer

#16 G.I. Tie Wire

Sub - Total

Vol. - 0.8625 cu.m. Vol - 0.42 cu.m. Vol. - 0.768 cu.m.

Productivity Rate: 8 sq. m./ man-day

A605,331.00

29,760.00

101,900.00

82,680.00

819,671.00

B

139,345.00

40,984.00

180,329.00

1,000,000.00

1,000,000.00

Prepared: Approved:

ENGR. KERWIN JAY C. CONDOR

Engineer III Municipal Mayor

Reviewed & Checked:

Municipal Engineer

TOTAL (A+B)

b. Unskilled

Sub-Total A

INDIRECT COST

DIRECT COST

Material Cost

Equipment Rental

Labor Cost:

a. Skilled

ENGR. JUVY S. CHING

VAT (5%)

OCM & Profit (17%)

HON. ALLAN T. LEPASANA

TOTAL ESTIMATED COST

Sub-Total B