Copy of Proposal Price Detail

7/28/2019 Copy of Proposal Price Detail

1/14

Quantity Unit U/Cost Amount U/Cost Amount Total

Pre-Construction

PRC-01 Permits, licenses & clearances from the Office of the Building 1.00 lot 230000.00

Official of Quezon City to include all the necessary documents,

financial requirements, covering the following :

PRC-01-A Architectural / Structural / Civil & Finishing Works

PRC-01-B Sanitary / Plumbing Works

PRC-01-C Electrical Works

PRC-01-D Air-conditioning & Ventilation

PRC-01-E Zoning and Locational Clearance

Sub-total for PRC-01 230000.00

PRC-02 Permits, fees & clearances from The First Greenmeadows

Homewoners Association Inc., to include settlement of allfinancial and surety requirements as follows:

PRC-02-A Bonds & fees for medical, security & garbage 1.00 lot 100000.00

PRC-02-B Workers ID 1.00 lot 3500.00

PRC-02-C Utility connection fees 1.00 lot 5000.00

PRC-02-D Others - please provide specifics


PRC-03 Bonds & Insurance covering Work Contract Package No. 1 & 2

(WCP-01 and WCP-02 respectively)

PRC-03-A Downpayment Bond 1.00 lot 65000.00

PRC-03-B Performance Bond 1.00 lot 65000.00

PRC-03-C Comprehensive All-Risk Insurance coverage 1.00 lot 90000.00


PRC-04 Mobilization & Site Preparation

PRC-04-A Mobilization and site preparation (clearing & cleaning) 1.00 lot 60000.00

PRC-04-B Field office of the House Contractor with a 1.00 lot 30000.00

conference room or area for 10-12 persons, drawing

file-rack, whiteboard, auto-cadd station and air-

conditioning

PRC-04-C Secured storeroom / warehouse 1.00 lot 25000.00

PRC-04-D Two (2) separate sanitation facilities for 1.00 lot 20000.00

office staff / visitors and workers complete withwater supply, sink and ventilation windows

PRC-04-E Site board-up / fence and gates 1.00 lot 20000.00

PRC-04-F Temporary utility connections for telephone, power 1.00 lot 22000.00

and light, water to include control meters


Total for Pre-Construction 735500.00

Material Labor

PRICE PROPOSAL DETAIL - 04 May 2012

Page 1 of 14


2/14


Material Labor

Site Works

SW-01 Civil and Structual Works

SW-01-A Earthworks(a) Excavation cu.m 500.00

(b) Gravel fill cu.m 900.00 250.00

(c) Backfill cu.m 350.00 250.00

(d) Compaction sm

SW-01-B Reinforced concrete works

(a) Flat slab-on-fill / grade

(a-1) concrete cu.m 3750.00 550.00

(a-2) rebar kgs 42.00 6.50

(b) Stepped slab-on-fill / grade

(b-1) concrete cu.m 3750.00 550.00

(b-2) rebar kgs 42.00 6.50

(c) Suspended slab (S-1, S-3)

(c-1) concrete cu.m 3750.00 550.00

(c-2) rebar kgs 42.00 6.50

(d) Below grade reinforced concrete fish pond

containment

(e) Gate column GC-1 and gate column footing

(e-1) concrete cu.m 3750.00 550.00

(e-2) rebars kgs 42.00 6.50

(f) Fence and garbage wall stiffener columns (SC) and

SC footings:(f-1) concrete cu.m 3750.00 550.00

(f-2) rebars kgs 42.00 6.50

(g) Retaining wall RW-1 and RW footing RWF-1:

(g-1) concrete cu.m 3750.00 550.00

(g-2) rebars kgs 42.00 6.50

(h) Beams (B-1A, B-2, B-1, CRB-1)

(h-1) concrete cu.m 3750.00 550.00

(h-2) rebars kgs 42.00 6.50

(i) Stair-4

(i-1) concrete cu.m 3750.00 550.00

(i-2) rebars kgs 42.00 6.50SW-01-C Associated Works

(a) Dowels for slab-on-fill attachments to building kgs 42.00 6.50

(b) Hauling of excess soil cu.m

(c) Formworks sm

(d) Testing works 1.00 lot

(e) Misc works (specify) :

