CGI Q3 2019 FS EN ...
date post
24-Dec-2019Category
Documents
view
2download
0
Embed Size (px)
Transcript of CGI Q3 2019 FS EN ...
Interim Condensed Consolidated Financial Statements of
CGI INC.
For the three and nine months ended June 30, 2019 and 2018 (unaudited)
Interim Consolidated Statements of Earnings For the three and nine months ended June 30 (in thousands of Canadian dollars, except per share data) (unaudited)
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended June 30, 2019 and 2018 1
Three months ended June 30 Nine months ended June 30 Notes 2019 2018 2019 2018
$ $ $ $ Revenue 8 3,119,797 2,940,712 9,152,006 8,707,865 Operating expenses
Costs of services, selling and administrative 2,644,362 2,503,708 7,782,030 7,440,232 Acquisition-related and integration costs 6c 37,134 8,532 50,126 35,393 Restructuring costs — 19,997 — 80,305 Net finance costs 19,415 18,656 52,806 53,103 Foreign exchange loss 1,190 1,684 2,438 1,631
2,702,101 2,552,577 7,887,400 7,610,664 Earnings before income taxes 417,696 388,135 1,264,606 1,097,201 Income tax expense 108,333 99,855 325,488 249,284 Net earnings 309,363 288,280 939,118 847,917 Earnings per share Basic earnings per share 5c 1.14 1.02 3.42 2.97 Diluted earnings per share 5c 1.12 1.00 3.36 2.92
See Notes to the Interim Condensed Consolidated Financial Statements.
Interim Consolidated Statements of Comprehensive Income For the three and nine months ended June 30 (in thousands of Canadian dollars) (unaudited)
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended June 30, 2019 and 2018 2
Three months ended June 30 Nine months ended June 30 2019 2018 2019 2018
$ $ $ $ Net earnings 309,363 288,280 939,118 847,917 Items that will be reclassified subsequently to net earnings (net of income taxes):
Net unrealized (losses) gains on translating financial statements of foreign operations (153,812) (125,152) (26,310) 232,035
Net gains (losses) on cross-currency swaps and on translating long-term debt designated as hedges of net investments in foreign operations 22,977 26,506 2,941 (53,095)
Deferred costs of hedging on cross-currency swaps (Note 3) (4,280) — 16,510 — Net unrealized (losses) gains on cash flow hedges (968) (6,702) 38,458 (9,506) Net unrealized gains (losses) on financial assets at fair value through other
comprehensive income 692 (517) 3,374 (1,516) Items that will not be reclassified subsequently to net earnings (net of income taxes):
Net remeasurement gains (losses) on defined benefit plans 6,060 23,261 (19,287) 29,911 Other comprehensive (loss) income (129,331) (82,604) 15,686 197,829 Comprehensive income 180,032 205,676 954,804 1,045,746
See Notes to the Interim Condensed Consolidated Financial Statements.
Interim Consolidated Balance Sheets (in thousands of Canadian dollars) (unaudited)
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended June 30, 2019 and 2018 3
Notes As at
June 30, 2019 As at
September 30, 2018 $ $
Assets Current assets
Cash and cash equivalents 7c and 9 225,151 184,091 Accounts receivable 1,478,819 1,481,368 Work in progress 1,061,492 942,826 Current derivative financial instruments 9 24,811 12,395 Prepaid expenses and other current assets 194,348 153,554 Income taxes 11,150 4,646
Total current assets before funds held for clients 2,995,771 2,778,880 Funds held for clients 394,641 325,552
Total current assets 3,390,412 3,104,432 Property, plant and equipment 403,560 388,093 Contract costs 228,608 243,147 Intangible assets 529,751 479,326 Other long-term assets 114,624 104,948 Long-term financial assets 165,851 117,736 Deferred tax assets 103,694 139,664 Goodwill 7,877,424 7,341,720
12,813,924 11,919,066
Liabilities Current liabilities
Accounts payable and accrued liabilities 1,175,713 1,134,802 Accrued compensation 721,659 602,245 Current derivative financial instruments 9 9,445 39,418 Deferred revenue 346,845 399,549 Income taxes 218,496 194,681 Provisions 79,180 72,068 Current portion of long-term debt 165,874 348,580
Total current liabilities before clients’ funds obligations 2,717,212 2,791,343 Clients’ funds obligations 392,807 328,324
Total current liabilities 3,110,019 3,119,667 Long-term income taxes 9,644 10,603 Long-term provisions 24,759 25,933 Long-term debt 2,366,446 1,452,313 Other long-term liabilities 207,301 205,646 Long-term derivative financial instruments 9 54,805 77,754 Deferred tax liabilities 179,228 173,009 Retirement benefits obligations 190,928 169,334
6,143,130 5,234,259
Equity Retained earnings 4,331,508 4,251,424 Accumulated other comprehensive income 4 217,282 201,596 Capital stock 5a 1,892,303 2,018,592 Contributed surplus 229,701 213,195
6,670,794 6,684,807 12,813,924 11,919,066
See Notes to the Interim Condensed Consolidated Financial Statements.
