Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of...

322
Community Redevelopment Tax Increment Financing Projects Tax Year 2014 Report to the Legislature Nebraska Department of Revenue Property Assessment Division March 1, 2015 Ruth A. Sorensen, Property Tax Administrator

Transcript of Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of...

Page 1: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Community Redevelopment Tax Increment Financing Projects

Tax Year 2014

Report to the Legislature Nebraska Department of Revenue

Property Assessment Division

March 1, 2015

Ruth A. Sorensen, Property Tax Administrator

Page 2: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

February 24, 2015

Clerk of the Legislature: The Property Tax Administrator has compiled the 2014 Community Redevelopment Tax Increment Financing Projects report, pursuant to Neb. Rev. Stat. § 18-2117.01. The report provides an overview of the redevelopment projects using Tax Increment Financing in each city in Nebraska. The report can be found at revenue.nebraska.gov/PAD/research/tif_reports.html. The information contained in the report was obtained from the county assessors through the filing of the Certificate of Taxes Levied Report and supplemented by city officials. Each project indicates the type of property, a history of yearly assessments, and the taxes levied. The remarks on each city project identify the specific name of the project, the location of the project, a short narrative description of the type of development undertaken by the city, and other pertinent information that will assist in understanding the data. Any comments regarding the format, content, and usefulness of the information provided in this report would be appreciated.

For the Tax Commissioner Sincerely,

Ruth A. Sorensen

Property Tax Administrator

Page 3: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report i

Community Redevelopment Law - Tax Increment Financing (TIF)

Overview of the TIF Process The community redevelopment laws allow for the increased property taxes generated by the improvement of blighted property to be used to pay for the financing of the community redevelopment/TIF projects. The statutes for community redevelopment/TIF are found in Neb. Rev. Stat. §§ 18-2101 through 18-2150. Cities may act as the redevelopment “authority” or establish a community redevelopment authority (CRA). The CRA may levy a property tax separate from the city, but subject to levy allocation authority of the city government. The city/CRA may also acquire real property and declare it public property, which is exempt from property taxes, but subject to in lieu of tax payments. The TIF process begins with the city/CRA declaring an area as substandard, blighted, and in need of redevelopment. The city/CRA must hold a public hearing and provide notice of the hearing to all registered neighborhood associations located within a one mile radius and to all political subdivisions affected by the redevelopment area. The city/CRA is required to prepare a redevelopment plan, which must show, for example, the boundaries of the redevelopment project area, proposed land uses, population, land and building intensities, changes in zoning, and traffic flow. After approving the redevelopment plan and the project, TIF bonds may be issued for the acquisition of property, site preparation, and public improvements. The property is transferred to the developer at its fair market value for development and construction in accordance with the redevelopment plan. The properties in the project will have a base valuation, which is the last certified value prior to the division of tax effective date. The base property valuation remains assessable to all taxing entities. Any increase in value and resulting taxes must be accounted for separately and be used to pay off the debt incurred for the redevelopment project. The project is not to exceed a 15-year period. Requirements for TIF include, but are not limited to:

• The project is applicable to real property only;

• The property must be within the corporate boundaries of the city; however, the city may annex noncontiguous land to develop agricultural processing facilities that will become a TIF project;

• The division of tax for TIF may not exceed 15 years;

• The taxes attributable to the excess value can only be used for the repayment of the

debt related to the project; and

• The city/CRA must provide written notice to both the county assessor and county treasurer to cease the division of tax when the debt on the project is paid in full.

The city/CRA must file a Notice to Divide Tax for Community Redevelopment Project (Notice) with the county assessor on or before August 1 of the calendar year in which the division of the real property tax becomes effective. The Notice is a statutorily prescribed form of the Property Tax Administrator.

Page 4: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report ii

When the city/CRA files the Notice with the county assessor, the following occurs:

1) The base value is determined, which is the “total assessed value” of the properties last certified to the political subdivisions in the year prior to the division of tax effective date; and

2) The 15-year maximum time period begins for the division of tax for the TIF project.

Redevelopment project valuation, also known as the base value, means the assessed value of the taxable real property in a redevelopment project last certified to the political subdivisions in the year prior to the effective date of the provision authorizing the dividing of ad valorem tax. This means the taxable value for the real property last certified by the county assessor as of August 20th in the prior year. Redevelopment project excess valuation means the total assessed value of the real property in a redevelopment project for the current year, less the redevelopment project base valuation. When certifying values to political subdivisions, the county assessor may include no more than the base value for political subdivisions to levy upon. The division of the real property tax is determined by subtracting the redevelopment project valuation, or base value, from the current year assessed value to arrive at the redevelopment project’s excess value. The base value and the excess value of the TIF property are taxed at the same consolidated tax rate. The division of tax identifies the portion of tax attributable to the base value and is distributed to all political subdivisions within the consolidated tax district where the TIF property is located. The portion of tax attributable to the excess value, if any, is distributed to the TIF fund for repayment of debt incurred on the specific project. Additional information related to TIF projects can be found in Title 350, Administrative Code, Chapter 18, Community Redevelopment Law Regulations, and at revenue.nebraska.gov/PAD.

Page 5: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division Annual TIF Report 2014 iii

Alphabetical List of Cities with TIF and associated CountyCity County City County Adams……………..Gage Lexington ……….…Dawson Ainsworth………… Brown Lincoln ……….……LancasterAlbion………………Boone Louisville…...………Cass Alliance……………Box Butte Loup City………….ShermanAlma ………………Harlan Madison…….………Madison Anselmo……………Custer McCook ……….……Red WillowArnold………………Custer McCool Junction … York Atkinson ……….… Holt Mead……………… Saunders Atlanta.…………… Phelps Minden ……………KearneyAuburn ……………Nemaha Nebraska City……. OtoeAurora ……….……Hamilton Neligh ……….…… Antelope Bartley……………. Red Willow Newman Grove…… Madison Bayard …………… Morrill Norfolk ……….……Madison Beatrice ……….……Gage North Platte ……….LincolnBellevue ……….……Sarpy Ogallala ……….……Keith Benkelman ……….…Dundy Omaha ……….……DouglasBennington…………Douglas O'Neill ……….……HoltBlair…………………Washington Ord ……….…………ValleyBlue Hill ……………Webster Osmond……………PierceBrady ……….………Lincoln Pawnee City………. PawneeBridgeport………… Morrill Pender…,…………. ThurstonBroken Bow ………Custer Petersburg………… BooneCairo ……….………Hall Plattsmouth…………Cass Cambridge ……….…Furnas Potter………………Cheyenne Carleton……………Thayer Ralston ……….……Douglas Cedar Rapids…..…. Boone Ravenna ……….……Buffalo Central City ……… Merrick Red Cloud…………WebsterColumbus …………Platte Roseland……….……Adams Cozad ……….………Dawson Schuyler..…………. ColfaxCrofton…………….Knox Scottsbluff ……….…Scotts Bluff Curtis ……….………Frontier Scribner……………DodgeDavid City ……….…Butler Seward City….…… SewardElwood…………… Gosper Sidney ……….…… Cheyenne Fairbury ……………Jefferson So. Sioux City …… DakotaFairmont ……….… Fillmore Spalding……………GreeleyFalls City ……….…Richardson St. Edward…………BooneFarnum……….……Dawson St. Paul…………… HowardFremont……………Dodge Stromsburg ………. PolkFriend………………Saline Superior.………….. NuckollsFullerton ……….… Nance Sutherland ……….…Lincoln Genoa.……………. Nance Tecumseh ……….…Johnson Gering ……….…… Scotts Bluff Tekamah……….……BurtGothenburg ………. Dawson Tilden.………………Antelope Grand Island ………Hall Utica……..….……. SewardGreenwood…………Cass Valentine…………..CherryGretna.……………. Sarpy Valley………………DouglasHartington…………Cedar Venango…..……….PerkinsHastings ……….……Adams Wahoo …………… Saunders Hebron………………Thayer Waterbury………… Dixon Henderson …………York Waterloo ……….… Douglas Hickman……………Lancaster Wausa…….…………Knox Holdrege ……….… Phelps Waverly……………LancasterImperial..…………. Chase Wayne ……….……Wayne Jackson…………… Dakota West Point ……….…Cuming Kearney ……….……Buffalo Wood River………. Hall Kenesaw ……….… Adams Wymore……………Gage Kimball ……………Kimball York ……….………YorkLaurel………………Cedar Yutan………………Saunders

Totals: 116 Cities in 69 Counties

Page 6: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report iv

Cities - Taxable Value and TIF Excess Value for 2014

City TIF City %TIF of Co# County Name City Name Taxable Value Excess Value Total Value Total City

1 ADAMS HASTINGS $1,153,674,512 $17,757,450 $1,171,431,962 1.52%1 ADAMS KENESAW 35,469,920 1,802,655 37,272,575 4.84%1 ADAMS ROSELAND 9,571,385 1,791,660 11,363,045 15.77%2 ANTELOPE NELIGH 52,605,030 1,399,935 54,004,965 2.59%2 ANTELOPE TILDEN 31,160,429 1,855,985 33,016,414 5.62%6 BOONE ALBION 82,307,485 39,707,045 122,014,530 32.54%6 BOONE CEDAR RAPIDS 11,028,558 1,883,900 12,912,458 14.59%6 BOONE PETERSBURG 10,620,279 1,590,745 12,211,024 13.03%6 BOONE ST EDWARD 19,729,622 2,123,305 21,852,927 9.72%7 BOX BUTTE ALLIANCE 410,380,168 11,038,722 421,418,890 2.62%9 BROWN AINSWORTH 54,781,725 1,753,193 56,534,918 3.10%

10 BUFFALO KEARNEY 1,987,829,542 34,787,350 2,022,616,892 1.72%10 BUFFALO RAVENNA 11,070,543 34,819,220 45,889,763 75.88%11 BURT TEKAMAH 71,816,684 571,825 72,388,509 0.79%12 BUTLER DAVID CITY 119,767,498 5,078,160 124,845,658 4.07%13 CASS GREENWOOD 27,107,371 2,385,467 29,492,838 8.09%13 CASS LOUISVILLE 56,025,004 306,682 56,331,686 0.54%13 CASS PLATTSMOUTH 275,981,503 6,624,738 282,606,241 2.34%14 CEDAR HARTINGTON 82,606,674 3,684,705 86,291,379 4.27%14 CEDAR LAUREL 38,880,751 2,027,080 40,907,831 4.96%15 CHASE IMPERIAL 144,279,114 43,126 144,322,240 0.03%16 CHERRY VALENTINE 144,412,789 1,799,206 146,211,995 1.23%17 CHEYENNE POTTER 19,714,624 1,625,927 21,340,551 7.62%17 CHEYENNE SIDNEY 444,098,403 18,125,397 462,223,800 3.92%19 COLFAX SCHUYLER 154,611,871 104,635 154,716,506 0.07%20 CUMING WEST POINT 170,004,268 6,842,665 176,846,933 3.87%21 CUSTER ANSELMO 7,331,396 6,996,887 14,328,283 48.83%21 CUSTER ARNOLD 18,441,472 606,981 19,048,453 3.19%21 CUSTER BROKEN BOW 142,374,870 8,942,669 151,317,539 5.91%22 DAKOTA JACKSON 13,142,401 31,850,545 44,992,946 70.79%22 DAKOTA SO SIOUX CITY 574,767,222 20,758,380 595,525,602 3.49%24 DAWSON COZAD 171,371,788 944,866 172,316,654 0.55%24 DAWSON FARNAM 5,456,030 1,732,905 7,188,935 24.11%24 DAWSON GOTHENBURG 193,581,279 17,759,719 211,340,998 8.40%24 DAWSON LEXINGTON 289,314,853 42,764,893 332,079,746 12.88%26 DIXON WATERBURY 1,386,327 271,790 1,658,117 16.39%27 DODGE FREMONT 1,316,705,168 11,950,069 1,328,655,237 0.90%27 DODGE SCRIBNER 29,735,221 760,350 30,495,571 2.49%28 DOUGLAS BENNINGTON 95,295,380 10,628,200 105,923,580 10.03%28 DOUGLAS OMAHA 28,999,428,560 1,475,350,000 30,474,778,560 4.84%28 DOUGLAS RALSTON 333,450,210 44,456,500 377,906,710 11.76%28 DOUGLAS VALLEY 191,709,230 67,780,500 259,489,730 26.12%28 DOUGLAS WATERLOO 75,425,650 9,962,500 85,388,150 11.67%29 DUNDY BENKELMAN 34,349,478 10,954,338 45,303,816 24.18%30 FILLMORE FAIRMONT 70,912,968 62,391,399 133,304,367 46.80%32 FRONTIER CURTIS 25,329,750 761,345 26,091,095 2.92%33 FURNAS CAMBRIDGE 40,359,517 13,270,496 53,630,013 24.74%34 GAGE ADAMS $32,836,830 $32,271,270 $65,108,100 49.57%34 GAGE BEATRICE $576,089,688 $33,398,675 $609,488,363 5.48%34 GAGE WYMORE $28,302,005 $532,875 $28,834,880 1.85%37 GOSPER ELWOOD $28,066,615 $652,140 $28,718,755 2.27%39 GREELEY SPALDING $13,613,875 $1,586,080 $15,199,955 10.43%40 HALL CAIRO $36,364,129 $2,387,752 $38,751,881 6.16%40 HALL GRAND ISLAND $2,658,704,370 $20,591,917 $2,679,296,287 0.77%40 HALL WOOD RIVER $78,710,827 $29,930,388 $108,641,215 27.55%41 HAMILTON AURORA $311,060,339 $18,571,586 $329,631,925 5.63%42 HARLAN ALMA $44,565,486 $2,495,575 $47,061,061 5.30%45 HOLT ATKINSON $53,133,958 $32,961,470 $86,095,428 38.28%45 HOLT O'NEILL $129,093,864 $7,149,705 $136,243,569 5.25%

Page 7: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report v

Cities - Taxable Value and TIF Excess Value for 2014

City TIF City %TIF of Co# County Name City Name Taxable Value Excess Value Total Value Total City

47 HOWARD ST PAUL $105,172,535 $1,469,386 $106,641,921 1.38%48 JEFFERSON FAIRBURY 110,732,534 5,359,737 116,092,271 4.62%49 JOHNSON TECUMSEH 56,796,491 1,872,785 58,669,276 3.19%50 KEARNEY MINDEN 160,475,120 630,475 161,105,595 0.39%51 KEITH OGALLALA 229,629,845 10,536,545 240,166,390 4.39%53 KIMBALL KIMBALL 105,712,750 1,515,431 107,228,181 1.41%54 KNOX CROFTON 28,201,744 0 28,201,744 0.00%54 KNOX WAUSA 16,290,100 705,810 16,995,910 4.15%55 LANCASTER HICKMAN 107,217,662 1,340,650 108,558,312 1.23%55 LANCASTER LINCOLN 17,389,316,392 275,953,898 17,665,270,290 1.56%55 LANCASTER WAVERLY 240,075,906 23,096,415 263,172,321 8.78%56 LINCOLN BRADY 15,066,741 158,660 15,225,401 1.04%56 LINCOLN NORTH PLATTE 1,363,937,126 10,519,140 1,374,456,266 0.77%56 LINCOLN SUTHERLAND 58,110,921 2,909,235 61,020,156 4.77%59 MADISON MADISON 49,612,395 863,328 50,475,723 1.71%59 MADISON NEWMAN GROVE 21,128,287 5,544,148 26,672,435 20.79%59 MADISON NORFOLK 1,259,174,528 1,807,753 1,260,982,281 0.14%61 MERRICK CENTRAL CITY 128,582,025 37,105,255 165,687,280 22.39%62 MORRILL BAYARD 30,804,487 283,895 31,088,382 0.91%62 MORRILL BRIDGEPORT 89,464,678 17,892,767 107,357,445 16.67%63 NANCE FULLERTON 44,498,890 5,324,755 49,823,645 10.69%63 NANCE GENOA 29,656,611 306,045 29,962,656 1.02%64 NEMAHA AUBURN 129,987,712 12,369,285 142,356,997 8.69%65 NUCKOLLS SUPERIOR 64,621,286 999,010 65,620,296 1.52%66 OTOE NEBRASKA CITY 341,270,942 2,583,470 343,854,412 0.75%67 PAWNEE PAWNEE CITY 21,543,148 691,555 22,234,703 3.11%68 PERKINS VENANGO 10,624,734 566,682 11,191,416 5.06%69 PHELPS ATLANTA 4,640,528 397,054 5,037,582 7.88%69 PHELPS HOLDREGE 259,626,929 6,390,325 266,017,254 2.40%70 PIERCE OSMOND 30,687,331 547,825 31,235,156 1.75%71 PLATTE COLUMBUS 1,306,608,263 27,792,025 1,334,400,288 2.08%72 POLK STROMSBURG 32,741,234 6,786,385 39,527,619 17.17%73 RED WILLOW BARTLEY 10,512,863 5,950,129 16,462,992 36.14%73 RED WILLOW MCCOOK 341,278,802 1,500,053 342,778,855 0.44%74 RICHARDSON FALLS CITY 148,736,996 17,211,255 165,948,251 10.37%76 SALINE FRIEND 47,054,919 3,403,245 50,458,164 6.74%77 SARPY BELLEVUE 2,698,129,477 23,585,068 2,721,714,545 0.87%77 SARPY GRETNA 322,930,457 57,521,944 380,452,401 15.12%78 SAUNDERS MEAD 28,214,746 3,302,380 31,517,126 10.48%78 SAUNDERS WAHOO 242,005,418 8,262,720 250,268,138 3.30%78 SAUNDERS YUTAN 55,405,471 734,650 56,140,121 1.31%79 SCOTTS BLUFF GERING 416,744,864 12,863,572 429,608,436 2.99%79 SCOTTS BLUFF SCOTTSBLUFF 786,597,718 1,694,164 788,291,882 0.21%80 SEWARD SEWARD 425,790,329 2,237,762 428,028,091 0.52%80 SEWARD UTICA 40,454,031 237,720 40,691,751 0.58%82 SHERMAN LOUP CITY 35,714,954 1,160,085 36,875,039 3.15%85 THAYER CARLETON 13,517,688 8,593,562 22,111,250 38.87%85 THAYER HEBRON 55,280,333 3,559,163 58,839,496 6.05%87 THURSTON PENDER 51,253,796 1,158,395 52,412,191 2.21%88 VALLEY ORD 105,441,861 23,919,080 129,360,941 18.49%89 WASHINGTON BLAIR 487,384,101 5,507,845 492,891,946 1.12%90 WAYNE WAYNE 191,725,342 8,896,425 200,621,767 4.43%91 WEBSTER BLUE HILL 29,097,980 99,835 29,197,815 0.34%91 WEBSTER RED CLOUD 25,165,156 271,550 25,436,706 1.07%93 YORK HENDERSON 47,489,147 2,573,048 50,062,195 5.14%93 YORK MCCOOL JUNCTION 15,242,552 2,816,047 18,058,599 15.59%93 YORK YORK 443,747,281 12,670,934 456,418,215 2.78%

Totals for Cities with TIF 73,146,872,665 2,899,005,903 76,045,878,568 3.81%Note: Newman Grove City includes value for portions of city located in both Madison and Platte Counties andTilden City includes value for portions of city located in both Antelope and Madison Counties.

Page 8: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

635,169,993 2,899,005,903 13,190,505.09 60,980,712.29

18,488.92

10,435,151.82

41,249,899.14

9,283,077.01

12,584.31

State Total of Data

107,376,182 485,061,913

465,780,888 1,943,900,225

61,112,978 469,486,198

899,945 557,567

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

2,230,590.66

9,632,289.52

1,309,136.00

2014

Project Count 716

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 312

Page 9: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF 409 WEST F PROJECT 2003

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0042

Name of Project: 409 West F StreetLot 6, in the Wallace AdditionDescription: TIF funds used to demolish a dilapidated house and clear land to construct a single-family home to be made available for sale to low to moderate income family

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,145 75,140 122.09 1,783.072.3729932004

5,145 75,140 121.94 1,780.832.3700052005

5,145 75,140 121.10 1,768.622.3537692006

5,145 75,140 118.63 1,732.602.3058252007

5,145 77,170 116.79 1,751.742.2699812008

5,145 77,170 117.79 1,766.792.2894842009

5,145 79,765 119.49 1,852.482.3224252010

5,145 79,765 121.31 1,880.752.3578642011

5,145 79,765 120.47 1,867.722.3415262012

5,145 79,765 118.70 1,840.322.3071732013

5,145 82,875 118.09 1,902.182.2952442014

82,875

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,316.40 19,927.10Total

5,145

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF BRANT REDEVELOPMENT 2003

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0040

Name of Project: Brant Redevelopment ProjectLot 7, Block 22, Original Town of HastingsDescription: TIF funds used for facade improvements on older downtown building to be used for retail and residential

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

42,770 99,645 1,014.93 2,364.572.3729932004

42,770 118,160 1,013.65 2,800.402.3700052005

42,770 118,160 1,006.71 2,781.212.3537692006

42,770 118,160 986.20 2,724.562.3058252007

42,770 118,160 970.87 2,682.212.2699812008

42,770 118,160 979.21 2,705.252.2894842009

42,770 121,380 993.30 2,818.962.3224252010

42,770 121,380 1,008.46 2,861.982.3578642011

42,770 121,380 1,001.47 2,842.142.3415262012

42,770 121,380 986.78 2,800.462.3071732013

42,770 121,380 981.68 2,785.982.2952442014

0

42,770 121,380

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,943.26 30,167.72Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 1

Page 10: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF BRUNS REDEVELOPMENT 2003

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0041

Name of Project: Bruns Redevelopment ProjectLots 1, 2, 23 & 24, Block 1, Coles First AdditionDescription: TIF funds provided for demolition, landfill fees, and clearing site for the construction of a restaurant. TIF funds werer also provided for utility, alley and parking improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,395 279,985 270.40 6,644.022.3729932004

11,395 317,865 270.06 7,533.422.3700052005

11,395 317,865 268.21 7,481.812.3537692006

11,395 317,865 262.75 7,329.412.3058252007

11,395 317,865 258.66 7,215.482.2699812008

11,395 317,865 260.89 7,277.472.2894842009

11,395 324,450 264.64 7,535.112.3224252010

11,395 332,040 268.68 7,829.052.3578642011

11,395 332,040 266.82 7,774.802.3415262012

11,395 332,040 262.90 7,660.742.3071732013

11,395 332,040 261.54 7,621.142.2952442014

0

11,395 332,040

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,915.55 81,902.45Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF BURLINGTON CENTER LP 2000

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0032

Name of Project: Burlington Center, LTD PartnershipLots 22-24, Block 18, Original Town of Hastings.Description: TIF funds used to partially fund purchase and demolition of buildings and site preparation for the construction of new retail shoe building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,155 173,345 157.39 3,813.022.1996742001

7,155 173,345 162.38 3,933.902.2694072002

7,155 173,345 171.32 4,150.682.3944632003

7,155 173,345 169.79 4,113.462.3729932004

7,155 196,810 169.57 4,664.412.3700052005

7,155 196,810 168.41 4,632.452.3537692006

7,155 196,810 164.98 4,538.092.3058252007

7,155 196,810 162.42 4,467.542.2699812008

7,155 196,810 163.81 4,505.932.2894842009

7,155 200,890 166.17 4,665.522.3224252010

7,155 200,890 168.71 4,736.712.3578642011

7,155 200,890 167.54 4,703.902.3415262012

7,155 200,890 165.08 4,634.882.3071732013

7,155 200,890 164.22 4,610.922.2952442014

0

7,155 200,890

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,321.79 62,171.41Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 2

Page 11: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF CARMICHAEL LIMITED LLC 2010

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0051

Name of Project: Carmichael Limited LLCLots 4 & 5 Oliver's Addition City of Hastings, 813 & 817 W 2nd Description: Renovation of 100 yr old downtown building including construction of residential condo's on 2nd floor and two commercial condos on main floor. Removal of 60's façade to expose 2nd level windows and installation of new storefronts.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

76,335 1,535 1,772.82 35.652.3224252010

76,335 111,190 1,799.88 2,621.712.3578642011

76,335 185,510 1,787.40 4,343.762.3415262012

76,335 185,510 1,761.18 4,280.042.3071732013

76,335 397,575 1,752.07 9,125.322.2952442014

0

76,335 397,575

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,873.35 20,406.48Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF CI PROP. BURLINGTON PROJ 2013

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0057

Name of Project: CI Properties LLC - Burlington Redevelopment ProjectLots 1 through 3, Block 4 Moore's Addition Hastings, 237 N. Burlington St. Description: TIF funds used for demolition of substandard building, public parking, sidewalks and landscaping for new 3,500 sq. ft. office building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

59,630 290,370 1,375.77 6,699.342.3071732013

59,630 290,370 1,368.65 6,664.702.2952442014

0

59,630 290,370

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,744.42 13,364.04Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF CICADA PROPERTIES LLC 2006

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0049

Name of Project: Cicada Properties, LLCLot 1, Block 1, Buswell's AdditionDescription: TIF funds used for demolition of structures, land acquisition and concrete for sidewalks and driveways for the redevelopment of vacant land into seven single family dwelling units for sale, each unit with a market value of $118,000 to $140,000 with detached garages

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

14,395 142,940 331.92 3,295.952.3058252007

14,395 191,840 326.76 4,354.732.2699812008

50,575 209,645 1,157.91 4,799.792.2894842009

50,575 233,380 1,174.57 5,420.082.3224252010

50,575 233,380 1,192.49 5,502.782.3578642011

50,575 240,545 1,184.23 5,632.422.3415262012

43,740 240,545 1,009.16 5,549.802.3071732013

50,575 252,165 1,160.82 5,787.802.2952442014

252,165

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,537.86 40,343.35Total

50,575

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 3

Page 12: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF CROSIER PARK LLC 2001

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0035

Name of Project : Crosier Redevelopment Project223 E. 14th Street (15.89 acres in Redevelopment Area # 8)Description: TIF funds used to correct defeciencies in the 100 year-old Crosier Monastery to convert the property to a multi-tenant professional building.Note: City working with Assessor's office to resolve actual values.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

900,475 1,301,625 20,435.44 29,539.172.2694072002

900,475 1,301,625 21,561.54 31,166.932.3944632003

900,475 1,301,625 21,368.21 30,887.472.3729932004

900,475 1,587,895 21,341.30 37,633.192.3700052005

900,475 1,852,075 21,195.10 43,593.572.3537692006

900,475 1,852,075 20,763.38 42,705.612.3058252007

32,500 2,720,050 737.74 61,744.622.2699812008

32,500 2,720,050 744.08 62,275.122.2894842009

32,500 2,775,075 754.79 64,449.042.3224252010

32,500 2,775,075 766.31 65,432.492.3578642011

32,500 2,775,075 761.00 64,979.102.3415262012

32,500 2,775,075 749.83 64,025.782.3071732013

32,500 2,775,075 745.95 63,694.742.2952442014

0

32,500 2,775,075

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

131,924.67 662,126.83Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF KENYON ROSS LLC 2002

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0039

Name of Project: Kenyon Ross, LLCParts of Lots 5 & 8, all of Lots 6 & 7 and vacated alley abutting said lots, Block 8, St. Joseph Addition.Description: TIF funds used to pay for demolition of substandard property, clearing of land, land fill fees, parking for public use and landscaping on public terrance for the construction of a new 12,000 sq. ft. commercial building that will house 3 to 5 new businesses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

67,230 1,305 1,609.80 31.252.3944632003

67,230 511,825 1,595.36 12,145.572.3729932004

67,230 587,100 1,593.35 13,914.302.3700052005

67,230 610,895 1,582.44 14,379.062.3537692006

67,230 656,385 1,550.21 15,135.092.3058252007

67,230 656,385 1,526.11 14,899.812.2699812008

67,230 656,385 1,539.22 15,027.832.2894842009

67,230 670,855 1,561.37 15,580.102.3224252010

67,230 732,850 1,585.19 17,279.612.3578642011

67,230 732,850 1,574.21 17,159.882.3415262012

67,230 732,850 1,551.11 16,908.122.3071732013

67,230 732,850 1,543.09 16,820.702.2952442014

0

67,230 732,850

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

18,811.46 169,281.32Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 4

Page 13: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF MEADOWS ASSOCIATES 2001

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0037

Name of Project: Meadows Associates, LLCLots 13-24 and lots 33-36 and outlots 65 & 67 of Arbor SubdivisionDescription: TIF funds used to pay for paving, water, & sewer assessments for 16 new townhomes for rental to low to moderate income families.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

25,525 1,068,800 579.27 24,255.422.2694072002

25,525 1,068,800 611.19 25,592.022.3944632003

25,525 1,068,800 605.71 25,362.552.3729932004

25,525 1,211,055 604.94 28,702.072.3700052005

25,525 781,075 600.80 18,384.702.3537692006

25,525 781,075 588.56 18,010.222.3058252007

25,525 781,075 579.41 17,730.252.2699812008

25,525 781,075 584.39 17,882.592.2894842009

25,525 797,205 592.80 18,514.492.3224252010

25,525 797,205 601.84 18,797.012.3578642011

25,525 376,945 597.67 8,826.282.3415262012

25,525 376,945 588.91 8,696.782.3071732013

25,525 376,945 585.86 8,651.822.2952442014

0

25,525 376,945

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,721.35 239,406.20Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF MIDLAND CORP 2008

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0050

Name of Project: Midland Corp.Lots 17 through 22, inclusive, and the West 2/3 feet of Lot 23, Block 22, Johnson's Addition, HastingsDescription: TIF funds used to develop a 17,690 sq ft metal and brick building as a warehouse for shipping and receiving of Dutton-Lainson Company's wholesale division.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

42,885 354,510 981.85 8,116.452.2894842009

42,885 362,455 995.97 8,417.752.3224252010

42,885 362,455 1,011.17 8,546.202.3578642011

42,885 362,455 1,004.16 8,486.982.3415262012

42,885 362,455 989.43 8,362.462.3071732013

42,885 362,455 984.32 8,319.242.2952442014

0

42,885 362,455

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,966.90 50,249.08Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 5

Page 14: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF NORTH BURLINGTON PROJ 2004

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0047

Name of Project: North BurlingtonLots 1-3, Burlington North SubdivisionDescription: TIF funds provided for asbestos removal, demolition and site clearing of 19 substandard residential properties along North Burlington Avenue to make way for 3 commercial office buildings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

168,425 171,675 3,964.34 4,040.832.3537692006

361,660 1,179,270 8,339.25 27,191.902.3058252007

361,660 2,261,445 8,209.61 51,334.372.2699812008

634,030 2,261,445 14,516.02 51,775.422.2894842009

634,030 2,319,355 14,724.87 53,865.282.3224252010

634,030 2,319,355 14,949.57 54,687.242.3578642011

634,030 2,319,355 14,845.98 54,308.302.3415262012

634,030 2,319,355 14,628.17 53,511.542.3071732013

634,030 2,319,355 14,552.54 53,234.862.2952442014

0

634,030 2,319,355

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

108,730.35 403,949.74Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF PATHWAYS PLAZA PROJ 2004

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0046

Name of Project: Pathways PlazaLot 1, Pathway Plaza SubdivisionDescription: TIF funds used to fund the clearing of the project area and for public improvements for the construction of a 34-unit apartment complex targeted for residents with a mental disability.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

83,825 1,566,435 1,973.05 36,870.262.3537692006

83,825 1,643,495 1,932.86 37,896.122.3058252007

83,825 866,175 1,902.81 19,662.012.2699812008

83,825 866,175 1,919.16 19,830.942.2894842009

83,825 885,175 1,946.77 20,557.532.3224252010

83,825 885,175 1,976.48 20,871.222.3578642011

83,825 885,175 1,962.78 20,726.602.3415262012

83,825 885,175 1,933.99 20,422.522.3071732013

83,825 885,175 1,923.99 20,316.942.2952442014

0

83,825 885,175

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

17,471.89 217,154.14Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 6

Page 15: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF PREMIUM PROTEIN PROJECT 2004

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0044

Name of Project: Adams County FAB, LLC (Premiun Protein Products)An area of the Plant in the SE1/4NW1/4, Section 24, T7N, R10W, and the Warehouse at Lot 4-9, Block 3, Veiths Park AdditionDescription: TIF funds used for the redevelopment of a meat packing facility. The redevelopment inludes, but is not limited to, the rehabilitation of an existing facility and expansion of the facility with the construction of a new facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,363,750 2,270,370 32,320.94 53,807.882.3700052005

1,363,750 2,375,990 32,099.52 55,925.322.3537692006

1,363,750 2,375,990 31,445.69 54,786.172.3058252007

1,363,750 2,440,990 30,956.87 55,410.012.2699812008

1,363,750 2,440,990 31,222.84 55,886.082.2894842009

1,363,950 2,516,790 31,676.72 58,450.562.3224252010

1,363,750 2,549,300 32,155.37 60,109.032.3578642011

1,363,750 2,549,300 31,932.56 59,692.522.3415262012

1,363,750 2,549,300 31,464.07 58,816.762.3071732013

1,363,750 2,549,300 31,301.39 58,512.662.2952442014

0

1,363,750 2,549,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

316,575.97 571,396.99Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF SMITTY'S ENTERPRISES DEVL. 2013

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0055

Name of Project: Smitty's Enterpises, Inc. Lots 11 through 21, Block 17, M.J. Smith's Addition, 720 Pine St.Description: TIF funds used to open alley, curbcuts, concrete approaches and landscaping in public right of way. Developer constructed a 12,000 sq. ft. industrial building with 6 workshops.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,310 0 122.51 0.002.3071732013

5,310 329,690 121.88 7,567.202.2952442014

0

5,310 329,690

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

244.39 7,567.20Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF SOUTHWOOD ESTATES DEVL PRJ 2012

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0053

Name of Projects: Southwood Estates - Mesner DevelopmentLot 2 and 3, Southwood EstatesDescription: Provide funding for water, sewer and street improvements for 32 units of low to moderate senior rental housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

25,850 544,130 605.28 12,740.962.3415262012

25,850 898,750 596.40 20,735.722.3071732013

25,850 898,750 593.32 20,628.522.2952442014

898,750

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,795.00 54,105.20Total

25,850

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 7

Page 16: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF SOUTHWOOD III 2002

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0038

Name of Project: Southwood III (Hastings/Adams Coutny Housing Development Corporation)Lots 1 through 6 inclusive Block 1 and Lots 7 through 12 inclusive Block 2, Southwood Third AdditionDescription: TIF funds used for paving, water and sewer assessments for the construction of 12 homes to sell to low to moderate income families. Project constructed by local non-profit Housing Development Corporation. Corrected history years 2006 to current for this project and reported Southwood IV TIF separately.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,250 85,565 269.38 2,048.822.3944632003

11,250 1,041,980 266.96 24,726.112.3729932004

10,325 1,029,685 244.70 24,403.592.3700052005

10,325 1,029,685 243.03 24,236.412.3537692006

10,325 1,029,685 238.07 23,742.742.3058252007

25,125 1,024,950 570.29 23,266.172.2699812008

25,125 1,024,950 575.20 23,466.082.2894842009

25,125 1,024,950 583.55 23,803.702.3224252010

15,875 1,013,900 374.31 23,906.402.3578642011

10,325 1,007,270 241.76 23,585.502.3415262012

14,025 1,257,660 323.58 29,016.402.3071732013

14,025 1,304,015 321.91 29,930.342.2952442014

1,304,015

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,252.74 276,132.26Total

14,025

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF SOUTHWOOD IV 2006

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0054

Name of Project: Southwood IV Redevelp. ProjectLots 1-6 Blk 2, Lots 1-7 Blk 3, Lots 1 and 12 Blk 4 Southwood Third AdditionDescription: TIF funds used for paving, water and sewer for construction of low to moderate income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,475 681,725 149.31 15,719.382.3058252007

13,875 990,655 315.00 22,487.682.2699812008

13,875 1,057,735 317.70 24,216.662.2894842009

13,875 1,306,530 322.20 30,343.172.3224252010

13,875 1,357,730 327.15 32,013.412.3578642011

13,875 1,552,825 324.89 36,359.802.3415262012

10,175 1,264,900 234.75 29,183.442.3071732013

10,175 1,316,880 233.54 30,225.622.2952442014

1,316,880

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,224.54 220,549.16Total

10,175

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 8

Page 17: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF THE LISTENING ROOM INC PRJ 2014

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0058

Name of Project: The Listening Room Inc.Lots 2 & 3 Olivers Addition, Hastings, 809 W. 2nd St.Description: TIF funds used used for site acquisition, water line improvements, and façade improvements. Renovation of downtown building into a community performing arts center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

94,355 237,380 2,165.68 5,448.462.2952442014

0

94,355 237,380

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,165.68 5,448.46Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF UPTOWN EXPERIENCE, LLC 2013

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0056

Name of Project: Uptown Experience, LLCLots 3, 4, 5, and 6 Block 24, Original Town Hastings, 509 W. 2nd and 521 W. 2nd St.Description: TIF funds used to fund façade improvements, off-street parking, lighting, utility improvements and landscaping. Developers to renovate two downtown buildings as a mixed used project with commercial on the main floor and 5 apartments on second floor.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

88,155 0 2,033.89 0.002.3071732013

88,155 0 2,023.37 0.002.2952442014

0

88,155 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,057.26 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

HASTINGS

School :

TIF VILLAGE GARDENS - HOUSING 2012

HASTINGS 18 Class: 3 CTL-ID#

Schcode: 01-0018 01-0052

Name of Project: Village Gardens - Good Samaritan Housing Lot 1, Good Samaritan Second SubdivisionDescription: Provide funding for water, sewer and street improvements for 40 units of low to moderate income senior rental housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

319,880 1,992,285 7,490.07 46,649.882.3415262012

319,880 1,992,285 7,380.18 45,965.462.3071732013

319,880 1,992,285 7,342.03 45,727.802.2952442014

0

319,880 1,992,285

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

22,212.28 138,343.14Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 9

Page 18: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

KENESAW

School :

TIF KENESAW COMM DEVELP CORP 2000

KENESAW 3 Class: 3 CTL-ID#

Schcode: 01-0003 01-0033

Name of Project: Kenesaw Community Redevelopment ProjectLots 66-71, inclusive, Original Town, now Village of KenesawDescription: TIF funds used for land acquisition and public improvements for the construction of two 4-plex structures for senior citizen housing of medium income.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

76,330 130,855 1,450.71 2,487.001.9005762001

76,330 258,135 1,498.48 5,067.591.9631542002

76,330 258,135 1,559.67 5,274.522.0433192003

76,330 258,135 1,551.33 5,246.332.0323982004

76,330 301,615 1,493.07 5,899.811.9560712005

76,330 301,615 1,510.63 5,969.211.9790822006

76,330 301,615 1,482.08 5,856.391.9416772007

76,330 301,615 1,509.54 5,964.881.9776482008

76,330 301,615 1,572.66 6,214.312.0603452009

76,330 301,615 1,582.32 6,252.462.0729942010

76,330 301,615 1,534.35 6,062.912.010152011

76,330 301,615 1,486.79 5,875.001.9478442012

76,330 301,615 1,485.76 5,870.921.9464932013

76,330 301,615 1,377.03 5,441.301.8040542014

0

76,330 301,615

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

21,094.42 77,482.63Total

0

Base Value

CTL Project Name Project Date City Remarks

KENESAW

School :

TIF KENESAW HOUSING 2005

KENESAW 3 Class: 3 CTL-ID#

Schcode: 01-0003 01-0045

Name of Project: Adams County Bank Part of the NW1/4 of SE1/4 of Section 34 T8 NR40 (Northwest corner of Schultz Addition) Description: TIF funds utilized to secure lots and install water and sewer lines and roads to develop 15 housing units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,740 349,760 92.72 6,841.561.9560712005

4,740 707,325 93.81 13,998.541.9790822006

4,740 958,000 92.04 18,601.271.9416772007

4,740 914,695 93.74 18,089.441.9776482008

4,740 1,021,835 97.66 21,053.332.0603452009

4,740 1,051,295 98.26 21,793.282.0729942010

4,740 1,034,545 95.28 20,795.912.010152011

4,740 1,141,030 92.33 22,225.481.9478442012

4,740 1,141,030 92.26 22,210.081.9464932013

4,740 1,501,040 85.51 27,079.581.8040542014

1,501,040

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

933.61 192,688.47Total

4,740

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 10

Page 19: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 1 ADAMS

CTL Project Name Project Date City Remarks

ROSELAND

School :

TIF ROSELAND PROJECT 1998

SILVER LAKE 123 Class: 3 CTL-ID#

Schcode: 01-0123 01-0034

Name of Project: Village of Roseland Project - a municipal corporationBlocks 18-21, Original Town of Roseland; Blocks 2 & 3 Cooks Third Addition; and, all land in Zubrod Subdivision and Zubrod Second Subdivision, Village of Roseland.Description: TIF funds used for infrastructure including engineering, easement acquisition, street repairs and installation of sewer and water main extension to the site to attract residential development in the area by private developers.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

270,825 683,915 5,331.41 13,463.421.9685812001

270,825 806,360 5,355.86 15,946.661.9776112002

270,825 770,630 5,667.75 16,127.532.0927722003

271,350 952,780 5,618.93 19,729.522.0707322004

355,350 1,015,825 7,334.18 20,965.942.0639322005

355,350 1,015,825 7,316.24 20,914.652.0588832006

355,350 1,017,070 7,351.33 21,040.722.0687582007

358,320 1,023,240 7,327.71 20,925.452.0450192008

631,805 984,220 12,944.65 20,165.062.0488372009

631,805 1,537,555 12,877.56 31,338.722.0382182010

631,805 1,560,680 12,864.81 31,778.552.0361992011

631,805 1,560,680 12,124.11 29,948.901.9189642012

631,805 1,560,680 11,336.20 28,002.601.7942562013

631,805 1,791,660 10,136.13 28,743.841.6043132014

899,585

350,320 892,075

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

123,586.87 319,091.56Total

281,485

Base Value

0.00

129,986.16391,995 6,255,310

3,381,380 15,096,455

0 0

0 0

3,773,375 21,351,765

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

7,029.09

338,855.3574,815.53

0.000.00

0.00

81,844.62 468,841.51

2014 TOTALS FOR COUNTY : # 1 ADAMS

Project Count 24

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 11

Page 20: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 2 ANTELOPE

CTL Project Name Project Date City Remarks

NELIGH

School :

TIF THE WILLOWS PROJECT 2000

NELIGH-OAKDALE 9 Class: 3 CTL-ID#

Schcode: 02-0009 02-0501

Name of Project: The Willows, LLC8th & S Street (Lots 1-18)Description: TIF funds used to develop and finance the construction of 28 units for assisted living facility.Notes: Division of tax ended in 2013 in error. In 2014, TIF project reinstated. In 2000 base value lower by county board of equalization action on protest. In 2001 the base value was reinstated to original amount when project was approved.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,245 0 197.63 0.002.1376592000

31,030 718,821 658.62 15,257.242.1225372001

31,030 1,468,670 661.70 31,318.772.1324582002

31,030 1,468,670 697.13 32,995.482.2466232003

31,030 1,371,445 717.97 31,732.442.3137962004

31,030 1,371,445 698.38 30,866.742.2506722005

31,030 1,371,445 711.21 31,433.662.292012006

31,030 1,371,445 710.09 31,384.142.2883992007

31,030 1,371,445 712.60 31,494.942.2964782008

31,030 1,371,445 671.60 29,682.942.1643552009

31,030 1,371,445 699.28 30,906.222.2535522010

31,030 1,399,935 688.69 31,070.422.2194192011

31,030 1,399,935 789.74 35,629.502.5450822012

31,030 1,399,935 675.38 30,470.142.176542014

0

31,030 1,399,935

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,290.02 394,242.63Total

0

Base Value

CTL Project Name Project Date City Remarks

TILDEN

School :

TIF PRAIRE VIEW ASSIST. LIVING 2013

ELKHORN-VALLEY 80 Class: 3 CTL-ID#

Schcode: 59-0080 02-0070

Name of Project: Prairie View Assisted LivingAll lots 3 through 7, Lot 8 excluding south 25' Block 33, TildenDescription: TIF funds used to construct an apartment buidling with 22 units for assisted living.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,800 1,855,985 212.18 40,183.422.1650722013

9,800 1,855,985 190.03 35,988.401.9390462014

0

9,800 1,855,985

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

402.21 76,171.82Total

0

Base Value

0.00

0.000 0

40,830 3,255,920

0 0

0 0

40,830 3,255,920

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

66,458.55865.41

0.000.00

0.00

865.41 66,458.55

2014 TOTALS FOR COUNTY : # 2 ANTELOPE

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 12

Page 21: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 6 BOONE

CTL Project Name Project Date City Remarks

ALBION

School :

TIF ALBION DOWNTWN PROJ 1 2010

BOONE CENTRAL 1 Class: 3 CTL-ID#

Schcode: 06-0001 06-8602

Name of Project: Albion Downtown Project #1 (bucket TIF)Northeast quandrant of city, various lots located in Orig Town Blocks 5, 6, 10, 11, 12,13,14,15,16; Clark's 1st Addition Blocks 1, 2, 3; Railroad Addition Block 1 & 2.Description: Repair and rehabilitation of structures, install necessary streets, water and sewar mains, electrical lines, and other public infrastructure.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,861,405 0 93,776.06 0.001.9289912010

4,861,405 22,140 88,748.30 404.181.8255692011

4,964,185 25,600 90,527.62 466.861.8236152012

4,731,910 350,870 82,083.64 6,086.901.7346832013

4,696,930 407,185 72,638.59 6,297.461.5465122014

10,250

4,368,735 396,935

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

427,774.21 13,255.40Total

328,195

Base Value

CTL Project Name Project Date City Remarks

ALBION

School :

TIF ALBION ETHANOL 2005

BOONE CENTRAL 1 Class: 3 CTL-ID#

Schcode: 06-0001 06-8605

Name of Project: ASA Albion, LLC Part of Section 26 Township 20 North, Range 6, Boone County. Description: TIF funds provided for an ethanol produciton facility, including all necessary receiving, storage, processing, pollution control, waste handling, and shipping buildings, equipment and furnishings and ancillary facilities sufficient to produce approximately 100 million gallons of anhydrous ethanol annually.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

193,725 10,568,830 3,912.79 213,465.632.0197662007

193,725 47,944,665 3,849.92 952,810.081.9873122008

193,725 47,944,665 3,830.86 948,091.851.9774712009

193,725 47,947,165 3,736.94 924,896.501.9289912010

193,725 47,947,165 3,536.58 875,308.581.8255692011

193,725 48,561,565 3,532.80 885,575.941.8236152012

193,725 48,547,850 3,360.51 842,151.321.7346832013

193,725 39,299,860 2,995.98 607,777.061.5465122014

0

0 0

193,725 39,299,860

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,756.38 6,250,076.96Total

0

Base Value

CTL Project Name Project Date City Remarks

CEDAR RAPIDS

School :

TIF CEDAR RAPIDS PROJ 1 2013

CEDAR RAPIDS 6 Class: 3 CTL-ID#

Schcode: 06-0006 06-8607

Name of Project: Cedar Rapids Redevelopment Project 1Railroad right of way site leased to Spalding Coop/Country Partners, South 1/2 Lot 3 and all Lot 4, Block 17, First Addition, and South 1/2 Lot 5 and all of Lots 6, 7, 8, and 9, Block 22, First Addition Cedar Rapids.Description of Project: TIF funds used for site acquistion and insfrastructure extension for sewer, water, and streets.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

591,795 1,192,085 8,402.07 16,924.781.4197612013

591,795 1,883,900 7,965.42 25,356.861.3459762014

85,670

405,395 1,798,230

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

16,367.49 42,281.64Total

186,400

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 13

Page 22: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 6 BOONE

CTL Project Name Project Date City Remarks

PETERSBURG

School :

TIF PETERSBURG REDEVELP 1 2011

BOONE CENTRAL 1 Class: 3 CTL-ID#

Schcode: 06-0001 06-8637

Name of Project: Petersburg RedevelopmentLots 4 & 5 Blk 8 West Petersburg, Lots 1-3 and Lots 4 & 5 Blk 2 West Petersburg, Lot 5 Blk 3 Peters Add, Lots 10 & 11 Blk 11 Orig.Town, Fr. NE 1/4 26-22-7, Fr. NW 1/4 25-22-7. Description: TIF funds to be used for general improvement of infrastructure.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

111,645 94,525 2,264.13 1,916.942.0279752011

111,645 611,120 2,146.83 11,751.301.9229052012

111,645 617,150 1,884.88 10,419.281.6882822013

111,645 669,625 1,640.19 9,837.581.4691112014

178,955

84,725 490,670

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,936.03 33,925.10Total

26,920

Base Value

CTL Project Name Project Date City Remarks

PETERSBURG

School :

TIF PETERSBURG REDEVELP 2 2012

BOONE CENTRAL 1 Class: 3 CTL-ID#

Schcode: 06-0001 06-8638

Name of Project: Petersburg Redvelopment 2Lot 5 Blk3 Peters Add, Fr NW 1/4 25-22-7, Lots 1-3, Blk2 West Petersburg, Fr NE 1/2 26-22-7, Lots 13-24 Blk 8 West Petersburg, Lot 1-5 Blk 1 West Petersburg, Lot 5 & Pt Lot 4 Blk5, West Petersburg, Lots 6-8 Blk 1 Petersburg 1st, Lot 5& W1/2 Lot 4 Blk 17 Petersburg 1st, Lot 10 Blk 17 Petersburg 1st Addition, Lot 1 Blk 3 Original TownDescription: General improvement of infrastructure in blighted area

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

147,425 678,660 2,834.84 13,050.021.9229052012

147,425 701,410 2,488.95 11,841.801.6882822013

145,965 741,850 2,144.39 10,898.661.4691112014

160,095

15,670 581,755

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,468.18 35,790.48Total

130,295

Base Value

CTL Project Name Project Date City Remarks

PETERSBURG

School :

TIF PETERSBURG REDEVELP 3 2013

BOONE CENTRAL 1 Class: 3 CTL-ID#

Schcode: 06-0001 06-8639

Name of Project: Petersburg Redevelopment Project 3Block 9 Lot 23 Orig Town, Lot 5 Koch's 2nd Add, a subdivision of Koch's Lot split and two tracts of land in NE 1/4 26-22-7, Lot 7 Koch's 2nd Add, a subdivision of Koch's Lot split and two tracts of land in NE 1/4 26-22-7Description: Sidwalk installation Main St between First and Third St. curb and gutter installation and improvement to install and improve drainage.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,010 66,775 101.47 1,127.361.6882822013

6,010 179,270 88.29 2,633.701.4691112014

179,270

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

189.76 3,761.06Total

6,010

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 14

Page 23: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 6 BOONE

CTL Project Name Project Date City Remarks

ST EDWARD

School :

TIF ST ED. CORNERSTONE BANK 2010

ST EDWARD 17 Class: 3 CTL-ID#

Schcode: 06-0017 06-8618

Name of Project: Cornerstone Bank St EdwardE 55' of Lot 8 Block 65 1st Addition (orig. 2 parcels combined)Description: TIF funds to be used for land acquisition, demolition and removal of certain structures, and develop infrastructure for sewer and water.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

34,155 282,035 626.40 5,172.531.8340032010

34,155 573,220 616.07 10,339.411.8037422011

34,155 573,220 626.50 10,514.541.8342942012

34,155 575,165 573.37 9,655.501.6787342013

34,155 575,165 488.01 8,218.001.4288082014

0

34,155 575,165

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,930.35 43,899.98Total

0

Base Value

CTL Project Name Project Date City Remarks

ST EDWARD

School :

TIF ST EDWARD REDEVELP 2012 2012

ST EDWARD 17 Class: 3 CTL-ID#

Schcode: 06-0017 06-8619

Name of Project: St Edward Redevelopment 2012Lot 5 & 6 Blk 25 St Edward Land and Emigration Company's Sixth Addition and Lots 1 & 2 Blk 68 St Edward Land and Emigration Company's Third AdditionDescription: Capture area TIF for redevelopment projects

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,150 182,855 204.52 3,354.101.8342942012

11,150 183,250 187.18 3,076.281.6787342013

11,150 183,250 159.31 2,618.301.4288082014

183,250

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

551.01 9,048.68Total

11,150

Base Value

CTL Project Name Project Date City Remarks

ST EDWARD

School :

TIF ST EDWARD REDEVELP 2013 2013

ST EDWARD 17 Class: 3 CTL-ID#

Schcode: 06-0017 06-8620

Name of Project: St. Edward Project 2 Fr. NW 1/4 2-28-5 Unplatted 1.69 acres, Block 10 Lots 1-6 and fraction of lot to the east of lot 1 Hardy's Addition, Block 13 Lots 1-8 Hardy's Addition, Block 95, Lots 1-4 and Block 94 Lot 1 Fifth AdditionDescription: TIF funds used for site acquisition, demolition, paving, water line, and sewer line installation, which in turn allows for development of the residential and commercial lots.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

791,140 1,220,700 13,281.14 20,492.321.6787342013

792,975 1,364,890 11,330.09 19,501.701.4288082014

0

791,140 1,364,890

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

24,611.23 39,994.02Total

1,835

Base Value

0.00

11,544.60690,805 797,490

5,699,820 5,207,645

193,725 39,299,860

0 0

6,584,350 45,304,995

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

10,167.96

73,817.1786,286.33

607,777.052,995.98

0.00

99,450.27 693,138.82

2014 TOTALS FOR COUNTY : # 6 BOONE

Project Count 9

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 15

Page 24: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 7 BOX BUTTE

CTL Project Name Project Date City Remarks

ALLIANCE

School :

TIF OTTO OFFICE BUILDING 2009

ALLIANCE 6 Class: 3 CTL-ID#

Schcode: 07-0006 07-0705

Name of Project: Otto Office BuildingLots 15-18, Block 10, Original TownDescripiton: Tif funds to be used for a new office building, consisting of a basement for storage, the main floor for office space and second floor for future development. Funds will be used to provide public improvements like street scape, removal of a foundation, and possibly heated sidewalks if funds available. (information from Notice to Divide Tax)

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

21,000 0 414.20 0.001.972362009

21,000 245,598 416.76 4,874.081.984582010

21,000 265,234 422.63 5,337.902.0125222011

21,000 265,234 418.99 5,291.921.9951882012

21,000 260,464 415.84 5,157.701.9801982013

21,000 260,464 416.86 5,170.401.9850712014

0

21,000 260,464

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,505.28 25,832.00Total

0

Base Value

CTL Project Name Project Date City Remarks

ALLIANCE

School :

TIF PEPSI-COLA WESTERN NE LLC 2011

ALLIANCE 6 Class: 3 CTL-ID#

Schcode: 07-0006 07-0710

Name of Project: Pepsi-Cola of Western Nebraska LLC Distribution FacilityHolsten Drive Outlot A and Block 11 Syndicate Addition, previously described Tract of land in Section 35 T25N R48W Alliance NE Description: Pepsi Cola is building a warehouse and distribution facility that will serve part of Western Nebraska. Facility will contain offices and storage space for products and equipment. TIF funds will be used for public improvements including sanitary sewer, water main, paving Holsten Drive, street lights, tree clearing and grubbing, site grading, landscaping, engineering, and survey expenses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,066 50,504 61.70 1,016.402.0125222011

3,066 3,107,693 61.17 62,004.321.9951882012

3,066 3,122,828 60.71 61,838.181.9801982013

3,066 3,122,828 60.86 61,990.361.9850712014

0

3,066 3,122,828

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

244.44 186,849.26Total

0

Base Value

CTL Project Name Project Date City Remarks

ALLIANCE

School :

TIF WEST PLAINS GRAIN 2012

ALLIANCE 6 Class: 3 CTL-ID#

Schcode: 07-0006 07-0715

Name of Project: West Plains, LLCParcel #070049033 NE 1/4 Pt NW 1/4 22-25-48 AllianceDescription: Site acquistion, preparation and road infrstructure for unit train grain facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

400,555 4,812,708 7,991.83 96,022.581.9951882012

400,500 4,921,716 7,930.69 97,459.741.9801982013

400,500 7,655,430 7,950.21 151,965.721.9850712014

0

400,500 7,655,430

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,872.73 345,448.04Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 16

Page 25: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 7 BOX BUTTE

0.00

0.000 0

424,566 11,038,722

0 0

0 0

424,566 11,038,722

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

219,126.478,427.94

0.000.00

0.00

8,427.94 219,126.47

2014 TOTALS FOR COUNTY : # 7 BOX BUTTE

Project Count 3

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 17

Page 26: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 9 BROWN

CTL Project Name Project Date City Remarks

AINSWORTH

School :

TIF PROJ 1 PAMIDA 2007

AINSWORTH 10 Class: 3 CTL-ID#

Schcode: 09-0010 09-3500

Name of Project: Pelstar Ainsworth, LLC (Pamida)Lot 1A Smith South SubdivisionDescription: TIF funds used for redevelopment of blighted area, sewer extension and construction of commercial buidling.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,705 1,753,193 892.29 40,417.362.3053582008

38,705 1,753,193 885.70 40,119.042.2883422009

38,705 1,753,193 921.89 41,758.102.3818312010

38,705 1,753,193 881.18 39,914.402.2766692011

38,705 1,753,193 862.69 39,076.662.2288852012

38,705 1,753,193 827.43 37,479.622.1377922013

38,705 1,753,193 816.09 36,965.682.1084782014

0

38,705 1,753,193

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,087.27 275,730.86Total

0

Base Value

0.00

0.000 0

38,705 1,753,193

0 0

0 0

38,705 1,753,193

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

36,965.69816.09

0.000.00

0.00

816.09 36,965.69

2014 TOTALS FOR COUNTY : # 9 BROWN

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 18

Page 27: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF ACCENT CABINETRY 2012

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9021

Name of Project: Accent CabinetryLots 3 & 4 Blk 16, Whiteakers Grove Addition, Kearney NEDescription: TIF funds to be used for site development costs, water & sewer infrastructure, driveway culverts & installation, and handicap parking. Intend to construct warehouse to receive & store cabinets.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,500 61,450 615.28 1,326.642.1588892012

28,500 61,450 600.57 1,294.902.1072492013

28,500 60,940 563.74 1,205.421.978052014

0

28,500 60,940

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,779.59 3,826.96Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF APACHE CAMPER CENTER 2014

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9033

Name of Project: Apache Camper CenterLot 1 Johnson Commercial Second Addition, KearneyParcel #600110003Description: TIF funds used for site development costs associated with construction of a 10,000 sq ft building on 3 acres of land in southeast Kearney (Redevelopment Area 9).

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

32,645 292,355 645.73 5,782.941.978052014

0

32,645 292,355

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

645.73 5,782.94Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF BIG BOY, LLC Phase II 2014

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9031

Name of Project: Big Boy, LLC Phase IILot 1 and Lot 3 Big Boy Addition, Kearney; Parcels #600615000 & 600617000.Description: TIF funds used to finance site development costs associated with construction of 2,925 sq ft personal and commercial storage facilty.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

69,425 2,320 1,373.26 45.921.978052014

0

69,425 2,320

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,373.26 45.92Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 19

Page 28: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF BUCKLE DISTRIB 2009

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9017

Name of Project: The Buckle, Inc.Tract of land SW 1/4 Section 3 Tnsp 8 Range 16 in Redevelopment Area 10Description: TIF funds used for paving/stormwater improvements in 30th Avenue, paving/stormwater/sanitary sewer/water improvements 16th street, and on-site improvements such as parking, landscaping, lighting, and site work for 240,000 sq ft distibution center for The Buckle, Inc.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

712,800 1,112,550 14,979.96 23,380.962.1015652010

712,800 7,342,785 15,241.51 157,007.762.1382592011

712,800 7,342,785 15,388.56 158,522.582.1588892012

712,800 7,358,120 15,020.47 155,053.922.1072492013

712,800 7,353,120 14,099.54 145,448.401.978052014

0

712,800 7,353,120

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

74,730.04 639,413.62Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF CASH-WA EXPANSION 2013

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9028

Name of Project: Cash-Wa ExpansionLot 2 Cash-Wa Addition Parcel 601804501 converted from parcels 603821102-60382114 00401 W 4thDescription: TIF funds used to construct a 69,830 sq. ft. expansion onto the original building at 401 West 4th St.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,902,720 0 103,312.52 0.002.1072492013

4,902,720 98,055 96,978.25 1,939.581.978052014

0

4,902,720 98,055

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

200,290.77 1,939.58Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF FAIRFIELD INN 2010

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9020

Name of Project: Fairfield Inn & SuitesTract of land being part of Lot 1, Interstate Fifth AdditionDescription: TIF funds used to finance building site and parking lot site preparation, excavate, laod and haul dirt for pad site, dirtwork and soil change to support the structure, utilities to site and stubbed to building, walkways for pedestrians, lighting and security for area, security for fencing, parking lot, and water, sewer, paving improvments to Talmage Street.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

40,295 0 846.83 0.002.1015652010

40,295 411,875 861.61 8,806.962.1382592011

40,295 4,252,705 869.92 91,811.182.1588892012

40,295 4,331,855 849.12 91,282.982.1072492013

40,295 4,725,940 797.06 93,481.461.978052014

0

40,295 4,725,940

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,224.54 285,382.58Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 20

Page 29: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF GREAT WESTERN PROPERTIES 2013

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9025

Name of Project: Great Western Properties, LLCSouth 49 feet of Lot 2, all of lots 3, 4, 5, 6, 7, 8, 9, 10, and the south 49 feet of Lot 11, all in Block 9, Kearney Land & Investment Company Second Addition to Kearney, exepting therefrom the west 92 feet of Lot 7 and the west 92 feet of the south 30 feet of Lot 8, in Block 9Description: TIF funds used to develop a 25 unit apartment complex located on 22nd St West between 14th and 15th streets.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

234,755 42,525 4,946.87 896.122.1072492013

234,755 1,380,915 4,643.57 27,315.201.978052014

0

234,755 1,380,915

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,590.44 28,211.32Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF HABITAT FOR HUMANITY 2014

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9030

Name of Project: Habitat for HumanityLots 1 - 5 & Outlot A Blk 2 and Lots 1 - 6 Blk 3, Marlatt Addition, Kearney. Parcel #600008006, 600008007, 600008008, 600008009, 600008010, 600008011, 600008013, 600008014, 600008015, 600008016, 600008017, 600008018Description: TIF funds used to finance paving, water, and sanitary sewer infrastructure improvements associated with Habitat Humanity's construction of 26 new homes located near Ave M and East 17th St.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,505 73,685 484.72 1,457.601.978052014

73,685

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

484.72 1,457.60Total

24,505

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF JOHNSTONE BLDG 2010

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9018

Name of Project: The Johnstone BuildingJohnson Commercial Addition, Lot 1 located on southeast corner of Central Avenue and Archway Memorial Parkway (fomerly First St.)Description: TIF funds for grading, parking lot pavement, parking lot lighting, sanitary sewer service, water main service, storm sewer, Central Avenue paving, and landscaping.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

310,350 97,280 6,522.21 2,044.402.1015652010

310,350 1,201,545 6,636.09 25,692.142.1382592011

310,350 2,060,375 6,700.11 44,481.202.1588892012

310,350 2,060,375 6,539.85 43,417.242.1072492013

310,350 2,041,345 6,138.88 40,378.821.978052014

0

310,350 2,041,345

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

32,537.14 156,013.80Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 21

Page 30: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF KEARNEY CINEMA LLC 2007

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9005

Name of Project: Kearney Cinema 300 3rd Avenue Description: TIF funds used for demolition of existing RV campgrounds, clearing of trees, infrastructure, landscaping and parking lot to construct 8-plex movie theatre

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

373,185 167,960 7,065.98 3,180.201.8934262007

373,185 2,910,130 7,247.23 56,514.541.9419942008

373,185 2,910,130 7,924.94 61,799.382.1235952009

373,185 2,714,940 7,842.73 57,056.222.1015652010

373,185 2,714,940 7,979.66 58,052.442.1382592011

373,185 2,714,940 8,056.65 58,612.542.1588892012

373,185 2,714,940 7,863.94 57,210.562.1072492013

373,185 2,731,090 7,381.79 54,022.321.978052014

0

373,185 2,731,090

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

61,362.92 406,448.20Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF LEVANDER'S BODY SHOP 2013

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9024

Name of Project: Levander's Body ShopLot 4 Great Western Addition, KearneyDescription of Project: TIF funds used to develop a 6,300 sq. ft. automotive body shop at 2807 Avenue N.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

107,805 221,845 2,271.72 4,674.842.1072492013

107,805 226,020 2,132.44 4,470.801.978052014

0

107,805 226,020

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,404.16 9,145.64Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF LOGANVIEW APARTMENTS 2014

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9032

Name of Project: Logan View ApartmentsLincoln Way Villa Plots North 240 ft of Lots 2, 3 & 4, Kearney; Parcel #603744000Description: TIF funds used to finance site development costs associated with constructing eight duplexes with 4-bedroom/2-bathroom units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

287,200 12,095 5,680.96 239.261.978052014

0

287,200 12,095

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,680.96 239.26Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 22

Page 31: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF OLD TOWNE ENTERPRISES 2013

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9022

Name of Project: Old Towne EnterprisesLot 7 Glacier Park Addition, KearneyDescription of Project: TIF funds used to develop a 3,600 sq. ft. mini-storage facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

31,605 73,885 666.00 1,556.942.1072492013

31,605 75,805 625.16 1,499.461.978052014

0

31,605 75,805

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,291.16 3,056.40Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF OLD TOWNE ENTERPRISES, II 2014

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9029

Name of Project: Old Towne Enterprises, Phase IIPart of Lot 8 Glacier Park Add; 116 S Railroad St. KearneyDescription: TIF funds used to finance site development for construction of 3,600 sq ft personal and commercial storage facility in Redevelopment Area 5.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

61,210 34,505 1,210.76 682.541.978052014

0

61,210 34,505

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,210.76 682.54Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF SIXTH ST DEVELOPMENT 2013

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9023

Name of Project: Sixth Street DevelopmentLot 1 Great Western Addition, KearneyDescription of Project: TIF funds used to develop a 380 unit self-storage facility, including six buildings and 68,700 sq. ft., and 40 open-air storage spaces, 2803 Avenue N.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

157,485 18,805 3,318.60 396.282.1072492013

157,485 1,673,185 3,115.13 33,096.441.978052014

0

157,485 1,673,185

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,433.73 33,492.72Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF VALUE CASH-WA 2008

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9016

Name of Project: Cash-Wa Distributing Co.A tract of land Lot 2, Cash-Wa Addition together with a tract of land part of government lot 3 Sec11 T8 R16Description: TIF funds used for infrastructure improvements for a cold storage facility and distribution center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,365 191,915 220.11 4,075.502.1235952009

449,680 3,851,815 9,450.32 80,948.402.1015652010

449,680 3,869,435 9,615.32 82,738.542.1382592011

449,680 3,869,435 9,708.09 83,536.802.1588892012

449,680 3,690,335 9,475.88 77,764.562.1072492013

449,680 3,978,255 8,894.90 78,691.881.978052014

0

449,680 3,978,255

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

47,364.62 407,755.68Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 23

Page 32: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF YOUNES CONF CENTER 2009

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9019

Name of Project: Younes Conference Center, LLCTract of land part Gov Lot 5 and part of Gov Lot 6 located in Section 11 Tnsp 8 Range 16Description: TIF funds used to finance building and parking lot site lighting, dirt work, utilities, pedestrian walkways, and security fencing on the west side of the property.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

81,435 527,165 1,711.41 11,078.722.1015652010

81,435 5,045,405 1,741.29 107,883.822.1382592011

81,435 4,837,840 1,758.09 104,443.602.1588892012

81,435 4,837,840 1,716.04 101,945.342.1072492013

81,435 4,837,840 1,610.83 95,694.901.978052014

0

81,435 4,837,840

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,537.66 421,046.38Total

0

Base Value

CTL Project Name Project Date City Remarks

KEARNEY

School :

TIF YOUNES HOSPITALITY LLC 2013

KEARNEY 7 Class: 3 CTL-ID#

Schcode: 10-0007 10-9026

Name of Project: Younes Hospitality LLCLot 1 Younes Center Addition per amended resolution 11-26-2013Description: TIF funds used to develop a 90,000 sq. ft. four story, 120 room Hampton Inn Hotel.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

302,640 0 6,377.38 0.002.1072492013

302,640 5,189,880 5,986.37 102,658.421.978052014

0

302,640 5,189,880

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,363.75 102,658.42Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 24

Page 33: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

RAVENNA

School :

TIF RAVENNA SENECA SUNRISE LLC 1999

RAVENNA 69 Class: 3 CTL-ID#

Schcode: 10-0069 10-9100

Name of Project: Seneca Sunrise, LLCProject Segment One: Easternly 200 feet of Block 2, First Additon (Seneca Sunrise Assisted Living Facility)Project Segment Two: Lots 13 & 14, Block 21, Original Town of Ravenna (Ravenna City Auditorium)Project Description: TIF funds generated from the construction of 29,476 sq ft of assisted living space and 11,689 sq ft public "common space" from the Seneca Sunrise Project will be used to pay for improvements to the Ravenna City Auditorium

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,040 9,300 164.91 190.752.0510942000

8,115 689,975 169.59 14,419.702.0898882001

8,115 885,075 169.50 18,487.212.0887732002

8,115 887,175 175.98 19,239.092.1685792003

8,115 940,405 174.06 20,171.382.1449672004

8,115 968,860 172.89 20,640.982.130442005

8,115 968,860 180.29 21,524.782.2216612006

8,115 988,395 181.47 22,103.142.2362662007

8,115 1,032,405 182.19 23,178.122.245062008

8,115 1,084,425 175.50 23,452.202.1626392009

8,115 1,106,840 172.73 23,559.702.1285552010

8,115 1,106,840 173.22 23,626.082.1345532011

8,115 1,106,840 176.86 24,122.122.1793692012

8,115 1,106,840 174.78 23,838.322.1537282013

8,115 1,112,240 159.54 21,866.141.9659542014

0

8,115 1,112,240

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,603.51 300,419.71Total

0

Base Value

CTL Project Name Project Date City Remarks

RAVENNA

School :

TIF TRUE VALUE HARDWR L.WILKE 2003

RAVENNA 69 Class: 3 CTL-ID#

Schcode: 10-0069 10-9101

Name of Project: True Value (Lloyd A. & Sherryl J. Wilke)Lots 8-12, Block 28, Original Town of Ravenna.Description: TIF funds used for decorative landscaping, site development, land acqusition, parking area and other improvements as needed for the construction of a 10,800 sq. ft. building to house retail selling area, offices, work and storage area.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

124,285 0 2,695.22 0.002.1685792003

124,285 175,890 2,665.87 3,772.782.1449672004

124,285 125,715 2,647.82 2,678.282.130442005

124,285 125,140 2,761.19 2,780.182.2216612006

124,285 125,140 2,779.34 2,798.462.2362662007

124,285 125,140 2,790.27 2,809.462.245062008

124,285 125,140 2,687.84 2,706.322.1626392009

124,285 123,005 2,645.47 2,618.222.1285552010

124,285 123,005 2,652.93 2,625.602.1345532011

124,285 123,005 2,708.63 2,680.742.1793692012

124,285 123,005 2,676.76 2,649.202.1537282013

124,285 128,885 2,443.39 2,533.821.9659542014

0

124,285 128,885

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

32,154.73 30,653.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 25

Page 34: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 10 BUFFALO

CTL Project Name Project Date City Remarks

REVENNA

School :

TIF NORDIC BIOFUELS RAVENNA 2005

REVENNA 69 Class: 3 CTL-ID#

Schcode: 10-0069 10-9102

Name of Project: Nordic Biofuels of Ravenna, LLC a/b/a Abengoa Bioenergy of Ravenna W1/2 of South of Burlington R/R/Row 201 acres Description: Site development, environmentals, infrastructure costs and ancilliary facilties sufficient to produce approximately 80 million gallons of anhydrous ethanol

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

215,000 20,468,985 4,807.97 457,740.962.2362662007

215,000 32,252,145 4,826.88 724,080.002.245062008

215,000 34,750,710 4,649.67 751,532.402.1626392009

215,000 33,578,095 4,576.39 714,728.222.1285552010

215,000 33,578,095 4,589.29 716,742.242.1345532011

215,000 33,578,095 4,685.64 731,790.602.1793692012

215,000 33,578,095 4,630.52 723,180.882.1537282013

215,000 33,578,095 4,226.80 660,129.881.9659542014

0

215,000 33,578,095

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

36,993.16 5,479,925.18Total

0

Base Value

0.00

1,457.5324,505 73,685

8,531,135 69,532,885

0 0

0 0

8,555,640 69,606,570

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

484.72

1,371,183.50168,708.09

0.000.00

0.00

169,192.82 1,372,641.03

2014 TOTALS FOR COUNTY : # 10 BUFFALO

Project Count 21

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 26

Page 35: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 11 BURT

CTL Project Name Project Date City Remarks

TEKAMAH

School :

TIF IND. PAVING DOLLAR GENERAL 2012

TEKAMAH-HERMAN 1 Class: 3 CTL-ID#

Schcode: 11-0001 11-1001

Name of Project: Industrial Park Paving - Dollar GeneralLot 2 Tekamah Dollar General Subdivision within South Industrial AreaDescription: Installation of street paving and related infrastructure

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,415 546,510 297.97 12,139.122.2212072012

13,415 546,510 286.40 11,667.622.1349322013

13,415 571,825 283.36 12,078.522.1122742014

0

13,415 571,825

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

867.73 35,885.26Total

0

Base Value

0.00

0.000 0

13,415 571,825

0 0

0 0

13,415 571,825

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

12,078.51283.36

0.000.00

0.00

283.36 12,078.51

2014 TOTALS FOR COUNTY : # 11 BURT

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 27

Page 36: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 12 BUTLER

CTL Project Name Project Date City Remarks

DAVID CITY

School :

TIF EATING ESTAB. LLC 2007

DAVID CITY 56 Class: 3 CTL-ID#

Schcode: 12-0056 12-5001

Name of Project: The Eating Establishment, LLCLots 5 & 6, Block 33, Original Town of David CityDescription: TIF funds used for the rehabilitation of commercial building for restaurant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,760 141,735 783.28 2,864.242.020842008

38,760 141,735 755.49 2,762.621.9491382009

38,760 141,735 801.51 2,930.922.0678842010

38,760 141,735 801.16 2,929.642.0669782011

38,760 141,735 747.35 2,732.881.9281592012

38,760 141,735 715.17 2,615.181.8451172013

38,760 143,735 673.81 2,498.721.7384222014

0

38,760 143,735

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,277.77 19,334.20Total

0

Base Value

CTL Project Name Project Date City Remarks

DAVID CITY

School :

TIF INTERIM HOLDINGS, LLC 1999

DAVID CITY 56 Class: 3 CTL-ID#

Schcode: 12-0056 12-5000

Name of Project: David City Apartment Partners', LLC (Interim Holdings, LLC, Partner)3.5 acres, more or less, located on the NW1/4 of Section 29, Township 15 North, Range 3 East of the Sixth PM. Parcel being located along 11th Street in David City.Description: TIF funds used to extend utilities and infrastructure from existing locations within the city to the project area, including gas, electricity, street paving, with related infrastructure and other public improvements. Developer has proposed the construction of 4, four-unit apartment complexes in the project area. Project will provide additional multi-family housing consistent with the general plan for the development of the city of David City and alleviate substandard and blighted conditions in the redevelopment area and the community as a whole.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,800 694,025 34.47 13,289.121.914792000

1,800 694,025 36.25 13,975.752.0137242001

1,800 694,025 35.98 13,871.711.9987342002

1,800 694,025 35.90 13,842.541.9945312003

1,800 694,025 35.07 13,520.711.9481592004

1,800 694,025 37.87 14,602.842.1040812005

1,800 697,025 38.09 14,748.282.1158892006

1,800 582,500 37.63 12,177.862.0906192007

1,800 605,915 36.38 12,244.582.020842008

1,800 581,220 35.08 11,328.781.9491382009

1,800 570,155 37.22 11,790.142.0678842010

1,800 570,155 37.21 11,784.982.0669782011

1,800 570,155 34.71 10,993.501.9281592012

1,800 508,355 33.21 9,379.741.8451172013

1,800 485,175 31.29 8,434.381.7384222014

0

1,800 485,175

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

536.36 185,984.91Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 28

Page 37: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 12 BUTLER

CTL Project Name Project Date City Remarks

DAVID CITY

School :

TIF NORTHWEST DRAINAGE PROJ 2008

DAVID CITY 56 Class: 3 CTL-ID#

Schcode: 12-0056 12-5002

Name of Project: Northwest Drainage ProjectA tract of land located in the E1/2 of the SW1/4 of Section 18T15N R3E.Description: TIF funds used to install storm sewer for area wide benefit.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,620,505 729,115 90,060.02 14,211.481.9491382009

4,620,505 1,197,705 95,546.68 24,767.142.0678842010

4,423,915 1,534,090 91,441.35 31,709.302.0669782011

4,423,915 1,909,490 85,300.12 36,818.021.9281592012

4,423,915 2,901,905 81,626.41 53,543.561.8451172013

4,427,180 3,018,560 76,963.07 52,475.301.7384222014

0

1,080,270 1,281,895

3,346,910 1,736,665

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

520,937.65 213,524.80Total

0

Base Value

CTL Project Name Project Date City Remarks

DAVID CITY

School :

TIF NORTHWEST INDUST PARK 2012

DAVID CITY 56 Class: 3 CTL-ID#

Schcode: 12-0056 12-5003

Name of Project: North West Industrial Park InfrastructureAll lots 1, 3, 4, 5, 6 & 7; South 73ft Lot 8; West 254 ft of North 70ft Lot 8; West 254 ft Lots 9, 10, 11, 12 and 13; and portion of vacated S Street lying north of and adjacent to Lot 13; all in Block 1, Schmid's Addition to David City approx. 16.70 acres.Description: Street and other infrastructure to accommodate industrial expansion.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

888,995 526,400 17,141.24 10,149.821.9281592012

888,995 1,417,920 16,403.00 26,162.281.8451172013

888,995 1,430,690 15,454.48 24,871.421.7384222014

0

0 0

888,995 1,430,690

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,998.72 61,183.52Total

0

Base Value

0.00

0.000 0

1,120,830 1,910,805

4,235,905 3,167,355

0 0

5,356,735 5,078,160

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

33,217.8519,484.76

55,062.0073,637.90

0.00

93,122.66 88,279.85

2014 TOTALS FOR COUNTY : # 12 BUTLER

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 29

Page 38: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 13 CASS

CTL Project Name Project Date City Remarks

GREENWOOD

School :

