Copy of BSE_30_CO

8/6/2019 Copy of BSE_30_CO

1/127

Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

Income

Sales Turnover 2,767.96 2,959.03 3,239.91 3,395.79 3,899.02 4,549.80

Excise Duty 378.42 382.66 429.28 501.38 615.04 651.95Net Sales 2,389.54 2,576.37 2,810.63 2,894.41 3,283.98 3,897.85

Other Income 46.2 21.35 27.84 98.78 117.69 44.71

Stock Adjustments 52.45 6.44 -24.77 16.38 -7.98 53.44

Total Income 2,488.19 2,604.16 2,813.70 3,009.57 3,393.69 3,996.00

Expenditure

Raw Materials 907.14 951.68 671.29 703.47 1,210.32 1,511.25

Power & Fuel Cost 350.88 309.12 616.38 706.07 356.15 348.48

Employee Cost 185.17 171.33 184.82 187.21 203.22 214.76

Other Manufacturing Expenses 122.95 125.32 140.23 166.46 180.55 183.32

Selling and Admin Expenses 585.07 521.62 609.69 702.48 810.51 939.32Miscellaneous Expenses 94.64 105.89 90.54 91.38 65.73 83.16

Preoperative Exp Capitalised 0 0 0 0 0 0

Total Expenses 2,245.85 2,184.96 2,312.95 2,557.07 2,826.48 3,280.29



Operating Profit 196.14 397.85 472.91 353.72 449.52 671

PBDIT 242.34 419.2 500.75 452.5 567.21 715.71

Interest 161.77 186.42 156.47 137.3 112.17 95.23PBDT 80.57 232.78 344.28 315.2 455.04 620.48

Depreciation 124.51 141.28 151.14 164.56 176.85 186.86

Other Written Off 16.45 26.87 30.53 29.55 30.33 19.4

Profit Before Tax -60.39 64.63 162.61 121.09 247.86 414.22

Extra-ordinary items 3.42 29.04 28.6 11.87 20.87 37.55

PBT (Post Extra-ord Items) -56.97 93.67 191.21 132.96 268.73 451.77

Tax 0.8 4.45 34.7 15.09 54.32 66.43

Reported Net Profit -58.85 47.48 130.43 103.89 200.24 378.39

Total Value Addition 1,338.71 1,233.28 1,641.66 1,853.60 1,616.16 1,769.04

Preference Dividend 0 0 0 0 0 0

Equity Dividend 15.65 34.14 51.24 42.73 70.88 124.97

Corporate Dividend Tax 3.45 3.48 0 5.48 9.08 17.53

Per share data (annualised)

Shares in issue (lakhs) 1,706.71 1,706.75 1,707.87 1,709.30 1,771.96 1,785.34

-3.45 2.78 7.64 6.08 11.3 21.19

Equity Dividend (%) 10 20 30 25 40 70

66.38 67.48 59.71 62.99 76.37 89.46

Earning Per Share (Rs)

Book Value (Rs)


2/127


3/127

Dec '05 Dec '06 Dec '07 Dec '08 Dec '09

9 mths 12 mths 12 mths 12 mths 12 mths

3,723.51 6,467.84 7,865.11 8,300.18 8,803.17

539.71 736.09 970.32 1,070.21 781.583,183.80 5,731.75 6,894.79 7,229.97 8,021.59

300.84 247.87 369.35 252.84 137.4

45.26 -29.25 6.93 0.33 28.74

3,529.90 5,950.37 7,271.07 7,483.14 8,187.73

1,078.84 1,513.55 1,843.65 1,180.48 1,233.42

299.52 430.98 517.56 1,598.96 1,539.65

184.84 318.02 352.73 413.04 367.71

157.65 262.45 344.17 362.9 421.69

838.12 1,298.32 1,547.30 1,620.65 1,658.7984.88 189.08 354.51 270.99 262.72

0 0 0 0 0

2,643.85 4,012.40 4,959.92 5,447.02 5,483.98

Dec '05 Dec '06 Dec '07 Dec '08 Dec '09

143.69


585.21 1,690.10 1,941.80 1,783.28 2,566.35

886.05 1,937.97 2,311.15 2,036.12 2,703.75

66.19 75.19 73.87 39.96 84.3819.86 1,862.78 2,237.28 1,996.16 2,619.45

164.64 254.61 305.43 294.18 342.09

6.46 6.24 1.55 0 0

648.76 1,601.93 1,930.30 1,701.98 2,277.36

46.93 14.55 -0.16 35.39 21.54

695.69 1,616.48 1,930.14 1,737.37 2,298.90

140.17 369.1 491.7 524.6 688.93

544.18 1,231.84 1,438.59 1,212.79 1,606.73

1,565.01 2,498.85 3,116.27 4,266.54 4,250.56

0 0 0 0 0

147.61 280.92 375.02 375.33 431.76

20.7 39.4 63.74 63.79 73.38

1,845.08 1,872.78 1,876.24 1,876.82 1,877.40

29.49 65.78 76.67 64.62 85.58

80 150 200 200 230

115.76 167.81 221.33 262.56 320.45


4/127


5/127

Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Dec '05

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 9 mths

Sources Of Funds

Total Share Capital 170.88 170.88 170.99 171.13 177.4 178.74 184.72

Equity Share Capital 170.88 170.88 170.99 171.13 177.4 178.74 184.72

Share Application Money 0 0 0.06 0.01 0.54 0.49 0.82

Preference Share Capital 0 0 0 0 0 0 0

Reserves 961.96 980.86 848.82 905.6 1,175.79 1,418.45 1,951.21Revaluation Reserves 0 0 0 0 0 0 0

Networth 1,132.84 1,151.74 1,019.87 1,076.74 1,353.73 1,597.68 2,136.75

Secured Loans 1,028.71 1,171.48 1,105.40 1,287.42 1,040.13 1,141.07 950.12

Unsecured Loans 415.39 485.69 404.87 117.33 287.11 266.66 121.3

Total Debt 1,444.10 1,657.17 1,510.27 1,404.75 1,327.24 1,407.73 1,071.42

Total Liabilities 2,576.94 2,808.91 2,530.14 2,481.49 2,680.97 3,005.41 3,208.17

Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Dec '05

Application Of Funds

Gross Block 2,693.39 2,815.03 3,326.06 3,636.99 3,789.75 4,074.86 4,628.64Less: Accum. Depreciation 820.25 947.52 1,106.96 1,268.43 1,414.14 1,565.69 1,722.29

Net Block 1,873.14 1,867.51 2,219.10 2,368.56 2,375.61 2,509.17 2,906.35

Capital Work in Progress 162.97 451.29 124.57 98.17 116.1 388.24 290.95

Investments 172.21 181.48 175.34 127.77 375.74 326.69 333.8

Inventories 293.99 312.8 300.12 345.39 378.01 542.38 600.95

Sundry Debtors 257.45 247.63 216.5 182.09 182.37 190.54 199.17

Cash and Bank Balance 30.95 26.33 24.42 28.95 35.17 54.94 100.6

Total Current Assets 582.39 586.76 541.04 556.43 595.55 787.86 900.72

Loans and Advances 321.54 298.53 371.96 372.61 435.21 443.33 533.54

Fixed Deposits 1.83 1.62 3.07 5.87 4.34 2.38 2.19

Total CA, Loans & Advanc 905.76 886.91 916.07 934.91 1,035.10 1,233.57 1,436.45

Deffered Credit 0 0 0 0 0 0 0

Current Liabilities 570.8 565.15 871.27 982.53 1,086.39 1,224.51 1,449.02

Provisions 53.54 83.18 107.26 117.54 170.11 248.46 316.77

Total CL & Provisions 624.34 648.33 978.53 1,100.07 1,256.50 1,472.97 1,765.79

Net Current Assets 281.42 238.58 -62.46 -165.16 -221.4 -239.4 -329.34

Miscellaneous Expenses 87.2 70.05 73.59 52.15 34.92 20.71 6.41

Total Assets 2,576.94 2,808.91 2,530.14 2,481.49 2,680.97 3,005.41 3,208.17

Contingent Liabilities 280.98 397.49 188.98 107.15 157.86 144.16 282.42

Book Value (Rs) 66.38 67.48 59.71 62.99 76.37 89.46 115.76


6/127


7/127

Dec '06 Dec '07 Dec '08 Dec '09

12 mths 12 mths 12 mths 12 mths

187.48 187.83 187.88 187.94

187.48 187.83 187.88 187.94

0.28 0.1 0 0.08

0 0 0 0

2,955.16 3,964.78 4,739.85 5,828.200 0 0 0

3,142.92 4,152.71 4,927.73 6,016.22

720.96 266.03 450 550

50.2 40.38 32.03 16.92

771.16 306.41 482.03 566.92

3,914.08 4,459.12 5,409.76 6,583.14

Dec '06 Dec '07 Dec '08 Dec '09

4,816.25 5,464.07 5,835.67 6,826.271,893.76 2,149.35 2,365.97 2,667.98

2,922.49 3,314.72 3,469.70 4,158.29

558.42 649.19 1,602.86 2,156.21

543.09 844.81 679.08 1,475.64

624.13 730.86 793.27 778.98

213.96 289.29 310.17 203.7

152.98 78.87 87.57 95.64

991.07 1,099.02 1,191.01 1,078.32

569.21 544.31 779.76 714.55

467.19 664.61 896.67 650.74

2,027.47 2,307.94 2,867.44 2,443.61

0 0 0 0

1,596.50 1,991.27 2,245.39 2,558.73

541.83 666.27 963.93 1,091.88

2,138.33 2,657.54 3,209.32 3,650.61

-110.86 -349.6 -341.88 -1,207.00

0.94 0 0 0

3,914.08 4,459.12 5,409.76 6,583.14

341.56 890.62 1,734.21 840.52

167.81 221.33 262.56 320.45


8/127


9/127



Income

Sales Turnover ### ### 7561.46 ### ### ###

Excise Duty 612 633.65 691.54 728.49 856.44 1043.15

Net Sales ### ### 6869.92 6999.3 8036.73 9639

Other Income 241.08 57.7 20.8 69.08 14.61 259.98

Stock Adjustments -23.7 250.71 -37.29 -45.32 -30.63 539.77

Total Income ### ### 6853.43 ### ### ###

Expenditure

Raw Materials ### ### 3306.77 ### ### 5097.68

Power & Fuel Cost 182.12 194.7 185.69 199.96 196.81 220.54

Employee Cost ### ### 1444.62 1504.64 1639.51 1650.38

545.06 474.06 441.21 478.1 598.67 783.44

Selling and Admin Expens 211.17 520.6 356.68 532.98 888.89 1006.38

Miscellaneous Expenses 810.38 210.07 462.06 81.56 193.58 116.98

Preoperative Exp Capitalis 0 0 0 0 0 0

Total Expenses ### ### 6197.03 5957.62 7152.12 8875.4


Operating Profit 505 -342.36 635.6 996.36 853.98 1303.37

PBDIT 746.08 -284.66 656.41065.44 868.591563.35

Interest 23.7 43.76 96.98 54.78 60.08 81.41

PBDT 722.38 -328.42 559.421010.66 808.511481.94

Depreciation 153.5 157.78 169.2 185.35 198 218.87

Other Written Off 0 0 0 0 0 0

Profit Before Tax 568.88 -486.2 390.22 825.31 610.51 1263.07

Extra-ordinary items 345.53 807.82 296.76 -49.01 396.59 306.6

PBT (Post Extra-ord Items) 914.41 321.62 686.98 776.3 1007.1 1569.67

Tax 311.01 0 210.09 291.51 348.93 616.3

Reported Net Profit 863.56 294.09 467.95 444.51 658.15 953.4

Total Value Addition ### ### 2890.26 ### ### 3777.71


Equity Dividend 73.43 73.43 97.9 97.9 146.86 195.81

Corporate Dividend Tax 12.12 7.49 0 12.54 19 26.64

Shares in issue (lakhs) ### ### 2447.6 2447.6 2447.6 2447.6

35.28 12.02 19.12 18.16 26.89 38.95

Equity Dividend (%) 30 30 40 40.00 60.00 80

Book Value (Rs) 147.03 156.49 182.61 196.26 216.37 246.24

Other Manufacturing Expe




10/127


11/127

Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06


Sources Of Funds

Total Share Capital 244.76 244.76 244.76 244.76 244.76 244.76 244.76

Equity Share Capital 244.76 244.76 244.76 244.76 244.76 244.76 244.76

0 0 0 0 0 0 0

Preference Share Capital 0 0 0 0 0 0 0

Reserves 3,353.92 3,585.60 4,224.85 4,558.91 5,051.18 5,782.13 7,056.62

Revaluation Reserves 0 0 0 0 0 0 0

Networth 3,598.68 3,830.36 4,469.61 4,803.67 5,295.94 6,026.89 7,301.38

Secured Loans 196 500 500.28 500 500 500 500

Unsecured Loans 44.7 525.6 165.5 31.09 40.03 36.98 58.24

Total Debt 240.71,025.60 665.78 531.09 540.03 536.98 558.24

Total Liabilities 3,839.384,855.965,135.395,334.765,835.976,563.877,859.62


Gross Block 2,842.81 3,002.97 3,157.00 3,347.82 3,459.16 3,628.50 3,821.62

Less: Accum. Depreciatio 1,755.02 1,861.43 2,005.432,178.812,365.46 2,584.70 2,839.79Net Block 1,087.79 1,141.54 1,151.57 1,169.01 1,093.70 1,043.80 981.83


