CORRECTION TO COMPANY INFORMATION MATERIALS FOR Business ...
-
Upload
alistercrowe -
Category
Documents
-
view
454 -
download
4
description
Transcript of CORRECTION TO COMPANY INFORMATION MATERIALS FOR Business ...
CORRECTION TO COMPANY INFORMATION MATERIALS FOR Business Strategy Meeting 2008 (JANUARY 23, 2008)
February 20, 2008
Digital Garage, Inc.(JASDAQ Stock Code: 4819)
The company information materials for Business Strategy Meeting 2008
released on January 23, 2008 contained the following incorrect figure.
Page 30: Performance Overview: Finance Segment Performance
The following number in the operating income graph for the Finance segment was incorrect.
Operating Income for Finance Segmentfor the year ending June 30, 2008 (Forecast) 1,000 (million yen) 1,100 (million yen)
[Incorrect] [Correct]
Contact InformationCorporate Communication Department
Phone: +81-3-5465-7747
Business Strategy Meeting 2008
January 17th - 18th 2008
(JASDAQ: 4819)
Digital Garage, Inc.
JPMorgan’s Japan New Spring Corporate Access Days in London
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
Mission & Business Model ・・・・・・・ 3
Corporate Information ・・・・・・・ 6
Business Summary ・・・・・・・ 12
Long- & Mid-term Strategies ・・・・・・・ 33
Contents
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-4-
Digital Garage creates innovative business “contexts” for the new internet age and provides unique business solutions for Japan’s new lifestyles, society and industries by linking:
OfflineLocal
MarketingPresent
&&&&
OnlineInternationalTechnologyFuture
Context CompanyContext Company
DG’s Mission
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-5-
★ Information Technology
★ Marketing Technology
★ Financial Technology
Produce and incubate Japan’s Internet businesses with optimal use of our three core strengths: IT, MT and FT
DG’s Business Model
IT
FTMT
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-7-
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10
Change in number of Internet users
(Source: Statistics Bureau)Early Stage
「富ケ谷」Internet World Expo’96
SearchTechnology
AD/ResearchPortal
EC/CVS
BroadbandPlatformASP
Multi DeviceMulti Platform
BLOG/MobileWeb 2.0Finance
The history of Digital Garage is the history of creating new businesses
- DG continues to contribute to society by producing many “first-in-Japan” business contexts -
Alwaysthe “first-in-Japan”a “half-step-ahead”
History
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-8-
Group Structure
FinanceIncubationPortal/WeblogsSolutions
DG Solutions Co., Ltd.
DG&Ibex, Inc.
Sogei, Inc.
Creative Garage, Inc.
DG Media Marketing, Inc.
✔Kakaku.com, Inc.(1st section of TSE)
4Travel, Inc.DG Mobile, Inc.Technorati Japan, Inc.WEB2.0, Inc.CGM Marketing, Inc.
DG Incubation, Inc.
DG&Partners, Inc.
DG New Context Fund
Joi Ito’s Lab
✔ECONTEXT, Inc. (HC)
Kakaku.com Insurance, Inc.
Kakaku.com Financial, Inc.
Growth Partners, Inc.
✔ Digital Garage, Inc.Holding Company
Through headquarters management of subsidiaries, DG is able to optimize andcross-support human resource, finance and business functions
・Advertising, promotion
・Media consulting
・Real x Cyber
・Portal site operation
・Mobile contents
・CGM promotion development
・Domestic investment
・Overseas investment
・R&D for latest technologies
・Settlement distributioninfrastructure
・Foreign exchangetransactions
・Online/face-to-face insurance brokerage
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-9-
■Company Name
■Established
■Head Office
■Stock Capitalization
■Consolidated Subsidiaries
■Number of Employees
■Net Sales
■Net Income
■Total Assets
■Net Assets
■Stock Listing
Digital Garage, Inc.