TIF GREENWOOD VILLAGE 2009

ASHLAND 1 Class: 3 CTL-ID#

Schcode: 78-0001 13-2024

Name of Project: Downtown Redevelopment ProjectA tract of land in Secions 32-12-9 and 5-11-9 situated withi the corporate limits of the Village known as Area # 1.Description: TIF funds used for the acquisition and clearing of property located in the redevelopment area; instalation of public infrastructure to prepare sites for redevelopment; additional repairs, improvements, replacements and construction necessary to the foregoing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,432,096 105,786 585,019.07 2,256.022.1326082009

26,368,957 973,598 566,561.30 20,918.622.1485922010

26,166,433 1,820,294 560,650.63 39,002.362.1426332011

25,979,539 1,977,476 552,200.04 42,031.682.1255192012

25,851,293 2,017,201 547,262.57 42,703.402.1169642013

25,694,189 2,385,467 538,486.22 49,993.462.0957512014

1,245,229

4,465,100 1,140,238

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,350,179.83 196,905.54Total

21,229,089

Base Value

CTL Project Name Project Date City Remarks

LOUISVILLE

School :

TIF EAST RIDGE PROPERTIES RDVL 2014

LOUISVILLE 32 Class: 3 CTL-ID#

Schcode: 13-0032 13-2903

Name of Project: East Ridge Properties DevelopmentLot 2 Eastridge and Lot 34 Eastwood First Addition, LouisvilleDescription: TIF funds used for site acquisition, preparation, and infrastructure installation for a residential subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

18,268 0 432.33 0.002.3666072014

0

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

432.33 0.00Total

18,268

Base Value

CTL Project Name Project Date City Remarks

LOUISVILLE

School :

TIF WEDEKIND PROPERTIES REDEVL 2014

LOUISVILLE 32 Class: 3 CTL-ID#

Schcode: 13-0032 13-2902

Name of Project: Wedekind Properties RedevelopmentLots 5, 6, 7, 8, 23, 24, & 26; Prairie Ridge Subdivision in SW 1/4 SE 1/4 Section 22-12-11, LouisvilleDescription: TIF funds used for site acquisition, preparation, and infrastructure installation for residential and commercial subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

12,934 306,682 306.10 7,257.962.3666072014

51,719

10,153 254,963

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

306.10 7,257.96Total

2,781

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 30

Page 39: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 13 CASS

CTL Project Name Project Date City Remarks

PLATTSMOUTH

School :

TIF PLATTSMOUTH WESTSIDE 1 2012

PLATTSMOUTH 1 Class: 3 CTL-ID#

Schcode: 13-0001 13-2027

Name of Project: Plattsmouth Westside 1Lot 1 Westside Commerical Subdivision Replat 1 and Lots 4, 5, 6 7, and 8 of Westside Commercial SubdivisionDescription: TIF funds used for redevelopment of unimproved real estate into commercial retail area; grading, installation of sewer and water lines, paving and parking improvements to support one or more retail stores or other commercial buildings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

462,357 0 10,887.67 0.002.3548192012

462,357 613,845 10,818.96 14,363.742.3399582013

462,357 6,475,243 10,694.00 149,767.882.3129312014

0

462,357 6,475,243

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

32,400.63 164,131.62Total

0

Base Value

CTL Project Name Project Date City Remarks

PLATTSMOUTH

School :

TIF US HIWY75 & OSAGE RANCH RD 2014

PLATTSMOUTH 1 Class: 3 CTL-ID#

Schcode: 13-0001 13-2901

Name of Project: US Highway 75 & Osage Ranch Rd.Tax Lot 75, an Administrative Subdivision of PT SW1/4 NW1/4 Section 24-12-13, PlattsmouthDescription: TIF funds used for site preparation, storm and sanitary sewers, sewer lift station, land acquistion, to support construction of commercial enterprises and parking facilities. Redevelopment of unimproved real estate.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

78,505 149,495 1,815.77 3,457.722.3129312014

0

78,505 149,495

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,815.77 3,457.72Total

0

Base Value

0.00

27,320.8821,250,138 1,296,948

5,016,115 8,019,939

0 0

0 0

26,266,253 9,316,887

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

445,406.99

183,156.14106,327.42

0.000.00

0.00

551,734.42 210,477.03

2014 TOTALS FOR COUNTY : # 13 CASS

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 31

Page 40: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 14 CEDAR

CTL Project Name Project Date City Remarks

HARTINGTON

School :

TIF COBBLESTONE HOTEL 2014

HARTINGTON-NEWCAST Class: 3 CTL-ID#

Schcode: 14-0008 14-8672

Name of Project: Cobblestone HotelLot 2, Replat of Court of Arens Addition, Hartington parcel #5776Description: TIF funds used for site acquisition and preparation for construction of hotel

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,110 1,611,405 132.58 23,451.001.4553132014

0

9,110 1,611,405

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

132.58 23,451.00Total

0

Base Value

CTL Project Name Project Date City Remarks

HARTINGTON

School :

TIF WEST FIELD ACRES PROJ 1 2012

HARTINGTON 8 Class: 3 CTL-ID#

Schcode: 14-0008 14-8664

Name of Project: West Field Acres Proj 1Lot 1 Blk 1 & Lot 4 Blk 3 Westfield AcresDescription: Infrastucture installation for housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,245 145,280 23.01 2,684.521.8478172012

1,245 590,920 21.01 9,971.481.6874482013

1,245 590,920 18.12 8,599.741.4553132014

590,920

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

62.14 21,255.74Total

1,245

Base Value

CTL Project Name Project Date City Remarks

HARTINGTON

School :

TIF WEST FIELD ACRES PROJ 2 2013

HARTINGTON 8 Class: 3 CTL-ID#

Schcode: 14-0008 14-8668

Name of Project: West Field Acres Project 2Lots 3 & 4 Block 1 and Lot 5 Block 3, West Field AcresDescription: Infrastructure installation for housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

84,075 442,480 1,418.72 7,466.621.6874482013

84,075 795,590 1,223.55 11,578.341.4553132014

795,590

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,642.27 19,044.96Total

84,075

Base Value

CTL Project Name Project Date City Remarks

HARTINGTON

School :

TIF WEST FIELD ACRES PROJ 3 2014

HARTINGTON-NEWCAST Class: 3 CTL-ID#

Schcode: 14-0008 14-8673

Name of Project: Westfield Acres Project 3Lot 2 Blk 1; Lot 3 and S 6ft Lot 4 Blk 2; Lot 5 Blk 2, Lot 2 Blk 3 Westfield Acres, HartingtonDescription: Infrastructure installation for housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

104,975 686,790 1,527.71 9,994.981.4553132014

686,790

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,527.71 9,994.98Total

104,975

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 32

Page 41: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 14 CEDAR

CTL Project Name Project Date City Remarks

LAUREL

School :

TIF AGREX GRAIN FACILITY 2014

LAUREL-CONCORD-COL Class: 3 CTL-ID#

Schcode: 14-0054 14-8671

Name of Project: Agrex Grain FacilityParcel #6996.03 Pt NW 4-28-3E West Industrial Park, Parcel #6996.04 Pt NE 6-28-3E West Industrial Park, Parcel #6996.05 Replat Lots 1 & 2 5-38-3 Tolles Industrial Park and NPt W1/2 NE Lot 3R.Description: TIF funds used for site acquisition, preparation, and infrastructure installation for shuttle grain storage and shipping facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

321,380 775,000 4,890.08 11,792.301.5215872014

0

321,380 775,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,890.08 11,792.30Total

0

Base Value

CTL Project Name Project Date City Remarks

LAUREL

School :

TIF JOBOTI, LLC 2013

LAUREL-CONCORD 54 Class: 3 CTL-ID#

Schcode: 14-0054 14-8669

Name of Project: Joboti, LLCLot 7 of Replat of North West Industrial Addition LaurelDescription: Site acquisition, preparation, and infrastructure installation for manufacturing facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,920 518,840 145.73 8,476.461.6337332013

8,920 743,840 135.73 11,318.181.5215872014

0

8,920 743,840

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

281.46 19,794.64Total

0

Base Value

CTL Project Name Project Date City Remarks

LAUREL

School :

TIF LAUREL REDEVL 1 2012

LAUREL-CONCORD 54 Class: 3 CTL-ID#

Schcode: 14-0054 14-8667

Name of Project: Laurel Redevelope Proj 1Lots 1-4, Blk 6 Goltz's-Laurel AdditionDescription: General downtown development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

202,945 207,720 3,818.42 3,908.281.8815072012

202,945 269,320 3,315.58 4,399.981.6337332013

202,945 269,320 3,087.98 4,097.941.5215872014

0

202,945 269,320

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,221.98 12,406.20Total

0

Base Value

CTL Project Name Project Date City Remarks

LAUREL

School :

TIF TAYLOR SEED 2013

LAUREL-CONCORD 54 Class: 3 CTL-ID#

Schcode: 14-0054 14-8670

Name of Project: Taylor Seeds, LLCLot 2 North West Industrial Addition LaurelDescription: Site acquisition, preparation and infrastructure installation for commercial facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,380 238,920 153.24 3,903.321.6337332013

9,380 238,920 142.72 3,635.381.5215872014

0

9,380 238,920

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

295.96 7,538.70Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 33

Page 42: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 14 CEDAR

0.00

30,173.00190,295 2,073,300

551,735 3,638,485

0 0

0 0

742,030 5,711,785

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

2,769.39

54,294.778,389.09

0.000.00

0.00

11,158.48 84,467.78

2014 TOTALS FOR COUNTY : # 14 CEDAR

Project Count 8

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 34

Page 43: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 15 CHASE

CTL Project Name Project Date City Remarks

IMPERIAL

School :

TIF HEATHER ESTATES PROJ 2014

CHASE CNTY SCHOOL 1 Class: 3 CTL-ID#

Schcode: 15-0010 15-9400

Name of Project: Heather EstatesLots 8-11 and 12-21, Blk 1, Heather Estates, Imperial Description: TIF funds used for construction and installation of public insfractructure to service needs of the Heather Estates Project Area; additional improvements and construction associated with project.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,713 43,126 242.53 762.741.7686342014

43,126

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

242.53 762.74Total

13,713

Base Value

0.00

762.7413,713 43,126

0 0

0 0

0 0

13,713 43,126

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

242.53

0.000.00

0.000.00

0.00

242.53 762.74

2014 TOTALS FOR COUNTY : # 15 CHASE

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 35

Page 44: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 16 CHERRY

CTL Project Name Project Date City Remarks

VALENTINE

School :

TIF DANIELSKI WESTERN OIL 2008

VALENTINE HIGH 6 Class: 3 CTL-ID#

Schcode: 16-0006 16-8621

Name of Project: Danielski Harvesting & Farming, LLC (includes Western Oil)Lots 10-13, Westgate Addition, and, Part of NE1/4 Section 1, Range 33N, Range 28Description: TIF funds used for the construction, equiping, and furnishing of electrical, water, sewer, and telephonic extensions and improvements necessary to service the facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

225,770 0 4,222.40 0.001.870222008

225,770 749,656 4,246.50 14,100.241.8808952009

225,770 749,656 4,157.12 13,803.461.8413062010

225,770 749,656 4,119.76 13,679.421.8247592011

225,770 749,656 4,068.18 13,508.141.8019122012

225,770 749,656 3,929.69 13,048.321.7405742013

225,770 749,656 3,898.13 12,943.521.7265952014

0

225,770 749,656

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,641.78 81,083.10Total

0

Base Value

CTL Project Name Project Date City Remarks

VALENTINE

School :

TIF KTJ 231, LLC 2014

VALENTINE HIGH 6 Class: 3 CTL-ID#

Schcode: 16-0006 16-8623

Name of Project: KTJ 231, LLCLot 21 South Valentine Addition; Lot 11 Replat of Lots 11 & 11A Industrial Part Addition, and Lots 22 and 22A of South Valentine Addition; Lot 22 Replat of Lots 11 and 11A Industrial Part Addition and Lots 22 and 22A of South Valentine AdditionDescription: TIF funds used to demolish existing facilities, site preparation, and construction of water, sewer, electrical and other related infrastructure improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

83,584 15,979 1,443.16 275.901.7265952014

0

83,584 15,979

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,443.16 275.90Total

0

Base Value

CTL Project Name Project Date City Remarks

VALENTINE

School :

TIF RANCHLAND FOODS 2009

VALENTINE HIGH 6 Class: 3 CTL-ID#

Schcode: 16-0006 16-8622

Name of Project: Scott Millard (Ranchland Foods)Lots 21-26 and the South 45 feet of Lot 27, Block 3, Kautz AdditionDescription: TIF funds used for the acquisition of property, construction and equipping of a public parking lot and certain other improvements to service the needs of a grocery store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

35,100 0 660.19 0.001.8808952009

78,549 1,033,571 1,446.33 19,031.201.8413062010

78,549 1,033,571 1,433.33 18,860.181.8247592011

78,549 1,033,571 1,415.38 18,624.041.8019122012

78,549 1,033,571 1,367.20 17,990.061.7405742013

78,549 1,033,571 1,356.22 17,845.581.7265952014

0

78,549 1,033,571

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,678.65 92,351.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 36

Page 45: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 16 CHERRY

0.00

0.000 0

387,903 1,799,206

0 0

0 0

387,903 1,799,206

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

31,065.006,697.51

0.000.00

0.00

6,697.51 31,065.00

2014 TOTALS FOR COUNTY : # 16 CHERRY

Project Count 3

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 37

Page 46: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 17 CHEYENNE

CTL Project Name Project Date City Remarks

POTTER

School :

TIF ADAMS WAREHOUSE TD25 2014

POTTER-DIX 9 Class: 3 CTL-ID#

Schcode: 17-0009 17-4076

Name of Project: Adams Warehouse Tax District 25Blk 38, of the Plat of Blocks 38, 39, and 40, Sioux Meadows Industrial Park, a Replat of Blocks 30, 31, 32 and 33 Sioux Meadows Industrial Park and unplatted lands in Section 31-15N-50W.Description: TIF funds used for site preparation and installation of rail line to serve agricultural production facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,541 62,278 519.31 1,317.862.1160932014

24,541 62,278

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

519.31 1,317.86TotalBase Value

CTL Project Name Project Date City Remarks

POTTER

School :

TIF ADAMS WAREHOUSE TD26 2014

POTTER-DIX 9 Class: 3 CTL-ID#

Schcode: 17-0009 17-4075

Name of Project: Adams Warehouse Tax District 26Blk 38, of the Plat of Blocks 38, 39, and 40, Sioux Meadows Industrial Park, a Replat of Blocks 30, 31, 32 and 33 Sioux Meadows Industrial Park and unplatted lands in Section 31-15N-50W.Description: TIF funds used for site preparation and installation of rail line to serve agricultural production facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,592 62,278 652.23 1,651.742.6521912014

0

24,592 62,278

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

652.23 1,651.74Total

0

Base Value

CTL Project Name Project Date City Remarks

POTTER

School :

TIF BELL LUMBER & POLE 2013

POTTER-DIX 9 Class: 3 CTL-ID#

Schcode: 17-0009 17-4074

Name of Project: Bell Lumber and Pole40.17 acre tract of land in NE 1/4 31-15-50Description: TIF funds used for site acquisition and preparation for installation of agricultural processing facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,745 1,269,695 351.60 28,353.122.2330652013

15,745 1,501,371 333.18 31,770.402.1160932014

0

0 0

15,745 1,501,371

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

684.78 60,123.52Total

0

Base Value

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF 11TH AVE &OLD POST RD ENTR 2013

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4073

Name of Project: Redev. 11th Avenue & Old Post Road EntranceLot A1 and Lot A2, replat of Lot 1 Sidney Hills Third Addition including lands formerly occupied as street right-of-wayDescription: TIF funds used for public infrastructure, modify water line, storm water drainage, and site preparation for redevelopment.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

152,056 656,248 3,532.88 15,247.302.3234052013

140,965 1,159,899 3,261.46 26,836.202.3136672014

0

140,965 1,159,899

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,794.34 42,083.50Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 38

Page 47: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 17 CHEYENNE

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF CABELA'S DOWNTOWN 2014

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4078

Name of Project: Cabela's DowntownLots 1-6 and Lots 14-15 Blk 24, Original Town; Lots 2-4 Blk 25 Original Town, Lots 7-11 and Lot 13 Blk 24 Original Town, SidneyDescription: TIF funds used for renovating and improving the former Cabela's downtown corporate facility located at 812 13th Avenue for the purposes of additional office space. Also includes public infrastructure improvements including street repair, traffic light upgrades, sidewalks, and parking lots.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

492,058 4,349,968 11,384.58 100,643.782.3136672014

0

492,058 4,349,968

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,384.58 100,643.78Total

0

Base Value

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF CABELA'S PROJ 2007 2007

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4060

Name of Project: Cabela's Inc (Cabela"s Ventures) 2007 Projcect530 Illinois St; 542 Illinois St; McGiven Property; 630 Illinois St.Description: TIF funds used for an expansion of and improvements to Cabela's downtown corporate facility. The expansion will provide approximately 44,000 sq ft of usable space and is expected to bring added employment into the downtown.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,204,401 1,994,203 28,118.09 46,556.902.3346122008

1,204,401 2,030,573 27,955.83 47,132.442.321142009

1,204,401 2,030,573 28,065.37 47,317.122.3302352010

1,204,401 2,030,573 27,962.65 47,143.942.3217062011

1,204,401 2,030,573 28,207.67 47,557.042.342052012

1,204,401 2,030,573 27,983.11 47,178.442.3234052013

1,204,401 2,043,928 27,865.83 47,289.682.3136672014

0

1,204,401 2,043,928

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

196,158.55 330,175.56Total

0

Base Value

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF CLAUSEN BROTHERS 2007

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4070

Name of Project: Clausen Brothers Development, IncLots 1-9, Block 1, and , Lots 1-5, inclusive Block 2, Woodbridge Second Addition; and Lot 5, Block 2, Lots 1, 5, & 8, Block 3; and, Lots 1, 5, 6 & 11, Block 4 Woodbridge Addition.Description: TIF funds used for housing infrastructure, site acquisition and preparation for reasonably priced housing (14 lot single family housing development and an additional 9 single family homes on available lots)

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

216,608 1,767,544 5,056.96 41,265.282.3346122008

216,608 2,885,795 5,027.77 66,983.302.321142009

216,608 3,043,880 5,047.48 70,929.542.3302352010

216,608 2,999,010 5,029.00 69,628.202.3217062011

216,608 3,020,641 5,073.07 70,744.922.342052012

216,608 3,160,818 5,032.68 73,438.582.3234052013

216,608 3,491,906 5,011.59 80,791.082.3136672014

3,491,906

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

35,278.55 473,780.90Total

216,608

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 39

Page 48: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 17 CHEYENNE

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF EAST OLD POST ROAD AREA 2008

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4071

Name of Project: East Old Post RoadA 53.64 acre parcel located in Section 4-T13N-R49, a 11.19 acre parcel located in Section 9-T13N-R49, Block 1, Runza Addition, Lots 1 & 2 Block 1, Runza Second Addition, Lots 1-3 Arby's Addition, Lots 1-2 Block 1, Wal-Mart Addition, Lot 1 Block 3, Glover Business Park No.1 Addition, including all streets, alleys and right-of-ways.Description: TIF funds used for infrastructure to accommodate storm water drainage, street widening, paving, storm water improvements and other public infrastructure needs.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,790,186 462,720 250,455.32 10,740.362.321142009

10,469,317 458,011 243,959.69 10,672.722.3302352010

10,713,271 458,011 248,730.66 10,633.682.3217062011

10,713,271 458,011 250,910.16 10,726.862.342052012

10,716,971 458,011 248,998.64 10,641.462.3234052013

10,716,607 416,388 247,946.60 9,633.842.3136672014

0

10,716,607 416,388

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,491,001.07 63,048.92Total

0

Base Value

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF PRAIRE WINDS 3RD MODIFIC. 2014

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4077

Name of Project: Prairie Winds Third ModificationFinal Plat Block 1 Fort Sidney Addition, Lot 7 Blk 1 and Outlot D Prairie Winds Addition, Parcels #170214885 and #170214877.Description: TIF funds used for development of residential housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

255,003 1,162,414 5,899.92 26,894.402.3136672014

28,137

240,002 1,134,277

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,899.92 26,894.40Total

15,001

Base Value

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF PRAIRIE WINDS ADDITION 2010

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4072

Name of Project: Prairie Winds RedevelopmentLots 1-6 Block 1, Lots 1-21 Block 2, Lots 1-33 Block 3, Lots 1-11 Block 4, Lot 1 Block 5, Lots 1 & 2 Block 6, Lots1 Block 7, Prairie Winds Addition, Sidney NE, Phase 1Description: Development of approximately 75 single-family home lots on a site approximately 24.91 acres including construction of public infrastructure improvements and site preparation.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,001,250 0 23,331.48 0.002.3302352010

1,001,250 0 23,246.08 0.002.3217062011

1,001,890 473,166 23,464.76 11,081.442.342052012

1,001,890 1,144,782 23,277.96 26,598.162.3234052013

1,001,890 2,653,923 23,180.40 61,402.962.3136672014

2,653,923

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

116,500.68 99,082.56Total

1,001,890

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 40

Page 49: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 17 CHEYENNE

CTL Project Name Project Date City Remarks

SIDNEY

School :

TIF WILKINSON DEVELOPMENT 1999

SIDNEY 1 Class: 3 CTL-ID#

Schcode: 17-0001 17-4040

Name of Project: Wilkinson DevelopmentLot 4B, Block 1, Arby's AdditionDescription: TIF funds used for excavation work and relocation of utility lines in order to construct retail shopping facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

195,111 0 4,036.42 0.002.068781999

195,111 1,859,813 3,868.56 36,875.411.9827482000

195,111 2,066,686 3,758.30 39,809.291.9262382001

195,111 2,269,886 3,934.65 45,774.982.016622002

195,111 2,276,710 4,070.61 47,499.142.0863062003

195,111 2,339,740 4,183.17 50,163.932.1439962004

195,111 2,339,740 3,970.77 47,616.842.0351342005

195,111 2,653,695 4,150.18 56,446.402.1270872006

195,111 2,653,695 4,532.13 61,641.282.3228472007

195,111 2,653,695 4,555.08 61,953.482.3346122008

195,111 2,789,326 4,528.80 64,744.162.321142009

195,111 2,789,326 4,546.54 64,997.842.3302352010

195,111 2,789,326 4,529.90 64,759.962.3217062011

195,111 2,791,800 4,569.60 65,385.342.342052012

195,111 2,801,959 4,533.22 65,100.842.3234052013

195,111 2,846,971 4,514.22 65,869.442.3136672014

0

195,111 2,846,971

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

68,282.15 838,638.33Total

0

Base Value

0.00

142,845.011,233,499 6,173,966

13,038,277 12,075,987

15,745 1,501,371

0 0

14,287,521 19,751,324

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

28,539.06

279,485.91301,697.08

31,770.41333.18

0.00

330,569.31 454,101.33

2014 TOTALS FOR COUNTY : # 17 CHEYENNE

Project Count 11

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 41

Page 50: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 19 COLFAX

CTL Project Name Project Date City Remarks

SCHUYLER

School :

SCHUYLER HOTEL GROUP 2014

SCHUYLER CENTRAL HI Class: 3 CTL-ID#

Schcode: 19-0123 19-8615

Name of Project: Schuyler Hotel GroupLot 2 Schuyler Commercial Subdivision Replat One, SchuylerDescription: TIF funds used for site acquisition and infrastructure for hotel

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,000 104,635 312.93 2,182.922.0862232014

0

15,000 104,635

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

312.93 2,182.92Total

0

Base Value

0.00

0.000 0

15,000 104,635

0 0

0 0

15,000 104,635

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

2,182.92312.93

0.000.00

0.00

312.93 2,182.92

2014 TOTALS FOR COUNTY : # 19 COLFAX

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 42

Page 51: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 20 CUMING

CTL Project Name Project Date City Remarks

WEST POINT

School :

TIF FARMERS & MERCHANTS BANK 2006

WEST POINT 1 Class: 3 CTL-ID#

Schcode: 20-0001 20-0304

Name of Project: Farmers and Merchants National Bank All of Blocks 4-6 & 10-11, Original City Plat of West Point Description: TIF funds used for ifrastructure and paving of a street for the construction of a bank facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

344,925 782,105 6,801.82 15,422.881.9719712007

344,925 1,134,975 6,630.52 21,817.701.9223072008

344,925 1,383,640 6,533.70 26,209.431.8942382009

344,925 1,074,255 6,457.50 20,111.631.8721472010

344,925 1,074,255 6,522.67 20,314.591.891042011

344,925 1,074,255 6,488.87 20,209.331.8812412012

344,925 1,074,255 6,235.97 19,421.681.8079212013

344,925 1,074,255 5,795.59 18,050.141.6802462014

0

344,925 1,074,255

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

51,466.64 161,557.38Total

0

Base Value

CTL Project Name Project Date City Remarks

WEST POINT

School :

TIF GRAIN STATES SOYA INC 2005

WEST POINT 1 Class: 3 CTL-ID#

Schcode: 20-0001 20-0301

Name of Project: Grain States Soya, IncA portion of Lot 4 together with 1000 feet of Johnson Road abutting such property, Johnson Industrial Tract, a part of West Point Industrial Tract North.Description: TIF funds used by developer to prepare real estate and instal 2 bean storage bins and handling equipment and engineering and installing 1000 linear feet of paving on Johnson Road.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,375 443,625 46.94 8,767.661.9763672006

2,375 469,850 46.83 9,265.311.9719712007

2,375 469,850 45.65 9,031.961.9223072008

2,375 534,830 44.99 10,130.951.8942382009

2,375 591,490 44.46 11,073.561.8721472010

2,375 591,490 44.91 11,185.311.891042011

2,375 591,490 44.68 11,127.351.8812412012

2,375 591,490 42.94 10,693.671.8079212013

2,375 591,490 39.91 9,938.501.6802462014

0

0 0

2,375 591,490

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

401.31 91,214.27Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 43

Page 52: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 20 CUMING

CTL Project Name Project Date City Remarks

WEST POINT

School :

TIF GRAIN STATES SOYA INC #2 2006

WEST POINT 1 Class: 3 CTL-ID#

Schcode: 20-0001 20-0303

Name of Project: Grain States Soya, Inc. #2 A tract of Land in the Johnson Industrial Tract Description: TIF funds used for infrastructure and paving of a street to make it more accessible for transportaion vehicles to this soy bean processing plant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,200 508,355 63.10 10,024.611.9719712007

3,200 467,895 61.51 8,994.381.9223072008

3,200 532,605 60.62 10,088.811.8942382009

3,200 569,775 59.91 10,667.031.8721472010

3,200 596,775 60.51 11,285.251.891042011

3,200 596,775 60.20 11,226.781.8812412012

3,200 596,775 57.85 10,789.221.8079212013

3,200 596,775 53.77 10,027.301.6802462014

0

0 0

3,200 596,775

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

477.47 83,103.38Total

0

Base Value

CTL Project Name Project Date City Remarks

WEST POINT

School :

TIF TRAVEL PLAZA 2005

WEST POINT 1 Class: 3 CTL-ID#

Schcode: 20-0001 20-0305

Name of Project: Starlight Leasing, LLC f/k/a West Point Travel Plaza, LLC A tract of land in the NE1/4 of Section 27 and the NW1/4 of Section 26, T22N, R6E Description: TIF funds used for infrastructure which provides for the construction of a travel plaza, motel, retail store, truck wash, restaurant and retail center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

482,405 1,675,200 9,512.89 33,034.461.9719712007

482,405 3,316,675 9,273.31 63,756.681.9223072008

485,805 3,650,305 9,202.30 69,145.461.8942382009

485,805 3,374,775 9,094.98 63,180.751.8721472010

485,805 3,374,775 9,186.77 63,818.351.891042011

485,805 3,391,750 9,139.16 63,806.991.8812412012

485,805 3,730,475 8,782.97 67,444.041.8079212013

485,805 4,217,855 8,162.72 70,870.401.6802462014

0

485,805 4,217,855

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

72,355.10 495,057.13Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 44

Page 53: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 20 CUMING

CTL Project Name Project Date City Remarks

WEST POINT

School :

TIF WOOLDRIK, MARK & MICHELLE 2005

WEST POINT 1 Class: 3 CTL-ID#

Schcode: 20-0001 20-0302

Name of Project: Mark & Michelle WooldrikLot 9, except the east 142.5 feet, Lubker Brothers' SubdivisionDescription: TIF funds used to assist developer in project acquistion, including site preparation, on site infrastructure for water, sewer, retaining wall, parking, foundations and other allowable costs for redevelopment and constructing of a commercial office buidlinng to house the home office of Nutrient Advisors and additional office space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,635 274,600 309.00 5,427.101.9763672006

15,635 326,185 308.32 6,432.271.9719712007

15,635 326,185 300.55 6,270.281.9223072008

15,635 403,215 296.16 7,637.851.8942382009

15,635 362,290 292.71 6,782.601.8721472010

15,635 362,290 295.66 6,851.051.891042011

15,635 362,290 294.13 6,815.551.8812412012

15,635 362,290 282.67 6,549.921.8079212013

15,635 362,290 262.71 6,087.361.6802462014

0

15,635 362,290

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,641.91 58,853.98Total

0

Base Value

0.00

0.000 0

846,365 5,654,400

5,575 1,188,265

0 0

851,940 6,842,665

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

95,007.8314,221.01

19,965.7893.67

0.00

14,314.69 114,973.60

2014 TOTALS FOR COUNTY : # 20 CUMING

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 45

Page 54: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 21 CUSTER

CTL Project Name Project Date City Remarks

ANSELMO

School :

TIF ANDERSON INC 2012

ANSELMO-MERNA 15 Class: 3 CTL-ID#

Schcode: 21-0015 21-9912

Name of Project: Anderson IncLot 2-1 Irregular tract located in part SW 1/4 and S 1/2 of NW 1/2 S22-T19-R22Description: Acquisition and site preparation for grain facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

228,649 15,021 4,009.32 263.401.7534842012

228,649 6,951,634 3,786.67 115,126.421.6561062013

228,649 6,996,887 3,531.59 108,070.281.5445482014

0

228,649 6,996,887

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,327.58 223,460.10Total

0

Base Value

CTL Project Name Project Date City Remarks

ARNOLD

School :

TIF MILL'S HARDWARE STORE 2007

ARNOLD 89 Class: 3 CTL-ID#

Schcode: 21-0089 21-9904

Name of Project: Mills Hardware StoreA tract of land in Section 22-T17N-R25WDescription: TIF funds used for the reutilization of land for construction of hardware store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,267 401,273 153.07 8,452.402.1063982008

7,267 401,900 150.61 8,329.302.072482009

9,671 401,900 199.38 8,285.522.0615882010

9,671 401,900 194.96 8,102.082.0159442011

9,671 403,073 187.77 7,825.881.9415522012

9,671 403,073 181.24 7,553.981.8740952013

9,671 403,073 153.65 6,403.841.5887522014

0

9,671 403,073

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,220.68 54,953.00Total

0

Base Value

CTL Project Name Project Date City Remarks

ARNOLD

School :

TIF WINDFIELD INVESTMENTS 2007

ARNOLD 89 Class: 3 CTL-ID#

Schcode: 21-0089 21-9905

Name of Project: Winfield InvestmentsA tract of land in the NE1/4 of the NE1/4 of Section 28-T17N-R25WDescription: TIF funds used for the Reutilization of land for construction of a small motel.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,766 243,263 289.97 5,124.082.1063982008

13,766 263,621 285.30 5,463.502.072482009

11,362 263,621 234.24 5,434.782.0615882010

11,362 203,908 229.05 4,110.682.0159442011

11,362 203,908 220.60 3,958.981.9415522012

11,362 203,908 212.93 3,821.421.8740952013

11,362 203,908 180.51 3,239.601.5887522014

0

11,362 203,908

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,652.60 31,153.04Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 46

Page 55: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 21 CUSTER

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF ARROW SEED COMPANY, INC 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9922

Name of Project: Arrow Seed Company, Inc.All of Blk 105 & W 1/2 of Vac N 8th Railroad Addition, Broken BowDescription: TIF funds used for land acquisition, site development, and construction of warehouse, seed cleaning and bagging facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

430,850 68,782 9,859.31 1,573.962.2883392014

0

430,850 68,782

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,859.31 1,573.96Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF BRUCE FORRESTER AUTO SALES 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9919

Name of Project: Bruce Forrester Auto SalesParcel in NW 1/4 SW 1/4 Sec. 32-17-20 (.61 acres) and Lot 2 Blk 2 and Lot 1 Blk 1 College Estates, Broken BowDescription: TIF funds used for site acquistion and site development to construct new building for vehicle sales and service business.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

74,131 0 1,696.37 0.002.2883392014

0

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,696.37 0.00Total

74,131

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF CHAPIN'S FURNITURE 2008

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9903

Name of Project: Chapin FurnitureThe West 18'8" of Lot 8 and Lots 9-10, Block 4, J.P. Gandy's AdditionDescription: TIF funds used for complete rebuild of Furniture store and all pulbic ways, utilities and infrastructure. City did not respond to letter requesting the project plan. Data from Notice to Divide Tax.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

77,775 83,903 1,778.67 1,918.822.2869452008

77,775 130,793 1,755.11 2,951.542.2566512009

77,775 130,747 1,724.56 2,899.142.2173742010

77,775 130,747 1,894.82 3,185.362.4362822011

77,775 132,100 1,876.98 3,188.042.4133522012

77,775 132,100 1,852.87 3,147.082.3823472013

77,775 132,100 1,779.76 3,022.902.2883392014

0

77,775 132,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,662.77 20,312.88Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF COBBLESTONE HOTEL & SUITES 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9918

Name of Project: Cobblestone Hotel & Suites (G4C, LLC)Lot A BBIC Administrative Subdivision, Broken BowDescription: TIF funds used for site acquisition and infrasture for the construction of a 36 room motel with an attached convention center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

149,131 2,514,787 3,412.62 57,546.862.2883392014

0

149,131 2,514,787

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,412.62 57,546.86Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 47

Page 56: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 21 CUSTER

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF COLE ENTERPRISES 2013

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9916

Name of Project: Cole EnterprisesParcels: Sec. 33-17-20 SWNW .24 acresDescription: TIF funds used to construct a commercial building with 2-3 rental bays.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,330 113,386 103.16 2,701.242.3823472013

4,330 113,386 99.09 2,594.662.2883392014

0

4,330 113,386

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

202.25 5,295.90Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF DIAMOND EXPRESS WASH 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9917

Name of Project: Diamond Express Wash (Vulpine Holdings LLC)West 103' Lot B BBIC Adminstrative Subdivision, Broken BowDescription: TIF funds used to construct 80 ft automatic soft touch car wash

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

45,586 0 1,043.16 0.002.2883392014

0

45,586 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,043.16 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF ENDURANCE PROPERTY CORP 2009

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9906

Name of Project: Endurance Property CorporationLot 1, 2, and east half Lot 3, Block 14, Orignal TownDescription: TIF funds for site work, development and infrastructure for construction of 3,000 sqft Office Bldg, 2,000 sqft rented area, 1,000 sqft unfinished to be rented to a business in future.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,599 217,620 235.02 4,825.442.2173742010

10,599 246,104 258.22 5,995.782.4362822011

10,599 244,466 255.79 5,899.822.4133522012

10,599 244,466 252.50 5,824.022.3823472013

10,599 244,466 242.54 5,594.222.2883392014

0

10,599 244,466

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,244.07 28,139.28Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF GATEWAY MOTORS 2012

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9914

Name of Project: Gateway MotorsParcel #001236900 1.37 acres and Parcel #001237550 .36 acres in SENW Sect. 33-17-20Description: New and used car dealership

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

324,847 66,293 7,839.70 1,599.882.4133522012

324,847 232,966 7,738.98 5,550.062.3823472013

324,847 232,966 7,433.60 5,331.062.2883392014

0

324,847 232,966

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,012.28 12,481.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 48

Page 57: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 21 CUSTER

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF INDUSTRIAL PARK PROJ 1 2011

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9915

Name of Project: Industrial park infrastructure - Orscheln's, Agland TV, Custer CampusParcel #001197300 Sargent's 3rd Add Block 2 331' x 410', 3.12 Acres, Parcel 000506640 Pamida Add Lot 2 2.01 Acres, Parcel #000506718 Parcels in Sec. 31-17-20 Part N1/2 6.5 Acres, Broken BowDescription: TIF funds used for extension of infrastructure for development of industrial park.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

329,380 916,861 8,024.62 22,337.322.4362822011

995,188 1,739,123 24,017.39 41,971.122.4133522012

995,188 1,734,226 23,708.83 41,315.262.3823472013

995,188 1,734,226 22,773.28 39,684.982.2883392014

0

995,188 1,734,226

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

78,524.12 145,308.68Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF INDUSTRIAL PARK PROJ 2 2012

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9910

Name of Project: Industrial Park Proj 2Lot 3 East Side AdditionDescription: Extension of infrastructure for development of industrial park.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

71,915 365,981 1,735.56 8,832.402.4133522012

71,915 365,981 1,713.26 8,718.942.3823472013

71,915 365,981 1,645.66 8,374.882.2883392014

0

71,915 365,981

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,094.48 25,926.22Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF KEELY COURT, LLC 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9920

Name of Project: Keely Court, LLCBlock 6, F Reyners Addition, Broken BowDescription: TIF funds used to construct a two story, 7-unit apartment building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,496 289,073 80.00 6,614.982.2883392014

0

3,496 289,073

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

80.00 6,614.98Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF MEADOWS LLC 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9923

Name of Project: Meadows, LLCLots 1-12 The Meadows, Broken BowDescription: TIF funds used for infrastructure including installation of streets, water, sewer and extension of electrical service for the construction of 12 residential homes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

95,049 0 2,175.04 0.002.2883392014

0

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,175.04 0.00Total

95,049

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 49

Page 58: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 21 CUSTER

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF OPPORTUNITY LAND INVSTMTS. 2014

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9921

Name of Project: Opportunity Land Investments, LLCLots 2, 3, and 4 Blk 16 Original Town, Broken BowDescription: TIF funds used for land acquisition, site preparation, infrastructure development assocated with construction of 2-story high efficiency apartment complex including 3 separate buildiings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,136 0 392.13 0.002.2883392014

0

17,136 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

392.13 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF PEARSON RENTALS 2012

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9913

Name of Project: Pearson RentalsParcel #001224250 .78 acres and Parcel #001224254 .39 acres in SENE Sect. 31-17-20Description: A multi-use building used for but not limited to dentists, insurance agents, physical therapy, etc.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

48,430 170,954 1,168.79 4,125.722.4133522012

48,430 568,623 1,153.77 13,546.582.3823472013

48,430 568,623 1,108.24 13,012.022.2883392014

0

48,430 568,623

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,430.80 30,684.32Total

0

Base Value

CTL Project Name Project Date City Remarks

BROKEN BOW

School :

TIF TROTTER PROJ 2012

BROKEN BOW 25 Class: 3 CTL-ID#

Schcode: 21-0025 21-9911

Name of Project: Trotter ProjPart of Lot 3 Irregular Tract of Land in N 1/2 of S 1/2 31-17-20Description: Site acquisition and sit preparation for truck stop

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

62,048 1,682,932 1,497.44 40,615.082.4133522012

62,048 2,678,279 1,478.20 63,805.902.3823472013

62,048 2,678,279 1,419.87 61,288.102.2883392014

0

62,048 2,678,279

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,395.51 165,709.08Total

0

Base Value

0.00

0.00169,180 0

2,491,013 16,546,537

0 0

0 0

2,660,193 16,546,537

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

3,871.41

322,352.2855,155.01

0.000.00

0.00

59,026.42 322,352.28

2014 TOTALS FOR COUNTY : # 21 CUSTER

Project Count 18

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 50

Page 59: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 22 DAKOTA

CTL Project Name Project Date City Remarks

JACKSON

School :

TIF JACKSON ETHANOL SchJ1 2006

PONCA 1 Class: 3 CTL-ID#

Schcode: 26-0001 22-5030

Name of Project: Siouxland Ethanol, LLCTracts of land over and across Sections 35, 34 & 27, T29, NR7 Description: TIF funds used for the construction of an ethanol plant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

182,330 22,559,960 3,437.24 425,295.181.8851772007

182,330 32,497,725 3,845.53 685,410.502.1091032008

182,330 31,211,965 4,389.67 751,440.862.4075412009

182,330 31,211,965 4,407.86 754,555.502.417522010

182,330 31,211,965 4,417.25 756,161.662.4226662011

182,330 31,211,965 4,610.58 789,256.962.52872012

182,330 31,246,230 4,445.30 761,799.962.4380542013

182,330 31,246,230 4,322.62 740,774.682.3707652014

0

1,000 0

181,330 31,246,230

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

33,876.05 5,664,695.30Total

0

Base Value

CTL Project Name Project Date City Remarks

JACKSON

School :

TIF JACKSON exemptprop SchJ31R 2006

HOMER 1 Class: 3 CTL-ID#

Schcode: 22-0031 22-5025

Name of Project: Siouxland Ethanol, LLC Tracts of land over and across Sections 35, 34 & 27, T29, NR7 Description: TIF funds used for the construction of an ethanol plant. This part of the TIF is on an exempt school district.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.001.8763692007

0 0 0.00 0.002.1226932008

0 0 0.00 0.002.2039892009

0 0 0.00 0.002.1964982010

0 0 0.00 0.002.204782011

0 0 0.00 0.002.2985152012

0 0 0.00 0.002.1969852013

0 0 0.00 0.002.1661512014

0

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

JACKSON

School :

TIF JACKSON EXPRESS PROJ 2013

HOMER 31 Class: 3 CTL-ID#

Schcode: 22-0031 22-5040

Name of Project: Jackson Express Parcel#220060010, Pt. Lot 17 in SW1/4 NE 1/4 35-29-7Description: TIF funds used for demolition and removal of existing structures and construction of a new retail facility to be used as a gas station/convenience store with updated utilities, parking, and equipment for the operation of the retail facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

256,140 604,315 5,627.36 13,276.702.1969852013

256,140 604,315 5,548.38 13,090.382.1661512014

0

256,140 604,315

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,175.74 26,367.08Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 51

Page 60: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 22 DAKOTA

CTL Project Name Project Date City Remarks

SO SIOUX CITY

School :

TIF REDVLP 4 ALL AM 2005

SO SIOUX CITY 11 Class: 3 CTL-ID#

Schcode: 22-0011 22-5015

Name of Project: All America Tax Increment Financing DistrictAn area involving approximately 150 acres located west of Hwy 77 and south of the Missouri River bounded on the north at Golf Road, bounded on the east by 9th Avenue and Hwy 77 and bounded on the south by W. 21st Street.Description: TIF funds will be used for various public improvements deemed necessary to stimilute commercial and educational redevelopment.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

105,470 230 2,426.12 5.302.3002942005

129,345 2,830,575 2,998.09 65,609.882.3178992006

129,345 14,733,515 2,927.48 333,465.102.263312007

129,345 14,733,515 2,903.78 330,765.362.2449862008

129,345 15,454,405 2,913.25 348,080.642.2523072009

129,345 15,841,795 2,932.21 359,128.902.2669712010

129,345 15,640,565 2,930.57 354,368.122.2656992011

129,345 15,841,795 2,866.80 351,117.082.2163972012

129,345 16,147,335 2,827.88 353,030.982.1863112013

129,345 16,147,335 2,755.66 344,014.922.1304752014

37,300

56,950 16,110,035

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,481.84 2,839,586.28Total

72,395

Base Value

CTL Project Name Project Date City Remarks

SO SIOUX CITY

School :

TIF SSC 25th/39th STREETS PRJ 2010

SO SIOUX CITY 11 Class: 3 CTL-ID#

Schcode: 22-0011 22-5035

Name of Project: 25th/39th Streets Redevelopment AreaTracts of land in Sections 28 and 29, Tnsp 29 Range 9 Description: TIF funds for updating streets, sewer and water, and general infrastructure to increase private sector investment and development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,204,815 397,225 435,367.59 9,004.882.2669712010

19,016,630 1,015,315 430,859.60 23,003.982.2656992011

18,383,850 1,833,730 407,459.10 40,642.702.2163972012

17,908,040 4,432,075 391,525.45 96,899.042.1863112013

17,849,650 4,611,045 380,282.33 98,237.082.1304752014

3,649,435

12,345,975 961,610

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,045,494.07 267,787.68Total

5,503,675

Base Value

0.00

78,544.975,576,070 3,686,735

12,660,065 17,675,960

181,330 31,246,230

0 0

18,417,465 52,608,925

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

118,796.78

376,797.50269,813.30

740,774.684,298.91

0.00

392,908.99 1,196,117.16

2014 TOTALS FOR COUNTY : # 22 DAKOTA

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 52

Page 61: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

COZAD

School :

TIF HUNT CLEANERS 2004

COZAD 11 Class: 3 CTL-ID#

Schcode: 24-0011 24-0851

Name of Project: Hunt CleanersLot 1, Block 1, CDC Addition, No. 4Description: TIF funds used for acquisition, improving, equipping and construction of a 21,000 sq ft industrial dry cleaning facility on premises.Note: Approved in late 2004

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,134 0 93.43 0.002.2600122004

4,134 939,963 96.53 21,948.182.3350052005

4,134 939,963 97.52 22,173.262.358952006

4,134 939,963 96.16 21,864.642.3261172007

4,134 939,963 99.54 22,633.502.4079142008

4,134 939,963 97.04 22,065.062.3474392009

4,134 939,963 98.44 22,381.712.3811272010

4,134 945,962 96.66 22,118.442.3381942011

4,134 945,962 97.01 22,197.562.3465592012

4,134 945,962 98.31 22,496.162.3781252013

4,134 944,866 95.70 21,872.902.3149212014

0

4,134 944,866

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,066.34 221,751.41Total

0

Base Value

CTL Project Name Project Date City Remarks

FARNUM

School :

TIF ALL POINTS EXPNS. ELEVATOR 2011

EUSTIS-FARNAM 95 Class: 3 CTL-ID#

Schcode: 32-0095 24-0859

Name of Project: All Points Cooperative Expansion FarnumTract of land in part of Section 31, Tnsp 9N, Range 25WDescription: TIF funds to be used for acquistion, demolition, site preparation, utility extension and infrastructure report for elevator expansion.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

502,800 0 10,713.68 0.002.1308032011

502,800 1,732,905 10,341.33 35,641.502.0567482012

502,800 1,732,905 9,646.73 33,247.541.9186012013

502,800 1,732,905 8,950.71 30,848.721.7801732014

0

502,800 1,732,905

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

39,652.45 99,737.76Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 53

Page 62: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF ALL POINTS ELEV 2007

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0822

Name of Project: All Points CooperativeThat portion of the Union Pacific Railroad right-of-way, lying north of the mainlilne and south of US Highway 30 from the east line of the NPPD tailrace and running east to the city and including the current grain elevator and lands east thereof and adjacent therto.Description: TIF funds used for the renovation of air and grain handling equipment on the current grain elevator; the acquisition, construction and installation of 3 grain storage silos adjacent to the existing grain elevator, providing additional storage of 1,380,000 bushels. Dirt compaction, foundation and grain handling equipment.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,000 1,907,400 174.51 41,608.482.1814242008

8,000 2,120,600 172.14 45,630.802.1517872009

8,000 2,120,600 173.91 46,098.622.1738482010

8,000 2,120,600 176.12 46,684.542.2014782011

8,000 2,120,600 175.74 46,585.462.1968052012

8,000 2,120,600 163.67 43,385.622.0459122013

8,000 2,120,600 153.23 40,616.201.9153162014

0

8,000 2,120,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,189.32 310,609.72Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF DAWSON ESTS (CROWN HSING) 2010

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0878

Name of Project: CROWN Housing (Dawson Estates)Lots 3, 4, 5, 6 and 7 Goshen Second Subdivision GothenburgDescription: Public infrasturcture for development of Credit for Rent to Own, low income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

25,200 378,575 547.81 8,229.652.1738482010

25,200 378,575 554.77 8,334.302.2014782011

25,200 378,575 553.59 8,316.602.1968052012

25,200 378,575 515.57 7,745.302.0459122013

25,200 378,575 482.66 7,250.901.9153162014

378,575

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,654.40 39,876.75Total

25,200

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF ERRON PROPERTIES WAREHOUS 2011

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0828

Name of Project: Erron Properties Warehouse Lots 3 & 4 Gothenburg Industrial Park Second Addition, GothenburgDescription: TIF funds to be used for site acquisition and site preparation for warehouse development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,000 0 440.30 0.002.2014782011

20,000 0 439.36 0.002.1968052012

20,000 0 409.18 0.002.0459122013

20,000 0 383.06 0.001.9153162014

0

20,000 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,671.90 0.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 54

Page 63: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF FRANZEN INC. 2010

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0840

Name of Project: Franzen Inc.South 70ft of Lots 1 & 2, Block 5, Orig Town GothenburgDescription: Acquistion, demolition, utility installation and preparation for redevelopment of commercial structure.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,604 307,501 208.78 6,684.602.1738482010

9,604 307,501 211.43 6,769.582.2014782011

9,604 307,501 210.98 6,755.202.1968052012

9,604 307,501 196.49 6,291.202.0459122013

9,604 309,396 183.95 5,925.921.9153162014

0

9,604 309,396

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,011.63 32,426.50Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF GB DAWSON TIRE 2004

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0877

Name of Project: GB Dawson TireLots 7-10, a portion of Lot 11, Block 8, Original Town of GothenburgDescription: TIF funds used for propety acquisition and construction of a commercial tire retail store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

37,287 375,913 846.67 8,535.782.2706792006

37,287 375,913 831.34 8,381.272.2295772007

37,287 375,913 813.39 8,200.262.1814242008

37,287 375,913 802.34 8,088.852.1517872009

37,287 375,913 810.56 8,171.782.1738482010

37,287 381,656 820.87 8,402.082.2014782011

37,287 381,656 819.12 8,384.242.1968052012

37,287 381,656 762.86 7,808.362.0459122013

37,287 381,656 714.16 7,309.921.9153162014

0

37,287 381,656

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,221.31 73,282.54Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF GOSHEN SUBDV INFRASTRUCT. 2011

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0879

Name of Project: Goshen Subdivision Infrastructure Lot 8 Goshen Second Subdiv to Gothenburg and Lots 6, 7, 8 and N1/2 Lot 18, Goshen Subdivision, GothenburgDescription: Amendment of plan to install streets, sewer, and water for low and moderate incomen housing project.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,565 85,562 166.54 1,883.642.2014782011

7,565 150,435 166.19 3,304.762.1968052012

7,565 150,435 154.77 3,077.782.0459122013

7,565 150,435 144.89 2,881.321.9153162014

0

7,565 150,435

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

632.39 11,147.50Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 55

Page 64: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF GOTHENBERG SR LIVING 2004

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0876

Name of Project: Gothenburg Senior Living, LLC (Stone Hearth Estates)110 20th Street - Lot 2, Block 22, Lakeview Addiiton and an additional tract of land Description: TIF funds used for property acquisition and construction of a 55-unit assisted living facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

25,330 4,054,670 575.16 92,068.542.2706792006

25,330 4,054,670 564.75 90,401.992.2295772007

25,330 4,054,670 552.55 88,449.542.1814242008

25,330 4,054,670 545.05 87,247.862.1517872009

25,330 4,127,832 550.64 89,732.792.1738482010

25,330 4,137,264 557.63 91,080.962.2014782011

25,330 4,137,264 556.45 90,887.642.1968052012

25,330 4,137,264 518.23 84,644.782.0459122013

25,330 4,144,879 485.15 79,387.541.9153162014

0

25,330 4,144,879

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,905.61 793,901.64Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF ISACKSON 2006

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0863

Name of Project: Randall Isackson and Dee IsacksonLot 2, Gothenburg Industrial Park 2nd EditionDescription: TIF funds used for site acquisition and substantial earthwork to develop property.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,998 216,085 109.03 4,713.732.1814242008

4,998 216,085 107.55 4,649.692.1517872009

4,998 216,085 108.65 4,697.362.1738482010

4,998 216,085 110.03 4,757.062.2014782011

4,998 216,085 109.80 4,746.982.1968052012

4,998 216,085 102.25 4,420.922.0459122013

4,998 216,085 95.73 4,138.721.9153162014

0

4,998 216,085

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

743.04 32,124.46Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF NEBRASKA BARN & GRILL 2014

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0808

Name of Project: Nebraska Barn and GrillLot 3 of Terry's Business Park Addition, GothenburgDescription: TIF funds used for site acquisition, site preparation, public parking and lighting for commercial structure.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,822 844,078 34.90 16,166.761.9153162014

0

1,822 844,078

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

34.90 16,166.76Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 56

Page 65: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF ORSCHELN PELSTAR 2008

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0853

Name of Project: Orscheln PelstarLot 1, Block 1, Green Acres AdditonDescription: TIF funds used for acquistion and preparation for development of commercial building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

43,386 1,124,954 933.57 24,206.612.1517872009

43,386 1,600,000 943.15 34,781.572.1738482010

43,386 1,600,000 955.13 35,223.662.2014782011

43,386 1,600,000 953.11 35,148.882.1968052012

43,386 1,600,000 887.64 32,734.602.0459122013

43,386 1,600,000 830.98 30,645.061.9153162014

0

43,386 1,600,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,503.58 192,740.38Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF PAMIDA SPRT MSTR 2008

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0866

Name of Project: PamidaLot 2, Block 1, Green Acres Addition, being a part of Block 2 of Gothenburg Industrial Park Addition along with part of the SW1/4 of Section 15, TWP-11N-R25W Description: TIF funds used for the acquisition and demolition for the constructing of a series of retail commercial structures.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,792 2,169,234 124.63 46,677.302.1517872009

5,792 2,169,234 125.91 47,155.852.1738482010

5,792 2,169,234 127.51 47,755.222.2014782011

5,792 2,132,074 127.24 46,837.522.1968052012

5,792 2,132,074 118.50 43,620.362.0459122013

5,792 2,132,074 110.94 40,835.961.9153162014

0

5,792 2,132,074

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

734.73 272,882.21Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF R ETC (CROWN HSING) 2010

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0867

Name of Project: CROWN Housing (R. ETC)Beg. at SE corner Avenue L and Washington, north along west boundary Avenue L 300ft, west along south boundary Jefferson St 215ft, south 300ft to north line of Washington St., which is 215ft west of beginnging point, then along north line Washington St. 215ft to point of beginning.Description: Public infrastructure for development of Credit for Rent to Own, low income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,188 182,777 438.86 3,973.292.1738482010

20,188 182,777 444.43 4,023.802.2014782011

20,188 193,488 443.49 4,250.562.1968052012

20,188 230,213 413.03 4,709.962.0459122013

20,188 230,213 386.66 4,409.321.9153162014

230,213

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,126.47 21,366.93Total

20,188

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 57

Page 66: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF TAPROOT, INC 2012

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0856

Name of Project: Taproot, IncTract in SW 1/4 NE 1/4 S of Blks 69 & 70 Bergstrom's Addition (.48A) Acreage in City 15-11-25Description: Acquisition and rehabilition of commerical facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

85,000 90,728 1,867.28 1,993.122.1968052012

85,000 90,728 1,739.03 1,856.222.0459122013

85,000 90,728 1,628.02 1,737.741.9153162014

0

85,000 90,728

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,234.33 5,587.08Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF TJ 2010 2010

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0807

Name of Project: Motel AnnexLot 5 Terry's Business Park Add, GothenburgDescription: TIF funds for acquisition, demolition, preparation for redevelopment, infrastructure for motel.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

977 48,345 21.24 1,050.952.1738482010

977 4,355,345 21.51 95,881.962.2014782011

6,338 4,553,214 139.23 100,025.262.1968052012

6,338 4,553,214 129.67 93,154.762.0459122013

6,338 4,553,214 121.39 87,208.441.9153162014

0

6,338 4,553,214

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

433.04 377,321.37Total

0

Base Value

CTL Project Name Project Date City Remarks

GOTHENBURG

School :

TIF TOMATO PLANT (citygothenb) 2002

GOTHENBURG 20 Class: 3 CTL-ID#

Schcode: 24-0020 24-0885

Name of Project: Pony Express Greenhouse, LLCLots 1-3, Block 1, Lots 1,2 & 4, Block 2, GIC Third AdditionDescription: TIF funds used for sewer and water infrastructure under river channel to develop waste ground for a commercial site to construct a 10-acre hydroponic tomato green house and packing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

34,076 4,140,924 772.02 93,815.992.2655812003

34,076 4,450,709 760.35 99,310.852.2313492004

34,076 4,450,709 779.34 101,790.652.2870662005

34,076 4,450,709 773.76 101,061.312.2706792006

34,076 4,450,709 759.75 99,231.982.2295772007

34,076 4,450,709 743.34 97,088.832.1814242008

34,076 1,965,924 733.24 42,302.502.1517872009

34,076 1,965,924 740.76 42,736.202.1738482010

34,076 607,786 750.18 13,380.282.2014782011

34,076 607,786 748.58 13,351.882.1968052012

34,076 607,786 697.16 12,434.782.0459122013

34,076 607,786 652.66 11,641.021.9153162014

0

34,076 607,786

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,911.14 728,146.27Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 58

Page 67: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF CORNHUSKER ENERGY 2002

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0940

Name of Project: Cornhusker Energy Lexington, LLC (Redevelopment Area #4)Lot 1, Lexington Industrial AdditionDescription: TIF funds used to provide electrical service, wastewater treatment, perimeter lighting, water line for domestic use and street construction for an ethanol production facility to produce 40 million gallons of anhydrous ethanol, 138,000 tons of dried distillers grains and 103,000 tons of carbon dioxide from 15 million bushels of corn annually.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

138,582 15,036,618 2,854.55 309,728.022.0598252006

138,582 18,128,318 2,963.66 387,684.592.1385582007

138,582 18,563,118 3,006.04 402,659.832.1691392008

138,582 18,563,118 3,032.13 406,154.902.1879672009

138,582 18,563,118 3,048.24 408,312.862.1995922010

138,582 18,563,118 3,084.00 413,103.102.2253972011

138,582 16,291,562 3,072.38 361,186.382.2170152012

138,582 16,291,562 3,017.70 354,757.542.1775542013

138,582 16,291,562 2,830.96 332,804.842.0428052014

0

0 0

138,582 16,291,562

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

26,909.66 3,376,392.06Total

0

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF GLC #1 LEXINGTON 2005

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0945

Name of Project: Greater Lexington Corporation Lots in Woodwards 4th Addition, Pulsen's First Addition and Parkview Addition Description: TIF funds used for infrastructure such as streets, storm water facilities, water lines and sewage lines for the construction of 10 single family residences.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,752 42,611 36.09 877.712.0598252006

1,752 401,181 37.47 8,579.492.1385582007

1,752 408,865 38.00 8,868.852.1691392008

1,752 408,865 38.33 8,945.832.1879672009

1,752 408,865 38.54 8,993.362.1995922010

1,752 408,865 38.99 9,098.882.2253972011

1,752 366,254 38.84 8,119.922.2170152012

1,752 416,335 38.15 9,065.922.1775542013

1,752 416,335 35.79 8,504.922.0428052014

416,335

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

340.20 71,054.88Total

1,752

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 59

Page 68: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF GLC #2 LEXINGTON 2005

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0950

Name of Project: Greater Lexington Corporation Lots in Woodwards 4th Addition, Pulsen's First Addition and Parkview Addition Description: TIF funds used for infrastructure such as streets, storm water facilities, water lines and sewage lines for the construction of 10 single family residences. This is an extension of GLC #1

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

510,572 951,119 10,918.88 20,340.232.1385582007

420,856 1,909,508 9,128.95 41,419.882.1691392008

420,856 2,469,958 9,208.19 54,041.872.1879672009

420,856 2,642,769 9,257.11 58,130.132.1995922010

420,856 2,865,013 9,365.72 63,758.002.2253972011

420,856 3,184,862 9,330.44 70,609.022.2170152012

420,856 3,235,132 9,164.37 70,446.822.1775542013

420,856 3,527,132 8,597.27 72,052.502.0428052014

3,527,132

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

74,970.93 450,798.45Total

420,856

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF GLC #3 LEXINGTON 2005

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0955

Name of Project: Greater Lexington Corporation Lots in Woodwards 4th Addition, Pulsen's First Addition and Parkview Addition Description: TIF funds used for infrastructure such as streets, storm water facilities, water lines and sewage lines for the construction of 10 single family residences. This is an extension of GLC # 1

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,748 168,902 592.16 3,479.092.0598252006

28,748 546,107 614.79 11,678.822.1385582007

28,748 546,107 623.58 11,845.822.1691392008

28,748 699,177 629.00 15,297.772.1879672009

28,748 689,143 632.34 15,158.332.1995922010

28,748 689,143 639.76 15,336.182.2253972011

28,748 690,278 637.35 15,303.602.2170152012

28,748 679,738 626.00 14,801.662.1775542013

28,748 679,738 587.27 13,885.742.0428052014

679,738

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,582.25 116,787.01Total

28,748

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 60

Page 69: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF HOLIDAY INN (LexLodgInc) 1999

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0880

Name of Project: Lexington Holiday Plaza Motel & Convention Facility (Lexington Lodging, LTD)Lot 2, Holiday Plaza AdditionDescription: Proceeds from TIF bonds will go to assist developer in the acquisition, site clearance and construction and equipping of a Holiday Inn Express Motel and convention facility on a property that has been closed for years and is encumbered with environmental pollution.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

86,668 0 1,765.76 0.002.0373892000

86,668 2,376,256 1,838.18 50,399.042.1209432001

86,668 2,376,256 1,791.79 49,127.142.0674182002

86,668 2,376,256 1,818.95 49,871.892.0987592003

86,668 2,376,256 1,732.29 47,495.771.9987652004

86,668 2,376,256 1,772.19 48,589.712.0448012005

86,668 2,973,332 1,785.21 61,245.442.0598252006

86,668 2,973,332 1,853.45 63,586.432.1385582007

86,668 2,973,332 1,879.95 64,495.702.1691392008

86,668 2,973,332 1,896.27 65,055.522.1879672009

86,668 2,973,332 1,906.34 65,401.172.1995922010

86,668 2,973,332 1,928.71 66,168.462.2253972011

86,668 2,973,332 1,921.44 65,919.222.2170152012

86,668 3,444,710 1,887.24 75,010.422.1775542013

86,668 3,444,710 1,770.46 70,368.702.0428052014

0

86,668 3,444,710

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,548.23 842,734.61Total

0

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEGEND OAKS 2011

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0943

Name of Project: Legend OaksLots 1 through 10 of Replat Block 3 Parkview Addition, LexingtonDescription: TIF funds to be used for infrastructure for construction of 20 townhouses as rental for low to moderate income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

18,674 1,942,135 415.57 43,220.222.2253972011

18,674 810,208 414.01 17,962.442.2170152012

18,674 810,208 406.64 17,642.722.1775542013

18,674 810,208 381.47 16,550.982.0428052014

810,208

18,674 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,617.69 95,376.36Total

0

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEGEND OAKS II PROJ 2014

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0948

Name of Project: Legend Oaks II ProjectPt Lot 12 & All Lots 13, 14, 15 (Replat of Blk 3) Parkview AddDescription: TIF funds used for site acquisition, site preparation and infrastructure installation for senior low income housing tax credit project.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

34,165 0 697.92 0.002.0428052014

0

34,165 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

697.92 0.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 61

Page 70: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEX ADMIN. PROJ 2001

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0910

Name of Project: Thomas G Fagot ProjectAdams Street (approximately 156 parcels in Redevelopment Area #2)Description: TIF funds in this specific project within Area Development # 2 used for public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,385,017 282,272 154,993.71 5,924.212.0987592003

7,385,017 612,498 147,609.14 12,242.401.9987652004

7,385,997 890,923 151,028.94 18,217.612.0448012005

6,333,178 1,075,516 130,452.38 22,153.802.0598252006

6,885,801 1,089,080 147,256.85 23,290.592.1385582007

6,931,445 1,402,322 150,352.68 30,418.322.1691392008

6,850,723 1,491,619 149,891.56 32,636.142.1879672009

6,850,723 1,560,463 150,687.96 34,323.782.1995922010

6,838,356 2,195,179 152,180.57 48,851.902.2253972011

6,838,356 2,047,410 151,607.38 45,391.902.2170152012

6,845,461 2,226,108 149,063.61 48,475.082.1775542013

6,837,611 2,251,333 139,679.06 45,990.802.0428052014

843,822

4,391,241 1,407,511

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,774,803.84 367,916.53Total

2,446,370

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEX CATTLEMEN'S 2003

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0915

Name of Project: Lex Cattlemen'sLots 1-6, Cattlemens's AdditionDescription: TIF funds in this specific project within Area Development # 1used for public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

109,192 242,208 2,291.68 5,083.362.0987592003

109,192 534,520 2,182.49 10,683.801.9987652004

109,192 534,520 2,232.76 10,929.872.0448012005

109,192 534,520 2,249.16 11,010.182.0598252006

109,192 723,415 2,335.13 15,470.662.1385582007

109,192 723,415 2,368.53 15,691.872.1691392008

109,192 707,515 2,389.08 15,480.192.1879672009

109,192 707,515 2,401.78 15,562.452.1995922010

109,192 783,913 2,429.96 17,445.182.2253972011

109,192 803,303 2,420.80 17,809.362.2170152012

109,192 803,303 2,377.71 17,492.362.1775542013

109,192 803,303 2,230.58 16,409.942.0428052014

0

109,192 803,303

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,909.66 169,069.22Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 62

Page 71: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEX CED S ADAMS SUBDV 2007

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0905

Name of Project: CED ProjectLots 1-22, CED additionDescription: TIF funds used for a resdiential housing development with up to 70 residential lots developed in three phases.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,120 217,050 219.52 4,708.092.1691392008

10,120 325,030 221.42 7,111.542.1879672009

10,120 944,020 222.60 20,764.602.1995922010

10,120 1,379,239 225.21 30,693.662.2253972011

10,120 2,044,420 224.36 45,325.282.2170152012

10,120 2,033,776 220.37 44,286.662.1775542013

10,120 2,033,776 206.73 41,546.182.0428052014

2,033,776

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,540.21 194,436.01Total

10,120

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEX PC CARE CENTER 2001

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0900

Name of Project: Plum Creek Care Center (Lexington Investors, LLCAll of Westside Home Addition, City of Lexington and parts of the SE1/4 of Section 31, Township 10Description: TIF funds used for renovation and addition to 30 year old nursing home to provide assisted living units for the elderly. Existing and new equipment will be utilized and 14 new jobs created.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,244,050 0 26,385.59 0.002.1209432001

1,244,050 0 25,719.71 0.002.0674182002

1,224,187 809,849 25,692.73 16,996.782.0987592003

1,244,050 812,115 24,865.64 16,232.271.9987652004

1,244,050 812,115 25,438.35 16,606.142.0448012005

1,244,050 848,475 25,625.25 17,477.102.0598252006

1,244,050 848,475 26,604.73 18,145.132.1385582007

1,244,050 848,475 26,985.17 18,404.602.1691392008

1,244,050 848,475 27,219.40 18,564.362.1879672009

1,244,050 848,475 27,364.02 18,662.992.1995922010

1,244,050 848,475 27,685.05 18,881.962.2253972011

1,244,050 848,475 27,580.78 18,810.822.2170152012

1,244,050 851,575 27,089.86 18,543.522.1775542013

1,244,050 851,575 25,413.52 17,396.022.0428052014

0

1,244,050 851,575

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

369,669.80 214,721.69Total

0

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF LEXINGTON DEVELOP. GROUP 2014

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0944

Name of Project: Lexington Development Group, LLCLot 2, CDA First Addition to City of LexingtonDescription: TIF funds used for site acquisition and preparation for commercial development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,864 750,828 405.78 15,337.962.0428052014

0

19,864 750,828

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

405.78 15,337.96Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 63

Page 72: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF SONIC 2004

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0930

Name of Project: Ford & Ford Investment, GP (Sonic Restaurant)A tract of land in the North 1/2 of the SW1/4, Section 17, Township 9 North, Range 21 West, of the 6th p.m.Description: TIF funds used by developer to assist in the construction and acquisition of the projedct to include necessary operating capital for the construction of a restaurant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

100,287 565,113 2,065.74 11,640.342.0598252006

100,287 565,113 2,144.70 12,085.272.1385582007

100,287 565,113 2,175.36 12,258.092.1691392008

100,287 565,113 2,194.25 12,364.492.1879672009

100,287 565,113 2,205.90 12,430.182.1995922010

100,287 565,113 2,231.78 12,576.022.2253972011

100,287 565,113 2,223.38 12,528.642.2170152012

100,287 565,113 2,183.80 12,305.642.1775542013

100,287 565,113 2,048.67 11,544.162.0428052014

0

100,287 565,113

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,473.58 109,732.83Total

0

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF SUND INVESTMENTS, LLC 2011

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0952

Name of Project: Sund Investments, LLC ProjectLot 2, Greater Lexington Addition, LexingtonDescription: TIF funds to be used for infrastructure and related redevelopment plan improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,406 200,260 209.32 4,456.582.2253972011

9,406 224,961 208.53 4,987.422.2170152012

9,406 1,024,701 204.82 22,313.422.1775542013

9,406 1,024,701 192.15 20,932.642.0428052014

0

9,406 0

0 1,024,701

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

814.82 52,690.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 64

Page 73: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF WAL-MART STORES INC 2003

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0920

Name of Project: Wal-Mart Stores, IncLot 1, Fertita AdditionDescription: TIF funds in this specific retail project within Area Development # 1 used for public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

36,481 139,999 765.65 2,938.242.0987592003

36,481 5,462,973 729.17 109,191.991.9987652004

36,481 6,585,199 745.96 134,654.212.0448012005

36,481 8,063,998 751.44 166,104.252.0598252006

36,481 8,134,456 780.17 173,960.062.1385582007

36,481 8,209,944 791.32 178,085.102.1691392008

36,481 8,209,944 798.19 179,630.872.1879672009

36,481 8,419,605 802.43 185,196.962.1995922010

36,481 8,499,300 811.85 189,143.182.2253972011

36,481 8,499,300 808.79 188,430.782.2170152012

36,481 8,499,300 794.39 185,076.862.1775542013

36,481 8,499,300 745.24 173,624.142.0428052014

0

36,481 8,499,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,324.60 1,866,036.64Total

0

Base Value

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF WILKINSON DEVELOPMENT 1999

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0881

Name of Project Lexington Holiday Plaza Travel Center (Wilkinson Development, Inc)Lot 3, Holiday Plaza AdditionDescription: Proceeds from TIF bonds will go to assist developer in the acquistion, site clearance and construction and equipping of a travel center/convenience store

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

72,807 0 1,483.36 0.002.0373892000

72,807 639,186 1,544.19 13,556.772.1209432001

72,807 639,186 1,505.23 13,214.652.0674182002

72,807 639,186 1,528.04 13,414.972.0987592003

72,807 639,186 1,455.24 12,775.831.9987652004

72,807 639,186 1,488.76 13,070.082.0448012005

72,807 652,193 1,499.70 13,434.032.0598252006

72,807 652,193 1,557.02 13,947.532.1385582007

72,807 652,193 1,579.29 14,146.972.1691392008

72,807 652,193 1,592.99 14,269.772.1879672009

72,807 652,193 1,601.46 14,345.592.1995922010

72,807 729,593 1,620.24 16,236.342.2253972011

72,807 729,593 1,614.14 16,175.202.2170152012

72,807 729,593 1,585.41 15,887.282.1775542013

72,807 729,593 1,487.31 14,904.162.0428052014

0

72,807 729,593

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,142.38 199,379.17Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 65

Page 74: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 24 DAWSON

CTL Project Name Project Date City Remarks

LEXINGTON

School :

TIF WILKINSON, GILBERT E 1999

LEXINGTON 1 Class: 3 CTL-ID#

Schcode: 24-0001 24-0882

Name of Project: Lexington Holiday Plaza RestaurantLot 1, Holiday Plaza Addition to the (1.34A)Description: TIF funds used for site acquisition, site clearance and the construction and equipping of a family restaurant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

101,189 85,249 2,092.00 1,762.452.0674182002

101,189 85,249 2,123.71 1,789.172.0987592003

101,189 85,249 2,022.53 1,703.931.9987652004

101,189 85,249 2,069.11 1,743.172.0448012005

101,189 85,249 2,084.32 1,755.982.0598252006

101,189 85,249 2,163.99 1,823.102.1385582007

101,189 85,249 2,194.93 1,849.172.1691392008

101,189 85,249 2,213.98 1,865.222.1879672009

101,189 85,249 2,225.75 1,875.132.1995922010

101,189 85,686 2,251.86 1,906.862.2253972011

101,189 85,686 2,243.38 1,899.682.2170152012

101,189 85,686 2,203.45 1,865.862.1775542013

101,189 85,686 2,067.09 1,750.402.0428052014

0

101,189 85,686

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,956.10 23,590.12Total

0

Base Value

0.00

181,437.962,953,234 8,919,799

7,020,156 36,966,321

138,582 17,316,263

0 0

10,111,972 63,202,383

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

60,270.95

731,304.27141,730.14

353,737.492,830.96

0.00

204,832.04 1,266,479.72

2014 TOTALS FOR COUNTY : # 24 DAWSON

Project Count 34

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 66

Page 75: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 26 DIXON

CTL Project Name Project Date City Remarks

WATERBURY

School :

TIF WATERBURY 1 PROJ 2005

PONCA 1 Class: 3 CTL-ID#

Schcode: 26-0001 26-2101

Name of Project: Village of Waterbury District Redevelopment Project Village of Waterbury Description: TIF funds used for public improvements necessary to encourage economic development in the subject area.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

737,380 133,250 17,807.09 3,217.872.4149132006

718,090 169,950 17,534.31 4,149.842.4417982007

712,370 166,680 16,668.65 3,900.122.3398862008

712,370 194,135 18,220.80 4,965.532.5577722009

689,700 224,005 17,682.98 5,743.192.5638662010

690,310 224,520 17,651.79 5,741.362.5570822011

676,380 227,570 16,383.61 5,512.502.422252012

668,535 174,940 14,916.09 3,903.382.231162013

668,535 174,940 14,036.99 3,673.362.0996642014

172,225

117,460 2,715

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

150,902.31 40,807.15Total

551,075

Base Value

CTL Project Name Project Date City Remarks

WATERBURY

School :

TIF WATERBURY 70 PROJ 2005

ALLEN 70 Class: 3 CTL-ID#

Schcode: 26-0070 26-2170

Name of Project: Village of Waterbury District Redevelopment Project Village of Waterbury Description: TIF funds used for public improvements necessary to encourage economic development in the subject area.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

387,570 44,890 9,528.42 1,103.622.4585032006

401,835 53,400 9,810.32 1,303.702.441382007

401,835 66,200 9,301.10 1,532.302.3146562008

401,835 78,165 9,434.83 1,835.262.3479372009

401,835 73,750 9,564.18 1,755.342.3801252010

401,835 78,165 9,199.55 1,789.562.2893862011

401,835 78,165 8,868.20 1,725.162.2069252012

401,835 77,665 8,268.91 1,598.302.0577882013

401,835 96,850 7,476.66 1,802.161.8606292014

96,085

895 765

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

81,452.17 14,445.40Total

400,940

Base Value

0.00

5,403.93952,015 268,310

118,355 3,480

0 0

0 0

1,070,370 271,790

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

19,030.73

71.242,482.92

0.000.00

0.00

21,513.65 5,475.17

2014 TOTALS FOR COUNTY : # 26 DIXON

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 67

Page 76: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 27 DODGE

CTL Project Name Project Date City Remarks

FREMONT

School :

TIF JAKK INVESTMENTS LLC 2005

FREMONT 1 Class: 3 CTL-ID#

Schcode: 27-0001 27-6669

Name of Project: JAKK Investments, LLC (Freemont Contract Carriers)The East 631 feet of Lot 3, Nelsen Business Park SubdivisionDescription: TIF funds used for the installation of public infrastructure, including streets, sanitary and storm sewer, potable water and electrical power and street lights for the expansion of a trucking facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

670,650 4,440,395 12,782.65 84,634.321.9060092006

670,650 4,440,395 12,862.72 85,164.461.9179482007

670,650 4,424,775 12,860.55 84,850.601.9176252008

670,650 4,424,775 12,883.17 84,999.801.9209972009

670,650 4,424,775 13,414.19 88,503.382.0001782010

670,650 4,424,775 13,234.79 87,319.761.9734282011

670,650 4,424,775 13,187.81 87,009.761.9664222012

670,650 4,424,775 13,637.01 89,973.462.0334022013

670,650 4,424,775 13,232.41 87,304.001.9730722014

0

0 0

670,650 4,424,775

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

118,095.30 779,759.54Total

0

Base Value

CTL Project Name Project Date City Remarks

FREMONT

School :

TIF LOGGER INVESTMENSTS LLC 2005

FREMONT 1 Class: 3 CTL-ID#

Schcode: 27-0001 27-6667

Name of Project: Logger Investments, LLC (Christensen Lumber, Inc)714 S. Mai nDescription: TIF funds used for infrastructure for the construction of a lumber yard

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 1,291,290 15,085.28 24,096.621.86608932005

808,390 1,291,290 15,407.99 24,612.101.9060092006

808,390 1,291,290 15,504.50 24,766.281.9179482007

808,390 1,302,715 15,501.89 24,981.181.9176252008

808,390 1,302,715 15,529.15 25,025.121.9209972009

808,390 1,302,715 16,169.24 26,056.622.0001782010

808,390 1,302,715 15,952.99 25,708.141.9734282011

808,390 1,302,715 15,896.36 25,616.881.9664222012

808,390 1,302,715 16,437.82 26,489.442.0334022013

808,390 1,302,715 15,950.12 25,703.501.9730722014

0

0 0

808,390 1,302,715

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

157,435.34 253,055.88Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 68

Page 77: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 27 DODGE

CTL Project Name Project Date City Remarks

FREMONT

School :

TIF MDI LIMITED PARTNERSHIP#36 2002

FREMONT 1 Class: 3 CTL-ID#

Schcode: 27-0001 27-6666

Name of Project: MDI Limited Partnership (Powerhouse Apartments)The North 140 feet of Block 113, Original Town of FreemontDescription: TIF funds used for the renovation of the historic Powerhouse in downtown Freemont.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,560,000 0 29,110.99 0.001.86608932005

111,420 1,448,580 2,123.68 27,610.061.9060092006

111,420 1,448,580 2,136.98 27,783.021.9179482007

111,420 1,450,070 2,136.62 27,806.901.9176252008

111,420 1,450,070 2,140.37 27,855.801.9209972009

111,420 1,450,070 2,228.60 29,003.982.0001782010

111,420 1,450,070 2,198.79 28,616.101.9734282011

111,420 1,450,070 2,190.99 28,514.501.9664222012

111,420 1,450,070 2,265.62 29,485.762.0334022013

111,420 1,450,070 2,198.40 28,610.941.9730722014

0

111,420 1,450,070

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,731.04 255,287.06Total

0

Base Value

CTL Project Name Project Date City Remarks

FREMONT

School :