Investments 10.34 5.34 6.34 10.33 28.98 8.95 8.29

Inventories 1,766.28 2,034.74 1,994.23 2,001.06 2,103.88 2,916.11 3,744.37

Sundry Debtors 4,037.304,174.304,584.194,075.784,608.485,972.14 7,168.06

Cash and Bank Balance 359.17 332.99 474.781,119.441,504.631,392.86 1,483.97

Total Current Assets 6,162.756,542.037,053.207,196.288,216.99 ### 12,396.40

Loans and Advances 1,950.89 1,739.61 2,020.001,495.26 1,693.39 1,921.33 4,186.27

Fixed Deposits 1.43 0.04 1.81 201.471,155.011,785.01 2,650.01

Total CA, Loans & Advanc8,115.07 8,281.689,075.018,893.01 ### ### 19,232.68Deffered Credit 0 0 0 0 0 0 0

Current Liabilities 3,415.833,557.454,228.504,094.185,339.667,248.99 8,905.14

Provisions 2,275.19 1,309.51 1,199.98 806.46 1,139.94 1,325.45 3,649.32

Total CL & Provisions 5,691.02 4,866.96 5,428.484,900.64 6,479.60 8,574.44 12,554.46

Net Current Assets 2,424.053,414.723,646.533,992.374,585.795,413.01 6,678.22

Miscellaneous Expenses 240.94 228.59 249.28 95.5 17.92 0 0

Total Assets 3,839.364,855.96 5,135.38 5,334.765,835.96 6,563.887,859.61

Contingent Liabilities 1,912.731,568.611,385.601,054.58 815.79 609.68 769.95

Book Value (Rs) 147.03 156.49 182.61 196.26 216.37 246.24 298.31

Share Application Money



12/127


13/127

Mar '07 Mar '08 Mar '09 Mar '10


244.76 489.52 489.52 489.52

244.76 489.52 489.52 489.52

0 0 0 0

0 0 0 0

8,543.50 10,284.69 12,449.29 ###0 0 0 0

8,788.26 10,774.21 12,938.81 ###

0 0 0 0

89.33 95.18 149.37 127.75

89.33 95.18 149.37 127.75

8,877.59 10,869.39 13,088.18 ###

Mar '07 Mar '08 Mar '09 Mar '10

4,134.61 4,443.03 5,224.43 6,580.14

3,146.31 3,462.21 3,754.47 4,164.74988.3 980.82 1,469.96 2,415.40

306.58 658.47 1,212.70 1,529.55

8.29 8.29 52.34 79.84

4,217.67 5,736.40 7,837.02 9,235.46

9,695.82 11,974.87 15,975.50 ###

2,068.91 1,511.02 1,950.51 9,790.08

15,982.40 19,222.29 25,763.03 39,714.29

5,517.59 7,366.17 4,616.67 4,747.75

3,740.00 6,875.00 8,364.16 0

25,239.99 33,463.46 38,743.86 44,462.040 0 0 0

11,957.32 16,632.97 23,415.10 28,023.74

5,708.25 7,608.68 4,975.58 4,417.98

17,665.57 24,241.65 28,390.68 32,441.72

7,574.42 9,221.81 10,353.18 12,020.32

0 0 0 0

8,877.59 10,869.39 13,088.18 16,045.11

976.05 1,673.19 2,546.25 2,620.36

359.06 220.1 264.32 325.16


14/127


15/127



Income

Sales Turnover 14.76 55.74 62.97 71.35 62.98 8,142.44

0 0 0 0 0 0

Net Sales 14.76 55.74 62.97 71.35 62.98 8,142.44

Other Income 0.92 2.11 -11.81 1.52 0.17 ###

Stock Adjustments 0 0 0 0 0 11.57 Total Income 15.68 57.85 51.16 72.87 63.15 6,446.06

Expenditure

Raw Materials 0 0 0 0 0 83.67

Power & Fuel Cost 0 0 0 0 0 0

1.92 8.27 18.75 18.85 24.51 475.86

Other Manufacturing Expens 0 0 0 0 0 2,365.51

Selling and Admin Expenses 0 13.12 26.36 10.93 7.98 1,951.25



Total Expenses 6.47 24.25 48.2 32.72 35.76 5,156.34Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05


Operating Profit 8.29 31.49 14.77 38.63 27.22 2,997.67

PBDIT 9.21 33.6 2.96 40.15 27.39 1,289.72

Interest 5.27 29.13 9.34 31.23 21.37 317

PBDT 3.94 4.47 -6.38 8.92 6.02 972.72

Depreciation 2.43 3.45 3.23 3.6 3.87 1,019.36

Other Written Off 0.45 0.42 5.3 5.05 1.91 161.34

Profit Before Tax 1.06 0.6 -14.91 0.27 0.24 -207.98

Extra-ordinary items -0.33 0 0 0 0.15 22.23PBT (Post Extra-ord Items) 0.73 0.6 -14.91 0.27 0.39 -185.75

Tax 0.25 0.2 0.01 0.05 0.03 353.6

Reported Net Profit 0.8 0.39 0.13 0.22 0.37 1,210.67

Total Value Addition 6.47 24.25 48.2 32.73 35.765,072.66

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0


Shares in issue (lakhs) 656.251,062.35 ### ### ### ###

Earning Per Share (Rs) 0.12 0.04 0 0 0 6.530 0 0 0 0 0

Book Value (Rs) 83.31 152.67 26.03 26.03 26.03 24.44

Excise Duty

Employee Cost

Preference Dividend

Equity Dividend

Corporate Dividend Tax

Equity Dividend (%)


16/127



### ### ### 25,761.11 34,048.32 35,609.54

0 0 0 0 0 0

### ### ### 25,761.11 34,048.32 35,609.54

26.94 105.62 104.04 104.04 -1,261.75 89.73

-13.84 30.07 9.05 9.05 5.29 258.4

### ### ### 25,874.20 32,791.86 35,957.67

53.56 52.16 42.9 42.9 17.7 278.72

0 0 0 0 0 0

734.2 1,076.95 1,297.88 1,297.88 1,397.54 1,437.13

3,299.735,017.27 7,339.01 7,339.01 8,627.13 11,882.41

2,804.854,030.48 5,892.50 5,892.50 9,385.68 2,422.87

314.37 444.28 535.46 535.46 1,409.89 5,995.02

0 0 0 0 0 0

7,206.71 ### ### 15,107.75 20,837.94 22,016.15Mar '06 Mar '07 Mar '08 Mar '08 Mar '09 Mar '10


4,038.577,260.54 ### 10,662.41 13,215.67 13,851.79

4,065.517,366.16 ### 10,766.45 11,953.92 13,941.52

236.81 282.07 393.43 393.43 434.16 -855.65

3,828.707,084.09 ### 10,373.02 11,519.76 14,797.17

1,432.342,353.30 3,166.58 3,166.58 3,206.28 3,890.08

127.39 137.8 266.07 266.07 178.82 207.84

2,268.974,592.99 6,940.37 6,940.37 8,134.66 10,699.25

17.64 9.92 -60.67 -60.67 -46.15 02,286.614,602.91 6,879.70 6,879.70 8,088.51 10,699.25

273.68 566.79 632.43 632.43 321.78 1,273.09

2,012.084,033.23 6,244.19 6,244.19 7,743.84 9,426.15

7,153.15 ### ### 15,064.84 20,820.24 21,737.43

0 0 0 0 0 0

0 0 0 0 379.65 379.79

0 0 0 0 64.52 64.55

### ### ### 18,979.07 18,982.40 37,975.30

10.62 21.27 32.9 32.9 40.79 24.820 0 0 0 20 20

38.71 60.19 106.34 106.34 145.01 96.25


17/127


18/127



Sources Of Funds

65.63 106.24 1,853.37 1,853.37 1,853.37 1,853.37

65.63 106.24 1,853.37 1,853.37 1,853.37 1,853.37

Share Application Money 0 46.31 0 0 0 2.72

0 0 0 0 0 0

Reserves 481.12 1,515.69 2,970.90 2,971.12 2,971.49 2,675.38Revaluation Reserves 0 0 0 0 0 2.13

Networth 546.75 1,668.24 4,824.27 4,824.49 4,824.86 4,533.60

Secured Loans 200 0 0.52 1.19 1.36 3,959.88

Unsecured Loans 0 0 100 0 625 1,034.41

Total Debt 200 0 100.52 1.19 626.36 4,994.29

Total Liabilities 746.75 1,668.24 4,924.79 4,825.68 5,451.22 9,527.89



Gross Block 21.64 24.73 28.02 30.62 31.84 ###Less: Accum. Depreciatio 4.13 7.4 10.51 13.79 17.29 3,475.64

Net Block 17.51 17.33 17.51 16.83 14.55 9,764.99

Capital Work in Progress 0 4.36 0 0 0.1 994.46

Investments 324.95 794.47 1,899.67 1,467.79 1,762.67 931.9

Inventories 0 0 0 0 0 31.58

Sundry Debtors 0 0 0 0 0 715.74

Cash and Bank Balance 0.11 13.27 4.5 0.34 0.13 174.96

Total Current Assets 0.11 13.27 4.5 0.34 0.13 922.28

Loans and Advances 410.1 880.6 3,017.69 3,340.98 3,688.22 1,354.85

Fixed Deposits 0 0.02 18.02 0 0 209.17 Total CA, Loans & Advanc 410.21 893.89 3,040.21 3,341.32 3,688.35 2,486.30

Deffered Credit 0 0 0 0 0 0

Current Liabilities 4.49 41.7 40.19 3.42 13.55 4,458.80

Provisions 1.44 0.12 0.42 1.58 2.22 249.32

Total CL & Provisions 5.93 41.82 40.61 5 15.77 4,708.12

Net Current Assets 404.28 852.07 2,999.60 3,336.32 3,672.58 -2,221.82

Miscellaneous Expenses 0 0 7.99 4.74 1.3 58.35

Total Assets 746.74 1,668.23 4,924.77 4,825.68 5,451.20 9,527.88

Contingent Liabilities 4.41 34.89 2,695.06 4,085.39 4,874.99 3,017.26

Book Value (Rs) 83.31 152.67 26.03 26.03 26.03 24.44

Total Share Capital

Equity Share Capital

Preference Share Capital


19/127

Mar '06 Mar '07 Mar '08 Mar '09 Mar '10


1,893.88 1,895.93 1,897.91 1,898.24 1,898.77

1,893.88 1,895.93 1,897.91 1,898.24 1,898.77

12.13 30 57.63 116.22 186.09

0 0 0 0 0

5,437.42 9,515.21 ### ### ###2.13 2.13 2.13 2.13 0

7,345.56 ### ### ### ###

2,863.37 266.45 52.42 51.73 39.43

1,932.92 5,044.36 6,517.92 7,661.92 4,999.49

4,796.29 5,310.81 6,570.34 7,713.65 5,038.92

### ### ### ### ###


### ### ### ### ###4,944.86 7,204.30 9,085.00 ### ###

### ### ### ### ###

2,341.25 2,375.82 2,751.08 2,566.67 1,594.74

719.7 705.82 ### ### ###

17.74 47.81 56.86 62.15 27.24

1,076.17 1,418.52 2,776.46 2,550.05 2,104.98

201.81 239.11 200.86 153.44 816.74

1,295.72 1,705.44 3,034.18 2,765.64 2,948.96

1,937.54 3,160.02 5,103.13 5,602.83 6,276.12

105.61 541.35 302.08 2,098.16 03,338.87 5,406.81 8,439.39 ### 9,225.08

0 0 0 0 0

6,735.36 9,809.83 ### ### ###

537.44 1,232.84 1,961.95 634.4 658.75

7,272.80 ### ### ### ###

-3,933.93 -5,635.86 -5,922.94 -4,000.26 -3,616.92

7.94 2.66 0.2 0.09 0

### ### ### ### ###

4,740.34 7,615.04 7,140.59 4,104.25 3,921.50

38.71 60.19 106.34 145.01 96.25


20/127



Income

Sales Turnover 771.51 1,063.66 1,400.51 1,572.78 2,055.42 2,400.89

67.24 80.83 111.33 112.51 132.39 146.37

Net Sales 704.27 982.83 1,289.18 1,460.27 1,923.03 2,254.52

Other Income 23.97 22.46 28.17 25.99 25.92 76.03

Stock Adjustments 34.32 37.59 85.09 77.3 -20.61 66.87 Total Income 762.56 1,042.88 1,402.44 1,563.56 1,928.34 2,397.42

