Cost Sheet
8
COST SHEET FOR T SHIRT Date : 01/23/2012 Season - Spring/ Style No. - 11 Buyer - H&M Style Name. - TUV 123 Product. - Round Neck T Shirt Items Rate Consumption Total cost (INR) FABRIC Single jersey 150gsm 45/kg .250kg 11.25 Rib 10/m .10m 1 Sewing Thread 18/5000m 250m 0.9 SEWING CMT 25 1 25 Main Label 1 1 1 Size lable 1 1 1 Wash care lable 1 1 1 FINISHING 3 1 3 PACKING Polybag 1 1 1 Price tag 1 1 1 Main tag 1 1 1 Carton box for 25 pcs50/carton 1 2 Transportation 2 1 2 Documentation 2 1 2 TOTAL COST 54.4 TAX @ 12.5% 6.8 61.2 Profit 25% ex factory 76.5 Transportation to por 5 1 5 FOB 81.5
Transcript of Cost Sheet
COST SHEET FOR T SHIRT
Date : 01/23/2012 Season - Spring/Summer 2013Style No. - 11 Buyer - H&MStyle Name. - TUV 123Product. - Round Neck T Shirt
Items Rate Consumption Total cost (INR) SketchFABRIC Front
Single jersey 150gsm 45/kg .250kg 11.25Rib 10/m .10m 1Sewing Thread 18/5000m 250m 0.9SEWINGCMT 25 1 25Main Label 1 1 1Size lable 1 1 1Wash care lable 1 1 1FINISHING 3 1 3
PACKING Back
Polybag 1 1 1Price tag 1 1 1Main tag 1 1 1Carton box for 25 pcs 50/carton 1 2Transportation 2 1 2Documentation 2 1 2TOTAL COST 54.4TAX @ 12.5% 6.8
61.2Profit 25% ex factory 76.5Transportation to port 5 1 5
FOB 81.5
COST SHEET FOR TROUSERS
Date : 01/24/2012 Season - Spring/Summer 2012Style No. - 20 Buyer - H&MStyle Name. - YTRS 234Product. - Trousers
Items Rate Consumption Total cost (INR) SKETCH
Front
FABRICTwill (60 X 40) 60/m 1.5 90
TRIMSButtons 2 1 2Zipper 5 1 5
SEWINGSewing thread 20/5000m 350m 1.4CMT 35 1 35Main lable 1.5 1 1.5Size lable 1 1 1Wash care lable 1 1 1
FINISHING 5 1 5Back
PACKINGPolybag 2 1 2Main tag 1 1 1Price tag 1 1 1Carton for 10pcs 50/carton 1 5
Transportation 2 1 2Documentation 2 1 2
154.9TAX @ 12.5% 19.4
174.3PROFIT @ 25% 43.6
EX FACTORY 217.8
Transportation to port 5 1 5FOB 222.8
COST SHEET FOR SOLID COLOR HALF SLEEVE SHIRT
Date : 01/24/2012 Season - Spring/Summer 2012
Style No. - 22 Buyer - H & M
Style Name. - SHT 456
Product. - Half Sleeve Shirt
Item Rate Consumption Total cost (INR)
FABRIC
COTTON POPLIN (80x60) 35/m 2.25m 78.75
TRIMS
BUTTONS 5/24Buttons 4 1.67
Fusing 10/m .20m 2
SEWING
sewing thread 18/5000m 150m 0.54
CMT 30 1 30
Main Label 1.5 1 1.5
Size label 1 1 1
Wash care Label 1 1 1
FINISHING 3 1 3
PACKING
Polybag 2 1 2
Main Tag 1 1 1
Price Tag 1 1 1
Back Board 1.5 1 1.5
Butterfly 1 1 1
Clips 5/12pc 3 1.25
Foam 0.5 1 0.5
pins 20/1000pc 4 0.08
Carton for 10 50 1 5
TOTAL COST 132.79
TAX @ 12.5% 16.60
149.39
Profit @ 25% 37.34625
186.73
TRANSPORTATION TO PORT 5 1 5
FOB 191.73
COST SHEET FOR SOLID COLOR HALF SLEEVE SHIRT
Season - Spring/Summer 2012
SKETCH
FRONT
BACK
