CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary...
Transcript of CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary...
![Page 1: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/1.jpg)
CPI Property Group
![Page 2: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/2.jpg)
LETTABLE AREA
2.913 million sqm
Property value by segment (MEUR / %)
Property value by country (MEUR / %)
905 25%
Retail
239 6%
Land Bank
6 0%
Italy
1506 42%
Office
2 121 75%
Czech republic
57 1%Agriculture
59 2%Hospitality
278 8%Residential
26 1%Russia
17 0%Romania
72 2%France
285 8%Hotels
99 3%Poland
308 8%Hungary
131 4%Development
139 4%Industry and Logistics
Diversified and Performing Property portfolio
• ExcellentdiversificationbySegments&Geography&Tenants
• ProventrackrecordinCEE• Assetmanagement&propertymanagementknowhow
Clear Success Story of CPI Based on Solid Grounds
2216 62%
Czech Republic
TOTAL ASSETS
€4.315 billion
TOTAL PROPERTY VALUE
€3.599 million
GROSS INCOME
€256 million
EPRA NAV
€1.9 billion
(31/3/2015)
(31/3/2015) (2015F)
(31/3/2015) (31/3/2015)
651 18%Germany
204 6%
Slovak Republic
CPI Property GroupPortfolio presentation
2
![Page 3: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/3.jpg)
Property Portfolio – Geographical Focus
PolandProperty portfolio value: MEUR 99Gross lettable area: 34,000 sqm№ of hotel beds: 440
Czech RepublicProperty portfolio value: MEUR 2,159Gross lettable area: 1,622,000 sqm№ of hotel beds 8,527Agriculture portfolio value: MEUR 57
GermanyProperty portfolio value: MEUR 651Gross lettable area: 849,000 sqm
ItalyProperty portfolio value: MEUR 6Gross saleable area: 29,000 sqm
FranceProperty portfolio value: MEUR 72Gross saleable area: 4,000 sqm Hungary
Property portfolio value: MEUR 308Gross lettable area: 204,000 sqm№ of hotel beds 788
RomaniaProperty portfolio value: MEUR 17Land bank area: 302,000 sqm
RussiaProperty portfolio value: MEUR 26№ of hotel beds: 168
SlovakiaProperty portfolio value: MEUR 204Gross lettable area: 204,000 sqm№ of hotel beds: 64
TheGroupoperatesin9countriesaroundtheEurope
Assetmanagement&Propertymanagementknowhow
•Growthpotentialforthefuture
•MajorplayerontheCzechmarket
31/3/2015
CPI Property GroupPortfolio presentation
3
![Page 4: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/4.jpg)
Income generating rental properties – Office
86 1,481 MEUR
Number of properties Carrying value
82.5 % 93 MEUR
Occupancy Rental income 2014
OFFICE2014
№ of properties Carrying value Gross lettable area OccupancyRental income
2014 Rent per sqm WAULTOutstanding
financing
MEUR th. sqm % MEUR EUR YEARS MEUR
Germany 43 643 797 81,8% 42 5.4 2.0 290
Czech Republic 32 605.16 287.13 90.0% 34.58 12.0 5.9 327
Slovakia 1 8.70 3.79 61.3% 0.09 11.7 1.1 3
Hungary 8 175.62 136.42 71.4% 11.81 11.6 3.2 111
Poland 2 48.64 25.75 80.0% 3.84 16.7 2.9 29
CPI 86 1481 1250 82.5% 93 7,9 3.5 761
KeyTenants:•Ceskapojistovna(Generalli)
•Siemens
•CEZ
•Exxonmobile
•Nestle
•BurdaPraha
CPI Property GroupPortfolio presentation
4
![Page 5: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/5.jpg)
Quadrio Prague
Location Prague 1, Czech Republic
Completion 10 / 2014
GLA 16,599 sqm
Occupancy 76% (incl. HOT’s and FLA's)
