City of Cheyenne Municipal Pool Renovation & Expansion ...

City of Cheyenne Municipal Pool Renovation & Expansion

Owner and CMAR Guaranteed Maximum Price (GMP) Agreement

Amendment No. 2 Pursuant to Article 2, paragraph 2.4.6 of City Contract #6041 (Agreement) between the City of Cheyenne, Wyoming (Owner) and AP Wyoming, LLC (CMAR), for the Parks & Recreation Department, Municipal Pool Renovation & Expansion, the Owner and CMAR establish a Guaranteed Maximum Price for the Work as set forth below.

GUARANTEED MAXIMUM PRICE The Construction Manager at Risk Guaranteed Maximum Price for the Work, defined in Article 1, paragraph 1.4.8.2 of the agreement, is Six Million Six Hundred Forty-Three Thousand Five Hundred and Sixty-Eight dollars ($6,643,568). The price is for the performance of the Work in accordance with the Construction Documents listed and attached to this Amendment and marked Exhibits A through E, as follows: Exhibit A Drawings, Specifications and addenda on which the GMP is based (paragraph 2.4.2.1).

Exhibit B Allowances included in the GMP (paragraph 2.4.2.3) Exhibit C Clarifications & Assumptions included in the GMP (paragraph 2.4.2.4) Exhibit D Detailed Estimated Cost of Work, dated 06/17/2014 & Price Options List dated 06/17/2014 (paragraph

2.4.2.5) Exhibit E Project Schedule dated 06/06/2014 (paragraph 2.4.2.6) Exhibit F Unit Prices Owner: Construction Manager at Risk: Date: Date: (Signature) (Signature) City of Cheyenne AP Wyoming, LLC Anthony Durst Manager

Cheyenne Municipal Pool – 6777 Owner and CMAR GMP Agreement Amendment No. 2

Exhibit A: Drawings, Specifications and addenda on which the GMP is based (paragraph

2.4.2.1). See Attached.

Cheyenne Aquatics Center Renovation & Expansion ‐ Documents by Barker Rinker Seacat Architecture, Noel Griffith, Jr & Associates Architects

1. Plans ‐ Bid Package 3 Set 100% CD‐ See listing below for drawings list and date of drawings

2. Specifications ‐ DIV 00, 01, 02, 03, 04, 05, 06, 07, 08, 09, 10, 11, 12, 13, 21, 22, 23, 26, 28 ‐ dated April, 2014, BOPU specs

3. Bid Package 3 Addenda ‐ Addendum 1 dated April 24, 2014, Addendum 2 dated May 1, 2014, Addendum 3 dated May 8, 2014, Addendum 4 dated May 12, 2014

Sheet # Sheet Name Date Sheet # Sheet Name Date

C101 GENERAL NOTES 1/16/2014 S102 LOW ROOF & MECHANICAL MEZZANINE FRAMING PLAN 4/18/2014

C102 DEMOLITION PLAN 1/16/2014 S103 HIGH ROOF FRAMING PLAN 4/18/2014

C103 EROSION CONTROL 1/16/2014 S401 DETAILS 4/18/2014

C104 GRADING PLAN 3/10/2014 S402 DETAILS 4/18/2014

C105 PARKING LOT CURB AND GUTTER RECONSTRUCTION PLAN AND PROFILE 1/16/2014 S403 DETAILS 4/18/2014

C106 PARKING LOT CURB AND GUTTER RECONSTRUCTION CROSS SECTIONS 1/16/2014 S404 ENTRY DETAILS 4/18/2014

C107 STORM DRAIN FROM EXISTING BUILDING TO PARKING LOT 1/16/2014 S500 SCHEDULES 4/18/2014

C108 WATER MAIN IMPROVEMENT PLAN AND PROFILES 1/16/2014 MP100 MECHANICAL COVER SHEET, LEGEND, GENERAL NOTES AND SHEET INDEX 4/18/2014

C109 SANITARY SEWER IMPROVEMENT PLAN AND PROFILES 1/16/2014 MD101 HVAC DEMOLITION DUCKWORK FLOOR PLAN 4/18/2014

C110 STANDARD DETAILS 1/16/2014 MD103 HVAC DEMOLITION DUCKWORK ROOF PLAN 4/18/2014

C111 STANDARD DETAILS 1/16/2014 MD201 HVAC PIPING DEMOLITION FLOOR PLAN 4/18/2014

C112 ALTERNATE 9 3/10/2014 M101 HVAC DUCTWORK FLOOR PLAN 4/18/2014

A000 ABBREVIATIONS, SYMBOLS, ADD ALTERNATES, GENERAL NOTES, & 4/18/2014 M103 HVAC DUCTWORK ROOF PLAN 4/18/2014

LIST OF REVISIONS M201 HVAC PIPING FLOOR PLAN 4/18/2014

A001 WALL TYPES 4/18/2014 M300 HVAC SECTIONS 4/18/2014

A050 CODE PLAN 4/18/2014 M400 HVAC DETAILS 4/18/2014

A090 DEMOLITION PLAN 4/18/2014 M401 HVAC DETAILS 4/18/2014

A101 FLOOR PLAN 4/18/2014 M500 HVAC SCHEDULES 4/18/2014

A102 REFLECTED CEILING PLAN 4/18/2014 M600 HVAC CONTROLS 4/18/2014

A103 ROOF PLAN 4/18/2014 PD101 PLUMBING DEMOLITION FLOOR, LOFT, & ROOF PLANS 4/18/2014

A130 DRAINAGE PLAN 4/18/2014 P101 PLUMBING FLOOR & LOFT PLANS 4/18/2014

A140 FINISH PLAN 4/18/2014 P103 PLUMBING ROOF PLAN 4/18/2014

A300 BUILDING ELEVATIONS 4/18/2014 P300 PLUMBING ENLARGED SCALE PLAN 4/18/2014

A301 BUILDING ELEVATIONS 4/18/2014 P400 PLUMBING DETAILS 4/18/2014

A310 BUILDING SECTIONS 4/18/2014 P500 PLUMBING SCHEDULES 4/18/2014

A400 WALL SECTIONS 4/18/2014 E001 ELECTRICAL COVER SHEET 4/18/2014

A401 WALL SECTIONS 4/18/2014 E101 ELECTRICAL DEMO PLAN 4/18/2014

A450 DETAILS 4/18/2014 E201 NEW LIGHTING PLAN 4/18/2014

A451 DETAILS 4/18/2014 E301 NEW POWER PLAN 4/18/2014

A452 DETAILS 4/18/2014 E302 NEW POWER ROOF PLAN 4/18/2014

A453 SLIDE PENETRATION DETAILS 4/18/2014 E401 NEW SYSTEMS PLAN 4/18/2014

A600 ACCESSORY SCHEDULES AND ELEVATIONS 4/18/2014 E501 ONE‐LINE & SCHEDULES 4/18/2014

A601 ENLARGED LOCKER ROOM PLANS, ELEVATIONS, AND SECTION DETAILS 4/18/2014 E502 SCHEDULES 4/18/2014

A602 LOCKER ROOM DETAILS 4/18/2014 PL100 OVERALL AQUATIC PLAN 4/18/2014

A610 INTERIOR ELEVATIONS 4/18/2014 PL101 GENERAL DETAILS AND SCHEDULES 4/18/2014

A611 INTERIOR ELEVATIONS 4/18/2014 PL102 STRUCTURAL 4/18/2014

A612 INTERIOR ELEVATIONS 4/18/2014 PL110 POOL A ‐ LEISURE POOL PLAN 4/18/2014

A620 CONTROL DESK DETAILS 4/18/2014 PL111 POOL A ‐ LEISURE POOL DIMENSION PLAN 4/18/2014

A630 DOOR SCHEDULE AND OPENING ELEVATIONS 4/18/2014 PL112 POOL A ‐ LEISURE POOL SECTIONS AND DETAILS 4/18/2014

A631 DOOR AND WINDOW DETAILS 4/18/2014 PL113 POOL A ‐ LEISURE POOL DETAILS 4/18/2014

A730 ADD ALTERNATES 4/18/2014 PL300 OVERALL PIPING PLAN 4/18/2014

S001 GENERAL NOTES, ABBREVIATIONS AND LEGENDS 4/18/2014 PL301 GENERAL PIPING DETAILS 4/18/2014

S002 SPECIAL INSPECTION & LOAD KEYS 4/18/2014 PL310 POOL A ‐ LEISURE POOL PIPING PLAN 4/18/2014

S003 TYPICAL DETAILS 4/18/2014 PL311 POOL A ‐ LEISURE POOL ACTIVITY PIPING PLAN 4/18/2014

S004 TYPICAL DETAILS 4/18/2014 PL400 MECHANICAL PLAN, EQUIPMENT SCHEDULE AND DETAILS 4/18/2014

S005 TYPICAL DETAILS 4/18/2014 PL401 MECHANICAL DETAILS 4/18/2014

S090 DEMOLITION PLAN 4/18/2014 PL402 MECHANICAL DETAILS 4/18/2014

S100 FOUNDATION PLAN 4/18/2014 PL510 POOL A ‐ LEISURE POOL MECHANICAL PIPING SCHEMATIC 4/18/2014

S101 FIRST FLOOR PLAN 4/18/2014

Exhibit A: Drawings, Specifications, and Documents for Construction

Cheyenne Municipal Pool ‐ 6777

Exhibit A Page 1 of 1


Exhibit B: Allowances included in the GMP (paragraph 2.4.2.3). See Attached.

Cheyenne Municipal Pool ‐ 6777Exhibit B: Allowances included in the GMP, dated

06.17.2014

Specification Section Allowance Description Total $

024100 Demolition Shoring $5,000.00

281600 Intrusion Detection Intrusion detection system $5,000.00

282000 Electronic Surveillance Electronic Surveillance system $10,000.00

329000 Planting Landscape and Irrigation $59,105.00

TOTAL ALLOWANCES $79,105.00

Exhibit B Page 1 of 1


Exhibit C: Clarifications and Assumptions included in the GMP (paragraph 2.4.2.4). See

Attached.

Cheyenne Municipal Pool Renovation & Expansion

Assumptions and Clarifications June 13, 2014

The following assumptions and clarifications are meant to provide additional information to clarify the Bid Package #3 GMP Cost Estimate. The items listed below are an overview and are meant to compliment the Detailed Cost Estimate. The Bid Package #3 GMP Cost Estimate is based on the information provided in the following documents:

1. Bid Package #3 Plans Issued by Barker Rinker Seacat Architecture and Noel Griffith, Jr & Associates Architects dated April 18, 2014.

2. Bid Package #3 Project Manual dated April 23, 2014. 3. Addendum #1 dated April 24, 2014. 4. Addendum #2 dated May 1, 2014. 5. Addendum #3 dated May 8, 2014. 6. Addendum #4 dated May 12, 2014. 7. Questions & Responses document dated April 23, 2014. 8. Clarification #1 document dated May 13, 2014.

General Clarifications:

1. Taxes – The project cost includes Sales Tax of 6.00% on materials. 2. Permits – The building permit fee and plan check fee are assumed to be waived or covered by the Owner.

No costs have been included for these fees. 3. Wyoming 70/30 requirements – The project may not meet the Wyoming 70/30 requirements depending on

waivers for the pool scope and some specific specialty scopes and products. 4. Construction Type – The building construction type is type V-B and will include a full fire protection system

(except over the water for both pools). 5. Labor Wage Rates – Davis-Bacon or other special wage rates have not been included. 6. Temporary Heat – We’re assuming it’s acceptable to tie-into the natural gas line on-site for temporary heat

fuel in lieu of propane. 7. Project Furnishings, Fixtures & Equipment (aka FFE) are not included in the construction cost estimate.

These costs are assumed to be carried by Owner outside of the construction budget. 8. Abatement of asbestos and hazardous materials or removal of lead has not been included. Abatement and

removal of hazardous materials are assumed to be contracted separately by the Owner. 9. Remediation of mold has not been included. 10. Cheyenne Light, Fuel & Power costs are not included in the construction cost estimate and are assumed to

be paid by Owner. 11. Special inspections and testing of materials are assumed to be by Owner per IBC (International Building

Code) recommendation. 12. Utility tap and development fees are by Owner. 13. Geotechnical engineering services are by Owner. 14. Commissioning of the building Mechanical and Electrical systems is not anticipated and the construction cost

estimate does not include any costs for commissioning. 15. Professional Architecture and Engineering fees are by Owner. 16. Seismic bracing or special seismic requirements are assumed not required. 17. Translucent-Insulated-Panel Assemblies specification calls for a 10 year warranty. The manufacturer listed

for this product does not offer a 10 year warranty therefore the cost estimate does not include a 10 year warranty. A standard one year warranty is included.

18. Painting and high performance coatings includes a standard one year warranty. The final BP#3 specifications noted a five year warranty for high performance coatings. A five year warranty is not included

Exhibit C Page 1 of 2

in the cost estimate. This is not industry standard and is cost prohibitive to the project. The Price Options list includes an additional cost for five year warranty and an option for two year warranty.

Pool Clarifications:

1. Pool Underdrain – pool underdrain system is included per the geotechnical recommendations. 2. Pool Structure – 8” thick pool slab is included per details on PL112 and 13/PL102. 3. Play Structure and Water Features – estimate includes Vortex L-1 play structure and Vortex donut spray.

Other water features to be field fabricated per plan. 4. ADA Pool Lift – estimate includes one ADA pool lift per revised equipment schedule from WTI.

Fire Protection:

1. Fire Protection System is included for the entire building with the exception of over the pool water at both pools. The SD Report noted that the fire protection system is not required over the water.

2. Corrosion resistant uprights in pool and pool mechanical areas. Mechanical:

1. Plumbing includes the backwash holding tank, 2,450 gallons, located in the Pool Storage Room. 2. Plumbing includes the pool deck trench drains located around the leisure pool. 3. HVAC includes RTU-1, PDU-1 and PDU-2 to serve the existing building and expansion. 4. Aluminum ductwork is included for the Natatorium expansion and as noted for the existing Natatorium.

Electrical:

1. New electrical service of 800 amps, 208 volt, three-phase is included. 2. The construction documents do not include any design for the low voltage systems such as tele/data cabling,

paging, security and audio/visual. Rough-in for these systems is not included in the estimate. At the time of GMP the City was not sure what the low voltage system requirements will be for this project.

3. An allowance for Intrusion Detection ($5,000) and Surveillance ($10,000) systems is included. Exterior Improvements:

1. The cost estimate includes a landscaping and irrigation allowance of $59,105. The construction documents do not include any plan or narrative to identify landscaping requirements.

2. Modular block retaining walls are included per plan and specification. The walls are assumed to be a max height of 30”, as noted in the plans, which does not require engineering or stamped/sealed shop drawings. Costs for engineering of the retaining walls have not been included.

Sincerely,

Cole P. Mayer, Preconstruction Manager

Exhibit C Page 2 of 2


Exhibit D: Detailed Estimated Cost of Work, dated 06/17/2014 & Price Options List dated

06/17/2014 (paragraph 2.4.2.5). See Attached.

1807 Capitol Avenue, Cheyenne, WY 82001

Project: Cheyenne Aquatics Center Date: 06/17/14Owner: City of Cheyenne Parks & Rec Estimator: Cole & Anthony

Architect: Noel Griffith & BRS Project SF: 23,075Duration in Months: 11.00

Estimate #: Bid Pack #3

Current BP#3

GMPDivision #0 Procurement and Contracting Requirements $258,216 $11.19 /SF 4.7% of Direct Costs

Division #1 General Requirements $21,137 $0.92 /SF 0.4% of Direct Costs

Division #2 Existing Conditions $212,126 $9.19 /SF 3.8% of Direct Costs

Division #3 Concrete $251,811 $10.91 /SF 4.5% of Direct Costs

Division #4 Masonry $251,374 $10.89 /SF 4.5% of Direct Costs

Division #5 Metals $258,845 $11.22 /SF 4.7% of Direct Costs

Division #6 Wood, Plastics, and Composites $119,239 $5.17 /SF 2.1% of Direct Costs

Division #7 Thermal and Moisture Protection $334,270 $14.49 /SF 6.0% of Direct Costs

Division #8 Openings $226,913 $9.83 /SF 4.1% of Direct Costs

Division #9 Finishes $409,333 $17.74 /SF 7.4% of Direct Costs

Division #10 Specialties $93,063 $4.03 /SF 1.7% of Direct Costs

Division #11 Equipment $806 $0.03 /SF 0.0% of Direct Costs

Division #12 Furnishings $7,840 $0.34 /SF 0.1% of Direct Costs

Division #13 Special Construction $1,048,385 $45.43 /SF 18.9% of Direct Costs

Division #14 Conveying Equipment $0 $0.00 /SF 0.0% of Direct Costs

Division #21 Fire Suppression $43,975 $1.91 /SF 0.8% of Direct Costs

Division #22 Plumbing $27,853 $1.21 /SF 0.5% of Direct Costs

Division #23 Heating, Ventilating and Air Conditioning $1,265,639 $54.85 /SF 22.8% of Direct Costs

Division #25 Integrated Automation $0 $0.00 /SF 0.0% of Direct Costs

Division #26 Electrical $318,610 $13.81 /SF 5.7% of Direct Costs

Division #27 Communications $0 $0.00 /SF 0.0% of Direct Costs

Division #28 Electronic Safety and Security $15,000 $0.65 /SF 0.3% of Direct Costs

Division #31 Earthwork $178,323 $7.73 /SF 3.2% of Direct Costs

Division #32 Exterior Improvements $106,451 $4.61 /SF 1.9% of Direct Costs

Division #33 Utilities $98,872 $4.28 /SF 1.8% of Direct Costs

Subtotal $5,548,080 $240.44 /SF 100.0% of Direct Costs

Utility Tap & Devel. Fees By OwnerBuilding Permit By OwnerPlan Check Fee By Owner

Sales & Use Tax DCoWDesign and Estimate Contingency $0 $0.00 /SF 0.00% of Subtotal

Construction Contingency $110,962 $4.81 /SF 2.00% of Subtotal

Builders Risk Insurance By OwnerComprehensive General Liability Insurance $56,590 $2.45 /SF 1.00% of Costs

Perform., Labor & Material Bond $34,585 $1.50 /SF 0.58% of Project

Sub Bonding Subguard $66,577 $2.89 /SF 1.20% of Project

Escalation Allowance for May of 2014 Construction Start $0 $0.00 /SF 0.00% of Project

General Contractors Fee $203,588 $8.82 /SF 3.50% of Costs

Preconstruction Services for Base Bid $15,051 $0.65 /SF 0.25% of Project

$6,035,433 $261.56 /SF 100.0% of ProjectAccepted Alternates:

Alt#1 - Lobby Vestibule Addition $38,147Alt#1A - Handicap Operators at Entry $5,220Alt#2 - Entry Canopy Addition $32,419Alt#3 - Demo of Bleachers $32,384Alt#6A - Rough-in Waterslide $182,387Alt#6B - Waterslide Tower & Flume A $245,688Alt#7 - Waterslide Flume B $112,804

Revised Construction Total $6,684,482

VE building expansion joints ($37,236)PVC conduits ILO GRC at Pool Mech / Pool Area ($3,678)

Revised Construction Total $6,643,568

Base estimate does not include alternates. Refer to Price Options for the pricing of these areas.Pricing is based on the Bid Package #3 documents dated April 18, 2014 Including Addenda #1 thru #4.