August 17th, 1995
Yamazaki Bldg., 2-43-15 Tomigaya, Shibuya-ku Tokyo 151-0063, Japan
27.374 billion Yen (As of December 17th, 2007)
22 (As of the end of June, 2007)
718 (As of the end of June, 2007)
17.338 billion yen (As of the end of June, 2007)
588 million yen (As of the end of June, 2007)
42.407 billion yen (As of the end of June, 2007)
11.743 billion yen (As of the end of June, 2007)
(4819)
Corporate Information
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-10-
(% chg)FYE 2006 FYE 2007 FYE 2008 (E)
Net Sales
Operating Income
Ordinary Income
Net Income
12,476
1,703
338
1,505
17,338
1,613
588
2,475
+150%
+90%
+19%
+9%
43,000
3,000
700
2,700
(¥ million)
Financial Performance Forecast for FYE 2008
Consolidated
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-11-
FYE 2005 FYE 2006 FYE 2007 FYE 2007FYE 2006FYE 2005(yoy)
■ Finance 1,293 2,167 2,718 255 666 635(+25%) (-5%)
■ Portal/Weblog 2,084 2,885 4,847 704 788 1,348(+68%) (+71%)
■ Solutions 4,469 4,972 7,761 458 354 644(+56%) (+82%)Total 7,846 12,476 17,338 1,416 2,909 2,911(+39%) (+0.1%)
* Based on figures prior to elimination or Group deduction
(yoy)
■ Incubation 2,449- 2,012 - 1,101 285(-18%) (-74%)
Three-year Comparison of Segment Information
(¥ million)(¥ million)
458 354644
704 788
1,348255666
6351,101
285
0
0
500
1,000
1,500
2,000
2,500
3,000Net Sales EBITDA
4,469 4,972
7,761
2,0842,885
4,847
1,293
2,167
2,718
2,449
2,012
0
0
5,000
10,000
15,000
20,000
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-13-
Solutions Segment
Intermediate holding company of Solutions Business segment
Sales promotion solution provider
Graphics, video and other creative media production services
Group media operations/total Web advertising sales
General advertising agency with a focus on real estate*
* Consolidated since FYE 2008
Ⅰ Solutions Segment IT system design and development, design/plan/implement marketing activities
➤DG Solutions Co., Ltd.
➤DG&Ibex, Inc.
➤ Creative Garage, Inc.
➤ DG Media Marketing, Inc.
➤ Sogei, Inc.
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-14-
Solutions Segment Overview
◆ Comprehensively engaged in commissioned businesses such as IT solutions and marketing solutions as the stable revenue base of DG Group
◆ Launch ROI-oriented next-generation marketing solution business by integrating real media and web media, including advertising solicitation gateway operation for the Group’s media business
◆ Achieve significant increase in sales due to consolidation of Sogei in FYE 2008. Achieve double-digit profit increase by absorbing MansionDB’s development costs.
◆ Comprehensively engaged in commissioned businesses such as IT solutions and marketing solutions as the stable revenue base of DG Group
◆ Launch ROI-oriented next-generation marketing solution business by integrating real media and web media, including advertising solicitation gateway operation for the Group’s media business
◆ Achieve significant increase in sales due to consolidation of Sogei in FYE 2008. Achieve double-digit profit increase by absorbing MansionDB’s development costs.
Solutions
Net Sales
Solutions
Operating Income
124
430
550
0
100
200
300
400
500
600
FYE 2006 FYE 2007 FYE 2008 (E)
7,761
31,000
4,9730
5,000
10,000
15,000
20,000
25,000
30,000
35,000
FYE 2006 FYE 2007 FYE 2008 (E)
+28%+ 300%
Net Sales 7.761 billion yen Operating Income 430 million yen EBITDA 644 million yen(247% increase year-on-year) (82% increase year-on-year)(56 % increase year-on-year)
FYE 2007
Segment Positioning/Strategy
(¥ million) (¥ million)
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-15-
Changes in Business Environment
Change in consumer media usageConsumers began sourcing information through customized media rather than traditional mass media
Shift in advertising business trendsPromotion methods shifted from using four mass media formats(newspapers/magazines/radio/television) to cross-media incorporating IT media.
Change in IT solutions businessMore organizations adopt Web services model instead of legacy systems.
Growing needs for cross-media solutions that combine both digital and analog media
The business environment for IT and MKT solutions drastically changed due to the widespread use of broadband and 3G mobile technology
The business environment for IT and MKT solutions drastically changed due to the widespread use of broadband and 3G mobile technology
Background
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-16-
Portal/Weblog Segment
➤Kakaku.com, Inc.
➤4travel, Inc.
➤Technorati Japan, Inc.
➤WEB2.0, Inc.