Expenditure

Raw Materials 392.17 533.96 707.57 819.25 993.05 1,199.76

Power & Fuel Cost 10.68 12.93 16.35 22.54 28.58 37.29

34.92 49.9 63.25 73.46 95.25 116.58

Other Manufacturing Expens 36.97 58.12 85.22 100.9 124.24 138.72

Selling and Admin Expenses 80.94 111.8 174.65 180.86 212.03 277.98



Total Expenses 573.12 786.97 1,067.79 1,218.15 1,480.04 1,816.10Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05

Operating Profit 165.47 233.45 306.48 319.42 422.38 505.29

PBDIT 189.44 255.91 334.65 345.41 448.3 581.32

Interest 2.74 2.65 3.95 4.48 13.48 11.67

PBDT 186.7 253.26 330.7 340.93 434.82 569.65

Depreciation 13.97 15.63 21.28 28.36 40.28 55.05

Other Written Off 0.07 0.07 0.07 0.07 0.1 0

Profit Before Tax 172.66 237.56 309.35 312.5 394.44 514.6

Extra-ordinary items 0 0 -27.49 0 -11.1 0

PBT (Post Extra-ord Items) 172.66 237.56 281.86 312.5 383.34 514.6 Tax 39.6 58.5 74.25 64.75 87.75 105


Total Value Addition 180.96 253 360.22 398.91 486.99 616.33

0 0 0 0 0 0

17.78 26.99 41.98 59.97 89.96 104.96

1.96 2.75 0 7.68 11.53 14.95


Shares in issue (lakhs) 599.72 599.72 599.72 599.72 599.72 2,998.70

Earning Per Share (Rs) 22.19 29.86 39.2 41.31 51.14 13.66

55 45 70 100 150 175

Book Value (Rs) 94.16 119.06 146.68 176.71 209.07 51.47

Excise Duty

Employee Cost

Preference Dividend

Equity Dividend


Equity Dividend (%)


21/127



3,103.62 3,656.92 4,293.95 5,295.33 5,657.85

122.27 94.93 90.66 61.04 52.16

2,981.35 3,561.99 4,203.29 5,234.29 5,605.69

112.2 100.68 134.92 -139.51 125.71

94.35 -30.73 41.37 113.55 184.093,187.90 3,631.94 4,379.58 5,208.33 5,915.49

1,564.11 1,754.89 2,162.48 2,513.11 2,687.54

63.08 86.71 96.9 91.71 92.15

150.76 184.59 255.45 271.33 318.87

170.63 186.47 233.9 262.65 259.67

354.33 418.34 547.1 887.28 867.98

78.9 78.43 96.66 76.92 182.64

0 0 0 0 0

2,381.81 2,709.43 3,392.49 4,103.00 4,408.85Mar '06 Mar '07 Mar '08 Mar '09 Mar '10

693.89 821.83 852.17 1,244.84 1,380.93

806.09 922.51 987.09 1,105.33 1,506.64

16.07 11.16 18.05 52.23 28.3

790.02 911.35 969.04 1,053.10 1,478.34

80.18 103.37 130.68 151.79 165.25

0 0 0 0 0

709.84 807.98 838.36 901.31 1,313.09

0 0 0 0 11.9

709.84 807.98 838.36 901.31 1,324.99102.2 139.95 136.93 124.5 243.5

607.64 668.03 701.43 776.81 1,081.49

817.7 954.54 1,230.01 1,589.89 1,721.31

0 0 0 0 0

155.46 155.46 155.46 155.46 160.58

21.8 26.42 26.42 26.42 26.67

2,998.70 7,772.91 7,772.91 7,772.91 8,029.21

20.26 8.59 9.02 9.99 13.47

100 100 100 100 100

65.83 41.52 48.2 55.86 73.55


22/127



Sources Of Funds

59.97 59.97 59.97 59.97 59.97 59.97 59.97

59.97 59.97 59.97 59.97 59.97 59.97 59.97

Share Application Money 0 0 0 0 0 0 0

0 0 0 0 0 0 0

Reserves 504.72 654.05 819.7 999.791,193.90 1,483.601,913.98Revaluation Reserves 10.82 10.64 10.47 10.32 10.18 10.06 9.32

Networth 575.51 724.66 890.14 1,070.08 1,264.05 1,553.63 1,983.27

Secured Loans 14.05 18.97 28.68 28.89 30.6 40.37 51.27

Unsecured Loans 5.52 5.06 5.2 65.9 179.99 154.67 417.64

Total Debt 19.57 24.03 33.88 94.79 210.59 195.04 468.91

Total Liabilities 595.08 748.69 924.02 1,164.871,474.64 1,748.67 2,452.18




Gross Block 242.38 283.8 418.66 516.98 740.79 986.671,366.67Less: Accum. Depreciatio 84.33 99.75 121.14 145.94 193.23 247.76 310.06

Net Block 158.05 184.05 297.52 371.04 547.56 738.911,056.61


Investments 194.99 222.93 143.7 126.59 180.37 18.3 22.43

Inventories 212.2 275.36 396.28 589.24 568.94 745.68 957

Sundry Debtors 80.85 149.52 254.71 355.37 498.23 587.32 875.96

Cash and Bank Balance 3.87 5.33 7.05 4.11 5 15.37 44.45

Total Current Assets 296.92 430.21 658.04 948.721,072.171,348.371,877.41

Loans and Advances 176.29 203.29 301.67 333.38 362.82 404.51 414.84

Fixed Deposits 0.41 0.47 8.52 9.01 1.25 0.01 0.03Total CA, Loans & Advanc 473.62 633.97 968.231,291.11 1,436.24 1,752.892,292.28

Deffered Credit 0 0 0 0 0 0 0

Current Liabilities 106.52 166.78 284.42 415.17 441.3 583.4 733.84

Provisions 129.04 128.83 203.09 237.65 304.24 283.99 272.31

Total CL & Provisions 235.56 295.61 487.51 652.82 745.54 867.39 1,006.15

Net Current Assets 238.06 338.36 480.72 638.29 690.7 885.5 1,286.13

Miscellaneous Expenses 0.3 0.23 0.17 0.1 0 0 0

Total Assets 595.1 748.7 924.03 1,164.86 1,474.64 1,748.67 2,452.18

Contingent Liabilities 13.96 28.66 258.13 255.3 448.57 503.88 1,600.75

Book Value (Rs) 94.16 119.06 146.68 176.71 209.07 51.47 65.83

Total Share Capital




23/127


24/127

Mar '07 Mar '08 Mar '09 Mar '10


155.46 155.46 155.46 160.58

155.46 155.46 155.46 160.58

0 0 0 0

0 0 0 0

3,071.843,591.39 4,186.32 5,744.54

8.97 8.97 8.97 8.97

3,236.273,755.82 4,350.75 5,914.09

7.25 16.98 2.79 0.41

116.31 563.55 937.45 4.66

123.56 580.53 940.24 5.07

3,359.834,336.35 5,290.99 5,919.16

Mar '07 Mar '08 Mar '09 Mar '10


1,799.712,201.79 2,693.29 2,895.44411.64 540.43 700.8 884.27

1,388.071,661.36 1,992.49 2,011.17

73.19 233.12 366.32 684.24

117.8 94.75 81.32 265.1

978.6 1,120.49 1,398.32 1,512.58

1,028.781,393.91 1,837.15 1,552.71

56.33 79.12 52.84 60.32

2,063.712,593.52 3,288.31 3,125.61

695.81 1,150.30 1,131.10 2,357.29

75.16 0.16 0.16 0.522,834.683,743.98 4,419.57 5,483.42

0 0 0 0

643.78 980.051,177.00 1,177.11

410.13 416.81 391.71 1,347.66

1,053.911,396.86 1,568.71 2,524.77

1,780.772,347.12 2,850.86 2,958.65

0 0 0 0

3,359.834,336.35 5,290.99 5,919.16

1,586.641,664.58 730.75 423.87

41.52 48.2 55.86 73.55


25/127


26/127



Income

Sales Turnover 184.39 179.98 280.03 244.96 495.8 412.23

Excise Duty 0 0 0 0 0 0

Net Sales 184.39 179.98 280.03 244.96 495.8 412.23Other Income 67.51 65.89 78.45 38.45 0 66.21

Stock Adjustments 2.79 -9.55 -3.64 16.02 0 -3.07

Total Income 254.69 236.32 354.84 299.43 495.8 475.37

Expenditure

Raw Materials 0 0 0 0 0 0

Power & Fuel Cost 0.77 0.96 0 0 0 0

Employee Cost 10.33 15.46 14.19 15.49 21.4 33.32

0 0 253.87 207.89 371.5 256.22

Selling and Admin Expenses 0 0 22.27 27.39 0 46.08

Miscellaneous Expenses 93.91 145.26 3.26 3.42 42.6 6.42Preoperative Exp Capitalised 0 0 0 0 0 0

Total Expenses 105.01 161.68 293.59 254.19 435.5 342.04



Operating Profit 82.17 8.75 -17.2 6.79 60.3 67.12

PBDIT 149.68 74.64 61.25 45.24 60.3 133.33

Interest 83.59 36.49 20.01 5.39 9.4 33.07

PBDT 66.09 38.15 41.24 39.85 50.9 100.26Depreciation 5.79 6.81 4.27 2.53 2.8 3.4


Profit Before Tax 60.3 31.34 36.97 37.32 48.1 96.86

Extra-ordinary items 52.22 -1.43 -4.45 -0.31 -9.42 0.02

PBT (Post Extra-ord Items) 112.52 29.91 32.52 37.01 38.68 96.88

Tax 8.5 4.25 3.79 11.32 12.6 29.18


Total Value Addition 105.01 161.68 293.59 254.19 435.5 342.04


Equity Dividend 1.05 1.4 1.4 1.4 0 1.4

Corporate Dividend Tax 0.13 0.14 0 0.18 0 0.18


Shares in issue (lakhs) 35.08 35.08 35.08 35.08 35.08 35.08

147.7 77.24 95.19 74.96 101.2 192.98

Equity Dividend (%) 30 40 40 40 0 40

Book Value (Rs) 595.44 664.2 742.04 809.33 1,303.59 1,094.43

Other Manufacturing Expens



27/127

Mar '06 Mar '07 Mar '08 Mar '09


953.46 1,101.66 5,496.96 2,827.90

0 0 0 0

953.46 1,101.66 5,496.96 2,827.90191.32 327.48 560.9 1,004.57

-2.58 -8.72 -6.06 0

1,142.20 1,420.42 6,051.80 3,832.47

0 0 0 0

0 0 0 0

16.76 44.82 103.78 71.12

577.64 237.75 2,141.29 778.34

43.65 136.16 146.06 159.03

6.23 15.77 27.72 56.010 0 0 0

644.28 434.5 2,418.85 1,064.50

Mar '06 Mar '07 Mar '08 Mar '09


306.6 658.44 3,072.05 1,763.40

497.92 985.92 3,632.95 2,767.97

146.15 356.25 447.65 809.86

351.77 629.67 3,185.30 1,958.113.9 9.44 25.68 114.08

0 0 41.79 37.86

347.87 620.23 3,117.83 1,806.17

1.11 1.24 0.36 33.05

348.98 621.47 3,118.19 1,839.22

120.47 214.56 543.52 261

227.44 405.77 2,574.40 1,547.77

644.27 434.5 2,418.85 1,064.51

0 0 0 0

1.55 340.97 681.93 339.44

0.22 57.95 115.89 28.91

377.68 ### ### ###

60.22 2.65 15.1 9.08

40 100 200 100

170.76 4.27 66.1 72.59


28/127

Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06 Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds

3.51 3.51 3.51 3.51 3.5 3.51 37.77 305.88

3.51 3.51 3.51 3.51 3.5 3.51 37.77 305.88

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

Reserves 205.37 229.49 256.8 280.4 453.8 380.42 607.16 346.92Revaluati 0 0 0 0 8.6 0 0 0

Networth 208.88 233 260.31 283.91 465.9 383.93 644.93 652.8

Secured L 274.19 82.88 35.96 13.8 557.9 630.15 3,010.93 6,242.81

Unsecure 29.19 17.05 10.12 8.62 3.2 2.95 2.99 526.48

Total Deb 303.38 99.93 46.08 22.42 561.1 633.1 3,013.92 6,769.29

Total Liabi 512.26 332.93 306.39 306.33 1,027.00 1,017.03 3,658.85 7,422.09


Gross Blo 83.65 64.79 46.87 43.76 83.6 98.8 108.91 365.58

Less: Acc 39.1 33.65 26.19 25.36 26.7 26.79 29.24 37.01Net Block 44.55 31.14 20.68 18.4 56.9 72.01 79.67 328.57

Capital W 0 0 0 0.23 2.4 406.63 456.73 665.03

Investme 109.28 158.42 159.29 167.41 177.3 173.82 1,397.28 769.17

Inventorie 804.84 864.51 979.02 1,001.52 772.2 718.48 472.12 4,281.07

Sundry D 41.51 18.75 35.87 19.51 105.5 3.98 26.55 173.79

Cash and 4.92 1.67 1.28 4 10.7 5.11 11.89 19.3

Total Curr 851.27 884.93 1,016.17 1,025.03 888.4 727.57 510.56 4,474.16

Loans and 305.65 269.37 130.48 179.63 504.3 965.94 2,466.47 4,807.90

Fixed Dep 19.63 0 0.36 0.51 0 16.88 115.08 160.19

Total CA, 1,176.55 1,154.30 1,147.01 1,205.17 1,392.70 1,710.39 3,092.11 9,442.25Deffered 0 0 0 0 0 0 0 0

Current Li 814.74 1,006.19 997.17 1,066.09 602.3 1,287.20 1,197.33 3,059.67

Provisions 3.39 4.74 23.43 18.8 0 58.62 169.61 723.25

Total CL & 818.13 1,010.93 1,020.60 1,084.89 602.3 1,345.82 1,366.94 3,782.92

Net Curre 358.42 143.37 126.41 120.28 790.4 364.57 1,725.17 5,659.33

Miscellan 0 0 0 0 0 0 0 0

Total Asse 512.25 332.93 306.38 306.32 1,027.00 1,017.03 3,658.85 7,422.10

Contingen 784.97 424.68 448.15 391.7 0 502.91 1,643.36 3,818.81

Book Valu 595.44 664.2 742.04 809.33 1,303.59 1,094.43 170.76 4.27

Total Shar

Equity Sh

Share Ap

Preferenc



29/127

Mar '08 Mar '09

12 mths 12 mths

340.96 339.44

340.96 339.44

0 0

0 0

### ###0 0

### ###

4,945.91 7,979.97

3,440.49 1,635.00

8,386.40 9,614.97

### ###

Mar '08 Mar '09

1,533.72 1,968.40

59.34 152.871,474.38 1,815.53

1,781.79 1,657.73

1,839.83 2,956.32

5,928.13 6,627.43

930.18 212.89

968.03 51.26

7,826.34 6,891.58

### ###

26.79 709.94

### ###0 0

2,531.21 1,699.75

1,255.16 1,458.64

3,786.37 3,158.39

### ###

0 0

### ###

3,047.92 4,875.99

66.1 72.59


30/127



Income

Interest Earned 679.87 1,259.46 1,702.99 2,022.97 2,548.93

Other Income 208.77 185.53 333.25 475.23 490.94

Total Income 888.64 1,444.99 2,036.24 2,498.20 3,039.87Expenditure

Interest expended 374.28 753.75 1,073.74 1,191.96 1,211.05

48.53 78 109.24 151.95 204.09

Selling and Admin Expenses 61.07 116.92 137.76 218.86 437.07

Depreciation 26.46 67.32 88.18 158.71 125.72

Miscellaneous Expenses 174.84 218.88 330.28 338.68 459.22

Preoperative Exp Capitalised 0 0 0 0 0

Operating Expenses 171.39 322.97 437.11 682.35 988.28

Provisions & Contingencies 139.51 158.15 228.35 185.85 237.82

Total Expenses 685.18 1,234.87 1,739.20 2,060.16 2,437.15Mar '00 Mar '01 Mar '02 Mar '03 Mar '04

Net Profit for the Year 203.46 210.12 297.04 438.04 602.72

Extraordionary Items 0 0 0 0 0

Profit brought forward 88.19 224.84 0 190.38 356.13

Total 291.65 434.96 297.04 628.42 958.85

0 0 0 0 0

32.39 48.72 70.34 85.05 100.05

3.82 4.97 0 10.88 12.82


Earning Per Share (Rs) 8.36 8.63 10.56 15.53 21.1616 20 25 30 35

Book Value (Rs) 31.45 37.48 69.03 79.59 94.52

Appropriations

30.6 51.47 180.98 87.16 296.49

0 0 29.71 38.76 50.95

36.21 53.69 70.34 95.93 112.87

Balance c/f to Balance Sheet 224.84 329.8 16.01 356.13 405.32

Total 291.65 434.96 297.04 577.98 865.63

Employee Cost

Preference Dividend

Equity Dividend


Equity Dividend (%)

Transfer to Statutory Reserves

Transfer to Other Reserves

Proposed Dividend/Transfer to Go


31/127



3,093.49 4,475.34 6,889.02 ### ###

637.36 1,213.64 1,510.24 2,205.38 3,470.63

3,730.85 5,688.98 8,399.26 ### ###

1,315.56 1,929.50 3,179.45 4,887.12 8,911.10

276.67 486.82 776.86 1,301.35 2,238.20

506.44 943.03 727.53 974.79 2,851.26

144.07 178.59 219.6 271.72 359.91

634.49 1,035.10 2,113.28 3,295.22 3,197.49

0 0 0 0 0

1,261.62 2,170.85 2,590.66 3,935.28 7,290.66

300.05 472.69 1,246.61 1,907.80 1,356.20

2,877.23 4,573.04 7,016.72 ### ###Mar '05 Mar '06 Mar '07 Mar '08 Mar '09

853.62 1,115.94 1,382.54 1,590.18 2,244.94

-0.26 0 -0.35 -0.06 -0.59

405.32 602.34 1,455.02 1,932.03 2,574.63

1,258.68 1,718.28 2,837.21 3,522.15 4,818.98

0 0 0 0 0

140.07 172.23 223.57 301.27 425.38

19.64 24.16 38 51.2 72.29

27.55 35.64 43.29 44.87 52.7745 55 70 85 100

145.86 169.24 201.42 324.38 344.44

242.01 -265.37 288.38 436.05 641.25

66.56 87.08 114.14 159.02 224.5

159.71 196.39 261.57 352.47 497.67

602.34 1,455.02 1,932.03 2,574.61 3,455.57

1,070.62 1,473.12 2,596.12 3,522.15 4,818.99


32/127



Capital and Liabilities:

243.28 243.6 281.37 282.05 284.79

243.28 243.6 281.37 282.05 284.79

Share Application Money 0 10.67 9.05 6.91 1.45

0 0 0 0 0

Reserves 521.82 669.49 1,660.91 1,962.78 2,407.09Revaluation Reserves 0 0 0 0 0

Net Worth 765.1 923.76 1,951.33 2,251.74 2,693.33

Deposits 8,427.72 ### ### ### ###

Borrowings 1,578.74 1,432.90 2,023.02 2,284.65 2,907.82

Total Debt ### ### ### ### ###

Other Liabilities & Provisions 884.58 1,602.56 2,159.22 3,511.62 6,296.98

Total Liabilities ### ### ### ### ###


Assets

849.82 986.35 1,211.17 2,081.96 2,541.98Balance with Banks, Money at C 767.82 1,625.30 2,247.02 1,087.26 1,115.57

Advances 3,362.27 4,636.66 6,813.72 ### ###

Investments 5,748.28 7,145.14 ### ### ###

Gross Block 340.49 447.76 600.91 854.11 1,061.33

Accumulated Depreciation 103.73 158.02 229.81 325.53 444.42

Net Block 236.76 289.74 371.1 528.58 616.91

Capital Work In Progress 0 0 0 0 0

691.19 934.14 1,140.35 1,583.34 1,031.23

### ### ### ### ###

Contingent Liabilities ### ### ### ### ###

Bills for collection 2,021.23 2,337.23 1,981.31 1,171.51 1,892.10

Book Value (Rs) 31.45 37.48 69.03 79.59 94.52

Total Share Capital



Cash & Balances with RBI

Other Assets

Total Assets


33/127



309.88 313.14 319.39 354.43 425.38

309.88 313.14 319.39 354.43 425.38

0.43 0.07 0 0 400.92

0 0 0 0 0

4,209.97 4,986.39 6,113.76 ### ###0 0 0 0 0

4,520.28 5,299.60 6,433.15 ### ###

### ### ### ### ###

5,290.01 4,560.48 2,815.39 4,478.86 2,685.84

### ### ### ### ###

5,264.46 7,849.49 ### ### ###

### ### ### ### ###


2,650.13 3,306.61 5,182.48 ### ###1,823.87 3,612.39 3,971.40 2,225.16 3,979.41

### ### ### ### ###

### ### ### ### ###

1,290.51 1,589.47 1,917.56 2,386.99 3,956.63

582.19 734.39 950.89 1,211.86 2,249.90

708.32 855.08 966.67 1,175.13 1,706.73

0 0 0 0 0

1,330.57 2,277.09 3,605.48 4,402.69 6,356.83

### ### ### ### ###

### ### ### ### ###

5,342.70 5,239.26 7,211.88 ### ###

145.86 169.24 201.42 324.38 344.44


34/127



Income

Sales Turnover 2,253.75 3,177.20 4,471.87 5,107.70 6,754.47 8,606.62

Excise Duty 3.01 2.26 2.78 4.15 916.33 1,178.22

Net Sales 2,250.74 3,174.94 4,469.09 5,103.55 5,838.14 7,428.40

Other Income 19.98 7.4 74.93 91.76 166.62 138.2

Stock Adjustments 10.77 18.17 -5.81 21.08 -21.59 14.95 Total Income 2,281.49 3,200.51 4,538.21 5,216.39 5,983.17 7,581.55

Expenditure

Raw Materials 1,647.68 2,344.39 3,131.14 3,531.21 4,055.36 5,276.42

Power & Fuel Cost 18.46 23.4 25.61 25.82 29.75 32.88

Employee Cost 89.82 117.96 197.9 201.63 275.52 267.97

28.11 36.19 66.53 83.31 106.72 177.46




Total Expenses 1,927.90 2,731.81 3,749.92 4,234.09 4,814.02 6,257.16Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05

Operating Profit 333.61 461.3 713.36 890.54 1,002.53 1,186.19

PBDIT 353.59 468.7 788.29 982.3 1,169.15 1,324.39

Interest 30.88 35.1 32.92 24.82 22.95 17.76

PBDT 322.71 433.6 755.37 957.48 1,146.20 1,306.63

Depreciation 34.67 44.27 51.01 57.98 73.33 89.38

Other Written Off 3.42 12.38 9.98 14.94 0.7 0

Profit Before Tax 284.62 376.95 694.38 884.56 1,072.17 1,217.25

Extra-ordinary items 0 0 0 0 0.29 0

PBT (Post Extra-ord Items) 284.62 376.95 694.38 884.56 1,072.46 1,217.25 Tax 92.54 130.08 231.45 303.8 344.14 406.78