Bid Pack #3Estimated Cost of Construction

Project Summary Sheet - Estimated Cost of the Work

Exhibit D Page 1 of 17

Detailed Cost Estimate Cheyenne Aquatics CenterBid Pack #3

Item # bl Description blank Quantity Unit Total Unit Total $ b Notes / Comments / Clarifications

00 - Procurement and Contracting Requirements00 72 00 - AIA General Conditions

001 General conditions of the contract CMAR Fixed Services Fee 1.00 ls $258,216.00 $258,216002 Public services and development fees Not Included

Total 00 72 00 - AIA General Conditions $258,216

Total - 00 - Procurement and Contracting Requirements $258,21601 - General Requirements

01 14 00 - Work Restrictions001 Off-hours work Not Included002 Site access requirements - offsite staging Not Included

Total 01 14 00 - Work Restrictions $001 33 00 - Submittals

001 Delivery costs / messenger services w/ GC's002 Reproduction costs for drawings & specifications By Owner003 As-Builts, CAD drawings w/ GC's

Total 01 33 00 - Submittals $001 45 00 - Quality Control

001 Independent testing By Owner002 Soil compaction tests By Owner003 Concrete tests By Owner004 Steel weld test / inspections By Owner

Total 01 45 00 - Quality Control $001 51 00 - Temporary Facilities

001 Temporary Construction Fencing - Set Up & Tear Down 1,435.00 lf $3.10 $4,449002 Temporary Construction Fencing - Monthly Rental 11.00 mth $510.00 $5,610003 Temporary Barricades 1.00 ls $3,300.00 $3,300004 Dumpster for jobsite trailer/staging area 11.00 ea $350.00 $3,850005 Hoists By Trade By Trade / Division006 Temp. enclosures for dust protection & entry w/ Demo By Demo Sub007 Environmental protection w/ Site Work008 Exit enclosure for existing exits w/ Demo

Total 01 51 00 - Temporary Facilities $17,20901 74 00 - Cleaning

001 Final clean site 57,960.00 sf $0.02 $1,159002 Final clean building w/ GC's003 Phasing of final cleaning to open existing building 23,075.00 sf $0.12 $2,769

Total 01 74 00 - Cleaning $3,928

Total - 01 - General Requirements $21,13702 - Existing Conditions

02 21 00 - Surveys001 Site control 1.00 sub $5,400.00 $5,400002 Building corners 1.00 ls Included003 Overlot grading 1.00 ls Included004 Utilities 1.00 ls Included005 Sidewalks 1,008.00 sf Included006 Curb & gutter 150.00 lf Included007 Misc. concrete pads 1.00 ls $400.00 $400008 Bluetop N/A009 Fencing 1.00 ls Included010 Retaining walls 1.00 ls Included011 Trash enclosure 1.00 ls $300.00 $300012 Interior wall layout By Trade013 Misc. staking 1.00 ls $1,220.00 $1,220014 Re-stake original layout 20% 1.00 ls $1,464.00 $1,464015 Total station rental 11.00 mth $1,150.00 $12,650016 Certified improvement survey 1.00 ls $750.00 $750 Required by BOPU

Total 02 21 00 - Surveys $22,18402 41 00 - Demolition

001 Demolition 1.00 sub $101,640.00 $101,640002 Existing Locker Room/Office/Lobby Renovation003 CMU Walls 1.00 ls Included004 Gyp wall @ existing party room 31.00 lf Included005 Tile flooring in lobby, locker rooms, office area 1.00 ls Included006 Tile base @ lobby 1.00 ls Included007 Ceilings 1.00 ls Included008 Plumbing fixtures 1.00 ls Included009 Toilet stalls 1.00 ls Included010 Countertops and lavatories 12.00 lf Included011 Mechanical Equipment @ Mezzanine 1.00 ls Included012 Roof demo (for removal of mech equipment @ mezzanine) 1.00 ls Included013 Concrete slab for plumbing at toilet/shower areas 834.00 sf Included014 Sawcut and remove conc slab in the locker changing areas, family changing areas for floor drains 2,300.00 sf $8.23 $18,929015 Doors/frames/glazing 1.00 ls Included016 Metal panels @ lobby 1.00 ls Included017 Reception desk w/ Above018 Existing boiler 1.00 ls Included019 Pool infiltration equipment 1.00 ls Included020 Cut CMU for storefront openings 2.00 ea Included021 Remove lockers 1.00 ls Included022 Existing RTU's 1.00 ls $1,700.00 $1,700023 Demo Foreman for layout 1.25 mth $4,671.00 $5,839024 Existing Natatorium Renovation025 Storefront/Translucent panel assemblies 1.00 ls Included026 Tot/Wading pool 1.00 ls Included027 Slide and hammer down footings to below slab See Alternates Included with alternate for new water slide028 Bleachers, concrete/CMU See Alternates029 Metal panels/insulation/sheathing on shared wall 1.00 ls Included030 Gyp and tile wainscotting below tube frame 1.00 ls Included031 Additional mobilizations 2.00 ea $800.00 $1,600032 Shoring 1.00 allow $5,000.00 $5,000033 Misc. demo 1.00 ls $6,735.39 $6,735034 Floor protection to remove demo materials (1/4" masonite, plastic runner) 300.00 sf $2.73 $819035 Maintain dust control program, materials & equipment 259.80 hrs $50.61 $13,147036 Temporary partitions, 20'h (3-5/8" studs insulated, gyp one side, ply one side) 95.00 lf $130.00 $12,350

Date printed: 6/17/2014 Cheyenne Pool GMP BP3 Estimate 06.17.2014.xlsb Page 1/15


037 Temporary partition, 20'h (mtl stud framed, gyp both sides) 90.00 lf $130.00 $11,700038 Temporary plastic curtain, 12'h (plastic taped to deck and floor) 40.00 lf $19.20 $768039 Temp railings around existing lap pool 334.00 lf $8.68 $2,899040 Negative Air Machine N/A041 Mamo meter N/A042 Change out all RTU filters in bldg when job is finished 1.00 ls $966.05 $966043 Dumpsters 11.00 ea $350.00 $3,850044 Mowing grass at job site 1.00 ls $2,000.00 $2,000045 Lead Paint Not Included044 Abatement Not Included

Total 02 41 00 - Demolition $189,942

Total - 02 - Existing Conditions $212,12603 - Concrete

03 11 00 - Concrete Forming001 Leisure Pool Expansion002 Formwork Labor 1.00 sub $41,587.00 $41,587003 FC 24 Footings, continuous, 2'-0"w x 12"th (1/S401) 59.00 lf Included004 FC32 Footings, continuous, 2'-8"w x 12"th (2,13/S401) 187.00 lf Included005 Footings, continuous, 2'-6"w x 10"th - trash enclosure assumption 35.00 lf Included006 F6 Footings, pad, 6'w x 6'w x 12"th (3/S401) 1.00 ea Included007 F412 Footings, pad, 4'w x 12'w x 14"th 1.00 ea Included008 F414 Footings, pad, 4'w x 14'w x 12"th 4.00 ea Included009 F68 Footings, pad, 6'w x 8'w x 12"th 1.00 ea Included010 FCX - 1'-6"w x 12"th (6/S401) 10.00 lf Included011 Drill, epoxy, dowels into existing foundation (7/S401) 56.00 ea $60.00 $3,360012 Stem wall, exterior 3'-0"h x 12"w (2/S401) 155.00 lf Included013 Stem wall, exterior 3'-0"h x 8"w (1/S401) 49.00 lf Included014 Stem wall, exterior 4'-6"h x 8"w (1/S401) 19.00 lf Included015 Stem wall, exterior 3'-0"h x 16"w - trash enclosure assumption 35.00 lf Included016 Stem wall, interior 3'-0"h x 12"w (6/S401) 27.00 lf Included017 Stem wall, interior 3'-0"h x 12"w (6/S401) 10.00 lf Included018 Stem wall, interior 3'-0"h x 24"w (4,5/S401) 41.00 lf Included019 Pilasters, 1'-8"w x 1'-8"w x 3'-0"h (3/S401) 1.00 ea Included020 Slab Ftg for Pump Pit and Surge Tank - 10"th w/ #5 12"EW, epoxy 407.00 sf Included021 Surge Tank Wall, exterior - 8'-4"h x 8"th (8/S401) 17.00 lf Included022 Surge Tank Wall, interior - 8'-4"h x 8"th (8/S401) 38.00 lf Included023 Pump Pit Wall, interior - 6'-10"h x 8"th (9/S401) 51.00 lf Included024 Surge tank concrete lid, shored and formed, 8"th 149.00 sf Included025 Balance tank for water slides - labor and materials w/ Pool Scope026 Foundation for water slides - labor and materials w/ Pool Scope027 Misc concrete labor - footings, grade beams, pit slabs and lids 141.34 cy $15.00 $2,120028 Install embeds furnished by others 5,008.84 sf/frmw $0.18 $902029 Sleeving for mech/elec. 12.00 ea $38.00 $456030 Misc. Formwork Items031 Anchor Bolts 8.00 ea $6.00 $48032 Waterstop at surge tanks 212.00 lf $6.00 $1,272033 Rub finish for exposed conc walls 105.00 sf $8.50 $893034 Patch tie holes for waterproofing 16.00 hrs $46.61 $746035 Concrete Foreman for layout 1.50 mth $4,671.00 $7,007036 Hand Excavation 48.00 hrs $46.61 $2,237037 Unloading formwork, reinforcing, etc 2.00 mth $4,968.60 $9,937038 Reinforcing steel material for foundations 10.60 tons $1,081.20 $11,461039 Reinforcing steel labor for foundations 10.60 tons $450.00 $4,770040 Reinforcing accessories (chairs, spacers, safety caps, etc.) 10.60 tons $64.00 $678041 Concrete material for foundations 141.34 cy $85.33 $12,061042 Short load/off hour deliveries 141.34 cy $4.00 $565043 Additives for concrete 141.34 cy $8.48 $1,199044 Waterproofing admixture for surge tank / pump pit 44.81 cy $60.00 $2,688045 Concrete Pump, foundations 4.00 days $1,800.00 $7,200045 Void form Not Included Assumed not req'd, not mentioned in Geotech or Fnd Narrative

Total 03 11 00 - Concrete Forming $111,18603 30 05 - Concrete Materials

001 Sitework - Gray concrete w/ Site Conc002 Footings, Grade Beams - material 141.34 cy w/ Conc Form003 SOG - material 164.69 cy w/ Conc Slab004 SOD - material w/ Conc Slab005 Short load/off hour deliveries w/ Concrete006 Fibermesh w/ Concrete007 Additives for concrete flatwork w/ Concrete008 Concrete Pump, fnd & slabs w/ Fnd & Flat009 Line pump setup N/A

Total 03 30 05 - Concrete Materials $003 35 00 - Concrete Finishing

001 Concrete Flatwork Labor 1.00 sub $19,047.00 $19,047002 Leisure Pool Expansion 1.00 ls Below003 Slab-on-Grade at Pool Deck, 5"th #3 at 16"O.C. E.W., epoxy coated reinforcing 3,560.00 sf Included004 Reinforcing labor 2.33 tons Included005 Reinforcing material, epoxy coated 2.33 tons Below006 Vapor barrier labor and material 3,560.00 sf $0.48 $1,709007 4" gravel under slab w/ Earthwork008 Equipment Pads - (6") 1,500.00 sf $6.00 $9,000009 Slab-on-Deck over Pool Mechanical Room (A6, S2), 5" total thickness N/A010 Welded wire fabric reinforcing - material N/A011 Saw cut floor joints - 100 SF squares 712.00 lf $0.75 $534012 Grind curled joints for flooring 356.00 lf $5.00 $1,780013 Place trench drains at leisure pool deck 279.00 lf $3.58 $999014 Misc. concrete accessories (cure, bulkheads, expansion jt etc.) 5,060.00 sf $0.12 $607015 Small tools for Div 3 5,060.00 sf $0.05 $253016 Concrete Foreman for layout 1.00 mth $4,671.00 $4,671017 Reinforcing steel material for flatwork 2.33 tons $1,081.20 $2,521018 Reinforcing steel labor for flatwork 2.33 tons w/ Conc Labor019 Reinforcing accessories (chairs, spacers, safety caps, etc.) 2.33 tons $96.00 $224020 Unloading for reinforcing steel 1.00 mth $4,968.60 $4,969021 Temporary heat and concrete blankets for pool deck slabs 1.00 mth $7,274.40 $7,274022 Concrete material for slabs-on-grade 63.18 cy $85.33 $5,391023 Concrete material for slabs-on-deck N/A024 Concrete material in 2015 63.18 cy $10.60 $670025 Short load/off hour deliveries 63.18 cy $8.48 $536026 Additives for concrete 63.18 cy $12.72 $804027 Concrete Pump, flatwork 4.00 days $1,800.00 $7,200028 Existing Natatorium Renovation



029 Slab infill at existing bleachers, 5"th w/ #3 at 16" O.C. E.W. 502.00 sf Included030 Slab infill at kiddy pool, 5"th w/ #3 at 16" O.C. E.W. 1,342.00 sf Included031 Drill & epoxy slab dowels, assumed 2' spacing 244.00 ea $49.00 $11,956032 Reinforcing labor 1.21 tons Included033 Reinforcing material 1.21 tons Below034 Vapor barrier labor and material 1,844.00 sf $0.48 $885035 4" gravel under slab w/ Earthwork036 Misc. concrete accessories (cure, bulkheads, expansion jt etc.) 1,844.00 sf $0.12 $221037 Small tools for Div 3 1,844.00 sf $0.05 $92038 Reinforcing steel material for flatwork 1.21 tons $1,081.20 $1,306039 Reinforcing steel labor for flatwork 1.21 tons Included040 Reinforcing accessories (chairs, spacers, safety caps, etc.) 1.21 tons $96.00 $116041 Unloading for reinforcing steel w/ Leisure Pool Add042 Concrete material for slabs-on-grade 32.73 cy $85.33 $2,792043 Short load/off hour deliveries 32.73 cy $8.48 $278044 Additives for concrete 32.73 cy $12.72 $416045 Concrete Pump, flatwork 2.00 day $1,800.00 $3,600046 Line Pump, setup/cleanup 20.00 hrs $45.00 $900047 Existing Locker Room/Office/Lobby Renovation048 Slab infill at Office Reno, 5"th w/ #3 at 16" O.C. E.W. 684.00 sf Included049 Slab infill at Locker Changing / Family Changing, 5"th w/ #3 at 16" O.C. E.W. 2,516.00 sf Included050 Thickened slabs beneath CMU interior walls - 3'w x 10"th 199.00 lf $14.00 $2,786051 Drill & epoxy slab dowels, assumed 2' spacing 557.00 ea $49.00 $27,293052 Reinforcing labor 2.10 tons Included053 Reinforcing material 2.10 tons Below054 Vapor barrier labor and material 3,200.00 sf $0.48 $1,536055 4" gravel under slab w/ Earthwork056 Misc. concrete accessories (cure, bulkheads, expansion jt etc.) 3,200.00 sf $0.12 $384057 Small tools for Div 3 3,200.00 sf $0.05 $160058 Reinforcing steel material for flatwork 2.10 tons $1,081.20 $2,266059 Reinforcing steel labor for flatwork 2.10 tons Included060 Reinforcing accessories (chairs, spacers, safety caps, etc.) 2.10 tons $96.00 $201061 Unloading for reinforcing steel w/ Leisure Pool Add062 Concrete material for slabs-on-grade 68.78 cy $85.33 $5,869063 Short load/off hour deliveries 68.78 cy $8.48 $583064 Additives for concrete 68.78 cy $12.72 $875065 Concrete Pump, flatwork 2.00 day $1,800.00 $3,600066 Line Pump, setup/cleanup 40.00 hrs $45.00 $1,800067 Void form Not Included067 Sealed concrete w/ Painting

Total 03 35 00 - Concrete Finishing $138,10503 20 00 - Concrete Reinforcing

001 Concrete reinforcing steel (foundation and slab) w/ Conc Labor002 Masonry reinforcing steel w/ Masonry003 Install concrete rebar w/ Conc Labor004 Accessories material (chairs, spacers, safety caps, etc) w/ Conc Labor005 Accessories - labor w/ Conc Labor006 Unload rebar w/ Conc Labor007 Wire mesh - labor w/ Flatwork008 - 2.1 mesh material w/ Flatwork

Total 03 20 00 - Concrete Reinforcing $003 60 00 - Grouting

001 Columns 2.00 ea $60.00 $120002 Steel beam bearings 1.00 ls $2,400.00 $2,400

Total 03 60 00 - Grouting $2,520

Total - 03 - Concrete $251,81104 - Masonry

04 20 00 - Unit Masonry001 Masonry 1.00 sub $154,750.00 $154,750002 Masonry revisions - missing bid items from Mason 1.00 sub $43,588.00 $43,588003 8" CMU Infill between door #126 & #127. 1.00 sub $1,280.00 $1,280004 Existing Locker Room/Office/Lobby Renovation Included005 6" std CMU 1,789.00 sf Included006 6" std CMU locker bases, 18" h 414.00 sf Included007 8" std CMU Patchwork @ Locker rooms 160.00 sf Included008 Clean masonry 2,363.00 sf $0.06 $142009 Leisure Pool Expansion Included010 6" std CMU 122.00 sf Included011 8" std CMU 1,273.00 sf Included012 8" std CMU - Load Bearing 1,412.00 sf Included013 12" std CMU - Load Bearing 4,729.00 sf Included014 Clean masonry 7,414.00 sf $0.06 $445015 Site Included016 8" std CMU @ Trash Enclosure 6' H 180.00 sf Included017 4" Brick Veneer on Outside - Match Existing 192.00 sf Included018 Precast Cap @ Trash Enclosure 30.00 lf Included019 Clean masonry 372.00 sf $0.06 $22020 Set HM Frames 3.00 ea $73.31 $220021 Site monument sign Not Included022 Fluid-Applied Air Barrier w/ Division 7023 Masonry Foreman for layout 2.00 mth $4,671.00 $9,342024 Shoring for door & window openings 18.00 ea $241.42 $4,346025 Temp bracing for wall panels and masonry Included026 Deadmen for bracing of masonry 8.00 ea $150.00 $1,200027 Drill & epoxy slab dowels 85.00 ea $61.61 $5,236028 Temp heat N/A029 Temp scaffold enclosure N/A030 Remove debris from job site 23,800.00 sf $0.08 $1,904031 Reinforcing steel for masonry 11.00 tons $1,081.20 $11,893032 Dumpsters 6.00 ea $350.00 $2,100032 Unloading/Handling 3.00 mth $4,968.60 $14,906

Total 04 20 00 - Unit Masonry $251,374

Total - 04 - Masonry $251,37405 - Steel

05 12 00 - Structural Steel001 Leisure Pool Expansion002 Steel, joists, deck, and erection 1.00 sub $162,004.00 $162,004003 Steel joists and joist girders 22.00 tons Included004 Steel deck, 1.5B, 18 ga, G60 7,272.00 sf Included005 Masonry embeds 1.00 ls Included