Sub-Total for SW-01

Page 2 of 14


3/14


Material Labor

SW-02 Architectural and Finishing Works

SW-02-A WE-02 CHB planters, internal fences within the East

& West easements, garden retaining wall and 1000mm

low wall within the service yard, to include mortar

and reinforcementsSW-02-B WE-1 CHB garbage staging area enclosure, south-

boundary fence and elevated patio, to include mortar

and reinforcements

SW-02-C Pre-cast concrete curb

SW-02-D Plaster works PW-01, for all WE-01 and WE-02 walls

within the perimeter easements, including the existing

fence structures along the West, South & East boundaries

SW-02-E Pavement Topping

(a) FP-01

(b) FP-02

(c) FP-03

SW-02-F Surface Finishes & Treatment

(a) SFT-01 (fences, planter)

(b) SFT-03

(c) SFT-04

(d) SFT-05 [parking over the low wall at the service

yard & handrail of stair (1)]

SW--2-G Associated Works

(a) AWM-01

(b) AWM-02

(c) AWM-03(d) AWM-06

Sub-Total for SW-02

Total for Site Works

Building Works

BW-01 Civil and Structural

BW-01-A Earthworks

(a) excavation 150.00 cu.m 500.00 75000.00 75000.00

(b) gravel fill

(c) backfill 131.00 cu.m 350.00 45850.00 250.00 32750.00 78600.00(d) compaction sm

BW-01-B Reinforced /Concrete Works

(a) column footing (F-1A, F-2 & F-1)

(a-1) concrete 8.00 cu.m 3750.00 30000.00 550.00 4400.00 34400.00

(a-2) rebars 391.00 kgs 42.00 16422.00 6.50 2541.50 18963.50

(b) wall footing (WF-1 & WF-2))

(b-1) concrete 4.00 cu.m 3750.00 15000.00 550.00 2200.00 17200.00

(b-2) rebars 104 kgs 42.00 4368.00 6.50 676.00 5044.00

Page 3 of 14


4/14


Material Labor

(c) Retaining wall footing RWF-1

(c-1) concrete 9.00 cu.m 3750.00 33750.00 550.00 4950.00 38700.00

(c-2) rebars 417 kgs 42.00 17514.00 6.50 2710.50 20224.50

(d) Slab-On Fill

(d-1) concrete 58.0 cu.m 3750.00 217500.00 550.00 31900.00 249400.00(d-2) rebars 1743.00 kgs 42.00 73206.00 6.50 11329.50 84535.50

(e) Suspended slabs (S-1 thru S-6, CS-1 and CS-2)

(e-1) concrete 19.00 cu.m 3750.00 71250.00 550.00 10450.00 81700.00

(e-2) rebars 2218.00 kgs 42.00 93156.00 6.50 14417.00 107573.00

(f) Columns (C-1, C-2, C-2B, C-2A & PC-1)

(f-1) concrete 17.00 cu.m 3750.00 63750.00 550.00 9350.00 73100.00

(f-2) rebars 3902.00 kgs 42.00 163884.00 6.50 25363.00 189247.00

(g) Retaining wall (RW-1)

(g-1) concrete 19.00 cu.m 3750.00 71250.00 550.00 10450.00 81700.00

(g-2) rebars 1664.00 kgs 42.00 69888.00 6.50 10816.00 80704.00

(h) Beams (RB-1 thru RB-5, B-1, B-1A, B-2 thru B-8,

LB-1, CB-1, CRB-1 thru CRB-4)

(h-1) concrete 22.00 cu.m 3750.00 82500.00 550.00 12100.00 94600.00

(h-2) rebars kgs 42.00 6.50

BW-01-C Structural Steel Works

(a) Planted steel columns (PSC-1, PSC-2) to include 1725.00 kgs 55 94875 22 37950 132825.00

base plates and anchor bolts 0 0 0.00

(b) Steel girders (SB-1, SG-1A, SG-2 thru SG-6) 17385.00 kgs 55 956175 22 382470 1338645.00