TIF SOUTH BROAD ST. AREA 2010 2011

FREMONT 1 Class: 3 CTL-ID#

Schcode: 27-0001 27-6671

Name of Project: South Broad St. Redevelopment Area 2010Approx. 20 parcels, various lots in Sawyer Sub Blocks 1 & 2 , various lots Sawyer Second Sub Blk 3, and various tax lots Section 23 and 26 T17 R8, FremontDescripton: TIF funds to be used for acquistion of an existing building and adjacent land, construction of 11,000 sq ft addition, demolition of certain existing structures, installation of parking facilities and related improvements for a facility to be leased to State of NE Dept. of Health & Human Services.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,167,470 1,335,720 42,773.46 26,359.481.9734282011

2,167,470 1,467,670 42,621.61 28,860.601.9664222012

2,159,505 1,493,209 43,911.42 30,362.942.0334022013

2,159,505 1,592,104 42,608.59 31,413.361.9730722014

2,250

2,094,535 1,589,854

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

171,915.08 116,996.38Total

64,970

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 69

Page 78: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 27 DODGE

CTL Project Name Project Date City Remarks

FREMONT

School :

TIF TCK LEASING LLC(Budweiser) 2005

FREMONT 1 Class: 3 CTL-ID#

Schcode: 27-0001 27-6668

Name of Project: TCK Leasing, LLC (Bruce Nelson - Eagle Distributing Budweiser Company)Lot 1 and the 200 feet of Lot 2, Nelson Business Park SubdivisionDescription: TIF funds used for installation of public infrastructure, including streets, sanitary and storm sewer, potable water and electrical power and street lights for the expansion of a beer distribution facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

241,500 495,000 4,603.01 9,434.741.9060092006

241,500 3,180,405 4,631.84 60,998.521.9179482007

241,500 3,180,405 4,631.06 60,988.241.9176252008

241,500 3,180,405 4,639.21 61,095.481.9209972009

241,500 3,180,405 4,830.43 63,613.762.0001782010

241,500 3,180,405 4,765.83 62,763.001.9734282011

241,500 3,180,405 4,748.91 62,540.181.9664222012

241,500 3,180,405 4,910.67 64,670.422.0334022013

241,500 3,180,405 4,764.97 62,751.681.9730722014

0

0 0

241,500 3,180,405

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

42,525.93 508,856.02Total

0

Base Value

CTL Project Name Project Date City Remarks

SCRIBNER

School :

TIF NORTHEAST BIO-DIESEL 2007

SCRIBNER-SYNDER 62 Class: 3 CTL-ID#

Schcode: 27-0062 27-6670

Name of Project: Northeast Bio Diesel Various Tracts of land in Section 31, T20, R7 Description: TIF funds used for acquisition and redevelopment of real estate to establish a 5,000,000 gallon bio-diesel production facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

109,665 354,710 1,937.90 6,268.121.7671132007

109,665 734,645 1,978.06 13,251.041.8037332008

109,665 734,645 1,911.21 12,803.161.7427672009

109,665 734,645 1,847.03 12,373.221.6842452010

109,665 733,835 1,955.94 13,088.421.7835632011

109,665 733,835 1,973.00 13,202.521.7991112012

109,665 760,350 1,967.57 13,641.941.7941652013

109,665 760,350 1,929.19 13,375.841.7591672014

0

109,665 760,350

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

15,499.90 98,004.26Total

0

Base Value

0.00

44.3964,970 2,250

2,315,620 3,800,274

1,720,540 8,907,895

0 0

4,101,130 12,710,419

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

1,281.90

73,355.7245,454.27

175,759.1833,947.49

0.00

80,683.67 249,159.29

2014 TOTALS FOR COUNTY : # 27 DODGE

Project Count 6

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 70

Page 79: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

BENNINGTON

School :

TIF REDEVELOPMENT BENN 1 2006

BENNINGTON 59 Class: 3 CTL-ID#

Schcode: 28-0059 28-5951

Name of Project: Dial-Ridgewood, LLCAll the lots and lands included within the Ridgewood SubdivisionDescription: TIF funds used by developer to acquire and redevelop the real estate by constructing approximately 123 lot single family housing development, 20 duplex units and a retirement complex consisting of an initial independent living unit, ans assisted living building, memory care facility and a commons building. This plan will be implemented in phase.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

134,800 0 2,994.65 0.002.221552007

134,800 0 3,163.03 0.002.346462008

134,800 4,448,300 3,177.83 104,866.002.357442009

134,800 7,173,500 3,213.23 170,994.722.38372010

134,800 7,153,300 3,371.93 178,934.802.501432011

134,800 9,757,400 3,385.37 245,047.352.51142012

134,800 9,850,600 3,418.85 249,834.862.536242013

134,800 10,628,200 3,448.66 271,906.552.558352014

602,800

64,400 10,025,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

26,173.55 1,221,584.28Total

70,400

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 104 1999

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2104

Name of Project: 707 South 11th Street, Ltd Partn707 S. 11th. St.Description: Renovation of the Butternut West Building that will provide 84 units for moderate income housing & commercial space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

272,500 0 5,194.53 0.001.906251999

272,500 0 5,128.37 0.001.881972000

272,500 0 5,486.00 0.002.013212001

272,500 84,100 5,685.06 1,754.542.086262002

272,500 5,945,000 5,887.50 128,444.702.160552003

272,500 5,945,000 5,853.05 127,693.252.147912004

272,500 5,945,000 5,717.00 124,724.912.097982005

272,500 6,717,000 5,654.70 139,385.812.075122006

272,500 6,717,000 5,597.23 137,969.202.054032007

272,500 6,717,000 5,599.82 138,033.012.054982008

272,500 6,717,000 5,815.89 143,358.922.134272009

272,500 8,466,980 5,935.49 184,424.372.178162010

272,500 8,467,000 5,935.00 184,409.572.177982011

272,500 7,897,500 5,925.46 171,729.562.174482012

272,500 7,897,500 5,994.29 173,724.472.199742013

272,500 7,897,500 5,963.91 172,843.902.188592014

0

272,500 7,897,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

91,373.30 1,828,496.21Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 71

Page 80: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 106 1999

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2106

Name of Project: 1023 Jones Street, Ltd Partn1023 Jones StreetDescription: Renovation of the Ford East Building that will provide 176 units for moderate income housing and commercial space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

644,900 0 12,293.41 0.001.906251999

644,900 0 12,136.82 0.001.881972000

644,900 11,029,100 12,983.19 222,038.942.013212001

644,900 11,029,100 13,454.29 230,095.702.086262002

644,900 11,029,100 13,933.39 238,289.222.160552003

644,900 11,029,100 13,851.87 236,895.142.147912004

644,900 11,401,000 13,529.87 239,190.702.097982005

644,900 11,650,000 13,382.45 241,751.482.075122006

644,900 12,134,000 13,246.44 249,236.002.054032007

644,900 12,134,000 13,252.57 249,351.272.054982008

644,900 12,134,000 13,763.91 258,972.322.134272009

644,900 18,233,300 14,046.95 397,150.452.178162010

644,900 16,070,000 14,045.79 350,001.392.177982011

644,900 15,328,400 14,023.22 333,312.992.174482012

644,900 15,328,400 14,186.12 337,184.952.199742013

644,900 15,328,400 14,114.22 335,475.832.188592014

0

644,900 15,328,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

216,244.51 3,918,946.38Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 107 1999

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2107

Name of Project: E.A. Pedersen Company3900 Dahlman AvenueNote: Base was incorrectly reported previouslyDescription: TIF funds used for manufacturing plant expension.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

758,300 0 14,270.98 0.001.881972000

244,200 411,900 4,916.26 8,292.412.013212001

758,300 411,900 15,820.11 8,593.302.086262002

758,300 411,900 16,383.45 8,899.312.160552003

758,300 470,410 16,287.60 10,103.982.147912004

758,300 470,500 15,908.98 9,871.002.097982005

758,300 470,500 15,735.63 9,763.442.075122006

758,300 470,500 15,575.71 9,664.212.054032007

758,300 470,500 15,582.91 9,668.682.054982008

758,300 969,200 16,184.17 20,685.342.134272009

758,300 969,200 16,516.99 21,110.732.178162010

758,300 1,380,500 16,515.62 30,067.012.177982011

758,300 1,380,500 16,489.08 30,018.702.174482012

758,300 1,380,500 16,680.63 30,367.412.199742013

758,300 1,380,500 16,596.08 30,213.482.188592014

0

0 0

758,300 1,380,500

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

229,464.20 237,319.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 72

Page 81: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 108 1999

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2108

Name of Project: 1234 South 13th Street, LLC.1234 South 13th Street.Description: Funds used to rehabilitate the historic Bay View Building and create 6 storefront commercial bays and 12 three-bedroom apartments suitable for large families with low to moderate incomes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

61,700 246,300 1,161.18 4,635.291.881972000

61,700 246,300 1,242.15 4,958.542.013212001

61,700 277,000 1,287.22 5,778.942.086262002

61,700 277,000 1,333.06 5,984.722.160552003

61,700 280,100 1,325.26 6,016.302.147912004

61,700 452,000 1,294.45 9,482.872.097982005

61,700 452,000 1,280.35 9,379.542.075122006

61,700 452,000 1,267.34 9,284.222.054032007

61,700 452,000 1,267.92 9,288.512.054982008

61,700 452,000 1,316.84 9,646.902.134272009

61,700 716,900 1,343.92 15,615.232.178162010

61,700 716,900 1,343.81 15,613.942.177982011

61,700 716,900 1,341.65 15,588.852.174482012

61,700 716,900 1,357.24 15,769.942.199742013

61,700 716,900 1,350.36 15,690.002.188592014

0

61,700 716,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,512.75 152,733.79Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 109 1999

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2109

Name of Project: Benson Park Plaza (Ames Center Redevelopment)72nd Street & Ames Avenue at MilitaryDescription: TIF funds used for public improvements for the development of a shopping center that will encompass about 40 acres.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,289,300 0 43,083.94 0.001.881972000

2,289,300 5,777,600 46,088.42 116,315.222.013212001

2,550,200 14,150,200 53,203.80 295,209.962.086262002

2,550,200 21,367,300 55,098.35 461,651.202.160552003

2,550,200 21,367,300 54,776.00 458,950.372.147912004

2,550,200 19,018,500 53,502.69 399,004.332.097982005

2,247,700 17,186,100 46,642.47 356,632.202.075122006

2,247,700 17,186,100 46,168.43 353,007.652.054032007

2,247,700 17,484,700 46,189.79 359,307.082.054982008

2,247,700 17,947,200 47,971.99 383,041.712.134272009

2,247,700 17,947,200 48,958.50 390,918.732.178162010

2,247,700 18,038,500 48,954.46 392,874.932.177982011

2,247,700 17,375,400 48,875.79 377,824.602.174482012

2,247,700 17,375,400 49,443.56 382,213.632.199742013

2,247,700 17,851,300 49,192.94 390,691.772.188592014

0

2,247,700 17,851,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

738,151.13 5,117,643.38Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 73

Page 82: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 112 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2112

Name of Project: Roman Marble Products, Inc5606 Lindbergh DriveDescription: TIF funds used for acquisition, public improvements and site preparation for industrial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

348,300 0 6,554.90 0.001.881972000

390,800 322,200 7,867.62 6,486.562.013212001

390,800 322,200 8,153.10 6,721.932.086262002

390,800 322,200 8,443.43 6,961.292.160552003

390,800 322,200 8,394.03 6,920.572.147912004

390,800 322,200 8,198.91 6,759.692.097982005

390,800 322,200 8,109.57 6,686.042.075122006

390,800 322,200 8,027.15 6,618.082.054032007

390,800 322,200 8,030.86 6,621.152.054982008

390,800 423,100 8,340.73 9,030.102.134272009

390,800 423,100 8,512.25 9,215.792.178162010

390,800 423,100 8,511.55 9,215.032.177982011

390,800 423,100 8,497.87 9,200.222.174482012

390,800 423,100 8,596.58 9,307.102.199742013

390,800 423,100 8,553.01 9,259.922.188592014

0

390,800 423,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

122,791.56 109,003.47Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 113 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2113

Name of Project: Abbot Drive PlazaNorthwest of Avenue "H" and Abbott DriveDescription: Funds used for acquisition, public improvements and site preparation for 3.9 acre commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

126,500 0 2,380.69 0.001.881972000

126,500 0 2,546.71 0.002.013212001

126,500 96,900 2,639.12 2,021.592.086262002

126,500 96,900 2,733.10 2,093.572.160552003

126,500 602,560 2,717.11 12,942.452.147912004

126,500 602,600 2,653.94 12,642.432.097982005

126,500 602,600 2,625.03 12,504.672.075122006

126,500 1,006,800 2,598.35 20,679.972.054032007

126,500 1,006,800 2,599.55 20,689.542.054982008

126,500 4,895,300 2,699.85 104,478.922.134272009

126,500 4,357,100 2,755.37 94,904.612.178162010

126,500 4,357,100 2,755.14 94,896.772.177982011

126,500 5,206,600 2,750.72 113,216.482.174482012

126,500 5,219,800 2,782.67 114,822.032.199742013

126,500 5,219,800 2,768.57 114,240.022.188592014

0

93,000 5,218,100

33,500 1,700

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

40,005.92 720,133.05Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 74

Page 83: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 114 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2114

Name of Project: NCDC Meredith ManorBounded by Ames & Meredith Avenues, between 33rd & 34th Street.Description: Funds used for the development of approximately 24 units of elderly-assisted housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

47,400 0 892.05 0.001.881972000

47,400 375,000 954.26 7,549.542.013212001

47,400 737,200 988.89 15,379.912.086262002

47,400 737,200 1,024.10 15,927.572.160552003

47,400 737,200 1,018.11 15,834.392.147912004

47,400 737,200 994.44 15,466.312.097982005

47,400 737,200 983.61 15,297.782.075122006

47,400 737,200 973.61 15,142.312.054032007

47,400 515,800 974.06 10,599.592.054982008

47,400 515,800 1,011.64 11,008.562.134272009

47,400 394,400 1,032.45 8,590.662.178162010

47,400 394,400 1,032.36 8,589.952.177982011

47,400 394,400 1,030.70 8,576.152.174482012

47,400 394,400 1,042.68 8,675.772.199742013

47,400 394,400 1,037.39 8,631.802.188592014

0

47,400 394,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,990.35 165,270.29Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 115 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2115

Name of Project: 1613 Farnam St., LLC1613 Farnam StreetDescription: Funds used for the conversion of historic office building to create 30 residential apartments and the renovation of the street level commercial space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

364,500 0 6,859.78 0.001.881972000

364,500 330,600 7,338.15 6,655.672.013212001

364,500 1,352,300 7,604.42 28,212.492.086262002

364,500 1,352,300 7,875.20 29,217.122.160552003

364,500 2,392,000 7,829.13 51,378.012.147912004

364,500 2,248,500 7,647.14 47,173.082.097982005

364,500 2,567,500 7,563.81 53,278.712.075122006

364,500 2,567,500 7,486.94 52,737.222.054032007

364,500 2,567,500 7,490.40 52,761.612.054982008

364,500 2,567,500 7,779.41 54,797.382.134272009

364,500 2,567,500 7,939.39 55,924.262.178162010

364,500 2,567,500 7,938.74 55,919.642.177982011

364,500 2,567,500 7,925.98 55,829.772.174482012

364,500 2,567,500 8,018.05 56,478.322.199742013

364,500 2,567,500 7,977.41 56,192.052.188592014

0

364,500 2,567,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

115,273.95 656,555.33Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 75

Page 84: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 118 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2118

Name of Project: Cox/Suburban Electric1875 Ida StreetDescription: TIF funds used for acquisition, public improvements and site preparation for industrial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

95,400 0 1,920.60 0.002.013212001

95,400 510,900 1,990.29 10,658.702.086262002

95,400 510,900 2,061.16 11,038.252.160552003

95,400 510,900 2,049.11 10,973.672.147912004

95,400 510,900 2,001.47 10,718.582.097982005

95,400 510,900 1,979.66 10,601.792.075122006

95,400 510,600 1,959.54 10,487.882.054032007

95,400 510,600 1,960.45 10,492.732.054982008

95,400 430,500 2,036.09 9,188.032.134272009

95,400 430,500 2,077.96 9,376.982.178162010

95,400 430,500 2,077.79 9,376.202.177982011

95,400 430,500 2,074.45 9,361.142.174482012

95,400 430,500 2,098.55 9,469.882.199742013

95,400 430,500 2,087.91 9,421.882.188592014

0

95,400 430,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,375.03 131,165.71Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 120 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2120

Name of Project: T & B Properties, LLC4115 Lake StreetDescription: TIF funds used for public improvements, site preparation for industrial facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

36,100 0 726.77 0.002.013212001

36,100 2,500 753.14 52.162.086262002

36,100 380,100 779.96 8,212.252.160552003

36,100 380,100 775.40 8,164.212.147912004

36,100 380,100 757.37 7,974.422.097982005

36,100 380,100 749.12 7,887.532.075122006

36,100 383,800 741.50 7,883.372.054032007

36,100 383,800 741.85 7,887.012.054982008

36,100 476,100 770.47 10,161.262.134272009

36,100 476,100 786.32 10,370.222.178162010

36,100 476,100 786.25 10,369.362.177982011

36,100 476,100 784.99 10,352.702.174482012

36,100 476,100 794.11 10,472.962.199742013

36,100 476,100 790.08 10,419.882.188592014

0

36,100 476,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,737.33 110,207.33Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 76

Page 85: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 122 2000

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2122

Name of Project: 1st National Child Development Center14th & Chicago StreetsDescription: TIF funds used for public improvements, site preparation for commercial facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

344,100 851,400 6,927.46 17,140.472.013212001

344,100 3,139,800 7,178.82 65,504.392.086262002

344,100 3,139,800 7,434.45 67,836.952.160552003

344,100 3,139,800 7,390.96 67,440.082.147912004

344,100 3,139,800 7,219.15 65,872.382.097982005

344,100 3,139,800 7,140.49 65,154.622.075122006

344,100 3,139,800 7,067.92 64,492.432.054032007

344,100 3,117,900 7,071.19 64,072.222.054982008

344,100 3,334,600 7,344.02 71,169.372.134272009

344,100 3,334,600 7,495.05 72,632.922.178162010

344,100 3,334,600 7,494.43 72,626.922.177982011

344,100 1,901,700 7,482.39 41,352.092.174482012

344,100 1,901,700 7,569.31 41,832.462.199742013

344,100 1,901,700 7,530.94 41,620.422.188592014

0

344,100 1,901,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

102,346.58 818,747.72Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 123 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2123

Name of Project: Gallup University Riverfront DevelopmentIn the area of 6th & Cuming StreetsNote: Base changed to 0 retroactively due to the sale to the City of Omaha.Description: TIF funds used for public improvements, site preparation for commercial facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.013212001

0 2,932,600 0.00 61,181.662.086262002

0 21,442,640 0.00 463,278.962.160552003

0 52,001,100 0.00 1,116,936.832.147912004

0 50,849,800 0.00 1,066,818.632.097982005

0 50,848,100 0.00 1,055,159.092.075122006

0 53,997,500 0.00 1,109,124.852.054032007

0 54,822,900 0.00 1,126,599.632.054982008

0 54,822,900 0.00 1,170,068.712.134272009

0 54,822,900 0.00 1,194,130.482.178162010

0 47,758,700 0.00 1,040,174.932.177982011

0 47,758,700 0.00 1,038,503.382.174482012

0 47,758,700 0.00 1,050,567.232.199742013

0 47,758,700 0.00 1,045,242.132.188592014

0

0 47,758,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 12,537,786.51Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 77

Page 86: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 124 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2124

Name of Project: James Warren DBA Big Jim's3024 Ames AvenueDescription: TIF funds used for site preparation for commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

34,600 70,900 696.57 1,427.372.013212001

34,600 210,700 721.85 4,395.752.086262002

34,600 210,700 747.55 4,552.282.160552003

34,600 210,700 743.18 4,525.652.147912004

34,600 210,700 725.90 4,420.442.097982005

34,600 210,700 717.99 4,372.282.075122006

34,600 210,700 710.69 4,327.842.054032007

34,600 210,700 711.02 4,329.842.054982008

34,600 693,400 738.46 14,799.032.134272009

34,600 693,400 753.64 15,103.362.178162010

34,600 606,700 753.58 13,213.802.177982011

34,600 606,700 752.37 13,192.572.174482012

34,600 512,500 761.11 11,273.672.199742013

34,600 512,500 757.25 11,216.522.188592014

0

34,600 512,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,291.16 111,150.40Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 126 1999

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2126

Name of Project: 1st National Office TowerBounded by Dodge Street on the north; Douglas on south; 16th on east; and, 17th on westDescription: TIF funds used for public improvements, site preparation and demolition for office tower.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,127,700 26,405,200 83,099.27 531,592.132.013212001

4,127,700 83,769,000 86,114.55 1,747,639.142.086262002

4,127,700 120,673,000 89,181.02 2,607,200.502.160552003

4,127,700 120,673,000 88,659.28 2,591,947.432.147912004

4,127,700 120,673,000 86,598.32 2,531,695.412.097982005

4,127,700 120,673,000 85,654.73 2,504,109.562.075122006

4,127,700 145,952,600 84,784.20 2,997,910.192.054032007

4,127,700 126,243,700 84,823.41 2,594,282.792.054982008

4,127,700 126,243,700 88,096.26 2,694,381.422.134272009

4,127,700 126,243,700 89,907.91 2,749,789.782.178162010

4,127,700 126,243,700 89,900.48 2,749,562.542.177982011

4,127,700 126,243,700 89,756.01 2,745,144.012.174482012

4,127,700 126,243,700 90,798.67 2,777,033.172.199742013

4,127,700 126,243,700 90,338.43 2,762,956.992.188592014

0

4,127,700 126,243,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,227,712.54 34,585,245.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 78

Page 87: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 127 1998

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2127

Name of Project: Capitol Avenue/World HeraldBounded by Chicago on the north; Capitol on the south; 12th on the east; and, 14th on the westNote: Base was in error previouslyDescription: TIF funds used for public improvements and parking for newspaper printing faciltiy, warehouse.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,967,700 0 100,010.23 0.002.013212001

1,857,000 33,643,000 38,741.85 701,880.452.086262002

1,857,000 33,643,000 40,121.41 726,873.842.160552003

1,857,000 33,643,000 39,886.69 722,621.362.147912004

1,857,000 33,643,000 38,959.49 705,823.412.097982005

1,857,000 33,643,000 38,534.98 698,132.622.075122006

1,857,000 33,643,000 38,143.34 691,037.312.054032007

1,857,000 33,643,000 38,160.98 691,356.932.054982008

1,857,000 33,643,000 39,633.39 718,032.462.134272009

1,857,000 33,643,000 40,448.43 732,798.372.178162010

1,857,000 34,572,600 40,445.09 752,984.322.177982011

1,857,000 34,572,600 40,380.09 751,774.272.174482012

1,857,000 34,572,600 40,849.17 760,507.312.199742013

1,857,000 34,572,600 40,642.12 756,652.472.188592014

0

373,000 6,899,400

1,484,000 27,673,200

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

614,957.26 9,410,475.12Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 128 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2128

Name of Project: Channell Construction Company13th Street and Ellison AvenueDescription: TIF funds approved for public improvements for industrial developments.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.013212001

0 0 0.00 0.002.086262002

49,100 928,600 1,060.83 20,062.872.160552003

49,100 977,485 1,054.62 20,995.502.147912004

49,100 977,500 1,030.11 20,507.752.097982005

49,100 977,500 1,018.88 20,284.302.075122006

49,100 855,000 1,008.53 17,561.962.054032007

49,100 855,000 1,009.00 17,570.082.054982008

49,100 855,000 1,047.93 18,248.012.134272009

49,100 871,100 1,069.48 18,973.952.178162010

49,100 871,100 1,069.39 18,972.382.177982011

49,100 871,100 1,067.67 18,941.902.174482012

49,100 871,100 1,080.07 19,161.942.199742013

49,100 871,100 1,074.60 19,064.812.188592014

0

0 0

49,100 871,100

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,591.11 230,345.45Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 79

Page 88: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 129 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2129

Name of Project: Cohen Squared, LLC1123 Howard StreetDescription: TIF funds approved for warehouse conversion to 10 units housing. No base value provided yet.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.013212001

217,600 1,028,300 4,539.70 21,453.012.086262002

217,600 2,201,900 4,701.36 47,573.152.160552003

217,600 1,498,000 4,673.85 32,175.692.147912004

217,600 1,498,000 4,565.20 31,427.742.097982005

217,600 1,687,000 4,515.46 35,007.272.075122006

217,600 1,687,000 4,469.57 34,651.492.054032007

217,200 1,687,000 4,463.42 34,667.512.054982008

217,200 1,687,000 4,635.63 36,005.132.134272009

217,200 1,886,700 4,730.96 41,095.342.178162010

217,600 1,886,700 4,739.28 41,091.952.177982011

217,600 1,886,700 4,731.67 41,025.912.174482012

217,600 1,886,700 4,786.63 41,502.492.199742013

217,600 1,886,700 4,762.37 41,292.132.188592014

0

0 0

217,600 1,886,700

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

60,315.10 478,968.81Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 130 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2130

Name of Project: Fullwood Square Apartments20th & Lake StreetsDescription: TIF funds approved for the conversion of school building to 10 apartments and the construction of 12 townhouses. No base value provided yet.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.013212001

100,900 300 2,105.04 6.262.086262002

100,900 400,900 2,179.99 8,661.642.160552003

100,900 1,281,800 2,167.24 27,531.912.147912004

100,900 578,000 2,116.86 12,126.322.097982005

100,900 578,000 2,093.80 11,994.192.075122006

100,900 578,000 2,072.52 11,872.292.054032007

100,900 533,100 2,073.47 10,955.102.054982008

100,900 533,100 2,153.48 11,377.792.134272009

100,900 473,980 2,197.76 10,324.042.178162010

100,900 474,000 2,197.58 10,323.632.177982011

100,900 474,000 2,194.05 10,307.042.174482012

100,900 474,000 2,219.54 10,426.772.199742013

100,900 474,000 2,208.29 10,373.922.188592014

0

100,900 474,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,979.62 146,280.90Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 80

Page 89: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 131 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2131

Name of Project: O'Keefe Elevator Company1402 Jones StreetDescription: TIF funds approved for historical restoration of the building facade and public improvements including sidewalks to this historical warehouse for office space and parts storage. No base value provided yet.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.013212001

292,000 100,100 6,091.88 2,088.352.086262002

292,000 2,370,000 6,308.81 51,205.042.160552003

292,000 2,370,000 6,271.90 50,905.472.147912004

292,000 2,370,000 6,126.10 49,722.132.097982005

292,000 2,370,000 6,059.35 49,180.342.075122006

292,000 2,370,000 5,997.77 48,680.512.054032007

292,000 2,370,000 6,000.54 48,703.032.054982008

292,000 2,054,000 6,232.07 43,837.912.134272009

292,000 2,054,000 6,360.23 44,739.412.178162010

292,000 2,054,000 6,359.70 44,735.712.177982011

292,000 2,054,000 6,349.48 44,663.822.174482012

292,000 2,054,000 6,423.24 45,182.662.199742013

292,000 2,054,000 6,390.68 44,953.642.188592014

0

0 0

292,000 2,054,000

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

80,971.75 568,598.02Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 133 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2133

Name of Project: Village Dev. AmesFonrenelle Blvd and Ames AvenueDescription: Public improvements/commercial development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

229,000 18,500 4,777.54 385.962.086262002

229,000 2,181,200 4,947.66 47,125.922.160552003

229,000 2,181,200 4,918.71 46,850.212.147912004

229,000 2,181,200 4,804.37 45,761.142.097982005

229,000 1,849,000 4,752.02 38,368.972.075122006

229,000 1,849,000 4,703.73 37,979.012.054032007

229,000 1,849,000 4,705.90 37,996.582.054982008

229,000 1,849,000 4,887.48 39,462.652.134272009

229,000 1,849,000 4,987.99 40,274.182.178162010

229,000 2,161,400 4,987.57 47,074.862.177982011

229,000 2,161,400 4,979.56 46,999.212.174482012

229,000 2,161,400 5,037.40 47,545.182.199742013

229,000 2,161,400 5,011.87 47,304.182.188592014

0

229,000 2,161,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

63,501.80 523,128.05Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 81

Page 90: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 134 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2134

Name of Project: Village Dev 24th Street LLC24th & Vinton StreetsDescription: Public improvements commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

307,900 33,800 6,423.59 705.162.086262002

307,900 2,124,800 6,652.33 45,907.372.160552003

307,900 2,124,800 6,613.41 45,638.792.147912004

307,900 2,124,800 6,459.68 44,577.882.097982005

307,900 2,078,100 6,389.29 43,123.072.075122006

307,900 2,078,100 6,324.36 42,684.802.054032007

307,900 2,078,100 6,327.28 42,704.542.054982008

307,900 2,078,100 6,571.42 44,352.262.134272009

307,900 2,078,100 6,706.55 45,264.342.178162010

307,900 2,542,800 6,706.00 55,381.682.177982011

307,900 2,542,800 6,695.22 55,292.682.174482012

307,900 2,542,800 6,773.00 55,934.992.199742013

307,900 2,829,600 6,738.67 61,928.342.188592014

0

307,900 2,829,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

85,380.80 583,495.90Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 135 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2135

Name of Project: Turner Park LLCTurner Blvd & Dodge StreetDescription: Public improvements commercial development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

481,400 0 10,043.26 0.002.086262002

481,400 1,999,200 10,400.89 43,193.722.160552003

481,400 1,999,200 10,340.04 42,941.022.147912004

481,400 1,999,200 10,099.68 41,942.822.097982005

481,400 1,904,600 9,989.63 39,522.742.075122006

480,400 1,904,600 9,867.56 39,121.062.054032007

481,400 1,904,600 9,892.67 39,139.152.054982008

481,400 1,904,600 10,274.38 40,649.312.134272009

481,400 1,904,600 10,485.66 41,485.242.178162010

481,400 2,397,500 10,484.80 52,217.072.177982011

481,400 2,397,500 10,467.95 52,133.162.174482012

481,400 2,397,500 10,589.55 52,738.772.199742013

481,400 2,666,100 10,535.87 58,350.002.188592014

0

481,400 2,666,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

133,471.94 543,434.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 82

Page 91: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 136 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2136

Name of Project: Bradford Investment GroupMilitary Avenue & Radial HwyDescription: Demolition and site preparation for retail center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

147,000 0 3,066.80 0.002.086262002

147,000 84,400 3,176.01 1,823.502.160552003

147,000 84,400 3,157.43 1,812.842.147912004

147,000 84,400 3,084.03 1,770.702.097982005

147,000 84,400 3,050.43 1,751.402.075122006

147,000 84,400 3,019.42 1,733.602.054032007

147,000 84,400 3,020.82 1,734.402.054982008

147,000 84,400 3,137.38 1,801.322.134272009

147,000 84,400 3,201.90 1,838.372.178162010

147,000 84,400 3,201.63 1,838.222.177982011

147,000 84,400 3,196.49 1,835.262.174482012

147,000 84,400 3,233.62 1,856.582.199742013

147,000 84,400 3,217.23 1,847.172.188592014

0

147,000 84,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

40,763.19 21,643.36Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 137 2001

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2137

Name of Project: Cintas Corporation24th & Seward StreetsProperty is owned by the City of Omaha, thus base is exempt.Description: Public improvements/site preparation for industrial facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.086262002

0 262,100 0.00 5,662.802.160552003

0 2,248,400 0.00 48,293.612.147912004

0 2,248,400 0.00 47,170.982.097982005

0 2,253,700 0.00 46,766.982.075122006

0 2,253,700 0.00 46,291.672.054032007

0 2,253,700 0.00 46,313.082.054982008

0 2,253,700 0.00 48,100.042.134272009

0 2,253,700 0.00 49,089.192.178162010

0 2,151,500 0.00 46,859.242.177982011

0 2,151,500 0.00 46,783.942.174482012

0 2,151,500 0.00 47,327.412.199742013

0 2,151,500 0.00 47,087.512.188592014

0

0 0

0 2,151,500

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 525,746.45Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 83

Page 92: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 138 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2138

Name of Project: 710 South 20th Street LLC710 S. 20th StreetNote: An original parcel was removed from the base. Reason for change.Description: Renovation of Drake Court Apartments

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,402,600 0 29,261.88 0.002.086262002

1,402,600 4,032,800 30,303.87 87,130.662.160552003

1,270,300 7,182,900 27,284.90 154,282.232.147912004

1,270,300 8,341,800 26,650.64 175,009.302.097982005

1,270,300 8,341,800 26,360.25 173,102.362.075122006

1,270,300 8,341,800 26,092.34 171,343.072.054032007

1,270,300 8,794,200 26,104.41 180,719.052.054982008

1,270,300 7,777,400 27,111.63 165,990.712.134272009

1,270,300 7,777,400 27,669.17 169,404.222.178162010

1,270,300 7,777,400 27,666.88 169,390.222.177982011

1,270,300 7,777,400 27,622.42 169,118.012.174482012

1,270,300 7,777,400 27,943.30 171,082.582.199742013

1,270,300 7,777,400 27,801.66 170,215.402.188592014

0

1,270,300 7,777,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

357,873.35 1,956,787.81Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 139 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2139

Name of Project: Signa Dev Services2002 Douglas StreetDescription: Rehabilitation commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.086262002

844,100 0 18,237.20 0.002.160552003

844,100 0 18,130.51 0.002.147912004

844,100 0 17,709.05 0.002.097982005

844,100 0 17,516.09 0.002.075122006

844,100 305,900 17,338.07 6,283.282.054032007

844,100 299,800 17,346.09 6,160.832.054982008

844,100 299,800 18,015.37 6,398.542.134272009

844,100 926,000 18,385.85 20,169.762.178162010

844,100 927,300 18,384.33 20,196.412.177982011

844,100 927,300 18,354.79 20,163.952.174482012

844,100 927,300 18,568.01 20,398.192.199742013

844,100 927,300 18,473.89 20,294.802.188592014

0

844,100 927,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

216,459.25 120,065.76Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 84

Page 93: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 141 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2141

Name of Project: Kellom Villa LP25th Avenue & Indiana StreetDescription: Public improvements, site preparation for low/moderate housing - 15 units

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,500 200 594.58 4.172.086262002

28,500 347,200 615.76 7,501.432.160552003

28,500 347,200 612.15 7,457.542.147912004

28,500 1,145,200 597.92 24,026.072.097982005

28,500 1,209,000 591.41 25,088.202.075122006

28,500 472,500 585.40 9,705.292.054032007

28,500 442,500 585.67 9,093.272.054982008

28,500 1,042,900 608.27 22,258.302.134272009

28,500 356,100 620.78 7,756.432.178162010

28,500 356,100 620.72 7,755.792.177982011

28,500 356,100 619.73 7,743.322.174482012

28,500 356,100 626.93 7,833.272.199742013

28,500 356,100 623.75 7,793.572.188592014

356,100

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,903.07 144,016.65Total

28,500

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 142 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2142

Name of Project: Kellom Gardens LP26th & Caldwell StreetsDescription: Public improvements, site preparation for elderly housing - 20 units

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

300 1,200 6.26 25.042.086262002

300 574,000 6.48 12,401.562.160552003

300 574,000 6.44 12,329.002.147912004

300 574,000 6.29 12,042.412.097982005

300 630,000 6.23 13,073.262.075122006

300 403,700 6.16 8,292.122.054032007

300 403,700 6.16 8,295.952.054982008

300 403,700 6.40 8,616.052.134272009

300 334,400 6.53 7,283.772.178162010

300 334,400 6.53 7,283.172.177982011

300 440,800 6.52 9,585.112.174482012

300 440,800 6.60 9,696.452.199742013

300 440,800 6.57 9,647.302.188592014

0

300 440,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

83.17 118,571.19Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 85

Page 94: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 143 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2143

Name of Project: Armored Knights, Inc.2330 Paul StreetDescription: Public improvements, acquisition, demolition, site prep for commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.086262002

0 0 0.00 0.002.160552003

29,600 314,500 635.78 6,755.182.147912004

29,600 314,500 621.00 6,598.152.097982005

29,600 318,000 614.24 6,598.882.075122006

29,600 318,000 607.99 6,531.822.054032007

29,600 318,000 608.27 6,534.842.054982008

29,600 330,800 631.74 7,060.172.134272009

29,600 330,800 644.74 7,205.352.178162010

29,600 330,800 644.68 7,204.762.177982011

29,600 330,800 643.65 7,193.182.174482012

29,600 330,800 651.12 7,276.742.199742013

29,600 330,800 647.82 7,239.862.188592014

0

29,600 330,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,951.03 76,198.93Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 144 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2144

Name of Project: Phillips RealtyStockyards Business ParkNote: Base has not been established. Property is currently city owned.Description: Public improvements, acqusition, site preparation for industrial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.086262002

0 282,500 0.00 6,103.552.160552003

0 3,977,700 0.00 85,437.422.147912004

0 6,405,000 0.00 134,375.622.097982005

0 6,405,000 0.00 132,911.442.075122006

0 6,405,000 0.00 131,560.622.054032007

0 6,405,000 0.00 131,621.472.054982008

0 6,405,000 0.00 136,699.992.134272009

0 6,405,000 0.00 139,511.152.178162010

0 6,405,000 0.00 139,499.622.177982011

0 6,405,000 0.00 139,275.442.174482012

0 6,405,000 0.00 140,893.342.199742013

0 6,405,000 0.00 140,179.192.188592014

0

0 110,700

0 6,294,300

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 1,458,068.85Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 86

Page 95: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 145 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2145

Name of Project: Kings Heritage Estates IArea of 52nd and Bauman AveDescription: TIF used for public improvements for 14 units infill residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

43,900 368,100 948.48 7,952.982.160552003

43,900 1,206,400 942.93 25,912.392.147912004

43,900 925,500 921.01 19,416.802.097982005

47,900 1,183,200 993.98 24,552.822.075122006

47,900 1,186,200 983.88 24,364.902.054032007

47,900 1,186,200 984.34 24,376.172.054982008

47,900 1,260,000 1,022.32 26,891.802.134272009

47,900 1,212,500 1,043.34 26,410.192.178162010

47,900 1,212,500 1,043.25 26,408.032.177982011

47,900 1,279,900 1,041.58 27,831.202.174482012

47,900 1,279,900 1,053.68 28,154.502.199742013

47,900 1,279,900 1,048.33 28,011.812.188592014

1,279,900

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,027.12 290,283.59Total

47,900

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 146 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2146

Name of Project: 1000 Dodge Street LLC1000 Dodge StreetDescription: TIF used to rehabilitate 12 residential units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

525,000 0 11,342.89 0.002.160552003

525,000 1,627,700 11,276.53 34,961.532.147912004

525,000 3,507,500 11,014.40 73,586.652.097982005

525,000 3,478,700 10,894.38 72,187.202.075122006

525,000 5,830,400 10,783.66 119,758.172.054032007

525,000 5,830,400 10,788.64 119,813.552.054982008

525,000 5,830,400 11,204.92 124,436.482.134272009

525,000 5,830,400 11,435.34 126,995.442.178162010

525,000 5,830,400 11,434.39 126,984.962.177982011

525,000 5,977,900 11,416.02 129,988.232.174482012

525,000 5,977,900 11,548.63 131,498.272.199742013

525,000 6,642,000 11,490.10 145,366.172.188592014

5,439,100

168,000 1,202,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

134,629.90 1,205,576.65Total

357,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 87

Page 96: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 147 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2147

Name of Project: Livestock Exchange Building, LLC4920 South 30th StreetDescription: TIF used for the rehabilitation/conversion of 102 residential units and commercial space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.160552003

0 2,834,800 0.00 60,888.952.147912004

0 11,209,900 0.00 235,181.462.097982005

0 11,275,000 0.00 233,969.782.075122006

0 11,372,000 0.00 233,584.292.054032007

0 11,372,000 0.00 233,692.332.054982008

0 11,372,000 0.00 242,709.182.134272009

0 11,372,000 0.00 247,700.362.178162010

178,100 11,372,000 3,878.98 247,679.892.177982011

178,100 11,372,000 3,872.75 247,281.872.174482012

178,100 11,372,000 3,917.74 250,154.432.199742013

178,100 11,372,000 3,897.88 248,886.452.188592014

0

178,100 11,372,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

15,567.35 2,481,728.99Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 148 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2148

Name of Project: Miami Heights Development Co., LLCPhase I Lake to Miami, 31st to 33rd StreetsDescription: TIF used for public improvements for 18 units infill residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,200 0 350.01 0.002.160552003

16,200 86,100 347.96 1,849.352.147912004

18,500 1,100,200 388.13 23,081.982.097982005

16,200 2,246,900 336.17 46,625.872.075122006

16,200 2,996,800 332.75 61,555.172.054032007

16,200 3,292,100 332.91 67,652.002.054982008

16,200 3,311,700 345.75 70,680.622.134272009

16,200 3,095,100 352.86 67,416.232.178162010

16,200 3,056,200 352.83 66,563.462.177982011

16,200 2,718,300 352.27 59,108.912.174482012

16,200 2,766,300 356.36 60,851.392.199742013

16,200 2,639,400 354.55 57,765.642.188592014

2,639,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,202.55 583,150.62Total

16,200

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 88

Page 97: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 149 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2149

Name of Project: Greater Omaha Packing Approximately 31st and Edward Babe Gomez Ave Description: TIF funds used for site preparation for industrial expansion.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

109,800 10,202,800 2,255.32 209,568.572.054032007

109,800 10,202,800 2,256.37 209,665.502.054982008

109,800 10,202,800 2,343.43 217,755.302.134272009

109,800 10,202,800 2,391.62 222,233.312.178162010

109,800 10,202,800 2,391.42 222,214.942.177982011

109,800 10,202,800 2,387.58 221,857.852.174482012

109,800 10,202,800 2,415.31 224,435.072.199742013

109,800 10,202,800 2,403.07 223,297.462.188592014

0

0 0

109,800 10,202,800

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

18,844.12 1,751,028.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 150 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2150

Name of Project: Airlite Plastics525 Kansas AvenueDescription: TIF funds used for site preparation for industrial expansion.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

96,100 217,800 2,076.29 4,705.682.160552003

96,100 4,781,570 2,064.14 102,703.822.147912004

96,100 4,781,600 2,016.16 100,317.012.097982005

96,100 4,781,600 1,994.19 99,223.942.075122006

96,100 4,781,600 1,973.92 98,215.502.054032007

96,100 4,781,600 1,974.84 98,260.922.054982008

96,100 3,204,100 2,051.03 68,384.152.134272009

96,100 3,204,100 2,093.21 69,790.422.178162010

96,100 3,204,100 2,093.04 69,784.662.177982011

96,100 3,204,100 2,089.68 69,672.512.174482012

96,100 3,204,100 2,113.95 70,481.872.199742013

96,100 3,204,100 2,103.23 70,124.612.188592014

0

0 0

96,100 3,204,100

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

24,643.68 921,665.09Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 89

Page 98: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 151 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2151

Name of Project: California Housing, LLC3636 California StreetDescription: TIF funds used for rehab/conversion for 55 units assisted living. No base or excess established yet.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.160552003

0 444,300 0.00 9,543.162.147912004

0 353,200 0.00 7,410.072.097982005

0 3,871,000 0.00 80,327.902.075122006

0 3,871,000 0.00 79,511.502.054032007

0 3,871,000 0.00 79,548.282.054982008

0 3,871,000 0.00 82,617.592.134272009

0 3,871,000 0.00 84,316.572.178162010

0 3,871,000 0.00 84,309.612.177982011

0 4,137,100 0.00 89,960.412.174482012

0 4,137,100 0.00 91,005.442.199742013

0 4,137,100 0.00 90,544.162.188592014

0

0 4,137,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 779,094.69Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 152 2002

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2152

Name of Project: Quality Refrigerated Service #2.3301 "G" StreetDescription: This is a new amended plan to the original project. TIF funds used for the relocation of the rail spur behind building and developing a solid base at the site to accomodate expansion of this processing plant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.160552003

0 0 0.00 0.0002004

12,700 838,800 263.54 17,406.112.075122006

12,700 838,800 260.86 17,229.202.054032007

12,700 838,800 260.98 17,237.172.054982008

12,700 838,800 271.05 17,902.262.134272009

12,700 838,800 276.63 18,270.412.178162010

12,700 838,800 276.60 18,268.902.177982011

12,700 838,800 276.16 18,239.542.174482012

12,700 838,800 279.37 18,451.422.199742013

12,700 838,800 277.95 18,357.892.188592014

0

0 0

12,700 838,800

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,443.14 161,362.90Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 90

Page 99: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 153 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2153

Name of Project: Hy-Vee, IncArea is located between 51st Street and 52nd bounded by Center Street on the south and Hickory street on the northDescription: Public improvements and sewer relocation

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,960,100 100 42,101.18 2.152.147912004

1,960,100 2,090,500 41,122.51 43,858.272.097982005

1,960,100 3,843,900 40,674.43 79,765.542.075122006

1,960,100 3,843,900 40,261.04 78,954.862.054032007

1,960,100 3,843,900 40,279.66 78,991.382.054982008

1,960,100 3,843,900 41,833.83 82,039.202.134272009

1,960,100 3,843,900 42,694.11 83,726.292.178162010

1,960,100 3,843,900 42,690.59 83,719.372.177982011

1,960,100 3,008,100 42,621.98 65,410.532.174482012

1,960,100 3,803,000 43,117.10 83,656.112.199742013

1,960,100 3,803,000 42,898.55 83,232.082.188592014

0

1,960,100 3,803,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

460,294.98 763,355.78Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 155 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2155

Name of Project: Twenty Fourth & Hamilton, LLC 24th & Hamilton Description: TIF funds used for public improvements and site prep for commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

62,200 1,242,100 1,277.61 25,513.112.054032007

62,200 1,242,100 1,278.20 25,524.902.054982008

62,200 1,242,100 1,327.52 26,509.772.134272009

62,200 1,487,500 1,354.82 32,400.132.178162010

62,200 1,487,500 1,354.70 32,397.462.177982011

62,200 1,487,500 1,352.53 32,345.392.174482012

62,200 1,487,500 1,368.24 32,721.132.199742013

62,200 1,487,500 1,361.30 32,555.282.188592014

0

62,200 1,487,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,674.92 239,967.17Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 91

Page 100: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 157 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2157

Name of Project: Courtland Place No. 1 LLCArea in the Old Market bounded by 12th Street, Leavenworth Street, 11th Street and UP Railroad tracksDescription: Public improvements and site prep for the construction of 81 upper-end downtown residential units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

679,900 1,020,000 14,264.17 21,399.402.097982005

807,900 11,478,700 16,764.89 238,196.802.075122006

679,900 21,329,600 13,965.35 438,116.382.054032007

679,900 27,760,200 13,971.81 570,466.652.054982008

679,900 26,353,700 14,510.90 562,459.112.134272009

677,900 23,704,400 14,765.75 516,319.762.178162010

677,400 23,621,600 14,753.64 514,473.722.177982011

677,400 23,571,900 14,729.93 512,566.322.174482012

677,400 20,939,100 14,901.04 460,605.802.199742013

677,400 22,328,900 14,825.51 488,688.032.188592014

22,328,900

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

147,452.99 4,323,291.97Total

677,400

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 158 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2158

Name of Project: Beacon Partners LLC fka Harwood & AssociatesAvenue H & North 15th Street EastDescription: Public improvements and site prep for INS Regional Headquarters

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

0 396,400 0.00 8,316.392.097982005

0 13,300,000 0.00 275,990.962.075122006

0 12,771,800 0.00 262,336.602.054032007

0 8,985,000 0.00 184,639.952.054982008

0 11,218,400 0.00 239,430.952.134272009

0 11,218,400 0.00 244,354.702.178162010

0 11,218,400 0.00 244,334.512.177982011

0 11,218,400 0.00 243,941.862.174482012

0 11,218,400 0.00 246,775.632.199742013

0 11,218,400 0.00 245,524.782.188592014

0

0 11,218,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 2,195,646.33Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 92

Page 101: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 159 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2159

Name of Project: Riverfront Partners LLCLots 1-6 and Outlots A, B & C, Gallup Riverfront SubdivisionDescription: Public improvements, acquisition and site prep for residential and commercial development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

0 0 0.00 0.002.097982005

0 7,071,400 0.00 146,740.042.075122006

0 23,723,200 0.00 487,281.642.054032007

0 27,266,000 0.00 560,310.802.054982008

0 27,396,200 0.00 584,708.882.134272009

0 28,727,700 0.00 625,735.272.178162010

0 36,775,900 0.00 800,971.742.177982011

0 56,989,120 0.00 1,239,216.592.174482012

0 24,439,600 0.00 537,607.672.199742013

0 24,370,200 0.00 533,363.792.188592014

23,990,800

0 379,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 5,515,936.42Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 160 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2160

Name of Project: 1111 Jones Street LLC1111 Jones StreetDescription: Public improvements, acquisition and renovation for art museum in the Old Market District

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

582,000 1,090,000 12,210.24 22,867.982.097982005

582,000 1,090,000 12,077.20 22,618.812.075122006

582,000 1,090,000 11,954.45 22,388.932.054032007

582,000 6,670,700 11,959.98 137,081.552.054982008

582,000 6,670,700 12,421.45 142,370.752.134272009

582,000 6,684,100 12,676.89 145,590.392.178162010

582,000 6,684,100 12,675.84 145,578.362.177982011

582,000 6,684,100 12,655.47 145,344.422.174482012

582,000 6,684,100 12,802.49 147,032.822.199742013

582,000 7,743,600 12,737.59 169,475.662.188592014

0

582,000 7,743,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

124,171.60 1,100,349.67Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 93

Page 102: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 161 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2161

Name of Project: DTG, LLC416 South 12th StreetDescription: Restoration of historic building for restaurant

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

136,100 97,900 2,855.35 2,053.922.097982005

136,100 1,105,400 2,824.24 22,938.382.075122006

136,100 1,105,400 2,795.53 22,705.252.054032007

136,100 994,900 2,796.83 20,445.002.054982008

136,100 994,900 2,904.74 21,233.852.134272009

136,100 1,008,900 2,964.48 21,975.462.178162010

136,100 2,007,500 2,964.23 43,722.952.177982011

136,100 2,007,500 2,959.47 43,652.692.174482012

136,100 2,007,500 2,993.85 44,159.782.199742013

136,100 2,007,500 2,978.67 43,935.942.188592014

0

136,100 2,007,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

29,037.39 286,823.22Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 162 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2162

Name of Project: National Park Service Redevelopment ProjectLot 18, Gallup Riverfront CampusDescription: Public improvements and site prep for NPS Regional Headquarters

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

293,100 7,000,000 6,149.18 146,858.602.097982005

293,100 7,524,000 6,082.18 156,132.032.075122006

293,100 11,817,900 6,020.36 242,743.212.054032007

293,100 8,258,100 6,023.15 169,702.302.054982008

293,100 8,258,100 6,255.55 176,250.152.134272009

293,100 8,258,100 6,384.19 179,874.632.178162010

293,100 8,258,100 6,383.66 179,859.772.177982011

293,100 8,258,100 6,373.40 179,570.732.174482012

293,100 8,258,100 6,447.44 181,656.732.199742013

293,100 8,258,100 6,414.76 180,735.952.188592014

0

293,100 8,258,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

62,533.87 1,793,384.10Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 94

Page 103: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 163 2003

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2163

Name of Project: Second Amendment to the Convention Center/Arena Redevelopment PlanLots 1 & 2, Union Pacific PlaceDescription: Public improvements and site prep for convention center hotel

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.147912004

0 53,500,000 0.00 1,122,419.302.097982005

0 56,970,000 0.00 1,182,195.862.075122006

0 58,352,300 0.00 1,198,573.752.054032007

0 58,714,000 0.00 1,206,560.952.054982008

0 58,953,600 0.00 1,258,229.002.134272009

0 58,953,600 0.00 1,284,103.732.178162010

0 58,953,600 0.00 1,283,997.622.177982011

0 88,096,800 0.00 1,915,647.292.174482012

0 87,326,000 0.00 1,920,944.952.199742013

0 87,326,000 0.00 1,911,208.102.188592014

0

0 87,326,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 14,283,880.55Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 164 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2164

Name of Project: Model T Ford Bldg, LLC1502 N. 16th StreetDescription: Housing and commercial/entertainment

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

289,300 1,509,700 6,069.46 31,673.202.097982005

289,300 11,313,100 6,003.32 234,760.402.075122006

289,200 11,224,200 5,940.25 230,548.442.054032007

289,200 11,224,200 5,943.00 230,655.072.054982008

289,200 11,224,200 6,172.31 239,554.732.134272009

289,200 11,224,200 6,299.24 244,481.032.178162010

289,200 11,769,700 6,298.72 256,341.712.177982011

289,200 11,547,200 6,288.60 251,091.542.174482012

289,200 11,649,100 6,361.65 256,249.912.199742013

289,200 11,649,100 6,329.40 254,951.052.188592014

0

289,200 11,649,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

61,705.95 2,230,307.08Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 95

Page 104: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 165 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2165

Name of Project: T.S. McShane LLC/P.E. ILER Building1113 Howard StreetDescription: 26 units residential conversion

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

447,200 0 9,382.17 0.002.097982005

447,200 0 9,279.94 0.002.075122006

447,200 0 9,185.62 0.002.054032007

447,200 0 9,189.87 0.002.054982008

447,200 40,500 9,544.46 864.382.134272009

447,200 3,294,100 9,740.73 71,750.772.178162010

447,200 3,294,100 9,739.93 71,744.842.177982011

447,200 3,294,100 9,724.27 71,629.552.174482012

447,200 3,294,100 9,837.24 72,461.642.199742013

447,200 3,294,100 9,787.37 72,094.342.188592014

0

447,200 3,294,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

95,411.60 360,545.52Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 166 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2166

Name of Project: Sorenson Park Plaza6600 N. 72 StreetDescription: Conversion of industrial site to commercial center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,886,805 0 102,524.19 0.002.097982005

4,886,800 1,667,100 101,406.96 34,594.332.075122006

4,886,800 36,170,000 100,376.34 742,942.652.054032007

4,886,800 37,848,500 100,422.76 777,779.122.054982008

4,886,800 39,249,400 104,297.51 837,688.172.134272009

4,886,800 39,145,500 106,442.32 852,651.622.178162010

4,886,800 39,057,900 106,433.53 850,673.252.177982011

4,886,800 39,647,100 106,262.49 862,118.252.174482012

4,886,800 39,940,300 107,496.89 878,582.752.199742013

4,886,800 40,821,600 106,952.02 893,417.462.188592014

0

4,886,800 40,821,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,042,615.01 6,730,447.60Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 96

Page 105: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 167 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2167

Name of Project: Sutherland Plaza LLCL Street and Dahlman AvenueDescription: Restoration of absolete commercial site

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

503,700 354,900 10,452.38 7,364.602.075122006

503,700 354,900 10,346.15 7,289.752.054032007

503,700 2,263,400 10,350.93 46,512.422.054982008

503,700 2,453,800 10,750.32 52,370.722.134272009

503,700 2,453,800 10,971.39 53,447.692.178162010

503,700 2,453,800 10,970.49 53,443.272.177982011

503,700 2,904,900 10,952.86 63,166.472.174482012

503,700 2,453,800 11,080.09 53,977.222.199742013

503,700 2,339,100 11,023.93 51,193.312.188592014

0

503,700 2,339,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

96,898.54 388,765.45Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 168 2004

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2168

Name of Project: Alliant/U.S. Foodservice6315 John J. Pershing DriveDescription: Industrial expansion

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,841,600 0 122,555.60 0.002.097982005

3,472,400 2,369,200 72,056.47 49,163.742.075122006

3,472,400 2,369,200 71,324.14 48,664.082.054032007

3,472,400 2,369,200 71,357.13 48,686.592.054982008

3,472,400 2,369,200 74,110.39 50,565.122.134272009

3,472,400 3,078,900 75,634.43 67,063.372.178162010

3,472,400 2,461,700 75,628.18 53,615.332.177982011

3,472,400 2,461,700 75,506.64 53,529.172.174482012

3,472,400 2,461,700 76,383.77 54,151.002.199742013

3,472,400 2,461,700 75,996.60 53,876.522.188592014

0

0 0

3,472,400 2,461,700

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

790,553.35 479,314.92Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 97

Page 106: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 169 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2169

Name of Project: Village at Omaha, LP30th and W StreetsDescription: Development of 36 single-family and duplex affordable rental units

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

213,400 0 4,477.09 0.002.097982005

213,400 0 4,428.31 0.002.075122006

213,400 1,443,700 4,383.30 29,654.032.054032007

213,400 1,504,800 4,385.33 30,923.392.054982008

213,400 2,031,600 4,554.53 43,359.832.134272009

213,400 2,031,600 4,648.19 44,251.502.178162010

213,400 1,721,800 4,647.81 37,500.452.177982011

213,400 1,721,800 4,640.34 37,440.192.174482012

213,400 1,721,800 4,694.25 37,875.122.199742013

213,400 1,721,800 4,670.45 37,683.122.188592014

1,721,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

45,529.60 298,687.63Total

213,400

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 170 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2170

Name of Project: 5217 S. 28 St. LLC (Stephen Center05217 S. 28th StreetDescription: Construction of residential treatment facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,500 0 136.37 0.002.097982005

16,600 0 344.47 0.002.075122006

16,600 1,313,000 340.97 26,969.412.054032007

16,600 381,400 341.13 7,837.692.054982008

16,600 381,400 354.29 8,140.112.134272009

16,600 515,100 361.57 11,219.702.178162010

16,600 515,100 361.54 11,218.772.177982011

16,600 515,100 360.96 11,200.752.174482012

16,600 515,100 365.16 11,330.862.199742013

16,600 515,100 363.31 11,273.432.188592014

0

16,600 515,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,329.77 99,190.72Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 98

Page 107: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 172 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2172

Name of Project: Underwood Property, Inc5001 Underwood AveDescription: Rehabilitation of storefront commercial w/housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

437,800 0 9,084.88 0.002.075122006

437,800 720,600 8,992.54 14,801.342.054032007

437,800 720,600 8,996.70 14,808.192.054982008

437,800 720,600 9,343.83 15,379.552.134272009

437,800 720,600 9,535.98 15,695.822.178162010

437,800 720,600 9,535.20 15,694.522.177982011

437,800 720,600 9,519.87 15,669.302.174482012

437,800 720,600 9,630.46 15,851.332.199742013

437,800 720,600 9,581.65 15,770.982.188592014

0

437,800 720,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

84,221.11 123,671.03Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 173 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2173

Name of Project: Shamrock Parking, LLC (Paxton Building)1403 Farnam StreetDescription: Rehabilitation and conversion to residential condos

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

160,600 0 3,332.64 0.002.075122006

1,337,600 16,916,500 27,474.71 347,469.982.054032007

1,337,600 27,128,650 27,487.41 557,488.782.054982008

1,337,600 29,113,100 28,548.00 621,352.162.134272009

1,337,600 29,039,500 29,135.07 632,526.772.178162010

1,337,600 31,359,600 29,132.66 683,006.482.177982011

1,337,600 31,806,920 29,085.84 691,635.132.174482012

1,337,600 31,643,000 29,423.72 696,064.132.199742013

1,337,600 31,898,300 29,274.58 698,123.272.188592014

25,573,600

186,300 6,324,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

232,894.63 4,927,666.70Total

1,151,300

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 99

Page 108: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 174 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2174

Name of Project: BM&J Holdings, LLC (Omaha Paper Stock)1111 Fort StreetDescription: Construction of the Omaha Paper Stock Facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

50,000 1,960,900 1,037.56 40,691.032.075122006

50,000 1,960,900 1,027.02 40,277.472.054032007

50,000 1,960,900 1,027.49 40,296.102.054982008

50,000 1,856,200 1,067.14 39,616.322.134272009

50,000 1,856,200 1,089.08 40,431.012.178162010

50,000 1,824,100 1,088.99 39,728.532.177982011

50,000 1,824,100 1,087.24 39,664.692.174482012

50,000 1,824,100 1,099.87 40,125.462.199742013

50,000 1,824,100 1,094.30 39,922.072.188592014

0

0 0

50,000 1,824,100

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,618.69 360,752.68Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 175 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2175

Name of Project: Mullen Holdings, LLC (RYCAN, INC/Wes & Willy)1701 N. 24 StreetDescription: Site purchase and cosntruction in the North Omaha Business Park

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 51,700 0.00 1,072.842.075122006

0 1,055,100 0.00 21,672.072.054032007

0 1,055,100 0.00 21,682.092.054982008

0 1,249,900 0.00 26,676.242.134272009

0 1,249,900 0.00 27,224.822.178162010

0 1,249,900 0.00 27,222.572.177982011

0 1,249,900 0.00 27,178.832.174482012

0 1,249,900 0.00 27,494.552.199742013

0 1,249,900 0.00 27,355.192.188592014

0

0 1,249,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 207,579.20Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 100

Page 109: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 176 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2176

Name of Project: St. Clair Condos, LLC2313 - 15 Harney StreetDescription: Rehab/conversion of the St. Clair Apts. to condominiums

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

794,000 0 16,476.45 0.002.075122006

434,000 1,720,400 8,914.49 35,337.532.054032007

434,000 1,719,900 8,918.61 35,343.592.054982008

434,000 1,633,200 9,262.73 34,856.902.134272009

434,000 1,633,200 9,453.21 35,573.712.178162010

434,000 1,633,200 9,452.43 35,570.772.177982011

434,000 1,633,200 9,437.24 35,513.612.174482012

434,000 1,221,600 9,546.87 26,872.042.199742013

434,000 1,221,600 9,498.48 26,735.792.188592014

1,221,600

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

90,960.51 265,803.94Total

434,000

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 178 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2178

Name of Project: BOCA Development, LLC105 South 9th StreetDescription: Conversion to residential condominiums

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,096,100 16,532,400 22,745.39 343,067.142.075122006

1,100,300 21,854,900 22,600.49 448,906.202.054032007

1,100,300 24,682,600 22,610.94 507,222.522.054982008

1,100,300 22,784,300 23,483.37 486,278.482.134272009

1,096,100 22,964,700 23,874.81 500,207.912.178162010

1,096,100 21,027,300 23,872.84 457,970.372.177982011

1,096,100 21,030,400 23,834.48 457,301.832.174482012

1,096,100 19,861,100 24,111.35 436,892.522.199742013

1,096,100 19,759,600 23,989.13 432,456.652.188592014

19,759,600

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

211,122.80 4,070,303.62Total

1,096,100

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 101

Page 110: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 179 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2179

Name of Project: Brandeis Lofts, LLC210 South 16th StreetDescription: Conversion of the J.L. Brandeis Building to condominiums

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

650,000 5,161,700 13,488.28 107,111.472.075122006

7,160,000 18,374,200 147,068.55 377,411.582.054032007

6,500,000 18,430,000 133,573.70 378,732.802.054982008

6,500,000 22,011,600 138,727.55 469,786.982.134272009

6,500,000 20,952,800 141,580.40 456,385.512.178162010

6,498,000 25,727,400 141,525.14 560,337.612.177982011

6,500,000 27,225,500 141,341.20 592,013.112.174482012

6,500,000 18,718,600 142,983.10 411,760.512.199742013

6,500,000 19,167,000 142,258.35 419,487.002.188592014

5,822,000

3,101,700 13,345,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,142,546.27 3,773,026.57Total

3,398,300

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 180 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2180

Name of Project: Jackson Lofts, LLC1101 Jackson StreetDescription: Rehabilitation/conversion to condominiums

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

263,300 0 5,463.79 0.002.075122006

263,300 2,441,800 5,408.26 50,155.302.054032007

263,600 11,429,400 5,416.93 234,871.872.054982008

263,600 11,390,500 5,625.94 243,104.022.134272009

263,300 11,115,100 5,735.10 242,104.662.178162010

263,300 11,868,000 5,734.62 258,482.642.177982011

263,300 11,884,700 5,725.41 258,430.432.174482012

263,300 10,453,600 5,791.92 229,952.022.199742013

263,300 10,251,800 5,762.56 224,369.852.188592014

10,251,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

50,664.53 1,741,470.79Total

263,300

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 102

Page 111: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 181 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2181

Name of Project: Benson Park Plaza IIArea bounded by Benson Park, Grand Avenue, Boyd Street, Ames Avenue, 70thDescription: Conversion from Phase I to Phase II of development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,134,900 0 44,301.31 0.002.07512006

2,134,900 0 43,851.49 0.002.054032007

2,134,900 3,670,500 43,871.77 75,428.042.054982008

2,134,900 5,592,400 45,564.53 119,356.922.134272009

755,500 3,407,900 16,456.00 74,229.512.178162010

755,500 3,692,500 16,454.64 80,421.912.177982011

755,500 4,352,000 16,428.20 94,633.372.174482012

755,500 4,118,400 16,619.04 90,594.092.199742013

755,500 4,118,400 16,534.80 90,134.892.188592014

0

755,500 4,118,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

260,081.78 624,798.73Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 182 2005

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2182

Name of Project: Bushido University, LLC14th & Webster StreetsDescription: Commercial development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 897,300 0.00 18,620.052.075122006

0 1,662,400 0.00 34,146.192.054032007

0 5,014,600 0.00 103,049.032.054982008

0 7,813,900 0.00 166,769.722.134272009

0 7,813,900 0.00 170,199.242.178162010

0 7,813,900 0.00 170,185.182.177982011

0 7,813,900 0.00 169,911.692.174482012

0 7,813,900 0.00 171,885.492.199742013

0 8,058,400 0.00 176,365.342.188592014

0

0 8,058,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 1,181,131.93Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 103

Page 112: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 183 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2183

Name of Project: La Cuadra, LLC33rd & Q StreetsDescription: Commercial Development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

166,700 0 3,459.23 0.002.075122006

166,700 1,115,100 3,424.07 22,904.492.054032007

166,700 1,595,200 3,425.65 32,781.042.054982008

166,700 1,955,300 3,557.83 41,731.382.134272009

56,600 1,595,200 1,232.84 34,746.012.178162010

56,600 1,595,200 1,232.74 34,743.142.177982011

56,600 1,595,200 1,230.76 34,687.302.174482012

56,600 1,595,200 1,245.05 35,090.252.199742013

56,600 1,000,000 1,238.74 21,885.902.188592014

0

56,600 1,000,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

20,046.91 258,569.51Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 184 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2184

Name of Project: Nathan Development, LLC2401 N. 16th StreetDescription: Housing construction

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

14,400 0 298.82 0.002.075122006

82,000 301,000 1,684.30 6,182.632.054032007

82,000 334,000 1,685.08 6,863.632.054982008

82,000 445,000 1,750.10 9,497.502.134272009

82,000 238,200 1,786.09 5,188.382.178162010

82,000 238,200 1,785.94 5,187.952.177982011

82,000 238,200 1,783.07 5,179.612.174482012

82,000 238,200 1,803.79 5,239.782.199742013

82,000 238,200 1,794.64 5,213.222.188592014

0

82,000 238,200

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,371.83 48,552.70Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 104

Page 113: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 185 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2185

Name of Project: River City Lodging, LLC Area of 15th and 16th Streets, Izard and Nicholas Streets Description: TIF funds used for commercial hotel development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

45,100 75,900 926.37 1,559.012.054032007

45,100 2,283,200 926.80 46,919.302.054982008

45,100 5,002,500 962.56 106,766.862.134272009

45,100 5,002,500 982.35 108,962.452.178162010

45,100 5,002,500 982.27 108,953.452.177982011

45,100 10,640,900 980.69 231,384.242.174482012

45,100 10,640,900 992.08 234,072.132.199742013

45,100 10,640,900 987.05 232,885.672.188592014

0

45,100 10,640,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,740.17 1,071,503.11Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 186 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2186

Name of Project: Revitalize Omaha, LLC Hill 2th Ave and Douglas Street Description: TIF funds for housing rehabilitation and convention.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

533,400 0 10,956.20 0.002.054032007

603,000 1,411,300 12,391.53 29,001.922.054982008

603,000 1,928,400 12,869.65 41,157.262.134272009

603,000 1,928,400 13,134.30 42,003.642.178162010

603,000 1,928,400 13,133.22 42,000.142.177982011

603,000 1,928,400 13,112.11 41,932.662.174482012

603,000 1,523,400 13,264.43 33,510.792.199742013

603,000 1,523,400 13,197.20 33,341.052.188592014

1,523,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

102,058.64 262,947.46Total

603,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 105

Page 114: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 187 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2187

Name of Project: North Central Group (Lot 1 Hampton Inn Suites) Area of 12th and 14th Streets at Cuming and Izard Streets Description: TIF funds used for commercial hotel development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

162,100 0 3,329.58 0.002.054032007

162,100 7,689,500 3,331.12 158,017.692.054982008

162,100 13,058,500 3,459.65 278,703.652.134272009

162,100 13,058,500 3,530.80 284,435.022.178162010

162,100 13,058,500 3,530.51 284,411.522.177982011

162,100 12,982,700 3,524.83 282,306.212.174482012

162,100 12,982,700 3,565.78 285,585.642.199742013

162,100 12,982,700 3,547.70 284,138.072.188592014

0

162,100 12,982,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,819.97 1,857,597.80Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 188 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2188

Name of Project: North Central Group (Lot 2 Homewood Suites) Area of 12th and 14th Streets at Cuming and Izard Streets Description: TIF funds used for commercial hotel development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

149,600 0 3,072.83 0.002.054032007

149,600 8,535,000 3,074.25 175,392.542.054982008

149,600 10,102,300 3,192.87 215,610.362.134272009

149,600 10,102,300 3,258.53 220,044.262.178162010

149,600 10,102,300 3,258.26 220,026.072.177982011

149,600 11,482,100 3,253.02 249,675.972.174482012

149,600 11,482,100 3,290.81 252,576.352.199742013

149,600 11,482,100 3,274.13 251,296.092.188592014

0

149,600 11,482,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

25,674.70 1,584,621.64Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 106

Page 115: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 189 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2189

Name of Project: DEEL Investments, LLC 706 South 18th Street Description: TIF funds used for downtown condo development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

83,000 825,000 1,704.84 16,945.752.054032007

83,000 1,169,800 1,705.63 24,039.152.054982008

83,000 1,143,600 1,771.44 24,407.512.134272009

83,000 794,900 1,807.87 17,314.192.178162010

83,000 794,900 1,807.72 17,312.762.177982011

83,000 794,900 1,804.82 17,284.942.174482012

83,000 717,400 1,825.78 15,780.932.199742013

83,000 717,400 1,816.53 15,700.942.188592014

717,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,244.63 148,786.17Total

83,000

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 190 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2190

Name of Project: Kimball Lofts, LLC (Kimball Laundry Bldg) 1502 Jones Street Description: TIF funds used for downtown condo development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

314,000 1,659,800 6,449.65 34,092.792.054032007

314,000 4,814,500 6,452.64 98,937.012.054982008

314,000 5,434,100 6,701.61 115,978.372.134272009

314,000 5,515,800 6,839.42 120,142.952.178162010

314,000 6,098,100 6,838.86 132,815.382.177982011

314,000 6,098,100 6,827.87 132,601.962.174482012

314,000 6,507,700 6,907.18 143,152.472.199742013

314,000 6,552,900 6,872.17 143,416.132.188592014

6,552,900

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

53,889.40 921,137.06Total

314,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 107

Page 116: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 191 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2191

Name of Project: DMK LLC (Holiday Inn) North 15th and Cuming Street Description: TIF funds used for North commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

57,100 95,700 1,172.85 1,965.712.054032007

57,100 95,700 1,173.39 1,966.622.054982008

57,100 6,192,700 1,218.67 132,168.942.134272009

57,100 5,855,500 1,243.73 127,542.162.178162010

57,100 5,855,500 1,243.63 127,531.622.177982011

57,100 11,634,500 1,241.63 252,989.882.174482012

57,100 11,634,500 1,256.05 255,928.752.199742013

57,100 11,634,500 1,249.68 254,631.502.188592014

0

0 0

57,100 11,634,500

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,799.63 1,154,725.18Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 193 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2193

Name of Project: CF Studio LLC 26th & Leavenworth Streets Description: TIF funds used for downtown mixed-use office/residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

50,200 66,400 1,031.12 1,363.882.054032007

50,200 109,500 1,031.60 2,250.202.054982008

50,200 109,500 1,071.40 2,337.032.134272009

50,200 109,500 1,093.44 2,385.092.178162010

50,200 109,500 1,093.35 2,384.892.177982011

50,200 109,500 1,091.59 2,381.062.174482012

50,200 103,400 1,104.27 2,274.532.199742013

50,200 159,100 1,098.67 3,482.052.188592014

0

50,200 159,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,615.44 18,858.73Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 108

Page 117: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 194 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2194

Name of Project: 1308 Jackson Development LLC 13th and Jackson StreetsDescription: TIF funds used for condominium lofts and commercial.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

493,800 0 10,142.80 0.002.054032007

493,800 0 10,147.49 0.002.054982008

493,800 2,341,900 10,539.03 49,982.472.134272009

493,800 20,021,400 10,755.75 436,098.132.178162010

493,800 19,923,800 10,754.87 433,936.432.177982011

493,800 19,907,100 10,737.58 432,875.752.174482012

493,800 19,907,100 10,862.32 437,904.472.199742013

493,800 19,489,700 10,807.26 426,549.562.188592014

19,489,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

84,747.10 2,217,346.81Total

493,800

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 195 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2195

Name of Project: James Tinsley Villas LLC 58th and Fort Streets Description: TIF funds used for senior housing development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

23,000 0 472.43 0.002.054032007

23,000 1,547,700 472.65 31,804.932.054982008

23,000 1,547,700 490.88 33,032.102.134272009

23,000 1,547,700 500.98 33,711.382.178162010

23,000 1,547,700 500.94 33,708.602.177982011

23,000 1,547,700 500.13 33,654.432.174482012

23,000 1,547,700 505.94 34,045.382.199742013

23,000 1,547,700 503.38 33,872.812.188592014

1,547,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,947.33 233,829.63Total

23,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 109

Page 118: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 196 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2196

Name of Project: Downtown Dodge Development LLC 8th to 10th Streets, Dodge to Capitol Description: TIF funds used for downtown condominium construction.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

842,000 1,659,300 17,294.93 34,082.522.054032007

842,000 5,770,900 17,302.93 118,590.862.054982008

842,000 5,662,400 17,970.55 120,850.902.134272009

842,000 3,913,600 18,340.11 85,244.472.178162010

842,000 3,876,900 18,338.59 84,438.112.177982011

842,000 3,876,900 18,309.12 84,302.422.174482012

842,000 4,094,300 18,521.81 90,063.952.199742013

842,000 4,094,300 18,427.93 89,607.412.188592014

4,094,300

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

144,505.97 707,180.64Total

842,000

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 197 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2197

Name of Project: P&A McGill LLC #11205-07-09 Harney Street Description: TIF funds used for historic building condominium development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,632,000 0 33,521.77 0.002.054032007

1,632,000 439,200 33,537.27 9,025.472.054982008

1,632,000 1,725,800 34,831.29 36,833.232.134272009

1,632,000 1,725,800 35,547.57 37,590.692.178162010

1,632,000 1,622,500 35,544.63 35,337.732.177982011

1,632,000 1,622,500 35,487.51 35,280.942.174482012

1,632,000 2,568,400 35,899.76 56,498.122.199742013

1,632,000 2,636,800 35,717.79 57,708.722.188592014

1,095,400

1,036,600 1,541,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

280,087.59 268,274.90Total

595,400

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 110

Page 119: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 198 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2198

Name of Project: Columbo LLC (Aksarben Place)Southeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

609,400 317,900 12,517.26 6,529.762.054032007

871,300 1,461,900 17,905.04 30,041.752.054982008

871,300 4,084,300 18,595.89 87,169.992.134272009

871,300 4,084,300 18,978.31 88,962.592.178162010

871,300 4,084,300 18,976.74 88,955.242.177982011

871,300 4,084,300 18,946.24 88,812.292.174482012

871,300 4,084,300 19,166.33 89,843.982.199742013

871,300 4,084,300 19,069.18 89,388.582.188592014

0

871,300 4,084,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

144,154.99 569,704.18Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 199 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2199

Name of Project: Zone 5 LLC Aksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

470,300 0 9,660.10 0.002.054032007

470,300 0 9,664.57 0.002.054982008

470,300 0 10,037.47 0.002.134272009

298,700 394,900 6,506.16 8,601.552.178162010

298,700 394,900 6,505.63 8,600.842.177982011

298,700 394,900 6,495.17 8,587.022.174482012

298,700 394,900 6,570.62 8,686.772.199742013

298,700 394,900 6,537.32 8,642.742.188592014

0

298,700 394,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

61,977.04 43,118.92Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 111

Page 120: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 201 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2201

Name of Project: Noddle Development Co (Noddle A.V. 2 LLC Aksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

266,800 0 5,480.15 0.002.054032007

266,800 0 5,482.69 0.002.054982008

266,800 2,262,300 5,694.23 48,283.592.134272009

266,800 3,459,600 5,811.33 75,355.622.178162010

266,800 6,677,400 5,810.85 145,432.442.177982011

266,800 6,677,400 5,801.51 145,198.732.174482012

266,800 6,677,400 5,868.91 146,885.442.199742013

266,800 6,677,400 5,839.16 146,140.912.188592014

6,677,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

45,788.83 707,296.73Total

266,800

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 202 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2202

Name of Project: Noddle Development Co (Noddle A.V. 3 LLC Aksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

355,700 0 7,306.18 0.002.054032007

355,700 0 7,309.56 0.002.054982008

355,700 3,713,000 7,591.60 79,245.452.134272009

355,700 8,314,600 7,747.72 181,105.292.178162010

355,700 8,824,700 7,747.07 192,200.202.177982011

355,700 8,824,700 7,734.63 191,891.342.174482012

355,700 8,824,700 7,824.48 194,120.462.199742013

355,700 8,824,700 7,784.81 193,136.502.188592014

0

355,700 8,824,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

61,046.05 1,031,699.24Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 112

Page 121: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 203 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2203

Name of Project: Noddle Development Co (Noddle A.V. 4 LLC Aksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

310,000 0 6,367.49 0.002.054032007

310,000 0 6,370.44 0.002.054982008

310,000 4,880,300 6,616.24 104,158.782.134272009

310,000 12,466,400 6,752.30 271,538.142.178162010

310,000 16,860,100 6,751.74 367,209.612.177982011

310,000 16,860,100 6,740.89 366,619.502.174482012

310,000 16,860,100 6,819.19 370,878.362.199742013

310,000 16,860,100 6,784.63 368,998.462.188592014

0

310,000 16,860,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

53,202.92 1,849,402.85Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 204 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2204