006 Perimeter deck bearing angle 1.00 ls Included007 Continuous angles for expansion at low roof (4/S402) 36.00 lf Included008 Roof opening frames 1.00 ls Included009 SP-6 and High Performance primed joists and exposed steel 1.00 ls $31,946.00 $31,946010 SP-6 and High Performance primed metal deck (approx. 6,100 sf) 1.00 ls $24,292.00 $24,292011 Structural misc. metals 1.10 tons $6,455.00 $7,101012 Erection 1.00 ls Included013 Metal Fabrications 1.00 sub $22,542.00 $22,542014 Mechanical screen wall, hss beam and post framing (1/S402) 40.00 lf Included015 Steel guardrails at pump pit, galvanized 27.00 lf Included016 Steel guardrails at retaining wall N/A Not Included per discussion with Noel Griffith Architects017 Install guardrails 27.00 lf Included018 Roof ladders, mechanical ladders 1.00 ls Included019 Pit ladder for pump pit, galvanized 1.00 ls Included020 Pipe bollards - 4" dia 4.00 ea/allo $135.00 $540021 Install pipe bollards - 4" dia 4.00 ea/allo $75.00 $300022 Sidewalk chases - angles & galvanized diamond plate cover N/A023 Install sidewalk chases N/A024 Exterior bench support at front entry bench, (A602 & 5/A452) 1.00 ls Included025 Trash gate w/ Fencing026 Lintels over enlarged openings 28.00 lf $25.00 $700027 Core drilling for handrails 12.00 ea $48.00 $576028 Bondo railings 16.00 hrs $46.61 $746029 Cut openings in metal deck 6.00 ea $139.82 $839030 Safety cabling 500.00 lf $4.30 $2,150031 Touch up primer for steel, joists and deck 7,272.00 sf $0.29 $2,109032 Misc metals 1.00 ls $3,000.00 $3,000033 Existing Natatorium Renovation034 Reinforce existing roof structure for PDU #2 745.00 sf Included035 Stainless steel handrail near existing lap pool w/ Pool Scope036 Existing Locker Room/Office/Lobby Renovation037 Reinforce existing roof structure for RTU #1 (1,3/S402) 1,427.00 sf Included038 Sales Tax on materials (6%) 1.00 ls Included039 Professional engineering for all structural and misc. steel Excluded Design and engineering not included039 Epic decking Not Included

Total 05 12 00 - Structural Steel $258,84505 21 00 - Steel Joist Framing

001 Joist framing w/ Steel Above

Total 05 21 00 - Steel Joist Framing $005 30 00 - Metal Deck

001 Deck material w/ Steel Above

Total 05 30 00 - Metal Deck $005 50 00 - Metal Fabrications

001 Metal Fabrications w/ Steel Above

Total 05 50 00 - Metal Fabrications $0

Total - 05 - Steel $258,84506 - Carpentry

06 10 53 - Rough Carpentry001 Existing Locker Room/Office/Lobby Renovation002 Rough Carpentry at Renovated Areas 4,455.00 sf $0.48 $2,138003 Roof blocking 1.00 ls Included004 Wall blocking 1.00 ls Included005 Dumpsters 1.00 ea $350.00 $350006 Misc. blocking not indicated 4,455.00 sf $0.08 $356007 Existing Natatorium Renovation008 Rough Carpentry at Existing Natatorium 11,730.00 sf $0.48 $2,138009 Roof blocking 1.00 ls Included010 Wall blocking 1.00 ls Included011 Dumpsters 1.00 ea $350.00 $350012 Misc blocking not indicated 11,730.00 sf $0.08 $938013 Leisure Pool Expansion014 Rough Carpentry at Leisure Pool Addition 7,110.00 sf $1.28 $9,101015 Roof blocking 1.00 ls Included016 Wall blocking 1.00 ls Included017 Temp enclosures 793.00 sf $2.38 $1,887018 Hoisting 3.00 mth $4,968.60 $14,906019 Fall protection at roof work 333.00 lf $3.00 $999020 Dumpsters 4.00 ea $350.00 $1,400021 Misc blocking not indicated 7,110.00 sf $0.08 $569

Total 06 10 53 - Rough Carpentry $35,13306 18 00 - Glu-Laminated Construction

001 Glu-lam construction N/A None shown

Total 06 18 00 - Glu-Laminated Construction $006 22 13 - Finish Carpentry

001 Existing Locker Room/Office/Lobby Renovation002 Architectural Woodwork 1.00 sub $83,347.52 $83,348003 Control desk (A620) 24.00 lf Included004 Under counter cabinets 1.00 ls Included005 Flyers cabinet 1.00 ls Included006 Display case 1.00 ls Included007 Gate 1.00 ls Included008 LED Tape / Ribbon under transaction top 1.00 ls Included009 Plam work surface counter 1.00 ls Included010 Solid surface transaction counter 1.00 ls Included011 Tile on control desk w/ Tile Div 9012 Guards Stations (A610) 1.00 ls Included013 Upper cabinets, plam 6.25 lf Included014 Lower cabinets, plam 6.25 lf Included015 Solid surface countertop w/ backsplash 6.25 lf Included016 Solid surface worksurface countertop w/ backsplash 8.00 lf Included017 Countertop brackets 1.00 ls Included018 Lockers, plam, 5-tier w/ Lockers019 Men's Toilet & Locker Rm (A601) 1.00 ls Included020 Solid surface countertops w/ backsplash and undermount sinks 18.00 lf Included021 Countertop brackets 1.00 ls Included022 Women's Toilet & Locker Rm (A601) 18.00 lf Included023 Solid surface countertops w/ backsplash and undermount sinks 1.00 ls Included024 Countertop brackets 1.00 ls Included025 Cabana's (ADA Accessible) 8.00 lf Included



026 Solid surface countertops w/ backsplash and undermount sinks 1.00 ls Included027 Countertop brackets 1.00 ls Included028 Benches at Locker Rooms with stainless steel brackets 103.00 lf Included029 Benches at Cabana's and Family Hallway with stainless steel brackets 23.00 lf Included030 Solid Surface Window Sill Not Included None shown031 Protect finish carpentry 94.75 lf $5.50 $521031 Caulking of cabinets and countertops 94.75 lf $2.50 $237

Total 06 22 13 - Finish Carpentry $84,106

Total - 06 - Carpentry $119,23907 - Thermal and Moisture Protection

07 13 26 - Waterproofing001 Cementitious or polyurethane waterproofing at Pool Balance Tanks 686.00 sf $1.75 $1,200002 Drainage/protection board Grace Hydroduct 220 N/A003 Thermoplastic sheet waterproofing Grace Preprufe 300R 46mils N/A004 Hot fluid applied rubberized asphalt waterproofing (foundation walls) N/A

Total 07 13 26 - Waterproofing $1,20007 11 13 - Bituminous Dampproofing

001 Dampproofing at exterior concrete foundation walls below grade 1.00 sub $9,800.00 $9,800002 Cold applied - foundation walls (1 coat Hydrocide 600) 1,139.50 sf Included003 Foundation insulation, 2" rigid, 3' below grade 774.00 sf Included004 Hot applied - foundation walls (2 coats Hydrocide 7000) N/A

005 Fill voids prior to dampproofing 1,139.50 sf $0.19 $212

Total 07 11 13 - Bituminous Dampproofing $10,01207 19 16 - Water Repellent Coating

001 At exterior brick veneer N/A002 CMU & interior brick locations N/A

Total 07 19 16 - Water Repellent Coating $007 25 00 - Weather Barriers

001 Leisure Pool Expansion002 Fluid Applied Air Barrier 1.00 sub $21,785.00 $21,785003 TyVek Fluid Applied Air Barrier 4,771.00 sf Included @ New Exterior Walls Only.004 Accessories as required Included Not included at existing building.005 Patching, touch-up of air barrier 4,771.00 sf $0.10 $477

Total 07 25 00 - Weather Barriers $22,26207 92 13 - Caulking & Sealants

001 Joint Sealants 1.00 sub $5,800.00 $5,800002 Existing Locker Room/Office/Lobby Renovation Included003 Caulking & sealants 4,455.00 sf Included004 Caulking at casework 77.00 lf $2.50 $193005 Door frames (Interior) Included w/ Aluminum Entrances006 Misc caulking 4,455.00 sf $0.05 $223007 Existing Natatorium Renovation Included008 Caulking & sealants 11,730.00 sf Included009 Misc caulking 11,730.00 sf $0.05 $587010 Caulking interior side of storefront & curtainwall 2,044.00 sf $1.20 $2,453011 Leisure Pool Expansion Included012 Caulking & sealants 7,110.00 sf Included013 Masonry control joints Included014 Exposed interior floor joints in concrete slabs Included015 Pool perimeter joint to pool deck Included016 Door frames (Interior) 3.00 ea $35.00 $105017 Misc caulking 7,110.00 sf $0.05 $356018 Caulking interior side of storefront & curtainwall 904.00 sf $1.20 $1,085019 Site expansion joints 1.00 ls $750.00 $750

Total 07 92 13 - Caulking & Sealants $11,55007 84 13 - Fire Stopping - Insulation & Sealants

001 Leisure Pool Expansion002 Top of wall firestopping (CMU) at Pool Mechanical Room 52.00 lf $12.00 $624003 Edge of slab firestopping N/A004 Wall penetration firestopping 23,075.00 sf $0.05 $1,154005 Floor penetration firestopping 1.00 ls $500.00 $500

Total 07 84 13 - Fire Stopping - Insulation & Sealants $2,27807 81 16 - Spray Fireproofing

001 Spray Fireproofing N/A

Total 07 81 16 - Spray Fireproofing $007 18 14 - Equipment Room Deck Coating

001 Slip resistant deck coating N/A

Total 07 18 14 - Equipment Room Deck Coating $007 21 00 - Thermal Insulation

001 R19 Batt Insulation w/ Drywall002 Exterior foundation wall insulation 2" w/ Dampproofing003 Under slab insulation 2.5" thick N/A004 Exterior wall insulation w/ Division 7005 Spray Foam Insulation 1.00 sub $5,900.00 $5,900006 Fill Stud Cavity - (5/A450), roof expansion joint at high roof 1.00 ls Included007 Fill Stud Cavity - (9/A450), roof expansion joint at low roof 1.00 ls Included008 Fill Wall Cavity - (3/A450) col 4 and EB 1.00 ls Included009 Fill Wall Cavity - (4/A450) col 4 and EB 1.00 ls Included010 Fill Wall Cavity - (6/A451) roof expansion joint 1.00 ls Included011 Fill Top of Wall Detail - (5/A451) top of wall parapet 1.00 ls Included012 Fill Metal Panel Transition - (7/A451) middle of wall at metal panel transition, 12' AFF 1.00 ls Included013 Protect surrounding areas from overspray 1.00 ls Included014 Roof insulation w/ Roofing014 Air infiltration foam at openings 23,075.00 sf $0.12 $2,769

Total 07 21 00 - Thermal Insulation $8,66907 53 23 - Roofing & Roof Insulation

001 Membrane Roofing System 1.00 sub $103,640.00 $103,640002 Existing Locker Room/Office/Lobby Renovation003 Patch work of existing roof for new mechanical unit 1,200.00 sf Included004 Dumpsters 2.00 ea $350.00 $700005 Leisure Pool Expansion006 Roof Type 2 6,216.00 sf Included007 60 mil EPDM, black, mechanically fastened insulation w/fully adhered membrane 1.00 ls Included008 R20 polyiso insulation 1.00 ls Included009 Ice and water shield vapor barrier 1.00 ls Included010 Tapered Insulation N/A Structure to slope011 1/2" Dens Deck 1.00 ls Included012 Reroof existing area near RTU-1 & roof screen 1,209.00 sf Included



013 60 mil EPDM, black, mechanically fastened insulation w/fully adhered membrane 1.00 ls Included014 R20 polyiso insulation 1.00 ls Included015 Tapered Insulation at flat roofs 1,209.00 sf $2.50 $3,023

016 1/2" Dens Deck 1.00 ls Included017 Roof Type 1 1,303.00 sf Included018 60 mil EPDM, black, mechanically fastened insulation w/fully adhered membrane 1.00 ls Included019 R20 polyiso insulation 1.00 ls Included020 Full height flashing on perimeter screen wall 1.00 ls Included021 Roof expansion joint 1.00 ls Included022 Warranty - 15 years 1.00 ls Included023 Snow removal for roof work N/A024 Roof walkway pads 24" x 24" x 2" 69.00 ea $30.00 $2,070025 Safety measures for roof work 1.00 ls $750.00 $750026 Dumpsters 4.00 ea $350.00 $1,400

Total 07 53 23 - Roofing & Roof Insulation $111,58307 42 13 - Metal Wall Panels

001 Metal Wall Panel Systems 1.00 sub $100,769.00 $100,769002 Existing Locker Room/Office/Lobby Renovation003 Infill Panels @ Existing exterior louvers on east and west side of vestibule 1.00 ls Included004 Replace rusty returns by new storefront glazing 236.00 lf Included005 Replace damaged/rusty metal panels on west side with metal panels from shared wall 8.00 panels Included006 Leisure Pool Expansion007 Wall Panels - Type 1 Assembly (metal panel, z girt, 2" rigid), Vee-Rib Profile, exposed fastener, 24 ga 2,313.00 sf Included008 Wall Panels - Type 2 Assembly (metal panel, z girt, 2" rigid), Reverse-Rib Profile, exposed fastener, 24 ga 2,458.00 sf Included009 Rigid Insulation - 2" 4,771.00 sf Included010 Furring 4,771.00 sf Included011 Fluid Applied Air Barrier 4,771.00 sf w/ 07 27 26012 Flashing associated with metal wall panels 1.00 ls Included013 Custom Colors Not Included

Total 07 42 13 - Metal Wall Panels $100,76907 60 00 - Flashing & Sheet Metal

001 Leisure Pool002 Parapet cap/flashing 337.00 lf w/ Roofing003 RTU curb flashing 203.00 lf $8.00 $1,624004 Misc. flashing and terminations 1.00 ls $3,400.00 $3,400005 Ice guards N/A006 Snow fence N/A

Total 07 60 00 - Flashing & Sheet Metal $5,02407 71 00 - Roof Specialties & Accessories

001 Leisure Pool Expansion002 Roof scuttle, 3-0 x 3-0, galv. steel 1.00 ea $850.00 $850003 Safety up post 1.00 ea $250.00 $250004 Guard rail around roof scuttle 1.00 ea $450.00 $450005 Curb 12.00 lf $7.86 $94006 Unload, handle and install 1.00 ea $279.63 $280

Total 07 71 00 - Roof Specialties & Accessories $1,92407 81 23 - Interior Intumescent Fireproofing

001 Intumescent fireproofing Not Included

Total 07 81 23 - Interior Intumescent Fireproofing $007 95 00 - Expansion Control

001 Leisure Pool Expansion002 Expansion joints 1.00 sub $59,000.00 $59,000003 Exterior wall systems 1.00 ls Included004 Floor systems N/A005 Interior wall systems 1.00 ls Included006 Ceiling systems N/A007 Roof systems w/ Roofing008 Add for fire rated system Not Included009 Layout/blockouts in floor system N/A

Total 07 95 00 - Expansion Control $59,000

Total - 07 - Thermal and Moisture Protection $334,27008 - Doors and Windows

08 12 13 - Hollow Metal Doors and Frames001 Doors, Frames & Hardware - Furnish Material 1.00 sub $11,393.00 $11,393002 Leisure Pool Expansion003 Frames:004 Opening #111 - Galv. Insul. Metal Frame, pair, 6' x 7' 1.00 ea Included005 Openings #123 & 124 - Stainless Steel Frame, single 3' x 7' 2.00 ea Included006 Doors:007 Opening #111 - Galv. Metal Doors, pair 2.00 leafs Included008 Opening #123 & 124 - FRP Door, single 3' x 7' 2.00 leafs Included009 Unload/handle/distribute 7.00 ea $25.65 $180010 Installation of Doors 4.00 ea $139.82 $559011 Installation of Frames 3.00 ea $116.51 $350

Total 08 12 13 - Hollow Metal Doors and Frames $12,48108 71 00 - Hardware

001 Existing Locker Room/Office/Lobby Renovation002 Interior aluminum flush panel door hardware - single 6.00 ea w/ Alum. Entrances003 ADA Automatic Operators/Openers w/ Alum. Entrances004 Storefront Glazing Hardware Set 1.00 ea w/ Alum. Entrances005 Rest Room & Change Room Hardware Set 4.00 ea w/ Alum. Entrances006 Installation of aluminum door hardware 11.00 ea w/ Alum. Entrances007 Unload/handle/distribute 11.00 ea $15.54 $171008 Leisure Pool Expansion009 Interior aluminum flush panel door hardware - double 2.00 ea w/ Alum. Entrances010 Storefront Glazing Hardware Set 6.00 ea w/ Alum. Entrances011 FRP Door Hardware Sets 2.00 ea w/ Hollow Metal Doors012 Galv. Insul. Metal Doors Hardware Sets 2.00 ea w/ Hollow Metal Doors013 Installation of aluminum door hardware 8.00 ea w/ Alum. Entrances014 Installation of FRP & Galv HM door hardware 4.00 ea $205.06 $820015 Unload/handle/distribute 12.00 ea $15.54 $186016 Existing Natatorium Renovation017 Interior aluminum flush panel door hardware - single 1.00 ea w/ Alum. Entrances018 Storefront Glazing Hardware Set 4.00 ea w/ Alum. Entrances019 Installation of aluminum door hardware 5.00 ea w/ Alum. Entrances020 Unload/handle/distribute 5.00 ea $15.54 $78021 Emergency Egress Hardware Set (Includes Closers & Panic Bar) w/ Alum. Entrances022 Card readers and electronic hardware N/A023 Knox Box 1.00 ea $741.00 $741



021 Misc. missing hardware 1.00 ls $1,200.00 $1,200

Total 08 71 00 - Hardware $3,19608 14 00 - Wood Doors

001 N/A N/A

Total 08 14 00 - Wood Doors $008 31 00 - Access Doors

001 Access doors in walls and ceilings, non fire rated 1.00 ls $1,500.00 $1,500

Total 08 31 00 - Access Doors $1,50008 33 43 - Smoke Containment System

001 Smoke containment system Not Included

Total 08 33 43 - Smoke Containment System $008 33 23 - Coiling Doors

001 Coiling Doors Not Included

Total 08 33 23 - Coiling Doors $008 33 26 - Overhead Security Grilles

001 Overhead Security Grilles Not Included

Total 08 33 26 - Overhead Security Grilles $008 36 13 - Sectional Overhead Door

001 Overhead sectional Not Included

Total 08 36 13 - Sectional Overhead Door $008 41 00 - Aluminum Entrances

001 Existing Locker Room/Office/Lobby Renovation 1.00 ls $197,183.00 $197,183002 Interior Storefront Glazing 209.00 sf Included003 Exterior Storefront Glazing 81.00 sf Included004 Aluminum Storefront single entry doors - interior 4.00 ea Included005 Solid panel aluminum doors w/hardware and frame - single 6.00 ea Included006 Finish hardware for aluminum doors Included007 - Add for handicap operators 2.00 ea $2,400.00 $4,800008 Graphic Vinyl Applique See Alternate009 Leisure Pool Expansion Included010 Insulated Translucent Panel System 373.00 sf Included 10 yr warranty on Kalwall is not available011 Split shipment on translucent wall panels 1.00 ls $2,400.00 $2,400012 Exterior Storefront Glazing 419.00 sf Included013 Curtainwall Glazing @ Addition - South Side 112.00 sf Included014 Aluminum Storefront single entry doors - heavy duty exterior 2.00 ea Included015 Solid panel aluminum doors w/hardware and frame - double 2.00 ea Included016 Finish hardware for aluminum doors Included017 Aluminum Sunshade = Airfoil Design, 3' depth Not Included018 Existing Natatorium Renovation Included019 Interior Storefront Glazing 674.00 sf Included

020 Insulated Translucent Panel System 475.00 sf Included021 Curtainwall Glazing @ Existing Natatorium - South and West Sides(wind loads will not allow storefront) 895.00 sf Included022 Aluminum Storefront single entry doors 2.00 ea Included023 Aluminum Storefront double entry doors - heavy duty exterior 2.00 ea Included024 Aluminum Storefront double entry doors - interior 1.00 ea Included025 Solid panel aluminum doors w/hardware and frame - single 1.00 ea Included026 Finish hardware for aluminum doors Included027 Breakmetal 1.00 ls Included028 PE stamped calculations, shop drawings 1.00 ls Included028 Hoisting 1.00 mth $4,968.60 $4,969

Total 08 41 00 - Aluminum Entrances $209,35208 62 00 - Skylights

001 Skylights Not Included

Total 08 62 00 - Skylights $008 80 00 - Glass & Glazing

001 1/4" clear tempered glass set in AL Frame 1.00 ls Incl w/ Storefront002 Solarban 60 high performance glass; set in AL Frame 1.00 ls Incl w/ Storefront003 1 hour rated Firelight NA004 2 hour rated Firelight NA005 Existing Locker Room/Office/Lobby Renovation006 Frameless mirrors in locker rooms 32.00 sf $12.00 $384

Total 08 80 00 - Glass & Glazing $38408 95 00 - Insulated Translucent Fiberglass Panel Wall System

001 Translucent Glazing w/ Storefront

Total 08 95 00 - Insulated Translucent Fiberglass Panel Wall System $0

Total - 08 - Doors and Windows $226,91309 - Finishes

09 21 16 - Gypsum Board Assemblies001 Metal Stud Framing & Gypsum Board Assemblies 1.00 sub $73,510.00 $73,510002 Existing Locker Room/Office/Lobby Renovation 1.00 ls003 5/8" Gyp board Ceiling 1,669.00 sf Included004 5/8" Gyp board Ceiling @ Lobby (no framing, gyp only) 389.00 sf Included005 5/8" Gyp on Upper Wall (no framing, gyp only 194.00 sf Included006 1/2" Aluminum reveals Not Included Where are these located??? No details.