➤DG Mobile, Inc.
➤CGM Marketing, Inc.
Travel information exchange site “4Travel” operator
Blog search engine “Technorati Japan” operator
Development and operation of Internet information sharing site “pingking”
Mobile e-book distribution platform and contents provider
Blogger-and-advertiser matching service “AD-Butterfly” operator
Price comparison site “Kakaku.com” operator
Ⅱ Portal/Weblog SegmentPortal business (e.g., Kakaku.com, CGM and weblog services)
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-17-
Portal/Weblog Segment Overview
◆ Achieve further growth of Kakaku.com, the Group’s core media business and promptly establish next-generation CGM business (Consumer Generated Media).
◆ Kakaku.com’s performance improvement and expansion of e-book market to improve DG Mobile’s results in FYE 2008.
◆ Achieve further growth of Kakaku.com, the Group’s core media business and promptly establish next-generation CGM business (Consumer Generated Media).
◆ Kakaku.com’s performance improvement and expansion of e-book market to improve DG Mobile’s results in FYE 2008.
Portal/Weblog
Net Sales
(¥ million)
2,885
6,800
4,847
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
FYE 2006 FYE 2007 FYE 2008 (E)
1,650
907
2860
400
800
1,200
1,600
2,000
+40%+82%
FYE 2007
Net Sales 4.847 billion yen Operating Income 907 million yen EBITDA 1.348 billion yen(68% increase year-on-year) (217% increase year-on-year) (71% increase year-on-year)
Segment Positioning/Strategy
FYE 2006 FYE 2007 FYE 2008 (E)
Portal/Weblog
Operating Income
(¥ million)
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-18-
Numerous weblog sites in “long tail” market
CGM advertising businessCGM advertising business
CGM search & syndication businessCGM search & syndication business
CGM content/media business CGM content/media business
Search TrafficAdvertising Revenue
API/Tag Network
Expand and Enhance CGM Business in Three Individual Areas
Portal/Weblog Segment Business Structure and DG Group’s Business Activities
DentsucciADKDGMM
Shopping portal Shopping portal
Traffic
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-19-
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
Business Achievement by Fiscal Year
FYE 2004 FYE 2007 (Consolidated)
Net SalesOrdinary IncomeNet Income
FYE 2006 (Consolidated)
FYE 2008 (Forecast)(Consolidated)
¥ thousand
Net SalesOrdinary IncomeNet income
1,256,624474,867274,774
2,138,873790,877478,045
2,921,883780,864417,072
4,887,4211,304,610
856,247
6,300,0001,600,0001,140,000
FYE 2005(Consolidated)
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-20-
50
150
250
350
450
200
500
800
1,100
1,400Page Views
# of Users
Monthly Access(April 2002 - September 2007)
Increased traffic through Group websites rapidly strengthened our media value
Acquisition of eiga.comtabelog released
fx-rashinban releasedAcquisition of 4travelmansion-DB released
Monthly users of Monthly users of Group websitesGroup websites
15.04M
*The total of the monthly unique users for every site
measured with the IP addresses : kakaku.com, yoyaq.com, e.yoyaq.com, fx-rashinban.com, kakakufx.com
measured by the number of browsers : tabelog.com, 4travel.jp, mansion-db.com, eiga.com, tv.eiga.com
Total monthly page Total monthly page views of Group websitesviews of Group websites
503.16M
Acquisition of yoyaQ
**
**
Page Views(¥ million)
Users(¥ ten thousand)
Apr 2002 Oct Apr 2003 OctApr 2004 Oct Apr 2005 OctOct Apr 2006 Apr 2007
(as of the end of September 2007)
Status of Kakaku.com Group Websites
Sep
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-21-
Expand kakaku.com's market and scope to increase reach
AprilApril 2004200455..5454M M UUUU
September 2007September 20071515..0404M M UUUU
kakaku.com only
To all internet users!To all internet users!
Internet Population: about 80M peopleInternet Population: about 80M people
Total of 7 sites including tabelog and 4travel
Net Literacy
Net Literacy
Light User
Light User
High
High -- end
endM
iddleM
iddle
ShoppingShopping EntertainmentEntertainment LifestyleLifestyle
Genre CoveredGenre Covered
Reach Every Scene in the Life of a Consumer
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-22-
All-inclusiveness Integrated Service Information Platform
Provide support for all shopping activities of customers
Three strategies deployed
through the kakaku.com Group sites and companies
Medium-term Strategy for Realization
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-23-
Incubation Segment
➤DG Incubation, Inc.