Name of Project: Noddle Zone Three Commons LLCAksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

859,600 0 17,656.44 0.002.054032007

859,600 0 17,664.61 0.002.054982008

859,600 3,531,300 18,346.18 75,367.482.134272009

859,600 3,531,300 18,723.46 76,917.362.178162010

859,600 3,531,300 18,721.92 76,911.012.177982011

859,600 3,531,300 18,691.83 76,787.412.174482012

859,600 3,531,300 18,908.97 77,679.422.199742013

859,600 3,531,300 18,813.12 77,285.682.188592014

0

859,600 3,531,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

147,526.53 460,948.36Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 113

Page 122: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 205 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2205

Name of Project: S&S Properties LLC (Heartland Scenic) 5329 Lindberg Drive Description: TIF funds used for North Airport Business Park Mised use development - light industrial/office.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

100,300 1,046,400 2,060.19 21,493.372.054032007

100,300 1,046,400 2,061.14 21,503.312.054982008

100,300 1,289,600 2,140.67 27,523.552.134272009

100,300 1,289,600 2,184.69 28,089.552.178162010

100,300 1,289,600 2,184.51 28,087.232.177982011

100,300 1,289,600 2,181.00 28,042.092.174482012

100,300 1,289,600 2,206.34 28,367.852.199742013

100,300 1,289,600 2,195.16 28,224.062.188592014

0

0 0

100,300 1,289,600

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

17,213.70 211,331.01Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 206 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2206

Name of Project: RHW Management, Inc / Proj. 5 Aksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

669,600 0 13,753.78 0.002.054032007

669,600 0 13,760.15 0.002.054982008

669,600 4,015,900 14,291.07 85,710.152.134272009

669,600 9,720,000 14,584.96 211,717.152.178162010

669,600 9,720,000 14,583.75 211,699.662.177982011

669,600 9,720,000 14,560.32 211,359.462.174482012

669,600 9,720,000 14,729.46 213,814.732.199742013

669,600 9,720,000 14,654.80 212,730.952.188592014

0

669,600 9,720,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

114,918.29 1,147,032.10Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 114

Page 123: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 207 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2207

Name of Project: Kimball Lofts/Graham Ice Cream Bldg. 1510 Jones Street Description: TIF funds used for downtown condominium development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

167,400 0 3,438.45 0.002.054032007

167,400 2,498,300 3,440.04 51,339.562.054982008

167,400 2,770,500 3,572.77 59,129.952.134272009

167,400 2,770,500 3,646.24 60,345.922.178162010

167,400 2,824,400 3,645.94 61,514.872.177982011

167,400 2,824,400 3,640.08 61,416.032.174482012

167,400 2,696,000 3,682.36 59,304.982.199742013

167,400 2,696,000 3,663.70 59,004.382.188592014

2,696,000

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,729.58 412,055.69Total

167,400

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 208 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2208

Name of Project: Aksarben Apartments, LLCAksarben Village Northeast of 67th and Center StreetsDescription: Midtown mixed use development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,158,300 0 44,352.63 0.002.054982008

2,158,300 4,745,000 46,063.95 101,271.112.134272009

2,158,300 6,794,600 47,011.23 147,997.262.178162010

2,158,300 16,105,500 47,007.34 350,774.572.177982011

2,158,300 16,105,500 46,931.80 350,210.882.174482012

1,254,800 16,105,500 27,602.34 354,279.132.199742013

1,254,800 16,105,500 27,462.43 352,483.362.188592014

0

1,254,800 16,105,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

286,431.72 1,657,016.31Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 209 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2209

Name of Project: Georgetown Properties, LLC/Alchemy AksarbenAksarben Village Northeast of 67th and Center StreetsDescription: Midtown mixed use development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

757,500 562,300 15,566.47 11,555.152.054982008

757,500 8,354,500 16,167.10 178,307.592.134272009

757,500 7,820,200 16,499.56 170,336.472.178162010

757,500 7,820,200 16,498.20 170,322.392.177982011

452,000 7,593,500 9,828.65 165,119.142.174482012

452,000 8,754,900 9,942.82 192,585.042.199742013

452,000 8,754,900 9,892.43 191,608.872.188592014

0

452,000 8,754,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

94,395.23 1,079,834.65Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 115

Page 124: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 211 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2211

Name of Project: New Community Development Corp. Salem Village @Miami HeightsNorth 36th and Lake StreetsDescription: North Senior Housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

33,800 2,439,600 694.58 50,133.292.054982008

33,800 2,439,600 721.38 52,067.652.134272009

33,800 2,439,600 736.22 53,138.392.178162010

33,800 2,106,700 736.16 45,883.502.177982011

33,800 1,550,800 734.97 33,721.842.174482012

33,800 1,550,800 743.51 34,113.572.199742013

33,800 1,550,800 739.74 33,940.652.188592014

0

33,800 1,550,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,106.56 302,998.89Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 212 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2212

Name of Project: Giovanna Townhouses, LLC 6th & Pierce Streets Description: TIF funds used for South of Downtown townhouses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

139,700 0 2,869.48 0.002.054032007

139,700 1,219,100 2,870.81 25,052.272.054982008

139,700 1,285,100 2,981.58 27,427.502.134272009

139,700 1,978,600 3,042.89 43,097.072.178162010

139,700 1,611,900 3,042.64 35,106.862.177982011

139,700 1,611,900 3,037.75 35,050.452.174482012

139,700 1,611,900 3,073.04 35,457.612.199742013

139,700 1,611,900 3,057.46 35,277.872.188592014

1,312,900

6,900 299,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,975.65 236,469.63Total

132,800

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 214 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2214

Name of Project: Anzaldo Incontro LLC 4400 South 16th Street Description: TIF funds used for townhome development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,700 0 343.02 0.002.054032007

16,700 630,900 343.18 12,964.872.054982008

16,700 797,800 356.42 17,027.212.134272009

16,700 797,800 363.75 17,377.362.178162010

16,700 781,100 363.72 17,012.202.177982011

16,700 781,100 363.14 16,984.862.174482012

16,700 352,000 367.36 7,743.082.199742013

16,700 352,000 365.49 7,703.842.188592014

352,000

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,866.08 96,813.42Total

16,700

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 116

Page 125: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 215 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2215

Name of Project: Coniglia Little Italy, LLC Description: TIF funds used for South housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

466,000 0 9,571.78 0.002.054032007

564,600 5,406,300 11,602.42 111,098.372.054982008

564,600 8,855,900 12,050.09 189,008.822.134272009

564,600 8,411,200 12,297.89 183,209.392.178162010

564,600 8,410,200 12,296.88 183,172.472.177982011

564,600 8,351,900 12,277.11 181,610.392.174482012

564,600 6,780,100 12,419.73 149,144.552.199742013

564,600 6,780,100 12,356.78 148,388.622.188592014

6,780,100

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

94,872.68 1,145,632.61Total

564,600

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 216 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2216

Name of Project: S&R Development LLC 3213 South 24th Street Description: TIF funds used for a medical office.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

274,600 0 5,640.37 0.002.054032007

274,600 0 5,642.98 0.002.054982008

274,600 1,555,600 5,860.71 33,200.702.134272009

274,600 1,555,600 5,981.23 33,883.462.178162010

274,600 1,555,600 5,980.73 33,880.662.177982011

274,600 1,555,600 5,971.12 33,826.212.174482012

274,600 1,555,600 6,040.49 34,219.162.199742013

274,600 1,555,600 6,009.87 34,045.712.188592014

0

274,600 1,555,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

47,127.50 203,055.90Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 117

Page 126: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 217 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2217

Name of Project: Ryan J. Barry TIF Project Plan3027 Farnam St, 305 Turner Blvd & 311 Turner BlvdDescription: TIF funds used for the rehabilitation and conversion of the 3 Clarinda Page apt. bldgs. Into 21 condominuium units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

295,000 0 6,059.39 0.002.054032007

295,000 0 6,062.19 0.002.054982008

295,000 0 6,296.10 0.002.134272009

295,000 1,290,000 6,425.57 28,098.262.178162010

295,000 1,290,000 6,425.04 28,095.952.177982011

295,000 1,290,000 6,414.72 28,050.802.174482012

295,000 855,700 6,489.23 18,823.212.199742013

295,000 855,700 6,456.34 18,727.762.188592014

855,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

50,628.58 121,795.98Total

295,000

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 218 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2218

Name of Project: East Campus Realty, LLCMidtown Crossing at Turner ParkDescription: 23.30-acre Midtown Crossing mixed use development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,101,900 0 330,737.86 0.002.054032007

11,171,100 0 229,563.87 0.002.054982008

11,171,100 2,164,400 238,421.44 46,194.142.134272009

10,990,900 61,722,700 239,399.39 1,344,419.162.178162010

10,981,500 91,410,600 239,174.87 1,990,904.662.177982011

10,990,900 91,101,800 238,994.92 1,980,990.442.174482012

10,990,900 89,634,600 241,771.22 1,971,728.102.199742013

10,990,900 160,667,900 240,545.74 3,516,361.462.188592014

91,521,600

10,516,200 69,146,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,998,609.31 10,850,597.96Total

474,700

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 118

Page 127: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 221 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2221

Name of Project: Incontro Enterprises,LLC60th & Hascall StreetsDescription: TIF funds used for development of townhomes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

361,400 0 7,423.26 0.002.054032007

361,400 572,900 7,426.70 11,772.982.054982008

361,400 572,900 7,713.25 12,227.232.134272009

361,400 572,900 7,871.87 12,478.682.178162010

361,400 736,800 7,871.22 16,047.362.177982011

361,400 1,058,200 7,858.57 23,010.352.174482012

361,400 1,337,300 7,949.86 29,417.132.199742013

319,400 1,361,800 6,990.36 29,804.222.188592014

1,361,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

61,105.09 134,757.95Total

319,400

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 223 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2223

Name of Project: Creighton University/Modern Equipment, Co.6161 Abbot DriveDescription: TIF funds for the development of the North Industrial Airport Business Park

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

653,800 0 13,435.46 0.002.054982008

653,800 8,748,900 13,953.86 186,725.152.134272009

653,800 9,224,200 14,240.81 200,917.832.178162010

653,800 9,250,400 14,239.63 201,471.862.177982011

653,800 9,250,400 14,216.75 201,148.102.174482012

653,800 9,250,400 14,381.90 203,484.752.199742013

653,800 9,250,400 14,309.00 202,453.332.188592014

0

0 0

653,800 9,250,400

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

98,777.41 1,196,201.02Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 224 2006

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2224

Name of Project: ALDI, IncSutherlands Plaza at Dahlman Ave and L StreetDescription: TIF funds used for a South commercial development grocery store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

177,400 481,500 3,645.53 9,894.732.054982008

177,400 481,500 3,786.19 10,276.512.134272009

177,400 481,500 3,864.06 10,487.842.178162010

177,400 977,600 3,863.74 21,291.932.177982011

177,400 1,406,800 3,857.53 30,590.582.174482012

177,400 1,370,600 3,902.34 30,149.642.199742013

177,400 1,447,100 3,882.56 31,671.092.188592014

0

177,400 1,447,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

26,801.95 144,362.32Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 119

Page 128: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 226 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2226

Name of Project: South 72nd St Associates LLC72nd & F StreetsDescription: TIF funds used for subdividing & renovating sections of vacant industrial bldg & site, platting & development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,890,000 0 100,488.52 0.002.054982008

4,890,000 0 104,365.80 0.002.134272009

4,890,000 2,864,800 106,512.02 62,399.932.178162010

4,890,000 5,289,700 106,503.22 115,208.612.177982011

4,890,000 5,289,700 106,332.07 115,023.472.174482012

4,890,000 5,289,700 110,933.56 120,001.082.268582013

4,890,000 5,289,700 110,336.98 119,355.732.256382014

0

0 0

4,890,000 5,289,700

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

745,472.17 531,988.82Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 227 2008

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2227

Name of Project: Storage Canada, LLC/Brookline Storage Complex, Dino's Storage.5328 Center StreetDescription: TIF funds used for an electronically and environmentally controlled, monitored and secured storage complex.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

322,000 0 6,617.04 0.002.054982008

322,000 2,747,100 6,872.35 58,630.532.134272009

322,000 2,525,100 7,013.68 55,000.722.178162010

322,000 2,747,100 7,013.10 59,831.292.177982011

322,000 2,747,100 7,001.83 59,735.142.174482012

322,000 2,747,100 7,083.16 60,429.062.199742013

322,000 2,747,100 7,047.26 60,122.762.188592014

0

322,000 2,747,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,648.42 353,749.50Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 228 2008

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2228

Name of Project: Greenview Estates, LLCLots 1-14 and Outlook A, a subdivision located southwest of 16th & Grace StreetsDescription: TIF funds used to redevelop the site to accommodate the construction of 14 rent-to-own residential units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

35,100 0 721.30 0.002.054982008

35,100 1,587,400 749.13 33,879.402.134272009

35,100 1,587,400 764.53 34,576.112.178162010

35,100 1,156,400 764.47 25,186.142.177982011

35,100 1,156,400 763.24 25,145.682.174482012

35,100 1,156,400 772.11 25,437.862.199742013

35,100 1,156,400 768.20 25,308.922.188592014

1,156,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,302.98 169,534.11Total

35,100

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 120

Page 129: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 229 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2229

Name of Project: CCL & B Johnstone Supply4747 South 30th StreetDescription: TIF funds used for total redevelopment of Lots 7 & 8 of the Stockyards Business Park for the construction of a new 30,000 sq ft office, warehouse and distribution center for Johnstone Supply.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

296,000 0 6,082.74 0.002.054982008

296,000 1,990,800 6,317.44 42,489.052.134272009

296,000 1,972,500 6,447.35 42,964.212.178162010

296,000 1,972,500 6,446.82 42,960.662.177982011

296,000 1,972,500 6,436.46 42,891.622.174482012

296,000 1,972,500 6,511.23 43,389.872.199742013

296,000 1,972,500 6,478.23 43,169.942.188592014

0

0 0

296,000 1,972,500

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

44,720.27 257,865.35Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 230 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2230

Name of Project: DLR Group Headquarters Building65th & Frances StreetsDescription: TIF Funds used for the development of new 30,000 sq ft DLR Headquarters Building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

252,760 0 5,194.17 0.002.054982008

252,760 0 5,394.58 0.002.134272009

252,700 283,900 5,504.21 6,183.802.178162010

252,700 3,778,100 5,503.76 82,286.262.177982011

252,700 5,589,300 5,494.91 121,538.212.174482012

252,700 5,654,700 5,558.74 124,388.702.199742013

252,700 5,654,700 5,530.57 123,758.202.188592014

0

252,700 5,654,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

38,180.94 458,155.17Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 231 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2231

Name of Project: National Atheletic Trainer's Association Board of Certification, Inc.1415 Harney StreetDescription: TIF funds used for the total rehabilitation and renovation of the two-story building to provide offices with approximately 3000 sq ft on the first floor to rent as office or for retail business.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

300,300 0 6,171.10 0.002.054982008

300,300 0 6,409.21 0.002.134272009

300,300 571,400 6,541.01 12,446.012.178162010

300,300 930,300 6,540.47 20,261.752.177982011

300,300 930,300 6,529.96 20,229.192.174482012

300,300 930,300 6,605.82 20,464.182.199742013

300,300 930,300 6,572.34 20,360.452.188592014

0

300,300 930,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

45,369.91 93,761.58Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 121

Page 130: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 232 2010

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2232

Name of Project: Omaha Collision Company, LLCLot 4, Block O, Irregular 1.14 AC, North Omaha Business Park Setion 15 Tnsp 15 Range 13; 2340 Paul St.Description: 2010 Notice to Divide refiled and replaced project dated April 30, 2008. TIF funds used for acquistion, demolition of interior, rehabilitation and renovation of the existing, former Jobash/Jones Body Shop building by new owners, Omaha Collision Co., LLC a/k/a B Street Collision Center North, LLC.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

378,900 953,200 8,253.05 20,762.222.178162010

378,900 660,900 8,252.37 14,394.272.177982011

378,900 660,900 8,239.10 14,371.142.174482012

378,900 616,200 8,334.81 13,554.802.199742013

378,900 616,200 8,292.57 13,486.092.188592014

0

378,900 616,200

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

41,371.90 76,568.52Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 233 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2233

Name of Project: Bluestone Developments Blues Lofts LLC13th & Webster StreetsDescription: TIF funds for the development of 3-story MU loft bldg, containing residential & commercial components.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

110,640 0 2,273.63 0.002.054982008

110,640 793,360 2,361.36 16,932.442.134272009

110,640 2,268,500 2,409.92 49,411.562.178162010

110,600 3,016,200 2,408.85 65,692.232.177982011

110,600 3,182,200 2,404.97 69,196.302.174482012

110,600 3,291,100 2,432.91 72,395.642.199742013

110,600 3,291,100 2,420.58 72,028.692.188592014

0

110,600 3,291,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

16,712.22 345,656.86Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 234 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2234

Name of Project: Riverfront Campus Developers II, LLC1001 Gallup DriveDescription: TIF funds for the continued rehababilitation and expansion of Gallup, Inc. Corporate Campus

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

442,000 0 9,083.01 0.002.054982008

442,000 0 9,433.47 0.002.134272009

442,000 15,980,600 9,627.47 348,083.042.178162010

442,000 15,980,600 9,626.67 348,054.272.177982011

442,000 15,538,600 9,611.20 337,883.752.174482012

442,000 15,538,600 9,722.85 341,808.802.199742013

442,000 15,538,600 9,673.57 340,076.252.188592014

0

442,000 15,538,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

66,778.24 1,715,906.11Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 122

Page 131: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 235 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2235

Name of Project: 2566 Leavenworth, LLC2562/2566 Leavenworth StreetDescription: TIF funds used for the acquisition and renovation of the building to house the offices of the Alliant Group.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

375,600 0 7,718.50 0.002.054982008

375,600 0 8,016.32 0.002.134272009

271,000 1,522,200 5,902.81 33,155.952.178162010

271,000 828,600 5,902.33 18,046.742.177982011

271,000 828,600 5,892.84 18,017.742.174482012

271,000 828,600 5,961.30 18,227.052.199742013

271,000 828,600 5,931.08 18,134.662.188592014

0

271,000 828,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

45,325.18 105,582.14Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 237 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2237

Name of Project: No Man's Land, LLC2320 Paul StreetDescription: TIF funds used for the development of 20,000 sq ft office and operations building for Signs & Shapes International.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

65,800 0 1,352.18 0.002.054982008

65,800 0 1,404.35 0.002.134272009

65,800 756,800 1,433.23 16,484.312.178162010

65,800 764,700 1,433.11 16,655.012.177982011

65,800 781,300 1,430.81 16,989.212.174482012

65,800 781,300 1,447.43 17,186.572.199742013

65,800 781,300 1,440.09 17,099.452.188592014

0

65,800 781,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,941.20 84,414.55Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 240 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2240

Name of Project: Aldi, IncSorensen & 30th StreetDescription: TIF funds used to facilitate the rehabilitation of the site to develop a 16,560 sq ft Aldi's Inc discount grocery store with 70 plus parking spaces and site entrances on both streets.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

216,100 0 4,440.81 0.002.054982008

216,100 0 4,612.16 0.002.134272009

216,100 906,800 4,707.00 19,751.552.178162010

216,100 906,800 4,706.61 19,749.922.177982011

216,100 1,368,100 4,699.05 29,749.062.174482012

216,100 1,368,100 4,753.64 30,094.642.199742013

516,100 1,408,300 11,295.31 30,821.912.188592014

0

516,100 1,408,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

39,214.58 130,167.08Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 123

Page 132: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 241 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2241

Name of Project: 901 Land LLCBetween 11th Plaza & Marcy Plaza at 11th & LeavenworthDescription: TIF funds used for the continued rehabilitation & redevelopment of project site with construction of 15-unit loft 5-story building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,500 150,000 30.82 3,082.502.054982008

1,500 150,000 32.01 3,201.402.134272009

1,500 3,931,000 32.67 85,623.472.178162010

1,500 3,931,000 32.67 85,616.382.177982011

1,500 3,820,600 32.62 83,078.162.174482012

1,500 3,279,400 33.00 72,138.272.199742013

1,500 3,025,700 32.83 66,220.162.188592014

3,025,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

226.62 398,960.34Total

1,500

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 242 2008

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2242

Name of Project: Bakers Supply, LTD1307/1309 Leavenworth StreetDescription: TIF funds used for the construction of medical offices, general office space, and twelve loft style apartments and other residential uses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

961,200 0 19,752.47 0.002.054982008

961,200 310,900 20,514.60 6,635.452.134272009

961,200 643,800 20,936.47 14,022.992.178162010

961,200 643,800 20,934.74 14,021.842.177982011

961,200 643,800 20,901.10 13,999.302.174482012

961,200 629,100 21,143.90 13,838.562.199742013

961,200 629,100 21,036.73 13,768.422.188592014

0

961,200 629,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

145,220.01 76,286.56Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 244 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2244

Name of Project: Help the Homeless of the Metro, LLCNo project plan received from City

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,000 0 205.50 0.002.054982008

10,000 0 213.43 0.002.134272009

10,000 0 217.82 0.002.178162010

42,800 4,549,000 932.18 99,076.312.177982011

42,800 4,549,000 930.68 98,917.102.174482012

42,800 4,549,000 941.49 100,066.172.199742013

42,800 4,549,000 936.72 99,558.962.188592014

0

42,800 4,549,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,377.82 397,618.54Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 124

Page 133: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 245 2007

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2245

Name of Project: Courtland Place No. 212th & LeavenworthDescription: TIF funds used for the contnued redevelopment of project site with construction of 29 additional rowhouses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

433,100 0 8,900.12 0.002.054982008

433,100 13,600 9,243.52 290.262.134272009

433,100 2,854,900 9,433.61 62,184.292.178162010

433,100 2,854,900 9,432.83 62,179.132.177982011

159,200 2,854,900 3,461.77 62,079.232.174482012

151,900 2,517,900 3,341.41 55,387.242.199742013

151,900 2,680,200 3,324.47 58,658.582.188592014

2,680,200

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

47,137.73 300,778.73Total

151,900

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 246 2008

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2246

Name of Project: Quad Tech, LLC (Blue Cross Blue Shield Headquarters Office Building1919 Aksarben DriveDescription: TIF funds used for the acquisition, rehabilitation and design for the office headquarters and parking garage. This 10.3 acre tract will develop 315,000 sq ft of new corportate office building.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,446,700 0 52,219.18 0.002.134272009

2,446,700 3,368,800 53,293.04 73,377.852.178162010

2,446,700 72,983,200 53,288.64 1,589,559.492.177982011

2,446,700 72,983,200 53,203.00 1,587,005.092.174482012

2,446,700 72,983,200 53,821.04 1,605,440.642.199742013

2,446,700 72,983,200 53,548.23 1,597,303.012.188592014

0

2,446,700 72,983,200

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

319,373.13 6,452,686.08Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 247 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2247

Name of Project: Gahm's Block, LLC1202 Howard StreetDescription: TIF funds used for the conversion and rehabilitation of the upper floors 2-6 of the building into market-rate aprtments and continue commercial uses currently in place on the main floor.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

815,000 163,100 17,394.30 3,480.992.134272009

815,000 163,100 17,752.00 3,552.582.178162010

815,000 226,100 17,750.54 4,924.412.177982011

815,000 3,035,000 17,722.01 65,995.472.174482012

815,000 3,035,000 17,927.88 66,762.112.199742013

815,000 3,035,000 17,837.01 66,423.712.188592014

0

815,000 3,035,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

106,383.74 211,139.27Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 125

Page 134: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 248 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2248

Name of Project: Fores Hills Properties, LLC (The Dunsany)1113 South 10th StreetDescription: TIF funds used to rehabilitate and convert "The Dunsany" a historic apartment building into 18 residential condos and 1 retail condominium for a total of approximately 23,400 sq ft of sellable retail space.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,342,200 0 92,674.27 0.002.134272009

434,200 1,364,200 9,457.57 29,714.462.178162010

434,200 2,450,700 9,456.79 53,375.752.177982011

434,200 2,694,200 9,441.59 58,584.852.174482012

434,200 4,082,600 9,551.27 89,806.592.199742013

434,200 4,129,200 9,502.86 90,371.302.188592014

4,129,200

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

140,084.35 321,852.95Total

434,200

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 249 2009

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2249

Name of Project: Zone 5, LLC Phase 11 Aksarben Village Northeast of 67th and Center Streets Description: TIF funds used for midtown mixed-used development and entertainment center containing 91,054 sq ft.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

550,100 0 11,740.62 0.002.134272009

550,100 1,007,700 11,982.06 21,949.322.178162010

550,100 12,255,400 11,981.07 266,920.162.177982011

550,100 12,255,400 11,961.81 266,491.222.174482012

550,100 12,588,800 12,100.77 276,920.872.199742013

550,100 12,920,400 12,039.43 282,774.582.188592014

0

550,100 12,920,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

71,805.76 1,115,056.15Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 250 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2250

Name of Project: Bluestone DevelopmentsApprox. 37,417 sq. ft. of Lot 9 Union Pacific Place, location at corner of 13th and Cuming St. Description: TIF funds for site remediation, renovation, redevelopment and construction of 4-story loft building with 1st floor retail, 2nd floor office, and 3rd & 4th floors studio apartments and related improvements.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

374,200 3,024,900 8,136.90 65,775.842.174482012

374,200 3,198,000 8,231.43 70,347.682.199742013

374,200 3,663,900 8,189.70 80,187.752.188592014

0

374,200 3,663,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

24,558.03 216,311.27Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 126

Page 135: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 251 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2251

Name of Project: OMAR-5, LLCLot 1 Walnut Hill Replat 6, 4383 Nicholas St.Description of Project: TIF funds for rehabilitation and conversion of Omar Baking Company Bldg into campus complex of office and warehouse suites with limited shared services, common areas and facilities.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

299,500 235,300 6,588.22 5,175.992.199742013

271,500 332,600 5,942.02 7,279.252.188592014

0

271,500 332,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,530.24 12,455.24Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 252 2010

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2252

Name of Project: TBF Company, LLC Southern Valley TownhomesLots 3 through 12 Block 13 Brown Park and Lots 2 through 24 Block 16 Brown Park; Parcels were replatted; located between 17th and 18th Q and S Streets.Description: Acquisition, demolition, redevelopment and expansion of a project area for creation of a new housing subdivision Southern Valley Townhomes.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

396,000 0 8,625.51 0.002.178162010

449,600 0 9,792.20 0.002.177982011

85,100 0 1,850.48 0.002.174482012

449,600 2,628,500 9,890.03 57,820.122.199742013

449,600 2,628,500 9,839.90 57,527.082.188592014

2,628,500

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

39,998.12 115,347.20Total

449,600

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 254 2010

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2254

Name of Project: Capitol Rows, LLCLot 2 Reeds Capitol Addition; located between 22nd and 24th Streets and Chicago to Davenport StreetsDescription: Redevelopment of area between 22nd to 24th Streets and Chicago to Davenport Streets for 82 residential, multi-family units and a commerical bay.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

636,800 0 13,870.52 0.002.178162010

636,800 735,700 13,869.38 16,023.402.177982011

636,800 2,869,000 13,847.09 62,385.832.174482012

636,800 4,914,100 14,007.94 108,097.422.199742013

636,800 4,914,100 13,936.94 107,549.502.188592014

0

636,800 4,914,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

69,531.87 294,056.15Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 127

Page 136: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 255 2010

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2255

Name of Project: 828 South 17th St, LLCPt Vac 16st & Vac 17st & alley adj except PT for ST; Pt Lot 6 except for ST; Lots 7 & 8 except 10ft; Lots 9 & 10; Irreg N Pt LT 11 Block 7; Irreg SE Pt Lot 11 & S Pt Lot 12 & All Lot 13 & SE Pt Lot 14 & All Lots 15 through 20 & Nthly Pt Lots 21 & 22 Kountz & Ruths AdditionsParcel #3249-0006-15Description: Provide for plant expansion and remodel of an existing building that will increase manufacturing capacity of current tenant and keep up with increasing sales demands.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

602,900 0 13,132.13 0.002.178162010

602,900 1,070,400 13,131.04 23,313.102.177982011

602,900 1,070,400 13,109.94 23,275.632.174482012

602,900 1,070,400 13,262.23 23,546.022.199742013

602,900 1,070,400 13,195.01 23,426.672.188592014

0

0 0

602,900 1,070,400

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

65,830.35 93,561.42Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 256 2010

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2256

Name of Project: 1009 Capital Avenue, LLCLot 1 & 2, Block 92, Original City OmahaDescription: Renovation, restoration, expansion and conversion of two existing structures into three to four distinct office and/or retail spaces.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

602,900 0 13,132.13 0.002.178162010

396,000 1,839,700 8,624.80 40,068.302.177982011

396,000 2,250,000 8,610.94 48,925.802.174482012

396,000 2,250,000 8,710.97 49,494.152.199742013

396,000 2,250,000 8,666.82 49,243.282.188592014

0

0 0

396,000 2,250,000

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

47,745.66 187,731.53Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 257 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2257

Name of Project: Notre Dame Apartments, LLC3501 State Street, Lot 1 Block 0, All Lot 1 Parcel#1848050086Description: TIF funds to be used for conversion un-used and under utilized central and west wings Notre Dame Academy and Convent into 30 new apartments for seniors and renovation of 32 apartments in east wing (same building) into more energy efficient units.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

636,000 522,600 13,851.95 11,382.122.177982011

636,000 2,454,000 13,829.69 53,361.742.174482012

636,000 2,610,200 13,990.35 57,417.612.199742013

328,200 2,610,200 7,182.95 57,126.582.188592014

0

328,200 2,610,200

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,854.94 179,288.05Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 128

Page 137: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 258 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2258

Name of Project: Ames Plaza, LLC5804 Ames Avenue, Benson Heights Lot 86 Block 0 except parts for RWY Parcel #0521045026Description: TIF funds to be used for redevelopment of vacant and deteriorated property which will be developed into new mixed-use commercial, retail and office complex in addition to convenience storage on west side, lower level of structure.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

267,900 953,000 5,834.81 20,756.152.177982011

267,900 953,000 5,825.43 20,722.792.174482012

267,900 2,288,900 5,893.10 50,349.852.199742013

267,900 2,288,900 5,863.23 50,094.642.188592014

0

267,900 2,288,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,416.57 141,923.43Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 259 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2259

Name of Project: Piano Building, LLC4900 Dodge St., Daugherty Place Lot 1, Parcel#0944320011Description: TIF funds to provide for rehabilitation/retrofit and conversion of approx 14,600 sq ft historic Hillcrest Building, now known as Piano Buidling, into ground floor retail space with office above.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

448,700 0 9,772.60 0.002.177982011

448,700 1,000,900 9,756.89 21,764.372.174482012

448,700 1,171,500 9,870.23 25,769.952.199742013

448,700 1,529,500 9,820.20 33,474.482.188592014

0

448,700 1,529,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

39,219.92 81,008.80Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 260 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2260

Name of Project: Courtland Place No. 2, LLC Phase II12th and LeavenworthDescription: TIF funds to provide for rehabilitation of project site through development of site with 16 residential units that provide for the completion of the SoMa Rowhouse redevelopment project of urban style residential housing downtown at 12th and Leavenworth.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

273,900 0 5,965.49 0.002.177982011

273,900 4,244,200 5,955.90 92,289.282.174482012

273,900 3,919,500 6,025.09 86,218.792.199742013

273,900 4,209,800 5,994.55 92,135.282.188592014

4,209,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,941.03 270,643.35Total

273,900

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 129

Page 138: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 261 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2261

Name of Project: Midtown Properties, LLC140 North 41st Street, Kilby Place Lot 25 Block 5, Lots 23-24 & 25 150 x 125, Parcel #1444980004Description: TIF funds to be used to convert an under utilized surface parking lot in Joslyn Castle Neighborhood area into a new market-rate, residential townhome construction project which will consist of two buildings that will contain three townhome units per building; each unit will have three bedrooms and three bathrooms.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

54,000 0 1,176.11 0.002.177982011

54,000 576,600 1,174.22 12,538.052.174482012

54,000 482,100 1,187.86 10,604.952.199742013

54,000 482,100 1,181.84 10,551.192.188592014

0

54,000 482,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,720.03 33,694.19Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 262 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2262

Name of Project: Farm Credit Building, LLC206 South 19th St. and 2021 Douglas St.Description: TIF funds for adaptive re-use of Farm Credit Building located at 206 South 19th St. into a mixed-use commercial and residential redevelopment project, which is in the process of being designated historic. The office floors will be converted into market-rate apartment units, the ground floor will remain comercial space, and the 11th floor will be enlarged to house common-tenant amenities. Plan also includes renovation of Douglas Street Parking Garage and an underground passage way to Farm Credit Building.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,100,000 0 45,737.58 0.002.177982011

2,100,000 7,718,200 45,664.08 167,830.722.174482012

2,100,000 7,178,100 46,194.54 157,899.542.199742013

2,100,000 7,178,100 45,960.39 157,099.182.188592014

0

2,100,000 7,178,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

183,556.59 482,829.44Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 263 2011

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2263

Name of Project: Salem Village II Limited Partnership3520 Lake Street, Salem Village Miami Heights RP 1 Lot 1 Block 0 All lot 1 Irreg 1.034 acres. Parcel #2144921004Description: TIF funds for Phase II of the Salem Senior Housing Project at the Miami Heights Senior Development; a new 3-story midrise residential housing building with underground parking which comprises 27 two-bedroom affordable, senior living units.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,400 0 204.73 0.002.177982011

9,400 908,100 204.40 19,746.452.174482012

9,400 908,100 206.78 19,975.842.199742013

9,400 908,100 205.73 19,874.592.188592014

908,100

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

821.64 59,596.88Total

9,400

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 130

Page 139: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 265 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2265

Name of Project: GTMC, LLC 2020 Avenue J East StreetDescription: TIF funds used for construction of three-story building, approx. 34,000 sqft for 96 residential single room occupancy units plus common space.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

36,400 584,200 791.51 12,703.312.174482012

36,400 2,300,200 800.71 50,598.422.199742013

36,400 2,300,200 796.65 50,341.952.188592014

0

36,400 2,300,200

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,388.87 113,643.68Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 266 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2266

Name of Project: Omaha Housing for the Homeless, LLC1425 North 18th St.Description: TIF funds used to construct building with 14 one-bedroom apartments to provide long-term shelter (18-24 months), a community room and offices for support service providers to meet with residents in professional/private setting.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

48,900 509,900 1,063.32 11,087.672.174482012

48,900 1,018,800 1,075.67 22,410.952.199742013

48,900 1,018,800 1,070.22 22,297.352.188592014

0

48,900 1,018,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,209.21 55,795.97Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 267 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2267

Name of Project: 3703 Davenport, LLC3703 Davenport St. Description: TIF funds used to phase in rehabilitation of the five apartment structures by overhauling electrical and mechanical systems in the buildings and rehabilitate each apartment to be one-bedroom units. Also construct six basement apartment units to meet ADA code.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,278,200 0 27,794.20 0.002.174482012

1,278,200 956,800 28,117.08 21,047.112.199742013

1,278,200 956,800 27,974.56 20,940.432.188592014

0

1,278,200 956,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

83,885.84 41,987.54Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 131

Page 140: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 268 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2268

Name of Project: Dundee Ridge Medical 4825 Dodge St.Description: TIF funds used to convert an under-utilized vacant lot into a new one-story medical office building for new and expanded offices of Children's Physicians/Children's Hospital Medical Center. The building will consist of approximately 6,200 sq ft of Class "A" medical office space

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

107,000 868,900 2,326.69 18,894.062.174482012

107,000 1,500,500 2,353.72 33,007.102.199742013

107,000 1,500,500 2,341.79 32,839.792.188592014

0

107,000 1,500,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,022.20 84,740.95Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 269 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2269

Name of Project: Lofts at 14th802 South 14th St.Description: TIF funds used to redevelop fomer Safeway Cab Building site. Convert project site into new 4-story building consisting of 42 apartments, comprised of a unit mix of studios, one and two bedroom units. Ground level will feature an entry plaza, elevator lobby and 37 enclosed parking stalls. A portion of the 2nd floor will provide an outdoor roof deck accessible to the building residents.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

435,600 260,700 9,472.03 5,668.872.174482012

482,300 3,130,300 10,609.35 68,858.462.199742013

482,300 3,130,300 10,555.57 68,509.432.188592014

0

482,300 3,130,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

30,636.95 143,036.76Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 270 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2270

Name of Project: Park Avenue Redevelopment2934 Leavenworth St.; 628, 710, 712, 804, & 846 Park Avenue: 709 & 713 South 30th Streets.Description: TIF funds used for rehabilitating 137 market-rate units, 94 off-street parking stalls and 126 stalls of on-street perimeter parking. Project site spans three city blocks and is bordered by Park Avenue to the east, 30th St to the west, Mason St to the south, and St. Mary's St to the far north.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

991,100 83,300 21,551.27 1,811.342.174482012

888,200 5,032,900 19,538.09 110,710.712.199742013

888,200 5,032,900 19,439.06 110,149.562.188592014

0

888,200 5,032,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

60,528.42 222,671.61Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 132

Page 141: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 271 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2271

Name of Project: CO2 Omaha, LLC1502 South 10th St. Description: TIF funds used for CO2 housing project to create 9 apartment units within an urban residential environment. Consists of 1 four story residential building, housing 5 one bedroom and 4 two bedroom apartment units. Parking will be provided by an underground 16 stall secured parking garage.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

53,400 154,100 1,161.17 3,350.872.174482012

267,300 1,462,800 5,879.91 32,177.802.199742013

267,300 1,754,600 5,850.10 38,401.002.188592014

0

267,300 1,754,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,891.18 73,929.67Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 272 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2272

Name of Project: 5203 Leavenworth, LLC5203 LeavenworthDescription: TIF funds used for complete historical renovation of the Wohlner's Neighborhood Grocery Building, 18,000 sq ft, to create two retail bays.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

281,300 4,000 6,116.81 86.982.174482012

281,300 373,400 6,187.87 8,213.832.199742013

281,300 833,200 6,156.50 18,235.332.188592014

0

281,300 833,200

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

18,461.18 26,536.14Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 273 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2273

Name of Project: Livestock Exchange Building, LLC4910 & 4920 South So. 30thDescription: TIF funds used to construct two new four-story, mixed use buidlings. Each building, approximately 32,000 sq ft, will comprise clinics operated by One World Community Health Centers, Inc. and affordable senior housing units.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

112,900 0 2,454.99 0.002.174482012

112,900 1,452,300 2,483.51 31,946.822.199742013

112,900 2,231,800 2,470.92 48,844.962.188592014

0

112,900 2,231,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,409.42 80,791.78Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 133

Page 142: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 274 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2274

Name of Project: Dial-Kinseth DevelopmentEast 55 ft Lot 6 & all Lot 7 Block 166 Original City Omaha; 1212 Jackson StreetDescription: TIF funds used to construct a hotel, Hyatt Place, with parking underneath hotel rooms and parking above ground.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,063,500 1,400,500 23,394.23 30,807.362.199742013

1,063,500 20,512,000 23,275.65 448,923.582.188592014

0

1,063,500 20,512,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

46,669.88 479,730.94Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 275 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2275

Name of Project: Lanning-Lund, LLC604 South 22nd St.Description: TIF funds used for redevelopment of Rorick Apartments building for 200 market-rate units, electrical and mechanical systems, adjacent garage structure, and elevator system. The apartments will be a mixture of studios and one and two bedroom units.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,590,300 2,676,200 56,325.56 58,193.412.174482012

2,590,300 2,676,200 56,979.87 58,869.452.199742013

2,590,300 2,703,200 56,691.05 59,162.092.188592014

2,703,200

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

169,996.48 176,224.95Total

2,590,300

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 276 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2276

Name of Project: Riverfront Partners, LLC (Phase 2)444 Riverfront Plaza, 304Description: TIF funds used to construct the second phase of the project to build a residential condominium tower with approx 51 units. (second phase of TIF 159)

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 29,475,000 0.00 648,373.352.199742013

0 27,630,000 0.00 604,707.382.188592014

27,028,200

0 601,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 1,253,080.73Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 134

Page 143: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 277 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2277

Name of Project: 1201 Howard, LLC1201 Howard St.Description: TIF funds used to redevelop and rehabilitate the project site to create a mixed-use development comprised of three commerical bays on the ground floor and market-rate apartment units above, a mix of 1 & 2 bedroom units.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

217,800 0 4,736.02 0.002.174482012

655,800 1,671,400 14,425.89 36,766.452.199742013

655,800 2,488,500 14,352.77 54,463.062.188592014

0

655,800 2,488,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

33,514.68 91,229.51Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 278 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2278

Name of Project: NO DO Zesto Development, LLC12th and Mike Fahey StreetsDescription: TIF funds used to redevelop project site and construct a mixed-use structure that will comprise Zesto serving ice cream, food and beverages, as well as a separate commericial bay for another retail operation.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

203,600 117,700 4,427.24 2,559.362.174482012

203,600 644,500 4,478.67 14,177.322.199742013

203,600 1,394,600 4,455.97 30,522.082.188592014

0

203,600 1,394,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,361.88 47,258.76Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 279 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2279

Name of Project: Christian Worship Center New Visions Omaha VA1417 North 18th StDescription: TIF funds used to construct building containing 26 one-bedroom apartments reserved for homeless US Veterans that will provide long-term shelter (18-24 months)

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

26,300 656,000 571.89 14,264.592.174482012

26,300 883,400 578.53 19,432.502.199742013

26,300 883,400 575.60 19,334.002.188592014

0

26,300 883,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,726.02 53,031.09Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 135

Page 144: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 280 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2280

Name of Project: 8th Street Towns, LLC8th and Pacific StreetsDescription: TIF funds used to construct a 47-unit, market-rate apartment building consisting of mostly studios and 6 two-bedroom units in addition to on-site parking

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

108,300 0 2,354.96 0.002.174482012

108,300 2,460,300 2,382.32 54,120.202.199742013

108,300 2,460,300 2,370.24 53,845.882.188592014

0

108,300 2,460,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,107.52 107,966.08Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 281 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2281

Name of Project: The Barker Building, LLC306 South 15th StDescription: TIF funds used for conversion and rehabilitation of the historic Barker Building. Convert a six story office building into 48- market-rate apartments with ground floor commercial

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

690,000 0 15,003.91 0.002.174482012

690,000 1,972,300 15,178.21 43,385.472.199742013

690,000 7,674,300 15,101.27 167,958.962.188592014

0

690,000 7,674,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

45,283.39 211,344.43Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 284 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2284

Name of Project: United States Cold Storage, Inc.4302 South 30th StreetDescription: TIF funds used for redevelopment of approximately 13.49 acre site in two phases. First phase will demolish, clear and grade the current storage warehouse site. Second phase will construct new 124,000 sq ft facility that will consist of freezer space, a convertible freezer room, blast freezer, truck docks, rail docks, support area snd office/employee areas.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,792,500 0 104,211.95 0.002.174482012

4,792,500 2,695,600 105,422.54 59,296.192.199742013

4,792,500 7,545,200 104,888.18 165,133.492.188592014

0

0 0

4,792,500 7,545,200

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

314,522.67 224,429.68Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 136

Page 145: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 285 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2285

Name of Project: Georgetown Aksarben, LLC6349 South Cedar PlazaDescription: TIF funds used to construct new residential, mult-family 3-story structure consisting of 63 new market-rate apartments above an enlosed parking garage and use remaining portion as green space with covered picnic area with grills.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

532,200 0 11,572.58 0.002.174482012

532,200 3,108,600 11,707.02 68,381.122.199742013

532,200 3,411,900 11,647.68 74,672.502.188592014

0

532,200 3,411,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

34,927.28 143,053.62Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 286 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2286

Name of Project: 2223 Dodge Street, LLC2223 Dodge StreetDescription: TIF funds used to convert and rehabiliate the former historic Northern Natural Gas building and adjacent surface parking lots. Convert existing office spaces to 194 market-rate apartment units. The unit mix will consist of one and two-bedroom units; two-thirds will be two-bedroom units.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,300,000 0 50,013.04 0.002.174482012

2,300,000 0 50,594.02 0.002.199742013

2,300,000 12,983,100 50,337.57 284,146.832.188592014

0

2,300,000 12,983,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

150,944.63 284,146.83Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 287 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2287

Name of Project: Park School Apartments1320 South 29th St.Description: TIF funds used for renovation of historic Park School Apartments, which consists of 24 two-bedroom units and parkingUnif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

419,200 0 9,115.42 0.002.174482012

419,200 0 9,221.31 0.002.199742013

419,200 443,100 9,174.57 9,697.642.188592014

0

419,200 443,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,511.30 9,697.64Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 137

Page 146: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 288 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2288

Name of Project: Roseland Theatre Apartments4932 South 24th StDescription: TIF funds used to rehabilitate 17 apartment units and the underground parking of this structure. The commercial bays are in good condition and are not part of this project.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

212,600 63,800 4,622.94 1,387.322.174482012

212,600 63,800 4,676.65 1,403.432.199742013

212,600 63,800 4,652.94 1,396.322.188592014

0

212,600 63,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,952.53 4,187.07Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 289 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2289

Name of Project: Aksarben Apartments II, LLC2121 South 64th PlazaDescription: TIF funds used for the construction of two residential structures consisting of 148 new efficiency, one and two-bedroom market-rate apartment units with enclosed parking garages. One structure will be a 3-story apartment building of 108 units with a first floor parking garage; the other structure will be a 2-story townhome-style building of 40 units with single car garages.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

903,500 0 19,646.43 0.002.174482012

903,500 3,388,600 19,874.65 74,540.392.199742013

903,500 8,015,300 19,773.91 175,422.052.188592014

0

903,500 8,015,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

59,294.99 249,962.44Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 290 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2290

Name of Project: 50th & Ames Avenue, Wal-martLot 1 North Pointe Replat 2; 5018 Ames Ave.Description: TIF funds for demolition of former Baker's Supermarket building and constructing a new 178,748 sq. ft. full-service supercenter Wal-mart retail store inclusive of additional surface parking, and public insfrastructure and improvements within and adjacent to the project site.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,322,100 0 51,080.16 0.002.199742013

2,322,100 8,469,300 50,821.25 185,358.252.188592014

0

2,322,100 8,469,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

101,901.41 185,358.25Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 138

Page 147: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 291 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2291

Name of Project: Victory Apartments, LLC825 Dorcus St.Description: TIF funds used to rehabilitate the vacant Our Lady of Victory Wing of St. Joseph Hospital owned by Grace University. Project will rehabilitate interior of six-story building into offices and residential units for at-risk US Military Veterans, VA clinical space and outreach programs for Veterans.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

671,000 3,591,100 14,685.44 78,594.462.188592014

0

671,000 3,591,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,685.44 78,594.46Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 292 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2292

Name of Project: Nottingham at Gifford Park3304 Burt St., Lowes 2nd Addition, Lot 4 Blk 5 and irregular tract part Lot 1Description: TIF funds used to rehabilitate historic Nottingham Apartment Building and parking area; 32 units will remain one bedroom/one bath units and 15 stalls of on-site parking.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

422,300 0 9,242.42 0.002.188592014

0

422,300 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,242.42 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 294 2012

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-2294

Name of Project: Menard, Inc. LLC4726 South 72nd Street and 7337 L StreetDescription: TIF funds used for rehabilitation and redevelopment of the vacant site at 72nd and L Streest to construct a Menards Plaza.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,467,200 0 100,287.75 0.002.244982012

4,467,200 0 101,342.01 0.002.268582013

4,467,200 7,495,000 100,797.01 169,115.682.256382014

0

4,467,200 7,495,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

302,426.77 169,115.68Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 295 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2295

Name of Project: TD Ameritrade HOTC Bldg, LLC200 and 330 South 108th AvenueDescription: TIF funds used for repaving and resurfacing of street system in the commercial/office district area fo the Old Mill business district and installation of new pedestrian bridge across the Big Papio Creek and bicycle station/repair area.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,627,200 19,820,600 252,831.14 430,994.982.174482012

11,627,200 74,763,100 255,768.17 1,644,593.822.199742013

11,627,200 74,763,100 254,471.74 1,636,257.732.188592014

0

11,627,200 74,763,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

763,071.05 3,711,846.53Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 139

Page 148: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 296 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2296

Name of Project: Lerner Building Project325 South 16th St., City Lots Lot 6 Blk 139Description: TIF funds used convert historic Lerner Building into a mix-use property; creating 36-38 residential units by adding three additional floors to existing building; approx 4,000 sq ft on 1st floor will be renovated for commercial space.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

157,500 0 3,447.03 0.002.188592014

0

157,500 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,447.03 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 297 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2297

Name of Project: NFM Office BuildingIrreg tract N 393.56 S 1017.35 W 238 ft S Drain Ditch SE 1/4 SE 1/4 23-15-12 1.652 AC; 808 South 74th Plaza & 727 South 75th St.Description: TIF funds used for rehabilitation of an approx 44,000 sq. ft. 2-story office building to provide space for the accounting and information technology employees for Nebraska Furniture Mart (NFM) campus.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

989,100 0 21,757.63 0.002.199742013

989,100 2,759,300 22,398.86 62,486.282.264572014

0

989,100 2,759,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

44,156.49 62,486.28Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 298 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2298

Name of Project: First OFB, LLCLot 2 Block 106 LT & E 2/3 132 x 110 City Lots; 106 South 15th St.Description: TIF funds used for conversion of historic Federal Office Building into a 152 room Residence Inn by Marriot.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,300,000 886,500 28,596.62 19,500.702.199742013

1,300,000 19,325,700 28,451.67 422,960.342.188592014

0

1,300,000 19,325,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

57,048.29 442,461.04Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 299 2012

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2299

Name of Project: Ambassador Apartments, LLC111 South 49th StreetDescription: TIF funds used to renovate historic apartment building

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,168,600 0 25,410.97 0.002.174482012

1,168,600 0 25,706.16 0.002.199742013

1,168,600 0 25,575.86 0.002.188592014

0

1,168,600 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

76,692.99 0.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 140

Page 149: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 301 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2301

Name of Project: North Omaha Senior Cottages Phase 1Lot 1 St. Richards PlazaDescription: TIF funds used for Phase 1 construction of new 12 2-bedroom duplexes (24 units) on north side of campus for low income seniors. Project is also a low-income housing tax credit project.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

892,200 1,273,500 19,626.08 28,013.692.199742013

26,600 1,273,500 582.16 27,871.692.188592014

0

26,600 1,273,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

20,208.24 55,885.38Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 302 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2302

Name of Project: Heistand Farm 137, LLC; Slate ProjectLot 4 Block 84 6ft Vac St. on N & All Lot 3 6ft Vac Str on N & 4ft Vac St on W adj & all, city lots; Lot 1 Block 0 Zimmer Addition; 1815 Capitol Avenue & 1818 Dodge St. Description: TIF funds used for The Slate project to reuse the 7-story Capital Plaza Buidling and 1-story circular building; converting the office structure of the Capitol Plaza Building and adjacent structures into a mix of 116 market-rate apartment units, and a commercial space at the corner of 19th and Dodge St.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,000,000 0 21,997.40 0.002.199742013

1,000,000 5,876,700 21,885.90 128,616.872.188592014

0

1,000,000 5,876,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

43,883.30 128,616.87Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 303 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2303

Name of Project: RHW Management, Inc.Lot 1 Aksarben Village Replat 13; 67th & Shirley St.Description: TIF project is a continuation of the infill development with the Aksarben Village Redevelopment Area. RHW Management, Inc. or a potential related entity proposes to construct a 4-story, 120+ room Marriott Residence Inn Hotel.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

892,200 0 19,626.08 0.002.199742013

892,200 1,344,700 19,526.60 29,429.972.188592014

0

892,200 1,344,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

39,152.68 29,429.97Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 141

Page 150: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 304 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2304

Name of Project: 2401 Farnam, LLCLot 1 and Lot 2 Kellogg PlaceDescription: TIF funds for conversion of office and commercial space as market-rate apartments and commercial space. Newly renovated, The Junction, will include a mix of 7 one-bedroom and 5 two-bedroom apartments with secured parking for residential tenants with access from Farnam St. The storefront on 24th and Farnam will remain commercial space and the basement will become renovated commercial space.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

107,700 75,900 2,369.12 1,669.602.199742013

107,700 1,040,800 2,357.11 22,778.842.188592014

0

107,700 1,040,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,726.23 24,448.44Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 305 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2305

Name of Project: The Gavilon Group, LLCAll Lots 1 through 8 Block 89 City Lots Omaha; 1334 Dodge St.Description: TIF funds used for relocation of the corporate headquarters of a local, downtown firm and the new construction of an architecturally significant office building, 131225 sq. ft., complete with 205 structured parking stalls, to be located between Dodge St. and Capital Avenue and 13th and 14th Streets.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,534,000 0 55,741.41 0.002.199742013

2,534,000 28,710,300 55,458.87 628,350.752.188592014

0

2,534,000 28,710,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

111,200.28 628,350.75Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 306 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2306

Name of Project: Airlite IML Building #3Lot 2 Airlite Place; 6110 Abbott DriveDescription: TIF funds used to redevelope the unimproved land remaining at the Airlite campus. Construct a new 43,000 sq. ft. building addition to the manufacturiing facility to allow Airlite to continue to meet its market demands.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,108,800 0 618,320.52 0.002.199742013

28,108,800 2,880,100 615,186.39 63,033.582.188592014

0

0 0

28,108,800 2,880,100

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,233,506.91 63,033.58Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 308 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2308

Name of Project: 1405 Harney, LLC1405 and 1407 Harney St., City Lots, Lot 1 &2 Blk 148Description: TIF funds used for rehabilitation of two 4-story commercial retail buildings into 4-story mixed use project comprised of ground floor commercial office and/or retail, and residential units on the upper levels.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

900,600 105,700 19,710.44 2,313.342.188592014

0

900,600 105,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,710.44 2,313.34Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 142

Page 151: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 309 2013

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2309

Name of Project: Fair Deal Urban District Phase ILots 1 through 5 Fair Deal Urban District; 25th St between Patrick Avenue and Blondo St.Description: TIF funds used for development of 5 new single family homes withing the targeted area of the North Omaha Village Revitalization Plan, to be completed and occupied by summer 2013.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,800 0 171.58 0.002.199742013

7,800 319,600 170.71 6,994.712.188592014

319,600

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

342.29 6,994.71Total

7,800

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 310 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2310

Name of Project: Aksarben Village Zone 8 Gordmans1904 S 67th St. Aksarben Village Replat 14 Lot 1 Description: TIF funds used for newly constructed, mixed-use building approx 117,000 sq ft including approx 36,000 rentable sq ft for specialty retail or other offices uses and 70,500 rentable sq ft for Class A commercial office space.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

685,000 4,821,100 14,991.84 105,514.112.188592014

0

685,000 4,821,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,991.84 105,514.11Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 311 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2311

Name of Project: 40th & Farnam Project3922-3928 Farnam St., Jerome Park Replat 1 Lot 1 Description: TIF funds used for rehabilitation of 3 one-story buildings and 1 two-story building along south side of Farnam at 40th St. into a mix of commercial office/retail and residential space.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

313,800 0 6,867.80 0.002.188592014

0

313,800 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,867.80 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 312 2014

ELKHORN 10 Class: 5 CTL-ID#

Schcode: 28-0010 28-2312

Name of Project: Elk Hills Apartments, LLC223 North Main St. Elk Hills Replat 1 Lot 1 Description: TIF funds used construct 7 three-story apartment buildings - six with 30 units each and one with 36 units. The apartment unit mix will include studios, one-, two-, and three-bedrooms. The apartment complex will include a 3,000 sq ft clubhouse, swimming pool, 69 detached garage spaces, 14 attached garage spaces, and 2 storm shelters.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

333,600 2,899,900 7,690.35 66,850.232.305262014

0

333,600 2,899,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,690.35 66,850.23Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 143

Page 152: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 313 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2313

Name of Project: 1301 Holdings, LLC 1301 and 1315 Jones St., City Lots Lot 2, Lot 1 & 132x132 Blk 195 Description: TIF funds used for redevelopment of former car wash and storage facilty in Old Market. Project includes demolition and removal of existing structures and construct new 5-story multi-family apartment building with 100 apartments (studio, one and two bedrooms) on the 2nd - 5th floors. The 1st floor spans full site with entry plaza, office, and other apartment amenities as well as 57 ground-level parking stall underneath residential floors.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

261,300 0 5,718.79 0.002.188592014

0

261,300 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,718.79 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 314 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2314

Name of Project: Midtown Urban Living, LLC3105 Dewey Ave. and 506 South 31st St.Description: TIF funds used for complete rehabilitation of two adjacent 3-story residential buildings located at site.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

672,500 0 14,718.27 0.002.188592014

0

672,500 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,718.27 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 315 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2315

Name of Project: Fairbanks Building, LLC1213 Harney St. City Lots Lot 3 & Pt Lot 2 Blk 150 Description: TIF funds used to convert existing building into mix use.Commercial bays will be on first floor and in the basement; Twelve residential apartments (studio, one and two bedroom units) on 2nd, 3rd, and 4th floors.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

450,300 0 9,855.22 0.002.188592014

0

450,300 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,855.22 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 317 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2317

Name of Project: 501 Park Avenue, LLC501 Park Avenue, Redicks J I Sub Replat 1 Lot 1 Description: TIF funds used for demolition of existing building and construction of new 4-story apartment building with 149 apartment units, 87-stall underground parking garage, 45 stalls on-site, and 44 additional adjacent street parking stalls.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

118,000 0 2,582.54 0.002.188592014

0

118,000 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,582.54 0.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 144

Page 153: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 318 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2318

Name of Project: Village East Senior Apartments2011 North 25th St, Village East Lot 1 Description: TIF funds used for construction of three-story, 40 unit multi-family structure for individuals age 55 and older. Project includes green roof, a community room and green space for tenants for individual garden plots at ground level. Building will be approx 45,000 gross sq ft and 34,000 sq ft rentable space. The structure will blend a mix of patios on first floor and enclosed street-side sunrooms/rear balconieson second and third floors.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

132,700 0 2,904.26 0.002.188592014

0

132,700 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,904.26 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 320 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2320

Name of Project: Triple C Development2601, 2617, & 2619 North 16th St and 1518 Ohio St., Millard & Caldwell's Add Pt. Lot 16 and Lot 17 Description: TIF funds used for construction of 8,423 sq ft one-story building for new Family Dollar Store, a 28 stall parking lot and construction of North 15th Avenue

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,900 0 391.76 0.002.188592014

0

17,900 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

391.76 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 321 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2321

Name of Project: 1011 South 30th Avenue1011 S. 30th Ave., Himebaugh Place Lot 1Description: TIF funds used for complete rehabilitation of multi-family structure into its original configuration of a 15 unit apartment building.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

86,600 0 1,895.32 0.002.188592014

0

86,600 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,895.32 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 322 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2322

Name of Project: The Wire100 South 19th St., City Lots Lot 4, 1/2 Vac Alley Adj & Lots 1-2 & 3 & E 26 ft Lot 4 Blk 110Description: TIF funds used for conversion of historically significant major office building in downtown Omaha into approx 300 apartments, approx 134 parking stalls within the building, commercial space on ground floor and other apartment complex amenities.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

626,800 0 13,718.08 0.002.188592014

0

626,800 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,718.08 0.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 145

Page 154: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 323 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2323

Name of Project: North Omaha Senior Cottages Phase II5315 St. Richards PlazaDescription: TIF funds used for construction of 10 additional two-bedroom duplexes (20 cottages) immediately on the north and west side of the St. Richards campus

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,200 0 442.10 0.002.188592014

0

20,200 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

442.10 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 325 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2325

Name of Project: KETV Office and Studio Facility1001 S. 10th St., All of Lots 1, 2, 3, 4, 6, 7 and 8 Blk 232 City OmahaDescription: TIF funds used to convert two-story historic former Burlington Railroad Station into approx 47,000 sq ft office headquarters and studio facility for KETV

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

617,700 0 13,518.92 0.002.188592014

0

617,700 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,518.92 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 327 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2327

Name of Project: Travers Row Duplexes658, 652, 662, 666, 670, 661, 665, 657, 653 So. 26th Ave.; 2601, 2605 Jonest St; 2609 St Mary's Ave; Switzlers Sub Lot 3 and Traverhusrt Add Lots 1 through 11Description: TIF funds used for rehabilitation of 10 historic duplex apartment buildings and commercial building at 653 S 26 Ave with residential units above (11 buildings located at 26th & St Mary's plus parking lot to the East of 26th St)

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

216,500 0 4,738.30 0.002.188592014

0

216,500 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,738.30 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OMAHA

School :

TIF REDEVELOPMENT 330 2014

OMAHA 1 Class: 5 CTL-ID#

Schcode: 28-0001 28-2330

Name of Project: 39th & Farnam Project144 S 39th and 3904 - 3908 Farnam StreetsDescription: TIF funds used for redevelopment of two buildings; a former residence will be converted into at least 5 professional executive suites; the 2-story warehouse structure will be converted into commercial space for retail purposes and contemplates additions to south and east of the structure; this rehbilitation will create a new front to building which brings the structure closer to the curb.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

493,000 378,900 10,789.75 8,292.572.188592014

0

493,000 378,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,789.75 8,292.57Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 146

Page 155: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 10 2006

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5459

Name of Project: Keystone Ralston, LLCLots 2 & 3, GT3 Replat 1 (72nd & Q Streets, Ralston)Description: TIF funds used for site preparation, public improvements, acquisition of land, and other specific costs for the construction of an approximate 10,000 sq ft building on Lot 2 and an approximate 18,000 sq ft builidng on Lot 3 for commercial uses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

732,800 0 16,119.18 0.002.199672006

732,800 0 15,751.24 0.002.149462007

732,800 733,500 15,777.11 15,792.182.152992008

732,800 2,021,400 16,245.59 44,812.822.216922009

732,800 2,158,600 16,483.90 48,556.412.249442010

732,800 2,158,600 16,386.73 48,270.182.236182011

715,200 2,136,600 16,073.69 48,018.802.247442012

715,200 2,278,000 16,440.73 52,365.762.298762013

715,200 2,278,000 16,421.71 52,305.162.29612014

0

715,200 2,278,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

145,699.88 310,121.31Total

0

Base Value

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 11 2006

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5460

Name of Project: Shoppes at Lakeview South 72nd & Q Streets Description: TIF funds used for public, buildig and site improvements for mix commercial, retail and office use.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

502,400 0 10,798.89 0.002.149462007

502,400 0 10,816.62 0.002.152992008

502,400 627,500 11,137.81 13,911.172.216922009

502,400 627,500 11,301.19 14,115.242.249442010

502,400 627,500 11,234.57 14,032.032.236182011

588,200 514,700 13,219.44 11,567.582.247442012

588,200 514,700 13,521.31 11,831.722.298762013

588,200 514,700 13,505.66 11,818.032.29612014

0

588,200 514,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

95,535.49 77,275.77Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 147

Page 156: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 12 2005

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5461

Name of Project: Hoifh Lakeview Village Apartments, LLC 5003 County Club Circle Description: TIF funds used for site and building improvements for modern multi-family use

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

750,000 268,000 16,120.95 5,760.552.149462007

750,000 268,000 16,147.42 5,770.012.152992008

750,000 268,000 16,626.90 5,941.352.216922009

750,000 268,000 16,870.80 6,028.502.249442010

750,000 268,000 16,771.35 5,992.962.236182011

750,000 268,000 16,855.80 6,023.142.247442012

750,000 268,000 17,240.70 6,160.682.298762013

750,000 268,000 17,220.75 6,153.552.29612014

0

750,000 268,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

133,854.67 47,830.74Total

0

Base Value

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 13 2010

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5462

Name of Project: KEYFM Lakeview, LLCLot 1 & 2, Lakeview Center Addtion Ralston and the remainder of Lakeview Golf Course property (parcel #0126080015) and Lot 1, GT3 Replat 1 (Parcel # 1222600250).Description: Initial phase to develop on Lot 1, Lakeview Center is the construction of 252 apartments and public improvements to serve the development. Additional development will consist of residential, commercial and retail development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

780,500 0 17,556.88 0.002.249442010

780,500 0 17,453.38 0.002.236182011

174,200 15,482,000 3,915.04 347,948.662.247442012

174,200 19,599,200 4,004.44 450,538.572.298762013

174,200 18,031,800 3,999.81 414,028.162.29612014

0

174,200 18,031,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

46,929.55 1,212,515.39Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 148

Page 157: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 4 1999

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5453

Name of Project: Burlington Street Redevelopment5700 South 75th StreetDescription: TIF funds used for acquisition, demolition, grading and site preparation. Business is theatrical construction, warehouse and office space with additional ground for future development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

257,300 0 5,508.66 0.002.140952000

257,300 1,457,000 5,867.96 33,228.202.280592001

257,300 1,457,000 5,897.32 33,394.442.2922002

257,300 1,457,000 6,151.19 34,832.062.390672003

257,300 1,604,140 6,149.65 38,340.072.390072004

257,300 1,604,100 6,082.26 37,919.002.363882005

257,300 1,604,100 5,659.75 35,284.912.199672006

257,300 1,604,100 5,530.56 34,479.492.149462007

257,300 1,604,100 5,539.64 34,536.112.152992008

257,300 1,604,100 5,704.14 35,561.612.216922009

257,300 1,776,400 5,787.81 39,959.052.249442010

257,300 1,776,400 5,753.69 39,723.502.236182011

257,300 1,776,400 5,782.66 39,923.522.247442012

257,300 1,776,400 5,914.71 40,835.172.298762013

257,300 1,776,400 5,907.87 40,787.922.29612014

0

0 0

257,300 1,776,400

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

87,237.87 518,805.05Total

0

Base Value

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 5 2000

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5454

Name of Project: The Colonies at Cedar Crest (Venture Development Group, Inc. & Rosenthal Family, LLC)Lots 1 - 25, The Colonies at Cedar Crest, an addition to the City of Ralston.Description: TIF funds used for the purpose of puchasing land, installation of public improvements (streets, curb & gutter, water, sewer, other utilities and earthwork), site preparation, engineering, construction, landscaping and professional fees for the development of a residential community consisting of 24 single-family home lots, one larger lot intended for 2 townhouse and 12 condominiums on a site approximately 11 acres in total.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

227,100 255,300 5,205.13 5,851.482.2922002

227,100 1,638,100 5,429.21 39,161.572.390672003

227,100 3,704,300 5,427.85 88,535.362.390072004

227,100 4,480,000 5,368.37 105,901.822.363882005

227,100 4,583,700 4,995.45 100,826.272.199672006

227,100 5,258,900 4,881.42 113,037.952.149462007

227,100 5,956,300 4,889.44 128,238.512.152992008

227,100 6,075,900 5,034.63 134,697.842.216922009

227,100 5,582,000 5,108.48 125,563.742.249442010

227,100 6,813,800 5,078.36 152,368.832.236182011

227,100 7,630,900 5,103.94 171,499.862.247442012

227,100 8,949,100 5,220.48 205,718.352.298762013

227,100 8,992,800 5,214.44 206,483.682.29612014

8,992,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

66,957.20 1,577,885.26Total

227,100

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 149

Page 158: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 7 2000

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5456

Name of Project: Keystone Ralston, LLC.Lots 1 - 5, inclusive and Outlot 1, all in Lakeview Commercial Park, a subdivisiion in the City of Ralston.(SW corner of 72nd and Q Streets)Description: TIF funds used for the purpose of land acquisition, demolition of existing buildings, installation of public utilities and site preparation for the development of a commercial/office business park consisting of approximately 49,000 sq ft of commercial/office buildings on a site of approximately 11 acres.Note: This project is in two phases and the base is being divided between the two projects. Reason for base change. City has the two Keystone Projects as one.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

423,200 371,200 9,699.74 8,507.902.2922002

423,200 2,044,900 10,117.32 48,886.812.390672003

412,200 5,076,800 9,851.87 121,339.072.390072004

561,800 6,304,900 13,280.28 149,040.272.363882005

412,200 7,462,000 9,067.04 164,139.382.199672006

412,200 7,462,000 8,860.07 160,392.712.149462007

412,200 7,462,000 8,874.62 160,656.112.152992008

412,200 7,657,700 9,138.14 169,765.082.216922009

412,200 6,864,800 9,272.19 154,419.562.249442010

412,200 6,864,800 9,217.53 153,509.292.236182011

412,200 7,167,000 9,263.95 161,074.022.247442012

412,200 7,550,100 9,475.49 173,558.682.298762013

412,200 7,550,100 9,464.52 173,357.852.29612014

0

412,200 7,550,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

125,582.76 1,798,646.73Total

0

Base Value

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 8 2000

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5457

Name of Project: Keystone Ralston, LLC, Phase II (part of project 7)Lots 1 - 5, inclusive and Outlot 1, all in Lakeview Commercial Park, a subdivisiion in the City of Ralston.(SW corner of 72nd and Q Streets)Description: TIF funds used for the purpose of land acquisition, demolition of existing buildings, installation of public utilities and site preparation for the development of a commercial/office business park consisting of approximately 49,000 sq ft of commercial/office buildings on a site of approximately 11 acres.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

82,000 402,800 1,959.86 9,627.202.390072004

231,600 1,713,000 5,474.75 40,493.262.363882005

231,600 2,989,000 5,094.44 65,748.142.199672006

231,600 2,989,000 4,978.15 64,247.362.149462007

231,600 2,989,000 4,986.32 64,352.872.152992008

231,600 2,989,000 5,134.39 66,263.742.216922009

231,600 2,989,000 5,209.70 67,235.762.249442010

231,600 4,361,200 5,178.99 97,524.282.236182011

231,600 4,361,200 5,205.07 98,015.352.247442012

231,600 4,559,500 5,323.93 104,811.962.298762013

231,600 4,277,700 5,317.77 98,220.272.29612014

0

231,600 4,277,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

53,863.37 776,540.19Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 150

Page 159: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

RALSTON

School :

TIF REDEVELOPMENT RALST 9 2004

RALSTON 54 Class: 3 CTL-ID#

Schcode: 28-0054 28-5458

Name of Project: J & M Ralston Granary LLC7401 & 7305 Main StreetDescription: Site Acquisition, demolition and site preparation including re-locating utilities, re-grading, installing lighting and landscaping to transform the property into a regional destination center with tenants offering food and entertainment services, retail shopping, art galleries and artists workshopd with emphasis on the county western theme.Valuation will began in 2005.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.390072004

1,032,100 250,700 24,397.61 5,926.252.363882005

1,032,100 833,900 22,702.79 18,343.052.199672006

1,032,100 833,900 22,184.58 17,924.352.149462007

1,032,100 833,900 22,221.01 17,953.782.152992008

1,032,100 1,137,900 22,880.83 25,226.332.216922009

1,032,100 1,137,900 23,216.47 25,596.382.249442010

1,032,100 1,406,700 23,079.61 31,456.352.236182011

1,032,100 1,406,700 23,195.83 31,614.742.247442012

1,032,100 767,000 23,725.50 17,631.492.298762013

1,032,100 767,000 23,698.05 17,611.092.29612014

0

1,032,100 767,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

231,302.28 209,283.81Total

0

Base Value

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 1 2003

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1571

Name of Project: Valley ShoresLots 1-144 and Out Lots 1-8, Valley Shores SubdivisionDescription: TIF funds used for infrastructure to develop approximately 140 lakeside homes and 4 commercial buildings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

638,300 1,091,800 14,152.64 24,207.832.217242006

638,300 4,797,800 14,180.15 106,585.532.221552007

638,300 10,223,800 14,211.24 227,624.712.226422008

638,300 14,429,700 14,076.17 318,212.402.205262009

638,300 17,328,800 13,548.87 367,829.772.122652010

638,300 18,221,800 13,670.53 390,258.122.141712011

638,300 18,537,800 13,586.79 394,593.822.128592012

638,300 19,432,100 13,685.09 416,622.162.143992013

638,300 21,429,500 13,710.30 460,292.602.147942014

21,429,500

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

124,821.78 2,706,226.94Total

638,300

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 151

Page 160: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 2 2006

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1572

Name of Project: Dial Land Development, Inc (Mallard Lake)All the lots and lands included within the Mallard Lake Addition.Description: TIF funds used to acquire, develop and rehabilitate the Mallard Lake area by constructing an approximately 149 lot single family housing development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,100 0 425.25 0.002.226422008

19,100 0 421.20 0.002.205262009

22,900 0 486.09 0.002.122652010

20,900 482,000 447.62 10,323.042.141712011

20,900 654,500 444.88 13,931.622.128592012

13,100 648,200 280.86 13,897.362.143992013

13,100 609,800 281.38 13,098.152.147942014

609,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,787.28 51,250.17Total

13,100

Base Value

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 3 2009

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1573

Name of Project: Menard, Inc.A tract of land in Seciton 6-T15-R9Description: TIF funds used for developer to construct a truss manufacturing facility, trailer parking and loading facility, and sheet steel facilty together with all equipment necessary for the operation thereof.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,962,180 17,130 43,271.17 377.762.205262009

1,907,040 977,370 40,479.78 20,746.142.122652010

1,907,040 3,312,120 40,843.27 70,936.012.141712011

1,867,100 3,292,200 39,742.90 70,077.442.128592012

1,903,600 5,992,900 40,812.99 128,487.172.143992013

1,903,600 12,698,600 40,888.19 272,758.312.147942014

0

0 0

1,903,600 12,698,600

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

246,038.30 563,382.83Total

0

Base Value

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 4 2010

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1574

Name of Project: Mallard LakeLot 16 Mallard Lake Phase 1, Lots 23, 29, 36, 42, 43, 44, 45, 46 and 47; Mallard Lake Phase 1, Replat 1; Lots 1 & 3, Mallard Lake Phase 1, Replat 2, Lot 3, Mallard Lake Phase 1, Replat 3; and Lots 52 and 66 Mallard Lake Phase 2, Valley NEDescription: Project acquisition and infrastructure development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,000 4,716,500 594.34 100,114.792.122652010

28,000 6,608,500 599.68 141,534.902.141712011

28,000 6,640,700 596.01 141,353.272.128592012

28,000 6,555,100 600.32 140,540.692.143992013

28,000 7,012,500 601.42 150,624.302.147942014

7,012,500

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,991.77 674,167.95Total

28,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 152

Page 161: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 5 2011

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1575

Name of Project: Mallard LandingLots 2, 15, and 20 Mallard Lake Addition Phase 1; Lots 28, 30, 34, and 37 Mallard Lake Additions Phase 1, Replat Lots 53, 57, 65, and 69 Mallard Lake Addition Phase 2, Valley, NEDescription: TIF funds to be used for site acquisition and infrastructure installation for housing development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

18,200 2,870,000 389.79 61,467.082.141712011

22,000 4,907,300 468.29 104,456.292.128592012

22,300 4,760,700 478.11 102,068.932.143992013

22,300 5,093,700 478.99 109,409.622.147942014

5,093,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,815.18 377,401.92Total

22,300

Base Value

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 6 2012

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1576

Name of Project: Mallard Landing Valley Proj #6Lots 1 & 11 Mallard Lake Addition Phase 1; Lots 24, 25, 26, and 27 Mallard Lake Addition Phase 1, Replat 1; Lots 1 and 2 Mallard Lake Addition Phase 1, Replat 3; Lots 56, 60, and 64 Mallard Lake Addition Phase 2, Lots 75, 85, and 86 Mallard Lake Addition Phase 3, City of ValleyDescription: TIF funds used for site acquisition and infrastructure installation for housing development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

249,500 0 5,310.83 0.002.128592012

249,500 6,484,500 5,349.26 139,027.032.143992013

249,500 7,036,000 5,359.11 151,129.052.147942014

7,036,000

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

16,019.20 290,156.08Total

249,500

Base Value

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 7 2013

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1577

Name of Project: Mallard LakeLots 6, 9, 10 and 18 Mallard Lake Addition Phase 1; Lots 54, 55, 59, 61, 63, 67 and 68 Mallard Lake Addition Phase 2; Lots 73, 74, 81, 82, 88, 94 and 95 Mallard Lake Addition Phase 3. Description: TIF funds used for site acquistion and infrastructure installation for development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

283,300 4,596,600 6,073.92 98,550.632.143992013

283,300 8,964,700 6,085.11 192,556.392.147942014

8,964,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,159.03 291,107.02Total

283,300

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 153

Page 162: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

VALLEY

School :

TIF REDEVELOPMENT VALLEY 8 2014

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1578

Name of Project: Mallard LandingLot 12 Mallard Lake Addition Phase 1, Lot 34 Mallard Lake Addition Phase 1, Replat 1; Lot 2 Mallard Lake Addition Phase 1, Replat 2; Lot 50 Mallard lake Addition Phase 2; Lots 76, 77, 79, 83, 84, 89, 90, 92, 100, 101, 102, and 106 Mallard Lake Addition Phase 3; Lot 70 Mallard Lake Addition Phase 4, all in City of ValleyDescription: TIF funds used for site acquisition and infrastructure development

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

824,000 4,935,700 17,699.03 106,015.872.147942014

4,935,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

17,699.03 106,015.87Total

824,000

Base Value

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 10 2013

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1540

Name of Project: Homes at River RoadLots 69, 73, 90 and 92 of Homes at River Road, 1st Addition and Lots 2, 3, 4 and 5 Homes at River Road Replat 1Description: TIF funds used for site acquisition and infrastructure development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

269,100 0 5,463.78 0.002.030392013

269,100 224,400 5,458.18 4,551.532.028312014

224,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,921.96 4,551.53Total

269,100

Base Value

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 11 2014

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1541

Name of Project: Homes at River RoadLots 11, 30, 71, 91 and 95 Homes at River Road 1st Addition WaterlooDescription: TIF funds used for site acquistion and infrastructure development

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

21,400 0 434.06 0.002.028312014

0

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

434.06 0.00Total

21,400

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 154

Page 163: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 3 2005

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1533

Name of Project: Homes at River Road, LLCAll the lots and lands included within the Homes at the River Road Subdivision to the Village of WaterlooDescription: Developer will acquire and develop approximately 120 residential lots and related infrastructure to develop 18 lots as part of first phase. Thereafter, additional development will occur at the rate of 15 additional residential lots annually.This plan was amended on 7/17/2006 to include additional lots.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

30,300 455,000 651.19 9,778.592.149142005

30,300 1,966,600 641.47 41,634.302.117072006

30,300 2,115,200 611.13 42,662.312.016942007

30,300 2,125,900 601.97 42,235.491.986712008

30,300 2,097,200 605.53 41,911.701.998462009

30,300 2,098,500 612.38 42,412.152.021072010

30,300 2,125,000 610.19 42,794.112.013842011

30,300 2,083,300 610.13 41,949.752.013622012

30,300 2,083,300 615.21 42,299.122.030392013

30,300 2,083,300 614.58 42,255.782.028312014

2,083,300

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,173.78 389,933.30Total

30,300

Base Value

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 4 2006

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1534

Name of Project: Homes at River Road, LLC #4Part of the lots and lands included within the Homes at the River Road Subdivision to the Village of WaterlooDescription: This is part of the orginal Project #3 with the development of 15 additional residential lots.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