(c) Stair-7 framework to include all related steel/metal 1.00 kgs 55 55 22 22 77.00

components and hardwares 0 0 0.00

(d) Roof C-joists 50mmX150mm gauge-12 to include 8704.00 kgs 55 478720 22 191488 670208.00shelf angles, bridgings, etc. 0 0 0.00

(e) Skylite opening frame, 50mmX150mm gauge-14 1.00 kgs 55 55 22 22 77.00

C-joists 0 0 0.00

BW-01-D Associated Works 0 0 0.00

(a) dowels for slab-on-fill attachments kgs 55 0 22 0 0.00

(b) formworks 242 sm 55 13310 22 5324 18634.00

(c) hauling of excess soil cu.m 55 0 22 0 0.00

(d) structural epoxy grouts 1.00 lot 0 0 10000

(e) consummables 1.00 lot 0 0 10000

(f) testing works & laboratory reports/certifications 1.00 lot 0 0 10000

(g) other works (specify & itemize)Sub-Total for BW-01 3521157.50

BW-02 Sanitary & Plumbiong Works

BW-02-A Hot & cold water supply

(a) pipes

(a-1) 50-mm 54.00 lght

(a-2) 32-mm 12.00 lght 873.83 10485.96 305.00 3660.00 14145.96

(a-3) 25-mm 6.00 lght 533.86 3203.16 186.00 1116.00 4319.16

(a-4) 20-mm 25.00 lght 327.49 8187.25 114.00 2850.00 11037.25

Page 4 of 14


5/14


Material Labor

(b) fittings 1.00 lot 10000.00 5000.00 15000.00

(c) gate valves

(c-1) 50-mm pc/s

(c-2) 32-mm pc/s

(c-3) 25-mm pc/s(c-4) 20-mm pc/s

(d) water meter

(d-1) 50mm pc/s

(d-2) 32mm pc/s

(e) check valves

(e-1) 50mm pc/s

(e-2) 32mm

(f) flexible connector 50-mm pc/s

(g) suction float valve 50-mm pc/s

(h) 2000-gallon domestic storage tank, set/s

complete with all pipes & fittings punp system,

bladder tank, ladder and manhole cover with

handle, electrical controls & panels, valves,

connectors, including the reinforced cement

tank structure as shown on sheet SP-7

(i) associated works

(h-1) excavation 9.00 cu.m

(h-2) backfill 9.00 cu.m

(h-3) sand bedding 1.00 cu.m

(h-4) formworks sm

(h-5) other works (specify & itemize)BW-02-B Sewer / Waste / Vent

(a) pipes

(a-1) 100-mm 53.00 lght

(a-2) 50-mm 9.00 lght

(a-3) 75mm 3.00 lght

(b) fittings 1 lot

(c) floor drains 50-mm 21 pc/s

(d) clean-outs 11 pc/s

(e) 7.00-gpm grease trap units, complete with 3.00 pc/s

fittings and attachments

(f) Sewage pit / tank reinforced concrete structure 1.00 unitto include (1) sewage ejector pump, duplex type

submersible non-clog, 20 GPM vs. 40 ft.TDH

approximately 0.5 HP as shown on sheet SP-2.

(g) Septic tank in reinforced concrete construction, 1.00 unit

to include manhole with covers as shown on

sheet SP-3 piping works

(h) associated works

(h-1) excavation

Page 5 of 14


6/14


Material Labor

(h-2) backfil

(h-3) sand bedding

(h-4) testing works

(h-5) other works (specify & itemize)

BW-02-C Storm Drainage(a) pipes\

(a-1) 500-mm 3.00 lght

(a-2) 250-mm 11.00 lght

(a-3) 200-mm 9.00 lght

(a-4) 150-mm 9.00 lght

(a-5) 100-mm 14.00 lght

(a-6) 75-mm 33.00 lght

(a-7) 50-mm 20.00

(b) fittings 1.00 lot

(c) deck drain 75-mm 22.00 pc/s

(d) canopy drain 75-mm

(e) trench drain 1.00 pc/s

(f) area drain / catch basin structure 19.00 pc/s

(g) associated works

(g-1) excavation

(g-2) backfil

(g-3) sand bedding

(g-4) testing works

(g-5) other works (specify & itemize)