➤DG&Partners, Inc.
Venture business investor
Investment fund operator
<新設>Ⅲ Incubation SegmentInvestment and incubation of Internet businesses
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-24-
Incubation Segment Overview
◆ - Play supportive role for further growth for each DG segment and achieve steady profit contribution to Group
- Increased seed and early stage investments through Joi's Lab◆ Achieve profit mainly through overseas investment in FYE 2008
◆ - Play supportive role for further growth for each DG segment and achieve steady profit contribution to Group
- Increased seed and early stage investments through Joi's Lab◆ Achieve profit mainly through overseas investment in FYE 2008
Incubation
Net Sales
2,4492,012
1,500
0
500
1,000
1,500
2,000
2,500
3,000
1,098
285
800
0
200
400
600
800
1,000
1,200
+180%
-25%
FYE 2007
Net Sales 2.012 billion yen Operating Income 284 million yen EBITDA 285 million yen(18% decrease year-on-year) (74% decrease year-on-year) (74% decrease year-on-year)
Segment Positioning/Strategy
FYE 2006 FYE 2007 FYE 2008 (E)FYE 2006 FYE 2007 FYE 2008 (E)
Incubation
Operating Income
(¥ million) (¥ million)
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-25-
International collaboration on early stage businesses
Led by Joichi Ito, member of the Board of Directors of Digital Garage, Joi Ito’s Lab is an R&D open lab for open source software, next-generation technology using Web 2.0 and 3.0, as well as new business models.
Led by Joichi Ito, member of the Board of Directors of Digital Garage, Joi Ito’s Lab is an R&D open lab for open source software, next-generation technology using Web 2.0 and 3.0, as well as new business models.
Network for international angel investors and entrepreneurs
Joi Ito’s Lab Joi Ito’s Lab
New business consulting
Community for engineers & entrepreneurs
Vision sharing Initial capital
Leading international network for IT engineersHighly capable engineers
Advanced internet technology seeding
Promising venture companies overseas
DGI
Net investment
Secure capital gain through international IPO
Domestic market cultivation for new international businesses
Service capability enhancement through collaboration with other businesses in DG Group
- International business angel scheme -
Incubation Segment Overview
Joint ventures
Alliances
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-26-
Overseas Portfolio
Etology, Inc.Provides ad market place for international web sites Position: Investment and board seat, localization
FON Wireless LimitedProvides WiFi services where users share bandwidthPosition: Investment and localization
Rupture, Inc.Manages next-generation SNS services for on-line gamersPosition: Investment andBoard seat
LinkedIn CorporationManages next-generation SNS services for business peoplePosition: Localization and marketing support
Twitter, Inc.Provides microblogging and social networking servicesPosition: Investment and localization
Incubation Segment Overview
Technorati, Inc.Manages internet search engine dedicated to blogsPosition: Investment and board seat, localization
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-27-
3 companies(11.1%)
7 companies(25.9%)
3 companies(11.1%)
1 company(3.7%)
DGI’s Investment Summary
792,000,000 yen(21.4%)
310,000,000 yen(8.3%)
470,000,000 yen(12.7%)
2,123,000,000 yen(57.3%)
13 companies(48.1%)
0 yen(0.0%)
Solutions
Solutions
Web 2.0
Content
Finance Other
Finance
Content
Other
Web 2.0
- As of the end of June 2007 -
Number of Investments Investment Balance
Total 3,700,000,000
yen
Total 27 companies
Incubation Segment Overview
ソリューション
WEB2.0
コンテンツ
ファイナンス
その他
SolutionsWeb 2.0ContentFinanceOther
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-28-
DGI’s Investment Cycle
Seed StageEarly StageSeed StageEarly Stage
Middle StageMiddle Stage
Later StageSecondary StageLater StageSecondary Stage
Overseas Network
ALC GroupCELSYS
ECONTEXT, Inc.Just Planning, Inc.
