Cummings sw draft 0826
Transcript of Cummings sw draft 0826
![Page 1: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/1.jpg)
Gaming Revenue Projections for the
Southwest Gaming Zone DRAFT
Presentation to Lottery Gaming Facility Review Boardby Will Cummings / Cummings Associates
September 2, 2008
1
![Page 2: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/2.jpg)
Will E. Cummings Cummings Associates
2
![Page 3: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/3.jpg)
Questions, Please! ( at any time )
3
![Page 4: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/4.jpg)
Overview
Process (briefly)Cummings ProjectionsLocation and Size Matter Less HereDetail: Cummings vs. Applicants“Net Export” and Tourist InfoSummary and Conclusions
4
![Page 5: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/5.jpg)
Southwest Zone
5
![Page 6: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/6.jpg)
[ Map – Broader Area ]
[ in preparation ]
6
![Page 7: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/7.jpg)
[ Map – Dodge City Detail ]
[ in preparation ]
7
![Page 8: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/8.jpg)
Gravity Model(s) Updated
Separate Slot / Table ModelsPrecise LocationsPrecise SizesEverything Else . . .
“Power Ratings”
8
![Page 9: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/9.jpg)
Exhibit 1: Power Ratings Used in Previous Projections
Harrah's Marvel Penn Penn DodgeKansas City * Mulvane Wellington Wellington Cherokee City
Slot PerformanceHigh 107.0 110.0 116.0 116.0 107.0 117.0
Baseline 102.0 104.0 110.0 110.0 102.0 112.0
Low 97.0 98.0 104.0 104.0 97.0 107.0
Table PerformanceHigh 107.0 106.0 108.0 103.0 95.0 105.0
Baseline 102.0 98.0 100.0 95.0 90.0 100.0
Total Power Rating 97.0 90.0 92.0 87.0 85.0 95.0
* Power Ratings for Northeast-Zone Applicants updated for this report in Exhibit 2. All others remain unchanged.
Note: 100 = "Midwest Standard." Higher slot baselines here typical of new facilities.
![Page 10: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/10.jpg)
Summary of Projections
10
In 2007 Dollars
# Slots Power Slot Win win/slot/day Total WinGaming Facility / Location: Rating ($mn) ($mn)
Southwest Zone:
Butler National 875 112 $35.7 $112 $40.7
Dodge City Resort 800 112 $35.2 $121 $40.1
![Page 11: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/11.jpg)
Summary of Projections
11
In 2013 Dollars( at 2.5% per annum )
# Slots Power Slot Win win/slot/day Total WinGaming Facility / Location: Rating ($mn) ($mn)
Southwest Zone:
Butler National 875 112 $41.5 $130 $47.2
Dodge City Resort 800 112 $40.8 $140 $46.5
![Page 12: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/12.jpg)
Size Matters Little
12
![Page 13: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/13.jpg)
As Proposed 800 slots *
Butler National $47.2 $46.4
Dodge C. Resort $46.5 $46.5
* And 20 tables (but no poker) ($ in million)
13
Cummings Projections (2013$)
![Page 14: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/14.jpg)
As Proposed 800 slots *
Dodge C. Resort $46.5 $46.5
Butler National $47.2 $46.4
* And 20 tables (but no poker) ($ in million)
14
Cummings Projections (2013$)
![Page 15: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/15.jpg)
Location Matters Little
15
![Page 16: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/16.jpg)
[ Map – Dodge City Detail ]
[ in preparation ]
16
![Page 17: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/17.jpg)
[ Map – Broader Area ]
[ in preparation ]
17
![Page 18: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/18.jpg)
Cummings vs. Proponents
Cummings Proponent %
Butler Nat’l
$47.2 $70.9 150%
Dodge C. R. $46.5 $47.7 103%
(all $ million in 2013)
18
![Page 19: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/19.jpg)
Butler National
19
![Page 20: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/20.jpg)
Sources of DifferenceCummings Butler N Diff.
0-100 miles $38.9
100+ miles
$8.3
Drive-Bys
$0.0Hotel etc. $0.0 Total $47.2 $70.9 $23.7
(all $ million in 2013)
20
![Page 21: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/21.jpg)
Dodge City Resort
21
![Page 22: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/22.jpg)
Sources of DifferenceCummings Dodge CR Diff.
0-100 miles $37.9
100+ miles
$8.6
Drive-Bys
$0.0Hotel etc. $0.0 Total $46.5 $47.7 $1.2
(all $ million in 2013)
22
![Page 23: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/23.jpg)
Projections for “Net Exports” & “Tourists”
23
![Page 24: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/24.jpg)
“Net Exports”
“Tourist”
$ *
Butler National $7.6 $7.1
Dodge C. Resort $7.4 $7.5
* “Tourists”
defined as those traveling over 100 miles ($ in million)
24
Projected Impacts on . . . (2007$)
![Page 25: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/25.jpg)
Summary
25
![Page 26: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/26.jpg)
As Proposed 800 slots *
Butler National $47.2 $46.4
Dodge C. Resort $46.5 $46.5
* And 20 tables (but no poker) ($ in million)
26
Cummings Projections (2013$)
![Page 27: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/27.jpg)
“Net Exports”
“Tourist”
$ *
Butler National $7.6 $7.1
Dodge C. Resort $7.4 $7.5
* “Tourists”
defined as those traveling over 100 miles ($ in million)
27
Projected Impacts on . . . (2007$)
![Page 28: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/28.jpg)
Conclusions
Location matters littleSize matters littleKey Question: Who will build you the BETTER mousetrap?
28
![Page 30: Cummings sw draft 0826](https://reader034.fdocuments.in/reader034/viewer/2022052412/5587f547d8b42a1a178b45be/html5/thumbnails/30.jpg)
Gaming Revenue Projections for the
Southwest Gaming Zone DRAFT
Presentation to Lottery Gaming Facility Review Boardby Will Cummings / Cummings Associates
September 2, 2008
30