Equity Dividend 39.94 59.9 339.49 359.44 399.38 399.38

Corporate Dividend Tax 4.39 6.11 10.18 46.05 51.16 56.52


Shares in issue (lakhs) 399.38 1,996.88 1,996.88 1,996.88 1,996.88 1,996.88

48.1 12.36 23.18 29.08 36.47 40.59

Equity Dividend (%) 100 150 850 900 1,000.00 1,000.00

Book Value (Rs) 112.26 31.51 34.34 43.12 57.03 74.79

Other Manufacturing Expens



35/127



### ### ### ### ###

1,377.96 1,647.52 1,703.29 1,227.85 1,016.85

8,719.21 9,905.95 ### ### ###

160.46 197.68 216.3 222.14 340.61

14.97 3.2 -14.14 22.09 -11.548,894.64 ### ### ### ###

6,142.78 7,255.66 7,465.36 8,842.14 ###

46.65 52.45 56.55 73.7 81.05

320.61 353.81 383.45 448.65 560.32

238.39 280.17 304.11 354.08 0

446.98 558.99 563.27 669.34 0

156.79 206.11 190.36 206.54 1,637.90

0 0 0 0 0

7,352.20 8,707.19 8,963.10 ### ###Mar '06 Mar '07 Mar '08 Mar '09 Mar '10

1,381.98 1,201.96 1,367.77 1,753.02 2,661.97

1,542.44 1,399.64 1,584.07 1,975.16 3,002.58

15.58 13.76 13.47 13.04 -20.62

1,526.86 1,385.88 1,570.60 1,962.12 3,023.20

114.62 139.78 160.32 180.66 191.47

0 0 0 0 0

1,412.24 1,246.10 1,410.28 1,781.46 2,831.73

0 0 0 0 0

1,412.24 1,246.10 1,410.28 1,781.46 2,831.73440.9 388.21 442.4 499.7 599.9

971.34 857.89 967.88 1,281.76 2,231.83

1,209.42 1,451.53 1,497.74 1,752.31 2,279.27

0 0 0 0 0

399.38 339.47 379.41 399.38 2,196.56

56.01 57.69 64.48 67.87 371

1,996.88 1,996.88 1,996.88 1,996.88 1,996.88

48.64 42.96 48.47 64.19 111.77

1,000.00 850 950 1,000.00 5,500.00

100.62 123.7 149.55 190.33 173.52


36/127



Sources Of Funds

Total Share Capital 39.94 39.94 39.94 39.94 39.94 39.94

Equity Share Capital 39.94 39.94 39.94 39.94 39.94 39.94

0 0 0 0 0 0

Preference Share Capital 0 0 0 0 0 0

Reserves 408.39 589.25 645.82 821.09 1,098.87 1,453.44Revaluation Reserves 0 0 0 0 0 0

Networth 448.33 629.19 685.76 861.03 1,138.81 1,493.38

Secured Loans 19.74 0 0 0 0 0

Unsecured Loans 31.35 66.48 116.44 134.28 174.7 201.76

Total Debt 51.09 66.48 116.44 134.28 174.7 201.76

Total Liabilities 499.42 695.67 802.2 995.31 1,313.51 1,695.14


Gross Block 501.98 614.66 704.52 770.06 916.91 1,104.19

Less: Accum. Depreciatio 139.63 179.76 223.47 273.01 345.79 429.71Net Block 362.35 434.9 481.05 497.05 571.12 674.48

Capital Work in Progress 10.48 18.95 9.69 9.19 17.69 40.85

Investments 167.74 288.16 725.77 1,193.00 1,565.10 2,026.65

Inventories 169.57 198.54 178.36 200.92 188.2 204.26

Sundry Debtors 32.19 42.29 99.72 141.49 43.8 89.55


Total Current Assets 210.56 283.31 301.55 366.19 268.68 310.95

Loans and Advances 102.87 93.25 139.61 110.66 240.55 243.75

Fixed Deposits 0.52 2.61 85.49 0.55 0.44 0.46

Total CA, Loans & Advanc 313.95 379.17 526.65 477.4 509.67 555.16Deffered Credit 0 0 0 0 0 0

Current Liabilities 344.37 365.62 684.79 758.68 1,093.88 1,117.29

Provisions 15.49 80.09 266.39 434.17 256.19 484.71

Total CL & Provisions 359.86 445.71 951.18 1,192.85 1,350.07 1,602.00

Net Current Assets -45.91 -66.54 -424.53 -715.45 -840.4 -1,046.84

Miscellaneous Expenses 4.76 20.2 10.22 11.52 0 0

Total Assets 499.42 695.67 802.2 995.31 1,313.51 1,695.14

Contingent Liabilities 13.53 7.11 12.26 42.87 106 0

Book Value (Rs) 112.26 31.51 34.34 43.12 57.03 74.79

Share Application Money



37/127



39.94 39.94 39.94 39.94 39.94

39.94 39.94 39.94 39.94 39.94

0 0 0 0 0

0 0 0 0 0

1,969.39 2,430.12 2,946.30 3,760.81 3,425.080 0 0 0 0

2,009.33 2,470.06 2,986.24 3,800.75 3,465.02

0 0 0 0 0

185.78 165.17 132 78.49 66.03

185.78 165.17 132 78.49 66.03

2,195.11 2,635.23 3,118.24 3,879.24 3,531.05


1,471.97 1,800.63 1,938.78 2,516.27 2,750.98

522.6 635.1 782.52 942.56 1,092.20949.37 1,165.53 1,156.26 1,573.71 1,658.78

44.19 189.92 408.49 120.54 48.14

2,061.89 1,973.87 2,566.82 3,368.75 3,925.71

226.55 275.58 317.1 326.83 436.4

158.66 335.25 297.44 149.94 108.39

23.22 35.26 130.58 217.49 1,907.21

408.43 646.09 745.12 694.26 2,452.00

278.63 268.04 196.37 325.8 438.46

135.5 0.52 0.51 2.08 0

822.56 914.65 942 1,022.14 2,890.460 0 0 0 0

1,192.98 1,171.50 1,455.57 1,678.93 3,965.69

489.92 437.24 499.76 526.97 1,026.35

1,682.90 1,608.74 1,955.33 2,205.90 4,992.04

-860.34 -694.09 -1,013.33 -1,183.76 -2,101.58

0 0 0 0 0

2,195.11 2,635.23 3,118.24 3,879.24 3,531.05

73.48 165.59 56.37 100.54 73.04

100.62 123.7 149.55 190.33 173.52


38/127



Income

Sales Turnover 2,309.38 2,585.79 2,662.07 5,516.99 6,820.61 ###

Excise Duty 276.39 308.22 328.16 516.74 611.51 957.17

Net Sales 2,032.99 2,277.57 2,333.91 5,000.25 6,209.10 9,523.25

Other Income 113.76 130.16 201.94 66.14 241.19 260.94

Stock Adjustments 3.96 -8.88 19.3 23.68 117.44 255.65 Total Income 2,150.71 2,398.85 2,555.15 5,090.07 6,567.73 ###

Expenditure

Raw Materials 459.61 504.08 562.41 2,522.68 3,458.08 4,917.59

Power & Fuel Cost 333.76 373.99 428.5 666.46 769.61 1,534.79

Employee Cost 140.85 152.32 167.16 223.85 241.67 414.13


Selling and Admin Expenses 115 124.95 129.04 253.45 259.16 377.32


Preoperative Exp Capitalised 0 -17.53 0 0 0 0

Total Expenses 1,096.80 1,196.28 1,355.63 3,791.27 4,846.30 7,506.33Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05

Operating Profit 940.15 1,072.41 997.58 1,232.66 1,480.24 2,272.57

PBDIT 1,053.91 1,202.57 1,199.52 1,298.80 1,721.43 2,533.51

Interest 59.77 81.15 46.23 138.6 161.59 169.96

PBDT 994.14 1,121.42 1,153.29 1,160.20 1,559.84 2,363.55

Depreciation 135.71 143.05 300.9 264.22 317.4 463.26

Other Written Off 0 0 0 0 0 6.07

Profit Before Tax 858.43 978.37 852.39 895.98 1,242.44 1,894.22

Extra-ordinary items 2.46 1.7 6.16 3.4 3.23 81.52

PBT (Post Extra-ord Items) 860.89 980.07 858.55 899.38 1,245.67 1,975.74 Tax 248.5 302 319 317.25 406.74 646.39

Reported Net Profit 635.16 678.08 686 582.14 838.93 1,329.36

Total Value Addition 637.19 692.19 793.22 1,268.59 1,388.23 2,588.75


Equity Dividend 59.57 89.36 100.52 123.83 152.58 185.56

Corporate Dividend Tax 9.49 9.12 0 15.99 19.55 26.42


Shares in issue (lakhs) 744.72 744.72 744.66 924.81 924.81 927.81


Equity Dividend (%) 80 120 135 135 165 200

Book Value (Rs) 510.15 587.98 615.25 669.44 741.54 826.31


39/127



### ### ### ### ###

1,079.89 1,608.47 1,825.68 1,481.59 1,059.45

### ### ### ### ###

283.81 283.52 571.18 712.66 259.85

1,033.84 443.89 141.8 -537.81 765.87### ### ### ### ###

6,913.41 ### ### ### ###

1,795.59 1,848.62 1,910.83 2,231.56 1,938.00

466.26 529.58 631.07 675.05 877.75

176.62 232.17 115.9 143.46 200.32

397.88 381.11 444.65 447.53 0

108.12 231.02 401.33 357.12 654.61

0 0 0 0 0

9,857.88 ### ### ### ###Mar '06 Mar '07 Mar '08 Mar '09 Mar '10

2,531.10 4,096.01 3,269.41 2,912.14 2,954.07

2,814.91 4,379.53 3,840.59 3,624.80 3,213.92

225.17 242.39 280.63 336.93 278

2,589.74 4,137.14 3,559.96 3,287.87 2,935.92

516.68 552.8 587.81 644.34 671.36

6.29 4 3.62 0 0

2,066.77 3,580.34 2,968.53 2,643.53 2,264.56

43.37 9.54 597.74 198.55 113.17

2,110.14 3,589.88 3,566.27 2,842.08 2,377.73450.15 940.3 705.34 610.88 462.1

1,655.55 2,564.33 2,860.94 2,230.27 1,915.63

2,944.47 3,222.51 3,503.78 3,854.72 3,670.68

0 0 0.02 0.02 0

216.84 177.34 226.89 229.58 258.32

30.41 24.87 38.56 39.03 42.9

### ### ### ### ###

14.28 22.12 23.31 13.11 10.01

220 170 185 135 135

82.86 107.11 140.94 139.67 145.85


40/127



Sources Of Funds



Share Application Money 0 0 0 0 0 0

Preference Share Capital 0.00 0 0 0 0 0

Reserves 3,724.75 4,304.35 4,507.10 6,098.63 6,765.42 7,573.80Revaluation Reserves 1,434.09 1,286.75 1,135.81 0 0 0

Networth 5,233.31 5,665.57 5,717.37 6,191.09 6,857.90 7,666.58

Secured Loans 532.98 694.04 928.00 2,049.27 1,725.94 2,952.34

Unsecured Loans 42.39 20.68 29.73 345.75 838.66 847.66

Total Debt 575.37 714.72 957.73 2,395.02 2,564.60 3,800.00

Total Liabilities 5,808.68 6,380.29 6,675.10 8,586.11 9,422.50 ###



Gross Block 5,235.05 5,358.26 5,672.62 5,667.98 6,658.49 8,772.79

Less: Accum. Depreciatio 1,909.99 2,197.80 2,485.83 1,606.99 1,918.28 3,169.26Net Block 3,325.06 3,160.46 3,186.79 4,060.99 4,740.21 5,603.53

Capital Work in Progress 109.90 278.25 644.14 802.41 467.67 1,322.98

Investments 1,132.85 1,917.46 1,985.25 2,648.42 3,377.21 3,702.15

Inventories 328.33 347.35 377.18 1,002.22 1,191.34 2,374.52

Sundry Debtors 185.46 217.29 273.18 560.74 561.11 787.37


Total Current Assets 560.6 598.45 684.39 1,630.24 1,829.47 3,265.51

Loans and Advances 621.84 489.9 619.91 911.25 928.16 913.57

Fixed Deposits 285.93 232 353 235.86 154.36 297.35

Total CA, Loans & Advanc 1,468.37 1,320.35 1,657.30 2,777.35 2,911.99 4,476.43Deffered Credit 0 0 0 0 0 0