Daiki Sound Co., Ltd.ZionDAC
DGI/Investment Funds
Domestic Network
IPO
Joi Ito’s Lab
- Capital gains re-investment -
Invested in 6 companies
Invested in 9 companies
Invested in 5 companies
Incubation Segment Overview
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-29-
Finance Segment
➤ECONTEXT, Inc.
➤Kakaku.com Financial, Inc.
➤Kakaku.com Insurance, Inc.
➤Growth Partners, Inc.
Settlement/distribution service platform for e-commerce sites
Foreign exchange transaction business
Insurance brokerage
IR portal site “STOCKCAFÉ” operation
<新設>
Ⅳ Finance SegmentInternet financial services for settlement, currency exchange and insurance, etc.
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-30-
605 503200
400
600
800
1,000
1,200
1,100
Finance Segment Overview
Finance
Net Sales
2,1672,718
3,700
0
1,000
2,000
3,000
4,000+36% +118%
FYE 2007Net Sales 2.718 billion yen Operating Income 503 million yen EBITDA 635 million yen
(25% increase year-on-year) (17% decrease year-on-year) (5% decrease year-on-year)
(¥ million) (¥ million)
FYE 2006 FYE 2007 FYE 2008 (E) FYE 2006 FYE 2007 FYE 2008 (E)
Finance
Operating Income
◆ With ECONTEXT’s financial settlement business at the core, achieve interim growth ofinsurance/finance/securities businesses by utilizing Kakaku.com’s traffic.
◆ ECONTEXT to grow in FYE 2008 as e-commerce market expands and new businesses are launched.
Kakaku.com Financial to achieve significant profit increase through foreign exchange transaction business (FX).
◆ With ECONTEXT’s financial settlement business at the core, achieve interim growth ofinsurance/finance/securities businesses by utilizing Kakaku.com’s traffic.
◆ ECONTEXT to grow in FYE 2008 as e-commerce market expands and new businesses are launched.
Kakaku.com Financial to achieve significant profit increase through foreign exchange transaction business (FX).
Segment Positioning/Strategy
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-31-
Diversify profit base and expand business scope with further focus on enhanced consumer protection capability by using trust account scheme, secure payment ASP through information management, market revitalization by offering complex Web services and settlement and management services for Web communities and drop shipping businesses
For more information, please refer to disclosed information on ECONTEXT, Inc.
Highlights and Forecasts of Subsidiaries in Finance Segment
ECONTEXT, Inc.Settlement Business
- Provided e-money sales system to Hanbit Ubiquitous Entertainment Inc., a leading on-line game provider- Strengthened business collaboration by utilizing newly introduced Edy settlement at Microsoft- Provided fee settlement services for Style Walker, mobile fashion SNS.
EC Media Operation- Collaborated with IT Boost Co., Ltd., a leading shopping cart business and provided first settlement services in this area- Launched daiko.net, a comprehensive platform for settlement and transportation of used cars, for Yahoo! Auctions
Web 2.0 Business- Provided first settlement service for drop shipping operator, OCHANOKO NET- Provided first settlement service for CtoC market for shopping community, ENIGMO
Global Development- Participated in establishment of new U.S. settlement service provider, OPA, through Japan-China-Korea alliance
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-32-
Business Direction and Growth Potential for ECONTEXT, Inc.