NRI Target 3,632,005 EUR (full occupancy)
Loan 27,918,518 EUR
Value 102,455,654 EUR
Anchor tenantsCPI Property Group, Slovnaft/MOL, MetLife, SIA 4Finance IT
PremiummultifunctionalcentreinCBDPrague
QUADRIOWinneroftheprestigiousawards:CIJAwardsCEEQABestofRealty
CPI Property GroupPortfolio presentation
5
![Page 6: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/6.jpg)
Arena Corner Budapest
Location Budapest, Hungary
Completion/ Last refurbishment 2007
GLA 29,406 sqm
Occupancy 95.3 %
NRI 3,846,329 EUR
Loan 31,960,187 EUR
Value 52,900,000 EUR
Anchor tenants Vodafone, Citibank, Bank of China
CPI Property GroupPortfolio presentation
6
![Page 7: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/7.jpg)
Central Tower Warsaw
Location Warsaw, Poland
Completion/ Last refurbishment 1996 / 2008
GLA 14,491 sqm
Occupancy 94.4 %
NRI 2,883,684 EUR
Loan 22,024,707 EUR
Value 34,709,000 EUR
Anchor tenants Teleaudio, Comarch, FIS, Calzedonia
CPI Property GroupPortfolio presentation
7
![Page 8: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/8.jpg)
Income generating rental properties – Retail
189 892 MEUR
Number of properties Carrying value
94.3 % 66 MEUR
Occupancy Rental income 2014
KeyTenants:•Ahold
• Tesco
• TERNOGroup
•PennyMarket
•OBI
•Billa
RETAIL 2014
№ of properties Carrying value Gross lettable area OccupancyRental income
2014 Rent per sqm WAULTOutstanding
financing
MEUR th. sqm % MEUR EUR YEARS MEUR
Czech Republic 168 727 504 94.2% 52 9.2 4.9 354
Slovakia 16 112 82 99.9% 9 9.4 6.9 56
Hungary 4 34 39 83.3% 3 6.7 1.9 28
Poland 1 19 8 96.4% 2 15.9 2.5 13
CPI 189 892 633 94.3% 66 9.2 5.0 451
CPI Property GroupPortfolio presentation
8
![Page 9: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/9.jpg)
Shopping centre Fénix Prague
Location Prague 9, Czech Republic
Completion/ Last refurbishment 2008
GLA 12,391.63 sqm
Occupancy 98.41%
NRI 2,477,371 EUR
Loan 18,127,393 EUR
Value 35,897,565 EUR
Anchor tenantsBilla, Marks & Spencer, I'm Fit, Česká Pošta, Takko, CCC
CPI Property GroupPortfolio presentation
9
![Page 10: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/10.jpg)
City Park Jihlava Jihlava
Location Jihlava, Czech Republic
Completion/ Last refurbishment 2008
GLA 28,522 sqm
Occupancy 98.7 %
NRI 5,693,608 EUR
Loan 46,707,773 EUR
Value 88,082,489 EUR
Anchor tenantsInterspar, Euronics, Hervis, Marks & Spencer, C&A, Humanic, Cinestar, Deichmann, Takko
CPI Property GroupPortfolio presentation
10
![Page 11: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/11.jpg)
Retail Park Trutnov Trutnov
Location Trutnov, Czech Republic
Completion/ Last refurbishment 2012
GLA 5,553 sqm
Occupancy 100 %
NRI 677,793 EUR
Loan 13,761,948 EUR
Value 23,361,587 EUR
Anchor tenants JYSK, HERVIS, PLANEO elektro, NEW YORKER
CPI Property GroupPortfolio presentation
11
![Page 12: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/12.jpg)
Income generating rental properties – Residential
12,536 277 MEUR
Number of properties Carrying value
82.5 % 18 MEUR
Occupancy Rental income 2014
SecondlargestlandlordintheCzechrepublic
Significantcapexinvestmentsintotheportfolio
SuccessiveimplementationoftheCSRprogram
RESIDENTIAL2014
№ of residential units Carrying value Gross lettable area Occupancy