Current Liabilities 153.44 192.29 692.37 1,555.61 1,895.40 2,807.99

Provisions 74.06 103.95 105.99 147.45 179.19 839.9

Total CL & Provisions 227.50 296.24 798.36 1,703.06 2,074.59 3,647.89

Net Current Assets 1,240.87 1,024.11 858.94 1,074.29 837.4 828.54

Miscellaneous Expenses 0.00 0 0 0 0 9.39

Total Assets 5,808.68 6,380.28 6,675.12 8,586.11 9,422.49 ###

Contingent Liabilities 188.79 641.58 524.69 605.25 1,599.40 2,524.86

Book Value (Rs) 510.15 587.98 615.25 669.44 741.54 826.31


41/127



98.57 104.33 122.65 170.46 191.37

98.57 104.33 122.65 170.05 191.37

0 0 139.5 3.17 3.99

0 0 0 0.41 0

9,507.69 ### ### ### ###0 0 0 0 0

9,606.26 ### ### ### ###

2,848.05 6,410.20 6,205.42 5,713.23 5,153.90

2,055.39 958.4 2,123.16 2,611.06 1,203.00

4,903.44 7,368.60 8,328.58 8,324.29 6,356.90

### ### ### ### ###


### ### ### ### ###

3,635.45 4,245.95 4,799.12 5,506.10 6,058.536,782.80 7,006.71 7,809.34 7,886.97 7,734.82

832.92 1,476.43 1,119.87 1,389.63 3,702.79

3,971.31 8,675.32 ### ### ###

4,095.09 4,315.31 5,097.91 4,070.14 5,921.41

1,248.40 1,504.50 1,565.02 1,201.22 1,311.87

248.15 187.45 131.05 213.48 140.21

5,591.64 6,007.26 6,793.98 5,484.84 7,373.49

1,054.29 1,360.86 1,116.35 1,709.16 1,490.80

669.14 478.05 15.93 630.24 0

7,315.07 7,846.17 7,926.26 7,824.24 8,864.290 0 0 0 0

3,445.24 3,937.01 4,293.04 3,363.91 6,793.37

953.17 1,284.14 906.01 803.16 721.49

4,398.41 5,221.15 5,199.05 4,167.07 7,514.86

2,916.66 2,625.02 2,727.21 3,657.17 1,349.43

6 3.17 0 0 0

### ### ### ### ###

2,479.24 1,362.42 ### 9,775.80 ###

82.86 107.11 140.94 139.67 145.85


42/127

Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '06 Dec '07


Income

Sales Tur ### ### ### ### ### ### ### ###

Excise Du 788.24 1,121.34 976.18 973.73 939.61 914.98 945.68 1,057.32

Net Sales ### ### ### ### ### ### ### ###

Other Inc 248.96 390.11 335.27 297.8 171.12 218.01 512.6 428.37

Stock Adj -83.84 -4.63 3.84 120.2 -76.69 -48.12 129.97 162.06 Total Inco ### ### ### ### ### ### ### ###

Expenditure

Raw Mate 6,388.85 6,077.96 5,233.15 5,438.00 5,413.77 6,170.98 6,687.30 7,542.78

Power & F 139.95 152.77 166.41 167.84 164.77 168.74 180.79 198.89

Employee 614.35 591.71 599.11 578.63 574.84 591.32 642.81 767.81

Other Ma 142.68 188.3 203.07 197.13 193.84 191.82 187.37 204.1

Selling an 1,454.46 1,642.31 1,541.00 1,579.87 1,713.73 2,010.10 2,328.51 2,561.12

Miscellan 258.62 270.35 295.74 281.98 377.93 429.09 541.52 691.49

Preoperati 0 0 0 0 0 0 0 0

Total Exp 8,998.91 8,923.40 8,038.48 8,243.45 8,438.88 9,562.05 ### ###Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '06 Dec '07

Operating 1,560.22 1,786.08 2,024.38 2,106.16 1,541.54 1,583.71 1,805.69 2,076.43

PBDIT 1,809.18 2,176.19 2,359.65 2,403.96 1,712.66 1,801.72 2,318.29 2,504.80

Interest 13.15 7.74 9.18 66.76 129.98 19.19 10.73 25.5

PBDT 1,796.03 2,168.45 2,350.47 2,337.20 1,582.68 1,782.53 2,307.56 2,479.30

Depreciati 130.94 144.66 134.1 124.78 120.9 124.45 130.16 138.36

Other Wri 0 0 0 0 0 0 0 0

Profit Bef 1,665.09 2,023.79 2,216.37 2,212.42 1,461.78 1,658.08 2,177.40 2,340.94

Extra-ordi 17.23 18.92 33.2 47.69 56.29 44.04 -0.21 1.67

PBT (Post 1,682.32 2,042.71 2,249.57 2,260.11 1,518.07 1,702.12 2,177.19 2,342.61 Tax 355 402.42 479.85 488.3 320.74 294 321.8 417.14

Reported 1,310.09 1,540.95 1,769.74 1,771.79 1,197.34 1,408.10 1,855.37 1,769.06

Total Valu 2,610.06 2,845.44 2,805.32 2,805.46 3,025.11 3,391.08 3,881.00 4,423.41

Preferenc 0 0 0 0 0 0 0 0

Equity Di 770.21 1,100.62 1,210.68 1,599.20 1,100.62 1,100.62 1,325.48 1,976.12

Corporate 172.15 57.69 -56.13 374.14 145.53 159.62 185.9 355.5


Shares in ### ### ### ### ### ### ### ###

Earning P 5.95 7 8.04 8.05 5.44 6.4 8.41 8.12

Equity Di 350 500 550 550 500 500 600 900

Book Valu 11.3 13.82 16.62 9.71 9.5 10.47 12.34 6.61


43/127

Mar '09 Mar '10

15 mths 12 mths

### ###

1,422.95 693.22

### ###

276.54 199.73

434.33 19.47### ###

### 9,003.97

301.37 244.34

1,152.12 936.3

297.34 254.4

3,857.48 3,737.52

985.31 814.36

0 0

### ###Mar '09 Mar '10

2,964.94 2,797.70

3,241.48 2,997.43

25.32 6.98

3,216.16 2,990.45

195.3 184.03

0 0

3,020.86 2,806.42

48.53 43.97

3,069.39 2,850.39572.94 648.36

2,500.71 2,202.03

6,593.62 5,986.92

0 0

1,634.51 1,417.94

277.79 238.03

### ###

11.47 10.09

750 650

9.45 11.84


44/127

Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05


Sources Of Funds



Share Application Money 0 0 0 0 0 0

Preference Share Capital 0 0 0 0 0 0

Reserves 2,267.50 2,822.90 3,438.09 1,917.94 1,871.92 2,084.84Revaluation Reserves 0.67 0.67 0.67 0.67 0.67 0.67

Networth 2,488.23 3,043.69 3,658.88 2,138.73 2,092.71 2,305.63

Secured Loans 69.22 43.04 19.62 1,603.70 1,453.06 24.5

Unsecured Loans 42.39 40.69 38.68 100.61 18.06 32.44

Total Debt 111.61 83.73 58.3 1,704.31 1,471.12 56.94

Total Liabilities 2,599.84 3,127.42 3,717.18 3,843.04 3,563.83 2,362.57

Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05


Gross Block 1,668.74 1,935.88 1,994.36 2,141.72 2,314.22 2,375.11

Less: Accum. Depreciatio 594.95 726.34 778.9 846.09 891.08 989.61Net Block 1,073.79 1,209.54 1,215.46 1,295.63 1,423.14 1,385.50

Capital Work in Progress 129.68 110.53 106.87 73.84 94.42 98.03

Investments 1,769.74 1,635.93 2,364.74 2,574.93 2,229.56 2,148.72

Inventories 1,182.10 1,240.04 1,278.74 1,392.63 1,470.44 1,321.77

Sundry Debtors 264.51 424.78 367.85 470.85 489.27 522.83


Total Current Assets 1,595.64 1,888.53 1,899.69 2,059.43 2,062.69 1,948.37

Loans and Advances 792.62 1,198.41 1,229.16 1,208.92 1,013.04 902.04

Fixed Deposits 373.05 689.45 689.52 610.53 595.07 251.26

Total CA, Loans & Advanc 2,761.31 3,776.39 3,818.37 3,878.88 3,670.80 3,101.67Deffered Credit 0 0 0 0 0 0

Current Liabilities 2,234.28 2,513.55 2,582.73 2,669.14 2,730.64 3,077.97

Provisions 900.41 1,091.40 1,205.55 1,311.11 1,123.46 1,293.39

Total CL & Provisions 3,134.69 3,604.95 3,788.28 3,980.25 3,854.10 4,371.36

Net Current Assets -373.38 171.44 30.09 -101.37 -183.3 -1,269.69

Miscellaneous Expenses 0 0 0 0 0 0

Total Assets 2,599.83 3,127.44 3,717.16 3,843.03 3,563.82 2,362.56

Contingent Liabilities 375.73 425 483.2 478.34 476.41 468.33

Book Value (Rs) 11.3 13.82 16.62 9.71 9.5 10.47


45/127

Dec '06 Dec '07 Mar '09 Mar '10


220.68 217.75 217.99 218.17

220.68 217.75 217.99 218.17

0 0 0 0

0 0 0 0

2,502.14 1,220.82 1,842.85 2,364.680.67 0.67 0.67 0.67

2,723.49 1,439.24 2,061.51 2,583.52

37.13 25.52 144.65 0

35.47 63.01 277.3 0

72.6 88.53 421.95 0

2,796.09 1,527.77 2,483.46 2,583.52

Dec '06 Dec '07 Mar '09 Mar '10

2,462.69 2,669.08 2,881.73 3,581.96

1,061.94 1,146.57 1,274.95 1,419.851,400.75 1,522.51 1,606.78 2,162.11

110.26 185.64 472.07 273.96

2,522.22 1,440.81 332.62 1,264.08

1,547.71 1,953.60 2,528.86 2,179.93

440.37 443.37 536.89 678.44

170.8 200.11 190.59 231.37

2,158.88 2,597.08 3,256.34 3,089.74

1,150.06 1,083.28 1,196.95 1,068.31

246.15 0.75 1,586.76 1,660.84

3,555.09 3,681.11 6,040.05 5,818.890 0 0 0

3,362.52 4,028.41 4,440.08 5,493.97

1,429.71 1,273.90 1,527.98 1,441.55

4,792.23 5,302.31 5,968.06 6,935.52

-1,237.14 -1,621.20 71.99 -1,116.63

0 0 0 0

2,796.09 1,527.76 2,483.46 2,583.52

476.4 494.46 417.26 468.49

12.34 6.61 9.45 11.84


46/127



Income

Sales Turnover 2,012.86 2,692.41 2,953.10 3,064.53 3,399.88 4,264.21


Net Sales 2,012.86 2,692.41 2,953.10 3,064.53 3,399.88 4,264.21

Other Income 2.7 7.74 10.88 2.55 -4.47 7.11

Stock Adjustments 0 0 0 0 0 0 Total Income 2,015.56 2,700.15 2,963.98 3,067.08 3,395.41 4,271.32

Expenditure

Raw Materials 0 0 0 0 0 0

Power & Fuel Cost 2.4 0 0 0 0 0

Employee Cost 27.33 40.68 49.89 58.16 64.9 80.33

Other Manufacturing Expens 0 0 0 0 0 0




Total Expenses 73.92 105.82 119.77 143.25 162.66 197.39Mar '00 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06

Operating Profit 1,938.94 2,586.59 2,833.33 2,921.28 3,237.22 4,066.82

PBDIT 1,941.64 2,594.33 2,844.21 2,923.83 3,232.75 4,073.93

Interest 1,436.95 1,871.24 1,967.09 1,872.88 1,956.86 2,497.51

PBDT 504.69 723.09 877.12 1,050.95 1,275.89 1,576.42

Depreciation 43.58 31.83 25.7 23.58 18.69 18.69


Profit Before Tax 461.11 691.26 851.42 1,027.37 1,257.20 1,557.73

Extra-ordinary items 0 0 0 0 -0.85 0

PBT (Post Extra-ord Items) 461.11 691.26 851.42 1,027.37 1,256.35 1,557.73 Tax 59.31 111.25 161.13 175.58 220.61 300.43

