Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller:...

20
38410 N 12th St Phoenix, AZ 85086 Sale on 9/24/2019 for $590,000 ($159.46/SF) - Public Record 3,700 SF Assisted Living Building Built in 2001, Renov 2018 SOLD 1 Buyer & Seller Contact Info Recorded Buyer: Recorded Seller: Lynch Christopher S - True Buyer: True Seller: Derek Martinez 38410 N 12th St Phoenix, AZ 85086 (602) 723-1381 - Seller Type: Individual Listing Broker: Prestige Realty, Inc. Daniel Robescu (623) 866-8784 Sale Date: Price/SF: Sale Price: Actual Cap Rate: $159.46 $590,000 09/24/2019 (208 days on market) Bldg Type: Land Area: Sale Conditions: Year Built/Age: GLA: 25.00% Assisted Living Built in 2001, Renov 2018 Age: 18 3,700 SF 1.10 AC (47,916 SF) Business Value Included Percent Leased: - Transaction Details Asking Price: $609,900 Price/AC Land Gross: $536,363.64 Investment Sale Type: ID: 4893010 - Escrow Length: - No. of Tenants: 1 Spacer Tenants at time of sale: Derek Martinez Comps Stacy Dragos Century21 Toma Partners Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020 Page 1

Transcript of Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller:...

Page 1: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

38410 N 12th St

Phoenix, AZ 85086

Sale on 9/24/2019 for $590,000 ($159.46/SF) - Public Record

3,700 SF Assisted Living Building Built in 2001, Renov 2018

SOLD

1

Buyer & Seller Contact Info

Recorded Buyer: Recorded Seller: Lynch Christopher S-

True Buyer: True Seller: Derek Martinez

38410 N 12th StPhoenix, AZ 85086(602) 723-1381

-

Seller Type: Individual

Listing Broker: Prestige Realty, Inc.

Daniel Robescu

(623) 866-8784

Sale Date:

Price/SF:

Sale Price:

Actual Cap Rate:

$159.46

$590,000

09/24/2019 (208 days on market)

Bldg Type:

Land Area:

Sale Conditions:

Year Built/Age:

GLA:

25.00%

Assisted Living

Built in 2001, Renov 2018 Age: 18

3,700 SF

1.10 AC (47,916 SF)

Business Value Included

Percent Leased: -

Transaction Details

Asking Price: $609,900

Price/AC Land Gross: $536,363.64

InvestmentSale Type:

ID: 4893010

-

Escrow Length: -

No. of Tenants: 1

Spacer

Tenants at time of sale: Derek Martinez

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 1

Page 2: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 2001, Renov 2018

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 3,700 SF

1.10 AC

0

Residential

Current Building Information

RBA: 3,700 SF

Core Factor: -

Stories: 1

Building FAR: 0.08

Parking: 3 free Covered Spaces are available; Ratio of 0.81/1,000 SF

Const Type: Wood Frame

Expenses: 2018 Tax @ $1.90/sf

ID: 11050244

Location Information

Phoenix

North Phoenix/N Phoenix/Cave Creek

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

38410 N 12th St SOLD3,700 SF Assisted Living Building Built in 2001, Renov 2018 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 2

Page 3: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

14414 N 29th St

Phoenix, AZ 85032

Sale on 11/27/2019 for $412,000 ($110.16/SF) - Public Record

3,740 SF Assisted Living Building Built in 1988

SOLD

2

Buyer & Seller Contact Info

Recorded Buyer: Recorded Seller: Terhark Darwin & JudithMaughan & Associates Pllc

20713 N 91st DrPeoria, AZ 85382

Sale Date:

Price/SF:

Sale Price:

$110.16

$412,000

11/27/2019

Bldg Type:

Land Area:

Year Built/Age:

GLA:

Assisted Living

Built in 1988 Age: 31

3,740 SF

0.58 AC (25,265 SF)

Percent Leased: 100.0%

Transaction Details

Asking Price: -

Price/AC Land Gross: $710,344.83

Total Value Assessed:

Improved Value Assessed

Land Value Assessed:

$395,000 in 2018

$316,000

$79,000

Percent Improved: 80.0%

Land Assessed/AC: $136,206

-Sale Type:

ID: 4972161

-

Spacer

Escrow Length: -

Parcel No: 214-55-091

Document No: 0963826

Sale History: Sold for $412,000 ($110.16/SF) on 11/27/2019Sold on 11/26/2018Portfolio sale of 2 properties sold for $862,000 on 10/15/2012Sold on 2/1/2011

Spacer

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 3

Page 4: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

14414 N 29th St SOLD3,740 SF Assisted Living Building Built in 1988 (con't)

Comps Stacy Dragos Century21 Toma Partners

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

No

Bldg Status: Built in 1988

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 3,740 SF

0.58 AC

0

R1-14, Phoenix

Current Building Information

RBA: 3,740 SF

Core Factor: -

Stories: 1

Building FAR: 0.15

Expenses: 2018 Tax @ $1.35/sf

ID: 7931875

Location Information

Phoenix

North Phoenix/Paradise Valley

Metro Market:

Submarket:

County: Maricopa

Map(Page): Wide World of Maps, Inc. 104-167LH

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 4

Page 5: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Parcel Number: 214-55-091

-Legal Description:

County: Maricopa

Plat Map: 14414 N 29th St

14414 N 29th St SOLD3,740 SF Assisted Living Building Built in 1988 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 5

Page 6: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

16134 N 72nd Ln

Peoria, AZ 85382

Sale on 10/8/2019 - Public Record

2,474 SF Assisted Living Building Built in 2002, Renov 2017

SOLD

3

Buyer & Seller Contact Info

True Buyer: True Seller: Elena Patrutescu

6677 W Thunderbird RdGlendale, AZ 85306(623) 334-9078

-

Seller Type: Individual

Listing Broker: Century 21 Toma Partners

Stacy Dragos

(623) 910-2218

Sale Date:

Price/SF:

Sale Price:

-

-

10/08/2019 (118 days on market)

Bldg Type:

Land Area:

Sale Conditions:

Year Built/Age:

GLA:

Assisted Living

Built in 2002, Renov 2017 Age: 17

2,474 SF

0.18 AC (7,719 SF)

Business Value Included

Percent Leased: -

Transaction Details

Asking Price: $650,000

Investment Or Owner UserSale Type:

ID: 4907151

-

Escrow Length: -

Spacer

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 6

Page 7: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 2002, Renov 2017

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 2,474 SF

0.18 AC

0

R1-6

Current Building Information

RBA: 2,474 SF

Core Factor: -

Stories: 1

Building FAR: 0.32

Parking: 2 free Covered Spaces are available; Ratio of 0.81/1,000 SF

Const Type: Wood Frame

ID: 11134159

Location Information

Phoenix

Northwest Phoenix/Arrowhead

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

16134 N 72nd Ln SOLD2,474 SF Assisted Living Building Built in 2002, Renov 2017 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 7

Page 8: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

23157 N 103rd Ln - Health Care

Peoria, AZ 85383

4,400 SF Assisted Living Building Built in 2000, Renov 2009

Property is for sale at $2,000,000 ($454.55/SF)

UNDERCONTRACT4

Sales Co: eXp Realty Jake Crawford(480) 766-2973

6991 E Camelback RdScottsdale, AZ 85251

(602) 525-3224

Sale Contacts

Sales Contact 1:

Asking Price:

Actual Cap Rate:

Price/SF: $454.55

$2,000,000 Sale Type:

Sale Conditions:

Bldg Status:

-

Parcel No: 200-10-781

Investment

Built in 2000, Renov 2009

Bulk/Portfolio Sale, Business ValueIncluded

RBA: 4,400 SFDays on Market: 361

Sale Status: Under Contract

For Sale Data

Percent Leased: 100.0%

Spacer

Transaction Notes

Over $650k gross income, still plenty of upside value add potential. Upgraded and new homes licensed for 10 residents for each home so20 bedrooms total.

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 8

Page 9: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 2000, Renov 2009

100.0%

For Sale Only

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 4,400 SF

0.62 AC

0

PAD

Current Building Information

RBA: 4,400 SF

Core Factor: -

Stories: 1

Building FAR: 0.16

Parking: Ratio of 0.00/1,000 SF

Const Type: Wood Frame

Expenses: 2018 Tax @ $0.82/sf

ID: 11046700

Location Information

Phoenix

Northwest Phoenix/Arrowhead

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

23157 N 103rd Ln - Health Care UNDERCONTRACTProperty is for sale at $2,000,000 ($454.55/SF) (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 9

Page 10: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

5239 E Hartford Ave

Scottsdale, AZ 85254

Sale on 5/16/2019 for $1,250,000 ($322.00/SF) - Research Complete

3,882 SF Assisted Living Building Built in 1996, Renov 2001

SOLD

5

Buyer & Seller Contact Info

Recorded Buyer: Recorded Seller: Uss Team Investments Iv LlEndeavor 4 Llc

True Buyer: True Seller: William Phillips

William Phillips

4909 E Annette DrScottsdale, AZ 85254(480) 510-3510

Axcent Group LLC

Kyle Scott

4400 N Scottsdale RdScottsdale, AZ 85251(480) 516-2979

Buyer Type: Seller Type: IndividualOther - Private

Sale Date:

Price/SF:

Sale Price:

$322.00

$1,250,000-Confirmed

05/16/2019

Bldg Type:

Land Area:

Year Built/Age:

GLA:

Assisted Living

Built in 1996, Renov 2001 Age: 23

3,882 SF

0.21 AC (9,017 SF)

Percent Leased: -

Transaction Details

Asking Price: -

Price/AC Land Gross: $6,038,647.34

Total Value Assessed:

Improved Value Assessed

Land Value Assessed:

$425,700 in 2018

$340,600

$85,100

Percent Improved: 80.0%

Land Assessed/AC: $411,111

InvestmentSale Type:

ID: 4769843

-

Spacer

Escrow Length: 210 days

Parcel No:

Financing:

215-11-448

Down payment of $160,000.00 (12.8%)$1,400,000.00 from U.S. Eagle FCU

Document No: 0360315

Sale History: Sold for $1,250,000 ($322.00/SF) on 5/16/2019Sold on 5/16/2019 Non-Arms Length

Spacer

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 10

Page 11: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Transaction Notes

On May 16, this assisted living facilty

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

Other - Private

-

Bldg Status: Built in 1996, Renov 2001

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 3,882 SF

0.21 AC

0

R1-10

Current Building Information

RBA: 3,882 SF

Core Factor: -

Stories: 1

Building FAR: 0.43

Const Type: Wood Frame

Expenses: 2018 Tax @ $1.31/sf

ID: 11121083

Location Information

Phoenix

North Phoenix/Paradise Valley

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

5239 E Hartford Ave SOLD3,882 SF Assisted Living Building Built in 1996, Renov 2001 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 11

Page 12: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Parcel Number: 215-11-448

-Legal Description:

County: Maricopa

Plat Map: 5239 E Hartford Ave

5239 E Hartford Ave SOLD3,882 SF Assisted Living Building Built in 1996, Renov 2001 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 12

Page 13: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

6008 W Paradise Ln

Glendale, AZ 85306

Sale on 10/14/2019 - Public Record

2,750 SF Assisted Living Building Built in 1991

SOLD

6

Buyer & Seller Contact Info

True Buyer: True Seller: Emanuel Istrate

17910 N 65th DrGlendale, AZ 85308(602) 363-6320

-

Seller Type: Other - Private

Listing Broker: Century 21 Toma Partners

Stacy Dragos

(623) 910-2218

Sale Date:

Price/SF:

Sale Price:

-

-

10/14/2019 (152 days on market)

Bldg Type:

Land Area:

Sale Conditions:

Year Built/Age:

GLA:

Assisted Living

Built in 1991 Age: 28

2,750 SF

0.25 AC (10,729 SF)

Business Value Included

Percent Leased: -

Transaction Details

Asking Price: $545,000

Investment Or Owner UserSale Type:

ID: 4913004

-

Escrow Length: -

Spacer

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 13

Page 14: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 1991

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 2,750 SF

0.25 AC

0

-

Current Building Information

RBA: 2,750 SF

Core Factor: -

Stories: 1

Building FAR: 0.26

Parking: 4 free Surface Tandem Spaces are available; Ratio of 1.45/1,000 SF

Const Type: Wood Frame

Expenses: 2018 Tax @ $0.63/sf

ID: 11112577

Location Information

Phoenix

Northwest Phoenix/Arrowhead

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

6008 W Paradise Ln SOLD2,750 SF Assisted Living Building Built in 1991 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 14

Page 15: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

15358 W Post Cir

Surprise, AZ 85374

2,500 SF Assisted Living Building Built in 2002, Renov 2015

Property is for sale at $525,000 ($210/SF)

UNDERCONTRACT7

Sales Co: Century 21 Toma Partners Stacy Dragos(623) 910-2218

8325 W Happy Valley RdPeoria, AZ 85383

(602) 954-2000

Sale Contacts

Sales Contact 1:

Asking Price:

Actual Cap Rate:

Price/SF: $210.00

$525,000 Sale Type:

Sale Conditions:

Bldg Status:

-

Parcel No: 501-17-839

Investment Or Owner User

Built in 2002, Renov 2015

Business Value Included

RBA: 2,500 SFDays on Market: 48

Sale Status: Under Contract

For Sale Data

Percent Leased: 100.0%

Spacer

Transaction Notes

Showing requests will be scheduled and confirmed after buyer proof of funds (MINIMUM 25% of asking price or roughly $130,000) isprovided.