680,800 0 14,413.01 0.002.117072006

114,600 2,990,200 2,311.41 60,310.542.016942007

114,600 1,148,700 2,276.77 22,821.341.986712008

114,600 1,108,700 2,290.24 22,156.931.998462009

114,600 1,108,700 2,316.15 22,407.602.021072010

60,000 1,091,600 1,208.30 21,983.062.013842011

60,000 1,085,800 1,208.17 21,863.882.013622012

60,000 1,085,800 1,218.23 22,045.962.030392013

60,000 1,085,800 1,216.99 22,023.412.028312014

1,085,800

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,459.27 215,612.72Total

60,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 155

Page 164: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 5 2007

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1535

Name of Project: Homes at River Road, LLC #5Part of the lots and lands included within the Homes at the River Road Subdivision to the Village of WaterlooDescription: This is a continuation of Project # 3 to include 15 additional lots as originally planned.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

55,700 0 1,123.44 0.002.016942007

55,700 2,887,200 1,106.60 57,360.271.986712008

55,700 2,921,100 1,113.14 58,377.021.998462009

55,700 2,831,200 1,125.74 57,220.532.021072010

55,700 2,880,500 1,121.71 58,008.632.013842011

55,700 2,869,400 1,121.59 57,778.822.013622012

55,700 2,869,400 1,130.93 58,259.992.030392013

55,700 2,869,400 1,129.77 58,200.322.028312014

2,869,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,972.92 405,205.58Total

55,700

Base Value

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 6 2007

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1536

Name of Project: Properties Unlimited, LLC (Waterloo Business Park)Tracts of land in Section 10-T15-R10Description: TIF funds used for commercial land development and infrastructure improvements; architectural engineering and other eligible costs for the Waterloo Business Park.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

368,600 1,875,200 7,323.01 37,254.791.986712008

41,300 1,003,600 825.36 20,056.541.998462009

41,300 1,435,000 834.70 29,002.352.021072010

41,300 1,478,400 831.72 29,772.602.013842011

41,300 1,115,700 831.63 22,465.982.013622012

41,300 1,150,900 838.55 23,367.752.030392013

41,300 1,146,300 837.69 23,250.512.028312014

0

41,300 1,146,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,322.66 185,170.52Total

0

Base Value

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 7 2008

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1537

Name of Project: Homes at River Road, LLC #7Part of the lots and lands included within the Homes at the River Road Subdivision to the Village of WaterlooDescription: This is part of orginial # 3 which added 15 additional residential lots as orgininally planned.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

368,600 2,042,700 7,366.32 40,822.541.998462009

368,600 1,975,100 7,449.66 39,918.152.021072010

368,600 1,810,500 7,423.01 36,460.572.013842011

368,600 1,801,800 7,422.20 36,281.402.013622012

366,500 1,547,600 7,441.38 31,422.342.030392013

366,500 1,547,600 7,433.76 31,390.132.028312014

1,547,600

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

44,536.33 216,295.13Total

366,500

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 156

Page 165: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 28 DOUGLAS

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 8 2009

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1538

Name of Project: Homes at River Road (Dial)Lots 23, 35 and 49, Homes at River Road, a subdivision located in the SW1/2 of the SE1/4 and the SE1/4 of the SW1/4 all in Section 10, T15 N, R10 E, and lots 74, 75, 76,77,78,88,90,91,93,98,108, and 109 of Homes at River Road, 1st Addition, located in SW1/2 of SE1/4 and SE1/4 of SW1/4 all in Section 10, T15 N, R10 E, Waterloo Village.Description: Acquisition and infrastructure development; construct an approx. 108 lot housing development, phased in over 5 phases.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

47,700 619,800 964.05 12,526.592.021072010

47,700 910,300 960.60 18,332.002.013842011

47,700 870,500 960.50 17,528.572.013622012

47,700 870,500 968.50 17,674.532.030392013

47,700 870,500 967.50 17,656.442.028312014

870,500

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,821.15 83,718.13Total

47,700

Base Value

CTL Project Name Project Date City Remarks

WATERLOO

School :

TIF REDEVELOPMENT WATERL 9 2012

DOUGLAS CO. WEST CO Class: 3 CTL-ID#

Schcode: 28-0015 28-1539

Name of Project: Homes at River RoadLot 80 of Homes at River Road, 1st Addition in SW 1/2 of SE 1/4 and SE 1/4 of SW 1/4 Section 10-15-10, WaterlooDescription: TIF funds used for project acquisition and infrastructure development.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,100 124,500 42.29 2,506.962.013622012

2,100 135,200 42.64 2,745.092.030392013

2,100 135,200 42.59 2,742.282.028312014

135,200

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

127.52 7,994.33Total

2,100

Base Value

0.00

8,494,363.7620,037,500 389,245,500

104,426,300 1,100,430,300

48,633,800 118,501,900

0 0

173,097,600 1,608,177,700

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

436,839.54

24,165,918.042,294,001.19

2,593,854.451,067,212.22

0.00

3,798,052.95 35,254,136.25

2014 TOTALS FOR COUNTY : # 28 DOUGLAS

Project Count 215

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 157

Page 166: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 29 DUNDY

CTL Project Name Project Date City Remarks

BENKELMAN

School :

TIF GAVILON GRAIN PROJ 2011

DUNDY CO 117 Class: 3 CTL-ID#

Schcode: 29-0117 29-1005

Name of Project: Gavilon Grain Project.Tract of land in Gov.Lots 2, 3, 4 and 5 Section 19 T1N R37W and the accretion thereto and part of SE 1/4 NE 1/4 and Gov Lot 1 Section 24 T1N R382, BenkelmanDesription: TIF funds to be used for Gavilon Grain project and general infrastructure for blighted area.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

51,095 807,505 980.66 15,498.381.9192932011

51,095 4,282,430 929.87 77,935.381.8198872012

51,095 9,747,547 841.84 160,600.101.6475952013

51,095 10,954,338 740.80 158,821.581.4498512014

0

51,095 10,954,338

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,493.17 412,855.44Total

0

Base Value

0.00

0.000 0

51,095 10,954,338

0 0

0 0

51,095 10,954,338

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

158,821.58740.80

0.000.00

0.00

740.80 158,821.58

2014 TOTALS FOR COUNTY : # 29 DUNDY

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 158

Page 167: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 30 FILLMORE

CTL Project Name Project Date City Remarks

FAIRMONT

School :

TIF ABE FAIRMONT LLC 2006

FILLMORE CENTRAL 25 Class: 3 CTL-ID#

Schcode: 30-0025 30-0049

Name of Project: Advanced Bioenergy, LLC Various tracts of land in sections 36 and 31, T8N, R3W Description: TIF funds used for receiving, storage, processing, pollution control, etc sufficient to produce, from corn, approximately 100 million gallons of anhydrous ethanol annually.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

328,000 724,600 7,914.27 17,483.772.4128862007

328,000 50,798,325 5,764.32 892,736.881.7574142008

328,000 44,548,234 8,092.14 1,099,056.162.4671152009

328,000 44,548,234 7,248.69 984,500.832.2099662010

328,000 44,548,234 6,986.15 948,843.972.1299252011

328,000 44,548,234 6,981.92 948,268.382.1286332012

328,000 47,960,884 6,240.61 912,515.761.9026252013

328,000 47,960,884 5,950.58 870,107.321.8142022014

0

0 0

328,000 47,960,884

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

55,178.68 6,673,513.07Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRMONT

School :

TIF CPI-LANSING LLC 2012

FILLMORE CENTRAL 25 Class: 3 CTL-ID#

Schcode: 30-0025 30-0047

Name of Project: CPI-Lansing Inc.Tract of land located in NW 1/4 and a tract of land 100 acres of NE 1/4, Sect. 26-8-3 Less RR ROW & Hiway ROWDescription: Site acquisition and site preparation for grain receiving and shipping facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

669,360 23,070 14,248.22 491.082.1286332012

669,360 14,034,925 12,735.41 267,032.001.9026252013

669,360 14,186,255 12,143.54 257,367.321.8142022014

0

669,360 14,186,255

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

39,127.17 524,890.40Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRMONT

School :

TIF SHROPFER PROJ. 2012

FILLMORE CENTRAL 25 Class: 3 CTL-ID#

Schcode: 30-0025 30-0048

Name of Project: Shropfer Proj.W 84 ft Lots 2-10 Blk 1 East Addition FairmontDescription: Site acquisition and improvement for repair shop

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,200 242,800 67.78 5,142.962.1181822012

2,280 242,800 43.22 4,602.941.8957742013

3,200 244,260 57.90 4,419.701.8094232014

0

3,200 244,260

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

168.90 14,165.60Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 159

Page 168: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 30 FILLMORE

0.00

0.000 0

672,560 14,430,515

328,000 47,960,884

0 0

1,000,560 62,391,399

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

261,787.0212,201.44

870,107.325,950.58

0.00

18,152.03 1,131,894.34

2014 TOTALS FOR COUNTY : # 30 FILLMORE

Project Count 3

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 160

Page 169: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 32 FRONTIER

CTL Project Name Project Date City Remarks

CURTIS

School :

TIF CURTIS REDVL PROJ 1 1999

MEDICINE VALLEY 125 Class: 3 CTL-ID#

Schcode: 32-0125 32-9400

Name of Project: Curtis Leasing Corporation ( BSB Construction Shop and Office)Lots 1-4, Block 29, Original Town of CurtisDescription: TIF funds used for street and off-street parking and water line improvements for large shop and office complex of construction company.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,330 149,407 359.81 3,102.052.076242000

17,330 149,407 360.50 3,108.002.0802232001

17,330 141,939 350.38 2,869.762.0218232002

15,337 141,937 313.15 2,898.082.0418072003

15,337 141,937 324.54 3,003.502.1160832004

15,337 172,799 321.22 3,619.082.0943882005

15,337 151,914 330.31 3,271.722.1536662006

15,337 151,914 349.96 3,466.402.2818192007

15,337 151,914 337.71 3,345.022.2019172008

15,337 160,874 332.15 3,483.982.1656552009

15,337 183,539 325.97 3,900.942.1253972010

15,337 183,539 325.28 3,892.702.1209162011

15,337 183,539 320.89 3,840.142.0922792012

15,337 183,539 299.94 3,589.341.9556332013

15,337 173,854 289.04 3,276.461.88462014

0

15,337 173,854

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,940.85 50,667.17Total

0

Base Value

CTL Project Name Project Date City Remarks

CURTIS

School :

TIF CURTIS REDVL PROJ 2 1999

MEDICINE VALLEY 125 Class: 3 CTL-ID#

Schcode: 32-0125 32-9405

Name of Project: Midwest Special ServicesLot 6, Tract 2, Lake AdditionDescription: TIF funds used for landscaping and off-street parking for office complex of transportation company

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,605 87,923 74.85 1,825.492.076242000

3,605 87,923 74.99 1,828.992.0802232001

3,605 83,527 72.89 1,688.772.0218232002

3,190 83,527 65.13 1,705.462.0418072003

3,190 83,527 67.50 1,767.502.1160832004

3,929 190,386 82.29 3,987.422.0943882005

3,929 178,649 84.62 3,847.502.1536662006

3,929 178,649 89.65 4,076.442.2818192007

3,929 178,649 86.51 3,933.702.2019172008

3,929 178,649 85.09 3,868.922.1656552009

3,929 133,187 83.51 2,830.762.1253972010

3,929 133,187 83.33 2,824.782.1209162011

3,929 133,187 82.21 2,786.642.0922792012

3,929 133,187 76.84 2,604.641.9556332013

3,929 121,584 74.05 2,291.381.88462014

0

3,929 121,584

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,183.46 41,868.39Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 161

Page 170: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 32 FRONTIER

CTL Project Name Project Date City Remarks

CURTIS

School :

TIF WINFIELD INV LLC MOTEL&APT 2008

MEDICINE VALLEY 125 Class: 3 CTL-ID#

Schcode: 32-0125 32-9410

Name of Project: Winfield Investments, LLCPart of Lot 8, 1st AdditionDescription: TIF funds used for the development, construction and equipping of an 11 unit motel including the installation of all necessary equipment.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,672 0 543.26 0.002.2019172008

24,672 906,110 534.31 19,623.222.1656552009

24,672 1,060,946 524.38 22,549.322.1253972010

24,672 1,060,946 523.27 22,501.782.1209162011

24,672 1,060,946 516.21 22,197.962.0922792012

24,672 446,288 482.49 8,727.761.9556332013

24,672 465,907 464.97 8,780.481.88462014

0

24,672 465,907

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,588.89 104,380.52Total

0

Base Value

0.00

0.000 0

43,938 761,345

0 0

0 0

43,938 761,345

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

14,348.31828.06

0.000.00

0.00

828.06 14,348.31

2014 TOTALS FOR COUNTY : # 32 FRONTIER

Project Count 3

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 162

Page 171: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 33 FURNAS

CTL Project Name Project Date City Remarks

CAMBRIDGE

School :

CAMBRIDGE COMM. DEVELP AGENCY 2000

CAMBRIDGE 21 Class: 3 CTL-ID#

Schcode: 33-0021 33-8602

Name of Project: South Ridge Apartments, LLCAll of Block 13, First Addition to CambridgeDescription: TIF used to issue a bond to assist redeveloper rehabilitate the above real estate for use as a 16 unit affordable apartment complex for low to moderate income families.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

965 352,420 20.80 7,595.162.1551452001

965 352,420 21.84 7,974.972.2629162002

965 399,910 22.54 9,341.392.3358732003

965 443,350 24.07 11,057.312.4940372004

965 443,350 23.76 10,913.962.4617022005

965 443,350 22.86 10,501.922.3687642006

965 428,930 23.18 10,305.062.4025032007

965 401,605 21.59 8,985.652.2374342008

965 312,575 20.03 6,489.102.0760132009

965 344,835 21.01 7,507.382.1770922010

965 380,535 20.75 8,182.022.1501332011

965 238,860 19.61 4,855.102.0326072012

965 324,435 18.19 6,114.181.8845582013

965 340,250 17.96 6,334.001.8615722014

0

965 340,250

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

298.19 116,157.20Total

0

Base Value

CTL Project Name Project Date City Remarks

CAMBRIDGE

School :

CAMBRIDGE ETHANOL PLANT 2008

CAMBRIDGE 21 Class: 3 CTL-ID#

Schcode: 33-0021 33-8608

Name of Project: Mid-America Agri Products, LLCLots 1-8 and 17-22, Block 1, First Addition and part of Blcok 2 and all of Block 3, Lockenour Addition.Description: TIF funds for infrastructure including streets, water, sewer and lighting for the development of an ethanol plant to produce 44 million gallons of ethanol.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

145,305 16,691,890 3,251.10 373,470.022.2374342008

145,305 16,691,890 3,016.55 346,525.812.0760132009

145,305 15,344,915 3,163.42 334,072.922.1770922010

145,305 15,736,370 3,124.25 338,352.882.1501332011

145,305 14,942,285 2,953.48 303,717.942.0326072012

145,305 7,827,325 2,738.36 147,510.481.8845582013

145,305 10,968,645 2,704.96 204,189.241.8615722014

0

0 0

145,305 10,968,645

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

20,952.12 2,047,839.29Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 163

Page 172: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 33 FURNAS

CTL Project Name Project Date City Remarks

CAMBRIDGE

School :

CAMBRIDGE FUEL STATION PROJ 2014

CAMBRIDGE 21 Class: 3 CTL-ID#

Schcode: 33-0021 33-8610

Name of Project: Fuel Station ProjectLot 2, Blk 3 Harvest Meadows Third Addition, CambridgeDescription: TIF funds used for public improvements to highway and street and extension of public utility improvements associated with the construction of new fueling station.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

219,185 1,732,406 4,080.29 32,250.001.8615722014

0

219,185 1,732,406

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,080.29 32,250.00Total

0

Base Value

CTL Project Name Project Date City Remarks

CAMBRIDGE

School :

HARVEST MEADOWS 3RD SUBD PHS1 2014

CAMBRIDGE 21 Class: 3 CTL-ID#

Schcode: 33-0021 33-8611

Name of Project: Harvest Meadows 3rd Subdivision Phase 1Lots 1 and 2, Blk 1 and Lots 1 and 2, Blk 2 Harvest Meadows 3rd Addition, CambridgeDescription: TIF funds used for public street improvements and extension of utility improvements associated with the construction of a new residential subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

48,215 229,195 897.56 4,266.641.8615722014

229,195

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

897.56 4,266.64Total

48,215

Base Value

0.00

4,266.6348,215 229,195

220,150 2,072,656

145,305 10,968,645

0 0

413,670 13,270,496

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

897.56

38,583.984,098.25

204,189.222,704.96

0.00

7,700.76 247,039.84

2014 TOTALS FOR COUNTY : # 33 FURNAS

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 164

Page 173: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 34 GAGE

CTL Project Name Project Date City Remarks

ADAMS

School :

TIF E ENERGY ADAMS 2006

DANIEL FREEMAN 34 Class: 3 CTL-ID#

Schcode: 34-0034 34-8790

Name of Project: E Energy Adams, LLCA tract of land in Sections 17-T6-R8 and 20-T6-R8Description: TIF funds used for the development of an ethanol production facility, including all necessary receiving, storage, processing, pollution control, waste handling, and shipping building, equipment and furnishings and ancillary facilities sufficient to produce, from corn, approximately 50 million gallons of anhyrous ethanol annually. It does not inlcude public roads.City did not submit plan. Data from Notice to Divide Tax.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

194,290 3,990,685 4,523.53 92,912.562.3282362007

194,290 38,291,305 4,511.99 889,236.682.3222942008

194,290 38,291,305 4,406.75 868,497.342.2681322009

194,290 38,330,900 4,362.03 860,572.802.2451152010

190,555 34,869,165 4,231.32 774,278.182.2205242011

190,555 32,217,590 4,278.12 723,311.642.2450832012

190,555 32,224,190 4,138.97 699,928.422.1720592013

190,555 32,271,270 3,990.61 675,825.902.0942032014

21,365

0 0

173,315 32,249,905

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

34,443.32 5,584,563.52Total

17,240

Base Value

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF AIRPORT PROJECT 2004

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8782

Name of Project: Airport Authority (Tractor Supply, Husqvarna)Lots 5-10, Beatrice Air Park 1st Subdivision & Lot 1, Beatrice Air Park 2nd AdditionDescription: Street, water, sewer infrastructure and site improvements for commercial and industrial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

247,710 10,286,065 4,938.88 205,085.121.9938152005

247,710 12,518,880 4,844.36 244,826.361.9556572006

247,710 14,139,305 5,111.23 291,749.442.0633932007

247,710 14,139,305 5,000.44 285,425.762.0186692008

247,710 14,139,305 4,654.38 265,672.601.8789652009

247,710 14,139,305 4,488.81 256,221.601.8121232010

247,710 14,139,305 4,295.64 245,195.341.734142011

247,710 14,139,305 5,133.33 293,010.802.0723142012

247,710 14,139,305 5,058.82 288,757.842.0422352013

247,710 14,139,305 5,001.08 285,462.242.0189272014

0

71,405 1,295,185

176,305 12,844,120

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,526.97 2,661,407.10Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 165

Page 174: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 34 GAGE

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF BEATRICE BIODIESEL LLC 2006

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8789

Name of Project: Beatrice BioDiesel, LLCLots 29-37, Gage County Industrial Park, 1st SubdivisionDescription: TIF funds used for preparation and grading of the property and the intallation of paved streets, water, sewer and storm sewer services, landscaping and other required site improvements for the cosntruction of a plant that could produce as much as 30-50 million gallons of B-100 BioDiesel fuel annually and as a bi-product would produce 25,000 tons of a pharmaceutical grade glycerin.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,015 0 391.42 0.001.9556572006

20,015 1,936,635 412.99 39,960.402.0633932007

20,015 21,938,310 410.17 449,580.482.0492942008

20,015 21,938,310 410.02 449,424.262.0485822009

20,015 21,938,310 414.16 453,963.302.0692722010

20,015 21,938,310 414.64 454,479.522.0716252011

20,015 12,479,985 414.77 258,624.482.0723142012

20,015 12,479,985 408.75 254,870.622.0422352013

20,015 12,611,450 404.09 254,615.962.0189272014

0

0 0

20,015 12,611,450

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,681.01 2,615,519.02Total

0

Base Value

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF BESSEGGER 2006

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8787

Name of Project:Toby and Teresa BisseggerLots 2-3, First Subdivision, and Lots 12-13, I.N. McConnell SubdvisionDescription: TIF funds used for relocation of the city sanitary sewer, construction of a parking lot and water and sewer services to serve the construction of a 5,000 sq ft office building into 4 offices with parking.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

152,900 0 2,990.20 0.001.9556572006

152,900 162,455 3,154.93 3,352.082.0633932007

152,900 348,835 3,133.37 7,148.662.0492942008

152,900 348,835 3,132.28 7,146.162.0485822009

152,900 316,805 3,163.92 6,555.562.0692722010

152,900 316,805 3,167.51 6,563.022.0716252011

152,900 316,805 3,168.57 6,565.202.0723142012

152,900 316,805 3,122.58 6,469.902.0422352013

152,900 316,805 3,086.94 6,396.062.0189272014

0

152,900 316,805

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,120.30 50,196.64Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 166

Page 175: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 34 GAGE

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF E-6 INVESTMENTS 1ST 2004

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8783

Name of Project: E-6 Investments (Craig Willoughby)W 40' of Lots 1-3 & E 40' of Lots 8-10 & all vac alley adj to Block 33, Glenover AdditionDescription: TIF funds used to construct public streets, curbs and gutters, sanitary sewer and water mains for the development of residential single family homes. This project is part of 7 projects within E-6 Investments who will construct 11 single family homes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

360 27,690 7.20 554.142.0012242004

7,525 589,625 150.03 11,756.021.9938152005

6,615 922,885 129.37 18,048.481.9556572006

6,615 1,067,010 136.49 22,016.622.0633932007

6,615 1,365,475 135.56 27,982.582.0492942008

6,615 1,381,455 135.51 28,300.262.0485822009

6,615 1,391,170 136.88 28,787.122.0692722010

6,615 1,391,170 137.04 28,819.842.0716252011

6,615 1,391,170 137.08 28,829.422.0723142012

6,615 1,412,615 135.09 28,848.902.0422352013

6,615 1,412,615 133.55 28,519.662.0189272014

1,412,615

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,373.80 252,463.04Total

6,615

Base Value

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF E-6 INVESTMENTS 2ND 2004

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8784

Name of Project: E-6 Investments H, IncLots 1-9, Block 42, Evan's First AdditiionDescription: TIF funds used for preparation and grading of the property and the installation of paved streets with curb and gutters, water and sanitary sewer services, landscpaing and other required site improvements for the construction of 10 single-family dwellings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,430 121,580 68.39 2,424.081.9938152005

3,430 121,580 67.08 2,377.681.9556572006

3,430 245,665 70.77 5,069.022.0633932007

3,430 310,370 70.29 6,360.402.0492942008

3,430 514,975 70.27 10,549.682.0485822009

3,430 586,575 70.98 12,137.842.0692722010

3,860 749,730 79.96 15,531.602.0716252011

3,860 749,730 79.99 15,536.782.0723142012

3,860 750,230 78.83 15,321.442.0422352013

3,860 750,230 77.93 15,146.622.0189272014

750,230

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

734.49 100,455.14Total

3,860

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 167

Page 176: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 34 GAGE

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF EVANS ADD & ZASTERA 2004

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8788

Name of Project: E-6 Investments Lots 11-20, Block 41. Glenover Addition Description: TIF funds used for preparation and grading of the property and the installation of paved streets with curb and gutters, water and sanitary sewer services, landscpaing and other required site improvements for the construction of 10 single-family dwellings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

48,100 33,925 940.67 663.461.9556572006

48,100 296,135 992.49 6,110.422.0633932007

48,100 620,555 985.71 12,717.022.0492942008

48,100 761,945 985.37 15,609.042.0485822009

48,100 930,150 995.32 19,247.322.0692722010

48,100 930,150 996.45 19,269.202.0716252011

48,100 925,145 996.78 19,171.902.0723142012

48,100 1,096,485 982.32 22,392.782.0422352013

48,100 1,111,765 971.10 22,445.722.0189272014

1,111,765

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,846.21 137,626.86Total

48,100

Base Value

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF FAKLER DEVELOPMENT 2012 2012

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8793

Name of Project: Fakler Development LLCLot 9 Blk 1 Westons 2nd Addition Parcel #014839000, BeatriceDescription: Construct professional office building in the 1000 Block of North 6th Street

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,285 0 420.37 0.002.0723142012

20,285 36,465 414.27 744.702.0422352013

20,285 107,510 409.54 2,170.542.0189272014

0

20,285 107,510

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,244.18 2,915.24Total

0

Base Value

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF PRECISE BLDG LLC 2006

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8791

Name of Project: Precise Fabrication, LLC Lots 24, 26 and 27, Industrial Park, 2nd Addition Description: TIF funds used for street paving, water, sewer and site improvements to construct an industrial building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,420 0 400.71 0.002.0633932007

19,420 1,826,185 392.03 36,864.642.0186692008

19,420 1,370,055 364.90 25,742.861.8789652009

19,420 1,370,055 351.91 24,827.081.8121232010

19,420 1,370,055 336.77 23,758.681.734142011

19,420 1,370,055 402.44 28,391.842.0723142012

19,420 1,370,055 396.60 27,979.742.0422352013

19,420 1,428,025 392.08 28,830.782.0189272014

0

0 0

19,420 1,428,025

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,037.44 196,395.62Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 168

Page 177: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 34 GAGE

CTL Project Name Project Date City Remarks

BEATRICE

School :

TIF SOUTHWICK ENTERPRISES LLC 2008

BEATRICE 15 Class: 3 CTL-ID#

Schcode: 34-0015 34-8792

Name of Project: Southwick Enterprises, LLCA tract of land in the SE corner of SE Quarter of Section 21, T4N, R6E.Description: TIF funds used for the construction of an approximately 6,500 sq ft commercial/professional building development called NorthRidge Village located on the northwest corner of Sargent Street and Highway 77.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

158,585 0 3,201.31 0.002.0186692008

158,585 89,555 2,979.76 1,682.701.8789652009

158,585 572,270 2,873.76 10,370.241.8121232010

158,585 572,270 2,750.09 9,923.961.734142011

158,585 779,620 3,286.38 16,156.182.0723142012

158,585 779,620 3,238.68 15,921.682.0422352013

158,585 1,520,970 3,201.72 30,707.262.0189272014

0

158,585 1,520,970

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

21,531.70 84,762.02Total

0

Base Value

CTL Project Name Project Date City Remarks

WYMORE

School :

TIF WYMORE REDEVLP PROJ 2005

SOUTHERN 1 Class: 3 CTL-ID#

Schcode: 34-0001 34-8786

City did not submit plan after yearly notification.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,112,595 804,830 123,399.23 19,425.642.4136322005

5,075,695 848,385 138,646.21 23,174.282.7315712006

5,018,820 860,440 143,679.63 24,632.802.8628172007

5,006,795 954,525 137,742.59 26,259.982.7511132008

5,006,745 956,575 132,311.00 25,278.982.6426552009

4,857,280 525,385 129,168.24 13,971.342.6592712010

4,761,615 472,795 131,727.51 13,079.622.7664462011

4,735,535 498,355 131,806.84 13,871.102.7833572012

4,622,865 532,875 121,960.66 14,058.422.6382052013

4,593,855 532,875 114,879.27 13,325.702.5007162014

432,385

1,178,535 100,490

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,305,321.18 187,077.86Total

3,415,320

Base Value

0.00

77,372.133,491,135 3,728,360

1,581,710 3,340,960

389,055 59,133,500

0 0

5,461,900 66,202,820

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

86,951.08

67,935.6937,611.62

1,218,138.647,985.20

0.00

132,547.90 1,363,446.46

2014 TOTALS FOR COUNTY : # 34 GAGE

Project Count 11

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 169

Page 178: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 37 GOSPER

CTL Project Name Project Date City Remarks

ELWOOD

School :

TIF WHEATFIELD ADDITION LOT 12 2010

ELWOOD 30 Class: 3 CTL-ID#

Schcode: 37-0030 37-2704

Name of Project: Wheatfield Addition 12Lot 12 Wheatfield Addition Elwood, 106 W. Rochelle St.Description: TIF funds used for residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,150 0 48.76 0.002.2677622010

2,150 111,839 48.77 2,536.822.2682752011

2,150 111,839 48.87 2,542.022.2729312012

2,150 112,023 45.19 2,354.782.1020422013

2,150 112,023 41.80 2,177.741.9440032014

112,023

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

233.39 9,611.36Total

2,150

Base Value

CTL Project Name Project Date City Remarks

ELWOOD

School :

TIF WHEATFIELD ADDITION LOT 14 2008

ELWOOD 30 Class: 3 CTL-ID#

Schcode: 37-0030 37-2702

Name of Project: Wheatfield AdditionLot 14, Wheatfield AdditionDescription: TIF funds used for residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,150 96,318 49.10 2,199.722.28382008

2,150 105,119 49.12 2,401.722.2847642009

2,150 105,119 48.76 2,383.842.2677622010

2,150 108,552 48.77 2,462.262.2682752011

2,150 108,552 48.87 2,467.322.2729312012

2,150 109,848 45.19 2,309.062.1020422013

2,150 109,848 41.80 2,135.441.9440032014

109,848

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

331.61 16,359.36Total

2,150

Base Value

CTL Project Name Project Date City Remarks

ELWOOD

School :

TIF WHEATFIELD ADDITION LOT 15 2006

ELWOOD 30 Class: 3 CTL-ID#

Schcode: 37-0030 37-2701

Name of Project: Wheatfield AdditionLot 15, Wheatfield Addition Description: TIF funds used for residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,150 77,813 48.76 1,764.642.2677912007

2,150 107,318 49.10 2,450.922.28382008

2,150 113,759 49.12 2,599.122.2847642009

2,150 113,759 48.76 2,579.782.2677622010

2,150 113,506 48.77 2,574.622.2682752011

2,150 113,506 48.87 2,579.922.2729312012

2,150 139,375 45.19 2,929.722.1020422013

2,150 139,375 41.80 2,709.461.9440032014

139,375

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

380.37 20,188.18Total

2,150

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 170

Page 179: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 37 GOSPER

CTL Project Name Project Date City Remarks

ELWOOD

School :

TIF WHEATFIELD ADDITION LOT 6 2012

ELWOOD 30 Class: 3 CTL-ID#

Schcode: 37-0030 37-2705

Name of Project: Wheatfield Addition Lot 6Lot 6 Wheatfield Add, 101 W. Rochelle St., Elwood VillageDescription: TIF Funds used for new residential dwelling

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,150 0 48.87 0.002.2729312012

2,150 160,641 45.19 3,376.742.1020422013

2,150 165,231 41.80 3,212.101.9440032014

165,231

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

135.86 6,588.84Total

2,150

Base Value

CTL Project Name Project Date City Remarks

ELWOOD

School :

TIF WHEATFIELD ADDITION LOT 7 2009

ELWOOD 30 Class: 3 CTL-ID#

Schcode: 37-0030 37-2703

Name of Project: Wheatfield AdditionLot 7, Wheatfield AdditionDescription: TIF funds used for residential development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,150 0 49.12 0.002.2847642009

2,150 104,279 48.76 2,364.802.2677622010

2,150 125,034 48.77 2,836.122.2682752011

2,150 125,034 48.87 2,841.942.2729312012

2,150 125,663 45.19 2,641.482.1020422013

2,150 125,663 41.80 2,442.901.9440032014

125,663

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

282.51 13,127.24Total

2,150

Base Value

0.00

12,677.6210,750 652,140

0 0

0 0

0 0

10,750 652,140

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

208.98

0.000.00

0.000.00

0.00

208.98 12,677.62

2014 TOTALS FOR COUNTY : # 37 GOSPER

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 171

Page 180: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 39 GREELEY

CTL Project Name Project Date City Remarks

SPALDING

School :

TIF SPALDING PROJ 1 2013

SPALDING 55 Class: 3 CTL-ID#

Schcode: 39-0055 39-8609

Name of Project: Spalding Project 1Parcel #390535500 located in W1/2 SW 1/4 SW 1/4 21-20-9Description: TIF funds used for infrastructure repair and replacement of sewer lines, water lines, fire hydrants and streets.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

222,140 1,586,080 4,285.64 30,599.521.9292542013

222,140 1,586,080 3,126.25 22,321.421.4073322014

0

222,140 1,586,080

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,411.89 52,920.94Total

0

Base Value

0.00

0.000 0

222,140 1,586,080

0 0

0 0

222,140 1,586,080

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

22,321.413,126.25

0.000.00

0.00

3,126.25 22,321.41

2014 TOTALS FOR COUNTY : # 39 GREELEY

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 172

Page 181: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

CAIRO

School :

TIF CENTURA HILLS EAST PHASE I 2006

CENTURA 100 Class: 3 CTL-ID#

Schcode: 47-0100 40-5016

Name of Project: Centura Hills East Project Phase 1 Tracts of land in Section 18, T12N, R11W Description: TIF funds used for infrastructure such as water and sewer to develop a housing development of 100 lots interwoven within a 9-hole golf course expansion.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

103,448 93,161 2,625.67 2,364.562.5381562007

103,448 1,237,754 2,580.07 30,870.462.494072008

103,448 977,470 2,566.00 24,245.882.4804712009

103,448 1,370,280 2,536.49 33,598.522.4519472010

103,448 1,842,116 2,544.61 45,312.382.4597952011

103,448 1,842,116 2,545.12 45,321.422.460292012

102,523 2,191,397 2,512.98 53,714.182.4511372013

102,523 2,387,752 2,441.79 56,869.002.3816982014

2,285,718

79,340 102,034

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

20,352.73 292,296.40Total

23,183

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF ANIMAL MEDICAL CLINIC 2006

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5021

Name of Project: Wile E. Investment Properties, LLC Part of Section 22, T11N, R9W Description: TIF funds used for construction of an approximately 4,700 sp ft one story wood, cement and brick building located on a 20,000 sp ft site for a veterinary clinic and pet hospital.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

78,431 158,626 1,627.07 3,290.742.0745282007

78,431 462,211 1,633.69 9,627.682.0829632008

78,431 448,342 1,652.95 9,448.922.1075262009

78,431 448,342 1,665.35 9,519.762.1233262010

78,431 448,342 1,719.47 9,829.182.1923392011

78,431 448,342 1,746.42 9,983.242.2267012012

78,431 448,342 1,726.54 9,869.602.2013532013

78,431 448,342 1,777.96 10,163.522.2669132014

0

78,431 448,342

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,549.45 71,732.64Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF AUTO ONE INC. 2014

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5039

Name of Project: Auto One, Inc.Lot 1 Dowd Subdivision, Grand IslandDescription: TIF funds used for renovation of existing commercial building at 1135 So. Locust St. along with construction of 3-dwelling apartment building on adjacent property to the east fronting on Pine St. and subsequent site work, utility, engineering, landscaping and parking improvements necessary for the renovation of this location.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

90,194 350,979 2,044.62 7,956.382.2669132014

0

90,194 350,979

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,044.62 7,956.38Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 173

Page 182: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF BAKER DEVELOP 18TH ST 2013

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5042

Name of Project: Baker Development Inc.Lots 2 and 3 Block 22 Schimmer's Addition GIDescription: TIF funds used for the acquisition of property located at 709 and 715 18th Street and the subsequent site preparation work, utility, and engineering, landscaping and parking improvements necessary for constructing a duplex at the site.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,909 17,235 460.28 379.402.2013532013

20,909 153,405 473.99 3,477.562.2669132014

153,405

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

934.27 3,856.96Total

20,909

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF CASEY'S AT FIVE POINTS 2010

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5026

Name of Project: Casey's at Five PointsLots 1, 2, and 12 Gilbert's Subdiv Block 1 Gilbert's Second Addition and all of Park Reserve of Resubdivision of Block 1 Giblert's Second Addition, except triangle tract deeded to City Grand IslandDescription: Acquistion of real estate 1700 block North Eddy and North Broadwell (Five Points area); demolition of existing Casey's General Store at 1814 N. Eddy and construction of a new 3950 sqft one story building and related structures and site improvements for Casey's Convenience Store with the sale of gasoline and other petroleum products. The developer will also be responsible for replacing an existing water line that crosses the properties connecting mains in Broadwell Avenue and Eddy Street.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

172,713 408,199 3,667.26 8,667.402.1233262010

172,713 408,199 3,786.45 8,949.102.1923392011

172,713 408,199 3,845.80 9,089.382.2267012012

172,713 408,199 3,802.02 8,985.902.2013532013

172,713 408,199 3,915.25 9,253.522.2669132014

0

172,713 408,199

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,016.78 44,945.30Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF CHIEF INDUST. AURORA COOP 2014

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5044

Name of Project: Chief Industries Aurora CoopLot 1 Chief Fab Second Subdivision, Grand IslandDescription: TIF funds used for 33,456 sq ft metal building addition for expanded manufacturing capacities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,183,323 260,000 49,494.03 5,893.982.2669132014

0

0 0

2,183,323 260,000

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

49,494.03 5,893.98Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 174

Page 183: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF COPPER CRK 2013 LOOKBACK 2014

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5043

Name of Project: Copper Creek 2013 Look Back Year 2014Tract of land in NW 1/4 Section 23-11-10 which includes Lots 8 through 97, Copper Creek Estates Subdivision and all of Lots 1 through 7 Copper Creek Estates Second SubdivisionDescription: TIF funds used for site acquisition and develop residential lots with full city infrastructure and sell 1,100 and 1,350 sq ft houses at an affordable price.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

134,194 1,136,658 2,930.63 24,823.122.1838722014

1,136,658

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,930.63 24,823.12Total

134,194

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF EIG GI 3420 STATE ST 2013

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5038

Name of Project: EIG Grand Island 3420 State St. Lots 1 of Grand Island Mall Twelfth SubdivisionDescription: TIF funds used for demolition, rehabilitation and construction of an exterior façade and interior remodeling of 59,956 sq. ft. of vacant anchor tenant space into four national tenant retail stores together with sidewalk and parking lot rehabilitation.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,126,165 0 90,831.46 0.002.2013532013

4,126,140 1,246,251 93,536.00 28,251.422.2669132014

0

4,126,140 1,246,251

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

184,367.46 28,251.42Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF GENTLE DENTAL 2002

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5007

Name of Project: Gentel Dental (RSF LTD)Lots 1 & 2, Block 18, Arnold and Abbott AdditionDescription: TIF funds used for renovation of vacant building into dental office.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

178,862 0 3,811.31 0.002.1252792002

178,862 158,820 3,925.65 3,485.772.1947952003

178,862 164,389 3,609.65 3,317.572.0181192004

178,862 164,389 3,652.53 3,356.982.0420922005

178,862 161,100 3,664.41 3,300.522.0487342006

178,862 171,113 3,710.54 3,549.782.0745282007

168,849 215,710 3,517.06 4,493.162.0829632008

168,849 215,710 3,558.54 4,546.142.1075262009

168,849 215,710 3,585.21 4,580.222.1233262010

168,849 215,710 3,701.74 4,729.102.1923392011

168,849 215,710 3,759.76 4,803.222.2267012012

168,849 215,710 3,716.96 4,748.542.2013532013

168,849 215,710 3,827.66 4,889.962.2669132014

0

168,849 215,710

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,041.02 49,800.96Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 175

Page 184: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF GI AREA HABITAT HUMANITY 2013

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5040

Name of Project: Grand Island Area Habitat for HumanityLots 8, 9, 11, and 12 Block 4 Pleasant Hill Addition GIDescription: TIF funds used for acquisition and demolition of an existing house at 1103 St. Paul Road along with necessary site and utility work to prepare the site for the construction of 3 single family dwellings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

47,763 0 1,051.43 0.002.2013532013

15,284 129,744 346.47 2,941.182.2669132014

129,744

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,397.90 2,941.18Total

15,284

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF GORDMAN GI MALL 2013

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5036

Name of Project: Gordman Grand Island MallLots 1 and 2 of Grand Island Plaza Second SubdivisionDescription: TIF funds used for demolition, rehabilitation and construction of an exterior façade and interior remodeling of 89,438 sq. ft. of tenant space together with sidewalk space, parking lot rehabilitation and site drainage.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,187,305 364,986 48,150.30 8,034.622.2013532013

2,187,305 365,142 49,584.30 8,277.442.2669132014

0

2,187,305 365,142

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

97,734.60 16,312.06Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF ISLAND PET RESORT A.BRUNS 2006

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5020

Name of Project: Dennis W. Bruns and Ann E. Bruns Lot 2, Bruns Subdivision Description: TIF funds used for the construction of an approximately 4704 sp ft one story building for pet boarding and daycare plus grooming and training.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

61,959 466,580 1,285.36 9,679.342.0745282007

61,959 466,580 1,290.58 9,718.682.0829632008

61,959 505,816 1,305.80 10,660.202.1075262009

61,959 620,030 1,315.59 13,165.262.1233262010

61,959 620,030 1,358.35 13,593.162.1923392011

61,959 620,030 1,379.64 13,806.222.2267012012

61,959 620,030 1,363.94 13,649.042.2013532013

61,959 620,030 1,404.56 14,055.542.2669132014

0

61,959 620,030

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,703.82 98,327.44Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 176

Page 185: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF JOHN SCHULTE PROJ 2011

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5028

Name of Project: John Schulte ProjectCorder of Anna St. and Lincoln Ave. W1/2 of W1/2 Block 16 Windolph's Addition to City of Grand IslandDescription: TIF funds for acquisition, demolition existing structure, and build 4 unit apartment building, 3,922 total square foot.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

63,684 205,973 1,396.17 4,515.622.1923392011

63,684 230,786 1,418.05 5,138.922.2267012012

63,684 230,786 1,401.91 5,080.422.2013532013

63,684 230,786 1,443.66 5,231.722.2669132014

0

63,684 230,786

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,659.79 19,966.68Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF KEN-RAY LLC 2011

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5034

Name of Project: Ken-Ray LLC, 107 & 203 East Stolley Park RoadLots 2 and 3 Equestrian Meadows Second Subdivision, Grand IslandDescription: Site acquisition, demolition and construction of a 17,500 sq. ft. commercial office building together with the required electrical, water, sanitary sewer and storm sewer extensions. In future, may also construct an additional 12,500 sq. ft. commercial office building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

749,918 767,971 16,440.76 16,836.522.1923392011

862,102 1,020,932 19,196.43 22,733.102.2267012012

856,619 1,667,305 18,857.21 36,703.262.2013532013

856,619 1,667,305 19,418.81 37,796.362.2669132014

0

856,619 1,667,305

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

73,913.21 114,069.24Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF POPLAR STREET WATER LINE 2011

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5029

Name of Project: Poplar Street Water LinePart of County Subdivision W1/2 Section 10 T11 R9 South of 12th St. and 137' east of Poplar St. Lots 8-14 Blk 2, Lots 1-7 Blk 3, Lots 1-12 Blk 5, and Lots 7-15 Blk 6 all in Pleasant Hill Addition, Lots 1 & 2 Nagorski Subdiv., and all public right-of-way adjacent to properties.Description: TIF funds to be used for construction of 8" water main between 9th St. and 12th St. along Poplar St. and necessary water service taps to support existing and future development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,155,016 163,453 25,321.87 3,583.442.1923392011

1,155,016 302,449 25,718.75 6,734.642.2267012012

1,155,016 302,449 25,425.98 6,657.982.2013532013

1,155,016 302,449 26,183.21 6,856.262.2669132014

280,888

241,539 21,561

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

102,649.81 23,832.32Total

913,477

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 177

Page 186: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF PROCON DEVELOPMENT PROJ 2003

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5008

Name of Project: Procon Development Company, LLC208 North Pine Street (Lot 8, Block 66, Original Town)Description: Acquisition, demolition, renovation, improving and equipping the Grand Island Old City Hall Building into offices.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

186,870 0 4,101.41 0.002.1947952003

186,870 0 3,771.26 0.002.0181192004

186,870 860,260 3,874.65 17,837.022.0734452005

186,870 864,654 3,882.06 17,962.422.0774122006

186,870 864,654 3,920.35 18,139.602.0979032007

186,870 864,654 3,929.32 18,181.102.1027032008

186,870 864,654 3,971.81 18,377.722.1254422009

186,870 864,654 4,003.35 18,523.622.1423162010

186,870 864,654 4,133.39 19,125.322.2119052011

186,870 864,654 4,197.02 19,419.742.2459552012

186,870 1,043,234 4,149.30 23,164.202.2204222013

186,870 1,043,234 4,271.42 23,845.922.2857692014

0

186,870 1,043,234

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

48,205.34 194,576.66Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF PROCON DVLP GEDDES ST APT 2007

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5023

Name of Project: Procon Development Company, LLC (Geddes St.)1703, 1711, 1719, 1803 and 1809 East Capitol AveLots 1-3, Goodrich Second Subdivision Lots 1-2, Sunny Side Second SubdivisionDescription: TIF funds used for the the purposes of building 5-4 unit buiildings with handicapped accessible apartments and attached garages. Each building will be 5,712 sq ft.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,498 58,240 572.77 1,213.122.0829632008

27,498 1,372,622 579.53 28,928.382.1075262009

27,498 1,427,989 583.87 30,320.862.1233262010

27,498 1,272,207 602.85 27,891.102.1923392011

27,498 1,272,207 612.30 28,328.242.2267012012

27,498 1,272,207 605.33 28,005.782.2013532013

27,498 1,272,207 623.36 28,839.822.2669132014

0

27,498 1,272,207

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,180.01 173,527.30Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 178

Page 187: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF SKAGWAY AT 5 PTS 2012

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5033

Name of Project: Skagway at 5 Points Wilmar Realty LLCSkag-way Subdivision Lots 1 and 2Description: Site acquisition, demolition and construction of exterior façade and interior remodeling Skagway supermarket building together with additional parking lot expansion

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,252,800 826,781 50,163.12 18,409.942.2267012012

2,252,800 908,937 49,592.08 20,008.922.2013532013

2,252,800 908,937 51,069.02 20,604.822.2669132014

0

2,252,800 908,937

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

150,824.22 59,023.68Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF SOUTH POINT DEVLP HOTEL 2008

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5024

Name of Project: South Pointe LLC Hotel Project2623/2707/2709 South LocustDescription: TIF funds used for the development of 80+room hotel.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

234,722 0 4,946.83 0.002.1075262009

234,722 1,982,866 4,983.91 42,102.702.1233262010

234,722 3,951,300 5,145.90 86,625.902.1923392011

234,722 3,951,300 5,226.56 87,983.642.2267012012

234,722 3,951,300 5,167.06 86,982.062.2013532013

234,722 3,951,300 5,320.94 89,572.542.2669132014

0

234,722 3,951,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

30,791.20 393,266.84Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF SOUTHEAST CROSSING LLC 2006

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5022

Name of Project: Southeast Crossings, LLC Lots 5-8, Block 16, South Grand Island Description: TIF funds used for the construction of 7,780 sp ft metal building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

232,690 0 4,827.22 0.002.0745282007

232,690 432,046 4,846.85 8,999.342.0829632008

232,690 583,193 4,904.00 12,290.922.1075262009

232,690 583,193 4,940.77 12,383.102.1233262010

232,690 583,193 5,101.35 12,785.562.1923392011

232,690 583,193 5,181.31 12,985.982.2267012012

232,690 583,193 5,122.33 12,838.142.2013532013

232,690 583,193 5,274.88 13,220.482.2669132014

0

232,690 583,193

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

40,198.71 85,503.52Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 179

Page 188: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF STRATFORD PLAZA LLC 2013

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5035

Name of Project: Howard Johnson's Stratford Plaza, LLCLot 11 Woodland Second Subdivision of Grand Island, excepting a tract of land described in deed record doc#200007531Description: TIF funds used for demolition, rehabilitation, and construction of an exterior façade and interior remodeling of Howard Johnson's Hotel to provide a renovated restaurant for Denny's together with additional parking lot.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,095,733 1,092,067 46,134.48 24,040.242.2013532013

2,095,733 1,092,067 47,508.44 24,756.202.2669132014

0

2,095,733 1,092,067

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

93,642.92 48,796.44Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF TODD ENCK PROJECT 2008

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5025

Name of Project: Todd EnckLots 9-10, Block 19, Packer & Barr's AdditionDescription: TIF funds used for the purchase and demolition of a single home on two lots and repalce it with 2 duplex buildings with attached garages.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

204,670 0 4,313.47 0.002.1075262009

20,467 77,555 434.58 1,646.742.1233262010

20,467 279,830 448.71 6,134.822.1923392011

20,467 279,830 455.74 6,230.982.2267012012

20,467 279,830 450.55 6,160.042.2013532013

20,467 279,830 463.97 6,343.502.2669132014

279,830

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,567.02 26,516.08Total

20,467

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF TOKEN LLC KIMBALL ST PROJ 2014

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5041

Name of Project: Token LLC, Kimball St. ProjectLots 65 and 66 Hawthorne Place, Grand Island809 and 811 South Kimball Avenue Parcel #400044056Description: TIF funds used for acquisition and demolition of existing single-family house and subsequent site work, utility improvements, engineering, landscaping and parking improvements necessary for building a duplex at this location.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,475 13,680 396.14 310.122.2669132014

13,680

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

396.14 310.12Total

17,475

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 180

Page 189: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF TOKEN PROPERTIES CAREY ST 2013

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5037

Name of Project: Token Properties LLC Carey StreetLots 7 and 8 Block 37 Packer and Barr's Second AdditionDescription: TIF funds used for acquistion/transfer ownership of old house at 125 N Carey Street. Developer will demolish existing structure, perform site and utility work and replce with two duplex units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,645 0 850.71 0.002.2013532013

38,645 160,450 876.05 3,637.262.2669132014

160,450

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,726.76 3,637.26Total

38,645

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF TOKEN PROPERTIES(ENCKPRJ) 2012

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5032

Name of Project: Token PropertiesLot 8 Blk 31 Packer & Barr's Second Addition Description: Demolish an existing dwelling, site work and replace with duplex

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

14,507 129,933 323.03 2,893.222.2267012012

14,507 129,933 319.35 2,860.282.2013532013

14,507 129,933 328.86 2,945.462.2669132014

129,933

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

971.24 8,698.96Total

14,507

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF U-SAVE 4TH ST PHARMACY 2011

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5027

Name of Project: Pharmacy Properties LLC 4th St.Corner of 4th St. and Cedar St. Lots 3 & 4 Block 39 Grand Island Original TownDescription: TIF funds to be used for acquistion, site preparation for construction and infrastructure for a 3,150 sq.ft. commercial building to be used as a pharmacy.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

39,495 478,629 865.86 10,493.182.1923392011

39,495 478,629 879.44 10,657.642.2267012012

39,495 478,629 869.42 10,536.322.2013532013

39,495 478,629 895.32 10,850.102.2669132014

0

39,495 478,629

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,510.04 42,537.24Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 181

Page 190: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF WALNUT CONDOMINIUM PROJ 2004

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5009

Name of Project: Walnut Housing, LTDUnits A, B, C, D, E, F, G, H, I, and J, Old Walnut, a Condominium in the of Grand IslandDescription: TIF funds used for site acquisition, site clearing & demolition, steeet, utility mains and street lights improvemvents, sidewalks, utility extensions and exterior renovations improvements to renovate the Old Walnut School into approximately 88 units of affordable housing, approximately 1,000 sq ft of commercial office space, and an auditorium/theater.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

107,150 110,234 2,162.41 2,224.652.0181192004

107,150 3,063,018 2,188.10 62,549.642.0420922005

107,150 3,067,072 2,195.22 62,836.142.0487342006

107,150 3,067,072 2,222.86 63,627.262.0745282007

107,150 3,067,072 2,231.89 63,885.982.0829632008

107,150 3,067,072 2,258.21 64,639.342.1075262009

107,150 3,067,072 2,275.14 65,123.942.1233262010

107,150 3,067,072 2,349.09 67,240.622.1923392011

107,150 3,067,072 2,385.91 68,294.522.2267012012

107,150 3,067,072 2,358.75 67,517.082.2013532013

107,150 3,067,072 2,429.00 69,527.862.2669132014

0

107,150 3,067,072

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

25,056.58 657,467.03Total

0

Base Value

CTL Project Name Project Date City Remarks

GRAND ISLAND

School :

TIF WENN HOUSING PROJ 2012

GRAND ISLAND 2 Class: 3 CTL-ID#

Schcode: 40-0002 40-5031

Name of Project: Wenn Housing ProjLot 267 and Lot 268 West Lawn AdditionDescription: Demolish an existing dwelling, site work & replace with duplex unit

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,523 0 434.72 0.002.2267012012

19,523 0 429.77 0.002.2013532013

19,523 76,385 442.57 1,731.582.2669132014

76,385

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,307.06 1,731.58Total

19,523

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 182

Page 191: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 40 HALL

CTL Project Name Project Date City Remarks

WOOD RIVER

School :

TIF PIONEER TRAIL ENERGY 2007

WOOD RIVER HIGH 83 Class: 3 CTL-ID#

Schcode: 40-0083 40-5030

Name of Project: Pioneer Trail Energy, LLC Lot 2 Cargill Addition Description: TIF funds used for all necessary ancilliary services sufficient to produce, from corn, approximately 115,000,000 gallons of denatured ethanol per year. (city did not submit project plan)

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

238,679 928,853 5,652.94 21,999.202.3684272007

238,679 13,749,407 5,525.72 318,316.382.3151282008

238,679 30,638,677 5,443.86 698,816.142.280832009

238,679 30,638,677 5,459.46 700,818.982.2873672010

238,679 30,638,677 5,520.90 708,705.382.3131072011

238,679 29,930,388 5,453.76 683,902.182.2849762012

238,679 29,930,388 5,526.44 693,016.882.3154292013

238,679 29,930,388 4,969.18 623,135.422.0819492014

0

238,679 29,930,388

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

43,552.26 4,448,710.56Total

0

Base Value

0.00

107,016.211,217,664 4,646,691

13,542,410 48,003,366

2,183,323 260,000

0 0

16,943,397 52,910,057

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

27,518.56

1,033,147.93306,679.49

5,893.9749,494.03

0.00

383,692.08 1,146,058.12

2014 TOTALS FOR COUNTY : # 40 HALL

Project Count 29

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 183

Page 192: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 41 HAMILTON

CTL Project Name Project Date City Remarks

AURORA

School :

TIF AURORA TRAVEL CENTER 2003

AURORA 4R Class: 3 CTL-ID#

Schcode: 41-0504 41-0665

Name of Project: Love's Travel Stops & County Stores, Inc.Lot 1, Woodward 1st AdditionDescription: TIF funds used for paying of project infrastructure costs including such obligations as extension of potable water mains, and sanitary sewer mains to the boundary line of project property.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,444 0 388.32 0.001.9971322003

19,444 985,091 390.41 19,779.232.0078582004

19,444 1,208,321 388.95 24,170.832.0003652005

19,444 1,208,321 415.49 25,820.082.1368562006

19,444 1,208,321 383.77 23,848.791.9737132007

19,444 1,208,321 386.91 24,043.791.9898512008

19,444 2,759,306 384.50 54,563.901.977452009

19,444 3,013,831 385.49 59,751.551.9825782010

19,445 3,013,830 383.42 59,427.541.9718282011

19,445 3,123,080 377.52 60,634.321.9414912012

19,445 3,123,080 351.50 56,454.961.8076692013

19,445 3,123,080 309.20 49,661.001.5901292014

0

19,445 3,123,080

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,545.48 458,155.99Total

0

Base Value

CTL Project Name Project Date City Remarks

AURORA

School :

TIF AURORA WEST PROJ 1 2006

AURORA 4R Class: 3 CTL-ID#

Schcode: 41-0504 41-0685

Name of Project: Aurora Cooperative Elevator Company and Aurora Development Corp. Lot 1 Aurora West Subdivision Description: TIF funds used for public improvements for a 75,000 sq ft warehouse storage facility including office and parking areas.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

216,584 5,022,523 4,274.75 99,130.191.9737132007

216,584 11,667,831 4,309.70 232,172.461.9898512008

216,584 11,383,930 4,282.84 225,111.531.977452009

216,584 12,341,060 4,293.95 244,671.131.9825782010

216,584 13,661,660 4,270.66 269,384.441.9718282011

216,584 14,318,815 4,204.96 277,998.521.9414912012

216,584 14,318,816 3,915.12 258,836.801.8076692013

216,584 14,318,926 3,443.96 227,689.421.5901292014

0

0 0

216,584 14,318,926

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

32,995.94 1,834,994.49Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 184

Page 193: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 41 HAMILTON

CTL Project Name Project Date City Remarks

AURORA

School :

TIF HOPE FURNITURE PROJ 2005

AURORA 4R Class: 3 CTL-ID#

Schcode: 41-0504 41-0670

Name of Project: Hope Furniture Expansion Project1014 13th Street, AuroraDescription: TIF funds used for public improvements (streets, alleys, sidewalks) for the construction of buildings and related improvements in the Hope Furniture expansion project.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,210 5,000 282.28 106.842.1368562006

13,210 200,565 260.73 3,958.581.9737132007

13,210 200,565 262.86 3,990.941.9898512008

13,210 205,950 261.22 4,072.561.977452009

13,210 217,485 261.90 4,311.811.9825782010

13,210 217,485 260.48 4,288.441.9718282011

13,210 217,485 256.47 4,222.461.9414912012

13,210 217,485 238.79 3,931.421.8076692013

13,210 217,485 210.06 3,458.301.5901292014

0

13,210 217,485

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,294.79 32,341.35Total

0

Base Value

CTL Project Name Project Date City Remarks

AURORA

School :

TIF WETHERINGTON 2006

AURORA 4R Class: 3 CTL-ID#

Schcode: 41-0504 41-0680

Name of Project: William K. Wetherington and Julie K. Wietherington Lot 2Wetherington Subdivision Description: TIF funds used for private improvements consisting of the new retail building and parking lot.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,825 400,400 351.81 7,902.751.9737132007

17,825 400,400 354.69 7,967.361.9898512008

73,220 725,293 1,447.89 14,342.301.977452009

73,220 878,555 1,451.64 17,418.041.9825782010

73,220 878,555 1,443.77 17,323.621.9718282011

73,220 882,890 1,421.56 17,141.261.9414912012

73,220 882,890 1,323.58 15,959.761.8076692013

73,225 912,095 1,164.37 14,503.541.5901292014

241,605

69,620 670,490

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,959.31 112,558.63Total

3,605

Base Value

0.00

3,841.833,605 241,605

102,275 4,011,055

216,584 14,318,926

0 0

322,464 18,571,586

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

57.32

63,780.951,626.30

227,689.393,443.96

0.00

5,127.59 295,312.17

2014 TOTALS FOR COUNTY : # 41 HAMILTON

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 185

Page 194: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 42 HARLAN

CTL Project Name Project Date City Remarks

ALMA

School :

TIF ALMA AUTO PARTS 2013

ALMA 2 Class: 3 CTL-ID#

Schcode: 42-0002 42-1920

Name of Project: Alma Auto PartsSouth 100' of North 200' of Blocks 5 and 6, Kauk-Meyer Addition Description: TIF funds used to construct a metal commercial building to conduct retail sales of auto and marine parts.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

12,400 0 244.70 0.001.9733572013

12,400 168,495 256.33 3,483.062.0671532014

0

12,400 168,495

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

501.03 3,483.06Total

0

Base Value

CTL Project Name Project Date City Remarks

ALMA

School :

TIF JOE CAMERA ALMA 2002

ALMA Class: 3 CTL-ID#

Schcode: 42-0002 42-1900

Name of Project: Joe CameraLot 9, Block 13, Original TownNote: Data of base from City. Not reported on CTLDecription: TIF funds used for remodeling and refurbishing a vacant building .

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

23,390 0 507.62 0.002.170242002

23,390 0 509.69 0.002.179082003

23,390 11,920 519.46 264.732.220852004

23,390 15,500 512.93 339.912.192962005

23,390 19,205 511.05 419.612.184922006

23,390 20,030 523.31 448.142.2373222007

23,390 20,030 491.77 421.132.1024792008

23,390 20,030 483.62 414.152.0676392009

23,390 20,030 485.79 416.012.0769112010

23,390 20,030 477.00 408.482.039352011

23,390 20,030 464.65 397.901.9865212012

23,390 20,495 461.57 404.441.9733572013

23,390 20,495 483.51 423.662.0671532014

0

23,390 20,495

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,431.97 4,358.16Total

0

Base Value

CTL Project Name Project Date City Remarks

ALMA

School :

TIF LODGING ENTERPRISES LLC 2005

ALMA 2 Class: 3 CTL-ID#

Schcode: 42-0002 42-1915

Name of Project: Harlan Lodging EnterprisesA tract of Land in the McDowell Frieling AdditionDescription: TIF funds used for the contruction and operation of a Super 8 Motel consisting of approximately 45 rooms.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

57,400 1,217,340 1,206.82 25,594.322.1024792008

57,400 2,037,700 1,186.82 42,132.282.0676392009

57,400 2,037,700 1,192.15 42,321.222.0769112010

57,400 2,037,700 1,170.59 41,555.842.039352011

57,400 2,037,700 1,140.26 40,479.341.9865212012

57,400 2,045,980 1,132.71 40,374.501.9733572013

57,400 2,045,980 1,186.55 42,293.542.0671532014

0

57,400 2,045,980

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,215.90 274,751.04Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 186

Page 195: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 42 HARLAN

CTL Project Name Project Date City Remarks

ALMA

School :

TIF MATT NISSEN 2005

ALMA Class: 3 CTL-ID#

Schcode: 42-0002 42-1910

Name of Project: Auto Creations Body Shop918 Highway 183, AlmaDescription: TIF funds used for the construction of an auto body repair shop

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,685 140,280 255.31 3,065.012.184922006

11,685 141,780 261.43 3,172.082.2373222007

11,685 141,780 245.67 2,980.892.1024792008

11,685 141,780 241.60 2,931.502.0676392009

11,685 141,780 242.69 2,944.642.0769112010

11,685 141,780 238.30 2,891.402.039352011

11,685 141,780 232.12 2,816.501.9865212012

11,685 141,520 230.59 2,792.701.9733572013

11,685 141,520 241.55 2,925.442.0671532014

0

11,685 141,520

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,189.26 26,520.16Total

0

Base Value

CTL Project Name Project Date City Remarks

ALMA

School :

TIF TRIPE MOTOR 2005

ALMA Class: 3 CTL-ID#

Schcode: 42-0002 42-1905

Name of Project: Tripe Motor Company814 Highway 183, AlmaDescription: TIF funds used for an addition to the existing business building

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

104,590 116,390 2,285.21 2,543.032.184922006

104,590 116,895 2,340.02 2,615.322.2373222007

104,590 116,895 2,198.98 2,457.692.1024792008

104,590 116,895 2,162.54 2,416.972.0676392009

104,590 116,895 2,172.24 2,427.812.0769112010

104,590 116,895 2,132.96 2,383.902.039352011

104,590 116,895 2,077.70 2,322.141.9865212012

104,590 119,085 2,063.93 2,349.981.9733572013

104,590 119,085 2,162.04 2,461.682.0671532014

0

104,590 119,085

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,595.62 21,978.52Total

0

Base Value

0.00

0.000 0

209,465 2,495,575

0 0

0 0

209,465 2,495,575

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

51,587.354,329.96

0.000.00

0.00

4,329.96 51,587.35

2014 TOTALS FOR COUNTY : # 42 HARLAN

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 187

Page 196: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 45 HOLT

CTL Project Name Project Date City Remarks

ATKINSON

School :

TIF ATKINSON MOTEL PROJ 2005

WEST HOLT 239 Class: 3 CTL-ID#

Schcode: 45-0239 45-8613

Name of Project: Atkinson Motel, LLCLots 1-5, Block 1 and Lots 1-4, Block 2, Wixon's Third AdditionDescription: TIF funds used for infrastructure and real estate improvements for use as a 16-unit motel facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,450 265,845 136.08 5,608.522.1096992006

6,450 522,880 136.86 11,094.402.1217872007

6,450 522,880 139.52 11,310.622.1631372008

6,450 522,880 126.59 10,262.221.9626352009

6,450 523,880 121.22 9,846.041.8794452010

6,450 523,880 116.55 9,466.641.8070252011

6,450 523,880 114.34 9,287.101.7727542012

6,450 514,295 110.84 8,838.061.7184792013

6,450 514,295 105.72 8,429.441.6390292014

0

6,450 514,295

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,107.72 84,143.04Total

0

Base Value

CTL Project Name Project Date City Remarks

ATKINSON

School :

TIF NEDAC ETHANOL LLC 2007

WEST HOLT 239 Class: 3 CTL-ID#

Schcode: 45-0239 45-8615

Name of Project: NEDAK Ethanol, LLC A tract of land in Section 4, T29N, R14W Description: TIF funds used for the necessary receiving, storage, processing, pollution control, waste handling and shipping buildings and ancilliary facilities sufficient to produce, from corn or other feed stock, approximately 44 million gallons of ethanol annually.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

53,365 172,660 1,119.55 3,622.262.0979132007

53,365 1,422,715 1,141.31 30,427.442.1386882008

53,365 30,995,395 1,034.29 600,734.761.9381422009

53,365 30,995,395 994.46 577,598.261.8634972010

53,365 30,995,395 955.94 555,226.701.791322011

53,365 30,995,395 939.24 545,529.801.7600352012

53,365 30,995,395 909.03 527,982.061.7034212013

53,365 30,995,395 876.10 508,856.981.6417182014

0

0 0

53,365 30,995,395

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,969.92 3,349,978.26Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 188

Page 197: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 45 HOLT

CTL Project Name Project Date City Remarks

ATKINSON

School :

TIF OSBORNE STEEL PROJECT 2005

WEST HOLT 239 Class: 3 CTL-ID#

Schcode: 45-0239 45-8614

Name of Project: Osborne Steel & Supply, IncA tract of land located in the NW1/4 of Section 4, Township 29 North, Range 14 West of the 6th P.M.Description: TIF funds used for infrastructure and redevelopment of the real estate improvements for use as a manufacturing facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,615 991,485 116.77 20,619.682.0796772006

5,615 1,306,160 117.80 27,402.102.0979132007

5,615 1,306,160 120.09 27,934.682.1386882008

5,615 1,306,160 108.83 25,315.241.9381422009

5,615 1,306,160 104.64 24,340.261.8634972010

5,615 1,306,160 100.58 23,397.501.791322011

5,615 1,306,160 98.83 22,988.881.7600352012

5,615 1,306,160 95.65 22,249.401.7034212013

5,615 1,306,160 92.18 21,443.461.6417182014

0

0 0

5,615 1,306,160

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

955.37 215,691.20Total

0

Base Value

CTL Project Name Project Date City Remarks

ATKINSON

School :

TIF TRIPLE R TIRE 2007

WEST HOLT 239 Class: 3 CTL-ID#

Schcode: 45-0239 45-8616

Name of Project: Triple R Tire ( Bruce Rossman and Shirley Rossman) A tract of land on Lot 2, Rothland Farms Addition Description: TIF funds used for the acquisition, construction, improving and equipping of a retail tire center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,750 145,620 79.57 3,089.742.1217872007

3,750 145,620 81.12 3,149.962.1631372008

3,750 145,620 73.60 2,857.981.9626352009

3,750 145,620 69.88 2,713.621.8634972010

3,750 145,620 67.76 2,631.381.8070252011

3,750 145,620 66.48 2,581.481.7727542012

3,750 145,620 64.44 2,502.441.7184792013

3,750 145,620 61.46 2,386.761.6390292014

0

3,750 145,620

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

564.31 21,913.36Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 189

Page 198: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 45 HOLT

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF 21ST CENTURY GROWERS PROJ 2004

O'NEILL 7 Class: 1 CTL-ID#

Schcode: 45-0007 45-8651

Name of Project: Holt County 21st Century Groweres, LLC Facility1703 N. HarrisonDescription: TIF funds used to acquire and develop the real estate to construct a 10 acre hydroponic green house.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,005 4,322,620 240.61 103,952.962.404862004

10,005 4,322,620 241.69 104,420.022.4156652005

10,005 4,322,620 233.88 101,044.782.3375822006

10,005 3,534,135 235.93 83,338.122.3580912007

10,005 1,458,645 230.99 33,676.482.3087512008

10,005 1,458,645 224.48 32,727.002.2436582009

10,005 1,461,505 226.30 33,057.502.2618812010

10,005 1,461,505 229.95 33,590.642.2983592011

10,005 1,461,505 228.55 33,386.442.2843872012

10,005 1,461,505 229.33 33,499.982.2921562013

10,005 1,461,505 201.30 29,405.542.0120042014

0

10,005 1,461,505

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,523.01 622,099.46Total

0

Base Value

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF ADAMSON PROJECT 2000

O'NEILL 7 Class: 1 CTL-ID#

Schcode: 45-0007 45-8621

Name of Project: Adamson Distributing, Inc.Lots 45,47 & 48, W.D. Kipple Third Plat of a part of Outlot "A".Description: Rehabilitation to the real estate by adding a 7,200 sq ft addition to the existing distribution/warehouse facility on the real estate.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

64,665 10,995 1,501.59 255.312.32212000

63,735 67,875 1,445.50 1,539.402.267992001

63,735 85,850 1,427.33 1,922.582.239472002

63,735 85,850 1,466.70 1,975.612.301242003

63,735 85,850 1,532.74 2,064.572.404862004

63,735 85,850 1,539.62 2,073.842.4156652005

63,735 85,850 1,489.86 2,006.822.3375822006

63,735 73,595 1,502.93 1,735.442.3580912007

63,735 73,595 1,471.48 1,699.122.3087512008

63,735 73,595 1,430.00 1,651.222.2436582009

63,735 98,355 1,441.61 2,224.682.2618812010

63,735 98,355 1,464.86 2,260.562.2983592011

63,735 98,355 1,455.95 2,246.802.2843872012

63,735 98,325 1,460.91 2,253.762.2921562013

63,735 98,325 1,282.35 1,978.302.0120042014

0

63,735 98,325

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

21,913.43 27,888.01Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 190

Page 199: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 45 HOLT

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF GARDEN FRESH VEGETABLES 2011

O'NEILL 7 Class: 3 CTL-ID#

Schcode: 45-0007 45-8652

Name of Project: Garden Fresh Vegetables ExpansionParcel#450025006 S1/2 NE 1/4 (Exc 103.58x892 & Exc 210x200 and exc Hyw ROW) 24-29-12 and Parcel #450025054 S1/2 NE 1/4 Except South 830 Ft thereof, 24-29-12Description: TIF funds to be used for site aquistion and utility extensions for expansion of greenhouse facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

54,790 1,505,190 1,259.27 34,594.662.2983592011

54,790 1,505,190 1,251.62 34,384.362.2843872012

54,790 1,504,620 1,255.87 34,488.242.2921562013

54,790 1,504,620 1,102.38 30,273.022.0120042014

0

54,790 1,504,620

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,869.14 133,740.28Total

0

Base Value

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF JANCO LLC PROJ 2005

O'NEILL 7 Class: 3 CTL-ID#

Schcode: 45-0007 45-8661

Name of Project: Janco, LLCPart of Lot 3, JT SubdivisionDescription: TIF funds used to assist in the construction and acquisition of the project to include necessary operating capital used in such acquisition including the demolishing of the current structure for the constructing of a full service banking facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,470 0 221.37 0.002.3375822006

9,470 748,755 223.31 17,656.322.3580912007

9,470 748,755 218.64 17,286.882.3087512008

9,470 748,755 212.47 16,799.502.2436582009

9,470 830,940 214.20 18,794.882.2618812010

9,470 830,940 217.65 19,097.982.2983592011

9,470 830,940 216.33 18,981.882.2843872012

9,470 830,940 217.07 19,046.442.2921562013

9,470 830,940 190.54 16,718.542.0120042014

0

9,470 830,940

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,931.58 144,382.42Total

0

Base Value

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF KERSENBROCK REDELV 2010

O'NEILL 7 Class: 3 CTL-ID#

Schcode: 45-0007 45-8671

Name of Project: Kersenbrock DevelopmentSouth 125ft of Lots 17 and 18, Block 22, Original Town O'NeillDescription: TIF funds for site acquisition, demolition, and utility installation for new dental office.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

87,400 83,755 1,976.88 1,894.442.2618812010

87,400 301,375 2,008.77 6,926.682.2983592011

87,400 301,375 1,996.55 6,884.582.2843872012

87,400 301,375 2,003.34 6,907.982.2921562013

87,400 301,375 1,758.49 6,063.682.0120042014

0

87,400 301,375

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,744.03 28,677.36Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 191

Page 200: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 45 HOLT

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF MNS PROJECT 2000

O'NEILL 7 Class: 1 CTL-ID#

Schcode: 45-0007 45-8641

Name of Project: Holiday Inn ExpressLot 1, R.J. SubdivisionDescription: TIF funds used for land acquisition and demolition of existing motel due to absolescence and condition of premises. TIF funds will also be utilized to assist developer in the construction of the new structure which will include meeting rooms and an indoor pool, both of which would be new to the city.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

142,100 0 3,299.70 0.002.32212000

33,285 0 754.90 0.002.267992001

142,100 1,725,755 3,182.29 38,647.772.239472002

142,100 1,725,755 3,270.06 39,713.762.301242003

142,100 1,725,755 3,417.31 41,501.992.404862004

142,100 1,725,755 3,432.66 41,688.462.4156652005

142,100 1,725,755 3,321.70 40,340.942.3375822006

142,100 1,594,930 3,350.85 37,609.902.3580912007

94,555 1,627,100 2,183.04 37,565.682.3087512008

94,555 1,627,100 2,121.49 36,506.562.2436582009

94,555 1,787,185 2,138.72 40,424.002.2618812010

94,555 1,787,185 2,173.21 41,075.922.2983592011

94,555 1,787,185 2,160.00 40,826.222.2843872012

94,555 1,787,185 2,167.35 40,965.062.2921562013

94,555 1,787,185 1,902.45 35,958.242.0120042014

0

94,555 1,787,185

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

38,875.73 512,824.50Total

0

Base Value

CTL Project Name Project Date City Remarks

O'NEILL

School :

TIF SANDHILLS INV. LLC 2000

O'NEILL 7 Class: 1 CTL-ID#

Schcode: 45-0007 45-8611

Name of Project: Sandhill Investors, LLCA tract of land located in the SW Quarter of Section 19, Township 29, North Range 11.Description: Rehabilitation of real estate for use as an assisted living facility for the elderly

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,450 405 33.67 9.402.32212000

1,450 405 32.89 9.192.267992001

1,450 1,132,095 32.47 25,352.932.239472002

1,450 1,132,095 33.37 26,052.222.301242003

1,450 1,132,095 34.87 27,225.302.404862004

1,450 1,132,095 35.03 27,347.622.4156652005

1,450 1,146,090 33.89 26,790.802.3375822006

1,450 1,053,085 34.19 24,832.702.3580912007

1,450 1,053,085 33.48 24,313.122.3087512008

1,450 1,053,085 32.53 23,627.622.2436582009

1,450 1,053,085 32.80 23,819.522.2618812010

1,450 1,165,755 33.33 26,793.242.2983592011

1,450 1,165,755 33.12 26,630.362.2843872012

1,450 1,165,755 33.24 26,720.922.2921562013

1,450 1,165,755 29.17 23,455.042.0120042014

0

1,450 1,165,755

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

498.05 332,979.98Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 192

Page 201: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 45 HOLT

0.00

0.000 0

331,605 7,809,620

58,980 32,301,555

0 0

390,585 40,111,175

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

154,668.556,633.86

530,300.44968.29

0.00

7,602.15 684,968.99

2014 TOTALS FOR COUNTY : # 45 HOLT

Project Count 11

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 193

Page 202: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 47 HOWARD

CTL Project Name Project Date City Remarks

ST PAUL

School :

TIF BOMGAARS 2006

ST PAUL 1 Class: 3 CTL-ID#

Schcode: 47-0001 47-8650

Name of Project: Next Generation Properties, LLCLots 1-8, Block 87, Original TownDescription: no info from city.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,784 897,228 689.71 21,499.142.3961732007

28,784 1,091,375 687.27 26,058.502.3876772008

28,784 1,070,921 693.73 25,810.382.410112009

28,784 1,070,921 697.02 25,932.902.4215522010

28,784 1,070,921 688.83 25,628.082.3930882011

28,784 1,070,921 674.06 25,078.622.341782012

28,784 1,070,921 669.16 24,896.302.3247562013

28,784 1,070,921 633.53 23,570.762.200982014

0

28,784 1,070,921

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,433.31 198,474.68Total

0

Base Value

CTL Project Name Project Date City Remarks

ST PAUL

School :

TIF CHS ENTERPRISES, LLC 2008

ST PAUL 1 Class: 3 CTL-ID#

Schcode: 47-0001 47-8651

Name of Project: CHS Enterprises, LLCA tract of land along the center line of Highway 281 including lots 2,3,6 & 7, Block 96Description: TIF funds used for the paving of Davis Street and the alley running through Block 97. CHS Enterprises, a mechanic/tire sale business plans to locate in the redevelopment area.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

364,583 85,219 8,705.06 2,034.762.3876772008

326,589 287,831 7,871.15 6,937.022.410112009

323,584 294,429 7,835.75 7,129.742.4215522010

323,584 310,647 7,743.65 7,434.022.3930882011

283,144 310,139 6,630.61 7,262.782.341782012

274,345 298,545 6,377.85 6,940.422.3247562013

268,444 398,465 5,908.40 8,770.122.200982014

0

252,403 398,465

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

51,072.47 46,508.86Total

16,041

Base Value

0.00

0.0016,041 0

281,187 1,469,386

0 0

0 0

297,228 1,469,386

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

353.06

32,340.896,188.87

0.000.00

0.00

6,541.93 32,340.89

2014 TOTALS FOR COUNTY : # 47 HOWARD

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 194

Page 203: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 48 JEFFERSON

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF ABP INVST -COBBLESTONE INN 2012

FAIRBURY 8 Class: 3 CTL-ID#

Schcode: 48-0008 48-9512

Name of Project: ABP Investment - Coblestone InnTract of land being part of Lot 2 and the South 80 feet of Lot 3 in SW 1/4 SW 1/4 Sect. 11-2-2Description: Build new motel named Cobblestone Inn and Suites

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

39,430 1,700,370 900.26 38,822.662.2831892012

39,430 1,700,370 875.17 37,740.842.2195662013

39,430 1,700,370 841.99 36,309.582.1353932014

0

39,430 1,700,370

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,617.42 112,873.08Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF CAPRI MOTEL SUITES ADD. 2013

FAIRBURY 8 Class: 3 CTL-ID#

Schcode: 48-0008 48-9513

Name of Project: Capri Motel Suites AdditionTract of Land in SE 1/4 11-2-2 in City of FairburyDescription: TIF funds used for extension of streets, driveways, and utilities associated with expanded motel with the addition of 6 suites.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

227,350 0 5,046.18 0.002.2195662013

227,350 263,680 4,854.82 5,630.602.1353932014

0

227,350 263,680

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,901.00 5,630.60Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF CROSS ROADS 2004

FAIRBURY 8 Class: 1 CTL-ID#

Schcode: 48-0008 48-9501

Name of Project: Crossroads Building Products, Inc.Lot 2, Block 1, Fairbury Industrial ParkDescription: TIF funds used for acquisition, site clearing and demolition, streets, utility mains street lights, sidewalks and utility extensions for the construction and improving and equipping an approximately 20,000 sq ft manufacturing facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

204,857 325,545 4,930.48 7,835.192.4067932004

204,857 325,545 5,168.33 8,213.162.5228962005

204,857 16,043 5,127.28 401.532.5028572006

204,857 22,571 4,904.97 540.432.3943372007

204,857 22,571 4,976.04 548.262.4290312008

119,100 0 2,801.86 0.002.3525242009

119,100 0 2,864.66 0.002.4052522010

119,100 0 2,829.77 0.002.3759582011

119,100 0 2,719.28 0.002.2831892012

119,100 0 2,643.50 0.002.2195662013

119,100 0 2,543.25 0.002.1353932014

0

0 0

119,100 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

41,509.42 17,538.57Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 195

Page 204: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 48 JEFFERSON

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF FAIRBURY FOODS 2004

FAIRBURY 8 Class: 1 CTL-ID#

Schcode: 48-0008 48-9504

Name of Project: Westin Family Limited Partnership (Fairbury Foods)Parts of Lots 1-7, Block 21, McDowell's First AdditionDescription: TIF funds used to repair/replace water sanitary sewer mains, streets, curbs, gutters and sidewalks.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

139,365 231,135 3,354.23 5,562.942.4067932004

139,365 231,135 3,516.03 5,831.302.5228962005

139,365 231,135 3,488.11 5,784.982.5028572006

139,365 231,135 3,336.87 5,534.152.3943372007

139,365 245,235 3,385.22 5,956.832.4290312008

139,365 245,235 3,278.60 5,769.212.3525242009

139,365 245,235 3,352.08 5,898.522.4052522010

139,365 245,235 3,311.25 5,826.682.3759582011

139,365 245,235 3,181.97 5,599.182.2831892012

139,365 581,460 3,093.30 12,905.902.2195662013

139,365 581,460 2,975.99 12,416.462.1353932014

0

0 0

139,365 581,460

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

36,273.65 77,086.15Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF FBY - 23 APTS 2005

FAIRBURY 8 Class: 3 CTL-ID#

Schcode: 48-0008 48-9505

Name of Project: Foutch Brothers Development, LLC (a Kansas LLC - '23 Apartments Project)Lots 4-11, parts of Lots 3 and 12, Block 1, McDowell's 1st AdditionDescription: TIF funds used for the renovation of an existing historic 43,000 sq ft school into 26 two-bedroom affordable seniors at $355 per month apartments and 13,000 sq ft communtiy center and an alumni room

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 47,080 0.00 1,187.782.5228962005

0 1,124,500 0.00 28,144.632.5028572006

0 1,124,500 0.00 26,924.322.3943372007

0 1,124,500 0.00 27,314.452.4290312008

0 1,124,500 0.00 26,454.132.3525242009

0 1,124,500 0.00 27,047.062.4052522010

0 1,124,500 0.00 26,717.652.3759582011

0 1,124,500 0.00 25,674.462.2831892012

0 1,124,500 0.00 24,959.022.2195662013

0 1,124,500 0.00 24,012.502.1353932014

0

0 1,124,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 238,436.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 196

Page 205: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 48 JEFFERSON

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF LAMBERT VET SUPPLY 2012

FAIRBURY 8 Class: 3 CTL-ID#

Schcode: 48-0008 48-9511

Name of Project: Lambert Vet SupplyS 2ft of Lot 7 and Lot 8 except S 2ft, all Blk 17 Original Town FairburyDescription: Rehabilitation of historic downtown building. Public improvements will include new sidewalk, handrails, curb, gutter and concrete repair in alley. In addition, facade restoration, roof repair, nuicance abatement (pigeons and mold).