Rental income 2014* Rent per sqm Churn rate
Outstanding financing
MEUR th. sqm % MEUR EUR % MEUR
Czech Republic – Prague 569 45 34 96.8% 2 5.3 10.37% 0
Czech Republic – other 11,964 229 727 81.8% 16 2.4 11.93% 108
France 3 3 0.17 100.0% 0.04 24.6 0.00% 4
CPI 12,536 277 761 82.5% 18 1.9 11.9% 112
CPI Property GroupPortfolio presentation
12
![Page 13: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/13.jpg)
Rental housing Czech Republic
Location North Bohemia and North Moravia, CZ
Acquisition 1999 – 2010
Number of houses 971
Number of flats 12,536
Gross lettable area 752,300 sqm
Total number of tenants 26,200
CPI Property GroupPortfolio presentation
13
![Page 14: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/14.jpg)
Rezidence Quadrio Prague
Location Prague 1, Czech Republic
Completion 10 / 2014
Number of appartments 18
Lay-out One bedroom – 4 bedrooms
Net saleable area Up to 165 sqm
CPI Property GroupPortfolio presentation
14
![Page 15: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/15.jpg)
Income generating rental properties – Hotels
29 341 MEUR
Number of properties Carrying value
9,987 15 MEUR
Number of beds Rental income 2014
HOTELS2014
№ of properties Carrying value Number of bedsHotel income
2014Outstanding
financing
MEUR MEUR MEUR
Hungary 4 33 788 1 30
Poland 3 23 440 0 10
Czech Republic 20 259 8,527 14 118
Russia 1 26 168 0 0
Slovakia 1 0.1 64 0 5
THE GROUP 29 341 9,987 15 163
AnexceptionalhotelportfolioinCEEconsistingofdiverserypesofaccommodation,includingbusinesstypehotels
CPI Property GroupPortfolio presentation
15
![Page 16: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/16.jpg)
Buddha-Bar Hotel Prague
Location Prague 1, Czech Republic
Operated by CPI Hotels
Completion/ Last refurbishment 2009
Number of rooms 36 rooms and 3 appartments
Restaurants and bars 2 + 2
Capacity of konference rooms 150
Special services spa&wellness centrum, valet parking
CPI Property GroupPortfolio presentation
16
![Page 17: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/17.jpg)
Mamaison Hotel Riverside Prague
Location Prague 5, Czech Republic
CPI brand MaMaison
Completion/ Last refurbishment 2009
Number of rooms 81
Restaurants and bars 1 + 1
Capacity of konference rooms 100
Special services wheelchair access
CPI Property GroupPortfolio presentation
17
![Page 18: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/18.jpg)
Courtyard by Marriott Budapest
Location Budapest, Hungary
Operated by Marriott
Number of rooms 235
Restaurants and bars 1 + 1
Capacity of konference rooms 265
CPI Property GroupPortfolio presentation
18
![Page 19: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/19.jpg)
Income generating rental properties – logistics and light industry
17 139 MEUR
Number of properties Carrying value
95,5 % 12 MEUR
Occupancy Rental income 2014
KeyTenants:• Inteva
•ContinentalAutomotive
• JohnsonControls
• Faurecia
•Benteler
•UPS
INDUSTRY AND LOGISTICS2014
№ of properties Carrying value Gross lettable area OccupancyRental income
2014 Rent per sqm WAULTOutstanding
financing
MEUR th. sqm % MEUR EUR YEARS MEUR
Czech Republic 12 37.91 65.39 88.9% 3.24 4.7 3.7 19
Slovakia 1 83.94 118.79 98.0% 6.38 4.6 2.7 40