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 15

Page 16: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 2002, Renov 2015

100.0%

For Sale Only

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 2,500 SF

0.25 AC

0

-

Current Building Information

RBA: 2,500 SF

Core Factor: -

Stories: 1

Building FAR: 0.23

Parking: 4 free Surface Spaces are available; Ratio of 1.60/1,000 SF

Const Type: Wood Frame

ID: 11285646

Location Information

Phoenix

West Phoenix/Loop 303/Surprise

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

15358 W Post Cir UNDERCONTRACTProperty is for sale at $525,000 ($210/SF) (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 16

Page 17: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

6981 W Villa Hermosa

Glendale, AZ 85310

Sale on 3/4/2019 for $470,000 ($183.95/SF) - Research Complete

2,555 SF Assisted Living Building Built in 1995

SOLD

8

Buyer & Seller Contact Info

Recorded Buyer: Recorded Seller: Melanie Avetisyan

620 N Kenwood StGlendale, CA 91206

Joan M. Cosman

Listing Broker: Gerchick Real Estate

Linda Gerchick

(602) 688-9279

Sale Date:

Price/SF:

Sale Price:

$183.95

$470,000-Affidavit

03/04/2019 (65 days on market)

Bldg Type:

Land Area:

Sale Conditions:

Year Built/Age:

GLA:

Assisted Living

Built in 1995 Age: 24

2,555 SF

0.36 AC (15,499 SF)

Business Value Included

Percent Leased: -

Transaction Details

Asking Price: $525,000

Price/AC Land Gross: $1,320,966.84

Total Value Assessed:

Improved Value Assessed

Land Value Assessed:

$302,600 in 2017

$242,100

$60,500

Percent Improved: 80.0%

Land Assessed/AC: $170,039

InvestmentSale Type:

ID: 4691587

-

Spacer

Escrow Length: -

Parcel No:

Financing:

231-17-569

Down payment of $470,000.00 (100.0%)

Document No: 20190147925

Legal Desc: PATRICK RANCH MCR 378/42

Spacer

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 17

Page 18: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 1995

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 2,555 SF

0.36 AC

0

RES

Current Building Information

RBA: 2,555 SF

Core Factor: -

Stories: 1

Building FAR: 0.16

Const Type: Wood Frame

Expenses: 2018 Tax @ $1.31/sf

ID: 10997367

Location Information

Phoenix

Northwest Phoenix/Arrowhead

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

6981 W Villa Hermosa SOLD2,555 SF Assisted Living Building Built in 1995 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 18

Page 19: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

3347 E Windsor Ave

Phoenix, AZ 85008

Sale on 10/4/2019 for $465,000 ($165.72/SF) - Public Record

2,806 SF Assisted Living Building Built in 1960, Renov 2018

SOLD

9

Buyer & Seller Contact Info

Recorded Buyer: Recorded Seller: Southwest Property LlcMichelle Hoogendoorn

Sale Date:

Price/SF:

Sale Price:

$165.72

$465,000

10/04/2019

Bldg Type:

Land Area:

Year Built/Age:

GLA:

Assisted Living

Built in 1960, Renov 2018 Age: 59

2,806 SF

0.23 AC (10,102 SF)

Percent Leased: 100.0%

Transaction Details

Asking Price: -

Price/AC Land Gross: $2,005,174.64

Total Value Assessed:

Improved Value Assessed

Land Value Assessed:

$168,500 in 2018

$134,800

$33,700

Percent Improved: 80.0%

Land Assessed/AC: $145,321

-Sale Type:

ID: 4914538

-

Spacer

Escrow Length: -

Parcel No: 121-17-039

Document No: 0793001

Sale History: Sold for $465,000 ($165.72/SF) on 10/4/2019Sold for $372,000 ($132.57/SF) on 7/13/2018Sold for $270,000 ($96.22/SF) on 3/23/2018

Spacer

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 19

Page 20: Comps Stacy Dragos Century21 Toma Partners SOLD 1 · 2020. 2. 22. · True Buyer: True Seller: Elena Patrutescu 6677 W Thunderbird Rd Glendale, AZ 85306 (623) 334-9078-Seller Type:

Bldg Type: Assisted Living

-

0 SF

Class:

Total Avail:

Bldg Vacant:

Tenancy:

Owner Type:

Owner Occupied

0 SF

-

-

-

Bldg Status: Built in 1960, Renov 2018

100.0%

-

% Leased:

Rent/SF/Yr:

Typical Floor Size:

Land Area:

Elevators:

Zoning: 2,806 SF

0.23 AC

0

RES

Current Building Information

RBA: 2,806 SF

Core Factor: -

Stories: 1

Building FAR: 0.28

Parking: 4 Surface Tandem Spaces are available; Ratio of 1.43/1,000 SF

Const Type: Masonry

Expenses: 2018 Tax @ $0.38/sf

ID: 10628429

Location Information

Phoenix

East Phoenix/Midtown/Central Phoenix

Metro Market:

Submarket:

County: Maricopa

CBSA: Phoenix-Mesa-Scottsdale, AZ

DMA: Phoenix, AZ

Spacer

3347 E Windsor Ave SOLD2,806 SF Assisted Living Building Built in 1960, Renov 2018 (con't)

Comps Stacy Dragos Century21 Toma Partners

Copyrighted report licensed to Century 21 Toma Partners - 1079703. 2/21/2020

Page 20