Reported Net Profit 401.81 580.01 690.29 851.78 1,036.59 1,257.30



Equity Dividend 226.32 304.28 268.86 332.93 423.51 499.13

Corporate Dividend Tax 24.89 0 34.45 42.66 59.4 70


Shares in issue (lakhs) 1,191.14 1,217.14 2,444.14 2,466.17 2,491.21 2,495.64


Equity Dividend (%) 190 250 110 135 170 200

Book Value (Rs) 175.96 222.07 124.54 137.61 155.87 179.05


47/127

Mar '07 Mar '08 Mar '09 Mar '10


5,875.50 8,176.35 ### ###

0 0 0 0

5,875.50 8,176.35 ### ###

19.36 687.76 237.34 14.84

0 0 0 05,894.86 8,864.11 ### ###

0 0 0 0

0 0 0 0

91.27 117.8 138.61 146.65

0 0 0 0

91.54 113.37 96.75 91.26

52.96 57.7 89.55 117.76

0 0 0 0

235.77 288.87 324.91 355.67Mar '07 Mar '08 Mar '09 Mar '10

5,639.73 7,887.48 ### ###

5,659.09 8,575.24 ### ###

3,673.28 5,184.53 7,670.72 7,062.60

1,985.81 3,390.71 3,236.50 3,934.85

17.46 16.6 17.46 18.2

0 0 0 0

1,968.35 3,374.11 3,219.04 3,916.65

0 0 13.55 14.79

1,968.35 3,374.11 3,232.59 3,931.44397.97 937.86 936.5 1,090.15

1,570.38 2,436.25 2,282.54 2,826.49

235.77 288.87 324.91 355.68

0 0 0 0

556.61 710.09 853.36 1,033.60

94.6 120.68 140.69 171.67

2,530.07 2,840.38 2,844.54 2,871.10

62.07 85.77 80.24 98.45

220 250 300 360

219.42 420.62 461.85 529.33


48/127



Sources Of Funds

Total Shar 119.11 120.08 121.71 244.41 246.61 249.12 249.56 253

Equity Sh 119.11 120.08 121.71 244.41 246.61 249.12 249.56 253

Share Ap 0 0 0 0 0 0 0 0

Preferenc 0 0 0 0 0 0 0 0

Reserves 1,976.86 2,251.86 2,581.13 2,799.45 3,147.18 3,633.99 4,218.77 5,298.39Revaluati 0 0 0 0 0 0 0 0

Networth 2,095.97 2,371.94 2,702.84 3,043.86 3,393.79 3,883.11 4,468.33 5,551.39

Secured L 6,623.51 7,784.32 9,438.13 ### ### ### ### ###

Unsecure 6,365.02 7,685.45 9,317.56 ### ### ### ### ###

Total Deb ### ### ### ### ### ### ### ###

Total Liabi ### ### ### ### ### ### ### ###



Gross Blo 424.35 562.06 692.14 705.86 734.12 567.86 515.37 493.1

Less: Acc 211.36 240.51 265.57 288.1 296.48 273.02 268.06 280.03Net Block 212.99 321.55 426.57 417.76 437.64 294.84 247.31 213.07

Capital W 0 0 0 58.38 62.26 54.51 31.6 16.02

Investme 3,318.59 3,043.05 2,931.03 2,977.86 2,973.37 3,130.04 3,876.34 3,666.23

Inventorie 0 0 0 0 0 0 0 0

Sundry D 6.48 34.89 1.77 1.41 0.5 1.08 2.19 5.02

Cash and 662.46 656.77 347.08 229.21 232.28 291.54 195.1 278.03

Total Curr 668.94 691.66 348.85 230.62 232.78 292.62 197.29 283.05

Loans and ### ### ### ### ### ### ### ###

Fixed Dep 318.71 351.06 557.1 642.26 532.25 435.77 1,006.52 1,095.32

Total CA, ### ### ### ### ### ### ### ###Deffered 0 0 0 0 0 0 0 0

Current Li 796.3 931.39 882.91 1,069.37 1,049.26 1,057.38 1,162.61 1,539.70

Provisions 262.36 341.4 544.2 633.44 756.77 963.36 1,107.14 1,341.93

Total CL & 1,058.66 1,272.79 1,427.11 1,702.81 1,806.03 2,020.74 2,269.75 2,881.63

Net Curre ### ### ### ### ### ### ### ###

Miscellan 0 0 0 0 0 0 0 0

Total Asse ### ### ### ### ### ### ### ###

Contingen 92.1 59.21 57.3 184.26 310.76 264.69 559.04 305.37

Book Valu 175.96 197.52 222.07 124.54 137.61 155.87 179.05 219.42


49/127


50/127



Income

Interest Earned 852.87 1,242.13 2,151.93 9,368.06 8,894.04

Other Income 194.05 220.34 589.26 3,158.72 3,064.92

Total Income 1,046.92 1,462.47 2,741.19 ### ###

Expenditure

Interest expended 666.95 837.67 1,558.92 7,944.00 7,015.25Employee Cost 36.37 51.71 147.18 403.02 546.06

Selling and Admin Expenses 44.54 109.3 203.85 1,745.52 921.58

Depreciation 24.79 36.76 64.09 505.94 539.44

Miscellaneous Expenses 168.97 255.46 499.69 722.11 1,299.53

Preoperative Exp Capitalised 0 0 0 0 0

Operating Expenses 153.3 324.15 613.42 3,332.67 2,955.35

Provisions & Contingencies 121.37 129.08 301.39 43.92 351.26

Total Expenses 941.62 1,290.90 2,473.73 ### ###


Net Profit for the Year 105.3 171.57 267.45 1,206.18 1,637.11Extraordionary Items 0 0 0 0 0

Profit brought forward 0.13 0.8 0.83 19.56 5.05

Total 105.43 172.37 268.28 1,225.74 1,642.16

Preference Dividend 0 0 0 0 0

Equity Dividend 24.75 44.07 44.07 459.78 544.06

Corporate Dividend Tax 2.72 4.5 4.5 58.91 69.71


Earning Per Share (Rs) 5.35 8.72 12.14 19.68 26.71

Equity Dividend (%) 15 20 20 75 75

Book Value (Rs) 58.4 65.5 265.74 113.1 130.67Appropriations

Transfer to Statutory Reserves 77.82 112.5 191 702 975.3

Transfer to Other Reserves 0 0 0 0 0

Proposed Dividend/Transfer to Go 27.47 48.57 48.57 518.69 613.77

Balance c/f to Balance Sheet 0.14 0.83 19.56 5.05 53.09

Total 105.43 161.9 259.13 1,225.74 1,642.16


51/127



9,409.89 ### ### ### ### ###

3,416.23 5,036.62 6,962.95 8,878.85 8,117.76 7,292.43

### ### ### ### ### ###

6,570.89 9,597.45 ### ### ### ###737.41 1,082.29 1,616.75 2,078.90 1,971.70 1,925.79

1,040.49 2,360.72 4,900.67 5,834.95 5,977.72 6,056.48

590.36 623.79 544.78 578.35 678.6 619.5

1,881.77 2,616.78 3,426.32 3,533.03 4,098.22 2,780.03

0 0 0 0 0 0

3,177.78 5,274.23 8,849.86 ### ### ###

1,072.25 1,409.35 1,638.66 1,170.05 1,931.10 1,159.81

### ### ### ### ### ###


2,005.20 2,540.07 3,110.22 4,157.73 3,758.13 4,024.980 0 0 0 -0.58 0

53.09 188.22 293.44 998.27 2,436.32 2,809.65

2,058.29 2,728.29 3,403.66 5,156.00 6,193.87 6,834.63

0 0 0 0 0 0

632.96 759.33 901.17 1,227.70 1,224.58 1,337.95

90.1 106.5 153.1 149.67 151.21 164.04

27.22 28.55 34.59 37.37 33.76 36.1

85 85 100 110 110 120

170.35 249.55 270.37 417.64 444.94 463.01

547 248.69 1,351.12 1,342.31 2,008.42 1,867.22

600.01 1,320.34 0 0.01 0.01 1.04

723.06 865.83 1,054.27 1,377.37 1,375.79 1,501.99

188.22 293.44 998.27 2,436.32 2,809.65 3,464.38

2,058.29 2,728.30 3,403.66 5,156.01 6,193.87 6,834.63


52/127


53/127



1,086.75 1,239.83 1,249.34 1,462.68 1,463.29 1,114.89

736.75 889.83 899.34 1,112.68 1,113.29 1,114.89

0.02 0 0 0 0 0

350 350 350 350 350 0

### ### ### ### ### ###0 0 0 0 0 0

### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###


6,344.90 8,934.37 ### ### ### ###6,585.07 8,105.85 ### 8,663.60 ### ###

### ### ### ### ### ###

### ### ### ### ### ###

5,525.65 5,968.57 6,298.56 7,036.00 7,443.71 7,114.12

1,487.61 1,987.85 2,375.14 2,927.11 3,642.09 3,901.43

4,038.04 3,980.72 3,923.42 4,108.89 3,801.62 3,212.69

96.3 147.94 189.66 0 0 0

8,702.59 ### ### ### ### ###

### ### ### ### ### ###

### ### ### ### ### ###

9,803.67 ### ### ### ### ###

170.35 249.55 270.37 417.64 444.94 463.01


54/127



Income

Sales Turnover 884.35 1,900.57 2,603.59 3,622.69 4,760.89 6,859.66


Net Sales 884.35 1,900.57 2,603.59 3,622.69 4,760.89 6,859.66

Other Income 30.29 49.58 66.41 75.84 117.72 172.79

Stock Adjustments 0 0 0 0 0 0 Total Income 914.64 1,950.15 2,670.00 3,698.53 4,878.61 7,032.45

Expenditure

Raw Materials 2.7 5.87 3.24 6.46 9.13 13.55

Power & Fuel Cost 5.01 11.78 18.96 22.6 28.72 40.2

Employee Cost 335.04 718.37 1,117.87 1,677.12 2,367.35 3,183.25





Total Expenses 535.33 1,135.12 1,565.25 2,349.90 3,176.49 4,533.46Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05

Operating Profit 349.02 765.45 1,038.34 1,272.79 1,584.40 2,326.20

PBDIT 379.31 815.03 1,104.75 1,348.63 1,702.12 2,498.99

Interest 0.42 0.59 0.71 0.75 0.75 1.09

PBDT 378.89 814.44 1,104.04 1,347.88 1,701.37 2,497.90

Depreciation 53.23 112.89 160.65 188.95 230.9 268.22


Profit Before Tax 325.66 701.55 943.39 1,158.93 1,470.47 2,229.68

Extra-ordinary items 7.33 -1.4 0 -1.5 0.49 -4.59

PBT (Post Extra-ord Items) 332.99 700.15 943.39 1,157.43 1,470.96 2,225.09 Tax 39.46 71.31 135.43 199.5 227.49 325.3

Reported Net Profit 285.95 628.81 807.96 957.93 1,243.47 1,904.38

Total Value Addition 532.63 1,129.26 1,562.01 2,343.44 3,167.36 4,519.91


Equity Dividend 29.76 66.16 132.36 178.81 862.46 309.8

Corporate Dividend Tax 3.27 8.7 5.06 12.3 110.5 42.17


Shares in issue (lakhs) 661.51 661.58 661.86 662.43 666.41 2,705.71


Equity Dividend (%) 90 200 400 540 2,590.00 230

Book Value (Rs) 125.97 210.05 314.31 431.84 488.2 193.73


55/127



9,028.00 ### ### ### ###

0 0 0 0 0

9,028.00 ### ### ### ###

144 379 683 502 958

0 0 0 0 09,172.00 ### ### ### ###

16 22 18 20 0

62 88 106 125 0

4,274.00 6,316.00 7,771.00 9,975.00 ###

792 1,290.00 1,443.00 1,697.00 2,317.00

773.49 1,050.53 1,214.00 1,367.00 215

120.51 156.47 132 172 883

0 0 0 0 0

6,038.00 8,923.00 ### ### ###Mar '06 Mar '07 Mar '08 Mar '09 Mar '10

2,990.00 4,226.00 4,964.00 6,908.00 7,369.00

3,134.00 4,605.00 5,647.00 7,410.00 8,327.00

1 1 1 2 0

3,133.00 4,604.00 5,646.00 7,408.00 8,327.00

409 469 546 694 807

0 0 0 0 0

2,724.00 4,135.00 5,100.00 6,714.00 7,520.00

0 -5 0 -1 0

2,724.00 4,130.00 5,100.00 6,713.00 7,520.00303 352 630 895 1,717.00

2,421.00 3,783.00 4,470.00 5,819.00 5,803.00

6,022.00 8,901.00 ### ### ###

0 0 0 0 0

1,238.00 649 1,902.00 1,345.00 1,434.00

174 102 323 228 240

2,755.55 5,712.10 5,719.96 5,728.30 5,728.30

87.86 66.23 78.15 101.58 101.3

900 230 665 470 500

250.29 195.41 235.84 310.9 384.69


56/127



Income

Sales Tur 884.35 1,900.57 2,603.59 3,622.69 4,760.89 6,859.66 9,028.00 ###

Excise Du 0 0 0 0 0 0 0 0

Net Sales 884.35 1,900.57 2,603.59 3,622.69 4,760.89 6,859.66 9,028.00 ###

Other Inc 30.29 49.58 66.41 75.84 117.72 172.79 144 379

Stock Adj 0 0 0 0 0 0 0 0 Total Inco 914.64 1,950.15 2,670.00 3,698.53 4,878.61 7,032.45 9,172.00 ###

