CASH FLOW SMOOTHING AND IDENTIFICATION OF … · I hereby declare that the report entitled “Cash...
Transcript of CASH FLOW SMOOTHING AND IDENTIFICATION OF … · I hereby declare that the report entitled “Cash...
1
CASH FLOW SMOOTHING AND IDENTIFICATION OF INVESTMENT
ALTERNATIVES
FOR ABC LIFE INSURANCE COMPANY LIMITED
Business Research Project Report
Submitted to
Kathmandu University School of Management
In partial fulfillment of the requirements for the
Master of Business Administration (MBA)
By
Salim Lal Awale
KU Registration No: 021571-17
Roll No: 17302, MBA Spring 2017
Under the supervision of
Dipesh Karki
Assistant Professor, Economics
February, 2019
2
DECLARATION
I hereby declare that the report entitled “Cash flow smoothing and
identification of investment alternatives for ABC Life Insurance Company Limited” is
my original work and has not been submitted to any other institution before. The
report has been prepared for the partial fulfillment of Masters of Business
Administration in sixth trimester as prescribed by the Kathmandu University School
of Management.
………………
Salim Lal Awale
Rolle No: 17302
MBA Spring 2017
3
ACKNOWLEDGEMENT
This report entitled “Cash flow smoothing and identification of investment
alternatives for ABC Life Insurance Company Limited” has been prepared for the
partial requirement of Masters in Business Administration (MBA), Kathmandu
University.
This work was made possible due to contribution of many people. I would
like to express my gratitude to all of them. I would like to thank my supervisor Mr.
Dipesh Karki for all the help and guidance for the research. I would like to express
gratitude to Mrs. Sabina Baniya Chhetri, Head of Research Unit and faculties
associated with the University.
I sincerely thank Mr. Rajesh Dhakal, Mr. Shankar Chalise and Mr. Resham
Aryal for their guidance and encouragement in carrying out the report. I also wish to
express my gratitude to the officials and staff members of ABC Life Insurance
Company LTD who rendered their help in the process of the research report.
Last but not least, I would like to express my warm respect and gratitude to all who
have directly or indirectly helped me with their kind assistance and encouragement
without their help this report would not have been possible. Despite of sincere efforts
made, the chance of human error cannot be neglected. Therefore, I would like to take
responsibility of any kind of deficiency presented in the report work.
Salim Lal Awale
Roll No: 17302
4
EXECUTIVE SUMMARY
ABC Life Insurance Company is one of the new life insurance company in
Nepal. It started its operation on October 19, 2017 after obtaining operating license
from the Beema Samiti, the Insurance Regulatory Authority of Nepal. The company
aims to be the most reliable insurance company in the country by providing various
insurance policies to cover financial risk of the policy holders. It provides financial
security to the policy holders of all ages by providing innovative insurance plans.
Cash flow smoothing is the process of streamlining the uneven cash flow of the
company. There may be various reasons for not being able to receive cash in time.
Specially in insurance business in Nepal, the branch managers of ABC Life Insurance
Company have failed to deposit the cash receipt in time. Resulting to delay the
available cash in time has caused significant problems to the head office as cash could
not be effectively mobilized despite having sufficient cash in hand. The report
describes about the different ways other companies are managing their cash
effectively through cash flow smoothing and the things ABC Life Insurance must
perform for its efficiency.
Additionally, most of the investment of ABC Life Insurance Company is in
fixed deposit of commercial bank. The investment guideline provided by the
insurance board has clearly stated minimum 75% of investment has to be in fixed
deposit of commercial bank and government securities since it is a safe investment.
So, remaining 25% can be invested in other sectors such as ordinary share, promote
share and in national priority projects. The report explores the alternatives of
investment in order to diversify the investment and get maximum return from it.