BW-02-D LPG Line

(a) B.I. pipes(a-1) 20-mm

(a-2) 15-mm

(b) ball valve

(c) safety regulator

(d) fittings

(e) associated works

(e-1) hinges / brackets

(e-2) testing works

(e-3) other works (specify & itemize)

BW-02-E Installation of Owner-Supplied, toilet and bathroom

fixtures & fittings :(a) Master Bedroom TB

(a-1) Water closet : 2-units 2.00 unit 1250.00 2500.00 2500.00

(a-2) Lavatory/basin : 2-units 2.00 unit 1000.00 2000.00 2000.00

(a-2) Shower fittings : 1-set 1.00 sets 1000.00 1000.00 1000.00

(a-3) Lavatory fittings: 2-sets 1.00 sets 500.00 500.00 500.00

(a-4) Paper Holder : 2-pcs 2.00 sets 500.00 1000.00 1000.00

(a-5) Towel bars : 4-pcs 4.00 pc/s 350.00 1400.00 1400.00

(b) TB (1), (2), (5), (6) & Powder Room

Page 6 of 14


7/14


Material Labor

(b-1) Water closet : 5-units 5.00 unit 1250.00 6250.00 6250.00

(b-2) Lavatory basin : 5-units 5.00 unit 1250.00 6250.00 6250.00

(b-3) Shower fittings : 4-sets 4.00 unit 200.00 800.00 800.00

(b-4) Lavatory fittings : 5-sets 5.00 unit 200.00 1000.00 1000.00

(b-5) Paper holder : 5-pcs 5.00 unit 200.00 1000.00 1000.00(b-6) Towel bars : 8-pcs 8.00 unit 200.00 1600.00 1600.00

(c) TB (3), (4) & (8)

(c-1) Water closet : 3-units 3.00 unit 1250.00 3750.00 3750.00

(c-2) Lavatory basin : 3-units 3.00 unit 1250.00 3750.00 3750.00

(c-3) Shower fittings : 3-sets 3.00 unit 200.00 600.00 600.00

(c-4) Laundry fittings : 3-sets 3.00 unit 200.00 600.00 600.00

(c-5) Paper holder : 3-pcs 3.00 unit 200.00 600.00 600.00

(c-6) Towel bars : 8-pcs 8.00 unit 200.00 1600.00 1600.00

Sub-Total for BW-02

BW-03 Electrical and Axiliary Works

BW-03-A Service entrance and sub-feeders

(a) 100mm THW 140.00 mts 698 97720 244 34160 131880

(b) 80mm THW 30.00 mts 568 17040 198.8 5964 23004

(c) 22mm THW 30.00 mts 156.75 4702.5 54 1620 6322.5

(d) 14mm THW 100.00 mts 102 10200 35.73 3573 13773

(e) C410

(f) 1 - 1/4" PVC pipe

(g) 2" RSC pipe

(h) Ground rod 20mm X 3M

(i) Fittings, hangers, accessories

(j) Miscellaneous items(k) Excavation works

(l) Others : pls specify

BW-03-B Panelboards and disconnects

(a) LPA

(b) LPB

(c) PPA

(d) MDP

(e) 225, 3P 65KAJC in stainless steel weatherproof

enclosure

(f) Miscellaneous items

(g) others: pls specifyBW-03-C Power System Distribution

(a) Conductors, THW insulation, rated 600V, 90oC

2.0 mm 15 rolls 20 300.00 7.00 105.00 405.00

3.5 mm 33 rolls 28 924.00 9.80 323.40 1247.40

5.5 mm 16 rolls 42 672.00 14.70 235.20 907.20

(b) Conduits, nominal diameters indicated : 1380 pcs 60 82800.00 21 28980.00 111780.00

'' pipe

(c) ''National'' wide series convenience outlet, 16A,

Page 7 of 14


8/14


Material Labor

250V : Single, grounding type WEG1001 w/

WEG6801W-1 Duplex, grounding type WEG1512

w/ WEG6803W-1

(d) Special purpose outlet with matching plug :