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

52,505 0 1,198.79 0.002.2831892012

52,505 94,495 1,165.38 2,097.382.2195662013

52,505 94,495 1,121.19 2,017.842.1353932014

0

52,505 94,495

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,485.36 4,115.22Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF ORSCHELN CP FAIRBURY HLDG 2006

FAIRBURY 8 Class: 3 CTL-ID#

Schcode: 48-0008 48-9507

Name of Project: CP Fairbury Holdings, LLC (Orscheln) Lot 2, Block 3, Fairbury Industrial Park Addition Description: TIF funds used for acquisition, construction, improving and equipping retail buildings comprising of 22,500 sq ft.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

65,376 0 1,636.27 0.002.5028572006

65,376 1,164,324 1,565.32 27,877.842.3943372007

65,376 1,164,324 1,588.00 28,281.792.4290312008

65,376 1,164,324 1,537.99 27,391.002.3525242009

65,376 1,164,324 1,572.46 28,004.932.4052522010

65,376 1,164,324 1,553.31 27,663.852.3759582011

65,376 1,164,324 1,492.66 26,583.722.2831892012

65,376 1,164,324 1,451.06 25,842.942.2195662013

65,376 1,164,324 1,396.03 24,862.902.1353932014

0

65,376 1,164,324

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,793.10 216,508.97Total

0

Base Value

CTL Project Name Project Date City Remarks

FAIRBURY

School :

TIF RED OAK PROPERTIES 2007

FAIRBURY 8 Class: 3 CTL-ID#

Schcode: 48-0008 48-9510

Name of Project: Red Oak Properties, LLC (Dollar General)Lot 1, Block 3, Fairbury Industrial ParkDescription: TIF funds used for the acquisition, construction, improving and equipping retail buildings comprising approximately 9,014 sq ft.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

21,792 430,908 521.77 10,317.392.3943372007

21,792 430,908 529.33 10,466.892.4290312008

21,792 430,908 512.66 10,137.212.3525242009

21,792 430,908 524.15 10,364.422.4052522010

21,792 430,908 517.77 10,238.192.3759582011

21,792 430,908 497.55 9,838.442.2831892012

21,792 430,908 483.69 9,564.302.2195662013

21,792 430,908 465.34 9,201.582.1353932014

0

21,792 430,908

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,052.26 80,128.42Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 197

Page 206: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 48 JEFFERSON

0.00

0.000 0

406,453 4,778,277

258,465 581,460

0 0

664,918 5,359,737

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

102,034.998,679.37

12,416.465,519.24

0.00

14,198.61 114,451.45

2014 TOTALS FOR COUNTY : # 48 JEFFERSON

Project Count 8

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 198

Page 207: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 49 JOHNSON

CTL Project Name Project Date City Remarks

TECUMSEH

School :

TIF BELLE ASSISTED LIVING 2001

TECUMSEH 32 Class: 3 CTL-ID#

Schcode: 49-0032 49-0408

Name of Project: Tecumseh Assited Living (Belle Investments, LLC)Part of Lot 9 of the SW 1/4, Section 21, Township 5 and Lots 1 & 2 of Kent's Replat.Decsription: TIF funds used to build and equip an assisted living facility including parking, lighting, water and sewer for a needed service that was not able to be obtained with conventional financing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

538,750 0 10,384.49 0.001.9275152002

538,750 1,284,750 11,440.92 27,283.002.1236042003

538,750 1,297,890 11,659.88 28,089.552.1642472004

538,750 1,297,890 10,785.03 25,981.982.0018622005

538,750 1,297,890 11,389.33 27,437.762.1140282006

538,750 1,297,890 12,021.52 28,960.762.2313732007

538,750 1,520,210 11,927.11 33,655.142.2138492008

538,750 1,520,210 11,964.08 33,759.462.220712009

538,750 1,520,210 11,951.65 33,724.382.2184032010

538,750 1,520,210 12,055.58 34,017.662.2376952011

538,750 1,520,210 11,785.66 33,256.022.1875932012

538,750 1,315,030 11,568.81 28,238.202.1473422013

538,750 1,315,030 10,902.19 26,611.062.0236082014

0

538,750 1,315,030

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

149,836.25 361,014.97Total

0

Base Value

CTL Project Name Project Date City Remarks

TECUMSEH

School :

TIF TECUMSEH ORSCHELNS 2005

TECUMSEH 32 Class: 3 CTL-ID#

Schcode: 49-0032 49-0410

Name of Project: Cyrus Prpoerties, LLC (Orscheln Farm and Home)Lot 1, B&K First AdditionDescription: TIF funds used for parking, drive, street access, water, sewer and lighting for a new 22,500 sq ft retail building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

18,135 5,865 363.04 117.402.0018622005

18,135 577,015 383.38 12,198.262.1140282006

18,135 577,015 404.66 12,875.362.2313732007

18,135 684,515 401.48 15,154.122.2138492008

18,135 684,515 402.73 15,201.102.220712009

18,135 684,515 402.31 15,185.302.2184032010

18,135 684,515 405.81 15,317.362.2376952011

18,135 684,515 396.72 14,974.402.1875932012

18,135 557,755 389.42 11,976.902.1473422013

18,135 557,755 366.98 11,286.782.0236082014

0

18,135 557,755

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,916.53 124,286.98Total

0

Base Value

0.00

0.000 0

556,885 1,872,785

0 0

0 0

556,885 1,872,785

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

37,897.8311,269.17

0.000.00

0.00

11,269.17 37,897.83

2014 TOTALS FOR COUNTY : # 49 JOHNSON

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 199

Page 208: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 50 KEARNEY

CTL Project Name Project Date City Remarks

MINDEN

School :

TIF PLAINS PRODUCE, LLC 2003

MINDEN Class: 3 CTL-ID#

Schcode: 50-0503 50-0032

No response received from Minden's City Administrator on this project plan after numerous notifications.Valuation data from CTL.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

49,350 2,234,040 1,036.87 46,938.342.1010522003

49,350 2,234,040 979.64 44,347.391.9850762004

49,350 2,234,040 1,047.52 47,420.502.1226342005

49,350 2,238,040 985.81 44,706.641.997582006

49,350 2,238,040 1,110.96 50,382.352.2511822007

49,350 2,238,040 1,121.93 50,880.032.2734192008

49,350 3,292,795 1,123.94 74,993.142.2774922009

49,350 3,292,795 1,143.17 76,275.792.3164452010

49,350 562,635 1,180.36 13,457.242.3918232011

49,350 562,635 1,105.58 12,604.622.2402842012

49,350 604,565 952.99 11,674.601.9310742013

49,350 630,475 801.70 10,242.241.6245262014

0

49,350 630,475

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,590.47 483,922.88Total

0

Base Value

0.00

0.000 0

49,350 630,475

0 0

0 0

49,350 630,475

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

10,242.23801.70

0.000.00

0.00

801.70 10,242.23

2014 TOTALS FOR COUNTY : # 50 KEARNEY

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 200

Page 209: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF 21 CENTURY EQUIPMENT 2013

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8526

Name of Project: 21st Century EquipmentLot 1 Block 1, 21st Century Replat OgallalaDescription: TIF funds used for construction of approx. 22,600 sq. ft. building for warehouse and office purposes. In addition, relocation of high voltage electrical power linesand poles, public parking, and related public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

786,490 959,215 17,512.62 21,358.662.226682013

786,490 1,495,230 17,070.44 32,453.342.1704582014

0

786,490 1,495,230

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

34,583.06 53,812.00Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF ARENSDORF, JOHN & LUCILLE 2001

OGALLALA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8514

Name of Project: Keith County Housing Development Corporation, #2 (Arensdorf, John & Lucille)Lot 4, Goodrich's Subdivision, Replat of Lots 1 & 2Description: TIF funds used for sidewalks in R-O-W & street paving in Eastern Redevelopment Area for the construction of a single family, low to moderate income housing unit.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,165 54,550 125.82 1,113.322.0409122002

6,165 54,550 127.60 1,129.032.069712003

6,165 52,995 126.04 1,083.442.0444152004

6,165 52,485 124.51 1,059.962.0195512005

6,165 52,485 125.31 1,066.802.0325892006

6,165 50,320 126.24 1,030.402.0477072007

6,165 50,310 124.33 1,014.642.0167822008

6,165 63,100 125.29 1,282.362.0322532009

6,165 63,090 125.17 1,280.902.0302792010

6,165 57,525 127.98 1,194.222.0759782011

6,165 57,525 129.00 1,203.662.0924092012

6,165 57,525 137.27 1,280.902.226682013

6,165 57,525 133.81 1,248.562.1704582014

57,525

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,658.37 14,988.19Total

6,165

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF ASHCORE GODFATHER'S 2013

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8522

Name of Project: Ashcore Godfather'sEast 40' Lot 6 Block 30 and vacated tract of land formerly Lots 7 and 8 Block 30, except portion of vacated Lot 8 Original TownDescription: TIF funds used for construction of approx. 1,500 sq. ft. restaurant and drive-through facility and construction of public improvements of areas for parking, gutters and curbs, and sidewalks.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

31,285 220,845 696.62 4,917.522.226682013

31,285 220,845 679.03 4,793.362.1704582014

0

31,285 220,845

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,375.65 9,710.88Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 201

Page 210: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF ENGLAND, WALTER SCOTT 2013

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8524

Name of Project: England, Walter ScottLot 1 Block 5 Ogallala North Business Park AdditionDescription: TIF funds used for construction of approx. 3,200 sq. ft. building for commercial, light industrial and manufacturing purposes. In addition, construction of public improvements and utility improvements in public right-of-way.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,020 121,930 334.45 2,715.002.226682013

15,020 149,145 326.00 3,237.142.1704582014

0

15,020 149,145

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

660.45 5,952.14Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF EVANS, DONALD JR & RUTH H. 2000

OGALLALA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8513

Name of Project: Keith County Housing Development Corporation1318 East 4th StreetDescription: TIF funds used for sidewalks in right-of-way and street paving for single family low to moderate income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,595 64,935 53.07 1,327.962.0450562001

2,595 64,935 52.96 1,325.272.0409122002

2,595 64,935 53.71 1,343.972.069712003

2,595 62,250 53.05 1,272.652.0444152004

2,595 63,505 52.41 1,282.522.0195512005

2,595 63,505 52.75 1,290.802.0325892006

2,595 57,455 53.14 1,176.502.0477072007

2,595 57,455 52.34 1,158.742.0167822008

2,595 72,090 52.74 1,465.062.0322532009

2,595 72,060 52.69 1,463.022.0302792010

2,595 65,830 53.87 1,366.622.0759782011

2,595 65,830 54.30 1,377.442.0924092012

2,595 65,830 57.78 1,465.822.226682013

2,595 65,830 56.32 1,428.822.1704582014

65,830

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

751.13 18,745.19Total

2,595

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 202

Page 211: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF GREAT WEST TOWNHOMES LLC 2006

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8519

Name of Project: Great West Townhouses, LLCLot 1, Great Western ReplatDescription: TIF funds used for private and public improvements for the construction of 16 townhome dwelling units contained in 8 structures.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,935 1,064,205 797.27 21,791.802.0477072007

38,935 1,061,765 785.23 21,413.482.0167822008

38,935 1,078,210 791.26 21,911.962.0322532009

38,935 1,078,210 790.49 21,890.682.0302792010

38,935 1,078,210 808.28 22,383.402.0759782011

38,935 1,078,210 814.68 22,560.562.0924092012

38,935 1,078,210 866.96 24,008.302.226682013

38,935 1,078,210 845.07 23,402.102.1704582014

0

38,935 1,078,210

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,499.24 179,362.28Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF H & B REALTY (BROTT) 1999

OGALLALA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8511

Name of Project: Johnson Project;Part of Lot 1, North of Highway 30, Smith's Subdivision, Original Town of Ogallala.Description: TIF funds will be utilized to pave with concrete surfacing, public streets adjacent and near to the project site in the Eastern Redevelopment Area. The developer of the project will renovate an existing 1680 sq ft building into leaseable space and will also construct a new 4320 sq ft building for use as office or leasable space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 0 0.00 0.002.1093241999

36,590 70,185 777.61 1,491.582.1252062000

36,590 89,155 748.29 1,823.272.0450562001

36,590 95,440 746.77 1,947.852.0409122002

36,590 95,440 757.31 1,975.332.069712003

36,590 95,440 748.05 1,951.192.0444152004

36,590 140,435 738.95 2,836.162.0195512005

36,590 140,435 743.72 2,854.462.0325892006

36,590 140,435 749.26 2,875.702.0477072007

36,590 147,825 737.94 2,981.302.0167822008

36,590 147,825 743.60 3,004.182.0322532009

36,590 147,825 742.88 3,001.262.0302792010

36,590 165,870 759.60 3,443.422.0759782011

36,590 165,870 765.61 3,470.682.0924092012

36,590 165,870 814.74 3,693.402.226682013

36,590 165,870 794.17 3,600.142.1704582014

0

36,590 165,870

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,368.50 40,949.92Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 203

Page 212: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF HINZE, S PROPERTIES LLC 2006

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8518

Name of Project: S. Hinze Properties, LLCLot 11, Block 4, Ogallala North Business ParkDescription: TIF funds used for private and public improvements for the construction of 5,300 sq ft professional building and adjacent parking lot.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

34,330 975,515 702.98 19,975.682.0477072007

34,330 982,390 692.36 19,812.662.0167822008

34,330 982,245 697.67 19,961.702.0322532009

34,330 981,985 696.99 19,937.042.0302792010

34,330 997,900 712.68 20,716.182.0759782011

34,330 997,900 718.32 20,880.162.0924092012

34,330 997,900 764.42 22,220.042.226682013

34,330 997,900 745.12 21,659.002.1704582014

0

34,330 997,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,730.54 165,162.46Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF KENNEDY HOSPITALITY 2011

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8521

Name of Project: Kennedy Hospitality GroupTract of Land NE 1/4 Section 7 T13N R38W which is Parcel #047000500 W PT TR2 Mueller & Mueller Corp Sub 4.69 AcresDescription: Renovation and remodeling of a full service lodging facilty that includes hotel, restaurant and convention center space that is located at the site; the Lodge Project.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,181,110 2,224,790 24,519.58 46,186.162.0759782011

1,181,110 2,224,790 24,713.65 46,551.702.0924092012

1,181,110 2,224,790 26,299.54 49,538.962.226682013

1,181,110 2,224,790 25,635.50 48,288.142.1704582014

0

1,181,110 2,224,790

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

101,168.27 190,564.96Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 204

Page 213: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF OAK RIDGE APTS 2002

OGALLALA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8516

Name of Project: Oak Ridge Apartments, LPLots 1-8, Block 1, Ogallala ApartmenytsDescription: TIF funds used for site preparation and street paving to benefit 16 units of low/moderate income apartment housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,955 979,940 428.41 20,034.042.0444152004

20,955 1,008,265 423.20 20,362.422.0195512005

20,955 1,008,265 425.93 20,493.882.0325892006

20,955 1,008,265 429.10 20,646.302.0477072007

20,955 1,005,585 422.62 20,280.462.0167822008

20,955 1,014,030 425.86 20,607.662.0322532009

20,955 1,014,030 425.44 20,587.642.0302792010

20,955 1,014,030 435.02 21,051.042.0759782011

20,955 1,014,030 438.46 21,217.662.0924092012

20,955 1,014,030 466.60 22,579.202.226682013

20,955 1,014,030 454.82 22,009.102.1704582014

0

20,955 1,014,030

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,775.46 229,869.40Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF OGALL. DNP VIII DOLLAR GEN 2014

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8528

Name of Project: Ogallala DNP VIII Dollar General Lots 2, 3, 4, 5, 6, and 7 Blk 26 and Vacated East-West alley between lots, Original Town OgallalaDescription: TIF funds used for construction and installation of public street improvements (including repair of B street) and public sidewalk improvements associated with construction of approx. 9,000 sq ft retail store and approx. 36 stall asphalt parking lot.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

60,225 289,610 1,307.16 6,285.862.1704582014

0

60,225 289,610

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,307.16 6,285.86Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 205

Page 214: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF PHARMACY PROPERTIES LLC 2004

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8517

Name of Project: Buenz Drug Company, IncLots 1-5, D.E. Leech's Subdivision, Lots 3-4, Bock 37, Original Town, Lots 1-2 L. Martin's Subdivision and parts of Lot 10, Block 37 Original TownDescription: TIF funds used for the demoliton of existing buildings for the construction of a 25-stall public parking lot to an adjacent 5,000 sq ft retail buidlilng including sidewalks and landscaping.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

158,205 340,120 3,215.66 6,913.242.0325892006

158,205 362,320 3,239.57 7,419.242.0477072007

158,205 355,115 3,190.65 7,161.902.0167822008

158,205 355,115 3,215.13 7,216.842.0322532009

158,205 355,115 3,212.00 7,209.822.0302792010

158,205 350,680 3,284.30 7,280.042.0759782011

158,205 350,680 3,310.30 7,337.662.0924092012

158,205 350,680 3,522.72 7,808.522.226682013

158,205 350,680 3,433.77 7,611.362.1704582014

0

158,205 350,680

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

29,624.10 65,958.62Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF RIKNIK 2013

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8523

Name of Project: RIKNIKTract 8, Mueller and Mueller Second SubdivisionDescription: TIF funds used for construction of approx. 1,400 sq. ft. building for seed sales, storage and distribution, and office area. In addition, utility improvements and public insfrastructure associated with building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

40,000 248,325 890.67 5,529.402.226682013

40,000 248,325 868.18 5,389.802.1704582014

0

40,000 248,325

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,758.85 10,919.20Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF STAUFFER-NEBR HARVEST CNTR 2014

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8527

Name of Project: Stauffer - Nebraska HarvestTract in SW 1/4 SE 1/4, Outlots, Section 7-13-38, approx. 9.74 acres.Description: TIF funds used for construction and installation of public utility improvements associated with the construction of approx. 13,000 sq ft building for agricultural machinery sales and service center, with approx. 2,590 sq ft to be used for office purposes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

126,265 731,225 2,740.53 15,870.942.1704582014

0

126,265 731,225

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,740.53 15,870.94Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 206

Page 215: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF STEWARDSHIP LTD LIABILTY 2000

OGALLALA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8512

Name of Project: Stewarship Limited, a Colorado LLC.217 West "A" StreetDescription: TIF funds used for water main replacement, side walks in right-of-way, landscaping and public parking lot for the redevelopment of 14 unit apartment complex in downtown Ogallala.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

100,000 98,600 2,045.06 2,016.432.0450562001

100,000 108,530 2,040.91 2,215.002.0409122002

100,000 108,530 2,069.71 2,246.262.069712003

100,000 108,530 2,044.42 2,218.802.0444152004

100,000 113,505 2,019.55 2,292.302.0195512005

100,000 113,505 2,032.59 2,307.102.0325892006

100,000 126,320 2,047.71 2,586.682.0477072007

100,000 126,170 2,016.78 2,544.582.0167822008

100,000 131,175 2,032.25 2,665.802.0322532009

100,000 131,175 2,030.28 2,663.222.0302792010

100,000 125,980 2,075.98 2,615.322.0759782011

100,000 125,980 2,092.41 2,636.022.0924092012

100,000 125,980 2,226.68 2,805.182.226682013

100,000 125,980 2,170.46 2,734.342.1704582014

0

100,000 125,980

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

28,944.79 34,547.03Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF TRI-STATE 2013

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8525

Name of Project: Tri-StateLots 4 and 5 Block 5 Ogallala North Business Park Addition being a tract of land in 30-14-38.Description: TIF funds used for contruction of approx. 11,500 sq. ft. electric transmission service center, including garage and maintenance shop and office space. In addition, construction of public road improvements, utility improvements, and related improvements in public right-of-way.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

53,380 968,005 1,188.60 21,554.382.226682013

53,380 968,005 1,158.59 21,010.142.1704582014

0

53,380 968,005

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,347.19 42,564.52Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 207

Page 216: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 51 KEITH

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF USR/ATC ACQUIST. (RECYCLE) 2010

OGALALLA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8520

Name of Project: US RecyclingLots 5 & 6, except South 34ft and east 1/2 of vacated East E Street Adjacent to Lot 5 and vacated East-West Alley lying between Lots 3 & 4 and Lots 5 & 6, Block 32, Original Town OgallalaDescription: US Recycling constructing a new office building. TIF funds used to pave public street "E" Street and site prep.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

20,585 265,745 417.93 5,395.362.0302792010

20,585 285,410 427.34 5,925.062.0759782011

20,585 285,410 430.72 5,971.942.0924092012

20,585 285,410 458.36 6,355.182.226682013

20,585 285,410 446.79 6,194.702.1704582014

0

20,585 285,410

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,181.14 29,842.24Total

0

Base Value

CTL Project Name Project Date City Remarks

OGALLALA

School :

TIF YADA INC/APT.COMPLEX 2002

OGALLALA 1 Class: 3 CTL-ID#

Schcode: 51-0001 51-8515

Name of Project: Yada, Inc. Apartment ProjectLots 5 & 6, parts of lots 7 & 8, Block 25, Paxton's AdditionDescription: TIF funds used to construct diagonal parking stalls in public R-O-W, sidewalks in R-O-W, replace water and sewer mains for the renovation of an existing structure into a 10-unit apratment building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

56,505 0 1,153.22 0.002.0409122002

72,225 31,425 1,494.85 650.412.069712003

72,225 31,425 1,476.58 642.462.0444152004

72,225 37,505 1,458.62 757.442.0195512005

72,225 39,445 1,468.04 801.762.0325892006

72,225 78,180 1,478.96 1,600.902.0477072007

72,225 83,640 1,456.62 1,686.842.0167822008

72,225 83,620 1,467.79 1,699.362.0322532009

72,225 83,560 1,466.37 1,696.502.0302792010

72,225 67,935 1,499.38 1,410.322.0759782011

72,225 67,935 1,511.24 1,421.482.0924092012

72,225 67,935 1,608.22 1,512.702.226682013

72,225 67,935 1,567.61 1,474.502.1704582014

0

72,225 67,935

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,107.50 15,354.67Total

0

Base Value

0.00

2,677.378,760 123,355

2,775,600 10,413,190

0 0

0 0

2,784,360 10,536,545

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

190.13

226,013.9260,243.23

0.000.00

0.00

60,433.36 228,691.28

2014 TOTALS FOR COUNTY : # 51 KEITH

Project Count 18

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 208

Page 217: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 53 KIMBALL

CTL Project Name Project Date City Remarks

KIMBALL

School :

TIF KIMBALL PAMIDA 2007

KIMBALL Class: 3 CTL-ID#

Schcode: 53-0001 53-0041

Name of Project: Pelstar Kimall, LLC (Pamida)Lot 1, Green Acres SubdivisionDescription: TIF funds used for acquisition of property for commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

26,398 1,596,571 565.86 34,223.652.1435722009

26,398 1,596,571 613.56 37,108.622.324272010

26,398 1,596,571 605.17 36,601.442.2925032011

26,398 1,515,431 599.28 34,402.922.2701742012

26,398 1,515,431 601.30 34,518.882.2778262013

26,398 1,515,431 603.48 34,643.922.2860772014

0

26,398 1,515,431

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,588.65 211,499.43Total

0

Base Value

0.00

0.000 0

26,398 1,515,431

0 0

0 0

26,398 1,515,431

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

34,643.92603.48

0.000.00

0.00

603.48 34,643.92

2014 TOTALS FOR COUNTY : # 53 KIMBALL

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 209

Page 218: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 54 KNOX

CTL Project Name Project Date City Remarks

CROFTON

School :

TIF CMART, LLC 2014

CROFTON 96 Class: 3 CTL-ID#

Schcode: 54-0096 54-0951

Name of Project: Cmart, LLCAcre Tracts Pt SE1/4 SE1/4 Section 23-32-2 (1.40 Acres), CroftonDescription: TIF funds used for site acquisition for commercial building, demolition of existing structure and site preparation for commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

62,610 0 1,106.17 0.001.7667642014

0

62,610 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,106.17 0.00Total

0

Base Value

CTL Project Name Project Date City Remarks

WAUSA

School :

TIF ASSISTED LIVING WAUSA 1998

WAUSA 76R Class: 3 CTL-ID#

Schcode: 54-0576 54-0950

Name of Project: Wausa Leisure Living Center Redevelopment PlanProject area is surrounded by Pershing Street on the North, Bismark Street, if extended, on the East, Marshall Street on the South, if extended, and the Wausa Nursing Center on the West.Description: The TIF funds will be applied back to the project itself to cover expenses including appropriate drainage of the area, sewer facilities and the updating of all electric, water, gas, telephone and other utilities. Developer plans to construct, initially, 16 studio units and four one-bedroom apartments which will provide assisted living services for senior citizens and others who desire personal services and amenities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,380 75,000 269.07 1,773.302.36442001

11,380 993,420 275.45 24,045.142.420442002

11,380 993,420 272.09 23,751.882.390922003

11,380 993,420 273.87 23,907.232.4065582004

11,380 993,420 278.80 24,338.222.4499432005

11,380 995,355 265.49 23,221.202.3329572006

11,380 785,960 267.99 18,508.502.3548912007

11,380 808,000 260.52 18,497.562.2893012008

11,380 808,570 255.19 18,131.742.2424462009

11,380 808,570 260.57 18,513.962.2897172010

11,380 808,570 251.81 17,891.902.2127832011

11,380 808,570 237.55 16,878.262.0874222012

11,380 710,825 209.80 13,104.561.843572013

11,380 705,810 201.71 12,510.521.7725062014

0

4,800 705,810

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,579.91 255,073.97Total

6,580

Base Value

0.00

0.006,580 0

67,410 705,810

0 0

0 0

73,990 705,810

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

116.63

12,510.521,191.25

0.000.00

0.00

1,307.88 12,510.52

2014 TOTALS FOR COUNTY : # 54 KNOX

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 210

Page 219: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

HICKMAN

School :

TIF AUTOMOTIVE REPAIR FAC 9705 2010

NORRIS 160 Class: 3 CTL-ID#

Schcode: 55-0160 55-9705

Name of Project: Automotive Repair FacilityLots 11 & 12 and North 1/2 Lot 10, Block 19 Village Hickman228 Locust Street Parcel#15-33-219-010-000Description: TIF funds for redevelopment of site into a commercial automotive repair facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

55,500 47,000 1,326.02 1,122.932.3892222010

55,500 47,000 1,344.32 1,138.432.422192011

55,500 53,100 1,320.67 1,263.562.3795942012

55,500 53,100 1,318.13 1,261.132.3750092013

55,500 53,100 1,312.28 1,255.532.3644672014

0

55,500 53,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,621.42 6,041.58Total

0

Base Value

CTL Project Name Project Date City Remarks

HICKMAN

School :

TIF HICKMAN FORMERSCH PROJ9703 2009

NORRIS 160 Class: 3 CTL-ID#

Schcode: 55-0160 55-9703

Name of Project: CSCS, LLC (former school project)Part of Lot 2, Lots 3-6, Block 10, Hickman VillageDescription: TIF funds used for private improvements to construct 3 single family residences for sale to individuals or families.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

156,200 0 3,679.91 0.002.3558942009

141,800 0 3,387.92 0.002.3892222010

159,400 31,100 3,860.97 753.302.422192011

158,167 49,933 3,763.73 1,188.202.3795942012

159,400 88,400 3,785.76 2,099.512.3750092013

159,400 88,400 3,768.96 2,090.192.3644672014

88,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

22,247.25 6,131.20Total

159,400

Base Value

CTL Project Name Project Date City Remarks

HICKMAN

School :

TIF HICKMAN HAVEN MANOR 9701 2005

NORRIS 160 Class: 3 CTL-ID#

Schcode: 55-0160 55-9701

Name of Project: Haven Manor Hickman, LLCLots 9-17 and Outlot A, Block 2, Prairie View AdditionDescription: TIF funds used to acquire, construct and equip an approximately 28,165 sq ft assisted living facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

143,550 0 2,888.73 0.002.0123542006

143,550 559,175 3,114.83 12,133.292.1698562007

143,550 1,200,850 3,259.79 27,269.352.2708372008

143,600 696,800 3,383.06 16,415.872.3558942009

143,550 696,750 3,429.73 16,646.902.3892222010

143,550 696,750 3,477.05 16,876.612.422192011

143,550 1,199,150 3,415.91 28,534.902.3795942012

143,550 1,199,150 3,409.33 28,479.922.3750092013

143,550 1,199,150 3,394.19 28,353.512.3644672014

0

143,550 1,199,150

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

29,772.62 174,710.35Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 211

Page 220: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 1208 "O" ST RDV. 9932 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9932

Name of Project: 1208 "O" St. Redv. Project (Kiechel Art Gallery)Lot 9 Blk 40, Original Plat Lincoln Parcel #10-23-432-005-000Description: TIF funds used for renovation of third and fourth floors of existing property including building façade and rooftop enhancements and energy efficiency enhancements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

377,800 78,300 7,618.10 1,578.872.0164372014

0

377,800 78,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

7,618.10 1,578.87Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 17th & Q CREDIT UNION 9906 2011

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9906

Name of Project: 17th and Q Credit UnionParcels #10-24-331-002-000 Lot 2 Chislett's Addition and Parcel #10-24-319-014-000 Lot 7-10 Block 11 Kinneys O St Add.Description: Construction of new credit union on northeast corner of 17th and Q. Publicy funded improvements will include acquistion, LES improvements, and right-of-way/streetscape improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

584,800 0 11,843.44 0.002.0252122011

550,500 305,300 11,117.57 6,165.662.019542012

550,500 1,781,600 11,123.61 35,999.692.0206382013

584,800 2,134,800 11,792.12 43,046.902.0164372014

0

584,800 2,134,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

45,876.74 85,212.25Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 18TH & Q REDEVELP. 9940 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9940

Project Name: 18th and Q Street RedevelopmentArea bounded by Q and R Streets, the vacated 18 St. to the west, and Antelope Valley Parkway to the east. Parcels#10-24-313-999-000. #10-24-314-007-000, #10-24-333-001-000, and adjacent rights of way. Description: TIF funds used for redevelopment of area described including the construction of a 7-story private garage 1,610 parking stalls (1,270 for UNL and 340 private for private residential housing), construct 124 dwelling units on 3 stories above the garage.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

229,500 1,510,800 4,627.72 30,464.332.0164372014

0

229,500 1,510,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,627.72 30,464.33Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 212

Page 221: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 48TH & HUNTINGTON 9965 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9965

Name of Project: 48th & HuntingtonUniversity Place, Blk 95 Lots 3-6 and Lot 1-2 Parcels #1717221010000 * #1717221001000Description: TIF funds used for acquisition, site preparation, and reconstruction of former Lincoln Telephone and Telegraph buidling and an adjacent residential property. Property was originally in University Place TIF, upon completion of that project in 2014 these parcels were designated for this TIF project, with a base value established in 2005.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

534,856 2,486,644 10,785.03 50,141.612.0164372014

0

534,856 2,486,644

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,785.03 50,141.61Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 48TH & O ST HYVEE 9973 2005

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9973

Name of Project: 48th & O Streets, Hy-Vee 997350th & O StreetsDescription: TIF funds used to demolish former Huser/Park Place auto building and install new public site improvements and utilities for the construction of a grocery store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,192,100 607,974 64,130.28 12,214.392.0090312007

3,192,100 0 64,784.12 0.002.0295142008

3,192,100 3,183,300 64,223.26 64,046.212.0119442009

3,192,100 3,183,300 63,712.72 63,537.081.995952010

3,192,100 3,183,300 64,646.79 64,468.572.0252122011

3,192,100 3,325,000 64,465.74 67,149.702.019542012

3,192,100 3,325,000 64,500.79 67,186.212.0206382013

3,192,100 3,325,000 64,366.69 67,046.532.0164372014

0

3,192,100 3,325,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

514,830.39 405,648.69Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 213

Page 222: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 48TH & O ST SOUTH RDV 9961 2006

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9961

Name of Project: The 48th & "O" Street Redevelopment PlanR Street on the North, 48th Street on the West, 52nd Street on the East and approximately N Street on the South.Description: TIF funds will be used for public improvements including street and alley construction, sidewalks and connectors, bus shelters, pedestrian/bicycle trails, streetscape beautification and public utilities for the development that may include one or two story commercial retail, office and multi-family housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,087,240 0 61,645.64 0.001.9967882006

3,087,240 1,729,281 62,023.61 34,741.792.0090312007

3,087,240 1,807,053 62,655.97 36,674.392.0295142008

3,087,200 1,834,800 62,112.74 36,915.152.0119442009

3,087,240 1,834,760 61,619.77 36,620.891.995952010

3,087,240 1,834,760 62,523.15 37,157.782.0252122011

3,087,240 1,816,960 62,348.05 36,694.232.019542012

3,087,240 1,816,960 62,381.94 36,714.182.0206382013

3,087,240 1,816,960 62,252.25 36,637.852.0164372014

0

3,087,240 1,816,960

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

559,563.12 292,156.26Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF 7TH-8TH CORE REDEV 9959 2004

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9959

Name of Project: 7th & 8th Core Redevelopment ProjectAn area bound by 7th, 8th, Q & R Streets Description: TIF funds used for sidewalks and other improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,475,209 3,045,438 328,975.00 60,810.941.9967882006

16,475,210 3,225,789 330,992.08 64,807.102.0090312007

16,475,210 4,622,049 334,366.69 93,805.132.0295142008

16,112,300 6,558,300 324,170.45 131,949.322.0119442009

16,090,808 6,735,692 321,164.48 134,441.041.995952010

16,090,808 7,472,292 325,872.97 151,329.752.0252122011

16,338,292 7,902,608 329,958.34 159,596.332.019542012

16,338,292 8,377,208 330,137.74 169,273.052.0206382013

16,338,292 10,497,108 329,451.37 211,667.572.0164372014

4,235,222

15,958,014 6,261,886

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,955,089.12 1,177,680.23Total

380,278

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 214

Page 223: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF AIRPORT ENTRYWAY 9938 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9938

Name of Project: Airport Entryway CorridorIncludes 83 parcels in multiple subdivisions, in an area generally located from near the Lincoln Airport on West Adams St., east on Cornhusker Highway to Antelope Valley Roadway including the I-180 interchange, and south along I-180 to S Street.Description: TIF funds used for construction of streetscape improvement project including landscaping, irrigation, signs and banners.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

47,139,900 0 950,546.39 0.002.0164372014

0

43,896,100 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

950,546.39 0.00Total

3,243,800

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF ANTELOPE CRK VILLAGE 9910 2012

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9910

Name of Project; Antelope Creek VillageLots 2 - 7 Antelope Creek Village AdditionDescription: TIF funds used to remove blight and substandard conditions and redevelop new housing for home ownership. Public improvements include site preparation, utilities, and streetscape in the public right-of-way.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

69,000 223,000 1,393.48 4,503.572.019542012

69,000 796,700 1,394.24 16,098.422.0206382013

69,000 791,700 1,391.34 15,964.132.0164372014

791,700

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,179.06 36,566.12Total

69,000

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF ASSURITY 9900 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9900

Name of Project: AV Parkway Plaza TriangleLocated in the "super block" that includes Q street to the South, the proposed site of the Antelope Valley Parkway to the West, and 21st Street and a portion of the proposed site of Union Plaza to the East.Description: TIF funds will be used for the development of area in two phases. Phase I will include the construction of a headquarter 160,000 to 200,000 sq ft office building a parking facility up to 500-750 stalls. Phase II will include the construction of a mixed-use building with expected total sq ft between 40,000 and 160,000.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,717,600 0 34,557.15 0.002.0119442009

1,454,100 0 29,023.11 0.001.995952010

1,762,147 8,709,253 35,687.21 176,380.842.0252122011

1,762,147 25,264,653 35,587.26 510,229.772.019542012

1,762,147 26,083,753 35,606.61 527,058.222.0206382013

1,762,147 26,083,753 35,532.58 525,962.452.0164372014

0

1,762,147 26,083,753

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

205,993.92 1,739,631.28Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 215

Page 224: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF BLOCK 38 REDEVLP 9914 2012

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9914

Name of Project: Block 38 Redevelopment ProjectNorth half of Block 38 bounded by 13th, 14th, P and Q Streets, known as the Parkhaus Tower Condominium at 1317 Q St. and the abutting rights of way and east-west alley of Block 38 downtown LincolnDescription: TIF funds used for redevelopment of the north half of Block 38, between 13th and 14th, P and Q Streets, including the private construction of new residential apartments, ground-floor retail units, and parking facility to support residential & commercial uses.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

358,300 3,646,600 7,236.01 73,644.552.019542012

358,300 4,741,100 7,239.95 95,800.472.0206382013

358,300 4,741,100 7,224.89 95,601.292.0164372014

0

358,300 4,741,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

21,700.85 265,046.31Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF BLOCK 85 REDEV PROJ 9993 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9993

Description: Block 85 Redevelopment ProjectBetween 8th & 9th Streets and M and Rose Parks Way StreetsDescription: TIF funds used for the development of three underutilized buildings into mixed-use commercial buildings and the construction of a new mixed-use building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,467,900 518,600 29,533.33 10,433.942.0119442009

1,467,932 1,342,568 29,299.19 26,796.991.995952010

1,467,932 1,342,568 29,728.74 27,189.852.0252122011

1,478,050 2,221,350 29,849.81 44,861.052.019542012

1,478,050 2,819,850 29,866.04 56,978.962.0206382013

1,478,050 2,970,950 29,803.95 59,907.342.0164372014

0

1,478,050 2,970,950

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

178,081.06 226,168.13Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF CREEKSIDE VILLAGE 9904 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9904

Name of Project: Creeksdie VillageN. 10th & Military Road on the west side of StreetDescription: TIF funds used for the development of housing for low income and low income seriously mentally ill. It includes 60 units of housing, club house, meeting and community space and offices for case management and other services for the seriously mentally ill. Ten affordabel single family townhouses targeted to homebuyers at 60 to 80% of medina income.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

355,000 0 7,142.40 0.002.0119442009

333,000 0 6,646.51 0.001.995952010

355,000 623,200 7,189.50 12,621.122.0252122011

355,000 4,178,800 7,169.37 84,392.542.019542012

355,000 4,178,800 7,173.26 84,438.422.0206382013

355,000 5,762,800 7,158.35 116,203.232.0164372014

1,281,500

305,000 4,481,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

42,479.39 297,655.31Total

50,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 216

Page 225: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF DAIRY HOUSE PHASE 1 9924 2013

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9924

Name of Project: Dairy House Phase 1Units E, F, G, K, and L, The Dairy Condominium, Parcel numbers10-26-154-001-005 Unit E, 10-26-154-001-006 Unit F, 10-26-154-001-007 Unit G, 10-26-154-001-011 Unit K, and 10-26-154-001-012 Unit L.Description: TIF funds used for redevelopment of building one a (1a) and one b (1b) into industrial and warehouse uses including right-of-way improvements and building façade upgrades.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

285,500 127,300 5,768.92 2,572.272.0206382013

285,500 1,381,900 5,756.93 27,865.142.0164372014

0

285,500 1,381,900

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,525.85 30,437.41Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF GATEWAY SEN.LIV PHS1 9926 2013

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9926

Name of Project: Gateway Senior Living Phase 1Unit 1, Gateway Condominium Regime, Parcel 17-20-415-005-001Description: TIF funds used for site preparation, utility improvements, public sidewalks, and new service entrance in support of construction of a multi-story building to contain 80 skilled nursing facility beds and renovation of existing six-story building to improve energy efficiency and create additional living units for residents.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,901,800 99,300 78,841.25 2,006.492.0206382013

3,901,800 4,438,700 78,677.34 89,503.592.0164372014

0

3,901,800 4,438,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

157,518.59 91,510.08Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF HAYMKT HOTEL &TOOLHSE 9918 2012

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9918

Name of Project: Haymarket Hotel & Tool HouseLocated on Block 30 between 8th and 9th, R and Q Streets, and surrounding rights-of-wayDescription: TIF funds used for redevelopment of the west one-half of Block 30, known as Big Red Toolhouse Condominium. Construction includes hotel with ground floor retail and rehabilitation of buildings for residential and ground floor retail, as well as public pedestrianway, utility improvements, new docks and streetscape improvements in downtown Lincoln

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,557,500 21,600 31,454.34 436.222.019542012

1,675,300 1,596,600 33,851.75 32,261.512.0206382013

1,766,400 8,627,800 35,618.34 173,974.152.0164372014

0

1,766,400 8,627,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

100,924.43 206,671.88Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 217

Page 226: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF HOLDREGE/IDYLWILD 9928 2013

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9928

Name of Project: Holdrege/IdylwildPaines Sub. Lots 1-4; Idylwild Place Blk 1, Lots 1-4 and 14-16; Idylwild Place 1st Addition Lot 3 and N 1/2 of adjacent vacated alley; Woods Brothers University Addition Blk 1 Lots 1-6; University Park Sub. N 6 ft. of W 60 ft. of Lot 46 and all Lot 48; Vacated North 35th St between Starr and Holdredge and E 200.10 ft. of west-east alley Blk 1 Idyl-Wild Place and center medians and Idylwild Park.Description of Project: Construct two 3-story mixed used buildings, retail/office/housing and public improvements Idylwild Blvd. median and land acquisition.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,716,500 0 34,684.25 0.002.0206382013

1,809,000 1,132,100 36,477.35 22,828.082.0164372014

0

1,708,000 1,132,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

71,161.60 22,828.08Total

101,000

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF LANDMARK III REDVELP. 9942 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9942

Name of Project: Landmark III RedevelopmentArea bounded by 11th and 12th Streets, K St. and Lincoln Mall Parcel #10-26-227-009-000 #10-26-227-008-000 and adjacent rights of way. Description: TIF funds used for redevelopment of described area including construction of 90,000 sq ft 3-story office building, underground parking, inner courtyard, and 2-story private garage.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,273,100 5,069,100 25,671.26 102,215.212.0164372014

0

1,273,100 5,069,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

25,671.26 102,215.21Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF LINCLN FLATS/BANKWEST 9997 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9997

Name of Project: Lincoln Flats/Bank of the West RedevelopmentBetween 13th & 14th Streets and O and P StreetsDescription: TIF funds used for the creation of a 24-hour livable community y creating new residential opportunities in the redevelopment of an existing underutilized building into mixed-use residential buidling with commercial on the first floor.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

840,500 225,600 16,910.39 4,538.952.0119442009

840,500 1,015,900 16,775.96 20,276.861.995952010

840,500 1,990,200 17,021.91 40,305.772.0252122011

840,500 3,895,100 16,974.23 78,663.102.019542012

840,500 4,013,200 16,983.46 81,092.242.0206382013

840,500 4,748,500 16,948.15 95,750.512.0164372014

4,563,580

470,280 184,920

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

101,614.10 320,627.43Total

370,220

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 218

Page 227: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF LINCOLN MALL 9955 2002

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9955

Name of Project: Lincoln Mall Improvements10th to 14th Streets, H to K Streets (8 blocks adjacent to the Lincoln Mall)Description: TIF funds used for public improvements consisting of thematic and coordinated sidewalk, street curb, lighting, bus shelter, landscape, irrigation, benches, security (police call boxes and increased night time surveillance) and other utility and improvements to support the distinctive architectural character of the Capitol Environs district, Capitol view corridor and strenghten linkage between the State Capitol and the County-City Building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

19,324,432 8,378,611 391,245.74 169,634.782.0246172003

19,324,432 10,042,885 396,308.74 205,961.192.0508172004

19,324,432 10,042,885 400,992.21 208,395.192.0750532005

19,324,432 10,889,300 385,867.94 217,436.241.9967882006

19,324,432 11,034,091 388,233.83 221,678.312.0090312007

19,324,432 11,381,563 392,192.05 230,990.412.0295142008

18,383,600 12,572,400 369,867.74 252,949.652.0119442009

18,390,093 13,981,907 367,057.06 279,071.871.995952010

18,390,093 13,981,907 372,438.37 283,163.262.0252122011

18,614,476 16,634,924 375,926.79 335,948.942.019542012

18,614,476 16,634,924 376,131.18 336,131.602.0206382013

18,131,076 16,634,924 365,601.72 335,432.762.0164372014

0

18,131,076 16,634,924

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,581,863.37 3,076,794.20Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF MEGA/OLD FED 9953 2000

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-001 55-9953

Name of Project: Entertainment Center & Old Federal Building RedevelopmentBlocks 34-36, 41-43 and the East 1/2 of Block 44, Original Plat, City of LincolnNote: This project in no longer owned by the City. Sold to private developer thus change in base.Description: Acquisition, demolition, site preparation and utility relocation on Block 41. Utility construction, streetscape and public area improvements on Block 43.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,421,289 540,119 149,003.75 10,844.442.0077882001

7,421,289 4,004,241 150,460.70 81,182.782.027422002

8,512,335 25,053,636 172,342.18 507,240.172.0246172003

8,512,335 25,050,258 174,572.41 513,734.952.0508172004

9,539,765 26,871,898 197,955.18 557,606.132.0750532005

9,539,766 29,079,917 190,488.90 580,664.291.9967882006

9,539,766 28,936,717 191,656.86 581,347.612.0090312007

9,539,766 28,954,917 193,610.89 587,644.092.0295142008

10,897,800 29,879,900 219,257.63 601,166.862.0119442009

9,931,336 29,879,764 198,224.50 596,385.151.995952010

9,931,336 29,879,764 201,130.61 605,128.572.0252122011

10,151,236 32,195,464 205,008.27 650,200.272.019542012

20,138,317 49,277,983 406,922.49 995,729.652.0206382013

20,138,317 49,277,983 406,076.48 993,659.482.0164372014

3,880,115

17,969,632 38,152,569

0 7,245,299

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,056,710.85 7,862,534.44Total

2,168,685

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 219

Page 228: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NEBR INNOVAT.CAMPUS1 9936 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9936

Name of Project: Nebraska Innovation Campus Phase 1Lot 1, 2, & Outlot C NE Innovation Campus Addition; Lot 1, 2, & Outlot B NE Innovation Campus 1st Addition, and Units 1, 2, & 3 Innovation Commons Description: TIF funds used for development of 280,000 sq ft of research, office, service, retail, classrooms and conference space to be used to foster public-private research in collaboration with UNL and private sector.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,700 8,961,800 780.36 180,709.052.0164372014

0

38,700 8,961,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

780.36 180,709.05Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NO 56TH & ARBOR RD 9969 2006

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9969

Name of Project: North 56th & Arbor Road 9969An area bounded by Hwy 77 on the West, I-80 on the North, Cornhusker Hwy on the South and 70th on the EastDescription: TIF funds used for infrstructure to develop commercial, industrial and residential facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,002,011 1,296,880 160,762.88 26,054.722.0090312007

8,002,011 1,367,832 162,401.93 27,760.342.0295142008

7,345,600 1,643,300 147,789.36 33,062.282.0119442009

7,345,594 1,643,306 146,614.38 32,799.571.995952010

7,396,794 1,643,306 149,800.76 33,280.432.0252122011

7,426,110 2,269,390 149,973.26 45,831.242.019542012

7,814,448 2,527,552 157,901.71 51,072.682.0206382013

7,814,548 2,527,552 157,575.44 50,966.492.0164372014

0

7,678,748 2,527,552

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,232,819.72 300,827.75Total

135,800

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NO 56TH & ARBOR RD 9970 2006

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9970

Name of Project: North 56th & Arbor Road 9970An area bounded by 40th on the West, N.56th on the East, I-80 on the South and Bluff Road on the NorthDescription: Description: TIF funds used for infrstructure to develop commercial, industrial and residential facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,993,281 1,337,345 245,751.44 27,403.222.0490762007

11,993,281 1,337,345 245,898.12 27,419.572.0502992008

11,196,000 4,722,800 226,943.59 95,731.442.0270062009

11,195,782 4,722,818 226,402.67 95,505.492.0222142010

11,195,782 4,892,718 227,495.94 99,419.002.0319792011

11,248,682 5,603,118 226,042.71 112,594.882.0095042012

11,655,396 6,497,804 230,719.73 128,624.681.979512013

11,661,528 7,435,672 234,810.93 149,721.122.0135522014

2,864,539

10,967,067 4,571,133

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,864,065.13 736,419.40Total

694,461

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 220

Page 229: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NORTH 27TH SUBPROJ A9985 2008

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9985

Name of Project: North 27th Street Redevelopment 9985An area from N Street and north to Leighton and from 26th east to 30th and parts of 23rd to 25th, between Apple and Potter.Description: Site preparation for commercial redevelopment and community wrap-around center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,292,715 4,968,234 269,777.51 100,831.002.0295142008

12,525,700 4,076,500 252,010.07 82,016.902.0119442009

12,527,098 4,076,402 250,034.61 81,362.951.995952010

12,427,548 4,102,252 251,684.19 83,079.302.0252122011

12,526,001 4,956,899 252,967.60 100,106.562.019542012

12,584,822 5,622,078 254,293.70 113,601.842.0206382013

12,584,822 5,615,478 253,765.01 113,232.582.0164372014

862,759

10,106,381 4,752,719

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,784,532.69 674,231.13Total

2,478,441

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NORTH HAYMARKET HOTEL 9916 2012

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9916

Name of Project: North Haymarket Hotel Located on Block 21 between 8th and 9th, R and S Streets and surrounding rights-of-wayDescription: TIF funds used for redevelopment of southwest quarter of Block 21 between 8th and 9th, R and S, includes construction of hotel with ground floor retail, public plaza, utility improvements, new dock and streetscape improvements in downtown Lincoln.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

685,500 2,106,700 13,843.95 42,545.652.019542012

685,500 12,467,500 13,851.47 251,923.042.0206382013

685,500 12,467,500 13,822.68 251,399.282.0164372014

0

685,500 12,467,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

41,518.10 545,867.97Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NORTHBANK JUNCTION 9971 2006

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9971

Name of Project: Northbank Junction RedevelomentNorth 56th & Albo RoadDescription: Description: TIF funds used for infrstructure to develop commercial, industrial and residential facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

262,200 311,049 5,267.68 6,249.072.0090312007

262,200 1,532,614 5,321.39 31,104.622.0295142008

262,200 1,655,100 5,275.32 33,299.692.0119442009

262,200 1,655,100 5,233.38 33,034.971.995952010

262,200 1,655,100 5,310.11 33,519.282.0252122011

262,200 2,492,300 5,295.23 50,333.002.019542012

262,200 2,821,300 5,298.11 57,008.262.0206382013

262,200 2,942,400 5,287.10 59,331.642.0164372014

0

262,200 2,942,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

42,288.32 303,880.53Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 221

Page 230: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF NW CORRIDOR VERIZON 9975 2006

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9975

Name of Project: Verizon WirelessLot 1, Block 1, University of Nebraska Technology Park, 2nd AdditionDescription: TIF funds used to fund land lease and other public improvements for the construction of an 112,800 sq ft building for Verizon Wireless Call Center

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

321,137 708,577 6,451.74 14,235.532.0090312007

321,137 12,275,365 6,517.52 249,130.252.0295142008

321,100 11,441,100 6,460.35 230,188.522.0119442009

321,137 11,441,063 6,409.73 228,357.901.995952010

321,137 11,441,063 6,503.71 231,705.782.0252122011

321,137 11,441,063 6,485.49 231,056.842.019542012

321,137 11,441,063 6,489.02 231,182.472.0206382013

321,137 11,441,063 6,475.53 230,701.832.0164372014

0

321,137 11,441,063

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

51,793.09 1,646,559.12Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF PEROT SYSTEMS PROJ 9991 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9991

Name of Project: University of Nebraska Technology Park 2 (Perot Systems)Situated south of the western extension of Research Drive within the Technology Park at approximately N.W. 7th Street.Description: TIF funds will be used for the development of an office/commercial building of approximately 150,000 sq ft on 21.7 acres. Project will extend two streets for direct access, sanitary sewer, storm sewer, municipal water service and other utilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

876,700 361,300 17,638.71 7,269.152.0119442009

876,659 14,885,541 17,497.68 297,107.961.995952010

876,659 14,885,541 17,754.20 301,463.762.0252122011

876,659 14,885,541 17,704.48 300,619.452.019542012

876,659 14,885,541 17,714.10 300,782.902.0206382013

876,659 14,885,541 17,677.28 300,157.562.0164372014

0

876,659 14,885,541

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

105,986.45 1,507,400.78Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF PIEDMONT SHOP CENTER 9934 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9934

Name of Project: Piedmont Shopping Center Redevelopment Proj.Lot 1 Mark Plaza, LincolnParcels #17-29-426-001-000 and #17-29-426-002-000Description: TIF funds used for renovations to Piedmont Shopping Center Located at 1265 Cotner Boulevard.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,150,700 0 43,367.51 0.002.0164372014

0

2,150,700 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

43,367.51 0.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 222

Page 231: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF PROJECT OSCAR 9922 2013

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9922

Name of Project: Project OscarLot 2 West Haymarket 1st Addition, LincolnDescription: TIF funds used for land acquisition, plaza, façade and energy enhancements, streetscape improvements and other public improvements and enhancements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

56,265 430,235 1,136.91 8,693.492.0206382013

56,265 6,371,435 1,134.55 128,475.972.0164372014

0

56,265 6,371,435

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,271.46 137,169.46Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF ROSEWOOD PROJECT 9989 2008

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9989

Name of Project: Rosewood Hotel Redevelopment2301 NW 12thDescription: TIF funds used for rehabilitation of the existing building, sidewalks, utitities relocation, street trees and driveways.As per city, this plan is part of the Northwest Corridors Redevelopment Plan which was amended to include this plan.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

253,420 0 5,143.19 0.002.0295142008

253,400 52,500 5,098.27 1,056.272.0119442009

253,420 186,380 5,058.14 3,720.051.995952010

253,420 186,380 5,132.29 3,774.592.0252122011

253,420 919,780 5,117.92 18,575.332.019542012

253,420 1,015,280 5,120.70 20,515.132.0206382013

253,420 1,015,280 5,110.05 20,472.482.0164372014

0

253,420 1,015,280

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

35,780.56 68,113.85Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF RRO PHASE1 TDP W.HYMKT9920 2013

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9920

Name of Project: RRO Phase 1 TDP West HaymarketLot 2 Block 4 West Haymarket Addition aka 601 R St. and Lot 1 Block 5 West Haymarket Addition, LincolnDescription of Project: TIF funds used for relocation of sanitary sewer, footings/foundation for the Cube, site preparation for the plaza, construction of public market, energy enhancements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

669,300 417,500 13,524.13 8,436.162.0206382013

1,063,600 16,825,100 21,446.82 339,267.542.0164372014

0

1,063,600 16,825,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

34,970.95 347,703.70Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 223

Page 232: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF SAWMILL REDEV PROJECT 9983 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9983

Name of Project: Sawmill Redevelopment ProjectThree parcels in Block 21, between 8th & 9th Streets and R and S StreetsDescription: TIF funds used for the development of an existing building into a modern, mixed-use office/retail building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

410,100 1,536,800 8,250.98 30,919.562.0119442009

410,050 1,607,750 8,184.39 32,089.891.995952010

410,050 1,607,750 8,304.38 32,560.352.0252122011

410,050 1,594,250 8,281.12 32,196.522.019542012

410,050 1,594,250 8,285.63 32,214.022.0206382013

410,050 1,594,250 8,268.40 32,147.052.0164372014

0

410,050 1,594,250

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

49,574.90 192,127.39Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF SHOEMAKER TRAVEL PLZA 9999 2009

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9999

Name of Project: Shoemakers Travel Plaza Redevelopment ProjectS.W. 48th & West O StreetsDescription: TIF funds used for the construction of 32,000 sq ft and 12,000 sq ft new buildings. The main building will feature a family-style restaurant and 6,000 sq ft of retail area, offices and two quick-serve restaurants. On the second level, there will be truck driver facilities the include showers, aTV room and a self-serve laundry.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

392,300 546,300 7,892.86 10,991.252.0119442009

556,694 2,172,206 11,111.33 43,356.151.995952010

556,694 3,134,306 11,274.23 63,476.342.0252122011

556,694 3,627,706 11,242.66 73,262.972.019542012

556,694 3,627,706 11,248.77 73,302.812.0206382013

556,694 3,627,706 11,225.38 73,150.412.0164372014

0

556,694 3,627,706

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

63,995.23 337,539.93Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 224

Page 233: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF SOUTH ST REDEV PLAN 9981 2007

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9981

Name of Project Plan: South Street RedevelopmentAn area bounded by Plum Street on the north, extending to Rose Street between 6th and 8th Streets, 6th Street to the west, Saratoga Street to the south and 17th Street to the east.Description: TIF funds used for public improvements to streets, alleys and sidewalks including improvements to pedestrian movements. I also includes improvements to parking, public utilities, streetscape beutification and the development of commercial design principals.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

36,968,131 281,726 750,273.39 5,717.672.0295142008

27,426,000 1,572,500 551,795.76 31,637.822.0119442009

32,394,984 1,566,616 646,587.68 31,268.871.995952010

32,384,284 1,571,516 655,850.41 31,826.532.0252122011

32,134,185 5,335,815 648,962.72 107,758.922.019542012

32,143,438 5,986,462 649,502.52 120,964.732.0206382013

32,104,811 5,977,589 647,373.29 120,534.322.0164372014

254,644

25,706,955 5,722,945

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,550,345.77 449,708.86Total

6,397,856

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF TURBIN FLATS 9979 2007

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9979

Name of Project: Turbine Flats2124 Y StreetDescription: TIF funds used for the adoptive re-use of existing building into mixed use office reail.This project is within the Antelope Valley Redevelopment Project.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

331,790 0 6,733.72 0.002.0295142008

331,800 378,700 6,675.63 7,619.232.0119442009

331,790 378,710 6,622.36 7,558.861.995952010

331,790 378,710 6,719.45 7,669.682.0252122011

331,790 422,910 6,700.63 8,540.842.019542012

331,790 511,410 6,704.27 10,333.742.0206382013

331,790 580,510 6,690.34 11,705.622.0164372014

0

331,790 580,510

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

46,846.40 53,427.97Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 225

Page 234: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF VINE STREET REDVL 9957 2004

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9957

Name of Project: Vine Street Redevelopment Project (Liberty Village)Area bounded by 23rd to 24th Streets and U to Vine StreetsDescription: TIF funds used to relocate utilities, grading, curb cuts, alley and street vacations, tare and sell part of street to developer in order to construct 16 single family homes and 2 duplexes for mixed income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

286,800 0 5,951.25 0.002.0750532005

286,800 722,530 5,726.79 14,427.391.9967882006

286,800 1,978,270 5,761.90 39,744.062.0090312007

286,800 2,331,450 5,820.65 47,317.102.0295142008

287,000 2,109,000 5,774.28 42,431.902.0119442009

286,800 2,109,200 5,724.38 42,098.581.995952010

286,800 2,109,200 5,808.31 42,715.772.0252122011

286,800 2,130,500 5,792.04 43,026.302.019542012

286,800 2,130,500 5,795.19 43,049.692.0206382013

286,800 2,130,500 5,783.14 42,960.192.0164372014

2,130,500

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

57,937.93 357,770.98Total

286,800

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF WASHINGTON SQUARE 9987 2008

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9987

Name of Project: South 19th Street Redevelopment (Washington SquareAn area bounded by S. 18th Street on the west, South 19th on east, including lots on the east side abutting S. 19th Street by Washington on the north and Garfield on the south.Description: TIF funds used for public improvements ot sidewalks and storm drainage. It also includes improvements to separate residential uses from incompatible uses, decreases conflict between residential and non-residential traffic, improves residential options, increases opportunities to maximize home ownership in the area and encourages diverse and affordable housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

600,000 0 12,177.08 0.002.0295142008

225,000 0 4,526.87 0.002.0119442009

600,000 1,135,300 11,975.70 22,660.021.995952010

600,000 1,135,300 12,151.27 22,992.232.0252122011

600,000 864,400 12,117.24 17,456.902.019542012

600,000 864,400 12,123.83 17,466.392.0206382013

600,000 864,400 12,098.62 17,430.082.0164372014

864,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

77,170.61 98,005.62Total

600,000

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 226

Page 235: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF WEST HAYMARKET RDV. 9930 2014

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9930

Name of Project: West Haymarket (TDP Phase II Hotel Project)West Haymarket Addition Blk 4 Lot 3, Parcel#10-23-340-003-000 and #10-23-349-001-000; West Haymarket 1st Addition Lot 1 Parcel #10-23-350-001-000; West Haymarket Addition Blk 6 Lot 1 Parcel#10-23-342-001-000 and Lot 2 Parcel #10-23-342-002-000, and Blk 4 Lot 1 Parcel #10-23-340-001-000.Description: TIF funds used for redevelopment of southeast quarter of block area Q & R St. and Canopy St. & Arena Drive including multi-story 110-room hotel, retail first floor, and 3 floors of residential above.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

489,300 9,093,100 9,866.43 183,356.632.0164372014

3,463,400

285,000 5,629,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,866.43 183,356.63Total

204,300

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF WEST O ST (2007 PLAN) 9977 2005

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9977

Name of Project: West O RedevelopmentAn area bounded by 10th Street on the East, 1/2 a mile East of NW 70th Street on the West, I-80 on the North and the Burlington Railroad Yard on the SouthDescription: TIF funds used for acquisition and public improvements for commercial, industrial and residential activity.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

394,686 126,789 7,929.36 2,547.232.0090312007

62,400 215,500 1,266.42 4,373.602.0295142008

62,400 247,600 1,255.45 4,981.572.0119442009

62,400 247,600 1,245.47 4,941.971.995952010

62,400 247,600 1,263.73 5,014.422.0252122011

62,400 241,300 1,260.19 4,873.152.019542012

62,400 241,300 1,260.88 4,875.802.0206382013

62,400 241,300 1,258.26 4,865.662.0164372014

0

62,400 241,300

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

16,739.76 36,473.40Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 227

Page 236: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF WEST O STREET REDV 9967 2006

LINCOLN 1 Class: 4 CTL-ID#

Schcode: 55-0001 55-9967

Name of Project: West O Street Redevelopment ProjectWest P Street on the North, the first set of railroad tracks South of West O Streetto the South, 9th Street on the East, and NW/SW 70th street on the West.Description: TIF funds will be used for public improvements including streets and alleys, sidewalks and pedestrian movements, parking, transit opportunities for public transportation, pedestrian/bicycle trails, parks (Lakeview Park), public utilities (street lighting, sewer and water, streetscape beautification) to support commercial, industrial and residential development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

293,100 120,720 5,852.59 2,410.521.9967882006

293,100 855,140 5,888.47 17,180.032.0090312007

293,100 1,408,200 5,948.51 28,579.622.0295142008

293,100 1,318,700 5,897.01 26,531.512.0119442009

293,100 1,318,700 5,850.13 26,320.591.995952010

293,100 1,318,700 5,935.90 26,706.472.0252122011

293,100 1,081,600 5,919.27 21,843.342.019542012

293,100 1,081,600 5,922.49 21,855.222.0206382013

293,100 1,081,600 5,910.18 21,809.782.0164372014

0

293,100 1,081,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

53,124.55 193,237.08Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF WORLD'S FOREMOST BANK 9912 2012

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9912

Name of Project: World's Foremost BankLots 1 and 2, University of Nebraska Technology Park, 4th AdditionDescription: TIF funds used to redevelope are with the construction of approximately 40,000 sq.ft. of commercial space. Public improvements include site acquistion, utility relocation, street construction, and site grading for water detention.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,849,400 5,024,900 97,935.57 101,479.872.019542012

4,849,400 5,748,500 97,988.82 116,156.382.0206382013

4,849,400 5,748,500 97,785.10 115,914.882.0164372014

0

4,849,400 5,748,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

293,709.49 333,551.13Total

0

Base Value

CTL Project Name Project Date City Remarks

LINCOLN

School :

TIF YOLANDA AVENUE 9908 2012

LINCOLN 1 Class: 3 CTL-ID#

Schcode: 55-0001 55-9908

Name of Project: Yolande AvenueYolande Ave and North 20th Street areaDescription: TIF funds used for rehabilitation of Yolande Avenue and N. 20th Street including sidewalk construction.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,664,800 557,100 336,552.30 11,250.862.019542012

16,664,800 1,011,100 336,735.28 20,430.672.0206382013

16,647,000 1,014,700 335,676.27 20,460.792.0164372014

0

16,647,000 1,014,700

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,008,963.85 52,142.32Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 228

Page 237: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

WAVERLY

School :

TIF WAVERLY AREA B REDV 9809 2013

WAVERLY 145 Class: 3 CTL-ID#

Schcode: 55-0145 55-9809

Name of Project: Waverly Area B RedevelopmentBucket TIF including approx. 150 or more parcels within WaverlyDescription: TIF funds used for various storm water drainage imrpovement projects, water main replacement along 148th St., improvements to Lawson Park, improvements to waste water treatment plant, landscaping and/or beautification from Interstate 80 to 148th St., downtown improvements including street lighting, facades, and sidewalks, and infrastructure and landscaping improvements to Highway 6 BNSF right-of-way corridor.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,683,300 112,400 333,342.11 2,389.022.1254592013

15,568,900 1,828,400 327,508.16 38,462.312.1036052014

92,800

7,211,000 1,735,600

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

660,850.27 40,851.33Total

8,357,900

Base Value

CTL Project Name Project Date City Remarks

WAVERLY

School :

TIF WAVERLY KAMTERTER 9807 2011

WAVERLY 145 Class: 3 CTL-ID#

Schcode: 55-0145 55-9807

Name of Project: Kamterter ProjectLot 2 Block 1 Lancaster Implement Subdivision, Waverly NEDescription: Approx 30,000 sq ft production, manufacturing, and product development addition and the renovation of approx 60% of the floor area of the existing 13,000 sq ft building located on the Kamterter site consisting of 6.11 acres situated generally east of North 134th St and north of Amberly Road, Waverly.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

388,800 0 8,296.40 0.002.1338492011

388,800 1,027,400 8,263.70 21,836.742.1254372012

388,800 1,185,400 8,263.78 25,195.192.1254592013

388,800 1,185,400 8,178.82 24,936.132.1036052014

0

388,800 1,185,400

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

33,002.70 71,968.06Total

0

Base Value

CTL Project Name Project Date City Remarks

WAVERLY

School :

TIF WAVERLY LINCN POULTRY 9803 2005

WAVERLY 145 Class: 3 CTL-ID#

Schcode: 55-0145 55-9803

Name of Project: Waverly, Tecumseh Poultry Inc.Lot 2 Block 1, Day Commercial Park Parcel#24-20-401-002-000Description: TIF funds used for the acquisition construction and equipping of facilities for retail product merchandise, manufacturing, processing, packaging, offices, parking, dock and traffic areas.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

51,969 851,021 1,074.89 17,601.852.0683212006

51,969 4,795,331 1,058.90 97,707.702.0375592007

51,969 4,795,331 1,062.45 98,035.702.0443992008

52,000 4,537,000 1,107.36 96,616.782.129532009

51,969 4,537,031 1,116.20 97,446.942.1478132010

51,969 4,537,031 1,108.94 96,813.392.1338492011

51,969 4,471,031 1,104.57 95,028.952.1254372012

51,969 4,471,031 1,104.58 95,029.932.1254592013

51,969 4,471,031 1,093.22 94,052.832.1036052014

0

0 0

51,969 4,471,031

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,831.11 788,334.07Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 229

Page 238: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 55 LANCASTER

CTL Project Name Project Date City Remarks

WAVERLY

School :

TIF WAVERLY TRACTOR SUPLY 9801 2005

WAVERLY 145 Class: 3 CTL-ID#

Schcode: 55-0145 55-9801

Name of Project: Tractor Supply CompanyLot 1 Block 1, Day Commercial Park Parcel #24-20-401-001-000Description: TIF funds used for the acquisition construction and equipping of distribution warehouse center 427,680 sq ft.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

62,916 18,423,586 1,301.30 381,058.902.0683212006

62,916 18,423,586 1,281.95 375,391.432.0375592007

62,916 18,423,586 1,286.25 376,651.612.0443992008

62,900 17,450,600 1,339.47 371,615.762.129532009

62,916 17,450,584 1,351.32 374,805.912.1478132010

62,916 17,450,584 1,342.53 372,369.112.1338492011

62,916 14,920,884 1,337.24 317,133.992.1254372012

62,916 14,920,884 1,337.25 317,137.272.1254592013

62,916 13,937,084 1,323.50 293,181.202.1036052014

0

0 0

62,916 13,937,084

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,900.81 3,179,345.18Total

0

Base Value

CTL Project Name Project Date City Remarks

WAVERLY

School :

TIF WAVERLY WATTS ELECTRC 9805 2010

WAVERLY 145 Class: 3 CTL-ID#

Schcode: 55-0145 55-9805

Name of Project: Watts ElectricLot 3 Block 1 Day Commercial Park, Waverly NEDescription: Approx. 21,000 sq ft office and warehouse building and associated improvements located on approx 13.15 acres south of Dovers Street and west of North 134th St. Waverly. Project actually began for 2010, a tax list correction was made by county to correct omission of this project in 2010.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

286,200 1,533,900 6,147.04 32,945.302.1478132010

286,200 1,533,900 6,107.08 32,731.112.1338492011

286,200 1,578,400 6,083.00 33,547.902.1254372012

286,200 1,674,500 6,083.06 35,590.812.1254592013

286,200 1,674,500 6,020.52 35,224.872.1036052014

0

286,200 1,674,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

30,440.70 170,039.99Total

0

Base Value

0.00

511,947.7425,697,941 25,373,559

208,957,511 249,363,990

114,885 25,653,414

0 0

234,770,337 300,390,963

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

526,002.93

5,036,499.894,220,746.99

533,330.922,416.73

0.00

4,749,166.64 6,081,778.55

2014 TOTALS FOR COUNTY : # 55 LANCASTER

Project Count 52

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 230

Page 239: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 56 LINCOLN

CTL Project Name Project Date City Remarks

BRADY

School :

TIF MID-NEBR COMM. ACTION INC 2003

BRADY 6 Class: 3 CTL-ID#

Schcode: 56-0006 56-0014

Name of Project: Mid Nebraska Community Action, IncLots 17-18, Block 5, Original Town of BradyDescription: TIF funds used for land acquisition & site preparation for the construction and equipping two single family residences.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,390 129,040 108.32 2,593.182.0095972004

5,390 161,590 120.27 3,605.512.2312682005

5,390 190,310 121.28 4,282.312.2501782006

5,390 190,310 124.44 4,393.552.3086282007

5,390 180,710 121.31 4,067.032.2505842008

5,390 158,660 125.54 3,695.392.3291282009

5,390 158,660 123.38 3,631.852.2890772010

5,390 158,660 121.06 3,563.602.246062011

5,390 158,660 120.23 3,539.202.2306852012

5,390 158,660 119.31 3,512.102.21362013

5,390 158,660 116.76 3,436.942.1662252014

158,660

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,321.90 40,320.66Total

5,390

Base Value

CTL Project Name Project Date City Remarks

NORTH PLATTE

School :

TIF BAUMGARDNER PROJECT 2000

NORTH PLATTE 1 Class: 3 CTL-ID#

Schcode: 56-0001 56-0007

Name of Project: Baumgardner Distribution CenterLot 2, Simon Replat.Description: TIF bonds issued to assist in the construction and equipping of a distribution addition to the existing faciltiy.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

345,055 298,540 7,396.78 6,399.662.1436532001

345,055 1,276,350 7,332.01 27,120.932.1248822002

345,055 1,922,700 7,540.59 42,017.342.185332003

345,055 1,922,700 7,483.96 41,701.812.1689192004

345,055 1,955,580 7,404.18 41,962.762.1457962005

345,055 1,955,580 7,213.50 40,882.122.0905372006

345,055 1,955,580 7,438.14 42,155.252.1556392007

345,055 2,318,535 7,565.97 50,838.152.1926842008

345,055 2,318,535 7,845.59 52,717.062.2737232009

345,055 2,649,620 7,752.25 59,528.242.2466712010

345,055 2,649,620 7,682.21 58,990.402.2263722011

345,055 2,649,620 7,668.54 58,885.422.222412012

345,055 3,002,075 7,767.71 67,581.242.2511512013

345,055 3,122,485 7,563.95 68,447.962.1920992014

0

345,055 3,122,485

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

105,655.38 659,228.34Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 231

Page 240: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 56 LINCOLN

CTL Project Name Project Date City Remarks

NORTH PLATTE

School :

TIF EAGLE ESTATES DEVELOPMENT 2011

NORTH PLATTE 1 Class: 3 CTL-ID#

Schcode: 56-0001 56-0015

Name of Project: Eagle Estates DevelopmentLots 1-3 Blk 1, Lots 1-3 Blk 2, Lots 1-3 Blk3, Lots 1-3 Blk 4, Lots 1-3 Blk 5, Lots 1-3 Blk 6, and All Block 7 Eagle Estates Subdivision of Block 1 Sandridge West First Replat North Platte, NEDescription: TIF funds to be used for site acquistion and infrastructure for senior housing development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

90,910 2,038,145 2,023.99 45,376.692.2263722011

90,910 2,314,925 2,020.39 51,447.122.222412012

90,910 2,848,900 2,046.52 64,133.042.2511512013

90,910 3,080,265 1,992.84 67,522.462.1920992014

3,080,265

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,083.74 228,479.31Total

90,910

Base Value

CTL Project Name Project Date City Remarks

NORTH PLATTE

School :

TIF SOUTHWEST IMPLEMENT 2011

NORTH PLATTE 1 Class: 3 CTL-ID#

Schcode: 56-0001 56-0016

Name of Project: Southwest ImplementLots 6-10 Blk 1 and Lot 1 Blk 2 Prospect Enterprises Second Subdivision North Platte, NEDescription: TIF funds to be used for site acquisition, site preparation, and onsite infrastructure and utilities for new implement dealership.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

521,845 798,610 11,618.21 17,780.032.2263722011

521,845 2,726,260 11,597.54 60,588.672.222412012

521,845 2,726,260 11,747.52 61,372.242.2511512013

521,845 2,726,260 11,439.36 59,762.322.1920992014

0

521,845 2,726,260

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

46,402.63 199,503.26Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 232

Page 241: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 56 LINCOLN

CTL Project Name Project Date City Remarks

NORTH PLATTE

School :

TIF WILKINSON DEVELOPMENT PROJ 2004

NORTH PLATTE 1 Class: 3 CTL-ID#

Schcode: 56-0001 56-0012

Name of Project: Wilkinson Development, IncLot 1, Fritz Replat of Lot 6 of Fritz's Subdivision of part of SE1/4 of 4-13-30, part of the City of North PlatteDescription: TIF funds used for acquisition, preparation and public infrastructure including 100 spaces and the construction of 20,400 sq ft commercial buidling.Note: Project plan submitted by City representative was unsigned and date of approval missing. City representative was notified. No response.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