Interim Consolidated Statements of Changes in Equity For the nine months ended June 30 (in thousands of Canadian dollars) (unaudited)
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended June 30, 2019 and 2018 4
Notes Retained earnings
Accumulated other
comprehensive income
Capital stock
Contributed surplus
Total equity
$ $ $ $ $
Balance as at September 30, 2018 4,251,424 201,596 2,018,592 213,195 6,684,807
Net earnings 939,118 — — — 939,118 Other comprehensive income — 15,686 — — 15,686 Comprehensive income 939,118 15,686 — — 954,804 Share-based payment costs — — — 29,138 29,138 Income tax impact associated with stock options — — — 5,428 5,428 Exercise of stock options 5a — — 57,698 (10,409) 47,289 Exercise of performance share units 5a — — 7,651 (7,651) — Purchase for cancellation of Class A subordinate voting shares 5a (859,034) — (160,898) — (1,019,932) Purchase of Class A subordinate voting shares held in trusts 5a — — (30,740) — (30,740) Balance as at June 30, 2019 4,331,508 217,282 1,892,303 229,701 6,670,794
Notes Retained earnings
Accumulated other
comprehensive income
Capital stock
Contributed surplus
Total equity
$ $ $ $ $
Balance as at September 30, 2017 3,794,439 159,391 2,054,725 194,071 6,202,626
Net earnings 847,917 — — — 847,917 Other comprehensive income — 197,829 — — 197,829 Comprehensive income 847,917 197,829 — — 1,045,746 Share-based payment costs — — — 31,172 31,172 Income tax impact associated with stock options — — — 5,773 5,773 Exercise of stock options 5a — — 82,138 (15,091) 67,047 Exercise of performance share units 5a — — 7,439 (7,439) — Purchase for cancellation of Class A subordinate voting shares 5a (503,852) — (94,765) — (598,617) Purchase of Class A subordinate voting shares held in trusts 5a — — (24,789) — (24,789) Resale of Class A subordinate voting shares held in trusts — — 504 24 528 Balance as at June 30, 2018 4,138,504 357,220 2,025,252 208,510 6,729,486
See Notes to the Interim Condensed Consolidated Financial Statements.
Interim Consolidated Statements of Cash Flows For the three and nine months ended June 30 (in thousands of Canadian dollars) (unaudited)
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and nine months ended June 30, 2019 and 2018 5
Three months ended June 30 Nine months ended June 30 Notes 2019 2018 2019 2018
$ $ $ $ Operating activities Net earnings 309,363 288,280 939,118 847,917 Adjustments for:
Amortization and depreciation 101,480 100,810 295,146 291,204 Deferred income taxes 2,472 3,094 (3,886) (62,643) Foreign exchange (gain) loss (5,542) 986 2,439 3,756 Share-based payment costs 8,424 7,977 29,138 31,172
Net change in non-cash working capital items 7a (41,026) (83,844) (33,250) 41,639 Cash provided by operating activities 375,171 317,303 1,228,705 1,153,045
Investing activities Business acquisitions (considering the bank overdraft assumed and
cash acquired) (440,641) (43,121) (464,890) (247,523) Investment in a step acquisition (78,519) — (140,248) — Purchase of property, plant and equipment (43,947) (33,741) (120,469) (100,883) Additions to contract costs (13,443) (28,830) (47,512) (70,674) Additions to intangible assets (26,565) (21,961) (79,555) (75,131) Purchase of long-term investments (6,577) (1,202) (15,400) (9,027) Proceeds from sale of long-term investments 6,225 1,359 11,995 2,646 Cash used in investing activities (603,467) (127,496) (856,079) (500,592)
Financing activities Net change in unsecured committed revolving credit facility 429,489 54,019 234,694 (58,341) Increase of long-term debt 4,395 1,848 682,123 15,147 Repayment of long-term debt (12,880) (12,465) (227,273) (44,925) Repayment of debt assumed in business acquisitions (1,374) (6,663) (1,374) (28,609) Settlement of derivative financial instruments 9 — — (1,934) — Purchase of Class A subordinate voting shares held in trusts 5a — — (30,740) (24,789) Resale of Class A subordinate voting shares held in trusts — — — 528 Purchase and cancellation of Class A subordinate voting shares 5a (516,532) (347,017) (1,024,112) (578,460) Issuance of Class A subordinate voting shares 16,621 13,161 47,342 66,525 Cash used in financing activities (80,281) (297,117) (321,274) (652,924) Effect of foreign exchange rate changes on cash and cash equivalents (10,230) (9,140) (10,292) 5,695 Net (decrease) increase in cash and cash equivalents (318,807) (116,450) 41,060 5,224 Cash