3-prong 30A(e) Fittings, hangers, accessories

(f) Misc items

(g) Chipping works

(h) Others : pls specify

BW-03-D Auxiliary System Distribution

(a) Sched. 40 PVC conduits, nominal indicated :

''

'' 2

1''

(b) Conductors

4PR Cat 5E UTP cable

(c) Telephone outlets with number of RJ-type

4-position/4-conductor (Cat. 5) sockets as required

Single

(d) Cable TV outlet, modular type

(e) Telephone terminal cabinet (TTC) :

300mm(W) x 450mm(H) x 150mm(D)

GA#16 sheet metal with key lock handle,

12-pair bolt-screw type terminal block and

20mm thick wooden backboard

(f) Cable TV terminal cabinet (TTC) :300mm(W) x 450mm(H) x 150mm(D)

GA#16 sheet metal with key lock handle, and

20mm thick wooden backboard

(g) Fittings, hangers, accessories

(h) Misc items

(i) Chipping works

(j) Others : pls specify

BW-03-E Lighting System Distribution

(a) Conductors, THW insulation, rated 600V, 90oC

3.5 mm 33 rolls 28 924 9.8 323.4 1247.4

5.5 mm 16 rolls 42 672 14.7 235.2 907.28.0 mm 1 rolls 63 63 22.05 22.05 85.05

(b) Conduits, nominal diameters indicated : 0 0 0

'' pipe 1380 pcs 60 82800 21 28980 111780

'' pipe - - - - - - -

(c) ''National'' wide series wall switches, 16A, 250V :

1-Gang (WEG5001K w/ WEG6801W-1) 22 sets 110 2420 38.5 847 3267

1-Gang (WEG5002K w/ WEG6801W-1) - - - -


Page 8 of 14


9/14


Material Labor


(d) Fittings, hangers, accessories

(e) Misc items

(f) Chipping works

(g) Others : pls specifyBW-03-F Standby Power System

(a) 100mm THW

(b) 14mm THW

(c) 2" PVC pipe

(d) Fittings, hangers, accessories

(e) Fire alarm bell 8" "Mircom"

(f) Fire alarm pull station "Mircom"

(g) Fittings, hangers, accessories

(h) Misc items

(i) Chipping works

(j) Others : pls specify

BW-03-G Installation of Owner-Supplied lighting fixtures:

(a) Indoor bracket lamp -Type (A)

Qty: 2-pcs (LG)

3-pcs (2F)

(b) Surface mounted fluorescent

Qty: 12-pcs (LG) SM

5-pcs (LG) WM

(c) In-wall lamp - Type (A)'' PVC pipe

Qty: 2-pcs (LG)

9-pcs (RD)(d) On-ground uplights

Qty: 24-pcs

(e) Outdoor bracket lamp

Qty: 4-pcs (Site)

9-pcs (Ground)

1-pc (SF)

(f) Bracket lamp - Type (C)

Qty: 1-pc (LG)

3-pcs (GF)

(g) In-wall lamp - Type (B)

Qty: 4-pcs(h) Outdoor recessed downlights

Qty: 18-pcs (GF)

(I) Indoor recessed downlights - Type (A) High Beam

200mm

Qty: 4-pcs (RD)

(j) Indoor recessed downlights - Type (B) 150mm

Qty: 32-pcs (2F)

38-pcs (GF)

Page 9 of 14


10/14


Material Labor

(k) Indoor recessed downlights - Type (C) 100mm

Qty: 17-pcs (2F)

6-pcs (GF)

(l) Pendant light

Qty: 5-pcs (RD)5-pcs (GF)

(m) Surface mounted lights

Qty: 1-pc (RD)

4-pcs (2F)

10-pcs (GF)

(n) Outdoor under water lights

Qty: 3-pcs (Site)

