Copyright © 2006 Pearson Addison-Wesley. All rights reserved.18-1 Exhibit 18.1 A Roadmap to the...

8
Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-1 Exhibit 18.1 A Roadmap to the Construction of Semen Indonesia’s Capital Budget
  • date post

    21-Dec-2015
  • Category

    Documents

  • view

    212
  • download

    0

Transcript of Copyright © 2006 Pearson Addison-Wesley. All rights reserved.18-1 Exhibit 18.1 A Roadmap to the...

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-1

Exhibit 18.1 A Roadmap to the Construction of Semen Indonesia’s Capital Budget

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-2

Exhibit 18.2 Investment and Financing of the Semen Indonesia Project (all values in 000s unless otherwise noted)

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-3

Exhibit 18.3 Semen Indonesia’s Debt Service Schedules and Foreign Exchange Gains/Losses

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-4

Exhibit 18.4 Semen Indonesia’s Pro Forma Income Statement (Millions of Rupiah)

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-5

Exhibit 18.5 Semen Indonesia’s Capital Budget: Project Viewpoint (Millions of Rupiah)

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-6

Exhibit 18.6 Semen Indonesia’s Remittance and Capital Budget: Parent Viewpoint (Millions of Rp and US$)

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-7

Exhibit 1 Trident’s Analysis of Chinese Market Entry

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 18-8

Exhibit 2 Trident’s Option Analysis of Chinese Market Entry