007 18" soffits, 4" MS with 5/8" gyp on one side 107.00 sf Included008 6" MS, 5/8" gyp w/batt insulation, OSB sheathing on exterior @ east side of lobby 33.00 sf Included009 Leisure Pool Expansion 1.00 ls010 Gyp Board Assembly on Shared Wall 633.00 sf Included011 - 5/8" Gyp Board Included012 Exterior Wall - Furred Portion 2,003.00 sf Included013 - 3 5/8" stud Included014 -Densdeck sheathing Included015 4" MS, 24" OC, 6" H @ shared parapet 51.50 sf Included016 6" MS, 16" OC, 12" H @ shared parapet 103.00 sf Included017 4" MS, 16" OC, 12" H @ shared parapet 25.00 sf Included018 6" MS, 16" OC, 16" H @ shared parapet 33.33 sf Included019 Acoustical sealants at top of wall conditions 1.00 ls Included020 Shop drawings, reg. engr stamp 1.00 ls $5,000.00 $5,000021 Drywall layout of walls, ceilings, soffits 23,075.00 sf bldg $0.12 $2,769022 Touch up and minor repair 1.00 ls $155.38 $155023 Temp heat and enclosure for finishes 2.00 mth $9,699.20 $19,398024 Remove debris from job site 23,075.00 sf $0.08 $1,846025 Unload/handle/distribute 1.00 mth $4,968.60 $4,969026 Dumpsters 3.00 ea $350.00 $1,050027 Level 5 finish N/A028 Existing Natatorium Renovation029 New gyp below tube frame 1,755.00 sf Included030 Denshield behind tile wainscotting Included



Total 09 21 16 - Gypsum Board Assemblies $108,69709 24 00 - Cement Plastering

001 Existing Locker Room/Office/Lobby Renovation002 Acrylic Polymer Coatings 1.00 sub $13,270.00 $13,270003 Acrylic Polymer Coating 1,008.00 sf Included

Total 09 24 00 - Cement Plastering $13,27009 30 00 - Tiling

001 Existing Locker Room/Office/Lobby Renovation002 Ceramic Tile 1.00 sub $86,571.00 $86,571003 T1 - 4.25" x 4.25" Ceramic Wall Tile 2,513.00 sf Included004 T2 - 4" x 12" Ceramic Wall tile 1,402.00 sf Included005 T3 - 4" x 24" Porcelain Wall Tile @ Lobby 152.00 sf Included006 T4 - 12" x 24" - Tile wainscot @ existing natatorium - 27" H 414.00 sf Included007 T4 - 12" x 24" @ Locker Rooms 728.00 sf Included008 T5 - 12" x 24" Porcelain Wall Tile @ Existing Bleachers 121.00 sf Included009 T6 - 20" x 20" Porcelain Floor Tile @ Lobby 531.00 sf Included010 T7 - 2" x 2" Mosaic Tile @ locker room flooring 2,230.00 sf Included011 T8 - 1" x 1" Mosaic Tile @ shower flooring 86.00 sf Included012 Porcelain Tile Cove Base 34.00 lf Included013 Glazed Ceramic Cove Base 899.00 lf Included014 Add for tiling over existing wall tile (more prep work and special thin set required for this application) 1,262.00 sf Not Included Assuming we can remove wall tile

015 Add for moisture membrane 1.00 ls $7,107.00 $7,107 On floors and up walls 6" - 8" 016 Add for crack protection membrane 2,847.00 sf $2.25 $6,406017 Floor prep and joint grinding 2,847.00 sf $0.46 $1,319018 Floor protection 2,847.00 sf $0.41 $1,180019 Dumpsters 3.00 ea $350.00 $1,050

Total 09 30 00 - Tiling $103,63309 51 13 - Acoustical Ceilings

001 Existing Locker Room/Office/Lobby Renovation002 Acoustical Ceilings 1.00 sub $9,065.00 $9,065003 SAT - 2'x2', moisture resistant, ceramic & mineral fiber composite ceiling tile and aluminum ceiling grid 1,284.00 sf Included004 2% stock material 1,284.00 sf $0.25 $321005 Dumpsters 2.00 ea $350.00 $700

Total 09 51 13 - Acoustical Ceilings $10,08609 54 16 - Ceiling Canopies

001 Existing Locker Room/Office/Lobby Renovation002 Ceiling Canopies 1.00 sub $10,210.00 $10,210003 Canopy Units - 2'x6', light transmitting plastic, convex configuration, Infusions Accent Canopy 6.00 ea Included004 Dumpsters 1.00 ea $350.00 $350

Total 09 54 16 - Ceiling Canopies $10,56009 80 00 - Acoustic Treatment

001 Acoustical wall panels at lobby N/A002 Acoustical wall or ceiling panels at pool N/A

Total 09 80 00 - Acoustic Treatment $009 65 00 - Resilient Flooring

001 Leisure Pool Expansion002 Resilient Base 246.00 lf $2.61 $642003 Existing Locker Room/Office/Lobby Renovation004 Resilient Base 73.00 lf $2.61 $191

Total 09 65 00 - Resilient Flooring $83309 65 02 - Floor Moisture Mitigation

001 Fluid applied moisture barrier for carpet 333.00 sf $4.75 $1,582002 Apply vapor mitigation coating Included

Total 09 65 02 - Floor Moisture Mitigation $1,58209 68 00 - Carpet

001 Existing Locker Room/Office/Lobby Renovation 1.00 sub $1,713.00 $1,713002 Carpet Tile 37.00 sy Included003 Moisture tests (1/1000sf) 2.00 ea $125.00 $250004 Floor prep and joint grinding 333.00 sf $0.46 $154005 Floor protection 333.00 sf $0.41 $138

Total 09 68 00 - Carpet $2,25509 72 00 - Wall Coverings

001 VWC, vinyl wall coverings N/A002 Wall Talkers N/A

Total 09 72 00 - Wall Coverings $009 77 00 - Special Wall Surfacing

001 Class "A" fiberglass reinforced panels (fire rated) N/A002 Class "C" fiberglass reinforced panels (most applications) N/A

Total 09 77 00 - Special Wall Surfacing $009 90 00 - Painting and Coating

001 Painting & Coatings 1.00 sub $142,325.00 $142,325002 Existing Locker Room/Office/Lobby Renovation 1.00 ls Included003 CMU Walls - High Performance Coating 5,070.00 sf Included004 Gypsum Ceilings 2,058.00 sf Included005 Gypsum Walls 245.00 sf Included006 Overhead Exposed Structure 35.00 sf Included007 Sealed Concrete Floors 35.00 sf $0.80 $28008 Doors & Frames (except Aluminum) N/A009 Touch up doors N/A010 Existing Heater in Lobby 31.00 lf Included011 Lifts and scaffolding 1.00 ls Included012 Painting Soffit/Fascia @ West Vestibule 1.00 ls $500.00 $500013 Existing Natatorium Renovation Below014 Repaint existing exterior metal panels - lower panels only 1,044.00 sf Included015 Repaint existing exterior metal panels - upper panels @ Lobby Area 1,077.00 sf Included016 Doors & Frames (except Aluminum) N/A017 Touch up doors N/A018 Repaint existing gyp board between tube frame 4,299.00 sf Included019 Repaint gyp board below tube frame 1,755.00 sf Included020 Repaint duct work 1.00 ls Included021 Repaint structure (no deck) 1.00 ls Included022 Paint Fire Sprinkler Piping 850.00 lf Included023 Lifts and scaffolding 1.00 ls Included024 Leisure Pool Expansion 1.00 ls Included025 Overhead Exposed Structure 7,135.00 sf Included026 - Steel in Natatorium Tnemec High Performance Coating Included027 CMU Walls - High Performance Coating 6,909.00 sf Included028 Sealed Concrete Floors 1,200.00 sf $0.80 $960



029 Paint existing metal panels @ shared wall 633.00 sf Included030 Doors & Frames (except Aluminum) 8.00 ea Included031 Touch up doors 8.00 ea $15.00 $120032 Lifts and scaffolding 1.00 ls Included033 Misc. steel 1.00 ls $3,000.00 $3,000034 - Ladders 1.00 ea $80.00 $80035 Water seal gates @ trash enclosure 2.00 ea $125.00 $250036 Final touch up at completion of project 23,075.00 sf $0.05 $1,154037 Temp heat and enclosure for finishes 1.00 mth $10,000.00 $10,000038 Warranty - 5 year Excluded Not Typical Warranty, Standard is One Year Warranty

Total 09 90 00 - Painting and Coating $158,417

Total - 09 - Finishes $409,33310 - Specialties

10 11 16 - Marker Boards001 Existing Locker Room/Office/Lobby Renovation002 4x8 Marker Board, Aluminum Trim (Central Office & Lifeguard) By Owner None Shown003 Install By Owner None Shown

Total 10 11 16 - Marker Boards $010 71 00 - Architectural Louvers

001 Architectural Louvers N/A None Shown

Total 10 71 00 - Architectural Louvers $010 21 13 - Toilet Partitions

001 Existing Locker Room/Office/Lobby Renovation 1.00 ls Included w/ Toilet & Bath Accessories002 Phenolic toilet partitions 4.00 ea Included003 ADA Toilet Partitions 2.00 ea Included004 Urinal Screens 1.00 ea Included005 Shower Partitions 6.00 ea Included006 Install 13.00 ea Included

Total 10 21 13 - Toilet Partitions $010 28 00 - Toilet & Bath Accessories

001 Existing Locker Room/Office/Lobby Renovation 1.00 ls $25,505.00 $25,505002 Grab bars 18" 4.00 ea Included003 Grab bars 36" 4.00 ea Included004 Grab bars 42" 4.00 ea Included005 L shaped Grab Bars at Showers 4.00 ea Included006 TP holders - multiple 10.00 ea OFCI007 Soap dispenser, chrome, liquid 8.00 ea OFCI008 Paper towel dispensers 6.00 ea OFCI009 Waste Receptacle 2.00 ea Included010 Napkin/tampon waste, surface mounted 4.00 ea Included011 Koala diaper mounted changing station 6.00 ea Included012 Hand dryer 6.00 ea Included013 Hair Dryer 8.00 ea Included014 Mop basin & broom holder 1.00 ea Included015 3' Shower Rod w/Curtain 10.00 ea Included016 Towel/Robe Hook 16.00 ea Included017 ADA Shower Seats 4.00 ea Included018 Mirror units, 24"x 48" - Family Changing 10.00 ea Included019 Install subcontractor supplied accessories Included020 Install owner supplied accessories 24.00 ea $25.00 $600

Total 10 28 00 - Toilet & Bath Accessories $26,10510 14 00 - Identifying Devices

001 Existing Locker Room/Office/Lobby Renovation Below002 5" x 8" acrylic ADA room signs 5.00 ea By Owner003 Building plaque - bronze 1.00 ea By Owner004 Install room signage 52.00 ea $15.00 $780005 Raised Metal Lettering 46.00 ea By Owner006 Leisure Pool Expansion Below007 5" x 8" acrylic ADA room signs 4.00 ea By Owner008 Install room signage 4.00 ea $15.00 $60

Total 10 14 00 - Identifying Devices $84010 14 53 - Traffic Signage

001 Monument building sign Not Included002 Traffic control signs (Handicap, Fire lane, No Parking, Etc.) installed 6.00 ea $225.00 $1,350

Total 10 14 53 - Traffic Signage $1,35010 12 00 - Display Cases

001 Display Cases w/Welcome Desk

Total 10 12 00 - Display Cases $010 51 00 - Lockers

001 Existing Locker Room/Office/Lobby Renovation 1.00 ls $61,929.00 $61,929002 Manu: Summit Included003 Double-tier lockers @ Family Changing - 24" x 18" x 60" 5.00 frame Included004 Five-tier lockers at Guard Room 15" x 15" x 72" 3.00 frame Included005 Double-tier lockers at Locker Rooms and Family Changing - 12"x18"x60" 108.00 frame Included006 Single-tier lockers at Locker Rooms - 18" x 30" x 60" 6.00 frame Included007 Unload, Handle & Install Included008 Locker base - marine plywood over CMU base (CMU w/ Masonry) 183.00 sf $10.30 $1,885009 Existing Natatorium Renovation Included010 Double-tier lockers at Existing Natatorium - 24"x18"x60" 14.00 frame Included011 Unload, Handle & Install Included012 Locker base - marine plywood over CMU base (CMU w/ Masonry) 21.00 sf $10.30 $216

Total 10 51 00 - Lockers $64,03010 44 00 - Fire Extinguishers, Cabinets, & Accessories

001 Fire Extinguishers - 5# multipurpose 4.00 ea $60.00 $240002 Cabinets - semi recessed, white trim, full glass door 4.00 ea $90.00 $360003 Blocking @ opening w/ Division 6004 Unload, handle and install 4.00 ea $34.50 $138

Total 10 44 00 - Fire Extinguishers, Cabinets, & Accessories $73810 22 23 - Operable Wall Partitions

001 Single panel Hufcor series 630 (3" thick) N/A

Total 10 22 23 - Operable Wall Partitions $0

Total - 10 - Specialties $93,06311 - Equipment

11 30 00 - Residential Equipment (GE Equipment)001 Microwave - countertop mounted 800 watts By Owner002 Water/Ice Dispenser By Owner 003 Under counter refrigerator By Owner



004 Washer By Owner005 Dryer By Owner006 Unload/handle/uncrate/install 5.00 ea $91.13 $456007 Dumpsters for packaging 1.00 ea $350.00 $350

Total 11 30 00 - Residential Equipment (GE Equipment) $80611 52 00 - Projection Screens

001 Projection Screens N/A

Total 11 52 00 - Projection Screens $011 65 00 - Gym Equipment

001 Gym equipment N/A

Total 11 65 00 - Gym Equipment $0

Total - 11 - Equipment $80612 - Furnishings

12 21 00 - Horizontal Louver Blinds001 Horizontal Louver Blinds N/A

Total 12 21 00 - Horizontal Louver Blinds $012 24 00 - Roller Shades

001 Leisure Pool Expansion002 Roller Shades 1.00 sub $7,840.00 $7,840003 Manual Roller Shades for Natatorium Expansion, not including translucent glazing assemblies 376.00 sf Included004 Manual Roller Shades for existing Natatorium, not including translucent glazing assemblies 799.00 sf Included

Total 12 24 00 - Roller Shades $7,84012 48 43 - Floor Mats

001 Foot Grills (Recessed - Includes Frame), 3/8" mat N/A

Total 12 48 43 - Floor Mats $012 60 00 - Multiple Seating

001 Indoor telescoping bleachers - 3 rows, 2 sections, 22 lf ea N/A

Total 12 60 00 - Multiple Seating $012 93 00 - Site Furnishings

001 N/A N/A

Total 12 93 00 - Site Furnishings $0

Total - 12 - Furnishings $7,84013 - Special Construction

13 11 00 - Swimming Pool001 Pool Construction 1.00 sub Below002 Leisure Pool Expansion 1.00 sub Below003 Pool Base Bid - Bid Pack #1 1.00 sub $730,000.00 $730,000004 Shop drawings and engineering for water slide 1.00 sub $3,500.00 $3,500005 Stub out & piping for future whirlpool 1.00 sub $6,000.00 $6,000006 Eliminate robotic pool vacuum from new leisure pool requirements 1.00 sub -$5,000.00 -$5,000007 Add for slab reinforcing design revision per 2/19/2014 email 1.00 sub $6,000.00 $6,000008 Additional scope & scope revisions in Bid Pack #2 1.00 sub $17,400.00 $17,400009 Additional scope & scope revisions in Bid Pack #3 1.00 sub $33,310.00 $33,310010 Water surface area 2,922.00 sf Included011 Gutter, rim flow, deck level 230.00 lf Included012 Depths 4'-8"d to 0'-0" 1.00 ls Included013 Volume 1.00 ls Included014 Zero-depth entry area 1.00 ls Included015 Lap area, 3-lap lanes 1.00 ls Included016 Current channel area 1.00 ls Included017 Surge chamber located in Pool Equip Rm w/ Concrete018 Water play features for Leisure Pool 1.00 ls $155,000.00 $155,000019 Water play structure -Vortex L-1 1.00 ls Included020 Donut spray 1.00 ls Included021 Current channel features 1.00 ls Included022 Sprays in the peninsula 1.00 ls Included023 Benches with jets 1.00 ls Included024 Walk-out stairs 1.00 sets Included025 Handrails 1.00 ls Included026 ADA access chair, permanently mounted, battery operated 1.00 ea Included027 Filter - horizontal fiberglass, sand filtration system 1.00 ls Included028 Surge tank for sand filtration system w/ Utilities029 Regenerative media filtration system N/A030 Chemical treatment system - liquid chlorine, auto-control chemical feed system 1.00 ls Included031 UV sterilization 1.00 ls Included032 Heating - new pool boiler 1.00 ls Included033 LED underwater lights N/A Pool bid pack indicates no LED underwater lights034 Excavation - machine excavated and hand trimmed 1.00 ls Included035 Drain rock under pool slab 1.00 ls Included036 Hydrostatic-relief valves 1.00 ls Included037 Shotcrete pool walls, steel reinforced (earth formed walls, no backforming included) 1.00 ls Included038 Plaster finish, white marble 1.00 ls Included039 Ceramic tile, 6" below waterline 1.00 ls Included040 Ceramic tile lap lines and targets 1.00 ls Included041 Pool deck and accessory equipment and anchors 1.00 ls Included042 Robotic pool vacuum Not Included Eliminated on 2/21/2014 Open Items List043 Manual 1 hr vacuum 1.00 ea Included044 Pool testing, water quality balance, cleaning and safety equipment 1.00 ls Included045 Waterslide See Alternates046 Balance tank, located at end of slide, with FRP grating See Alternates047 Water slide A - enclosed body slide to run out See Alternates048 Water slide B - enclosed body slide to run out See Alternates049 Red light / Green light timing system See Alternates050 Slide tower, steel, platform ht 16' AFF See Alternates051 Slide tower foundations See Alternates052 Fiberglass construction See Alternates053 Shop drawings and engineering for water slide 1.00 ls Included Included with base bid, accepted open item054 Filtration w/ Leisure Pool055 Chemical treatment system - liquid chlorine, auto-control chemical feed system w/ Leisure Pool056 Heating - pool heater w/ Leisure Pool057 Existing Natatorium Renovation Existing058 Stainless steel railing behind life guard chair 23.00 lf $200.00 $4,600 3-form panels not included059 Deck equipment Existing060 Filters - existing Existing061 Chemical treatment system Existing062 Heating - use existing pool boiler Existing063 UV sterilization Not Included064 ADA Ramp access into existing lap pool, including railings Not Included