Hungary 3 16.16 26.52 92.1% 1.55 5.1 3.2 7
Germany 1 1 52 100% 1 2.5 0.5 0
CPI 17 139 263 95.5% 12 4.2 2.8 66
CPI Property GroupPortfolio presentation
19
![Page 20: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/20.jpg)
Continental Brandýs nad Labem
Location Brandýs Nad Labem, Czech Republic
Completion/ Last refurbishment 2007 / –
GLA 31,121 sqm
Occupancy 100%
NRI 2,126,607 EUR
Loan 10,930,000 EUR
Value 20,700,000 EUR
Anchor tenantsContinental Automotive Czech Republic s.r.o. lease until 07/2018
CPI Property GroupPortfolio presentation
20
![Page 21: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/21.jpg)
APP Lozorno Slovakia
Location Lozorno, Slovakia
Completion/ Last refurbishment 2003 / –
GLA 118,794 sqm
Occupancy 98%
NRI 6,450,143 EUR
Loan 39,510,037 EUR
Value 83,936,474 EUR
Anchor tenantsFaurecia Slovakia s.r.o.,Inteva Products Slovakia spol. s r. o., IAC Group (Slovakia)
CPI Property GroupPortfolio presentation
21
![Page 22: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/22.jpg)
Airport City Logistic Park Budapest
Location Budapest, Hungary
Completion/ Last refurbishment N/A
GLA 19,633 sqm
Occupancy 91,5 %
NRI 1,415,107 EUR
Loan 7,232,626 EUR
Value 16,160,000 EUR
Anchor tenants Agility, UPS, Benteler, Panalpina
CPI Property GroupPortfolio presentation
22
![Page 23: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/23.jpg)
Development
38 thds. sqm 38 thds. sqm
Potential gross leasable area Potential gross saleable area
49 MEUR 83 MEUR
Development for rental Development for sale
KeyProjects:•PalaisMaeterlinck–luxuryapartmentsinNice
•ZIBA–WorldGlassCentreinPrague
• IGY2–shoppingmallinCeskeBudejovice
DEVELOPMENT2014
№ of properties Potential GLA Potential GSADevelopment for
rentalDevelopment for
saleRemaining
development costs
th. sqm th. sqm MEUR MEUR MEUR
Czech Republic 11 38 5 49 9 53
France 1 0 4 0 68 8
Italy 1 0 29 0 6 10
CPI 13 38 38 49 83 71
31/3/2015
CPI Property GroupPortfolio presentation
23
![Page 24: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/24.jpg)
Palais Maeterlinck Nice
Location Nice, France
Completion spring 2015
Number of appartments 18
Lay-out 100 – 400 sqm
Net saleable area 7,000 sqm
CPI Property GroupPortfolio presentation
24
![Page 25: CPI Property Group · Portfolio presentation 5. Arena Corner Budapest Location Budapest, Hungary Completion/ Last refurbishment 2007 GLA 29,406 sqm Occupancy 95.3 % NRI 3,846,329](https://reader034.fdocuments.in/reader034/viewer/2022042802/5f395933ae523f616a06cc24/html5/thumbnails/25.jpg)
Land bank
18 million sqm 236 MEUR
Total area Carrying value
BigLandandUrbanDevelopment:
•Březiněves–57.5ha–preparationforresidentialconstruction–housing
•Statenice–39.5ha–preparationforresidentialconstruction–housing
•CPIParkŽďárek–53.5ha–landbankforconstructionoflogisticpark
•Mayhouse–2ha–preparationforofficebuilding
LAND BANK2014
Total areaArea with
zoningArea without
zoning Carrying value Carrying valueOutstanding
financing
th. sqm th. sqm th. sqm MEUR % MEUR
Czech Republic 17,418 1,113 16,305 163 69% 2
Hungary 186 186 0 47 20% 6
Romania 302 268 34 17 7% 0
Germany 20 20 0 6 3% 0
Poland 25 0 25 3 1% 0
CPI 17,951 1,587 16,364 236 100% 8
CPI Property GroupPortfolio presentation
25