BW-03-H Coordination of the installation and commissioning

of the Stand-by Power Generator by the contractor

Sub-Total for BW-03 495165.12

BW-04 Architectural WorksBW-04-A Roof

(a) R-01 44.00 m2 475.00 20900 166.25 7315 28215

(b) R-02 513.00 m2 1926.00 988038 674.10 345813.3 1333851.3

(c) R-03 - - - 0

BW-04-B Walls and Enclosures 0

(a) WE-01 366.00 m2 120.00 43920 42.00 15372 59292

(b) WE-02 79.00 m2 79.00 6241 27.65 2184.35 8425.35

(c) WE-03 0

(d) WE-04 0

(e) WE-05 790.00 m2 348.00 274920 121.80 96222 371142

(f) WE-06 (glass blocks) 8.00 m2 9750.00 78000 3412.50 27300 105300

BW-04-C Plaster Works 0 0.00 0 0

(a) PW-01 772.00 m2 0 0.00 0 0

(b) PW-02 0 0.00 0 0

BW-04-D Ceiling Works 0 0.00 0 0

(a) C-01 578.00 m2 0 0.00 0 0

(b) C-02 405.00 m2 0 0.00 0 0

(c) C-03 179.00 m2 0 0.00 0 0

BW-04-E Floors and Pavements 0 0.00 0 0

(a) FP-02 119.00 m2 0 0.00 0 0

(b) FP-03 245.00 m2 0 0.00 0 0

(c) FP-04 264.00 m2 0 0.00 0 0

(d) FP-05 3.00 m2 0 0.00 0 0

(e) FP-01 56.00 m2 0 0.00 0 0

BW-04-F Surfacing / Finishes / Treatments 56.00 m2 0 0.00 0 0

Page 10 of 14


11/14


Material Labor

(a) SFT-01 0 0.00 0 0

(b) SFT-02 793.00 m2

(c) SFT-03 2730.00 m2

(d) SFT-04 105.00 m2

(e) SFT-05 250.00 m2(f) SFT-06 24.00 m2

BW-04-G Associated Works 280.00 m2

(a) AWM-01 Integral waterproofing

(b) AWM-02 Fiber reinforcenment 517.00 m2

(c) AWM-03 Moisture barrier 1326.00 m2

(d) AWM-04 Wire mesh 693.00 m2

(e) AWM-05 Thermal insulation/bubble fiber 513.00 m2

(f) AWM-06 PU-sealant 513.00 m2

(g) AWM-07 Thermal insulation fibre

(h) AWM-08 Protective paint

(i) AWM-09 TermiticideBW-04-H Installation of Owner-Supplied /building products,

materials and contracted goods

(a) WB-01 floor boards 12.00 sm

(b) WB-02 stair boards (stair-7) 3.00 sm

(c) Wood Doors Assemblies 2.00

c-1) Sliding door - 2-sets WSD-1 1.00 set/s 1500 3000.00 3000.00

c-2) Sliding door - 1-set WSD-2 1.00 set/s 1500 1500.00 1500.00



c-5) Slliding door - 1-set WSD-5 1.00 set/s 1500 1500.00 1500.00c-6) Hinged door - 1-set WD-6 1.00 set/s 1500 1500.00 1500.00

c-7) Hinged door - 2-sets WD-7 2.00 set/s 1500 3000.00 3000.00


c-9) Hinged door - 1-set WD-9 1.00 set/s 1500 1500.00 1500.00




(d) Wood Door Hardwares

(d-1) 5-sets WDH-1 sliding mechanism 5.00 set/s 100 500.00 500.00

(d-2) 5-pairs WDH-2 sliding door guide 5.00 set/s 100 500.00 500.00(d-3) 5-sets WDH-3 flushed handle lock 5.00 set/s 100 500.00 500.00

(d-4) 3-sets WDH-4 custom handle 3.00 set/s 100 300.00 300.00

(d-5) 3-sets WDH-5 floor hinge 3.00 set/s 100 300.00 300.00

(d-6) 2-sets WDH-6 deadbolt 2.00 set/s 100 200.00 200.00



(d-9) 2-sets WDH-9 knobset 2.00 set/s 100 200.00 200.00

(d-10) 1-set WDH-10 knobset 1.00 set/s 100 100.00 100.00

Page 11 of 14


12/14


Material Labor

(d-11) 3-sets WDH-11 knobset 3.00 set/s 100 300.00 300.00

(d-12) 22-sets WDH-12 lever lockset 22.00 set/s 100 2200.00 2200.00

(d-13) 8-sets WDH-13 lever lockset 8.00 set/s 100 800.00 800.00

(d-14) 130-pairs WDH-14 butt hinges 130.00 set/s 100 13000.00 13000.00

(d-15) 37-pairs WDH-15 door stopper 37.00 set/s 100 3700.00 3700.00(e) Wood Handrail