065 Stair access into existing lap pool - including railings Not Included066 Climbing wall at existing pool Not Included067 Water basketball hoops Not Included068 Other Pool Items: 1.00 ls Included069 Weather protection and temp heat 5.00 mths $9,699.20 $48,496070 Excavation for pools (export by others) 1.00 ls Included071 Pool underdrain system 1.00 ls Included072 Revision to pool slab reinforcing to #5 at 10" EW 1.00 ls Included073 Stub out & piping for future whirlpool 1.00 ls Included074 Foundation blockouts for pipe stub outs 5.00 ea $150.00 $750075 Backwash retention tank, located in Pool Eq Room w/ Plumbing076 Schedule 40 PVC piping for all below grade piping 1.00 ls Included077 Schedule 80 PVC piping for all above grade piping 1.00 ls Included078 Export excess soils off-site 497.82 cy $12.00 $5,974079 Housekeeping pads for pool equipment and pumps 1,500.00 sf $6.00 $9,000080 Layout and coordination of aquatics 606.20 hrs $46.61 $28,252081 Furnish ladder rungs and hatches for surge chamber/backwash 4.00 sets Included082 Install ladder runs and hatches for surge chamber/backwash 4.00 sets $559.26 $2,237083 Water to fill pools for testing 64,868.40 gal $0.03 $1,946084 Water to fill pools after passing test By Owner085 Chemicals for pools By Owner086 Caulking at perimeter 230.00 lf $4.00 $920078 Pool equipment motor starters or VFD's/disconnects w/ Electrical

Total 13 11 00 - Swimming Pool $1,048,385

Total - 13 - Special Construction $1,048,38514 - Conveying Systems

14 20 00 - Elevators 001 Elevators N/A

Total 14 20 00 - Elevators $0

Total - 14 - Conveying Systems $021 - Fire Suppression

21 00 00 - Fire Suppression001 Wet-Type Fire Protection System 1.00 sub $39,060.00 $39,060002 Leisure Pool Expansion003 Fire Protection System 1.00 sub Below004 Fire Protection Coverage for Leisure Pool Expansion 7,225.00 sf Included005 Fire sprinklers over pool water Not Req'd per Narrative006 Corrosion resistant uprights in pool and pool mechanical areas 1.00 ls Included007 Galvanized pipe for pool and pool mechanical room areas Not Included008 Schedule 10 black piping for 1-1/2" and larger 1.00 ls Included009 Schedule 40 black piping for 1-1/4" and smaller 1.00 ls Included010 Underground to inside the bldg 1.00 ls $1,500.00 $1,500011 Fire sprinkler permit 1.00 ls $400.00 $400012 Core drills, penetrations 23,075.00 sf $0.04 $923013 Fire / sound caulking as required 23,075.00 sf $0.03 $692014 Dumpsters 2.00 ea $350.00 $700015 Renovation of Existing Natatorium / Locker Rms / Office / Lobby016 Fire Protection System 1.00 sub Below017 Fire Protection Coverage for Existing Natatorium 16,023.00 sf Included018 Recessed chrome pendent sprinklers at finished ceilings 1.00 ls Included019 Brass upright sprinklers at areas with no ceilings 1.00 ls Included020 Coverage above and below areas with ceiling clouds 1.00 ls Included021 Fire sprinklers over pool water Not Req'd per Narrative SD Narrative states no sprinklers req'd over pool022 Coverage above and below areas with ceiling clouds 1.00 ls Included DD docs do not address023 Galvanized pipe for pool and pool mechanical room areas Not Included024 Schedule 10 black piping for 1-1/2" and larger 1.00 ls Included025 Schedule 40 black piping for 1-1/4" and smaller 1.00 ls Included026 Dumpsters 2.00 ea $350.00 $700027 General Fire Protection Scope028 Fire sprinklers over pool water Not Req'd per Narrative SD Narrative states no sprinklers req'd over pool029 Double-check backflow preventer 1.00 ls Included DD docs do not address030 FDC - Fire department connection at exterior 1.00 ls Included031 Design per NFPA 13 1.00 ls Included032 Fabrication and installation of automatic sprinkler system 1.00 ls Included033 New 6" fire service w/ Utilities034 Performance, labor and material bond Not Included035 Fire sprinklers at exterior canopies or patios Not Included036 Fire pump, booster, Not Included037 Seismic analysis and/or earthquake bracing Not Included038 Storage tank for fire suppression system Not Included

Total 21 00 00 - Fire Suppression $43,975

Total - 21 - Fire Suppression $43,97522 - Plumbing

22 00 00 - Plumbing001 Plumbing 1.00 sub w/ HVAC002 Increased Scope in BP#3 1.00 sub $2,380.00 $2,380003 Utilize existing 2" domestic water service Existing004 New domestic Pressure Reducing Backflow Preventer at existing water entry 1.00 ls Included005 Reduced pressure backflow preventer 1.00 ls Existing006 Domestic water and condensate piping to be type L copper above ground 1.00 ls Included007 GWH-1 - Water heater, gas fired 1.00 ea Included008 Pumps 1.00 ls Included009 Existing sanitary waste main to be reused 1.00 ls Included010 New 6" sanitary waste main for new structure and leisure pool room backwash 1.00 ls Included011 Piping, waste & vent below grade to be schedule 40 PVC 1.00 ls Included012 Piping, waste & vent above grade to be cast-iron with no hub fittings 1.00 ls Included013 Roof drains and overflow drains for new structure 1.00 ls Included014 Utilize existing natural gas service/meter 1.00 ls Included015 Piping, natural gas to be Sched 40 black steel 1.00 ls Included016 Plumbing Fixtures 1.00 ls Included017 WC-1,2 - Water Closets 10.00 ea Included018 UR-1,2 - Urinals 2.00 ea Included019 L-1 - Lavatories, integral with counter 6.00 ea Included020 L-2 - Lavatories, wall hung 2.00 ea Included021 MSB-1 - Mop Service Basin 1.00 ea Included022 S-1 - Sink 1.00 ea Included023 DF-1 - Drinking Fountain 1.00 ea Included024 SH-1,2,3 - Showers 10.00 ea Included025 SH-4 - Showers at Pool Deck N/A026 EEW-1 - Emergency Eye Wash 2.00 ea Included



027 Insulation 1.00 ls Included028 Hose bibs as indicated 1.00 ls Included029 Floor drains as indicated 1.00 ls Included030 Trench drain for pool deck in Natatorium Expansion 279.00 lf Included031 Trench drain for pool deck at both side of water slide run outs See Alternates w/ water slide alternates032 Associated under slab waste piping for trench drains 1.00 ls Included033 6" backwash standpipe in pool equipment room for pool backwash to holding tank 1.00 ls Included034 Backwash holding tank, 2,450 gal (P300) 1.00 ea $12,000.00 $12,000035 Piping, venting out of surge tank 1.00 ls $2,500.00 $2,500036 Miscellaneous items 1.00 ls Included037 Extend fire line inside to first flange 1.00 sub $3,700.00 $3,700038 Pump starters N/A039 Core drilling 23,075.00 sf $0.04 $923040 Concrete pads for plumbing equipment 800.00 sf $6.00 $4,800041 Mechanical permits and fees 1.00 ls $500.00 $500041 Dumpsters 3.00 ea $350.00 $1,050

Total 22 00 00 - Plumbing $27,853

Total - 22 - Plumbing $27,85323 -Heating, Ventilating and Air Conditioning

23 00 00 - Heating, Ventilating and Air Conditioning001 HVAC System 1.00 sub $1,179,211.00 $1,179,211002 Temperature controls - DDC with BAS for computer based remote monitoring 1.00 ls Included003 Hydronic system cost 1.00 ls Included004 High efficiency condensing gas-fired boiler, HVAC heating water 1.00 ea Included005 Remove existing boiler 1.00 ls $1,200.00 $1,200006 Make-safe on mechanical demo 1.00 ls Included007 Drain refrig and oil from RTU's to be removed 1.00 ls $400.00 $400008 Tie new hydronic system into existing system 1.00 ls Included009 RTU-1: gas fired/DX; 525 MBH, 20 tons, 6000 CFM, Renovated lockers/lobby/admin 1.00 ls Included Locker Rms, Family Changing, Admin, Lobby010 Pumps: primary/standby heating water 1.00 ls Included011 Reuse fin tube radiation along lobby wall, new control valve 1.00 ls Included Lobby012 RP-1,2 - Radiant Ceiling Panels 18.00 ea Included Locker Rms, Family Changing, (e) Vestibule013 UH-1,2,3 - Unit Heaters 3.00 ea Included (e) Mech, Pool Mech, Pool Storage014 CUH-1 Cabinet Unit Heater 1.00 ea Included Entry Vestibule Addition015 Piping, heating system to be sched 40 steel or copper, insulated 1.00 ls Included016 PDU-1: Roof mtd, gas fired, no mechanical cooling, 18,000 CFM (new natatorium) 1.00 ls Included Natatorium Addition017 PDU-2: Roof mtd. gas fired , no mechanical cooling, 26,700 CFM (existing pool) 1.00 ls Included Existing Natatorium018 Quick ship PDU-2 to open existing Natatorium per schedule 1.00 ls $26,000.00 $26,000019 Mechanical Screen for PDU-2 - City Scapes Envisor System - 3-sided 1.00 ls $34,560.24 $34,560 Existing Natatorium020 Starters for mechanical equipment 1.00 ls Included021 EF-1,2,3,4,5,6 - Exhaust Fans 6.00 ea Included022 Flues and venting for pool water heaters and domestic water heaters 1.00 ls Included023 Return and supply ductwork in Natatorium to be aluminum 1.00 ls Included024 Return air grilles in Natatorium shall be low on wall 1.00 ls Included025 Chemical room exhaust shall utilize PVC pipe to serve as ductwork 1.00 ls Included026 All exposed ductwork to be spiral grip-lock primer 1.00 ls Included027 Sheet metal ductwork 1.00 ls Included028 GRD's in high humidity areas to be aluminum 1.00 ls Included029 LVR-1,2,3 - Louvers, aluminum 3.00 ea Included Existing Natatorium and New Natatorium030 Insulation, all supply and return ductwork shall have 1" duct liner (except Nat area) 1.00 ls Included031 Blackout of exterior PDU louvers 1.00 ls $2,800.00 $2,800032 Modify existing ductwork for new slide tower See Alternates With Slide Alternate033 Cleaning of ductwork in Natatorium after pool is built 1.00 ls $1,918.52 $1,919034 Coordination for mechanical 311.76 hrs $49.00 $15,276035 Core drilling 1.00 ls $1,200.00 $1,200036 Concrete inertia pads for RTUs 1.00 ls N/A037 Clean & replace filters @ Substantial Completion 23,075.00 sf $0.04 $923038 Test & balance 1.00 ls Included039 Commissioning By Owner040 Mech permits and fees 1.00 ls $400.00 $400041 Snow Melt @ sidewalks Not Included039 Dumpsters 5.00 ea $350.00 $1,750

Total 23 00 00 - Heating, Ventilating and Air Conditioning $1,265,639

Total - 23 -Heating, Ventilating and Air Conditioning $1,265,63925 -Integrated Automation

Total - 25 -Integrated Automation $026 -Electrical Systems

26 00 00 - Electrical001 Electrical 1.00 sub $278,000.00 $278,000002 New main service - 800 amps, 208 volt, three-phase 1.00 ls Included003 Back feed the existing building distribution 1.00 ls Included004 Switchgear board located in new storage room 1.00 ls Included005 Concrete pad for transformer 1.00 ls $500.00 $500006 Temp generator to keep building operational during switchovers Not Included007 After hour switchovers 1.00 ls Included008 Pool bonding to meet 2011 NEC requirements for pool addition 1.00 ls Included009 Provide control wiring for pool equipment 1.00 ls Included010 Provide pool motor starters for pool equipment 1.00 ls $10,000.00 $10,000011 Provide power wiring, conduit, disconnects for mechanical equipment 1.00 ls Included012 RTU-1 1.00 ls Included013 PDU-1 1.00 ls Included014 PDU-2 1.00 ls Included015 UH‐1,2,3 ‐ Unit Heaters 1.00 ls Included016 CUH‐1 Cabinet Unit Heater 1.00 ls Included017 Exhaust fans 1.00 ls Included018 Water heaters/Boilers 1.00 ls Included019 Pumps 1.00 ls Included020 Power distribution and receptacles 1.00 ls Included021 Lighting (no lighting work in exist Natatorium, exist Mech) 1.00 ls Included022 A ‐ Wall mtd indirect pool lights 1.00 ls Included Nataorium Expansion

023 B ‐ 6"x4' recessed, 2‐lamp 1.00 ls Included Family Changing Area

024 C ‐ 2x4 recessed. 3‐lamp, direct/indirect troffer 1.00 ls Included Office/Admin Area

025 D ‐ 4' strip light with wire guard and reflector 1.00 ls Included Above Lockers

026 E ‐ Pendant mount, semi‐direct with integral photo cell 1.00 ls Included Lobby Area

027 F ‐ Surface mount, semi‐direct with integral photo cell 1.00 ls Included Vestibule and Vending Area

028 G1 ‐ LED, wall/slot, recessed perimeter, 2' fixture 1.00 ls Included Family Changing Area

029 G2 ‐ LED, wall/slot, recessed perimeter, 6' fixture 1.00 ls Included Above Water Closets

030 G3 ‐ LED, wall/slot, recessed perimeter, 8' fixture 1.00 ls Included Above Mirrors at Showers and Lavatories

031 H ‐ LED, recessed can 1.00 ls Included Above Showers

032 I ‐ 4' strip light with wire guard 1.00 ls Included Pool Mechanical and Pool Storage



033 Emergency Lighting and Existing Lighting 1.00 ls Included034 Site lighting N/A035 Fire alarm system - new, fully addressable fire alarm throughout existing and new additions 1.00 ls Included036 Conductors to be in conduit everywhere 1.00 ls Included037 Security - rough-in conduits in exposed areas, j-boxes and 120V power 1.00 ls Included038 Security system By Owner039 Sound system - rough-in conduits in exposed areas, j-boxes and 120V power 1.00 ls Included040 Sound system By Owner041 Tele/Data - rough-in conduits in exposed areas, j-boxes and 120V power 1.00 ls Included042 Tele/Data cabling, ports and equipment By Owner043 Lightning protection system Not Included044 Coordination for electrical 311.76 hrs $49.00 $15,276045 Temp lighting and power 23,075.00 sf $0.09 $2,077046 Power to trailers 1.00 ls $3,342.00 $3,342047 Fire sealants & caulking for pens 23,075.00 sf $0.03 $692048 Core drilling 23,075.00 sf $0.05 $1,154049 Cleaning of light fixtures in Natatorium after pool construction 1.00 ls $1,918.52 $1,919050 Power to irrigation controller 1.00 ea $1,250.00 $1,250051 Housekeeping pads 300.00 sf $6.00 $1,800052 Elec Permits 1.00 ls $500.00 $500053 Dumpsters 6.00 ea $350.00 $2,100

Total 26 00 00 - Electrical $318,610

Total - 26 -Electrical Systems $318,61027 - Communications

27 10 00 - Structured Cabling001 Tele/Data cabling, ports and equipment By Owner002 New Data Cabling System - rough-in w/ Electrical

Total 27 10 00 - Structured Cabling $027 41 00 - Audio-Video System

001 Sound System By Owner002 Sound system rough-in w/ Electrical

Total 27 41 00 - Audio-Video System $027 53 13 - Clock Systems

001 Wireless Clock System Not Included

Total 27 53 13 - Clock Systems $027 53 19 - Internal Cellular Systems

001 Bi-directional amplification system (aka leaky coax) Not Included

Total 27 53 19 - Internal Cellular Systems $0

Total - 27 - Communications $028 - Electronic Safety and Security

28 13 00 - Electronic Access Control001 Card Access system Not Included002 Head - End Not Included

Total 28 13 00 - Electronic Access Control $028 16 00 - Intrusion Detection

001 Intrusion detection system 1.00 allow $5,000.00 $5,000 Allowance

Total 28 16 00 - Intrusion Detection $5,00028 20 00 - Electronic Surveillance

001 Electronic Surveillance system 1.00 allow $10,000.00 $10,000 Allowance

Total 28 20 00 - Electronic Surveillance $10,00028 30 00 - Electronic Detection and Alarm

001 Fire Detection and Alarm w/ Electrical

Total 28 30 00 - Electronic Detection and Alarm $0

Total - 28 - Electronic Safety and Security $15,00031 - Earthwork

31 00 00 - Earthwork001 Earthwork, Site Demo, Erosion Control 1.00 sub $56,895.00 $56,895002 Mobilization 1.00 ls Included003 Site Demolition 1.00 sub Included004 Remove asphalt 1,096.00 sf Included005 Remove sidewalks 2,630.00 sf Included006 Sawcut asphalt and concrete 582.00 lf $0.85 $495007 Remove C & G 194.00 lf Included008 Remove signs and posts 3.00 ea Included009 Remove/salvage bike racks 1.00 ea $180.00 $180010 Large trees 1.00 ls Included Most of Large Trees Removed by City011 Landscaping 2,061.00 sf Included012 Remove debris per truckload 6.00 ea $400.00 $2,400013 Protect trees to remain in place 6.00 ea $350.00 $2,100014 Rock Demo Not Included Unknown condition015 Traffic control 2.00 wks $800.00 $1,600016 Locate existing utilities prior to start 1.00 ls $400.00 $400017 Sitework 1.00 sub Included018 Clear/Grub/Stripping 32,851.00 sf Included019 Overlot grading 958.67 cy Included020 Cut excess soil to on-site stockpile 452.93 cy Included021 Building Earthwork 1.00 sub Included022 Export excess material 525.44 cy $9.50 $4,992023 Import structural fill under SOG 3' Down 5' Outside bldg. envelope 238.50 tons $21.00 $5,009024 Import common fill N/A025 Moisture treat & compact under SOG to 95% 1.00 ls Included026 Provide water to earthworker for moisture control 20.00 mgal $50.00 $1,000027 Foundation excavation and backfill (spread footings, 4' depth) 281.00 lf Included028 Excavation and backfill for surge tank and pump pit 1.00 ls Included029 Under slab gravel, 4" depth of 3/4" gravel (gravel under pool by P.C.) 5,060.00 sf Included Planning to use G or W imported soil per Geotech Report030 Rough grading to +/- 0.10' of subgrade 53,355.60 sf Included031 Fine grading building +/- 0.10' Included032 Vapor barrier, under slab, 15 mil Steggo 3,737.00 sf $0.48 $1,794033 Misc interior grading, ie slab depressions, footings, steps 1.00 ls $3,600.30 $3,600034 Scarify and recompact 8" under sidewalks & concrete pavement 352.33 sy Included035 Place 4" base under site concrete 3,171.00 sf N/A036 Backfill Curb & Gutter 194.00 lf $1.50 $291037 Grade for scaffolding 1.00 ls $2,800.00 $2,800038 Haul off concrete spoils 6.00 loads $400.00 $2,400039 Haul off caisson spoils N/A040 Hand excavation 38.00 hr $46.61 $1,771041 Protection of layout and replcm't as needed 1.00 ls $1,075.14 $1,075