140,420 944,610 3,045.60 20,487.832.1689192004

140,420 1,221,750 3,013.13 26,216.262.1457962005

140,420 1,221,750 2,935.53 25,541.142.0905372006

140,420 1,221,750 3,026.95 26,336.522.1556392007

140,420 1,582,000 3,078.97 34,688.262.1926842008

140,420 1,582,000 3,192.76 35,970.302.2737232009

140,420 1,590,130 3,154.78 35,724.992.2466712010

140,420 1,590,130 3,126.27 35,402.212.2263722011

140,420 1,590,130 3,120.71 35,339.212.222412012

140,420 1,590,130 3,161.07 35,796.242.2511512013

140,420 1,590,130 3,078.15 34,857.222.1920992014

0

140,420 1,590,130

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

33,933.92 346,360.18Total

0

Base Value

CTL Project Name Project Date City Remarks

SUTHERLAND

School :

TIF SUTHERLAND ETHANOL PLANT 1999

HERSHEY 37 Class: 3 CTL-ID#

Schcode: 56-0037 56-0005

Name of Project: Sutherland Associates, LLC, Ethanol PlantPart of the NW1/4, and the W1/2 of the NE1/4 and the SE1/4 of the NE1/4 of Section 27, Township 14, North Range 33, West of the 6th PM, Lincoln County.Note: City failed to file report after numerous contacts in writing and by phone. Data from CTL and former Lincoln Special Counsel to the city of Sutherland, Kevin Siebert.Description: TIF funds used to rehabilitate an outdated structure on the real estate described above for use as ethanol and livestock feed production facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,340,040 954,960 21,593.51 15,388.301.6114082000

1,340,040 946,840 21,816.96 15,415.341.6280832001

1,340,040 946,040 23,951.66 16,909.371.7873842002

1,340,040 946,840 26,979.57 19,063.122.0133412003

1,340,040 946,840 26,962.80 19,051.262.0120892004

1,340,040 946,840 27,145.22 19,180.162.0257022005

1,340,040 946,840 25,834.07 18,253.731.9278582006

1,340,040 2,187,905 25,947.64 42,365.131.9363332007

1,340,040 2,909,235 25,541.58 55,450.921.9060312008

1,340,040 2,909,235 29,737.56 64,560.432.2191552009

1,340,040 2,909,235 29,631.61 64,330.402.2112482010

1,340,040 2,909,235 30,223.84 65,616.142.2554432011

1,340,040 2,909,235 30,135.46 65,424.272.2488482012

1,340,040 2,909,235 28,988.68 62,934.622.163272013

1,340,040 2,909,235 28,302.76 61,445.462.1120832014

0

0 0

1,340,040 2,909,235

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

402,792.92 605,388.65Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 233

Page 242: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 56 LINCOLN

0.00

70,959.3996,300 3,238,925

1,007,320 7,438,875

1,340,040 2,909,235

0 0

2,443,660 13,587,035

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

2,109.60

163,067.5022,081.45

61,445.4628,302.76

0.00

52,493.81 295,472.35

2014 TOTALS FOR COUNTY : # 56 LINCOLN

Project Count 6

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 234

Page 243: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 59 MADISON

CTL Project Name Project Date City Remarks

MADISON

School :

TIF MADISON REDEV PLAN AREA 1 2011

MADISON 1 Class: 3 CTL-ID#

Schcode: 59-0001 59-9525

Name of Project: Madison Redvelopment Area #1Site#1, Lot 2 Blk A, Lot 2 Blk B, Kruid Subdivision, MadisonSite#2, Block 59, F.W. Barnes Railroad Addition, MadisonDescription: TIF funds to be used for general infrastructure improvement, site acquisition and demolition, including grants and loans.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

75,539 536,441 1,617.87 11,489.362.1417742011

75,539 867,423 1,606.43 18,446.782.1266192012

75,539 867,423 1,582.55 18,172.562.0950062013

75,539 863,328 1,449.06 16,561.121.9182892014

0

75,539 863,328

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,255.91 64,669.82Total

0

Base Value

CTL Project Name Project Date City Remarks

NEWMAN GROVE

School :

TIF ARCHER DANIELS MIDLAND 2012

NEWMAN GROVE 13 Class: 3 CTL-ID#

Schcode: 59-0013 59-9530

Name of Project: Archer Daniels MidlandPart SW 1/4 of SW 1/4 Less PT to State Lot split Sect. 36-22-4Description: TIF funds used for site acquistion and site preparation.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

92,497 5,257,325 1,643.76 93,427.761.7770972012

92,497 5,257,325 1,533.06 87,136.001.6574212013

92,497 5,257,325 1,337.63 76,028.181.4461382014

0

0 0

92,497 5,257,325

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,514.45 256,591.94Total

0

Base Value

CTL Project Name Project Date City Remarks

NEWMAN GROVE

School :

TIF BATTLECREEK COOP 2012

NEWMAN GROVE 13 Class: 3 CTL-ID#

Schcode: 59-0013 59-9535

Name of Project: Battlecreek CoopRailroad Second Addition, Lot 1, 0.25 acres & Subdivision Outlot 5, Railroad Addition, and Lots 3 & 4 Block 22, Newman GroveDescription: Site preparation for business expansion.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,836 15,949 121.48 283.421.7770972012

438,196 286,823 7,262.75 4,753.861.6574212013

438,196 286,823 6,336.92 4,147.841.4461382014

0

438,196 286,823

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,721.15 9,185.12Total

0

Base Value

CTL Project Name Project Date City Remarks

NORFOLK

School :

TIF BIG GAME LLC 2014

NORFOLK 2 Class: 3 CTL-ID#

Schcode: 59-0002 59-9540

Name of Project: Big Game, LLCLot 1 and 3, Oban's Cyhawk Addition, NorfolkDescription: TIF funds used for construction of public access to the project area, upgrading water and sewer infrastructure along with other incidental public improvements associated with construction of 4,813 sq ft restaurant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

198,464 677,423 3,994.54 13,634.702.012732014

0

198,464 677,423

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,994.54 13,634.70Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 235

Page 244: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 59 MADISON

CTL Project Name Project Date City Remarks

NORFOLK

School :

TIF CRAFTS REDEV. INC 2007

NORFOLK 2 Class: 3 CTL-ID#

Schcode: 59-0002 59-9520

Name of Project: Crafts, Inc.The North 255 feet of Lot 5 and the South 170 feet of Lot 6, Roman's Third AdditionDescription: TIF funds used for the construction of an 18,000 sq. ft. steel-framed commercial building with 10 service bays and parts inventory, office space for retail sales and service of trucks. There will be extensive concrete parking and stagin area with appropiate exterior lighting.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

234,023 697,559 4,900.63 14,607.462.0940822009

246,181 727,952 5,357.57 15,842.222.1762712010

246,181 727,952 5,369.83 15,878.482.1812542011

246,181 1,077,952 5,212.33 22,823.202.1172742012

246,181 1,130,330 5,095.77 23,397.042.0699292013

246,181 1,130,330 4,954.96 22,750.482.012732014

0

246,181 1,130,330

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

30,891.09 115,298.88Total

0

Base Value

0.00

0.000 0

958,380 2,957,904

92,497 5,257,325

0 0

1,050,877 8,215,229

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

57,094.1716,735.48

76,028.171,337.63

0.00

18,073.11 133,122.34

2014 TOTALS FOR COUNTY : # 59 MADISON

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 236

Page 245: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF ARCHER CREDIT UNION 2011

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-9184

Name of Project: Archer Credit UnionLots 6, 7, & 8 Block 28 Original Town Central CityDescription: TIF funds to be used for demolition of dilapidated structures and construction of infrastructure in support of a branch office of Archer Credit Union.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

54,275 390,725 1,180.60 8,499.122.1752142011

54,275 853,680 1,108.53 17,435.882.0424372012

54,275 853,680 1,088.75 17,124.782.0059952013

54,275 853,680 1,057.54 16,633.761.9484772014

0

54,275 853,680

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,435.42 59,693.54Total

0

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF COTTONWOOD ESTATES 2007

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0186

Name of Project: Cottonwood Estates LLCLot 1, Cottonwood SubdivisionDescription: TIF funds used for the construction of a 42 unit assisted living facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,740 1,142,660 129.87 25,853.012.2625292008

5,740 2,682,175 128.40 59,997.172.2368852009

5,740 3,138,860 125.53 68,643.702.1868992010

5,740 3,138,860 124.86 68,276.922.1752142011

5,740 3,138,860 117.24 64,109.242.0424372012

5,740 3,458,235 115.14 69,372.022.0059952013

5,740 3,458,235 111.84 67,382.921.9484772014

0

5,740 3,458,235

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

852.88 423,634.98Total

0

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF DAIRY QUEEN 2009

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0189

Name of Project: Rick & Kazuko Kunz (Dairy Queen)All Lots 2-4 & 50' abutting Lots 3 & 4 North of Block 28, Original Town.Description: TIF funds used for demolition of a closed gas station and the construction of a new Dairy Queen, parking lot, curbs and sidewalks.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

44,550 153,850 996.53 3,441.452.2368852009

44,550 325,650 974.26 7,121.642.1868992010

44,550 325,650 969.06 7,083.582.1752142011

44,550 325,650 909.91 6,651.202.0424372012

44,550 365,870 893.67 7,339.342.0059952013

44,550 365,870 868.05 7,128.901.9484772014

0

44,550 365,870

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,611.48 38,766.11Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 237

Page 246: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF LAKEVIEW (2009) 2009

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0190

Name of Project: Lakeview Project (this is part of the South Redevelopment Project)Lot 5, 7 & 8, Lakeview AdditionDescription: TIF funds used for the construction of single family residences.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,500 181,305 100.66 4,055.592.2368852009

4,500 472,360 98.41 10,330.042.1868992010

4,500 474,730 97.88 10,326.402.1752142011

4,500 512,645 91.91 10,470.482.0424372012

4,500 541,560 90.27 10,863.682.0059952013

4,500 560,335 87.68 10,918.021.9484772014

560,335

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

566.81 56,964.21Total

4,500

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF LAKEVIEW (2010) 2010

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0192

Name of Project: Lakeview Project 2010Lots 1-4, Lot 6, 9, & 10 Lakeview AdditionDescription: TIF funds used for the construction of single family residences.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,000 46,965 831.02 1,027.082.1868992010

38,000 406,810 826.58 8,849.002.1752142011

38,000 912,865 776.13 18,644.742.0424372012

38,000 1,109,740 762.28 22,261.342.0059952013

38,000 1,311,915 740.42 25,562.381.9484772014

1,311,915

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,936.43 76,344.54Total

38,000

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MARKETING MANAGEMENT 2009

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0188

Name of Project: Marketing Management & Associates, Inc.Lot 3, Horizon SubdivisionDescription: TIF funds used for the construction of a new building and facilities for an industrial use.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

21,405 74,095 478.81 1,657.422.2368852009

21,405 169,295 468.11 3,702.312.1868992010

21,405 169,295 465.60 3,682.542.1752142011

21,405 169,295 437.18 3,457.742.0424372012

21,405 141,485 429.38 2,838.182.0059952013

21,405 141,485 417.07 2,756.801.9484772014

0

21,405 141,485

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,696.15 18,094.99Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 238

Page 247: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCEDC (2009) 2009

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0191

Name of Project: Merrick County Economic Development Corp. (Project 2009)Lots 4, 8, 15, 21, & 22, Eastview AdditionDescription: TIF funds used for infrastructure for single family homes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

69,300 154,540 1,550.16 3,456.882.2368852009

69,300 460,910 1,515.52 10,079.642.1868992010

69,300 487,420 1,507.42 10,602.442.1752142011

69,300 647,330 1,415.41 13,221.322.0424372012

69,300 673,615 1,390.15 13,512.702.0059952013

69,300 673,615 1,350.29 13,125.261.9484772014

673,615

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,728.95 63,998.24Total

69,300

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCEDC 2 2005

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0182

Name of Project: Merrick County Economic Development Corp. (Project #2)Lots 7-8, Block 1, LPC III SubdivisionDescription: TIF funds used for infrastructure for 2 single family homes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

5,780 105,965 132.76 2,433.912.29692007

5,780 102,620 130.77 2,321.812.2625292008

5,780 102,620 129.29 2,295.492.2368852009

5,780 102,620 126.40 2,244.202.1868992010

5,780 102,620 125.73 2,232.202.1752142011

5,780 102,620 118.05 2,095.962.0424372012

5,780 108,510 115.95 2,176.722.0059952013

5,780 108,510 112.62 2,114.301.9484772014

108,510

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

991.57 17,914.59Total

5,780

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCEDC 3 2007

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0183

Name of Project: Merrick County Economic Development Corp. (Project #3)Lot 14, 16 & 17 East View AdditionDescription: TIF funds used infrastructure for a development of residential assisted living homes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,200 343,850 372.10 7,897.892.29692007

16,200 401,735 366.53 9,089.372.2625292008

16,200 401,735 362.38 8,986.352.2368852009

16,200 357,760 354.28 7,823.852.1868992010

16,200 357,760 352.38 7,782.062.1752142011

16,200 357,760 330.87 7,307.042.0424372012

16,200 385,900 324.97 7,741.142.0059952013

16,200 388,120 315.65 7,562.461.9484772014

388,120

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,779.16 64,190.16Total

16,200

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 239

Page 248: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCEDC 4 2008

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0185

Name of Project: Merrick County Economic Development Corp. (Project #4)Lot 20, East View AdditionDescription: TIF funds used infrastructure for a development of a single family residence.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,630 189,100 104.76 4,278.442.2625292008

4,630 189,100 103.57 4,229.952.2368852009

4,630 189,100 101.25 4,135.432.1868992010

4,630 189,100 100.71 4,113.342.1752142011

4,630 189,100 94.56 3,862.262.0424372012

4,630 213,515 92.88 4,283.102.0059952013

4,630 213,515 90.21 4,160.301.9484772014

213,515

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

687.94 29,062.82Total

4,630

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCEDC1 EAST VIEW 2005

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0181

Name of Project: Merrick County Economic Development Corp. (Project #1 - East View)A tract of land approximately covering 14th Ave to 17th Street to 10th Ave to 20th StreetDescription: TIF funds will be used to acquire vacant lots or land; to compensate redeveloper for the market value of East View Addtion lots that will in turn be made available at no-cost to home developers or home purchasers; infrastrucute including street paving, drainage and utility improvements to make lots available for redevelopment.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,365 528,300 618.83 11,946.952.2613952006

27,365 653,500 628.55 15,010.252.29692007

27,365 657,080 619.14 14,866.622.2625292008

27,365 657,080 612.12 14,698.122.2368852009

27,365 657,080 598.44 14,369.672.1868992010

27,365 657,080 595.25 14,292.942.1752142011

27,365 625,490 558.91 12,775.282.0424372012

27,365 642,545 548.94 12,889.462.0059952013

27,365 642,545 533.20 12,519.901.9484772014

642,545

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,313.38 123,369.19Total

27,365

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 240

Page 249: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCEDC2 (2010) 2010

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0195

Name of Project: Merrick County Economic Development Corp. (Project 2010)Lots 5-6, Block 1, LPC III Addition and South 1/2 Lot 2, all Lot 3, Block 2, LPC III AdditionDescription: TIF funds for construction of single family residences.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,275 82,795 290.31 1,810.642.1868992010

13,275 164,775 288.76 3,584.222.1752142011

13,275 199,390 271.13 4,072.422.0424372012

13,275 217,290 266.30 4,358.842.0059952013

13,275 217,290 258.66 4,233.861.9484772014

217,290

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,375.16 18,059.98Total

13,275

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF MCHARGUE PROJECT 2010

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0193

Name of Project: McHargue ProjectLots 1, 2a, 2b, 3, 4, 5, & 6 Pine Wood Addition Central CityDescription: Demolition of substandard partial structures and infrastructure, removal of debris and construction of new water, sewer, electrical and street infrastructure in support of residential subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

26,800 424,180 586.09 9,276.402.1868992010

26,750 586,170 581.87 12,750.462.1752142011

28,700 781,090 586.18 15,953.302.0424372012

28,700 966,490 575.72 19,387.802.0059952013

28,700 966,490 559.21 18,831.881.9484772014

966,490

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,889.07 76,199.84Total

28,700

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF PETERSEN PROJECT 2010

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0194

Name of Project: Petersen ProjectSouth 44ft of Lot 5 Block 4 County Addition to Central CityDescription: Demolition of dilapidated residence and construction of sidewalk, curb, and parking area in support of a retail business.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

23,960 105,400 523.98 2,304.992.1868992010

23,960 105,400 521.18 2,292.682.1752142011

23,960 105,400 489.37 2,152.742.0424372012

23,960 126,525 480.64 2,538.102.0059952013

23,960 126,525 466.86 2,465.321.9484772014

0

23,960 126,525

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,482.03 11,753.83Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 241

Page 250: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF PLATTE VALLEY FUEL LLC 2003

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0180

Name of Project: Platte Valley Fuel Ethanol, LLCPart of the SW1/4 and part of the SW1/4 and part of the SE1/4 and all of Tax Lot 1 in Section 11, Township 13 North, Range 6, Merrick CountyDescription: TIF funds used for infrastructure and public improvements for the construction of an ethanol production facility, including all necessary receiving, storage, processing, pollution control, waste handling and shipping buildings, equipment and furnishings and ancillary facilities sufficient to produce approximately 40 million galllons of anhydrous ethanol annually.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

254,925 13,700,550 5,577.39 299,748.312.1878562004

182,570 17,371,050 3,975.54 378,261.912.1775422005

182,570 17,371,050 4,128.63 392,828.062.2613952006

182,570 35,592,150 4,193.45 817,516.092.29692007

182,570 26,403,465 4,130.70 597,386.052.2625292008

182,570 26,403,465 4,083.88 590,615.152.2368852009

182,345 26,403,465 3,987.70 577,417.112.1868992010

182,345 26,403,465 3,966.39 574,331.882.1752142011

182,345 26,403,465 3,724.28 539,274.142.0424372012

182,345 26,403,465 3,657.83 529,652.202.0059952013

182,345 26,403,465 3,552.95 514,465.441.9484772014

0

0 0

182,345 26,403,465

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

44,978.74 5,811,496.34Total

0

Base Value

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF SOUTHEAST VILLA 2007

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0187

Name of Project: Southeast VillaLots 1-6, Bader VillaDescription: TIF funds used for the construction of 6 duplex units for low income or elderly housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,255 550,435 367.77 12,453.752.2625292008

16,255 747,400 363.61 16,718.482.2368852009

16,255 428,345 355.48 9,367.472.1868992010

16,255 428,345 353.58 9,317.462.1752142011

16,255 428,345 332.00 8,748.722.0424372012

16,255 454,450 326.07 9,116.282.0059952013

16,255 454,450 316.72 8,854.861.9484772014

454,450

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,415.23 74,577.02Total

16,255

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 242

Page 251: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 61 MERRICK

CTL Project Name Project Date City Remarks

CENTRAL CITY

School :

TIF SUBWAY PROJ 2012

CENTRAL CITY 4 Class: 3 CTL-ID#

Schcode: 61-0004 61-0196

Name of Project: Subway ProjectBoyd & Jarret Addition Pt Lots 10 & 17 & All Lot 18 So Hwy & Pt Vacated Alley 45-4CCDescription: TIF funds used to acquire property, clear dilapidated house, prepare lot, and construct new Subway restaurant

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,500 217,850 275.73 4,449.462.0424372012

13,500 219,210 270.81 4,397.342.0059952013

13,500 219,210 263.04 4,271.261.9484772014

0

13,500 219,210

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

809.58 13,118.06Total

0

Base Value

0.00

107,882.98224,005 5,536,785

163,430 5,165,005

182,345 26,403,465

0 0

569,780 37,105,255

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

4,364.69

100,638.933,184.40

514,465.443,552.95

0.00

11,102.03 722,987.36

2014 TOTALS FOR COUNTY : # 61 MERRICK

Project Count 17

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 243

Page 252: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 62 MORRILL

CTL Project Name Project Date City Remarks

BAYARD

School :

TIF CLAVER TRUST 2013

BAYARD 21 Class: 3 CTL-ID#

Schcode: 62-0021 62-9519

Name of Project: Claver Trust ProjectLots 4 and 5 Block 4 Fifth Addition to South BayardDescription: TIF funds used for constructing a new multi-unit storage building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

16,540 0 367.21 0.002.2201382013

16,540 78,830 365.00 1,739.602.2067682014

0

16,540 78,830

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

732.21 1,739.60Total

0

Base Value

CTL Project Name Project Date City Remarks

BAYARD

School :

TIF PROPERTY VENTURES, LLC 2003

BAYARD 21 Class: 3 CTL-ID#

Schcode: 62-0021 62-9515

Name of Project: Dollar General StorePart of Lot 8, Lots 9&10, Block 7, Original Town of South BayardDescription: TIF funds approved for reconstruction and remodeling of a vacant building now occupied by merchandise store.Note: As per City and Assessor, this TIF was not finalized in agreement till 11/16/2004. It would not take effect till 2005.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

9,435 196,935 244.44 5,102.242.5908242005

9,435 196,935 251.22 5,243.692.6626512006

9,435 196,935 239.62 5,001.522.5396812007

9,435 196,935 251.88 5,257.472.6696482008

9,435 199,010 233.91 4,933.742.4791432009

9,435 205,065 228.09 4,957.502.4175272010

9,435 205,065 227.04 4,934.662.4063862011

9,435 205,065 224.06 4,869.942.3748262012

9,435 205,065 209.47 4,552.742.2201382013

9,435 205,065 208.21 4,525.322.2067682014

0

9,435 205,065

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,317.94 49,378.82Total

0

Base Value

CTL Project Name Project Date City Remarks

BRIDGEPORT

School :

TIF BOMGAARS PROJECT 2013

BRIDGEPORT 63 Class: 3 CTL-ID#

Schcode: 62-0063 62-9518

Name of Project: Bomgaars InfrastructureBlock 1, Lapaseotes Addition in SW 1/4 29-20-50 BridgeportDescription: Amended to change beginning date for 2013. TIF funds used for road extension improvements for commercial development.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,550 1,313,590 224.57 25,540.181.9443032013

11,550 1,313,590 240.46 27,347.262.0818712014

0

11,550 1,313,590

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

465.03 52,887.44Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 244

Page 253: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 62 MORRILL

CTL Project Name Project Date City Remarks

BRIDGEPORT

School :

TIF BRIDGEPORT ETHANOL 2007

BRIDGEPORT 63 Class: 3 CTL-ID#

Schcode: 62-0063 62-9517

Name of Project: Bridgeport EthanolA tract of land on Section 3-T19-R50Description: TIF funds used for the acquisition, preparation for development, rail infrastructure, water rights, and on site infrastructure for ethanol plant.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,415 52,985 126.96 1,048.641.9791182008

6,415 35,317,135 130.22 716,925.482.0299652009

6,415 41,573,885 125.08 810,580.591.9497352010

6,415 41,573,885 128.92 835,488.332.0096472011

6,415 16,579,177 127.91 330,567.571.9938722012

6,415 16,579,177 124.73 322,349.441.9443032013

6,415 16,579,177 133.55 345,157.102.0818712014

0

0 0

6,415 16,579,177

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

897.37 3,362,117.15Total

0

Base Value

0.00

0.000 0

37,525 1,597,485

6,415 16,579,177

0 0

43,940 18,176,662

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

33,612.15813.66

345,157.08133.55

0.00

947.22 378,769.23

2014 TOTALS FOR COUNTY : # 62 MORRILL

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 245

Page 254: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 63 NANCE

CTL Project Name Project Date City Remarks

FULLERTON

School :

TIF ARCHER DANIELS MIDLANDS 2012

FULLERTON 1 Class: 3 CTL-ID#

Schcode: 63-0001 63-8754

Name of Project: Archer Daniels MidlandsPt NE 1/4 SW 1/4 2-16-6 21.97 acresDescription: TIF funds used for site acquisition and site preparation.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

51,630 4,018,170 1,112.93 86,615.522.1555962012

51,630 4,018,170 1,086.29 84,542.142.1039962013

51,630 4,018,170 905.75 70,491.081.7543082014

0

0 0

51,630 4,018,170

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,104.97 241,648.74Total

0

Base Value

CTL Project Name Project Date City Remarks

FULLERTON

School :

TIF FRONT RUNNER FAB INC 2006

FULLERTON 1 Class: 3 CTL-ID#

Schcode: 63-0001 63-8753

Name of Project: Front Runner Fab, IncLots 13-18, Block 2, Original TownDescription: TIF funds used for an addition to an existing building for the purpose of increasing repair and manufacturing capablilties.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,840 142,470 283.27 3,408.582.392492007

11,840 143,060 269.29 3,253.772.2744082008

11,840 144,245 269.53 3,283.642.2764292009

11,840 144,245 270.03 3,289.762.2806722010

11,840 144,245 263.29 3,207.642.2237352011

11,840 144,430 255.22 3,113.342.1555962012

11,840 144,430 249.11 3,038.802.1039962013

11,840 144,430 207.71 2,533.761.7543082014

0

11,840 144,430

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,067.45 25,129.29Total

0

Base Value

CTL Project Name Project Date City Remarks

FULLERTON

School :

TIF FULLERTON SENIOR LIVING 2013

FULLERTON 1 Class: 3 CTL-ID#

Schcode: 63-0001 63-8756

Name of Project: Fullerton Senior Living, LLCTract of land in N 1/2 SW 1/4 14-16-6 FullertonDescription: TIF funds used for site acquistion and preparation for 8-plex senior apartment building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,425 0 177.26 0.002.1039962013

8,425 659,820 147.80 11,575.281.7543082014

0

8,425 659,820

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

325.06 11,575.28Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 246

Page 255: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 63 NANCE

CTL Project Name Project Date City Remarks

FULLERTON

School :

TIF LEN &JOE'S MKT(liquor str) 2004

FULLERTON 1 Class: 3 CTL-ID#

Schcode: 63-0001 63-8751

Name of Project: Len & Joe's Supermarket, Inc. (Liquor Store)Lots 12-13, Block 9, Original Town of FullertonDescription: TIF funds used to assist developer recuperate infrastructure costs for their retail business.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

900 182,940 20.27 4,119.762.251972005

900 182,940 21.50 4,371.252.3894422006

900 182,940 21.53 4,376.822.392492007

900 182,985 20.47 4,161.832.2744082008

900 183,075 20.49 4,167.572.2764292009

900 183,075 20.53 4,175.342.2806722010

900 183,075 20.01 4,071.102.2237352011

900 183,075 19.40 3,946.362.1555962012

900 183,075 18.94 3,851.902.1039962013

900 183,075 15.79 3,211.701.7543082014

0

900 183,075

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

198.93 40,453.63Total

0

Base Value

CTL Project Name Project Date City Remarks

FULLERTON

School :

TIF SHOTKOSKI MRKT(Len&Joe) 2005

FULLERTON 1 Class: 3 CTL-ID#

Schcode: 63-0001 63-8752

Name of Project: Len & Joe's Supermarket, Inc. (Grocery Store)Lots 6-9, Block 9, Original Town of FullertonDescription: TIF funds used to assist the developer recuperate infrastructure costs for their retail business.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

78,015 0 0.00 0.0002006

78,015 151,200 1,866.50 3,617.442.392492007

78,015 306,300 1,774.38 6,966.512.2744082008

78,015 314,100 1,775.96 7,150.262.2764292009

78,015 314,100 1,779.27 7,163.592.2806722010

78,015 314,100 1,734.85 6,984.762.2237352011

78,015 319,260 1,681.69 6,881.962.1555962012

78,015 319,260 1,641.43 6,717.222.1039962013

78,015 319,260 1,368.62 5,600.801.7543082014

0

78,015 319,260

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,622.70 51,082.54Total

0

Base Value

CTL Project Name Project Date City Remarks

GENOA

School :

TIF HOMS, LLC 2013

TWIN RIVER 30 Class: 3 CTL-ID#

Schcode: 63-0030 63-8755

Name of Project: HOMS, LLCLots 7 & 8 Block 30 Original Town Genoa and North 174 ft Lot 1 Block 7 Willard's Addition; 306 S Oak St and North 1/2 Lot 2 Block 7 Willard's First Addition GenoaDescription: TIF funds used for site acquisition and preparation for apartments.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,520 0 308.47 0.002.2815592013

13,520 306,045 280.53 6,350.162.074912014

306,045

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

589.00 6,350.16Total

13,520

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 247

Page 256: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 63 NANCE

0.00

6,350.1613,520 306,045

99,180 1,306,585

51,630 4,018,170

0 0

164,330 5,630,800

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

280.53

22,921.531,739.92

70,491.08905.75

0.00

2,926.20 99,762.76

2014 TOTALS FOR COUNTY : # 63 NANCE

Project Count 6

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 248

Page 257: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 64 NEMAHA

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF AUBURN BOWLING ALLEY 2005

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0803

Name of Project: Auburn Bowling Center, LLCThe West half of Block 2 and 7 and the adjacent vacated streets in the Grand View AdditionDescription: TIF funds used for acquisition, construction, improving and equipping of bowling alley.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

29,485 0 609.04 0.002.0655812005

29,485 317,565 608.12 6,549.702.0624742006

29,485 317,565 621.07 6,689.162.1063932007

29,485 317,565 627.04 6,753.502.126652008

29,485 317,565 623.72 6,717.682.1153742009

29,485 317,565 618.75 6,664.182.0985262010

29,485 317,565 632.80 6,815.502.1461742011

29,485 317,565 621.07 6,689.122.1063772012

29,485 317,565 612.72 6,599.282.0780852013

29,485 317,565 596.55 6,425.042.0232182014

0

29,485 317,565

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,170.88 59,903.16Total

0

Base Value

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF AUBURN PROJ 2 SE 2010

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0807

Name of Project: Auburn Project 2 Southeast Corner; 3rd amended to downtown bucket TIF, expanded orig. Redevelopment Area 1.SE area Auburn; Block 1 & 2 Calvert 1st, Lots 1-6 in Blocks 8, 9, & 16 Calverst 1st, Block 1& 2 Calvert 3rd, Block 1 Kulmans Add, Block 6 Calvert's 2nd, Lots 112A&B, 211A,B,C, 213, & 214 Crest View Add, State Addition, Highland 5th & 7th Additions.Description: Installation, construction, and reconstruction of streets, sidewalks, water and sewer systems necessary or incident to preparing such area for redevelopment; Additional repairs, improvements, replacements and construction of all items necessary and incidental to the foregoing; Any other community redevelopment projects permitted under Act.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,498,980 117,115 73,427.01 2,457.702.0985262010

3,469,365 118,130 74,458.61 2,535.282.1461742011

3,441,560 209,100 72,492.23 4,404.442.1063772012

3,441,560 224,850 71,518.54 4,672.602.0780852013

3,422,485 281,690 69,244.33 5,699.142.0232182014

181,880

2,464,415 99,810

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

361,140.72 19,769.16Total

958,070

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 249

Page 258: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 64 NEMAHA

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF AUBURN PROJECT NO. 1 2003

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0802

Name of Project: City of Auburn Redevelopment Area # 1A large tract of land of approximately 16 block long north and south by various (2-10) blocks wide east and west in the downtown area.Description: TIF funds approved for public infrastructure (brick street rehab, infill vacant parcels, alley resurfacing, parking areas, water and sewer mains repair, street curb, gutter repair & sidewalk repair) and facade improvement of Courthouse Square and Downtown buildings to enhance architectural character of the 1880's commercial district.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,124,525 1,177,450 308,959.86 24,052.642.0427742004

15,038,375 2,319,805 310,629.82 47,917.422.0655812005

15,103,520 2,685,420 311,506.17 55,386.042.0624742006

14,942,160 3,381,590 314,740.61 71,229.522.1063932007

14,788,880 5,057,530 314,507.72 107,555.982.126652008

14,699,015 5,214,280 310,939.14 110,301.562.1153742009

14,477,445 6,010,745 303,812.95 126,137.002.0985262010

14,306,255 5,639,905 307,037.13 121,042.102.1461742011

14,176,825 6,050,445 298,617.38 127,445.022.1063772012

14,087,030 6,154,390 292,740.46 127,893.522.0780852013

13,932,400 6,840,185 281,882.82 138,391.842.0232182014

3,435,740

7,158,340 3,404,445

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,355,374.06 1,057,352.64Total

6,774,060

Base Value

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF AUBURN WEST PROJECT 1 2011

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0809

Name of Project: Auburn West Project #1Approx. 19 parcels various lots in Blk 1 Terra Heights, various lots in Blk 1 & 2 Terra Heights 2nd Addition, various lots in Blk 2 & 3 Terra Heights 3rd Addition, and several tracts of land in SW1/4 NW1/4 21-5-14, Auburn NE.Description: TIF funds used for public improvements including new water line, storm sewer system, and lighting in project area associated with construction of new residential dwellings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,567,590 204,290 33,643.21 4,384.382.1461742011

1,567,590 978,115 33,019.36 20,602.782.1063772012

1,567,590 1,003,520 32,575.85 20,854.002.0780852013

1,543,115 1,535,330 31,220.58 31,063.082.0232182014

945,830

620,205 589,500

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

130,459.00 76,904.24Total

922,910

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 250

Page 259: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 64 NEMAHA

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF HEMINGSEN FUNERAL HOME 2005

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0804

Name of Project: Hemmingsen Funeral Home, IncLot 3, Glenrock AdditionDescription: TIF funds used for acquisition, construction, improving and equipping of a funeral home.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,845 0 368.60 0.002.0655812005

17,845 652,275 368.05 13,453.002.0624742006

17,845 652,275 375.89 13,739.482.1063932007

17,845 652,275 379.50 13,871.602.126652008

17,845 652,275 377.49 13,798.062.1153742009

17,845 652,275 374.48 13,688.162.0985262010

17,845 652,275 382.98 13,998.962.1461742011

17,845 652,275 375.88 13,739.382.1063772012

17,845 652,275 370.83 13,554.822.0780852013

17,845 652,275 361.04 13,196.942.0232182014

0

17,845 652,275

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,734.74 123,040.40Total

0

Base Value

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF ORSCHELN PROJ 2011

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0808

Name of Project: Orscheln ProjectLots 1 & 2 Green Acres Addition and East 1/2 of North 108.31 ft of vacated C.H. Nixon Boulevard, AuburnDescription: TIF funds used for acquistion and clearing of property located in redevelopment area; installation of public infrastructure to prepare sites for redvelopment; additional repairs, improvements, replacements and construction necessary to the foregoing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

75,885 776,865 1,628.62 16,672.882.1461742011

75,885 776,865 1,598.42 16,363.702.1063772012

75,885 776,865 1,576.95 16,143.922.0780852013

75,885 776,865 1,535.32 15,717.682.0232182014

0

75,885 776,865

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,339.31 64,898.18Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 251

Page 260: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 64 NEMAHA

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF TERRACE HEIGHTS II, LLC 2005

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0806

Name of Project: Terrace Heights Village II, LLCLot 2, Block 3 Terrace Heights 3rd AdditionDescription: TIF funds used for the acquisition, construction, improving and equipping a 16-unit elderly housing facility and community room.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

34,435 90,000 710.21 1,856.222.0624742006

34,435 1,017,710 725.34 21,436.982.1063932007

34,435 1,017,710 732.31 21,643.122.126652008

34,435 1,017,710 728.43 21,528.382.1153742009

34,435 1,017,710 722.63 21,356.902.0985262010

34,435 1,017,710 739.04 21,841.822.1461742011

34,435 1,017,710 725.33 21,436.802.1063772012

34,435 1,017,710 715.59 21,148.882.0780852013

34,435 1,017,710 696.70 20,590.502.0232182014

0

34,435 1,017,710

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,495.58 172,839.60Total

0

Base Value

CTL Project Name Project Date City Remarks

AUBURN

School :

TIF TERRACE HEIGHTS VILLAGE LP 2003

AUBURN 29 Class: 3 CTL-ID#

Schcode: 64-0029 64-0801

Name of Project: Terrace Heights Village, LPLot 1, Block 3, Terrace Heights, 3rd AdditionDescription: TIF funds approved for acquisition, construction, improving and equipping of a 16-unit elderly housing facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,755 942,330 566.97 19,249.672.0427742004

27,755 942,330 573.30 19,464.582.0655812005

27,755 942,330 572.44 19,435.322.0624742006

27,755 947,665 584.63 19,961.542.1063932007

27,755 947,665 590.25 20,153.522.126652008

27,755 947,665 587.12 20,046.662.1153742009

27,755 947,665 582.45 19,887.002.0985262010

27,755 947,665 595.67 20,338.542.1461742011

27,755 947,665 584.62 19,961.402.1063772012

27,755 947,665 576.77 19,693.282.0780852013

27,755 947,665 561.54 19,173.322.0232182014

0

27,755 947,665

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,375.76 217,364.83Total

0

Base Value

0.00

92,328.548,655,040 4,563,450

10,428,365 7,805,835

0 0

0 0

19,083,405 12,369,285

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

175,110.33

157,929.06210,988.56

0.000.00

0.00

386,098.88 250,257.60

2014 TOTALS FOR COUNTY : # 64 NEMAHA

Project Count 8

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 252

Page 261: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 65 NUCKOLLS

CTL Project Name Project Date City Remarks

SUPERIOR

School :

TIF SUPERIOR EAST II, LLC 2014

SUPERIOR 11 Class: 3 CTL-ID#

Schcode: 65-0011 65-9900

Name of Project: Superior East II, LLCTract 1 in N1/2 NE1/4, NE 1/4 NW 1/4, and Lots 4 and 5 Section 31-1-6; Tract 2 in NW1/4 NE 1/4 and NE1/4 NW 1/4 Section 31-1-6, Tract 3 in N1/4 corner 31-1-6.Description: TIF funds used for site acquisition, site preparation and utility extensions for construction of agricultural processing and grain handling facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

649,640 999,010 12,829.14 19,728.521.9748072014

0

0 999,010

0 0

649,640 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,829.14 19,728.52Total

0

Base Value

12,829.14

0.000 0

0 999,010

0 0

649,640 0

649,640 999,010

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

19,728.520.00

0.000.00

0.00

12,829.14 19,728.52

2014 TOTALS FOR COUNTY : # 65 NUCKOLLS

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 253

Page 262: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 66 OTOE

CTL Project Name Project Date City Remarks

NEBRASKA CITY

School :

COMMERCIAL STATE BANK REDVL 2007

NEBRASKA CITY 111 Class: 3 CTL-ID#

Schcode: 66-0111 66-0250

Name of Project: Commercial State Bank Redevelopment617 Central AvenueDescription: TIF funds used for the acquisition and demolition of three dilapidated, dangerous vacant buildings in historic downtown and construct a new, full service, branch bank.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

60,720 346,820 1,393.99 7,962.202.2957722008

60,720 1,104,810 1,380.89 25,125.602.2742012009

60,720 1,104,810 1,390.90 25,307.642.2906782010

60,720 1,104,810 1,381.30 25,132.962.2748672011

60,720 1,104,810 1,377.06 25,055.762.2678792012

60,720 1,104,810 1,329.91 24,197.882.190232013

60,720 1,104,810 1,273.16 23,165.442.096782014

0

60,720 1,104,810

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,527.21 155,947.48Total

0

Base Value

CTL Project Name Project Date City Remarks

NEBRASKA CITY

School :

TIF FAREWAY FOODS 2012

NEBRASKA CITY 111 Class: 3 CTL-ID#

Schcode: 66-0111 66-0253

Name of Project: Fareway FoodsPt. SE 1/4 NE 1/4 Section 17-18-14Description: TIF funds used for acquisition of redevelopment area, rehabilitation and construction of an existing retail building, parking lot and surrounding area.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

502,210 765,580 11,389.52 17,362.422.2678792012

502,210 765,580 10,999.55 16,767.962.190232013

502,210 765,580 10,530.24 16,052.522.096782014

0

502,210 765,580

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

32,919.31 50,182.90Total

0

Base Value

CTL Project Name Project Date City Remarks

NEBRASKA CITY

School :

TIF MAN ON A BIKE PROJECT 2008

NEBRASKA CITY 111 Class: 3 CTL-ID#

Schcode: 66-0111 66-0251

Name of Project: Man on a Bike, LLCLots 1-2, Block 102, Nebraska City ProperDescription: TIF funds used for the acquisition of site, site preparation and paving improvements for parking and sidewalks for the redevelopment of a vacant retail facility and construct a new retail facility to be used for sales of bicycles, exercise equipment and relatedt consumer items.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

40,940 65,980 931.06 1,500.522.2742012009

40,940 449,280 937.80 10,291.562.2906782010

40,940 449,280 931.33 10,220.522.2748672011

40,940 449,280 928.47 10,189.122.2678792012

40,940 449,280 896.68 9,840.262.190232013

40,940 449,280 858.42 9,420.422.096782014

0

40,940 449,280

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,483.76 51,462.40Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 254

Page 263: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 66 OTOE

CTL Project Name Project Date City Remarks

NEBRASKA CITY

School :

TIF MCNEELY PROJECT 2011

NEBRASKA CITY 111 Class: 3 CTL-ID#

Schcode: 66-0111 66-0252

Name of Project: McNeeley ProjectLots 3 & 4 Block 41 Prairie City Addition, Nebraska CityDescription: TIF funds to be used for acquistion, demolition, and site preparation for redevelopment of professional office buidling.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

12,490 263,800 284.13 6,001.102.2748672011

12,490 263,800 283.26 5,982.662.2678792012

12,490 263,800 273.56 5,777.822.190232013

12,490 263,800 261.89 5,531.302.096782014

0

12,490 263,800

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,102.84 23,292.88Total

0

Base Value

0.00

0.000 0

616,360 2,583,470

0 0

0 0

616,360 2,583,470

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

54,169.6812,923.71

0.000.00

0.00

12,923.71 54,169.68

2014 TOTALS FOR COUNTY : # 66 OTOE

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 255

Page 264: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 67 PAWNEE

CTL Project Name Project Date City Remarks

PAWNEE CITY

School :

TIF PC STONEBRIDGE TIF 1 2006

PAWNEE CITY 1 Class: 3 CTL-ID#

Schcode: 67-0001 67-9101

Name of Project: Stonebridge Vineyard, IncLots 1-3, of irregular tracts in the NE1/4 of Section 27, Township 2, Range 11, East of the 6th p.m.Description: TIF funds used for infrastructure for the construction of a micro-brewery/winery facililty.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

26,385 577,525 552.32 12,089.342.0933032006

26,385 577,525 529.49 11,589.582.0067682007

26,385 681,205 535.96 13,837.242.0312892008

26,385 681,205 526.64 13,596.661.9959712009

26,385 681,205 531.14 13,712.802.013022010

26,385 691,555 520.37 13,638.881.9722052011

26,385 691,555 532.00 13,943.742.0162882012

26,385 691,555 500.72 13,124.021.8977552013

26,385 691,555 497.11 13,029.401.8840732014

0

26,385 691,555

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,725.75 118,561.66Total

0

Base Value

0.00

0.000 0

26,385 691,555

0 0

0 0

26,385 691,555

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

13,029.40497.11

0.000.00

0.00

497.11 13,029.40

2014 TOTALS FOR COUNTY : # 67 PAWNEE

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 256

Page 265: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 68 PERKINS

CTL Project Name Project Date City Remarks

VENANGO

School :

TIF VENANGO PROJ 1 2013

PERKINS COUNTY 20 Class: 3 CTL-ID#

Schcode: 68-0020 68-8612

Name of Project: Venago Project 1Parcel #680105913, includes three Parcels in N 1/2 Section 7-9-41 (both sides of RR) 4.75 acres; Parcel #680025324 Part Lot 1 & all Lots 2-9 Block 7 No. 1037. VenangoDescription: TIF funds used for demolition and clean-up, site development, electrical, paving, water and sewer, telecommunications, sidewalks, landscaping, and other public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,186,565 625,462 58,000.74 11,384.441.8201652013

3,186,565 566,682 51,318.48 9,126.201.6104642014

0

3,186,565 566,682

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

109,319.22 20,510.64Total

0

Base Value

0.00

0.000 0

3,186,565 566,682

0 0

0 0

3,186,565 566,682

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

9,126.2151,318.48

0.000.00

0.00

51,318.48 9,126.21

2014 TOTALS FOR COUNTY : # 68 PERKINS

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 257

Page 266: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

ATLANTA

School :

TIF CARGILL INC. GRAIN FACILIT 2014

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9524

Name of Project: Cargill Inc. Grain FacilityParcel #3284.10 Tract in W 1/2 and Tract in NE 1/4 13-5-19 and Parcel #3284.05 Tract in SE 1/4 and Tract in E1/2 SE 1/4 12-5-19; RF/INDDescription: TIF funds used for site acquisition, preparation and infrastructure installation for shuttle loader grain strorage and shipping facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

635,520 397,054 11,965.06 7,475.421.882722014

0

635,520 390,942

0 0

0 6,112

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,965.06 7,475.42Total

0

Base Value

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF HEINZ KEITH & JEANIE 2003

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9513

Name of Project: Keith & Jeanie HeinzLot 7, Block 32, First Addition (corner of 4th & Blaine)Description: TIF funds approved for renovation and refurbishment of two old filling station buildings into usable buildings. Underground gas tanks will be removed, roofs replaced or repaired, wiring and plumbing replaced to code, window and door replacement, ceiling fixed and buildings painted inside and out to

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,640 14,615 334.07 312.172.1359762004

15,640 14,615 336.53 314.472.1517112005

15,640 14,615 340.47 318.162.176912006

15,640 14,615 344.95 322.342.2055722007

15,640 14,615 340.98 318.632.1801652008

15,640 41,900 316.17 847.042.0215652009

15,640 41,900 311.50 834.511.991662010

15,600 41,900 311.39 836.371.9961192011

15,640 40,700 319.07 830.322.0400922012

15,640 40,700 330.55 860.202.113522013

15,640 41,185 316.17 832.582.0215662014

0

15,640 41,185

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,601.85 6,626.79Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 258

Page 267: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF HOHMAN DENTISTRY PRO 2004

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9517

Name of Project: Hohman Dentistry (Hill Steet Project)Part of the South 1/2 of Block 4, Harder AdditionDescription: TIF funds used for infrastructure improvements and landscaping for 2,500 state of the art dental office building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

22,417 127,577 482.35 2,745.092.1517112005

22,417 328,560 488.00 7,152.462.176912006

22,417 328,560 494.42 7,246.632.2055722007

22,417 328,560 488.73 7,163.152.1801652008

22,417 336,200 453.17 6,796.502.0215652009

22,417 336,200 446.47 6,695.961.991662010

22,417 336,200 447.47 6,710.951.9961192011

22,417 335,800 457.33 6,850.632.0400922012

22,420 335,797 473.85 7,097.142.113522013

22,417 335,903 453.17 6,790.502.0215662014

0

22,417 335,903

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,684.96 65,249.01Total

0

Base Value

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF HOLDREGE DAY CARE PROJECT 2011

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9522

Name of Project: Holdrege Daycare Project523 Lincoln St., All of Lot 6 and part of Lots 3, 4, and 5 Block 6 Lincoln Addition, Holdrege NEDescription: TIF funds to be used to convert an abandoned trailer court into a new child daycare facility. Site clean up and addition to existing structure for new facilty.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,030 0 479.67 0.001.9961192011

24,030 221,100 490.23 4,510.642.0400922012

24,030 211,600 507.88 4,472.222.113522013

24,030 213,335 485.78 4,312.722.0215662014

213,335

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,963.56 13,295.58Total

24,030

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 259

Page 268: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF HOLDREGE VA CLINIC 2007

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9519

Name of Project: Holdrege VA ClinicLot 2, Block 1, Sonic SubdivisionDescription: TIF funds used for infrastructure improvements, lighting, landscaping and other special requirements to construct a state of the art medical clinic building of approximately 5,766 sq ft to serve veterans from a large area around Holdrege.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

60,518 0 1,319.39 0.002.1801652008

60,518 756,100 1,223.41 15,285.052.0215652009

60,518 756,100 1,205.31 15,058.941.991662010

60,518 756,100 1,208.01 15,092.661.9961192011

60,518 758,100 1,234.62 15,465.942.0400922012

60,518 758,100 1,279.06 16,022.602.113522013

60,518 763,497 1,223.41 15,434.602.0215662014

0

60,518 763,497

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,693.21 92,359.79Total

0

Base Value

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF KUGLER DENNIS 2002

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9510

Name of Project: Old Ice House Project1101 1st StreetDescription: TIF funds used to clean-up abandoned ice house property, complete renovation of property, rehabilitate old building and construct new building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

22,830 0 471.98 0.002.0673652002

18,840 80,142 405.45 1,724.702.1520492003

22,830 80,142 487.64 1,711.812.1359762004

22,830 80,142 491.24 1,724.422.1517112005

22,830 80,142 496.99 1,744.622.176912006

22,830 80,142 503.53 1,767.592.2055722007

22,830 80,142 497.73 1,747.232.1801652008

22,830 86,910 461.52 1,756.952.0215652009

22,830 86,910 454.70 1,730.951.991662010

22,790 86,910 454.92 1,734.831.9961192011

22,830 97,910 465.75 1,997.452.0400922012

22,830 97,910 482.52 2,069.362.113522013

22,830 101,035 461.52 2,042.502.0215662014

0

22,830 101,035

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,135.49 21,752.41Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 260

Page 269: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF LINCOLN PLACE PROJECT 2008

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9521

Name of Project: Lincoln PlaceLots 1-18, Lincoln Place SubdivisionDescription: TIF funds used for the development of townhomes with associations and services and single family duplex homes. The development will be done in phases.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

247,148 0 4,996.26 0.002.0215652009

247,148 14,282 4,922.35 284.451.991662010

247,148 14,282 4,933.37 285.101.9961192011

247,148 716,167 5,042.05 14,610.462.0400922012

247,148 1,598,767 5,223.52 33,790.382.113522013

247,148 2,579,803 4,996.26 52,152.562.0215662014

2,579,803

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

30,113.81 101,122.95Total

247,148

Base Value

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF MEDI-SAVE PHARMACY I 2004

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9518

Name of Project: Medi-Save Pharmacy IPart of the N1/2 of Block 4, Harder AdditionDescription: Tif funds used for infrastucture improvements including landscpaing and sewer line removal to construct a 3,000 sq ft state of the art pharmacy building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

50,158 466,402 1,091.89 10,153.152.176912006

50,158 466,402 1,106.27 10,286.832.2055722007

50,158 466,402 1,093.53 10,168.332.1801652008

50,158 461,200 1,013.98 9,323.462.0215652009

50,158 461,200 998.98 9,185.541.991662010

50,158 461,200 1,001.21 9,206.101.9961192011

50,158 463,000 1,023.27 9,445.632.0400922012

50,158 463,000 1,060.10 9,785.602.113522013

50,158 463,647 1,013.98 9,372.942.0215662014

0

50,158 463,647

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,403.21 86,927.58Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 261

Page 270: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF SPADY BUICK PONTIAC 2004

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9516

Name of Project: Spady Buick4th & TildenDescription: TIF funds used to renovate existing property, reroute and upgrade utilities and adding a new building of 9,500 sq ft.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

96,955 208,500 2,086.19 4,486.322.1517112005

96,955 208,500 2,110.62 4,538.862.176912006

96,955 208,500 2,138.41 4,598.622.2055722007

96,955 208,500 2,113.78 4,545.642.1801652008

96,955 223,200 1,960.01 4,512.132.0215652009

96,955 223,200 1,931.01 4,445.391.991662010

96,955 223,200 1,935.34 4,455.341.9961192011

96,955 220,600 1,977.97 4,500.442.0400922012

96,955 220,600 2,049.16 4,662.422.113522013

96,955 253,075 1,960.01 5,116.082.0215662014

0

96,955 253,075

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

20,262.50 45,861.24Total

0

Base Value

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF SUNRISE EAST PROJECT 2008

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9820

Name of Project: Sunrise East, LLCLot 1-A, Lot Split of Lot 1, Block Suburban AdditionDescription: TIF funds used for the development of a 16-unit, two bedroom elderly housing on the 1400 Block of 12th Avenue.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,020 0 523.68 0.002.1801652008

24,020 128,200 485.58 2,591.652.0215652009

24,020 252,900 478.40 5,036.911.991662010

24,020 252,900 479.47 5,048.181.9961192011

24,020 259,300 490.03 5,289.962.0400922012

24,020 259,300 507.67 5,480.362.113522013

24,020 269,990 485.58 5,458.042.0215662014

0

24,020 269,990

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,450.41 28,905.10Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 262

Page 271: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF SVOBODA'S TNE PROJ 1998

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9500

Name of Project: West Fourth AvenueTract B of Lots 1 & 2, Block 2; Lot 3, Block 2, all in the city of Holdrege.Description: TIF funds used for demolition of existing home and non-functioning car wash and the building of a new 9,280 sq ft retail store builing for a Coast to Coast Hardware Store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

32,570 0 667.81 0.002.2050391998

32,570 4,635 681.60 97.002.0927121999

32,570 255,280 675.50 5,294.472.0739862000

32,570 255,280 645.70 5,060.951.9825112001

32,570 255,280 673.34 5,277.572.0673652002

32,570 255,280 700.92 5,493.752.1520492003

32,570 255,280 695.69 5,452.722.1359762004

32,570 255,280 700.81 5,492.892.1517112005

32,570 255,280 709.02 5,557.222.176912006

32,570 255,280 718.35 5,630.382.2055722007

32,570 255,280 710.08 5,565.532.1801652008

32,570 257,400 658.42 5,203.512.0215652009

32,570 257,400 648.68 5,126.531.991662010

32,570 257,400 650.14 5,138.011.9961192011

32,570 256,600 664.46 5,234.882.0400922012

32,570 256,600 688.37 5,423.302.113522013

32,570 293,530 658.42 5,933.902.0215662014

0

32,570 293,530

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,547.31 80,982.61Total

0

Base Value

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF TOWER RENOVATION PROJ 2012

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9523

Name of Project: Tower Renovation ProjectAll of Lots 4 & 5 and W 1/2 Lot 3 Block 4 West Holdrege AdditionDescription: TIF funds used to finish the old Tower property which was demolished by City. Build new building and complete infrastructure and finish grading.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

12,400 800,000 252.97 16,320.742.0400922012

12,400 800,000 262.08 16,908.162.113522013

12,400 965,570 250.67 19,519.642.0215662014

0

12,400 965,570

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

765.72 52,748.54Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 263

Page 272: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 69 PHELPS

CTL Project Name Project Date City Remarks

HOLDREGE

School :

TIF WAGNERS IRRIGATION 2004

HOLDREGE 44 Class: 3 CTL-ID#

Schcode: 69-0044 69-9515

Name of Project: Wagner's Irrigation3rd & GrantDescription: TIF funds used to redevelop area by building a 3,600 sq ft addition to the building for manufacturing purposes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

64,175 61,961 1,380.86 1,333.222.1517112005

64,175 61,961 1,397.03 1,348.842.176912006

64,175 61,961 1,415.43 1,366.592.2055722007

64,175 61,961 1,399.12 1,350.852.1801652008

64,175 63,700 1,297.34 1,287.742.0215652009

64,175 63,700 1,278.15 1,268.691.991662010

64,175 63,700 1,281.01 1,271.531.9961192011

64,175 96,500 1,309.23 1,968.692.0400922012

64,175 96,500 1,356.35 2,039.562.113522013

64,175 109,755 1,297.34 2,218.782.0215662014

0

64,175 109,755

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

13,411.86 15,454.49Total

0

Base Value

0.00

56,465.13271,178 2,793,138

1,037,203 3,988,129

0 0

0 6,112

1,308,381 6,787,379

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

5,482.04

80,079.8520,085.35

0.000.00

115.07

25,567.39 136,660.05

2014 TOTALS FOR COUNTY : # 69 PHELPS

Project Count 13

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 264

Page 273: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 70 PIERCE

CTL Project Name Project Date City Remarks

OSMOND

School :

TIF JOHNSON PARK PROJECT 2011

OSMOND 42R Class: 3 CTL-ID#

Schcode: 70-0542 70-0308

Name of Project: Johnson Park ProjectJohnson's Park Addition Block 1 Lots 1-15Description: TIF funds used to acquire the necessary land in the redevelopment area and construct and install certain improvements to service the needs of the project. Amended notice 7-18-13 corrected the effective date for division of tax to 2011 and base value 2010.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

343,565 0 8,104.12 0.002.3588322012

15,340 329,225 337.03 7,233.142.1970342013

15,340 547,825 285.56 10,198.001.8615432014

547,825

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,726.71 17,431.14Total

15,340

Base Value

0.00

10,198.0015,340 547,825

0 0

0 0

0 0

15,340 547,825

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

285.56

0.000.00

0.000.00

0.00

285.56 10,198.00

2014 TOTALS FOR COUNTY : # 70 PIERCE

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 265

Page 274: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 71 PLATTE

CTL Project Name Project Date City Remarks

COLUMBUS

School :

TIF HY-VEE 2004

COLUMBUS 1 Class: 3 CTL-ID#

Schcode: 71-0001 71-0005

Name of Project: Hy-Vee Shopping Center Redevelopment ProjectLots 13-16, Glasners Subdivsion; Lots 6-10, Wagners Subdivision; and, Lot 1, Block A, Desai SubdivisionDescription: TIF funds used for construction of public right-of-way improvements for the street system, storm sewer system, water system and sewer system for a grocery store shopping center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,019,355 0 19,405.32 0.001.9036862005

1,925,675 2,318,970 36,286.42 43,697.461.8843482006

1,925,675 3,506,645 36,089.46 65,718.741.874122007

1,925,675 3,506,645 35,839.06 65,262.771.8611172008

1,925,675 3,506,645 36,032.38 65,614.801.8711562009

1,925,675 3,506,645 36,250.37 66,011.741.8824762010

1,925,675 3,826,475 36,745.90 73,017.141.9082092011

1,925,675 3,476,975 37,752.69 68,165.801.9604912012

1,925,675 3,476,975 37,548.79 67,797.661.9499032013

1,925,675 3,476,975 37,696.51 68,064.361.9575742014

0

1,925,675 3,476,975

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

349,646.90 583,350.47Total

0

Base Value

CTL Project Name Project Date City Remarks

COLUMBUS

School :

TIF HYWY 81&30 AREA/RAMADA INN 2014

COLUMBUS 1 Class: 3 CTL-ID#

Schcode: 71-0001 71-0110

Name of Project: South US HWY 81 & 30/Ramada InnLot 2 Blk A, New World Inn Subdivision, a part of Blk 1 Pawnee Plaza Subdivision, ColumbusDescription: TIF funds used for right-of-way improvements and demolition and rehabilitation of motel and convention center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

625,915 698,265 12,252.75 13,669.061.9575742014

0

625,915 698,265

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,252.75 13,669.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 266

Page 275: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 71 PLATTE

CTL Project Name Project Date City Remarks

COLUMBUS

School :

TIF VILLAGE CENTRE MALL 2001

COLUMBUS 1 Class: 3 CTL-ID#

Schcode: 71-0001 71-0002

Name of Project: Village Addition Shopping Center (Dial Columbus, LLC)3rd Avenue and U.S. Highway 30 (SW corner SW1/4, Section 16)Description: TIF funds used for the construction of public right-of-way improvements for the water system, sewer system, storm sewer system and street system for the new Village Addition Shopping Center.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,095,090 13,738,180 20,668.01 259,285.341.8873342003

1,095,090 13,961,830 21,069.00 268,618.771.9239512004

1,095,090 14,121,830 20,847.08 268,835.291.9036862005

1,095,090 16,181,240 20,635.31 304,910.881.8843482006

1,095,090 18,075,245 20,523.30 338,751.761.874122007

1,095,090 22,518,075 20,380.91 419,087.721.8611172008

1,095,090 21,917,530 20,490.84 410,111.171.8711562009

1,095,090 22,171,390 20,614.81 417,371.101.8824762010

1,095,090 22,832,490 20,896.61 435,691.721.9082092011

1,095,090 23,174,650 21,469.14 454,337.001.9604912012

1,095,090 23,262,325 21,353.19 453,592.861.9499032013

1,095,090 22,747,000 21,437.20 445,289.461.9575742014

0

1,095,090 22,747,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

250,385.40 4,475,883.07Total

0

Base Value

CTL Project Name Project Date City Remarks

COLUMBUS

School :

TIF WESTGATE CENTER REDEVL PRJ 2011

COLUMBUS 1 Class: 3 CTL-ID#

Schcode: 71-0001 71-0109

Name of Project: Westgate Center Redevelopment ProjectPt Lot 15 Wagner's Addition. Lot 2 Wagner's 2nd Subdivision, Columbus, NE Amended project 2013 removed Lot 1.Description: Westgate Center Redevelopment Project involves rehabilitation/repair of the parking lot and public drive lanes, landscaping, and irrigation within the adjacent public right-of-way, demolition/rehabilition/repair of public utilities serving the former Hy-Vee building, construction of new building & associate costs.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,600,245 131,895 30,536.02 2,516.841.9082092011

1,800,000 232,285 35,288.84 4,553.941.9604912012

1,494,925 232,285 29,149.59 4,529.341.9499032013

1,712,260 869,785 33,518.76 17,026.701.9575742014

0

1,712,260 869,785

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

128,493.21 28,626.82Total

0

Base Value

0.00

0.000 0

5,358,940 27,792,025

0 0

0 0

5,358,940 27,792,025

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

544,049.46104,905.22

0.000.00

0.00

104,905.22 544,049.46

2014 TOTALS FOR COUNTY : # 71 PLATTE

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 267

Page 276: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 72 POLK

CTL Project Name Project Date City Remarks

STROMSBURG

School :

TIF STROMSBURG CITY 2000

STROMSBURG-BENEDIC Class: 3 CTL-ID#

Schcode: 72-0015 72-0330

Name of Project: City of Stromsburg Redevelopment Project.A section of the city bounded by Redevelopment Area #1Description: TIF funds used for street lighting, addition or replacement to the current Fire Hall, renovation of the Bastille in the Square, paving behind Viking Center and Stromsburg City Offices, sidewalks and street repairs, replacement and repairs of facades on downtown structures and other infrastructure to the area.DIR

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,092,745 2,332,730 162,385.84 53,407.012.2894642001

7,051,250 2,793,425 149,533.32 59,239.162.1206642002

7,037,235 2,974,570 151,414.98 64,001.622.1516262003

6,999,950 3,050,270 131,566.44 57,330.861.8795342004

6,991,595 3,169,680 160,893.66 72,942.122.3012442005

6,926,385 3,323,530 179,259.42 86,015.142.5880662006

6,921,460 3,525,160 173,130.70 88,177.082.5013612007

6,920,950 3,667,990 173,937.66 92,184.242.5132052008

6,878,485 5,172,045 154,948.12 116,508.162.2526492009

6,865,675 5,173,235 147,886.71 111,431.722.1540012010

6,928,120 5,198,185 149,917.59 112,483.522.16392011

6,917,510 5,375,575 142,019.18 110,362.562.0530392012

6,900,656 5,576,924 124,017.69 100,227.701.7971872013

6,900,760 6,786,385 111,704.74 109,853.361.6187312014

4,979,285

1,661,455 1,807,100

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,112,616.05 1,234,164.25Total

5,239,305

Base Value

0.00

80,601.235,239,305 4,979,285

1,661,455 1,807,100

0 0

0 0

6,900,760 6,786,385

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

84,810.25

29,252.0926,894.49

0.000.00

0.00

111,704.74 109,853.32

2014 TOTALS FOR COUNTY : # 72 POLK

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 268

Page 277: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 73 RED WILLOW

CTL Project Name Project Date City Remarks

BARTLEY

School :

TIF AG VALLEY COOP 2012

SOUTHWEST 179 Class: 3 CTL-ID#

Schcode: 73-0179 73-9709

Name of Project: Ag Valley Coop BartleyPt. NE 1/4 Sect. 12-3-27 122.96 acresDescription: TIF funds used for demolition and clean-up, site development, electrical, paving, water, sewer, telecommunications, sidewalks, landscaping, and other public improvements

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

267,807 5,950,129 5,386.48 119,676.622.0113282012

267,807 5,950,129 5,499.67 122,191.562.0535952013

267,807 5,950,129 4,382.51 97,370.461.6364432014

0

267,807 5,950,129

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

15,268.66 339,238.64Total

0

Base Value

CTL Project Name Project Date City Remarks

MCCOOK

School :

TIF KEYSTONE HOTEL REHAB. 2010

MCCOOK 17 Class: 3 CTL-ID#

Schcode: 73-0017 73-9708

Name of Project: Keystone Hotel RehabilitationLots 8, 9, 10, 11, and 12 Block 9 Original Town McCookDescription: Acquire and rehabilitate old Keystone Hotel for office space and business incubator facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

120,000 674,437 2,418.46 13,592.502.0153852010

120,000 1,500,053 2,430.26 30,379.362.0252192011

120,000 1,500,053 2,488.01 31,101.182.0733392012

120,000 1,500,053 2,413.79 30,173.382.0114882013

120,000 1,500,053 2,199.60 27,495.981.8332014

0

120,000 1,500,053

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,950.12 132,742.40Total

0

Base Value

0.00

0.000 0

387,807 7,450,182

0 0

0 0

387,807 7,450,182

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

124,866.446,582.11

0.000.00

0.00

6,582.11 124,866.44

2014 TOTALS FOR COUNTY : # 73 RED WILLOW

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 269

Page 278: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 74 RICHARDSON

CTL Project Name Project Date City Remarks

FALLS CITY

School :

TIF CONSOLIDATED GRAIN & BARGE 2013

FALLS CITY 56 Class: 3 CTL-ID#

Schcode: 74-0056 74-0840

Name of Project: Consolidated Grain and Barge Co.Tract of land in S 1/2 Section 15 and N 1/2 NE 1/4 22-1-16 Description: TIF funds used for site acquisition and preparation for development and construction of grain receiving and shipping facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

403,721 1,216,879 8,385.26 25,274.502.0769942013

403,721 16,096,279 8,123.70 323,890.302.0122062014

0

403,721 16,096,279

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

16,508.96 349,164.80Total

0

Base Value

CTL Project Name Project Date City Remarks

FALLS CITY

School :

TIF FALLS CITY PROJ 1 2010

FALLS CITY 56 Class: 3 CTL-ID#

Schcode: 74-0056 74-0810

Name of Project: Falls City Area Project #1Block 230, N 10ft Lot 22 and all of 23 & 24; Block 38 W98ft of Lots 13 through 17, inclusive and S9ft of Lot 18; Block 71 N 19'10" Lot 4, all in Original Town Falls CityDescription: TIF funds for street and other needed infrastructure.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

104,461 56,423 2,396.07 1,294.202.2937452010

104,461 335,063 2,354.48 7,552.102.2539332011

104,461 335,063 2,258.19 7,243.242.1617572012

104,461 335,063 2,169.65 6,959.242.0769942013

104,461 283,471 2,101.97 5,704.002.0122062014

0

104,461 283,471

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,280.36 28,752.78Total

0

Base Value

CTL Project Name Project Date City Remarks

FALLS CITY

School :

TIF VISION 20/20 2010

FALLS CITY 56 Class: 3 CTL-ID#

Schcode: 74-0056 74-0820

Name of Project: Vision Inn Motel (Vision 20-20 Plan) Falls CityLot 1, Except North 75ft (1.57A) F/K/A 26th St. Block 3 ST 60ft x 225ft and Block 3 Less State Hwy (1.54L); N 75' Lot 1 (.48A) F/K/A M&B 10-1-16 PT NW1/4 NE1/4 Stephson Motel Sub Falls CityDescription: Acquistion of property demolition, site preparation and utility installation for 17 unit motel.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

78,916 205,982 1,810.13 4,724.702.2937452010

78,916 205,982 1,778.71 4,642.702.2539332011

78,916 491,084 1,705.97 10,616.042.1617572012

78,916 491,084 1,639.08 10,199.782.0769942013

78,916 491,084 1,587.95 9,881.622.0122062014

0

78,916 491,084

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,521.84 40,064.84Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 270

Page 279: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 74 RICHARDSON

CTL Project Name Project Date City Remarks

FALLS CITY

School :

TIF WILDERNESS FALLS 2012

FALLS CITY 56 Class: 3 CTL-ID#

Schcode: 74-0056 74-0830

Name of Project: Wilderness FallsLots 1 & 7 Wilderness Falls SubdivisionDescription: TIF funds used for infrastructure for low income housing project

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,580 288,371 142.24 6,233.882.1617572012

6,580 340,421 136.67 7,070.542.0769942013

6,580 340,421 132.40 6,849.982.0122062014

0

6,580 340,421

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

411.31 20,154.40Total

0

Base Value

0.00

0.000 0

593,678 17,211,255

0 0

0 0

593,678 17,211,255

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

346,325.9111,946.02

0.000.00

0.00

11,946.02 346,325.91

2014 TOTALS FOR COUNTY : # 74 RICHARDSON

Project Count 4

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 271

Page 280: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 76 SALINE

CTL Project Name Project Date City Remarks

FRIEND

School :

TIF FRIEND REDEVL AREA 1 2008

FRIEND 68 Class: 3 CTL-ID#

Schcode: 76-0068 76-9600

Name of Project: Redevelopment Area #1 in FriendThe area equals 218 acres in the Central Business District, the 1st Street (Highway 6) commercial corridor and the area located north of the Burlington Northern Santa Fe Railroad, as well as vacant parcels and highway commercial uses adjacent, and beyond the incorporated areas of Friend.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

147,755 0 3,534.03 0.002.3918192008

126,875 31,805 3,053.20 765.362.4064632009

114,060 6,535 2,770.48 158.722.4289672010

116,970 54,425 2,814.50 1,309.542.4061752011

109,305 60,345 2,600.65 1,435.782.3792572012

109,305 54,565 2,575.51 1,285.702.3562622013

109,305 54,565 2,409.57 1,202.862.2044442014

11,155

18,640 43,410

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

19,757.94 6,157.96Total

90,665

Base Value

CTL Project Name Project Date City Remarks

FRIEND

School :

TIF FRIEND REDVL AREA 1 - 2nd 2008

FRIEND 68 Class: 3 CTL-ID#

Schcode: 76-0068 76-9601

Name of Project: Redevelopment Area # 1 of Friend - 2ndA tract of land in Section 14-8-1 and section 22-8-1Description: TIF funds used for acquisition and clearing of property located in the redevelopment area; installation of public infrastructure to prepare sites for redevelopment; additional repairs, improfements, replacements and construction necessary to the foregoing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,953,955 528,025 191,408.98 12,706.722.4064632009

7,925,895 954,925 192,517.37 23,194.782.4289672010

7,657,225 1,342,950 184,246.23 32,313.802.4061752011

7,578,870 2,122,500 180,320.79 50,499.682.3792572012

7,380,780 3,264,435 173,910.51 76,918.642.3562622013

7,408,825 3,219,900 163,323.40 70,980.962.2044442014

425,630

4,023,260 2,794,270

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,085,727.28 266,614.58Total

3,385,565

Base Value

CTL Project Name Project Date City Remarks

FRIEND

School :

TIF FRIEND STUZMAN 2008

FRIEND 68 Class: 3 CTL-ID#

Schcode: 76-0068 76-9602

Name of Project: Mark Stutzman ProjectLots 36-42, E. Whitcombs First AdditionDescription: TIF funds used for the constructing and equipping of a metal building to be used in the production and milling of hardwood floors, moldings, and related products, the acquisition of the real property comprising the project area, and the construction of certain other improvements ot service the needs of the facilty.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

38,535 81,820 927.33 1,968.962.4064632009

38,535 81,820 936.00 1,987.382.4289672010

38,535 139,865 927.22 3,365.402.4061752011

38,535 139,865 916.85 3,327.742.3792572012

38,535 128,780 907.99 3,034.402.3562622013

38,535 128,780 849.48 2,838.882.2044442014

0

38,535 128,780

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,464.87 16,522.76Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 272

Page 281: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 76 SALINE

0.00

9,628.683,476,230 436,785

4,080,435 2,966,460

0 0

0 0

7,556,665 3,403,245

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

76,631.54

65,393.9589,950.90

0.000.00

0.00

166,582.45 75,022.63

2014 TOTALS FOR COUNTY : # 76 SALINE

Project Count 3

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 273

Page 282: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 77 SARPY

CTL Project Name Project Date City Remarks

BELLEVUE

School :

TIF BELLEVUE PROFESSIONAL PARK 2011

BELLEVUE 1 Class: 3 CTL-ID#

Schcode: 77-0001 77-3009

Name of Project: Bellevue Professional ParkLots 1, 2, and 3 Outlot A, Bellevue Professional Park Addition, Bellevue, NEDescription: TIF funds to be used for redevelopment of an area that is under utilized with dilapidated buildings. Funds to be used for design and construction of a 60,000 sq ft office building and coffee kiosk together with construction and engineering of site improvements necessary to serve proposed buildings.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

333,687 187,913 6,885.35 3,877.422.0634172011

333,687 187,913 6,883.58 3,876.442.0628852012

333,687 187,913 7,023.30 3,955.102.1047572013

333,687 214,133 7,185.16 4,610.862.1532642014

0

333,687 214,133

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

27,977.39 16,319.82Total

0

Base Value

CTL Project Name Project Date City Remarks

BELLEVUE

School :

TIF HARVELL PLAZA 3 2001

BELLEVUE 1 Class: 5 CTL-ID#

Schcode: 77-0001 77-3008

Name of Project: Gateway Park, LLCLot 1, Harvell Plaza 3rd Addition, City of BellevueDescription: TIF funds approved for site clearing, site grading, storm sewer, erosion control and sewer easement acquisition for the construciton of 96 one and two bedroom apartments located at the Gateway Park Apartment facility which includes five three story buildings.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

539,196 0 10,000.14 0.001.8546392003

539,196 2,573,304 10,324.65 49,274.241.9148242004

539,196 3,360,804 10,802.50 67,331.862.0034452005

539,196 4,100,804 10,798.08 82,123.802.0026272006

539,196 5,160,804 10,918.84 104,507.462.0250232007

539,196 5,160,804 10,747.64 102,868.801.9932712008

539,196 5,160,804 11,025.60 105,529.302.0448232009

539,196 5,160,804 11,058.27 105,842.002.0508822010

539,196 5,160,804 11,049.80 105,760.882.049312011

539,196 5,220,804 11,049.74 106,989.882.0492992012

539,196 5,220,804 11,348.77 109,885.242.1047572013

539,196 5,220,804 11,610.31 112,417.702.1532642014

0

539,196 5,220,804

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

130,734.34 1,052,531.16Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 274

Page 283: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 77 SARPY

CTL Project Name Project Date City Remarks

BELLEVUE

School :

TIF JAIM'S ADD 2001

BELLEVUE 1 Class: 5 CTL-ID#

Schcode: 77-0001 77-3007

Name of Project: Richmont Village Independent Living Facility.Lots 1-4, Jaime AdditionDescription: TIF funds used for infrastructure improvements on a 13.69 acre parcel of vacant ground for the development of a retirement village which will include 108 retirement apartments in a three story building

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

446,028 4,773,833 8,272.21 88,537.371.8546392003

446,028 4,773,833 8,540.65 91,410.501.9148242004

446,028 4,773,833 8,935.93 95,641.102.0034452005

446,028 5,088,759 8,932.28 101,908.902.0026272006

446,028 6,952,218 9,032.17 140,784.042.0250232007

446,028 9,167,623 8,890.55 182,735.581.9932712008

446,028 9,456,868 9,120.48 193,376.202.0448232009

446,028 9,622,774 9,147.51 197,351.762.0508822010

446,028 9,629,917 9,140.50 197,346.862.049312011

446,028 9,611,396 9,140.45 196,966.262.0492992012

446,028 9,800,092 9,387.81 206,268.142.1047572013

446,028 9,789,199 9,604.16 210,787.282.1532642014

1,845,129

377,561 7,944,070

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

108,144.70 1,903,113.99Total

68,467

Base Value

CTL Project Name Project Date City Remarks

BELLEVUE

School :

TIF SOUTHEAST PLAZA REPLAT 2012

BELLEVUE 1 Class: 3 CTL-ID#

Schcode: 77-0001 77-3011

Name of Project: Southeast Plaza Replat - Marathon VenturesLot 1 Southeast Plaza Replat, at corner of Childs Road & Fort Crook Road, BellevueDescription: TIF funds used for redevelopment of an area of approximately 7.82 acres of land and includes a vacant building approx. 104,371 sq.ft. Remodel building and surrounding area to be used for its coffee, nut, and popcorn processing/packing operations. Also operate a small retail center from the site to sell coffee, nuts, and gourmet popcorn.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

940,000 610,000 19,263.41 12,500.722.0492992012

940,000 610,000 19,784.72 12,839.022.1047572013

940,000 2,010,000 20,240.68 43,280.602.1532642014

0

940,000 2,010,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

59,288.81 68,620.34Total

0

Base Value

CTL Project Name Project Date City Remarks

BELLEVUE

School :

TIF SOUTHGATE APTS. 2012

BELLEVUE 1 Class: 3 CTL-ID#

Schcode: 77-0001 77-3012

Name of Project: Southgate ApartmentsLots 4 and 5 South Wood AdditionDescription: TIF funds used to redevelop an area currently occupied by a 200 unit apartment complex, Southgate Townhomes. Repair and remodel units and landscaping in the redevelopment area to ensure continued availability of good quality, affordable rental housing in this part of city.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,300,000 0 72,716.69 0.002.2035362012

3,000,000 300,000 67,703.64 6,770.362.2567882013

3,000,000 1,590,000 67,896.36 35,985.082.2632122014

0

3,000,000 1,590,000

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

208,316.69 42,755.44Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 275

Page 284: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 77 SARPY

CTL Project Name Project Date City Remarks

BELLEVUE

School :

TIF WH BELLEVUE LLC 2012

BELLEVUE 1 Class: 3 CTL-ID#

Schcode: 77-0001 77-3010

Name of Project: WH Bellevue, LLCLot 1 South Woods AdditionDescription: TIF funds used for redevelopment of approximately 15.9 acres for operation of one or more automobile dealerships.Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

446,645 1,840,000 9,841.98 40,545.062.2035362012

446,645 4,440,932 10,079.83 100,222.422.2567882013

446,645 4,760,932 10,108.52 107,749.982.2632122014

0

446,645 4,760,932

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

30,030.33 248,517.46Total

0

Base Value

CTL Project Name Project Date City Remarks

GRETNA

School :

TIF NE CROSSINGS OUTLET MALL 2013

GRETNA 37 Class: 3 CTL-ID#

Schcode: 77-0037 77-3013

Name of Project: Nebraska Crossing Smart Outlets RedevelopmentLots 1, 2, and 3 and Outlot A, Nebaska Crossing Replat 3 GretnaDescription: TIF funds used for construction of a new outlet shopping center, including property purchase payment, demolition, site preparation, utilities, roadway, technology infrastructure, hardscape improvements, public signs, promotions, project improvements, capital improvements and other public improvements.