(e-1) Main stair balustrade top rail 3.00 set/s 1500 4500.00 4500.00

Page 12 of 14


13/14


Material Labor

(e-2) 2/f corridor balustrade top rail 3.00 set/s 1500 4500.00 4500.00

(f) Custom Steel Works 0.00

(f-1) CSW-01 balustrade of main stair/2F corridor 3.00 set/s 1500 4500.00 4500.00

(f-2) CSW-02 MBR balcony balustrade 3.00 set/s 1500 4500.00 4500.00

(f-3) CSW-03 Stair (2) & (3) 2.00 set/s 1500 3000.00 3000.00(f-4) CSW-04 ladder 1.00 set/s 1500 1500.00 1500.00

(f-5) CSW-05 balustrade 16.00 set/s 1500 24000.00 24000.00

(g) Floor and Wall Tiles BY OTHERS

(g-1) FWT-01 Floor tiles

(g-2) FWT-02 Floor tile



(g-5) FWT-05 Floor & wall tiles

(g-6) FWT-06 Floor & wall tiles

BW-04-I Coordination of the execution and installation of BY OTHERS

Owner's contracted works/systems with othercontractors

(a) Roof skylight

(b) AC and ventilation systems

(c) Waterproofing & water barrier systems

(d) Kitchen cabinets & counter systems

(e) Wardrobe cabinet systems

(f) Shower screens/ enclosures

(g) Fitted / Built-in casegoods

(h) Landscape works

(i) Aluminum & glass doors & windows systems

Sub-Total for BW-04 2040125.65

Total for Building Works

Site and General Overhead

SGO-01 Site utilities operating and consumption cost

SGO-01-A Electricity 100000.00

SGO-01-B Water 70000.00

SGO-02-C Telephone / communication 15000.00

SGO-01-D Transportation fares / gasoline 50000.00

SGO-01-E Delivery tollsSub-Total for SGO-01 235000.00

SGO-02 Technical and administrative staffing 300000.00

(pls itemize manpower with corresponding designations / titles

and costs, i.e., wages / salaries + benefits)

Sub-Total for SGO-02 300000.00

SGO-03 Other expenses (specify and itemize)

Sub-Total for SGO-03

Sub-Total for Site and General Overhead 535000.00

Page 13 of 14


14/14


Material Labor

Post-Construction

POC-01 Occupancy permits and Certificate of Inspection from 100000.00

the Office of the Building Official - Quezon City to includesettlement of the fees and other financial requirements

Sub-total for POC-01 100000.00

POC-02 Certification of Completion and Compliance / clearance

from First Greenmeadows Homeowners Asso. Inc.(FGHAI) Office 25000.00

Sub-total for POC-02

POC-03 Warranty Bond covering the WCP-01 & WCP-02 65000.00


POC-04 Preparation, submission and turn-over of the followng

technical and legal documents :

POC-04-A As-Built and Record drawings for 25000.00

Architectural, Structural, Electrical andSanitary/Plumbing

POC-04-B Original copies of all permits, certification, 5000.00

certificate of compliance issued by FGHAI

and Office of the Building Official - Quezon City

POC-04-C Test-reports and duly certified results 20000.00

POC-04-D Literature, warranties and maintenance 5000.00

manuals of all building products, equipment,

and special materials other than those

procured directly by the Owner


POC-05 Affidavit & other legal instruments necessary to safeguard

the Owners from liabilities and disputes, arising from the

performance of the works by the Main Contractor


POC-06 Demobilization & site of work clearing, cleaning and 60000.00

disinfection, to include removal of all temporary facilities

and utilities.


Total for Post-Construction 8,076,948.27

Total Price Proposal Before Value Added Tax

Value Added Tax

Grand Total Price Proposal

Page 14 of 14

Copy of Proposal Price Detail

Documents

Transcript of Copy of Proposal Price Detail