With focus on settlement service, expand business from existing areas (I) to new areas (II to IV) in the EC industry
Credit card
companiesConvenience
stores BanksPost office Distributors ・・・
Blanket contract/factoring services
Credit management Customer management
Media operation
Sales management
Product/price management
Promotional management
Distribution management Inventory management
User support
Settlement area
EC media operation area
Corporations Individuals
CGM
WEB 2.0 area
EC Business
Glob
al Co
mpa
nies
Consumers
Existing business areaExisting business area
ⅡⅡ
Global Area
ⅠⅠ
ⅢⅢⅣⅣ
ⅠⅠDevelop new settlement services and provide multi-functional EC operations that broaden the EC market
ⅡⅡDevelop multi-functional settlement service platform that can respond to industry challenges
ⅢⅢ Adapt business to new Long Tail market in the era of WEB 2.0
ⅣⅣForm a consortium with major Asian business organizations in order to create global synergy effect
*Launch one payment alliance
Edy/Suica settlement
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-34-
Group Strategy and Mid-term Business Plan
Evolve businesses that adapt to new Web trends and promptly establish next-generation internet businessesEvolve businesses that adapt to new Web trends and
promptly establish next-generation internet businesses
Group Strategy
Achieve FYE 2009 net sales of 50 billion yen and EBITDA of 5.5 billion yenAchieve FYE 2009 net sales of 50 billion yen and EBITDA of 5.5 billion yen
Mid-term Target
Solutions Portal/Weblog Incubation Finance
Current Term Target
Expand client base and develop new profit model (initiative led by Sogei and DG&Ibex)
Further enhance Kakaku.com and establish Group’s second-generation businesses
Continue to contribute profit and indirect support to all Group businesses
Establish new business to follow ECONTEXT, Inc. as contributor of significant profit to Group
Mid-term Target
Establish as ROI-oriented total marketing partner that can bridge ever-changing media and consumer businesses
Establish CGM businesses and develop additional core business units
Yield results from international projects with Joi’s Lab as gateway
Optimize business infrastructure to further improve profitability of new businesses and expand ECONTEXT business
Identify challenges and positioning for each segment and promote businesses that are beneficial to societyIdentify challenges and positioning for each segment and promote businesses that are beneficial to society
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-35-
Medium-term Segment Forecasts
FYE 2008 (Forecast)(Consolidated)
FYE 2007(Consolidated)
FYE 2009 (Forecast)(Consolidated)
FYE 2008 (Forecast)(Consolidated)
FYE 2007(Consolidated)
FYE 2009 (Forecast)(Consolidated)
■ Finance 2,718 3,700 (+36%)
■ Portal/Weblog 4,847 6,800 (+40%)
■ Solutions 7,761 31,000 (+400%)
■ Incubation 1,500 (-25%)2,012
Net Sales EBITDA
Total Net Sales 17,338 43,000 (+250%) 50,000 (+16%)
635 1,240 (+95%)
1,348 2,250 (+67%)
644 850 (+32%)
800 (+280%)285
2,911 5,140 (+67%) 7,000 (+44%)Total EBITDA
■ Finance
■ Portal/Weblog
■ Solutions
■ Incubation
After elimination or Group deductionTotal EBITDA
2,406 4,113 (+58%) 5,500 (+34%)
7,761
31,000
4,847
6,800
2,718
3,700
1,500
2,012
0
10,000
20,000
30,000
40,000
50,000
60,000
50,00070億円
644 850
1,348
2,250635
1,240
285
800
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
7,000
(¥ million) (¥ million)
Copyright © 2007 Digital Garage, Inc. All Rights Reserved
context company
-36-
Segment Positioning
Growth Potential
Web 2.0
Kakaku.com- 4Travel, Inc.- Technorati Japan, Inc.- WEB 2.0, Inc.- DG Mobile, Inc.- CGM Marketing, Inc.
Kakaku.com- 4Travel, Inc.- Technorati Japan, Inc.- WEB 2.0, Inc.- DG Mobile, Inc.- CGM Marketing, Inc.
ECONTEXT, Inc.- Kakaku.com Insurance, Inc.- Kakaku.com Financial, Inc- Growth Partners, Inc.
ECONTEXT, Inc.- Kakaku.com Insurance, Inc.- Kakaku.com Financial, Inc- Growth Partners, Inc.
Sogei/DG&Ibex/ DG Solutions- Creative Garage, Inc.- DG Media Marketing, Inc.
Sogei/DG&Ibex/ DG Solutions- Creative Garage, Inc.- DG Media Marketing, Inc.
Solution
Portal & Blog
Finance
Incubation
Increasing Returns
DG Incubation, Inc.- DG&Partners, Inc.
(DG new context fund)- Joi Ito’s Lab
DG Incubation, Inc.- DG&Partners, Inc.
(DG new context fund)- Joi Ito’s Lab
Segment Core Businesses
Organic Growth ModelIncreasing Returns Model
Group Share Prices(listed holdings of Digital Garage’s holding companies)
Price Cost basis Mkt Cap.Unrealized
Gain(Y) (M Yen) (M Yen) (M Yen)
Kakaku.com, Inc. 500,000 58,360 1,771 29,180 27,409
ECONTEXT, inc. 118,000 37,757 622 4,455 3,833
Total 33,635 31,242
(Shares Out)Digital Garage, inc. 228,000 159,152 36,287
Shares Held
As of Jan 08, 2008