042 Unclassified soils/excavations Not Included043 Hazardous wastes Not Included

Total 31 00 00 - Earthwork $88,80131 25 00 - Erosion and Sedimentation Controls

001 Vehicle tracking gravel 8" - 20' x 50' 1.00 ea w/ Earthwork002 Remove vehicle tracking pad 1.00 ls $800.00 $800003 Recondition tracking pad 3.00 ea $650.00 $1,950004 Silt fence around site 459.00 lf w/ Earthwork005 Inlet filters 4.00 ea w/ Earthwork006 Concrete truck washout, maintenance, clean-up 1.00 ls $4,800.00 $4,800007 Check dams N/A008 Road base/gravel at compound & staging area 6" deep 6,132.00 sf $4.00 $24,528009 Restore base at compound & staging 11.00 mth $350.00 $3,850010 Street cleaning as needed 34.64 wks $500.00 $17,320011 Dust Control 6.00 mo $768.00 $4,608012 Dewatering for project Not Included013 Seeding due to construction activity 12,264.00 sf $0.25 $3,066014 Maintain erosion control during proj 346.40 hrs $72.61 $25,150015 Fugitive dust control permit 1.00 ea $200.00 $200016 Engineered storm water management permit (Good for 1 year) 1.00 ls $750.00 $750017 Engineered storm water management engineering 1.00 ls $2,500.00 $2,500

Total 31 25 00 - Erosion and Sedimentation Controls $89,52231 32 13 - Lime Soil Stabilization

001 Lime Stabilization Not Included

Total 31 32 13 - Lime Soil Stabilization $031 41 00 - Shoring

001 Earthwork embankment shoring for benching to 10' h N/A002 Shotcrete N/A003 Soil nailing N/A004 H-Piles (sheet piling in concrete, lagging, shotcrete) N/A005 Step bank protection, (chain link fence, engr.) N/A006 Engineered system N/A

Total 31 41 00 - Shoring $031 63 29 - Drilled Concrete Piers and Shafts

001 Drilled Concrete Piers N/A

Total 31 63 29 - Drilled Concrete Piers and Shafts $0

Total - 31 - Earthwork $178,32332 - Exterior Improvements

32 12 16 - Asphalt Paving001 Asphalt Paving Not Included

Total 32 12 16 - Asphalt Paving $032 13 13 - Concrete Paving

001 Prep, place and finish for the following work 1.00 sub $6,721.00 $6,721002 Bid Pack #3 Changes in Scope - Labor 1.00 sub $3,104.00 $3,104003 Bid Pack #3 Changes in Scope - Material 1.00 sub $2,848.00 $2,848004 Sidewalks (5") - labor 2,342.00 sf Included005 Sidewalks (5") - material 41.56 cy $95.40 $3,965006 Fibermesh for sidewalks 41.56 cy $8.00 $333007 Trash Enclosure Pad, 5"th - labor 150.00 sf Included008 Trash Enclosure Pad, 5"th - material 2.66 cy $95.40 $254009 Misc. (6") concrete pads - labor 150.00 sf $3.52 $528010 Misc. (6") concrete pads - material 3.19 cy $95.40 $305011 Curb & gutter (2' Pan) - labor 194.00 lf Included012 Curb & gutter (2' Pan) - material 14.46 cy $95.40 $1,380013 Clean backfill dirt off of the curb and gutter 194.00 lf $0.50 $97014 Handicap Ramps (5") - labor 4.00 ea $750.00 $3,000015 Repair/Replace sidewalks and curb and gutter damaged during construction 1,200.00 sf $4.50 $5,400016 Light pole bases - labor & material Not Included017 Rebar for site flatwork - labor Not Included018 Rebar for site flatwork - material Not Included019 Dowel into existing concrete 1.00 ls $850.00 $850020 Curing compound, exp. jts mtl., accessories 3,321.00 sf $0.07 $232021 Traffic control 1.00 ls $800.00 $800022 Sweep/clean sitework prior to turnover 3,321.00 sf $0.05 $166023 Weather protection N/A024 Concrete material 59.22 cy w/ Above025 Concrete additives & shortlaod delivers 59.22 cy w/ Above

Total 32 13 13 - Concrete Paving $29,98232 14 00 - Unit Paving

001 Unit Pavers N/A

Total 32 14 00 - Unit Paving $032 17 23 - Pavement Markings

001 Parking stalls 10.00 ea $15.00 $150002 Handicap symbols 4.00 ea $55.00 $220003 Striping Mobilization 1.00 ls $550.00 $550004 Removal of striping 1.00 ls $750.00 $750005 Fire lanes Not Included006 Cross walks 3.00 ea $150.00 $450007 Stop bar Not Included008 Thermoplastic striping N/A009 Clean asphalt prior to striping 540.00 sy $0.80 $432010 Traffic control for striping 1.00 ls $200.00 $200

Total 32 17 23 - Pavement Markings $2,75232 31 00 - Fences and Gates

001 Fences and Gates 1.00 sub $2,381.00 $2,381002 Chain link, 6' high, PVC coated 45.00 lf Included BP#3 changed to 6' CL ILO 4' CL in BP#2

003 Gate, 4' wide with lock (lock provided by Owner per plan C-104) 1.00 ea Included Curved Fence Not Included, Segmented at 45 degrees

004 Trash Enclosure Gate (A452) - 2 ea 4'-9" leafs, 2x6 redwood framing, 1x6 cedar fence boards 1.00 ls $1,554.00 $1,554005 Rail bumper at Trash Enclosure, 2x12 with blocking and anchors 1.00 ls $800.00 $800004 Replace existing chain link fence Not Included

Total 32 31 00 - Fences and Gates $4,73532 32 00 - Retaining Walls

001 Retaining Walls 1.00 sub $9,877.00 $9,877002 MSE block walls, +/1 30" per plan 108.00 sf Included003 Design and Engineering Not Included Engineering, not required with wall less than 4'-0" high004 Excavation of block wall w/ Earthwork004 Backfill and Compaction of block wall 1.00 ls Included

Total 32 32 00 - Retaining Walls $9,877



32 90 00 - Planting001 Landscape and Irrigation 39,403.00 allow $1.50 $59,105 Allowance - no plan or narrative002 Minor modifications to existing irrigation system 1.00 allow Included003 Plantings to match existing 1.00 allow Included004 Trees similar to existing, 1.5" caliper 1.00 allow Included005 Maintenance as required 1.00 allow Included006 Restore jobsite trailer area (grading & sod) 1.00 allow Included

Total 32 90 00 - Planting $59,105

Total - 32 - Exterior Improvements $106,45133 -Utilities

33 10 00 - Water Utilities001 Utilities - Water, Sanitary Sewer & Storm Drainage 1.00 sub $92,536.00 $92,536002 Locate existing utilities 1.00 ls $750.00 $750003 Mobilization Included004 Water line, 8" PVC 70.00 lf Included005 Wet tap, 12x8 (tap fee by City) 1.00 ea Included Tap Fees and Service Fees by City

006 Water line, 6" PVC 170.00 lf Included007 Fire line, 6" PVC 45.00 lf Included008 Fire Hydrant Assembly 1.00 ea Included009 Rip/Replace concrete/landscaping 285.00 lf $6.00 $1,710010 Tie into existing system 1.00 ea Included011 Valves & Tees 1.00 ls Included012 Testing 1.00 ls Included013 Haul off utility spoils 42.22 cy $12.00 $507014 Barricades/traffic control 1.00 wk $1,200.00 $1,200

Total 33 10 00 - Water Utilities $96,70333 30 00 - Sanitary Sewerage Utilities

001 Locate existing utilities 1.00 ls $350.00 $350002 6" PVC 19.00 lf Included003 Blueboard Insulation 1.00 ls Included004 Manhole, 48" dia 1.00 ea Included

005 2500 Gal. Holding Tank - Precast w/ Plumbing006 1500 Gal. Surge Tank w/ Concrete007 Rip/Replace concrete/landscaping 19.00 lf $6.00 $114008 Tie into existing system 1.00 ea Included009 Haul off utility spoils 2.81 cy $12.00 $34010 Barricades/traffic control 1.00 ls $250.00 $250

Total 33 30 00 - Sanitary Sewerage Utilities $74833 40 00 - Storm Drainage Utilities

001 Storm, 12" PVC C900 31.00 lf Included002 Area inlet 1.00 ea Included003 Rip/Replace concrete/landscaping 31.00 lf $36.00 $1,116004 Haul off utility spoils 4.59 cy $12.00 $55005 Barricades/traffic control 1.00 ls $250.00 $250

Total 33 40 00 - Storm Drainage Utilities $1,42133 46 00 - Sub drainage

001 Building perimeter drainage system N/A002 Building underdrain system N/A003 Pool underdrain system w/ Div 13 Pool

Total 33 46 00 - Sub drainage $0

Subtotal - Subtotal $98,872001 0.00 um

TOTAL DIRECT COST OF WORK $5,548,079.96 $5,548,080



8 9 10 11 12 13 14 16 17 24 1/25/1900

Price Options ListCheyenne Aquatics Center

6/17/2014

Current Base Cost Estimate $6,035,433Total Accepted Cost $608,135Revised Construction Cost Total w/ Accepted Alternates $6,643,568

City's Available Budget (per 5/27/14 Meeting & Email) $6,643,568Delta, Over Budget or (Under Budget) ($0)

-$14,415 $69,124 $0 $608,135 $184,696

Item Number Date Description of Item Status

Pending Cost

ReductionPending Cost

AdditionPending Alternate

Accepted Cost

Rejected Cost Comments

Decision Maker

Decision Date

00 - Alternates / Program Discussions00 - 002 5/21/2014 Alt #1 - Allowance to Add to include Lobby Vestibule Addition Accepted 38,147 Todd/Rick 4/14/2104

00 - 011 5/21/2014 Alt #1 A- Add for handicap operators (not clear if required) Accepted 5,220 Todd/Rick 4/14/2104

00 - 003 5/21/2014 Alt #2 - Allowance to Add to include Entry Canopy Addition Accepted 32,419 Todd/Rick 4/14/2104

02 - 004 5/21/2014 Alt #3 - Add to include demo of concrete bleachers in AP's scope. (slab patching of bleacher area included in base bid) Accepted 32,384 Todd/Rick 4/14/2104

08 - 002 5/21/2014 Alt #5 - Allowance for Graphic Vinyl Applique Pending 8,378

13 - 006 2/19/2014 Alt #6A - Rough-in for water slides including foundations, piping, conc pits and removal of (e) slide. Accepted 182,387Includes allowance for 12" piping back to surge tank. R/R tot pool with base estimate.

Todd/Rick 4/21/2104

13 - 005 5/19/2014 Alt #6B - Provide steel water slide tower sized for two slide flumes. Slide flume A included. Accepted 245,688 Todd/Rick 5/27/2014

13 - 006 5/19/2014 Alt #7 - Add for water slide flume B. Accepted 112,804 Todd/ Rick 5/27/2014

02 - Site Work (Divisions 31, 32, 33)

02 - 001 5/19/2014 Alt #9 - Add concrete sidewalk (5'w x 100' long) at east side of Natatorium Expansion as a walkway from Spray Park. Pending 5,77603 - Concrete04 - Masonry05 - Steel06 - Carpentry

06 - 001 5/26/2014 Control Desk Transaction Counter - provide Corian group D ILO Avonite top Pending (1,500) Leave pending for further review

07 -Thermal and Moisture Protection

07 - 001 2/18/2014 Alt #11 - Replace exterior metal panels - lower panels only Rejected 21,846 Todd/Rick 5/27/2014

07 - 002 5/21/2014 Value Engineer building expansion joints by reducing size to 3" and consider CWWF interior and WSW exterior types. Accepted (37,236) See cutsheets and info. Discussed with Paul at N.G. Architects on 6/3. Todd/ Rick 6/17/2014

08 - Doors and Windows09 - Finishes

09 - 001 5/20/2014 Alt #10 - Metallic epoxy coating on on mechanical ducts in existing natatorium Rejected 26,946 Todd/Rick 5/27/2014

09 - 002 5/20/2014 Add for 5 year warranty for high performance coatings. (Base Bid includes standard one year warranty) Rejected 137,103 Price is to repaint high performance coating areas. Todd/Rick 5/27/2014

09 - 004 6/2/2014 Add for 2 year warranty for high performance coatings. (Base Bid includes standard one year warranty) Pending 15,22409 - 006 6/2/2014 Delete 3rd finish coat on exisitng gyp board in Existing Natatorium Pending (2,831) Leave pending for further review with Tnemec

09 - 005 6/2/2014 Delete 3rd finish coat on CMU in Locker Rooms, Cabana's, etc Pending (4,084) Leave pending for further review with Tnemec

09 - 003 6/2/2014 Utilize 2'x5' Armstrong Infusions Ceiling Canopies, Midnight Blue ILO 2'x6' Armstrong Infusions Ceiling Canopies Pending (3,000) Need product samples. Ceiling Sub has 2'x5' on hand from another project.

09 - 007 6/10/2014 Provide non-acoustic gypsum board, moisture resistant ceiling tile ILO perforated, acoustical moisture resistance ceiling tile Pending (3,000) Leave pending for further review

09 - 008 6/17/2014 Provide 2'x2' standard acoustical ceiling at Office #140 ILO moisture resistance ceiling system Pending AP to check on cost saving options for VE on Office ceiling.

10 - Specialties11 - Equipment12 - Furnishings13 - Special Construction

13 - 001 5/26/2014 Eliminate 4 underwater pool lights added in BP#3. Lights were discussed in BP#1 and confirmed they are not required. Rejected (1,200) Todd/ Rick 6/17/2014

14 - Conveying Systems15 - Mechanical Systems (Divisions 22, 23, 24, & 25)16 - Electrical and Low Voltage Systems (Division 26, 27, 28)

16 - 003 4/14/2014 Add to replace (17 ea) HID Luminaries in existing Natatorium (E201, note 6) Pending 39,747 Possible future funding for City Energy Savings Todd/ Rick 6/17/2014

16 - 002 6/2/2014 PVC conduit (schedule 80) ILO GRC at Pool Mechanical and Pool Area. Accepted (3,678) PVC conduit will give the best corrosion resistance. Todd/ Rick 6/17/2014

Cheyenne Pool GMP BP3 Estimate 06.17.2014.xlsb Price Options List, 6/17/2014 Page 1/1



Exhibit E: Project Schedule dated 06/06/2014 (paragraph 2.4.2.6). See Attached.

ID Task Name Duration Start Finish

1 Design Schedule 110 days Fri 1/17/14 Wed 6/18/14

18 Select Renovation Contractors For Early Start 133 days Fri 1/24/14 Mon 7/28/14

34 Bid, Award Contracts, Submittals & Shop Drawings 47 days Wed 5/21/14 Wed 7/23/14

40 Mobilize & Start Work On Ext Building 81 days Tue 5/27/14 Mon 9/15/14

41 Renovation Of Existing Building 81 days Tue 5/27/14 Mon 9/15/14

42 Renovation Of Locker Rooms Locker Room Shut Down 81 days Tue 5/27/14 Mon 9/15/14

43 Asbestos Removal 9 days Tue 5/27/14 Thu 6/5/14

44 Isolate Water & Safe Off Electrical In Locker Rooms 3 days Tue 5/27/14 Thu 5/29/14

45 Obtain Abetment Permit 1 day Fri 5/30/14 Fri 5/30/14

46 Set Up Containment 1 day Sat 5/31/14 Sat 5/31/14

47 Start Removal 0 days Sat 5/31/14 Sat 5/31/14

48 Complete East Locker Room 2 days Sat 5/31/14 Mon 6/2/14

49 Test East Locker Room 0 days Mon 6/2/14 Mon 6/2/14

50 Remove Containment At East Locker Room 0 days Mon 6/2/14 Mon 6/2/14

51 Complete Removal On West Locker Room 1 day Tue 6/3/14 Tue 6/3/14

52 Test West Locker Room 1 day Wed 6/4/14 Wed 6/4/14

53 Remove Containment At West Locker Room 1 day Wed 6/4/14 Wed 6/4/14

54 Demoblize Asbestos Abeatment 1 day Wed 6/4/14 Wed 6/4/14

55 Demolition Ready For All Areas At Locker Rooms & Vestibule/Lobby 1 day Thu 6/5/14 Thu 6/5/14

56 Demo Work Locker Room Area 17 days Wed 6/4/14 Thu 6/26/14

57 Demo Work Starting At East Locker Room 1 day Wed 6/4/14 Wed 6/4/14

58 Mobilize Demo Operations Dumpsters & Equipment 1 day Wed 6/4/14 Wed 6/4/14

59 Demo Walls In Locker Room Area 3 days Thu 6/5/14 Mon 6/9/14

60 Demo MEP In Locker Room Ceiling 3 days Thu 6/5/14 Mon 6/9/14

61 Demo Ceilings In Locker Room Area 4 days Fri 6/6/14 Wed 6/11/14

62 Demo Floors In Locker Room Area 5 days Tue 6/10/14 Mon 6/16/14

63 Demo Mechanical At Loft 5 days Tue 6/17/14 Mon 6/23/14

64 Demo Plumbing at Loft 5 days Fri 6/20/14 Thu 6/26/14

65 Remove Existing Fire Protection LR Areas 2 days Thu 6/12/14 Fri 6/13/14

66 Demo Duct at Existing Pool North 2 days Mon 6/16/14 Tue 6/17/14

67 Existing RTU LR Roof 28 days Fri 6/20/14 Tue 7/29/14

68 Demo RTU At LR Roof 1 day Fri 6/20/14 Fri 6/20/14

69 Demo Old Roof Curb At RTU 1 day Fri 6/20/14 Fri 6/20/14

70 Demo Roof Plumbing, Fans Etc8 1 day Mon 6/23/14 Mon 6/23/14

71 Demo Roofing For Roof Curbs For PDU-2 RTU-1 1 day Tue 6/24/14 Tue 6/24/14

72 Reinforce Existing Structure For New PDU 2 Mech Unit 14 days Wed 6/25/14 Mon 7/14/14

73 Reinforce Existing Structure For New RTU-1 14 days Fri 6/27/14 Wed 7/16/14

74 Install New Roof Curbs and Wood Blocking for Roof Curbs 3 days Thu 7/17/14 Mon 7/21/14

75 Install Roofing At New Roof Curbs 4 days Tue 7/22/14 Fri 7/25/14

76 Water Tight New RTU Curb 2 days Mon 7/28/14 Tue 7/29/14

77 Under Ground Work Locker Room Area 18 days Tue 6/17/14 Thu 7/10/14

78 Install Under Ground Plumbing Locker Room Area 7 days Tue 6/17/14 Wed 6/25/14

79 Install Under Ground Electrical Locker Room Area 3 days Thu 6/26/14 Mon 6/30/14

80 Back Fill & Install Thickened Floors For SOG Locker Room Area 2 days Tue 7/1/14 Wed 7/2/14

81 Fine Grade Floors Locker Room Area 2 days Wed 7/2/14 Thu 7/3/14

82 Place & Finish Concrete Floors Locker Rooms & Office Guards Rooms 5 days Fri 7/4/14 Thu 7/10/14

83 Rough In Walls & Ceilings LR & Family LR Guards Room Office 35 days Fri 7/11/14 Thu 8/28/14

84 Layout New Walls LR Guards Room Office 1 day Fri 7/11/14 Fri 7/11/14

85 Install New Interior Walls LR Guards Room Office 7 days Fri 7/11/14 Mon 7/21/14

86 Rough In MEP & Fire Pro Ceilings In LR / Guards Room / Office 7 days Fri 7/11/14 Mon 7/21/14

87 Frame Ceilings In LR Guards Room Office 4 days Tue 7/22/14 Fri 7/25/14

1/17 Design Schedule

1/24 Select Renovation Contractors For Early Start

5/21 Bid, Award Contracts, Submittals & Shop Drawings

5/27 Mobilize & Start Work On Ext Building

5/27 Renovation Of Existing Building

5/27 Renovation Of Locker Rooms Locker Roo

5/27 Asbestos Removal

5/27 Isolate Water & Safe Off Electrical In Locker Rooms

5/30 Obtain Abetment Permit

5/31 Set Up Containment

5/31 Start Removal

5/31 Complete East Locker Room

6/2 Test East Locker Room

6/2 Remove Containment At East Locker Room

6/3 Complete Removal On West Locker Room

6/4 Test West Locker Room

6/4 Remove Containment At West Locker Room

6/4 Demoblize Asbestos Abeatment

6/5 Demolition Ready For All Areas At Locker Rooms & Vesti

6/4 Demo Work Locker Room Area

6/4 Demo Work Starting At East Locker Room

6/4 Mobilize Demo Operations Dumpsters & Equipment

6/5 Demo Walls In Locker Room Area

6/5 Demo MEP In Locker Room Ceiling

6/6 Demo Ceilings In Locker Room Area

6/10 Demo Floors In Locker Room Area

6/17 Demo Mechanical At Loft

6/20 Demo Plumbing at Loft

6/12 Remove Existing Fire Protection LR Areas

6/16 Demo Duct at Existing Pool North

6/20 Existing RTU LR Roof

6/20 Demo RTU At LR Roof

6/20 Demo Old Roof Curb At RTU

6/23 Demo Roof Plumbing, Fans Etc;