Unif/LC: 00-9000

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

3,169,974 0 72,375.36 0.002.2831532013

3,169,974 57,521,944 71,693.43 1,300,939.882.2616412014

0

3,169,974 57,521,944

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

144,068.79 1,300,939.88Total

0

Base Value

0.00

39,730.5068,467 1,845,129

8,807,063 79,261,883

0 0

0 0

8,875,530 81,107,012

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

1,474.28

1,776,040.87196,864.36

0.000.00

0.00

198,338.63 1,815,771.37

2014 TOTALS FOR COUNTY : # 77 SARPY

Project Count 7

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 276

Page 285: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 78 SAUNDERS

CTL Project Name Project Date City Remarks

MEAD

School :

TIF BIOFUELS MEAD 2006

MEAD 72 Class: 3 CTL-ID#

Schcode: 78-0072 78-9903

Name of Project: E3 Biofuels-Mead, LLC & Mead Cattle CompanyA tract of land in Section 12, T14N, R8Description: TIF funds used for necessary ancilliary facilities sufficient to produce, from corn and cattle waste, 24 million gallons of anhydrous ethanol.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

472,380 23,846,230 10,791.19 544,750.442.284432007

472,380 23,846,230 11,048.73 557,751.402.338952008

472,380 23,846,230 10,824.40 546,426.822.291462009

472,380 23,846,230 11,489.37 579,995.162.432232010

472,380 23,846,230 11,514.59 581,268.562.437572011

472,380 15,606,620 11,220.74 370,713.722.3753622012

472,380 3,154,860 10,815.93 72,235.822.2896682013

472,380 3,302,380 10,681.23 74,671.862.2611532014

0

222,075 2,750,925

0 0

250,305 551,455

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

88,386.18 3,327,813.78Total

0

Base Value

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF OMAHA STEEL CASTINGS CO. 2013

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9908

Name of Project: Omaha Steel Castings Co.Parcel of land located in the S 1/2 NE 1/4 3-14-7Description: TIF funds used for acquisition and clearing of property, installation of public infrastructure to prepare site for redevelopment for additional improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

51,110 1,577,850 1,156.02 35,688.142.261822013

51,110 5,505,990 1,135.21 122,294.542.2211182014

0

51,110 5,505,990

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,291.23 157,982.68Total

0

Base Value

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF THE FAB SHOP 2008

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9905

Name of Project: The Fab Shop, Inc.East 1/2 of Lot 1, Wahoo Industries Airpark AdditionDescription: TIF funds used for the acquisition, cosntruction, improving, and equipping of an approximately 15,000 sq ft addition to a metal fabrication and metal product manufacturing facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

743,940 0 17,012.79 0.002.286852008

743,940 0 16,495.98 0.002.217382009

743,940 559,070 16,827.33 12,645.722.261922010

743,940 559,070 16,924.49 12,718.742.274982011

743,940 559,070 16,945.26 12,734.342.2777722012

743,940 559,070 16,826.58 12,645.162.261822013

743,940 580,070 16,523.79 12,884.042.2211182014

0

743,940 580,070

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

117,556.22 63,628.00Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 277

Page 286: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 78 SAUNDERS

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF WAHOO CHESTNUT TOWNHOME 2004

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9902

Name of Project: Chestnut Neighborhood North, (Lincoln Action Program Housing Development Corp.)Lots 1-24, Outlooks A,B, and C, Chestnut Townhouse Neighborhood AdditionDescription: TIF funds used for infrastructure, utility lines, street lighting and all other public improvements required to construct 23 townhose dwelling units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,900 0 608.78 0.002.182022005

27,900 148,690 620.93 3,309.202.225572006

27,900 571,290 629.52 12,890.242.256332007

27,900 702,760 638.03 16,071.062.286852008

27,900 702,760 618.65 15,582.862.217382009

27,900 702,760 631.08 15,895.862.261922010

27,900 702,770 634.72 15,987.882.274982011

27,900 673,580 635.50 15,342.622.2777722012

27,900 680,140 631.05 15,383.542.261822013

27,900 680,140 619.69 15,106.722.2211182014

680,140

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,267.95 125,569.98Total

27,900

Base Value

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF WAHOO HOUSING PARTNERS 2001

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9900

Name of Project: Wahoo Housing Partners (City View Apartment Project)Lots 3 - 10 and part of the alley adjoining lots, all in Block 86, County Addition to the City.Description: TIF funds used for public improvements including street paving, sidewalk construction, utility installation, and site preparation for the developer to construct a 24-dwelling unit affordable housing development for residents of Wahoo.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

32,340 4,850 713.38 106.982.205862002

32,340 1,269,410 705.82 27,704.752.182492003

32,340 945,000 713.95 20,862.292.207652004

32,340 945,000 705.67 20,620.082.182022005

32,340 949,200 719.75 21,125.122.225572006

32,340 949,200 729.70 21,417.082.256332007

32,340 949,200 739.57 21,706.782.286852008

32,340 949,200 717.10 21,047.382.217382009

32,340 949,200 731.50 21,470.142.261922010

32,340 949,210 735.73 21,594.342.274982011

32,340 949,210 736.63 21,620.842.2777722012

32,340 949,210 731.47 21,469.422.261822013

32,340 949,210 718.31 21,083.082.2211182014

0

32,340 949,210

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,398.58 261,828.28Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 278

Page 287: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 78 SAUNDERS

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF WAHOO LOCKER, LLC 2014

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9909

Name of Project: Wahoo Locker, LLCLots 1, 2, 3, 10, 11 and 12 Blk 152, WahooDescription: TIF funds used for site acquistion and clearing of property, installation of public infrastructure to prepare site for redevelopment; additional improvements and construction necessary for the Wahoo Locker.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

302,210 278,460 6,712.44 6,184.942.2211182014

0

302,210 278,460

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,712.44 6,184.94Total

0

Base Value

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF WAHOO ROCK CREEK FUR 2008

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9907

Name of Project: Rock Creek Fur Co. LLCLot 15, Wahoo Industries Airpar AdditionDescription: TIF funds used for the constructing and equipping of a metal building to be used in the processing of fur, the acquisition of the real property and the construction of certain other improvements to service the needs of the facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

32,000 20,680 709.56 458.562.217382009

32,000 47,200 723.81 1,067.622.261922010

32,000 47,200 727.99 1,073.802.274982011

32,000 47,200 728.89 1,075.122.2777722012

32,000 47,200 723.78 1,067.582.261822013

32,000 128,540 710.76 2,855.042.2211182014

0

32,000 128,540

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,324.79 7,597.72Total

0

Base Value

CTL Project Name Project Date City Remarks

WAHOO

School :

TIF WAHOO TINGELHOFF PROP. LLC 2007

WAHOO 39 Class: 3 CTL-ID#

Schcode: 78-0039 78-9904

Name of Project: Tingelhoff Properties, LLCLots 7 & 8, Block 136, County Addition to WahooDescription: TIF funds used for acquisition, construction, improving and equipping of commercial and retail space.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

64,600 19,220 1,457.59 433.662.256332007

64,600 140,310 1,477.31 3,208.682.286852008

64,600 140,310 1,432.43 3,111.202.217382009

64,600 140,310 1,461.20 3,173.702.261922010

64,600 140,310 1,469.64 3,192.022.274982011

64,600 140,310 1,471.44 3,195.942.2777722012

64,600 140,310 1,461.14 3,173.562.261822013

64,600 140,310 1,434.84 3,116.462.2211182014

0

64,600 140,310

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

11,665.59 22,605.22Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 279

Page 288: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 78 SAUNDERS

CTL Project Name Project Date City Remarks

YUTAN

School :

TIF ITAN PARKVIEW FIRST PHASE 2014

YUTAN 9 Class: 3 CTL-ID#

Schcode: 78-0009 78-9910

Name of Project: Itan Parkview First PhaseLots 11, 18, 21, 22, 23, 24, 25, and 26 Itan Parkview Add,Lot 1 Replat 1, Lot 1 & 2 Replat 2, Lot 1 and 2 Replat 3 all Itan Parkview Replats Parcel#003865019,003865026,003865029,003865030,003865031,003865032,003865033,003865034,003865001,003865005,003865101,003865011,003865102Description: TIF funds used for public improvements and street improvements Itan Park and Timber Crest Park associated with 13 new residential homes in Yutan. (Sudbeck Homes)

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

385,000 734,650 8,291.29 15,821.302.1535832014

734,650

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

8,291.29 15,821.30Total

385,000

Base Value

5,659.78

30,928.01412,900 1,414,790

1,448,275 10,333,505

0 0

250,305 551,455

2,111,480 12,299,750

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

8,910.99

230,620.6732,256.80

0.000.00

12,469.24

46,827.57 274,017.92

2014 TOTALS FOR COUNTY : # 78 SAUNDERS

Project Count 9

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 280

Page 289: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF CIRCLE S MOTEL 2007

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0779

Name of Project: Circle S Motel/92 Enterprises, LLC400 M StreetDescription: TIF funds used for the complete remodeling of the motel facilties and the pavement of the entrance roads to the facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

70,865 54,063 1,416.77 1,080.861.999252008

70,865 54,063 1,413.08 1,078.041.994042009

70,865 63,159 1,416.71 1,262.661.999172010

70,865 63,159 1,491.50 1,329.302.10472011

70,865 63,159 1,486.65 1,324.982.097862012

70,865 63,159 1,487.07 1,325.382.098462013

70,865 63,159 1,475.34 1,314.922.08192014

0

70,865 63,159

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,187.12 8,716.14Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF CJ MOORE REDEVLP 2004

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0774

Name of Project: CJ Moore (Western Sugar Cooperative Redevelopment Area)Block 1, Western Sugar Cooperative SubdivisionDescription: TIF funds used for public improvements within the public right-of-way and landscaping for the construction of a commercial building by private developer.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

29,118 106,579 580.39 2,124.361.993232005

29,118 106,579 594.26 2,175.122.040862006

29,118 106,579 598.63 2,191.122.055872007

29,118 106,579 582.14 2,130.781.999252008

29,118 120,149 580.62 2,395.821.994042009

29,118 126,526 582.12 2,529.461.999172010

29,118 126,526 612.85 2,663.002.10472011

29,118 126,526 610.85 2,654.342.097862012

29,118 126,526 611.03 2,655.102.098462013

29,118 288,752 606.21 6,011.542.08192014

0

29,118 288,752

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,959.10 27,530.64Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 281

Page 290: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF CROSS ROADS COOP 2006

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0777

Name of Project: Crossroads Cooperative SubdivisionA parcel to be platted as Block 2, Croosroads Subdivision and a part of Government Lot 3, Section 1-T21N-R55WDescription: TIF funds used for infrastructure improvements included but not limited to street construction, curbs, sidewalks, utility lines, landscaping, off-site improvements where necessary in the Crossroads Cooperative Subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

66,847 484,332 1,374.29 9,957.242.055872007

66,847 484,332 1,336.44 9,683.001.999252008

66,847 484,332 1,332.96 9,657.781.994042009

66,847 464,554 1,336.39 9,287.221.999172010

66,847 464,554 1,406.93 9,777.462.10472011

66,847 464,554 1,402.36 9,745.702.097862012

66,847 464,554 1,402.76 9,748.482.098462013

66,847 520,843 1,391.69 10,843.442.08192014

0

66,847 520,843

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

10,983.82 78,700.32Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF CS PRECISION MANUF. REDVL 2008

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0778

Name of Project: C.S. Precision Manufacturing, Inc140028 Lockwood RoadDescription: TIF funds used for the 12,000 sq ft commercial building addition to an existing facility

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

651,838 252,301 13,031.87 5,044.121.999252008

651,838 252,301 12,997.91 5,030.981.994042009

651,838 399,913 13,031.35 7,994.941.999172010

651,838 399,913 13,719.23 8,416.962.10472011

651,838 399,913 13,674.65 8,389.622.097862012

651,838 1,116,913 13,678.56 23,437.982.098462013

651,838 1,326,367 13,570.62 27,613.642.08192014

0

651,838 1,326,367

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

93,704.19 85,928.24Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 282

Page 291: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF CW REDEVELOPMENT 2002

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0771

Name of Project: Cottonwood ApartmentsBlock 1, Cottonwood Apartments Addition, City of GeringDescription: TIF funds used for public improvements, streets, street improvements, storm drainage, water and sewer lines.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,125 1,019,725 238.94 18,564.301.820522002

13,125 1,349,581 251.72 25,883.611.91792003

13,125 1,604,684 257.56 31,489.681.962362004

13,125 1,617,809 261.61 32,246.661.993232005

13,125 1,617,809 267.86 33,017.222.040862006

13,125 1,617,809 269.83 33,260.042.055872007

13,125 1,583,430 262.40 31,656.721.999252008

13,125 837,004 261.72 16,690.201.994042009

13,125 905,953 262.39 18,111.541.999172010

13,125 1,052,653 276.24 22,155.182.10472011

13,125 1,139,575 275.34 23,906.682.097862012

13,125 2,691,725 275.42 56,484.782.098462013

13,125 1,474,543 273.25 30,698.522.08192014

0

13,125 1,474,543

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,434.28 374,165.13Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF DOCU-SHRED REDEV 2010

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0781

Name of Project: Docu-Shred LLC.Lot 1, Block 1, Pappas 3rd Addition, Gering NEDescription: TIF funds for public improvements or improvements within the public right of way and landscaping/sitework.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

40,233 0 804.33 0.001.999172010

47,892 76,579 1,007.98 1,611.762.10472011

47,892 76,579 1,004.71 1,606.522.097862012

47,892 76,579 1,004.99 1,606.982.098462013

47,892 76,579 997.06 1,594.302.08192014

0

47,892 76,579

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,819.07 6,419.56Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF DVS STORAGE LLC 2013

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0787

Name of Project: DVS Storage, LLCLots 2 & 3 Block 1 Pappas 3rd Addition, GeringDescription: TIF funds used to develop commercial storage units.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

24,938 127,062 523.31 2,666.362.098462013

24,938 127,062 519.18 2,645.302.08192014

0

24,938 127,062

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,042.49 5,311.66Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 283

Page 292: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF GERING VALLEY ESTATES 2011

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0784

Name of Project: Gering Valley EstatesLot 1 Blk 1 Gering Valley Estates Subdivision and area lying in NW corner Section 12, T21N, R55W, Gering NEDescription: TIF funds to be used for general infrastructure and construction of 28 housing units for elderly.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

39,000 762,360 820.83 16,045.402.10472011

39,000 1,448,365 818.17 30,384.662.097862012

39,000 1,448,365 818.40 30,393.362.098462013

39,000 947,827 811.94 19,732.822.08192014

0

39,000 947,827

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,269.34 96,556.24Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF G-TOWN DEVELOPMENT 2012

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0785

Name of Project: G-Town RedevelopmentLot A, Replat of Lots A, B, & E Trails Edge Plaza, in Original Town GeringDescription: TIF funds used to develop grocery store

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

298,077 0 6,253.24 0.002.097862012

298,077 326,229 6,255.03 6,845.802.098462013

298,077 326,229 6,205.67 6,791.762.08192014

0

298,077 326,229

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

18,713.94 13,637.56Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF MID-TOWN DEVELP. ADD. 2012

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0786

Name of Project: Midtown Development AdditionLots 19A and 20A, Block 5, being a replat of Midtown Development addition to City of GeringDescription: TIF funds used for construction of approximately 450 LF of Twin City Drive east of Lyman Drive. Reconstruction of the intersection of Twin City Drive & Lyman Drive. Installation of waterline and storm drainage lines.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

65,189 0 1,367.57 0.002.097862012

65,189 525,982 1,367.97 11,037.522.098462013

65,189 525,982 1,357.17 10,950.422.08192014

0

65,189 525,982

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,092.71 21,987.94Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 284

Page 293: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF NEMNICH AUTOMOTIVE 2013

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0788

Name of Project: Nemich AutomotiveLot 5 Block 7 Midtown Development Addition GeringDescription: TIF funds used to construct utilities including extension of water main, sanitary sewer, storm drainage, right-of-way improvements including street surfacing, lot surfacing to ensure drainage away from the WEA Zone, and landscaping.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

57,400 0 1,204.52 0.002.098462013

57,400 919,905 1,195.01 19,151.502.08192014

0

57,400 919,905

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,399.53 19,151.50Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF RED BARN REDVLP PHASE 1 2000

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0769

Name of Project: Red Barn SubdivisionLots 1-8, Block 1; Lots 1-6, Block 2; and, Lots 1-4, Block 5, All in the Red Barn Subdivision, City of GeringDescription: TIF revenues to be used for public improvements including, concrete paving, with curb, gutter and sidewalks, sewer lines, drieveway aprons, landscaping, traffic signs and other related items for the construction of commercial buildings by developer.Note: This TIF was amended in 2005 and became Red Barn Phase I. It was amended to remove Block 5, Lots 1-4 and are now included in Phase 2. This is the reason for a change in the base value.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

123,299 243,870 2,255.85 4,461.801.829582001

123,299 759,113 2,244.68 13,819.801.820522002

123,299 1,409,078 2,364.75 27,024.711.91792003

123,299 1,456,394 2,419.57 28,579.691.962362004

140 1,906,111 2.79 37,993.181.993232005

140 1,905,971 2.86 38,898.182.040862006

140 1,905,971 2.88 39,184.302.055872007

140 1,905,971 2.80 38,105.121.999252008

140 1,905,971 2.79 38,005.801.994042009

140 2,338,206 2.80 46,744.721.999172010

140 2,338,206 2.95 49,212.222.10472011

140 2,338,206 2.94 49,052.302.097862012

140 2,338,206 2.94 49,066.382.098462013

140 2,433,356 2.91 50,660.122.08192014

0

140 2,433,356

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,313.51 510,808.32Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 285

Page 294: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF RED BARN REDVLP PHASE 2 2005

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0775

Name of Project: Red Barn Redevelopment - Phase 2Lot 1, Block 1; Lots 7-10, Block 2; Lots 1-2 , Block 3; Lots 1-2, Block 4; Lots 1-4, Block 5; Lot 1B, a replat of Lot 1A, and Lots 2-4, Red Barn Subdivision.Description: TIF funds used for public improvements (street paving, curb and gutter, installation of water lines, taps and hydrants and installation of sanitary sewer lines and manholes) for the construction of a commercial building.Note: this TIF is a spinoff of the Red Barn Phase I which included additional lots from Phase I. Base value was transferred.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

123,419 320,893 2,460.02 6,396.141.993232005

123,419 607,970 2,518.81 12,407.842.040862006

123,469 978,334 2,538.36 20,113.242.055872007

123,469 1,178,513 2,468.45 23,561.341.999252008

123,469 1,178,513 2,462.02 23,500.001.994042009

123,469 1,434,565 2,468.36 28,679.421.999172010

123,469 1,434,565 2,598.65 30,193.302.10472011

123,469 1,434,565 2,590.21 30,095.142.097862012

123,469 1,434,565 2,590.95 30,103.842.098462013

123,469 1,434,565 2,570.50 29,866.322.08192014

0

123,469 1,434,565

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

25,266.33 234,916.58Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF SILVERSTONE COUNTRYSD.CARE 2010

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0782

Name of Project: Silverston Countryside CareA tract of land situated in the N1/2 SW1/4 Section 6 Tnsp 21N Range 54W, lying south and west of State HWY 92 and 71 respectively, Gering NEDescription: Assisted Living Project, funds spent on public improvements or improvements within the public right of way and landscaping/sitework.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

28,257 155,432 564.91 3,107.341.999172010

28,257 155,432 594.73 3,271.382.10472011

28,257 155,432 592.79 3,260.742.097862012

28,257 402,651 592.96 8,449.482.098462013

28,257 452,776 588.28 9,426.342.08192014

0

28,257 452,776

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,933.67 27,515.28Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF STAGECOACH STOP 2010

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0783

Name of Project: Stage Coach StopBlock 1 Barton SubdivisionDescription: Convenience Store; TIF funds for public improvements or improvements within public right of way and landscaping/sitework.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,014 15,973 540.06 319.321.999172010

27,014 496,355 568.56 10,446.782.10472011

27,014 496,355 566.72 10,412.842.097862012

27,014 496,355 566.88 10,415.822.098462013

27,014 496,355 562.40 10,333.642.08192014

0

27,014 496,355

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,804.62 41,928.40Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 286

Page 295: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

GERING

School :

TIF SUBWAY REDEVLP 2005

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0776

Name of Project: Sub Par Properties, LLC (Subway Restaurant)Lot 7A, a Replat of Lots 7&8, Huffman Subdivision of Block 21, Gardner's AdditionDescription: Tif funds used for public improvements within the right-of-way and lanscapoing related to the cosntruction of a Subway Restaurant by private developer.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,500 380,781 214.29 7,771.202.040862006

10,500 380,781 215.87 7,828.362.055872007

10,500 240,635 209.92 4,810.901.999252008

10,500 240,635 209.37 4,798.361.994042009

10,500 307,436 209.91 6,146.161.999172010

10,500 307,436 220.99 6,470.602.10472011

10,500 307,436 220.28 6,449.582.097862012

10,500 307,436 220.34 6,451.422.098462013

10,500 307,436 218.60 6,400.522.08192014

0

10,500 307,436

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,939.57 57,127.10Total

0

Base Value

CTL Project Name Project Date City Remarks

GERING

School :

TIF VILLAGE REDEVELOPMENT 2004

GERING 16 Class: 3 CTL-ID#

Schcode: 79-0016 79-0773

Name of Project: The Village at Gering, LPLot 1, Portal 6th AdditionDescription: TIF funds used for public improvements for the construction of a 49-unit multi-family apartment complex by private developer in a blighted and substandard area of town.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

71,103 1,610,884 1,417.25 32,108.621.993232005

71,103 1,691,428 1,451.11 34,519.682.040862006

71,103 1,691,428 1,461.79 34,773.562.055872007

71,103 1,691,428 1,421.53 33,815.881.999252008

71,103 1,259,627 1,417.82 25,117.461.994042009

71,103 1,079,122 1,421.47 21,573.481.999172010

71,103 995,838 1,496.50 20,959.402.10472011

71,103 1,099,302 1,491.64 23,061.822.097862012

71,103 1,273,567 1,492.07 26,725.302.098462013

71,103 1,141,836 1,480.29 23,771.882.08192014

0

71,103 1,141,836

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,551.47 276,427.08Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 287

Page 296: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 79 SCOTTS BLUFF

CTL Project Name Project Date City Remarks

SCOTTSBLUFF

School :

TIF AIRPORT DEVELOPMENT LLC 2009

SCOTTSBLUFF 32 Class: 3 CTL-ID#

Schcode: 79-0032 79-0780

Name of Project: Airport Development, LLCLots 8-10, Block 11, Original Town of ScottsbluffDescription: TIF funds will provide for the construction of a newe private office building including improvements to the public parking lot and alley.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

111,619 130,193 2,463.98 2,874.002.207492009

111,619 749,117 2,453.45 16,466.042.198062010

111,619 749,117 2,525.99 16,952.902.263052011

111,619 749,117 2,521.52 16,922.862.259042012

111,619 749,117 2,508.11 16,832.882.247032013

111,619 749,117 2,478.64 16,635.122.220632014

0

111,619 749,117

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,951.69 86,683.80Total

0

Base Value

CTL Project Name Project Date City Remarks

SCOTTSBLUFF

School :

TIF CIRUS REDEV 2002

SCOTTSBLUFF 32 Class: 3 CTL-ID#

Schcode: 79-0032 79-0772

Name of Project: Cirrus House Apartment RedevelopmentBlocks 1 & 2, Cirrus AdditionDescription: TIF funds used for construction of sidewalk improvements, landscaping and the construction of an irrigation and storm water facility and other related public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

47,168 0 804.38 0.001.705352002

47,168 0 882.52 0.001.871022003

70,262 967,118 1,330.89 18,318.961.894182004

70,262 1,105,530 1,362.79 21,442.741.939592005

70,262 1,035,268 1,394.71 20,550.181.985012006

70,262 1,035,268 1,400.53 20,635.881.993292007

70,262 1,035,268 1,370.62 20,195.281.950732008

70,262 876,920 1,424.72 17,781.482.027722009

70,262 508,745 1,432.02 10,368.782.038112010

70,262 494,558 1,437.96 10,121.482.046572011

70,262 342,777 1,426.97 6,961.522.030922012

70,262 945,047 1,427.20 19,196.382.031262013

70,262 945,047 1,411.75 18,988.562.009272014

0

70,262 945,047

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

17,107.06 184,561.24Total

0

Base Value

0.00

0.000 0

1,806,653 14,557,736

0 0

0 0

1,806,653 14,557,736

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

303,430.3737,716.53

0.000.00

0.00

37,716.53 303,430.37

2014 TOTALS FOR COUNTY : # 79 SCOTTS BLUFF

Project Count 19

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 288

Page 297: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 80 SEWARD

CTL Project Name Project Date City Remarks

SEWARD

School :

TIF B & M SEED PROJ 2013

SEWARD 9 Class: 3 CTL-ID#

Schcode: 80-0009 80-9703

Name of Project: B & M Seed ProjectLot 2A Plaza South Subdivision SewardDescription: TIF funds used for contruction of approx 9,600 sq. ft. facility consisting of commercial office space and general warehouse space, and public improvements including site preparation, grading, and the construction/extension of public utility improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

22,754 229,545 436.75 4,406.041.9194642013

22,754 229,545 394.99 3,984.641.7359172014

0

22,754 229,545

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

831.74 8,390.68Total

0

Base Value

CTL Project Name Project Date City Remarks

SEWARD

School :

TIF COBBLESTONE INN PROJ 2013

SEWARD 9 Class: 3 CTL-ID#

Schcode: 80-0009 80-9701

Name of Project: Cobblestone Inn ProjectLot 1A, Plaza South Subdivision First Addition SewardDescription: TIF funds used for construcion of approximately 36-room hotel and associated improvements including a conference room and common areas for the motel patrons, and related public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

56,492 1,637,661 1,084.34 31,434.321.9194642013

56,492 1,637,661 980.65 28,428.421.7359172014

0

56,492 1,637,661

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,064.99 59,862.74Total

0

Base Value

CTL Project Name Project Date City Remarks

SEWARD

School :

TIF JONES BANK PROJ 2014

SEWARD 9 Class: 3 CTL-ID#

Schcode: 80-0009 80-9707

Name of Project: Jones Bank Project6th and Main Street, Seward; 4 parcels Tax Lots 13, 14, 16, and 17 Blk 23, Orig Town, and 6 parcels various Lots & Tax Lots Blk 22 Original Town SewardDescription: TIF funds used for construction, remodel, renovation, expansion, and redevelopment of approx. 13,600 sq ft bank facility and the associated improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,349,605 128,193 23,428.02 2,225.341.7359172014

0

1,349,605 128,193

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,428.02 2,225.34Total

0

Base Value

CTL Project Name Project Date City Remarks

SEWARD

School :

TIF JONES INSURANCE AGENCY 2014

SEWARD 9 Class: 3 CTL-ID#

Schcode: 80-0009 80-9706

Name of Project: Jones Insurance AgencySo 32 ft of Lot 7 and all Lots 10 and 11 Blk 12, Original Town SewardDescription: TIF funds used for construction of approx 5,150 sq ft building and associated improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

84,634 1,049 1,469.18 18.201.7359172014

0

84,634 1,049

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,469.18 18.20Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 289

Page 298: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 80 SEWARD

CTL Project Name Project Date City Remarks

SEWARD

School :

TIF PROGRESSIVE SHEET METAL 2013

SEWARD 9 Class: 3 CTL-ID#

Schcode: 80-0009 80-9704

Name of Project: Progressive Sheet Metal ProjectLot 12 and E 1/2 of Lot 11, Block 40 Harris, Moffitt & Roberts Addition SewardDescription: TIF funds used for construction of approx 3,000 sq. ft. facility that includes general office and warehouse space, and related public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

32,666 99,024 627.01 1,900.741.9194642013

32,666 99,024 567.05 1,718.981.7359172014

0

32,666 99,024

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,194.06 3,619.72Total

0

Base Value

CTL Project Name Project Date City Remarks

SEWARD

School :

TIF SPORTS EXPRESS PROJ 2013

SEWARD 9 Class: 3 CTL-ID#

Schcode: 80-0009 80-9702

Name of Project: Sports Express ProjectLot 13 Bock 36 Cloyd's Addition SewardDescription: TIF funds used in construction of approximately 2,400 sq. ft. facility that includes the screen-printing and light manufacturing facilities and general office space, and related public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,496 142,290 527.78 2,731.201.9194642013

27,496 142,290 477.31 2,470.021.7359172014

0

27,496 142,290

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,005.09 5,201.22Total

0

Base Value

CTL Project Name Project Date City Remarks

UTICA

School :

TIF GROCERY STORE PROJECT 2013

CENTENNIAL 67R Class: 3 CTL-ID#

Schcode: 80-0567 80-9705

Name of Project: Grocery Store ProjectW 22 ft. Lot 5 and all Lot 6 Block 13 Wright's 1st Addition UticaDescription: TIF funds used in the infrastructure development and payment of eligible public improvements for the Grocery Store Project located at 620 "D" St.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,097 176,251 85.74 2,478.581.4062792013

6,097 237,720 75.99 2,962.761.2463042014

0

6,097 237,720

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

161.73 5,441.34Total

0

Base Value

0.00

0.000 0

1,579,744 2,475,482

0 0

0 0

1,579,744 2,475,482

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

41,808.4027,393.19

0.000.00

0.00

27,393.19 41,808.40

2014 TOTALS FOR COUNTY : # 80 SEWARD

Project Count 7

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 290

Page 299: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 82 SHERMAN

CTL Project Name Project Date City Remarks

LOUP CITY

School :

TIF KEN'S EQUIP INC PROJ 6 2010

LOUP CITY 1 Class: 3 CTL-ID#

Schcode: 82-0001 82-8506

Name of Project: Ken's Equipment Inc. new sales and parts storeLot 1 Block 1 Railroad Addition; 1110 O Street Loup CityDescription: TIF funds for establised Agco and Hesston agricultural sales and service and parts dealer is constructing new building for sales and parts.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

43,170 0 1,130.82 0.002.6194472010

43,170 148,005 1,120.27 3,840.782.5950312011

43,170 148,005 1,130.89 3,877.162.6196132012

43,170 148,005 1,088.42 3,731.582.5212512013

43,170 150,755 983.42 3,434.222.2780182014

0

43,170 150,755

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,453.82 14,883.74Total

0

Base Value

CTL Project Name Project Date City Remarks

LOUP CITY

School :

TIF LOUP CITY FUTURES PROJ 3 2009

LOUP CITY 1 Class: 3 CTL-ID#

Schcode: 82-0001 82-8503

Name of Project: Loup City FuturesPart NE 1/4 SW1/4 Section 18 Tnsp 15 Range 14 Unplatted Tract 3 acres L.C.C.; 700 HWY 92 Loup CityDescription: TIF funds for renovation of an existing motel, liquor store, and an established restaurant and bar, and creation of new Subway restaurant along HWY 92

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

174,395 75,560 4,568.18 1,979.262.6194472010

174,395 173,630 4,525.60 4,505.762.5950312011

174,395 173,630 4,568.47 4,548.442.6196132012

174,395 173,630 4,396.94 4,377.642.5212512013

174,395 270,695 3,972.75 6,166.482.2780182014

0

174,395 270,695

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

22,031.94 21,577.58Total

0

Base Value

CTL Project Name Project Date City Remarks

LOUP CITY

School :

TIF LOUP CITY REDV PROJ 1 2004

LOUP CITY 1 Class: 3 CTL-ID#

Schcode: 82-0001 82-8501

Name of Project: Howard County Land & Cattle CompanyLots 13-15, Block 19, Original Town of Loup CityDescription: TIF funds approved for land acquisition, site development and utility connections for the construction of a full service bank brick building

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

13,610 0 308.88 0.002.269532004

13,610 207,735 307.30 4,690.482.2579132005

13,610 199,930 310.01 4,554.002.27782006

13,610 199,930 312.29 4,587.522.294562007

13,610 199,930 313.46 4,604.762.3031882008

13,610 199,930 328.88 4,831.222.416462009

13,610 223,920 356.51 5,865.462.6194472010

13,610 223,920 353.18 5,810.802.5950312011

13,610 223,920 356.53 5,865.842.6196132012

13,610 223,920 343.14 5,645.582.5212512013

13,610 237,105 310.04 5,401.302.2780182014

0

13,610 237,105

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,600.22 51,856.96Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 291

Page 300: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 82 SHERMAN

CTL Project Name Project Date City Remarks

LOUP CITY

School :

TIF LOUP CITY REDV PROJ 2 2006

LOUP CITY 1 Class: 3 CTL-ID#

Schcode: 82-0001 82-8502

Name of Project: Scientific Crop Agronomy, Inc..Lot 2, LCDC AdditionDescription: TIF funds used for the creation of a new agricultural service building which will provide a retail outlet for sales of chemicals, corn and soybean seed, fencing and feed products for livestock.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,850 115,840 203.07 2,658.022.294562007

8,850 115,840 203.83 2,668.022.3031882008

8,850 115,840 213.86 2,799.222.416462009

8,850 107,285 231.82 2,810.282.6194472010

8,850 107,285 229.66 2,784.082.5950312011

8,850 107,285 231.84 2,810.462.6196132012

8,850 107,285 223.13 2,704.922.5212512013

8,850 193,085 201.60 4,398.522.2780182014

0

8,850 193,085

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,738.81 23,633.52Total

0

Base Value

CTL Project Name Project Date City Remarks

LOUP CITY

School :

TIF SCIENTIFIC CROP AGR PROJ 4 2010

LOUP CITY 1 Class: 3 CTL-ID#

Schcode: 82-0001 82-8504

Name of Project: Scientific Crop Agronomy Soybean Treatment BuildingPt. Lots 1 & 2 and All Lot 3 through 9, Block 11 Orig Town Loup City1255 HWY 92 Loup CityDescription: Construction of new building for warehousing seed and providing seed treatement of soybeans as well as office for Pioneer Seed Representative.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,080 0 106.87 0.002.6194472010

4,080 95,635 105.88 2,481.762.5950312011

4,080 95,635 106.88 2,505.262.6196132012

4,080 95,635 102.87 2,411.202.5212512013

4,080 134,005 92.94 3,052.662.2780182014

0

4,080 134,005

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

515.44 10,450.88Total

0

Base Value

CTL Project Name Project Date City Remarks

LOUP CITY

School :

TIF VIAERO WIRELS RETAIL PROJ5 2010

LOUP CITY 1 Class: 3 CTL-ID#

Schcode: 82-0001 82-8505

Name of Project: Viaero Wireless Retail Store (NE Colorado Cellular)Lots 7, 8, 9, 10, 11 and 12 and the West 8 ft of Lot 6 Block 13 Orig Town Loup CityDescription:Constructing a new retail store for phone sales, storage and service for a wireless communications business.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,370 0 114.47 0.002.6194472010

4,370 131,245 113.40 3,405.842.5950312011

4,370 131,245 114.48 3,438.122.6196132012

4,370 131,245 110.18 3,309.022.5212512013

4,370 174,440 99.55 3,973.782.2780182014

0

4,370 174,440

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

552.08 14,126.76Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 292

Page 301: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 82 SHERMAN

0.00

0.000 0

248,475 1,160,085

0 0

0 0

248,475 1,160,085

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

26,426.955,660.31

0.000.00

0.00

5,660.31 26,426.95

2014 TOTALS FOR COUNTY : # 82 SHERMAN

Project Count 6

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 293

Page 302: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 85 THAYER

CTL Project Name Project Date City Remarks

CARLETON

School :

TIF CARGILL, INC. (Sch75) 2011

THAYER CENTRAL COM Class: 3 CTL-ID#

Schcode: 85-0070 85-0307

Name of Project: Cargill, Inc. Parcel #859024390 SchDist 75, Part Lot 1, All of Lots 2, & 3 of Lautenschlager Addition, CarltonDescription: TIF funds to be used for site acquistion, demolition of old ethanol site, and redevelopment of area for a grain receiving, storage and shipping facility.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

604,758 550,699 11,463.99 10,439.231.8956332011

604,758 645,271 11,632.29 12,411.541.9234622012

604,758 719,894 10,418.72 12,402.281.7227922013

604,758 841,363 9,645.95 13,419.821.595012014

0

604,758 841,363

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

43,160.95 48,672.87Total

0

Base Value

CTL Project Name Project Date City Remarks

CARLETON

School :

TIF CARGILL, INC. (Sch94) 2011

BRUNNING 94 (Brun-Dav. Class: 2 CTL-ID#

Schcode: 85-0094 85-0308

Name of Project: Cargill, Inc. Parcel #859024404 SchDist 94, Part Lot 1 Lautenschlager Addition, CarltonDescription: TIF funds to be used for site acquistion, demolition of old ethanol site, and redevelopment of area for a grain receiving, storage and shipping facility.

Unif/LC: 85-2001

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,144,061 855,972 18,376.83 13,749.321.6062812011

1,144,061 4,987,234 18,692.10 81,483.341.6338382012

1,144,061 6,030,544 15,660.66 82,550.061.3688662013

1,144,061 7,752,199 13,904.65 94,218.461.2153772014

0

1,144,061 7,752,199

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

66,634.24 272,001.18Total

0

Base Value

CTL Project Name Project Date City Remarks

HEBRON

School :

TIF HEBRON TIF 1 2004

THAYER CENTRAL COM Class: 3 CTL-ID#

Schcode: 85-0070 85-0331

Name of Project: Northeast Corridor District 1A tract of land located in the NW1/4 of Section 5, T2N, R2WDescription: TIF funds used for infrastructure and street improvements for commercial, industrial and residential facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

4,065,113 1,262,217 86,741.22 26,933.122.1337962005

4,005,245 1,193,903 85,639.63 25,527.872.1381872006

4,061,399 1,236,092 86,405.17 26,297.512.1274732007

4,031,741 1,610,713 83,649.47 33,418.622.0747732008

3,888,313 1,624,221 78,660.11 32,857.792.0229882009

3,867,511 1,828,691 76,742.60 36,286.491.9842892010

3,867,532 1,828,592 76,197.46 36,026.611.9701832011

3,867,880 1,896,031 76,488.37 37,494.681.9775272012

3,883,322 3,164,275 74,360.88 60,592.161.9148782013

3,886,523 3,207,093 67,095.50 55,366.261.7263632014

148,993

2,575,384 1,046,797

488,252 2,011,303

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

791,980.41 370,801.11Total

822,887

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 294

Page 303: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 85 THAYER

CTL Project Name Project Date City Remarks

HEBRON

School :

TIF HEBRON TIF 2 2004

THAYER CENTRAL COM Class: 3 CTL-ID#

Schcode: 85-0070 85-0332

Name of Project: The Hunt ProjectVarious lots in Block 15Description: TIF funds used for infrastructure and street improvements for commercial, industrial and residential facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

124,231 0 2,650.84 0.002.1337962005

124,231 0 2,656.29 0.002.1381872006

120,925 0 2,572.65 0.002.1274732007

120,925 50,942 2,508.92 1,056.932.0747732008

120,925 50,942 2,446.30 1,030.552.0229882009

104,598 42,422 2,075.53 841.781.9842892010

104,598 42,422 2,060.77 835.791.9701832011

104,598 42,422 2,068.45 838.921.9775272012

104,126 44,285 1,993.89 848.021.9148782013

104,126 44,285 1,797.59 764.521.7263632014

0

104,126 44,285

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

22,831.23 6,216.51Total

0

Base Value

CTL Project Name Project Date City Remarks

HEBRON

School :

TIF HEBRON TIF 3 2006

THAYER CENTRAL COM Class: 3 CTL-ID#

Schcode: 85-0070 85-0333

Name of Project: Dollar GeneralLot 6, Block 1, Nelsen AdditionDescription: TIF funds used for street and infrastructure improvements for a planned retail store.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

7,485 290,442 159.24 6,179.082.1274732007

7,485 290,442 155.30 6,026.012.0747732008

7,485 290,442 151.42 5,875.612.0229882009

7,485 277,840 148.52 5,513.151.9842892010

7,485 277,840 147.47 5,473.961.9701832011

7,485 277,840 148.02 5,494.361.9775272012

7,485 307,785 143.33 5,893.721.9148782013

7,485 307,785 129.22 5,313.501.7263632014

0

7,485 307,785

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,182.52 45,769.39Total

0

Base Value

0.00

2,572.16822,887 148,993

4,435,814 9,992,429

488,252 2,011,303

0 0

5,746,953 12,152,725

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

14,206.02

131,787.7969,937.89

34,722.398,429.00

0.00

92,572.91 169,082.34

2014 TOTALS FOR COUNTY : # 85 THAYER

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 295

Page 304: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 87 THURSTON

CTL Project Name Project Date City Remarks

PENDER

School :

TIF PENDER REDVL PROJ 1 2013

PENDER 1 Class: 3 CTL-ID#

Schcode: 87-0001 87-0312

Name of Project: Pender Redevelopment Project 1Pt Lot 3 all Lot 4 Block 4, Pt Lots 5 &4 Block 3; Lots 4, 5 and Pt Lot 6 Block 6 all Osgood's Add; Lot 10 Country Side Add; Lots 11, 12, and Pt Lots 9 & 10 Block 9 Peebles Main St Add; Lots 3 & 4 Block 1 West View Add; S 1/2 Lot 11 and all Lot 12 Block 13 Original Plat; and Parcel of Land in part of Block 23 Hill Addition PenderDescription: TIF funds used for site acquisition, infrastructure installation, rehabilitation and housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

688,345 678,705 14,559.62 14,355.712.1151632013

479,615 1,158,395 8,690.76 20,990.501.8120282014

838,685

271,035 319,710

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

23,250.38 35,346.21Total

208,580

Base Value

0.00

15,197.21208,580 838,685

271,035 319,710

0 0

0 0

479,615 1,158,395

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

3,779.53

5,793.234,911.23

0.000.00

0.00

8,690.76 20,990.44

2014 TOTALS FOR COUNTY : # 87 THURSTON

Project Count 1

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 296

Page 305: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 88 VALLEY

CTL Project Name Project Date City Remarks

ORD

School :

TIF GRAND LIVING ALTERN. INC 1999

ORD 5 Class: 3 CTL-ID#

Schcode: 88-0005 88-1300

Name of Project: Grand Living Alternatives, Inc.Division G and the adjacent S1/2 ROW and part of Division H of Ord City Division.Description: TIF funds from excess tax are being used to pay the principal and interest on a tax increment revenue bond issued for redeveloper to rehabilitate the above real estate and construct an assisted living facility for the elderly. The existing outdated structure will be demolished.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,110 1,154,955 440.21 29,715.052.5728322001

17,110 2,231,310 442.84 57,751.082.5882142002

17,110 2,231,310 443.23 57,801.882.5904912003

17,110 2,487,005 437.88 63,647.482.5592022004

17,110 2,358,545 438.10 60,390.342.5604912005

17,110 2,487,005 434.09 63,097.262.5370782006

17,110 2,487,005 425.78 61,889.202.4885032007

17,110 2,487,005 402.28 58,473.102.3511452008

17,110 2,487,005 410.90 59,726.102.4015272009

17,110 2,487,005 447.31 65,017.782.61432010

17,110 2,487,005 464.58 67,528.422.7152512011

17,110 2,554,550 458.68 68,482.122.680792012

17,110 2,554,550 440.59 65,780.702.5750412013

17,110 2,554,550 413.39 61,719.402.4160582014

0

17,110 2,554,550

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

6,099.86 841,019.91Total

0

Base Value

CTL Project Name Project Date City Remarks

ORD

School :

TIF ROLLING HILLS ESTS. PROJ 1 2011

ORD 5 Class: 3 CTL-ID#

Schcode: 88-0005 88-1302

Name of Project: TIF Rolling Hills EstatesLots 5-10 inclusive, Rolling Hills Addition, OrdDescription: TIF funds to be used for infrastructure associate with construction of 12 low to moderate income housing townhomes duplex configuration.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,000 0 271.53 0.002.7152512011

10,000 486,125 268.08 13,032.002.680792012

10,000 486,125 257.50 12,517.922.5750412013

10,000 484,155 241.61 11,697.462.4160582014

0

10,000 484,155

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,038.72 37,247.38Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 297

Page 306: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 88 VALLEY

CTL Project Name Project Date City Remarks

ORD

School :

TIF ROLLING HILLS PROJ 2 2012

ORD 5 Class: 3 CTL-ID#

Schcode: 88-0005 88-1303

Name of Project: Rolling Hills Project 2Lots 11 and 31, Rolling Hills Addition City of OrdDescription: TIF funds used for infrastructure for low to moderate income housing

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,905 85,320 292.34 2,287.262.680792012

10,905 352,320 280.81 9,072.402.5750412013

10,905 352,320 263.47 8,512.262.4160582014

352,320

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

836.62 19,871.92Total

10,905

Base Value

CTL Project Name Project Date City Remarks

ORD

School :

TIF ROLLING HILLS PROJ 3 2013

ORD 5 Class: 3 CTL-ID#

Schcode: 88-0005 88-1304

Name of Project: Rolling Hills Project 3Lot 38 Rolling Hills Addition, OrdDescription: TIF funds used for infrastructure for low to moderate income housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,795 116,155 277.98 2,991.042.5750412013

10,795 115,625 260.81 2,793.562.4160582014

115,625

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

538.79 5,784.60Total

10,795

Base Value

CTL Project Name Project Date City Remarks

ORD

School :

TIF VAL-E ETHANOL LCC 2005

ORD 5 Class: 3 CTL-ID#

Schcode: 88-0005 88-1301

Name of Project: Val-E Ethanol, LLCA tract of land in Section 33, T19N, R13WDescription: TIF funds used for ancilliary facilities sufficient to produce approximately 40 million gallons of anhydrous ethanol annually.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

198,460 10,491,020 4,938.68 261,069.342.4885032007

198,460 19,725,750 4,666.08 463,780.982.3511452008

198,460 19,725,750 4,766.07 473,719.222.4015272009

198,460 19,725,750 5,188.34 515,690.282.61432010

198,460 19,757,265 5,388.69 536,459.342.7152512011

198,460 19,911,230 5,320.30 533,778.262.680792012

198,460 19,953,245 5,110.43 513,804.242.5750412013

198,460 20,412,430 4,794.91 493,176.142.4160582014

0

198,460 20,412,430

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

40,173.50 3,791,477.80Total

0

Base Value

0.00

11,305.8221,700 467,945

225,570 23,451,135

0 0

0 0

247,270 23,919,080

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

524.28

566,593.025,449.90

0.000.00

0.00

5,974.19 577,898.85

2014 TOTALS FOR COUNTY : # 88 VALLEY

Project Count 5

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 298

Page 307: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 89 WASHINGTON

CTL Project Name Project Date City Remarks

BLAIR

School :

TIF BLAIR REDEVLP PROJ 1 2007

BLAIR 1 Class: 3 CTL-ID#

Schcode: 89-0001 89-8901

Name of Project: Redevelopment Area # 1A tract of land in Section 11, T18N, R11EDescription: TIF funds used to rehabilitate this area for redevelopment

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,480,600 51,915 30,662.97 1,075.162.0709832007

1,310,965 79,380 27,765.94 1,681.282.1179772008

1,288,575 2,009,035 27,796.47 43,337.842.1571482009

1,457,035 1,840,575 30,693.56 38,773.122.1065772010

1,454,945 1,828,100 30,626.07 38,480.862.1049642011

1,454,945 1,828,100 30,159.02 37,894.002.0728632012

1,454,945 1,828,100 29,245.49 36,746.202.0100752013

1,427,870 1,814,890 28,568.65 36,312.102.0007882014

43,100

739,135 1,771,790

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

235,518.17 234,300.56Total

688,735

Base Value

CTL Project Name Project Date City Remarks

BLAIR

School :

TIF BLAIR REDEVLP PROJ 2 2007

BLAIR 1 Class: 3 CTL-ID#

Schcode: 89-0001 89-8902

Name of Project: Blair Downtown ProjectApprox 200 plus parcels in downtown area City of BlairDescription: TIF funds to be used for 1) clearing of all dilapidated structures and related site work to provide an adequate situs for a needed commercial development, 2) extension of certain streets to reduce traffic congestion and increase safety to drivers and pedestrians in the city, and 3) related public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

18,869,480 763,275 390,783.72 15,807.262.0709832007

18,907,970 2,135,935 400,466.46 45,238.642.1179772008

18,836,150 3,335,495 406,323.63 71,951.542.1571482009

18,356,770 3,360,750 386,699.49 70,796.842.1065772010

18,626,790 3,343,740 392,087.22 70,384.502.1049642011

18,515,785 3,458,815 383,806.86 71,696.582.0728632012

18,555,025 3,358,745 372,969.92 67,513.302.0100752013

18,597,500 3,692,955 372,096.55 73,888.182.0007882014

379,745

15,721,715 3,313,210

132,000 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,105,233.85 487,276.84Total

2,743,785

Base Value

0.00

8,460.233,432,520 422,845

16,460,850 5,085,000

132,000 0

0 0

20,025,370 5,507,845

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

68,677.45

101,740.07329,346.71

0.002,641.04

0.00

400,665.20 110,200.30

2014 TOTALS FOR COUNTY : # 89 WASHINGTON

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 299

Page 308: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 90 WAYNE

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF ANGEL ACRES SUBDIVISION 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8733

Name of Project: Angel Acres Subdivision Lots 1, 2, & 3 Angel Acres Addition, WayneDescription: TIF funds used for Angel Acres Sudivision infrastructure

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,510 249,730 121.94 4,677.841.8731552014

249,730

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

121.94 4,677.84Total

6,510

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF BENSCOTER DEVELOP PRJ 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8737

Name of Project: Benscoter Housing Development Lots 1 and 19 Benscoter Addition Planned Unit Development Replat 2, WayneDescription: TIF funds used for acquisition of utilities and infrastructure on housing subdivision

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

30,225 147,195 566.16 2,757.201.8731552014

117,150

16,075 30,045

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

566.16 2,757.20Total

14,150

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF BENSCOTER DEVELP PROJ 12 2013

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8725

Name of Project: Benscoter Development Project 12Lots 12, 14, 15, 16 and 18 Benscoter Addition, WayneDescription of Project: TIF funds used for site acquisition and installation of utilities and infrastructure for housing subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,740 202,850 36.49 4,253.922.0970682013

1,740 382,390 32.59 7,162.801.8731552014

382,390

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

69.08 11,416.72Total

1,740

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF BENSCOTER DEVELP PROJ 14 2013

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8727

Name of Project: Benscoter Housing Project 14Lot 3 Benscoter Addition Planned Unit Development Replat 2Description: TIF funds used for site acquisition and installation of utilities and infrastructure for housing subdivision.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,065 133,390 22.33 2,797.282.0970682013

1,065 149,735 19.95 2,804.781.8731552014

0

1,065 149,735

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

42.28 5,602.06Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 300

Page 309: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 90 WAYNE

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF BENSCOTER DEVELP. PROJ 6 2010

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8720

Name of Project: Benscoter DevelopmentLots 8, 9, 10 & 11 Benscoter Addition Description: Land acquistion and infrastructure for housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,240 0 26.72 0.002.1544362010

1,240 0 26.42 0.002.1305442011

1,240 0 26.26 0.002.1174712012

1,240 137,160 26.00 2,876.362.0970682013

1,240 243,065 23.23 4,553.001.8731552014

243,065

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

128.63 7,429.36Total

1,240

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF BOMGAARS PROJ 9 2012

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8721

Name of Project: Bomgaars Redevelopment ProjectLot 1 Western Ridge Third Addition City of WayneDescription: TIF funds used for site acquisition, public parking, utilities, and site preparation for new retail development

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

11,750 38,250 248.80 809.932.1174712012

11,750 1,347,950 246.41 28,267.442.0970682013

11,750 1,347,950 220.10 25,249.201.8731552014

0

11,750 1,347,950

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

715.31 54,326.57Total

0

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF MZRP PROPERTIES PROJ 15 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8728

Name of Project: MSRB PropertiesE 1/2 Lots 10, 11, and 12 and 8 ft vacated alley, Blk 2 Original Town WayneDescription: TIF funds used for site acquisition and preparation for 6 plex apartment building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,685 311,040 162.68 5,826.261.8731552014

0

8,685 311,040

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

162.68 5,826.26Total

0

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF NE ST PROGRESSV.PROP INSP 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8729

Name of Project: Nebraska Street Progressive Property InspectionsLot 4 and 8 ft vacated alley, Blk 7 and Lot 12, Blk 6 North Addition WayneDescription: TIF funds used for site acquisition and site preparation for apartments.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

22,490 268,360 421.27 5,026.801.8731552014

0

22,490 268,360

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

421.27 5,026.80Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 301

Page 310: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 90 WAYNE

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF NORTHEAST NEBR INV PROJ 10 2012

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8722

Name of Project: Northeast Nebraska Investors Project 10Lot 1 Benscoter Addition, Planned Unit Development, City of WayneDescription: TIF funds used for site acquisition and preparation and infrastructure for new motel

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,970 31,230 189.94 661.292.1174712012

8,970 2,158,530 188.11 45,265.842.0970682013

8,970 2,158,530 168.02 40,432.621.8731552014

0

8,970 2,158,530

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

546.07 86,359.75Total

0

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF PROGRESSIVE PROP. PRJ 13 2013

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8726

Name of Project: Progressive Property Inspections Project 13East 48 ft. of West 100 ft. of Lots 4, 5, and 6 Block 24 Original Town, WayneDescription: TIF funds used for site acquistion and development of multi-family residence.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,200 48,200 130.02 1,010.802.0970682013

6,200 133,620 116.14 2,502.921.8731552014

0

6,200 133,620

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

246.16 3,513.72Total

0

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF PROGRESSV.PROP INSP 10PLEX 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8731

Name of Project: Progressive Property Inspections 10plexLots 11 and 12 Blk 7 North Addition, WayneDescription: TIF funds used for site acquisition and preparation for 10 plex apartment building

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

27,035 0 506.41 0.001.8731552014

0

15,000 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

506.41 0.00Total

12,035

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF SEBADE APARTMENT 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8732

Name of Project: Sebade ApartmentE 1/2 Lot 7 and So 40 ft of E 1/2 Lot 8, Blk 11 North Addition, WayneDescription: TIF funds used for site acquisition, demolition, and public right-of-way improvements for apartment buidling.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

17,590 5,910 329.49 110.701.8731552014

0

0 5,910

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

329.49 110.70Total

17,590

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 302

Page 311: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 90 WAYNE

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WAYNE RENTALS INC 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8735

Name of Project: Wayne Rentals, LLCE 60ft and West 90ft Lots 1, 2, 3, 4, 5, and 6 Blk 5 College Hill Addition and vacated portion North Pearl St. North of West 13th St. and abutting Blks 5 and 6, College Hill AdditionDescription: TIF funds used for site acquisition, demolition, public parking for apartment complex

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

61,930 41,580 1,160.04 778.861.8731552014

0

19,620 41,580

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,160.04 778.86Total

42,310

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WESTERN RIDGE -DOLLAR GEN 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8734

Name of Project: Western Ridge Partnership - Dollar GeneralLot 5A of the Replat of Lot 5, Western Ridge III Addition, WayneDescription: TIF funds used for infrastructure and site acquisition for commercial building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

35,500 489,280 664.97 9,164.981.8731552014

0

35,500 489,280

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

664.97 9,164.98Total

0

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WESTERN RIDGE II PROJ 2014

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8736

Name of Project: Western Ridge II SubdivisionLots 9, 10, 13, & 39 Amended Plat of Western Ridge II Addition; Lot 3, 4, 5, & 6 Neihardt Administrative Replat of Lots 27-33, Amended Plat Western Ridge II Addition; and Lot 1 of Bressler Court Administrative Replat of Lots 41-46 Amended Plat Western RidgeDescription: TIF funds used for affordable housing lots and infrastructure

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

42,430 479,400 794.78 8,979.941.8731552014

479,400

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

794.78 8,979.94Total

42,430

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WESTERN RIDGE II PROJ 11 2012

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8723

Name of Project: Western Ridge II Redevelpment Proj 11Lots 2 and 8, Western Ridge II Addition, City of WayneDescription: TIF funds used for public infrastructure for residential affordable housing project

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

43,080 89,100 912.21 1,886.672.1174712012

43,080 196,215 903.42 4,114.782.0970682013

43,080 200,515 806.96 3,755.961.8731552014

200,515

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

2,622.59 9,757.41Total

43,080

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 303

Page 312: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 90 WAYNE

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WESTERN RIDGE II PROJ 4 2010

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8718

Name of Project: Western Ridge II Project 4Lots 1, 12, 20, 21, 22, 24, 25, 51, 52, 53, 54 & 55 Western Ridge II AdditionDescription: Construction of affordable housing lots and infrastructure.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

123,590 991,885 2,662.67 21,369.532.1544362010

123,590 991,885 2,633.14 21,132.552.1305442011

123,590 991,885 2,616.98 21,002.882.1174712012

123,590 1,119,020 2,591.77 23,466.642.0970682013

123,590 1,139,020 2,315.03 21,335.621.8731552014

1,139,020

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

12,819.59 108,307.22Total

123,590

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WESTERN RIDGE II PROJ 5 2010

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8719

Name of Project: Western Ridge II, Amendment #1 Proj 5Lots 3, 6, 7, 11 & 17 Western Ridge II AdditionDescription: Infrastructure for low to moderate housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

49,515 284,940 1,066.77 6,138.852.1544362010

49,515 538,235 1,054.94 11,467.332.1305442011

49,515 538,235 1,048.47 11,396.972.1174712012

49,515 538,235 1,038.36 11,287.182.0970682013

49,515 538,235 927.49 10,082.001.8731552014

538,235

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

5,136.03 50,372.33Total

49,515

Base Value

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WESTERN RIDGE II PROJ 7 2011

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8713

Name of Project: Western Ridge II Project 7Lot 15 Western Ridge II Addition, Wayne Description: TIF funds to be used for public infrastructure for residential affordable housing.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

8,640 64,640 184.08 1,377.182.1305442011

8,640 86,190 182.95 1,825.052.1174712012

8,640 86,190 181.19 1,807.462.0970682013

8,640 86,190 161.84 1,614.481.8731552014

86,190

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

710.06 6,624.17Total

8,640

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 304

Page 313: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 90 WAYNE

CTL Project Name Project Date City Remarks

WAYNE

School :

TIF WINDOM RIDGE PROJ 8 2011

WAYNE 17 Class: 3 CTL-ID#

Schcode: 90-0017 90-8714

Name of Project: Windom Ridge Project 8Lots 10 & 11 Block 2 John Lake's Addition, WayneDescription: TIF funds to be used for site acquisition, clearance, and site preparation and construct two building apartment complexes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

10,860 0 231.38 0.002.1305442011

10,860 180,000 229.96 3,811.452.1174712012

10,860 561,740 227.74 11,780.082.0970682013

10,860 524,680 203.42 9,828.081.8731552014

0

10,860 524,680

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

892.50 25,419.61Total

0

Base Value

0.00

64,355.89362,830 3,435,695

156,215 5,460,730

0 0

0 0

519,045 8,896,425

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

6,796.37

102,287.942,926.15

0.000.00

0.00

9,722.52 166,643.83

2014 TOTALS FOR COUNTY : # 90 WAYNE

Project Count 20

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 305

Page 314: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 91 WEBSTER

CTL Project Name Project Date City Remarks

BLUE HILL

School :

TIF BLUE HILL FOUND./GROCERY 2001

BLUE HILL Class: 3 CTL-ID#

Schcode: 91-0074 91-8610

Name of Project: Blue Hill Community Foundation, Inc.East 1/2 of Lot 22, all of Lots 23 & 24 and West 6 inches of Lot 25, Block 9, Original Town of Blue Hill (554 West Gage)Description: TIF funds used for general construction of the building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

2,775 54,000 64.38 1,252.722.319862002

2,775 114,080 69.11 2,841.022.4903782003

2,635 108,490 63.62 2,619.332.4143492004

2,775 113,090 66.34 2,703.462.3905362005

2,775 113,090 65.84 2,683.302.3727052006

2,775 96,895 64.49 2,251.922.3240872007

2,610 94,255 59.97 2,165.702.2976972008

2,610 94,255 56.59 2,043.702.1682622009

2,610 94,255 57.85 2,089.002.2163262010

2,610 94,255 56.95 2,056.742.1821012011

2,610 94,255 58.57 2,115.022.2439372012

2,610 93,460 60.38 2,162.242.3135412013

2,610 99,835 56.29 2,153.142.1566952014

0

2,610 99,835

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

800.38 29,137.29Total

0

Base Value

CTL Project Name Project Date City Remarks

RED CLOUD

School :

TIF RED CLOUD GRAIN LLC 2005

RED CLOUD 2 Class: 3 CTL-ID#

Schcode: 91-0002 91-8614

Name of Project: Red Cloud Grain, LLCTract 1, S1/2SE1/4, Section 2-T01N-R11Tract 2, Blocks 16-19, Railroad AdditionDescription: TIF funds used for the expansion of existing grain facilities.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

433,265 277,875 10,162.30 6,517.602.3455152006

690,645 283,500 16,288.25 6,686.102.3584112007

343,490 182,860 7,627.91 4,060.782.2207072008

343,490 154,770 7,421.18 3,343.842.1605232009

343,490 222,630 7,560.75 4,900.442.2011552010

343,490 222,630 8,771.24 5,685.002.5535642011

343,490 222,630 8,694.80 5,635.462.5313112012

343,490 152,420 8,747.25 3,881.502.5465812013

343,490 271,550 8,405.64 6,645.182.4471292014

0

343,490 271,550

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

83,679.32 47,355.90Total

0

Base Value

0.00

0.000 0

346,100 371,385

0 0

0 0

346,100 371,385

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

0.00

8,798.328,461.93

0.000.00

0.00

8,461.93 8,798.32

2014 TOTALS FOR COUNTY : # 91 WEBSTER

Project Count 2

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 306

Page 315: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 93 YORK

CTL Project Name Project Date City Remarks

HENDERSON

School :

TIF HENDERSN UTILITY RELC PRJ1 2013

HEARTLAND 96 Class: 3 CTL-ID#

Schcode: 93-0096 93-0542

Name of Project: Henderson Utility Relocation/Extension ProjectLot 1 Eastland 3rd Addition, HendersonDescription: TIF funds used for single family residential construction on project site and relocation of public utilities and public improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

6,770 109,477 138.92 2,246.462.051992013

6,770 254,269 119.90 4,503.401.7711192014

254,269

0 0

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

258.82 6,749.86Total

6,770

Base Value

CTL Project Name Project Date City Remarks

HENDERSON

School :

TIF HENDERSON RDV COMM ORIGTW 2002

HEARTLAND 96 Class: 3 CTL-ID#

Schcode: 93-0096 93-0535

Name of Project: Downtown Redevelopment AreaAn area bounded by Hickory Road on the North, Birch Street on the South and the East line of the alley between North Main and Fourteenth Streets on the East and the West line of the alley between North Main and Twelfth Streets on the East.Description: TIF funds used to rebuild and resurface alleys, build and resurface parking lots, replace, repair and construct sewer systems, repaint water tower, downtown landscaping and signage improvements, facade improvements and other ifrastructure improvements.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

1,898,378 556,251 43,436.12 12,727.382.2880652003

1,818,301 818,627 44,348.36 19,966.312.4392004

162,881 855,570 4,062.81 21,340.842.4943412005

1,778,858 970,510 44,441.99 24,246.662.4983442006

1,716,729 970,510 42,534.16 24,045.642.4776282007

1,596,537 979,484 38,930.72 23,884.222.4384482008

1,617,887 1,669,929 39,298.46 40,562.542.4289992009

1,556,569 1,629,646 36,907.40 38,640.122.3710742010

1,518,276 2,153,115 34,494.33 48,917.482.2719412011

1,518,276 2,153,115 34,150.19 48,429.422.2492742012

1,434,390 2,302,954 29,433.54 47,256.402.051992013

1,425,032 2,318,779 25,239.01 41,068.321.7711192014

0

1,425,032 2,318,779

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

417,277.09 391,085.33Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 307

Page 316: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 93 YORK

CTL Project Name Project Date City Remarks

MCCOOL JUNCTION

School :

TIF MCCOOL JCT REDEVL KERRY 2004

MCCOOL JUNCTION 83 Class: 3 CTL-ID#

Schcode: 93-0083 93-0538

Name of Project: Kerry's Bar & Grill, LLCPart of Lots 1-6, Block 52, Original Town of HaysDescription: TIF funds used for acquistion and preparation for the developing and construction and remodeling of a commercial bar and grill.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

22,500 265,010 469.36 5,528.192.0860312005

22,500 265,010 477.03 5,618.562.1201342006

22,500 265,010 468.17 5,514.162.0807382007

22,500 265,010 445.53 5,247.601.9801512008

22,500 249,221 433.64 4,803.261.9273112009

22,500 249,521 433.72 4,809.841.9276262010

22,500 249,521 428.94 4,756.881.9064082011

22,500 249,521 436.23 4,837.701.9387922012

22,500 243,197 417.47 4,512.341.8554282013

22,500 243,197 392.03 4,237.301.7423342014

0

22,500 243,197

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

4,402.12 49,865.83Total

0

Base Value

CTL Project Name Project Date City Remarks

MCCOOL JUNCTION

School :

TIF MCCOOL JCT REDEVL TRACK 2003

MCCOOL JUNCTION 83 Class: 2 CTL-ID#

Schcode: 93-0083 93-0536

Name of Project: Junction Motor Speedway, Inc.S1/2 of SW1/4 of S13 T9Description: TIF funds used for site improvements including septic system, sanitary sewer elements, including private lift stations, connections to sanitary sewer line of the Village, pipes easements and grading.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

86,216 185,284 1,738.68 3,736.542.0166552003

86,216 870,878 1,859.77 18,785.802.157112004

86,216 870,878 1,798.49 18,166.782.0860312005

86,216 870,878 1,827.89 18,463.782.1201342006

86,216 870,878 1,793.93 18,120.682.0807382007

86,216 870,878 1,707.21 17,244.701.9801512008

86,216 863,278 1,661.65 16,638.061.9273112009

86,216 887,078 1,661.92 17,099.541.9276262010

86,216 887,078 1,643.63 16,911.321.9064082011

86,216 887,078 1,671.55 17,198.601.9387922012

86,216 872,386 1,599.68 16,186.501.8554282013

86,216 872,386 1,502.17 15,199.881.7423342014

0

86,216 872,386

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

20,466.57 193,752.18Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 308

Page 317: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 93 YORK

CTL Project Name Project Date City Remarks

MCCOOL JUNCTION

School :

TIF MCCOOLJCT FARMERS COOP 2012

MCCOOL JUNCTION 83 Class: 3 CTL-ID#

Schcode: 93-0083 93-0541

Name of Project: McCool Jct Farmers CoopTract of land in SW 1/4 Sect. 18-9-2Description: TIF funds used for general infrastructure improvements

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

71,329 0 1,382.92 0.001.9387922012

71,329 1,261,254 1,323.46 23,401.661.8554282013

71,329 1,300,247 1,242.79 22,654.641.7423342014

0

71,329 1,300,247

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,949.17 46,056.30Total

0

Base Value

CTL Project Name Project Date City Remarks

MCCOOL JUNCTION

School :

TIF MCCOOLJCT STONE CREEK DELV 2006

MCCOOL JUNCTION 83 Class: 3 CTL-ID#

Schcode: 93-0083 93-0539

City did not submit project plan.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

15,485 377,807 328.30 8,010.022.1201342006

15,485 377,807 322.20 7,861.182.0807382007

15,485 377,807 306.63 7,481.141.9801512008

15,485 371,826 298.44 7,166.241.9273112009

15,485 371,826 298.49 7,167.421.9276262010

15,485 371,826 295.21 7,088.521.9064082011

32,351 371,826 627.22 7,208.941.9387922012

32,351 400,217 600.25 7,425.741.8554282013

16,867 400,217 293.88 6,973.121.7423342014

0

16,867 400,217

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

3,370.62 66,382.32Total

0

Base Value

CTL Project Name Project Date City Remarks

YORK

School :

TIF SCANNELL/PIONEER REDEVLP 2013

YORK 12 Class: 3 CTL-ID#

Schcode: 93-0012 93-0543

Name of Project: Scannell/Pioneer RedevelopmentLot 1 of Replat of Lots 1 and 2, Block 2 York Industrial Park and Lots 3, 8, & 9 Block 2 York Industrial Park 2nd Platting, YorkDescription: TIF funds used for construction of a 250,000 sq. ft. warehouse to store and distribute seed received from existing manufacturing plant. Includes construction of public infrastructure improvements and site preparation.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

416,435 0 7,505.25 0.001.8022612013

416,435 9,459,622 7,141.37 162,221.441.7148832014

0

416,435 9,459,622

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

14,646.62 162,221.44Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 309

Page 318: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 93 YORK

CTL Project Name Project Date City Remarks

YORK

School :

TIF UNITED FARMERS COOP PROJ 2006

YORK 12 Class: 3 CTL-ID#

Schcode: 93-0012 93-0540

Name of Project: United Farmers CooperativeProject plan did not specify locationDescription: TIF funds used for site acquisition, site clearing and site development for the construction of 19,990 sq ft office building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 327,959 0.00 6,330.621.9303092007

77,960 1,692,005 1,446.39 31,391.701.8552962008

77,960 1,692,005 1,429.79 31,031.561.8340112009

77,960 1,692,005 1,380.86 29,969.581.7712462010

77,960 1,692,005 1,382.79 30,011.441.7737212011

77,960 1,692,005 1,417.51 30,764.941.8182542012

77,960 1,692,212 1,405.04 30,498.081.8022612013

77,960 1,692,212 1,336.92 29,019.461.7148832014

0

77,960 1,692,212

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

9,799.30 219,017.38Total

0

Base Value

CTL Project Name Project Date City Remarks

YORK

School :

TIF YORK REVEVL NOLAN 2004

YORK 12 Class: 3 CTL-ID#

Schcode: 93-0012 93-0537

Name of Project: Nolan Transportation, LLCLot 1, Block 1, York Industrial ParkDescription: TIF funds used for acquisition, construction and equipping of an approximately 10,228 sq ft building.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

81,215 457,647 1,554.09 8,757.311.9135512005

0 538,861 0.00 10,295.821.9106642006

0 538,861 0.00 10,401.681.9303092007

0 538,861 0.00 9,997.461.8552962008

0 530,706 0.00 9,733.201.8340112009

0 530,706 0.00 9,400.101.7712462010

0 530,706 0.00 9,413.241.7737212011

0 530,706 0.00 9,649.581.8182542012

0 519,354 0.00 9,360.121.8022612013

0 519,354 0.00 8,906.321.7148832014

0

0 519,354

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

1,554.09 95,914.83Total

0

Base Value

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 310

Page 319: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

COUNTY: 93 YORK

CTL Project Name Project Date City Remarks

YORK

School :

TIF YORK REVEVL SPEC BLDG 2000

YORK 12 Class: 3 CTL-ID#

Schcode: 93-0012 93-0533

Name of Project: York County Development Corporation Project.Lot 1, York Industrial Park 2nd PlattingNote: Land is city owned, thus exempt from taxation.Description: TIF funds approved for construction, acquisition and equipping of an approximately 40,500 sq. ft. building including streets, utility mains, street lights, sidewalks, utility extensions and site clearing for future manufacturing purposes.

Year Base Value Excess Value Tax Rate TIF Base Tax TIF Excess Tax

0 137,000 0.00 2,377.431.7353492001

0 416,500 0.00 6,958.631.670742002

0 416,500 0.00 7,571.871.8179752003

0 416,500 0.00 7,788.841.870072004

0 416,499 0.00 7,969.921.9135512005

0 414,131 0.00 7,912.661.9106642006

0 414,131 0.00 7,994.001.9303092007

0 414,131 0.00 7,683.361.8552962008

0 378,798 0.00 6,947.201.8340112009

0 378,798 0.00 6,709.441.7712462010

0 378,798 0.00 6,718.821.7737212011

0 378,798 0.00 6,887.501.8182542012

0 371,384 0.00 6,693.301.8022612013

0 999,746 0.00 17,144.481.7148832014

0

0 999,746

0 0

0 0

Excess ValueCurrent Year

Residential

Commercial

Industrial

Other

0.00 107,357.45Total

0

Base Value

0.00

4,503.416,770 254,269

2,116,339 17,805,760

0 0

0 0

2,123,109 18,060,029

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

119.90

307,424.9737,148.17

0.000.00

0.00

37,268.08 311,928.38

2014 TOTALS FOR COUNTY : # 93 YORK

Project Count 10

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 311

Page 320: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Tax Increment Financing (TIF) Report 2014

635,169,993 2,899,005,903 13,190,505.09 60,980,712.29

18,488.92

10,435,151.82

41,249,899.14

9,283,077.01

12,584.31

State Total of Data

107,376,182 485,061,913

465,780,888 1,943,900,225

61,112,978 469,486,198

899,945 557,567

Current Year

Residential

Commercial

Industrial

other

Total

Base Value Excess Value Base Tax Excess Tax

2,230,590.66

9,632,289.52

1,309,136.00

2014

Project Count 716

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report Page 312

Page 321: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report

State Totals for Tax Increment Financing Projects by Tax Year

Tax Year Property Type TIF Base Value TIF Excess Value TIF Excess Taxes Levied

Number of Projects

1996 Unavailable Unavailable $445,835,159 $11,351,962 1491997 Residential 69,118,207 36,846,337 899,312

Commercial 102,143,565 415,447,756 10,045,613Industrial 15,918,342 68,367,493 1,664,244Other 0 0 0Totals 187,180,114 520,661,586 12,609,169 183

1998 Residential 110,474,279 57,375,952 1,208,423Commercial 139,836,222 437,960,730 9,377,435Industrial 17,587,381 73,988,109 1,595,259Other 8,350 3,461,750 75,164Totals 267,906,232 572,786,541 12,256,281 234

1999 Residential 74,527,865 40,828,052 833,718Commercial 141,629,326 504,954,595 9,911,482Industrial 15,062,702 59,444,238 1,129,722Other 8,350 10,223,270 194,880Totals 231,228,243 615,450,155 12,069,802 271

2000 Residential 64,334,108 45,063,699 909,782Commercial 196,806,079 604,391,956 11,764,555Industrial 15,620,331 72,678,141 1,375,186Other 0 24,337,570 458,026Totals 276,760,518 746,471,366 14,507,548 296

2001 Residential 66,652,753 53,054,652 1,065,303Commercial 219,835,604 734,548,994 14,855,323Industrial 18,395,677 86,007,160 1,735,373Other 0 16,740,555 337,023Totals 304,884,034 890,351,361 17,993,021 331

2002 Residential 66,666,789 56,706,046 1,147,607Commercial 236,548,687 899,164,576 18,639,519Industrial 19,216,302 108,700,980 2,264,022Other 0 16,968,575 354008Totals 322,431,778 1,081,540,177 22,405,156 360

2003 Residential 60,678,325 60,224,431 1,242,682Commercial 251,920,726 929,087,786 19,754,463Industrial 18,457,217 115,882,338 2,487,138Other 0 35,817,295 773851Totals 331,056,268 1,141,011,850 24,258,134 368

2004 Residential 70,439,355 71,335,938 1,490,475Commercial 265,205,993 1,020,463,815 21,726,300Industrial 14,056,349 96,463,344 2,065,514Other 0 18,396,175 395133Totals $349,701,697 $1,206,659,272 $25,677,422 393

2005 Residential $83,809,893 $85,596,884 $1,803,358Commercial 267,742,758 1,008,243,354 21,243,393Industrial 19,391,244 122,488,516 2,600,829Other 0 35,932,580 753858Totals 370,943,895 1,252,261,334 26,401,438 398

NOTE: Totals for years 1997 and 1998 are from the CTL Report. Totals for years 1999 through 2004 include paid off projects.Beginning 2005, totals do not include paid off TIF projects.

Page 322: Community Redevelopment Tax Increment Financing Projects ... · PDF fileNebraska Department of Revenue, Property Assessment Division 2014 TIF Report i Community Redevelopment Law -

Nebraska Department of Revenue, Property Assessment Division 2014 TIF Report

State Totals for Tax Increment Financing Projects by Tax Year

Tax Year Property Type TIF Base Value TIF Excess Value TIF Excess Taxes Levied

Number of Projects

2006 Residential 94,802,973 130,997,213 2,715,694Commercial 296,285,197 1,170,653,787 24,277,481Industrial 15,133,073 130,477,090 2,743,535Other 0 29,669,940 615,687Totals 406,221,243 1,461,798,030 30,352,397 442

2007 Residential 125,049,804 195,019,907 4,045,187Commercial 355,539,927 1,356,124,021 28,354,049Industrial 15,619,126 219,793,436 4,591,386Other 0 17,824,750 366,125Totals 496,208,857 1,788,762,114 37,356,747 517

2008 Residential 120,301,633 302,167,888 6,265,581Commercial 420,726,303 1,327,946,779 27,699,591Industrial 24,411,431 448,828,980 9,239,776Other 0 9,230,750 189,690Totals 565,439,367 2,088,174,397 43,394,638 562

2009 Residential 141,326,493 325,820,911 6,913,819Commercial 412,595,200 1,432,479,175 30,527,270Industrial 28,786,064 474,696,527 10,205,680Other 318,580 46,009,790 981,985Totals 583,026,337 2,279,006,403 48,628,754 566

2010 Residential 137,548,590 336,007,331 7,202,384Commercial 388,450,430 1,536,511,449 33,187,969Industrial 31,051,164 498,470,272 10,540,519Other 240,140 43,225,200 941,504Totals 557,290,324 2,414,214,252 51,872,377 588

2011 Residential 139,772,603 395,501,955 8,518,260Commercial 399,643,568 1,587,956,817 34,449,940Industrial 28,968,714 521,804,385 10,911,709Other 240,140 3,335,850 72,647Totals $568,625,025 $2,508,599,007 $53,952,556 603

2012 Residential 135,091,081 422,794,971 9,088,370Commercial 431,757,796 1,667,919,069 36,061,966Industrial 34,185,495 434,241,532 9,064,667Other 901,190 23,070 491Totals $601,935,562 $2,524,978,642 $54,215,495 636

2013 Residential 106,080,654 379,720,097 8,241,920Commercial 458,355,548 1,751,768,983 37,822,370Industrial 63,066,491 441,052,052 8,950,124Other 250,305 403,935 9,249Totals $627,752,998 $2,572,945,067 $55,023,663 655

2014 Residential 107,376,182 485,061,913 10,435,152Commercial 465,780,888 1,943,900,225 41,249,899Industrial 61,112,978 469,486,198 9,283,077Other 899,945 557,567 12,584Totals $635,169,993 $2,899,005,903 $60,980,712 716