Expenditure

Raw Mate 2.7 5.87 3.24 6.46 9.13 13.55 16 22

Power & F 5.01 11.78 18.96 22.6 28.72 40.2 62 88

335.04 718.37 1,117.87 1,677.12 2,367.35 3,183.25 4,274.00 6,316.00

Other Ma 23.5 89.57 103.67 175.67 240.17 563.47 792 1,290.00

Selling an 136.25 263.4 278.48 418.38 499.86 697.15 773.49 1,050.53

Miscellan 32.83 46.13 43.03 49.67 31.26 35.84 120.51 156.47

Preoperati 0 0 0 0 0 0 0 0

Total Exp 535.33 1,135.12 1,565.25 2,349.90 3,176.49 4,533.46 6,038.00 8,923.00Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06 Mar '07

Operating 349.02 765.45 1,038.34 1,272.79 1,584.40 2,326.20 2,990.00 4,226.00

PBDIT 379.31 815.03 1,104.75 1,348.63 1,702.12 2,498.99 3,134.00 4,605.00

Interest 0.42 0.59 0.71 0.75 0.75 1.09 1 1

PBDT 378.89 814.44 1,104.04 1,347.88 1,701.37 2,497.90 3,133.00 4,604.00

Depreciati 53.23 112.89 160.65 188.95 230.9 268.22 409 469

Other Wri 0 0 0 0 0 0 0 0

Profit Bef 325.66 701.55 943.39 1,158.93 1,470.47 2,229.68 2,724.00 4,135.00

Extra-ordi 7.33 -1.4 0 -1.5 0.49 -4.59 0 -5

PBT (Post 332.99 700.15 943.39 1,157.43 1,470.96 2,225.09 2,724.00 4,130.00 Tax 39.46 71.31 135.43 199.5 227.49 325.3 303 352

Reported 285.95 628.81 807.96 957.93 1,243.47 1,904.38 2,421.00 3,783.00

Total Valu 532.63 1,129.26 1,562.01 2,343.44 3,167.36 4,519.91 6,022.00 8,901.00

0 0 0 0 0 0 0 0

29.76 66.16 132.36 178.81 862.46 309.8 1,238.00 649

3.27 8.7 5.06 12.3 110.5 42.17 174 102


Shares in 661.51 661.58 661.86 662.43 666.41 2,705.71 2,755.55 5,712.10

Earning P 43.23 95.05 122.07 144.61 186.59 70.38 87.86 66.23

90 200 400 540 2,590.00 230 900 230

Book Valu 125.97 210.05 314.31 431.84 488.2 193.73 250.29 195.41

Employee

Preferenc

Equity Di

Corporate

Equity Di


57/127

Mar '08 Mar '09 Mar '10

12 mths 12 mths 12 mths

### ### ###

0 0 0

### ### ###

683 502 958

0 0 0### ### ###

18 20 0

106 125 0

7,771.00 9,975.00 ###

1,443.00 1,697.00 2,317.00

1,214.00 1,367.00 215

132 172 883

0 0 0

### ### ###Mar '08 Mar '09 Mar '10

4,964.00 6,908.00 7,369.00

5,647.00 7,410.00 8,327.00

1 2 0

5,646.00 7,408.00 8,327.00

546 694 807

0 0 0

5,100.00 6,714.00 7,520.00

0 -1 0

5,100.00 6,713.00 7,520.00630 895 1,717.00

4,470.00 5,819.00 5,803.00

### ### ###

0 0 0

1,902.00 1,345.00 1,434.00

323 228 240

5,719.96 5,728.30 5,728.30

78.15 101.58 101.3

665 470 500

235.84 310.9 384.69


58/127



Income

Sales Tur 7,957.95 8,683.87 9,843.16 ### ### ### ### ###

Excise Du 4,109.49 4,486.20 4,817.69 5,159.10 5,407.58 5,754.64 6,438.09 7,206.16

Net Sales 3,848.46 4,197.67 5,025.47 5,869.31 6,412.08 7,605.60 9,798.33 ###

Other Inc 156.41 113.64 123.3 109.06 205.17 606.78 203.2 276.22

Stock Adj -31.45 31.46 133.7 -4.71 254.39 68.43 135.68 322.96 Total Inco 3,973.42 4,342.77 5,282.47 5,973.66 6,871.64 8,280.81 ### ###

Expenditure

Raw Mate 1,579.53 1,582.20 2,081.23 2,340.17 2,680.88 2,962.62 4,265.72 5,807.48

Power & F 62.43 74.23 118.96 137.94 159.21 218.54 245.17 253

250.25 274.43 311.05 310.8 416.48 470.99 541.4 630.15

Other Ma 20.95 17.32 28.36 29.83 29.93 43.29 50.08 65.32

Selling an 418.16 443.12 527.29 659.53 804.83 879.81 1,042.51 1,299.17

Miscellan 146.74 169.88 194.6 202.11 189.52 345.27 416.54 601.28

Preoperati -30.41 -35.56 -27.59 -30.47 -8.32 -26.47 -15.78 -42.52

Total Exp 2,447.65 2,525.62 3,233.90 3,649.91 4,272.53 4,894.05 6,545.64 8,613.88Mar '00 Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06 Mar '07

Operating 1,369.36 1,703.51 1,925.27 2,214.69 2,393.94 2,779.98 3,388.37 4,022.91

PBDIT 1,525.77 1,817.15 2,048.57 2,323.75 2,599.11 3,386.76 3,591.57 4,299.13

Interest 172.77 101.37 77.71 40.25 34.18 50.8 21.1 16.04

PBDT 1,353.00 1,715.78 1,970.86 2,283.50 2,564.93 3,335.96 3,570.47 4,283.09

Depreciati 118.53 139.94 198.45 237.34 241.62 312.87 332.34 362.92

Other Wri 0 0 0 0 0 0 0 0

Profit Bef 1,234.47 1,575.84 1,772.41 2,046.16 2,323.31 3,023.09 3,238.13 3,920.17

Extra-ordi 56.64 70.38 26.25 38.1 44.03 106.95 46.13 61.94

PBT (Post 1,291.11 1,646.22 1,798.66 2,084.26 2,367.34 3,130.04 3,284.26 3,982.11 Tax 491.63 635.66 602.2 702.92 760.99 927.56 1,027.57 1,263.07

Reported 792.44 1,006.26 1,189.72 1,371.35 1,592.85 2,191.40 2,235.35 2,699.97

Total Valu 868.12 943.42 1,152.67 1,309.74 1,591.65 1,931.43 2,279.92 2,806.40

0 0 0 0 0 0 0 0

184.06 245.42 334.14 371.27 495.36 773.25 995.12 1,166.29

40.49 25.03 0 47.57 63.47 109.72 139.58 198.21


Shares in 2,454.15 2,454.15 2,454.15 2,475.12 2,476.79 2,482.21 ### ###

Earning P 32.29 41 48.48 55.41 64.31 88.28 5.95 7.18

75 100 135 150 200 310 265 310

Book Valu 111.45 141.44 177.23 214.29 256.35 315.63 23.97 27.59

Employee

Preferenc

Equity Di

Corporate

Equity Di


59/127


60/127



Sources Of Funds

Total Shar 245.41 245.41 245.41 247.51 247.68 248.22 375.52 376.22

Equity Sh 245.41 245.41 245.41 247.51 247.68 248.22 375.52 376.22

0 0 2.1 0 0 1.21 0 0Preferenc 0 0 0 0 0 0 0 0

Reserves 2,489.84 3,225.65 4,103.97 5,056.48 6,101.54 7,586.28 8,626.79 ###

Revaluati 64.08 63.45 62.5 61.63 60.84 59.9 59.17 57.08

Networth 2,799.33 3,534.51 4,413.98 5,365.62 6,410.06 7,895.61 9,061.48 ###

Secured L 463.92 565.77 199.24 46.52 31.56 88.69 25.91 60.78

Unsecure 188.95 293.17 85.3 70.46 89.29 156.67 93.82 140.1

Total Deb 652.87 858.94 284.54 116.98 120.85 245.36 119.73 200.88

Total Liabi 3,452.20 4,393.45 4,698.52 5,482.60 6,530.91 8,140.97 9,181.21 ###



Gross Blo 1,871.13 2,521.93 3,694.58 4,252.19 4,740.94 5,746.27 6,227.17 7,134.31

Less: Acc 592.25 707.42 1,101.90 1,245.64 1,442.63 1,795.51 2,065.44 2,389.54

Net Block 1,278.88 1,814.51 2,592.68 3,006.55 3,298.31 3,950.76 4,161.73 4,744.77

Capital W 274.36 146.15 387.27 163.42 313.74 186.15 399.97 1,130.20

Investme 987.26 1,006.94 906.93 1,608.86 3,053.96 3,874.68 3,517.01 3,067.77

Inventorie 932.46 1,144.63 1,180.27 1,252.22 1,534.21 2,002.99 2,636.29 3,354.03

Sundry D 115.11 102.83 184.3 206.74 230.15 527.76 547.96 636.6927.73 35.41 38.46 38.84 34.04 52.45 67.47 103.54

Total Curr 1,075.30 1,282.87 1,403.03 1,497.80 1,798.40 2,583.20 3,251.72 4,094.26

Loans and 1,324.08 1,744.66 1,951.78 2,052.75 2,213.39 1,150.25 1,188.42 1,390.19

Fixed Dep 0 0 5.75 340 0 3.21 788.35 796.62

Total CA, 2,399.38 3,027.53 3,360.56 3,890.55 4,011.79 3,736.66 5,228.49 6,281.07

Deffered 0 0 0 0 0 0 0 0

Current Li 1,137.91 1,258.42 2,052.79 2,559.90 3,464.01 2,499.10 2,736.95 3,113.01

Provisions 349.77 343.26 496.13 626.88 682.88 1,108.18 1,389.04 1,472.84

Total CL & 1,487.68 1,601.68 2,548.92 3,186.78 4,146.89 3,607.28 4,125.99 4,585.85

Net Curre 911.7 1,425.85 811.64 703.77 -135.1 129.38 1,102.50 1,695.22

Miscellan 0 0 0 0 0 0 0 0

Total Asse 3,452.20 4,393.45 4,698.52 5,482.60 6,530.91 8,140.97 9,181.21 ###

Contingen 84.15 70.37 128.21 118.59 171.07 92.97 98.72 129.56

Book Valu 111.45 141.44 177.23 214.29 256.35 315.63 23.97 27.59

Share Ap


Cash and


61/127

Mar '08 Mar '09 Mar '10


376.86 377.44 381.82

376.86 377.44 381.82

0 0 00 0 0

### ### ###

56.12 55.09 54.39

### ### ###

5.57 11.63 0

208.86 165.92 107.71

214.43 177.55 107.71

### ### ###

Mar '08 Mar '09 Mar '10


8,959.70 ### ###

2,790.87 3,286.74 3,825.46

6,168.83 7,271.91 8,142.40

1,126.82 1,214.06 1,008.99

2,934.55 2,837.75 5,726.87

4,050.52 4,599.72 4,549.07

736.93 668.67 858.8153.34 68.73 120.16

4,940.79 5,337.12 5,528.03

1,949.29 2,150.21 1,929.16

416.91 963.66 1,006.12

7,306.99 8,450.99 8,463.31

0 0 0

3,619.76 4,121.59 4,61

Copy of BSE_30_CO

Documents

Transcript of Copy of BSE_30_CO