6/24 Demo Roofing For Roof Curbs For PDU-2 RTU-1

6/25 Reinforce Existing Structure For New PDU 2 Mech U

6/27 Reinforce Existing Structure For New RTU-1

7/17 Install New Roof Curbs and Wood Blocking for Ro

7/22 Install Roofing At New Roof Curbs

7/28 Water Tight New RTU Curb

6/17 Under Ground Work Locker Room Area

6/17 Install Under Ground Plumbing Locker Room Area

6/26 Install Under Ground Electrical Locker Room Area

7/1 Back Fill & Install Thickened Floors For SOG Locker

7/2 Fine Grade Floors Locker Room Area

7/4 Place & Finish Concrete Floors Locker Rooms & Offi

7/11 Rough In Walls & Ceilings LR & Family LR G

7/11 Layout New Walls LR Guards Room Office

7/11 Install New Interior Walls LR Guards Room Office

7/11 Rough In MEP & Fire Pro Ceilings In LR / Guards R

7/22 Frame Ceilings In LR Guards Room Office

Sep Oct NovDec Jan Feb Mar Apr May Jun Jul Aug Sep Oct NovDec Jan Feb Mar Apr May Jun Jul Augrter 4th Quarter 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter 1st Quarter 2nd Quarter 3rd Qua

NOEL GRIFFITH JR & ASSO.BRS ARCHITECTURE

CITY OF CHEYENNE WY PARKS & RECREATION

CONSTRUCTION SCHEDULE 6-6-2014Page 1

AP WYOMINGExhibit E Page 1 of 5


88 Drywall Ceilings LR Guards Room Office 4 days Fri 7/25/14 Wed 7/30/14

89 Fill Tape & Finish Ceilings LR Guards Room Office 3 days Thu 7/31/14 Mon 8/4/14

90 Prime Paint Ceiling & Walls LR Guards Room Office 1 day Tue 8/5/14 Tue 8/5/14

91 Install APC ceiling Coats & Finish LR Guards Room Office 5 days Wed 8/6/14 Tue 8/12/14

92 Ceramic Tile Floors Walls LR 10 days Fri 8/8/14 Thu 8/21/14

93 Install Vanities LR 3 days Fri 8/22/14 Tue 8/26/14

94 Install Plumbing Finishes LR 2 days Wed 8/27/14 Thu 8/28/14

95 MEP Fire Pro Finishes LR Guards Room Office 2 days Wed 8/27/14 Thu 8/28/14

96 Install RTU-1 and PDU-2 6 days Wed 7/30/14 Wed 8/6/14

97 Remove Dry In Material From Roof Curbs RTU-1 and PDU-2 1 day Wed 7/30/14 Wed 7/30/14

98 Crane Units Up To Existing Roof 1 day Wed 7/30/14 Wed 7/30/14

99 Install Units On Curbs 1 day Wed 7/30/14 Wed 7/30/14

100 Hook Up Units To Electrical & Controls 5 days Thu 7/31/14 Wed 8/6/14

101 Interior Finishes Locker Rooms & Family LR Areas 12 days Thu 8/28/14 Fri 9/12/14

102 Install Toilet Part. & Accessories LR 3 days Thu 8/28/14 Mon 9/1/14

103 Install Lockers & Benches LR 3 days Thu 8/28/14 Mon 9/1/14

104 Final Paint LR 2 days Tue 9/2/14 Wed 9/3/14

105 Final Clean LR 2 days Thu 9/4/14 Fri 9/5/14

106 Final Inspections LR 3 days Thu 9/4/14 Mon 9/8/14

107 Pre-Punch LR 4 days Thu 9/4/14 Tue 9/9/14

108 OAC Punch List LR 1 day Wed 9/10/14 Wed 9/10/14

109 Complete Punch List LR 2 days Wed 9/10/14 Thu 9/11/14

110 Locker Rooms Complete 0 days Fri 9/12/14 Fri 9/12/14

111 Site Utilities 28 days Fri 7/25/14 Tue 9/2/14

112 New 6" Fire Protection Line 10 days Fri 7/25/14 Thu 8/7/14

113 New Fire Hydrant Off New FP Line 4 days Mon 8/4/14 Thu 8/7/14

114 New Sanitary Sewer Line New Addition 5 days Fri 8/8/14 Thu 8/14/14

115 Install New Storm Drain Line North East 5 days Fri 8/15/14 Thu 8/21/14

116 New Electrical Power Service To Ext. Building 8 days Fri 8/22/14 Tue 9/2/14

117 Gas Service Coordination 8 days Fri 8/22/14 Tue 9/2/14

118 Retro Fit Fire Protection In Existing Building 26 days Fri 7/11/14 Fri 8/15/14

119 Sprinkler Existing Pool Area 10 days Fri 7/11/14 Thu 7/24/14

120 Sprinkler The Balance Of The Building 10 days Fri 7/25/14 Thu 8/7/14

121 Install New Connection To New Fire Supply Line In Ext. Pool Mech 3 days Fri 8/8/14 Tue 8/12/14

122 Tie Sprinkler Into West Addition Main 3 days Wed 8/13/14 Fri 8/15/14

123 Existing Pool Renovation Work During Shut Down For Locker Rooms 49 days Mon 6/16/14 Thu 8/21/14

124 Drain Ext. Pool 1 day Mon 6/16/14 Mon 6/16/14

125 Demo Existing Bleachers COC 5 days Tue 6/17/14 Mon 6/23/14

126 Remove Existing Slide 3 days Thu 6/19/14 Mon 6/23/14

127 Demo Duct Work At Ext. Pool South East 2 days Thu 6/19/14 Fri 6/20/14

128 Demo Existing Wading Pool 3 days Tue 6/24/14 Thu 6/26/14

129 Layout Slide Foundation, Runouts Pit 1 day Fri 6/27/14 Fri 6/27/14

130 Demo SOG At New Slide Tower And Slide Run Outs 4 days Mon 6/30/14 Thu 7/3/14

131 Order Storefront Windows & Trans Panels Guarentee Opening Sizes 3 days Fri 7/4/14 Tue 7/8/14

132 Rough In Underground Plumbing For Pool Slide 5 days Fri 7/4/14 Thu 7/10/14

133 Rough In Pool Plumbing Deck Drains 5 days Fri 7/4/14 Thu 7/10/14

134 Rough In Run Out Underground Into Existing Pool 5 days Fri 7/4/14 Thu 7/10/14

135 Install New Duct Over Ext. Pool North 5 days Fri 7/4/14 Thu 7/10/14

136 Inspect Underground Pool Deck Plumbing 1 day Fri 7/11/14 Fri 7/11/14

137 Layout, Form, and Place Foundation For Slide 5 days Mon 7/14/14 Fri 7/18/14

138 Layout, Form, Place Slide Runout Pits 5 days Tue 7/15/14 Mon 7/21/14

7/25 Drywall Ceilings LR Guards Room Office

7/31 Fill Tape & Finish Ceilings LR Guards Room Office

8/5 Prime Paint Ceiling & Walls LR Guards Room Off

8/6 Install APC ceiling Coats & Finish LR Guards Ro

8/8 Ceramic Tile Floors Walls LR

8/22 Install Vanities LR

8/27 Install Plumbing Finishes LR

8/27 MEP Fire Pro Finishes LR Guards Room Office

7/30 Install RTU-1 and PDU-2

7/30 Remove Dry In Material From Roof Curbs RTU-1 a

7/30 Crane Units Up To Existing Roof

7/30 Install Units On Curbs

7/31 Hook Up Units To Electrical & Controls

8/28 Interior Finishes Locker Rooms & Family L

8/28 Install Toilet Part. & Accessories LR

8/28 Install Lockers & Benches LR

9/2 Final Paint LR

9/4 Final Clean LR

9/4 Final Inspections LR

9/4 Pre-Punch LR

9/10 OAC Punch List LR

9/10 Complete Punch List LR

9/12 Locker Rooms Complete

7/25 Site Utilities

7/25 New 6" Fire Protection Line

8/4 New Fire Hydrant Off New FP Line

8/8 New Sanitary Sewer Line New Addition

8/15 Install New Storm Drain Line North East

8/22 New Electrical Power Service To Ext. Building

8/22 Gas Service Coordination

7/11 Retro Fit Fire Protection In Existing Building

7/11 Sprinkler Existing Pool Area

7/25 Sprinkler The Balance Of The Building

8/8 Install New Connection To New Fire Supply Line

8/13 Tie Sprinkler Into West Addition Main

6/16 Existing Pool Renovation Work During Shut D

6/16 Drain Ext. Pool

6/17 Demo Existing Bleachers COC

6/19 Remove Existing Slide

6/19 Demo Duct Work At Ext. Pool South East

6/24 Demo Existing Wading Pool

6/27 Layout Slide Foundation, Runouts Pit

6/30 Demo SOG At New Slide Tower And Slide Run Outs

7/4 Order Storefront Windows & Trans Panels Guarente

7/4 Rough In Underground Plumbing For Pool Slide

7/4 Rough In Pool Plumbing Deck Drains

7/4 Rough In Run Out Underground Into Existing Pool

7/4 Install New Duct Over Ext. Pool North

7/11 Inspect Underground Pool Deck Plumbing

7/14 Layout, Form, and Place Foundation For Slide

7/15 Layout, Form, Place Slide Runout Pits







139 Extend R/A Ducts Down to Floor 2 days Fri 7/11/14 Mon 7/14/14

140 Backfill & Grade Pool Deck Areas 3 days Tue 7/22/14 Thu 7/24/14

141 Pour SOG At Old Wading Pool & Pool Deck Areas 3 days Fri 7/25/14 Tue 7/29/14

142 Install New Duct Over Ext Pool South East Corner 5 days Wed 7/30/14 Tue 8/5/14

143 New Storefront & Trans Panels Delivered To Site 32 days Wed 7/9/14 Thu 8/21/14

144 Paint Work At Existing Pools Night Work 28 days Wed 7/30/14 Fri 9/5/14

145 Prep Steel & Deck & Duct Ext. Pool For HP Paint Night 7 days Wed 7/30/14 Thu 8/7/14

146 Paint Steel & Deck Ext Pool With HP Paint Night 10 days Fri 8/8/14 Thu 8/21/14

147 Paint New & Ext. Duck At Ext. Pool Ceiling With HP Paint Night 5 days Wed 8/13/14 Tue 8/19/14

148 Paint Exposed Masonry Walls Ext. Pool HP Paint Night 3 days Wed 8/20/14 Fri 8/22/14

149 Paint Ext Drywall & New Exposed Drywall With HP Paint Night 10 days Mon 8/25/14 Fri 9/5/14

150 Finish Work Ext Pool Area 47 days Fri 7/11/14 Mon 9/15/14

151 Up Grades To Existing Pool Mechanical 10 days Fri 7/11/14 Thu 7/24/14

152 Prep Exterior Walls For New Translucent Panels 5 days Fri 7/11/14 Thu 7/17/14

153 Prep Openings On East Wall For New Aluminum StoreFront & Trans Panels 5 days Fri 7/18/14 Thu 7/24/14

154 Temp In New Windows On East Wall For Construction 8 days Fri 8/22/14 Tue 9/2/14

155 Complete Existing Pool Interior Wall Work / Tile 15 days Fri 7/18/14 Thu 8/7/14

156 Final Clean Extisting Pool 4 days Fri 8/8/14 Wed 8/13/14

157 Start New HVAC Equipment Pool & LR 2 days Thu 8/14/14 Fri 8/15/14

158 Re-Fill Existing Pool 3 days Mon 8/18/14 Wed 8/20/14

159 Start Up New & Retrofit Pool Equipment 6 days Thu 8/21/14 Thu 8/28/14

160 Final Inspections Electrical & Fire Alarm 1 day Fri 8/29/14 Fri 8/29/14

161 Final Inspections Fire Sprinkler 1 day Mon 9/1/14 Mon 9/1/14

162 Final Inspection Ext. Pool Building 1 day Tue 9/2/14 Tue 9/2/14

163 Pre-Punch Existing Pool Area 4 days Wed 9/3/14 Mon 9/8/14

164 OAC Punch Of Existing Pool 2 days Tue 9/9/14 Wed 9/10/14

165 Complete Punch Items 2 days Thu 9/11/14 Fri 9/12/14

166 Final Clean Pool Deck Area 4 days Tue 9/9/14 Fri 9/12/14

167 Pool Ready To Be Opened 1 day Mon 9/15/14 Mon 9/15/14

168 New Addition To Existing Building 227 days Thu 6/19/14 Fri 5/1/15

169 Pool Expantion Work Mobilization 15 days Thu 6/19/14 Wed 7/9/14

170 Install Stormwater Plan / Permit Requirements 4 days Thu 6/19/14 Tue 6/24/14

171 Install Access Roads 3 days Mon 6/23/14 Wed 6/25/14

172 Install Laydown and Storage Areas. 3 days Mon 6/23/14 Wed 6/25/14

173 Overlot Clear & Grub & Stock Pile Top Soil 5 days Thu 6/26/14 Wed 7/2/14

174 Building Pad Prep Remove Material & Stock Pile For Birm 5 days Thu 7/3/14 Wed 7/9/14

175 Pool Expansion & Balance Building Foundation 29 days Thu 7/24/14 Tue 9/2/14

176 Excavate Pool Surge Tank & Pump Pit & Sum Pit 1 day Thu 7/24/14 Thu 7/24/14

177 Install Sump Pump Pit Tank & Backfill 1 day Fri 7/25/14 Fri 7/25/14

178 Form & Place Footings Tanks, Pits Install Water Stop 3 days Mon 7/28/14 Wed 7/30/14

179 Form & Place Walls For Tanks & Pits 7 days Thu 7/31/14 Fri 8/8/14

180 Back Fill Pool Mechanical Areas For Footings & Walls 6 days Mon 8/11/14 Mon 8/18/14

181 Excavate Footings and Pads 3 days Mon 7/28/14 Wed 7/30/14

182 Form Footings 6 days Thu 7/31/14 Thu 8/7/14

183 Place Footings 6 days Fri 8/1/14 Fri 8/8/14

184 Form Grade Beams 12 days Tue 8/5/14 Wed 8/20/14

185 Place Grade Beams 10 days Thu 8/7/14 Wed 8/20/14

186 Backfill & Grade Pool Addition 4 days Thu 8/21/14 Tue 8/26/14

187 Excavate Grade Beams At Tie Into Pits & Tanks 1 day Tue 8/19/14 Tue 8/19/14

188 Form Footings & Place At Pits & Tanks 5 days Wed 8/20/14 Tue 8/26/14

189 Form & Pour Grade Beams At Pits & Tanks 5 days Wed 8/27/14 Tue 9/2/14

7/11 Extend R/A Ducts Down to Floor

7/22 Backfill & Grade Pool Deck Areas

7/25 Pour SOG At Old Wading Pool & Pool Deck Areas

7/30 Install New Duct Over Ext Pool South East Corner

7/9 New Storefront & Trans Panels Delivered To Site

7/30 Paint Work At Existing Pools Night Work

7/30 Prep Steel & Deck & Duct Ext. Pool For HP Paint

8/8 Paint Steel & Deck Ext Pool With HP Paint Night

8/13 Paint New & Ext. Duck At Ext. Pool Ceiling Wit

8/20 Paint Exposed Masonry Walls Ext. Pool HP Pai

8/25 Paint Ext Drywall & New Exposed Drywall Wit

7/11 Finish Work Ext Pool Area

7/11 Up Grades To Existing Pool Mechanical

7/11 Prep Exterior Walls For New Translucent Panels

7/18 Prep Openings On East Wall For New Aluminum St

8/22 Temp In New Windows On East Wall For Con

7/18 Complete Existing Pool Interior Wall Work / Tile

8/8 Final Clean Extisting Pool

8/14 Start New HVAC Equipment Pool & LR

8/18 Re-Fill Existing Pool

8/21 Start Up New & Retrofit Pool Equipment

8/29 Final Inspections Electrical & Fire Alarm

9/1 Final Inspections Fire Sprinkler

9/2 Final Inspection Ext. Pool Building

9/3 Pre-Punch Existing Pool Area

9/9 OAC Punch Of Existing Pool

9/11 Complete Punch Items

9/9 Final Clean Pool Deck Area

9/15 Pool Ready To Be Opened

6/19 New Addition

6/19 Pool Expantion Work Mobilization

6/19 Install Stormwater Plan / Permit Requirements

6/23 Install Access Roads

6/23 Install Laydown and Storage Areas.

6/26 Overlot Clear & Grub & Stock Pile Top Soil

7/3 Building Pad Prep Remove Material & Stock Pile For

7/24 Pool Expansion & Balance Building Foundat

7/24 Excavate Pool Surge Tank & Pump Pit & Sum Pit

7/25 Install Sump Pump Pit Tank & Backfill

7/28 Form & Place Footings Tanks, Pits Install Water S

7/31 Form & Place Walls For Tanks & Pits

8/11 Back Fill Pool Mechanical Areas For Footings

7/28 Excavate Footings and Pads

7/31 Form Footings

8/1 Place Footings

8/5 Form Grade Beams

8/7 Place Grade Beams

8/21 Backfill & Grade Pool Addition

8/19 Excavate Grade Beams At Tie Into Pits & Tanks

8/20 Form Footings & Place At Pits & Tanks

8/27 Form & Pour Grade Beams At Pits & Tanks







190 Interior Slabs On Grade Pool & Balance Of Addition 18 days Wed 8/27/14 Fri 9/19/14

191 Under Ground Plumbing 10 days Wed 8/27/14 Tue 9/9/14

192 Under Ground Electrical 8 days Fri 8/29/14 Tue 9/9/14

193 Fine Grade For SOG Balance Of Building 5 days Wed 9/10/14 Tue 9/16/14

194 Place SOG Balance Of Building 5 days Mon 9/15/14 Fri 9/19/14

195 Structural Masonry New Pool Expansion 15 days Wed 8/27/14 Tue 9/16/14

196 Structural Masonry Walls 15 days Wed 8/27/14 Tue 9/16/14

197 R/I MEP at Masonry Walls 14 days Thu 8/28/14 Tue 9/16/14

198 Install Masonry Embeds 14 days Thu 8/28/14 Tue 9/16/14

199 Steel Erection & Exterior Wall Framing 11 days Wed 9/17/14 Wed 10/1/14

200 Set Steel Columns & Beams 5 days Wed 9/17/14 Tue 9/23/14

201 Set Steel Girders 4 days Fri 9/19/14 Wed 9/24/14

202 Structural Detailing At Steel Connections 6 days Mon 9/22/14 Mon 9/29/14

203 Install Decking 5 days Thu 9/25/14 Wed 10/1/14

204 Exterior Walls 19 days Thu 10/2/14 Tue 10/28/14

205 Exterior Stud Frame 5 days Thu 10/2/14 Wed 10/8/14

206 Exterior Sheathing 3 days Fri 10/10/14 Tue 10/14/14

207 Exterior Brick Venneer 8 days Fri 10/17/14 Tue 10/28/14

208 Metal Panel Systems 15 days Thu 10/2/14 Wed 10/22/14

209 Roofing 26 days Thu 10/2/14 Thu 11/6/14

210 Install Wood Blocking Pool Roof 5 days Thu 10/2/14 Wed 10/8/14

211 Install Wood Blocking Balance Of Roof 5 days Thu 10/9/14 Wed 10/15/14

212 Install Membrane Roofing Pool Roof 8 days Tue 10/7/14 Thu 10/16/14

213 Detail Work Pool Roof 6 days Tue 10/14/14 Tue 10/21/14

214 Install Membrane Roofing at Balance Of Roof 10 days Wed 10/22/14 Tue 11/4/14

215 Detail Work Balance Of Roof 7 days Wed 10/29/14 Thu 11/6/14

216 Exterior Window Systems At New Addition 37 days Wed 10/29/14 Thu 12/18/14

217 Structural Wind Supports For Window Systems 5 days Wed 10/29/14 Tue 11/4/14

218 Install Aluminum Frames At Exterior windows 9 days Wed 11/5/14 Mon 11/17/14

219 Install Glazing At Exterior Window Systems 5 days Tue 11/18/14 Mon 11/24/14

220 Detail Work At Exterior Window Systems 3 days Tue 11/25/14 Thu 11/27/14

221 Install Aluminum Doors, Hardware At Exterior Window System 2 days Fri 11/28/14 Mon 12/1/14

222 Install Translucent Wall Panels Exterior Openings 5 days Tue 12/2/14 Mon 12/8/14

223 Detail Work, Caulking and Trim At Translucent Wall Panel Systems 5 days Tue 12/9/14 Mon 12/15/14

224 Caulking At Exterior Aluminum Window Systems 3 days Tue 12/16/14 Thu 12/18/14

225 Exterior Painting 19 days Fri 12/19/14 Wed 1/14/15

226 Prep & Prime Existing Exterior Metal Panels 10 days Fri 12/19/14 Thu 1/1/15

227 Paint Existing Exterior Metal Panels 15 days Thu 12/25/14 Wed 1/14/15

228 Pool Installation At Expansion 127 days Thu 10/16/14 Mon 4/13/15

229 Access To Pool Expansion Area Gained At SE Window Wall System 0 days Thu 10/16/14 Thu 10/16/14

230 Install MEP & Fire Protection Rough In At Pool Ceiling 5 days Fri 10/17/14 Thu 10/23/14

231 Install Duct Work In Pool Ceiling 5 days Fri 10/17/14 Thu 10/23/14

232 Complete Installation Of All Ceiling Hangers & Rough In 3 days Thu 10/23/14 Mon 10/27/14

233 Prep Structural Steel For High Performance Type Paint 3 days Wed 11/5/14 Fri 11/7/14

234 Paint Ceiling Steel, Duct & Hangers With High Perf. Paint 5 days Mon 11/10/14 Fri 11/14/14

235 Layout Pool 2 days Mon 11/17/14 Tue 11/18/14

236 Excavate Pool 6 days Fri 11/21/14 Fri 11/28/14

237 Main Drain Install Tie Into Pool Mechanical 4 days Thu 11/27/14 Tue 12/2/14

238 Under Ground Feed For Water Returns 4 days Thu 11/27/14 Tue 12/2/14

239 Feeds From Pump Pit To Water Features 4 days Thu 11/27/14 Tue 12/2/14

240 Form Pool Slab & Zero Beach Entry 5 days Wed 12/3/14 Tue 12/9/14

8/27 Interior Slabs On Grade Pool & Balance Of

8/27 Under Ground Plumbing

8/29 Under Ground Electrical

9/10 Fine Grade For SOG Balance Of Building

9/15 Place SOG Balance Of Building

8/27 Structural Masonry New Pool Expansion

8/27 Structural Masonry Walls

8/28 R/I MEP at Masonry Walls

8/28 Install Masonry Embeds

9/17 Steel Erection & Exterior Wall Framing

9/17 Set Steel Columns & Beams

9/19 Set Steel Girders

9/22 Structural Detailing At Steel Connections

9/25 Install Decking

10/2 Exterior Walls

10/2 Exterior Stud Frame

10/10 Exterior Sheathing

10/17 Exterior Brick Venneer

10/2 Metal Panel Systems

10/2 Roofing

10/2 Install Wood Blocking Pool Roof

10/9 Install Wood Blocking Balance Of Roof

10/7 Install Membrane Roofing Pool Roof

10/14 Detail Work Pool Roof

10/22 Install Membrane Roofing at Balance

10/29 Detail Work Balance Of Roof

10/29 Exterior Window Systems At N

10/29 Structural Wind Supports For Windo

11/5 Install Aluminum Frames At Exterio

11/18 Install Glazing At Exterior Window

11/25 Detail Work At Exterior Window Sy

11/28 Install Aluminum Doors, Hardwar

12/2 Install Translucent Wall Panels E

12/9 Detail Work, Caulking and Trim

12/16 Caulking At Exterior Aluminum

12/19 Exterior Painting

12/19 Prep & Prime Existing Exterio

12/25 Paint Existing Exterior Metal

10/16 Pool Installatio

10/16 Access To Pool Expansion Area Gaine

10/17 Install MEP & Fire Protection Rough In

10/17 Install Duct Work In Pool Ceiling

10/23 Complete Installation Of All Ceiling Ha

11/5 Prep Structural Steel For High Perfor

11/10 Paint Ceiling Steel, Duct & Hangers

11/17 Layout Pool

11/21 Excavate Pool

11/27 Main Drain Install Tie Into Pool M

11/27 Under Ground Feed For Water Re

11/27 Feeds From Pump Pit To Water F

12/3 Form Pool Slab & Zero Beach En







241 Install Foundation For Pool Water Features 3 days Wed 12/10/14 Fri 12/12/14

242 Install Rebar, Water Stop, Return Nozzels 8 days Wed 12/10/14 Fri 12/19/14

243 Complete Rebar & Check Layout 0 days Fri 12/19/14 Fri 12/19/14

244 Place Pool Foundation Slab 2 days Mon 12/22/14 Tue 12/23/14

245 Layout Walls Exterior & Interior 4 days Wed 12/24/14 Mon 12/29/14

246 Form Exterior Of Exterior Walls At Pool 4 days Wed 12/24/14 Mon 12/29/14

247 Form One Side Of Interior Walls 3 days Tue 12/30/14 Thu 1/1/15

248 Install Rebar For Pool Walls 5 days Mon 1/5/15 Fri 1/9/15

249 Install All Pool Piping In Pool Walls 5 days Mon 1/12/15 Fri 1/16/15

250 Install Pool Inserts For Ladders Steps Etc.. 2 days Mon 1/19/15 Tue 1/20/15

251 Install Pool Grounding System For Floor, Walls, Inserts 3 days Wed 1/21/15 Fri 1/23/15

252 Gunnite Pool Walls 2 days Mon 1/26/15 Tue 1/27/15

253 Start Install Of Rim Flow Gutter System 8 days Wed 1/28/15 Fri 2/6/15

254 Complete All Pool Piping To Pool Mechanical Room 2 days Mon 2/9/15 Tue 2/10/15

255 Set Pool Equipment At Pool Mechanical 5 days Mon 2/9/15 Fri 2/13/15

256 Install Piping & Connections To Equipment At Pool Mechanical 5 days Mon 2/9/15 Fri 2/13/15

257 Install Pool Heaters & Filters & Connect To System 3 days Thu 2/12/15 Mon 2/16/15

258 Complete Form Work For Rim Flow Gutter System 3 days Fri 2/13/15 Tue 2/17/15

259 Pour Rim Flow Gutter Complete 3 days Wed 2/18/15 Fri 2/20/15

260 Prep Pool Floor Walls & Gutter For Tile 3 days Wed 2/18/15 Fri 2/20/15

261 Install Tile At Pool Including C-701 Rim Flow Tile 8 days Thu 2/19/15 Mon 3/2/15

262 Set Floor Drains At Pool Deck 2 days Thu 2/19/15 Fri 2/20/15

263 Prep Pool Deck For Concrete SOG 3 days Mon 2/23/15 Wed 2/25/15

264 Install Curtian Wall SE 0 days Wed 2/25/15 Wed 2/25/15

265 Structural Wind Girts For Curtian Wall Windows SE 2 days Thu 2/26/15 Fri 2/27/15

266 Install Curtian Wall Frames SE 3 days Mon 3/2/15 Wed 3/4/15

267 Install Glazing SE 3 days Thu 3/5/15 Mon 3/9/15

268 Detail Work At Store Front / Curtian Wall SE 3 days Tue 3/10/15 Thu 3/12/15

269 Install Aluminum Frames Doors SE 2 days Fri 3/13/15 Mon 3/16/15

270 Place SOG At Pool Deck 3 days Tue 3/17/15 Thu 3/19/15

271 Pool HVAC Equipment Start Up 3 days Fri 3/20/15 Tue 3/24/15

272 Prep Pool For Diamond Brite Pool Plaster 3 days Wed 3/25/15 Fri 3/27/15

273 Pool Hvac Equipment Up & Running Under Control 0 days Fri 3/27/15 Fri 3/27/15

274 Install Diamond Brite Plaster System 2 days Mon 3/30/15 Tue 3/31/15

275 Fill Pool 3 days Wed 4/1/15 Fri 4/3/15

276 Start Up Pool Equipment 2 days Mon 4/6/15 Tue 4/7/15

277 Complete Chemical Feeds and Controls 2 days Wed 4/8/15 Thu 4/9/15

278 Start Up Pool Equipment & Run 2 days Fri 4/10/15 Mon 4/13/15

279 Pool Complete 0 days Mon 4/13/15 Mon 4/13/15

280 Project Closeout - Final Inspections 14 days Tue 4/14/15 Fri 5/1/15

281 Pre-Punch Pool Area 4 days Tue 4/14/15 Fri 4/17/15

282 Finl Clean Pool Area 3 days Mon 4/20/15 Wed 4/22/15

283 Final Inspections Electrical Fire Alarm & Fire Protection 4 days Thu 4/23/15 Tue 4/28/15

284 Final Inspections Plumbing Mechanical Electrical 4 days Fri 4/24/15 Wed 4/29/15

285 Final Inspection Fire 2 days Wed 4/29/15 Thu 4/30/15

286 Final Inspection Pool By County 2 days Wed 4/29/15 Thu 4/30/15

287 Final Inspection General 1 day Fri 5/1/15 Fri 5/1/15

288 Certificate Of Occupancy 0 days Fri 5/1/15 Fri 5/1/15

12/10 Install Foundation For Pool Wat

12/10 Install Rebar, Water Stop, Retur

12/19 Complete Rebar & Check Layo

12/22 Place Pool Foundation Slab

12/24 Layout Walls Exterior & Interior

12/24 Form Exterior Of Exterior Wall

12/30 Form One Side Of Interior Wal

1/5 Install Rebar For Pool Walls

1/12 Install All Pool Piping In Po

1/19 Install Pool Inserts For Lad

1/21 Install Pool Grounding Sys

1/26 Gunnite Pool Walls

1/28 Start Install Of Rim Flow

2/9 Complete All Pool Piping

2/9 Set Pool Equipment At P

2/9 Install Piping & Connect

2/12 Install Pool Heaters & Fi

2/13 Complete Form Work F

2/18 Pour Rim Flow Gutter C

2/18 Prep Pool Floor Walls

2/19 Install Tile At Pool Inc

2/19 Set Floor Drains At Poo

2/23 Prep Pool Deck For Co

2/25 Install Curtian Wall S

2/26 Structural Wind Girts

3/2 Install Curtian Wall Fr

3/5 Install Glazing SE

3/10 Detail Work At Store

3/13 Install Aluminum Fr

3/17 Place SOG At Pool

3/20 Pool HVAC Equipm

3/25 Prep Pool For Dia

3/27 Pool Hvac Equipm

3/30 Install Diamond Br

4/1 Fill Pool

4/6 Start Up Pool Eq

4/8 Complete Chemi

4/10 Start Up Pool Eq

4/13 Pool Complete

4/14 Project Close

4/14 Pre-Punch Pool

4/20 Finl Clean Pool

4/23 Final Inspectio




5/1 Final Inspectio

5/1 Certificate Of







Exhibit F: Unit Prices. See Attached.

Number Category Type Rate Unit

1 Small Equipment Skillsaw $50.00 Mnth

2 Small Equipment Router $70.00 Mnth

3 Small Equipment Mitre Saw $50.00 Mnth

4 Small Equipment Drill $50.00 Mnth

5 Small Equipment Cordless Drill $40.00 Mnth

6 Small Equipment Screw Shooter $50.00 Mnth

7 Small Equipment Nail Gun $50.00 Mnth

8 Small Equipment Hammer Drill $50.00 Mnth

9 Small Equipment Jigsaw $50.00 Mnth

10 Small Equipment Planer $75.00 Mnth

11 Small Equipment Belt Sander $35.00 Mnth

12 Small Equipment Hand Sander $30.00 Mnth

13 Small Equipment Grinder $50.00 Mnth

14 Small Equipment Ladder $25.00 Mnth

15 Small Equipment Nextel Phone $15.00 Mnth

16 Small Equipment Radio $10.00 Mnth

17 Office Equipment Office Trailer, Stairs $275.00 Mnth

18 Office Equipment Telephones Equipment $20.00 Mnth

19 Office Equipment Computer, Monitor, Keyboard $133.00 Mnth

20 Office Equipment Field Office Software Charges (PM) $148.00 Mnth

21 Office Equipment Field Software Charges (Supt.) $64.00 Mnth

22 Office Equipment Digital Camera $40.00 Mnth

23 Office Equipment Fax Machine $40.00 Mnth

24 Office Equipment Copy Machine $40.00 Mnth

25 Office Equipment Microwave, Refrig, Coffee Machine $40.00 Mnth

26 Office Equipment Conf Room Furniture $10.00 Mnth

27 Large Equipment Boom Truck - 60' $95.00 Hr

28 Large Equipment Total Station & Accessories, 6TS 12D $800.00 Mnth

29 Large Equipment Truck Trailer $600.00 Mnth

30 Large Equipment Welding machine & Accessories $75.00 hr

31 Large Equipment Compressor, Hammers, & Hoses $250.00 Mnth

32 Large Equipment Truck, Fuel, Survey $600.00 Mnth

33 Large Equipment Superintendent's Pick-up Truck $750.00 Mnth

34 Large Equipment Data Collector 48GX & Access. $150.00 Mnth

35 Large Equipment Generator - 5KW $425.00 Wk

36 Large Equipment Laser & Accessories 3900 Series $475.00 Mnth

37 Large Equipment Storage Trailers 52' $375.00 Mnth

38 Large Equipment Robiotic Total Station $2,250.00 Mnth

39 Misc. Equipment Wire Feed Welder-Lincoln SP100 $270.00 Mnth

40 Misc. Equipment Concrete Planer-Makita $70.00 Mnth

41 Misc. Equipment Builders level-B20 $175.00 Mnth

42 Misc. Equipment Transit-DT 20B $175.00 Mnth

43 Misc. Equipment Scaffold (per section) $30.00 Mnth

44 Misc. Equipment Cutting Torches & Cart $110.00 Mnth

45 Misc. Equipment Dust Evacutation Fans - 36" $75.00 Mnth

46 Misc. Equipment Drywall carts $50.00 Mnth

City of Cheyenne Municipal Pool Renovation & ExpansionEXHIBIT F: List of Hourly Rates

EQUIPMENT RATES:

Exhibit F: Page 1 of 2

City of Cheyenne Municipal Pool Renovation & ExpansionEXHIBIT F: List of Hourly Rates

Number Category Type Rate Unit

47 Misc. Equipment Concrete Blanket 10'x20' $5.00 Wk

48 Misc. Equipment Roof Safety Stands $5.00 Mnth

49 Misc. Equipment Yard Masonite per Sheet $3.00 Mnth

50 Misc. Equipment Pallet Jack $75.00 Mnth

51 Misc. Equipment Table Saw $175.00 Mnth

52 Misc. Equipment Floor Buffer $180.00 Mnth

53 Misc. Equipment Plate Compactor $475.00 Mnth

54 Misc. Equipment Vibrator $220.00 Mnth

55 Misc. Equipment Demo saw - Partner 12" $175.00 Mnth

56 Misc. Equipment Sawsall $75.00 Mnth

57 Misc. Equipment Grout Pump $50.00 Wk

58 Misc. Equipment Gang Box $25.00 Mnth

59 Misc. Equipment Air Monitor $275.00 Mnth

60 Misc. Equipment Calibration $55.00 Ea

61 Misc. Equipment Pump $75.00 Wk

62 Misc. Equipment Equipment Fuel Tanks for Pick-up Truck $100.00 Mnth

63 Bobcat Bobcat 763 $1,200.00 Mnth

64 Bobcat Forks $180.00 Mnth

65 Bobcat Smooth bucket $180.00 Mnth

66 Bobcat Tooth bucket $270.00 Mnth

67 Bobcat Snow bucket $180.00 Mnth

68 Bobcat Auger 700 Series 12",18",24" $255.00 Mnth

69 Bobcat Sweeper 72" $990.00 Mnth

70 Bobcat Trencher $420.00 Mnth

71 Forklift Gradall $2,450.00 Mnth

72 Forklift Material Bucket $300.00 Mnth

73 Forklift 15' Boom $150.00 Mnth

LABOR RATES:

DESIGNATION

REG Hourly Rate

OT Hourly Rate

SENIOR PROJECT MANAGER $98.00 $147.00

PROJECT MANAGER $92.00 $138.00

SUPERINTENDENT $91.67 $137.51

ASST. SUPERINTENDENT $57.50 $86.25

SR. PROJECT ENGINEER $53.67 $80.51

PROJECT ENGINEER $50.00 $75.00

PROJECT ACCOUNTANT $49.83 $74.75

PROJECT ASSISTANT $49.83 $74.75

CARPENTER FOREMAN $46.57 $69.86

CARPENTER $40.53 $60.80

LABORER $25.82 $38.73

EQUIPMENT RATES:

Exhibit F: Page 2 of 2

City of Cheyenne Municipal Pool Renovation & Expansion ...

Documents

Transcript of City of Cheyenne Municipal Pool Renovation & Expansion ...