5
TABLE OF CONTENTS
DECLARATION ........................................................................................................... 2
ACKNOWLEDGEMENT ............................................................................................. 3
EXECUTIVE SUMMARY ........................................................................................... 4
LIST OF TABLE AND FIGURES ................................................................................ 8
LIST OF ACRONYMS ................................................................................................. 9
CHAPTER I ................................................................................................................. 11
INTRODUCTION ....................................................................................................... 11
1.1 Background of the project ............................................................................. 11
1.2 Problem statement ......................................................................................... 13
1.3 Objectives of the project ............................................................................... 14
1.4 Scope and limitations of project .................................................................... 14
CHAPTER II ................................................................................................................ 16
LITERATURE REVIEW ............................................................................................ 16
CHAPTER III .............................................................................................................. 18
METHODOLOGY ...................................................................................................... 18
3. 1 Introduction ................................................................................................... 18
3. 2 Research Design ............................................................................................ 18
3. 2. 1 Purpose of the study ............................................................................... 18
3. 2. 2 Extent of researcher interference ........................................................... 18
3. 2. 3 Study Setting .......................................................................................... 19
3. 2. 4 Unit of Analysis ..................................................................................... 19
6
3. 2. 5 Time horizon .......................................................................................... 19
3. 3 Population and sample .................................................................................. 19
3. 3. 1 Population of the study .......................................................................... 19
3. 3. 3 Sampling method ................................................................................... 20
3. 4 Nature and sources of data ............................................................................ 20
3. 5 Data Analysis ................................................................................................ 20
CHAPTER IV .............................................................................................................. 22
RESULTS .................................................................................................................... 22
4. 1 Reasons for delay in cash deposit ................................................................. 23
4. 2 Cash receipt and deposit interval .................................................................. 23
4. 3 Investment alternative identification ............................................................. 24
4. 3. 1 Fixed deposit gain .................................................................................. 24
4. 3. 2 Dividend yield gain ................................................................................ 25
4. 3. 3 Earning yield gain calculation ............................................................... 26
4. 3. 4 Value at Risk (VAR) from stock investment ......................................... 27
4. 4 Selection of investment alternative ............................................................... 30
4. 5 Creation of portfolio ...................................................................................... 31
CHAPTER V ............................................................................................................... 33
SUMMARY, SUGGESTIONS PROPOSED CHANGE PROGRAMS AND ACTION
...................................................................................................................................... 33
5. 1 Summary and benefits from cash flow smoothing and portfolio
diversification .......................................................................................................... 33
7
5. 2 Implementation plan for cash flow smoothing .............................................. 33
5. 3 Implementation plan for portfolio diversification ......................................... 34
5. 4 Conclusion ..................................................................................................... 35
REFERENCES ............................................................................................................ 36
ANNEXES ................................................................................................................... 37
8
LIST OF TABLE AND FIGURES
Table 1: Branches with delay deposit with average transaction size and delay days .. 23
Table 2: Fixed deposit gain calculation ...................................................................... 25
Table 3: Dividend yield of stocks from NEPSE .......................................................... 26
Table 4: Earning yield of stocks from NEPSE ............................................................ 27
Table 5: Value at risk (VAR) Historical simulation method ....................................... 28
Table 6: Value at risk (VAR) Variance Co-Variance Method .................................... 29
Table 7: Investment portfolio return ............................................................................ 31
Table 8: Daily Cash movement reporting format ........................................................ 34
9
LIST OF ACRONYMS
SEBON: Security Exchange Board of Nepal
NEPSE: Nepal Stock Exchange
IB: Insurance Board
CIT: Citizen Investment Trust
BFI: Banking and Financial Institutions
EPS: Earnings Per Share
DPS: Dividend Per Share
VAR: Value at Risk
SBBLJ : Sahayogi Vikas Bank Limited
NGPL: Ngadi Group Power Limited
KBBL : Kailash Bikas Bank Limited
GDBL: Gandaki Bikas Bank Limited
NTC: Nepal Telecom Corporation
PFL: Pokhara Finance Limited
EDBL: Excel Development Bank Limited
CFCL: Central Finance Limited
JBBL: Jyoti Bikash Bank Limited
KNBL: Kankai Bikas Bank Limited
NMB: NMB Bank Limited
NBL: Nepal Bank Limited
PRVU: Prabhu Bank Limited
CZBIL: Citizen Bank International Limited
PCBL: Prime Commercial Bank Limited
JBNL: Janata Bank Nepal Limited
10
NICA: NIC Asia Bank
MBL: Machhapuchchhre Bank Limited
ADBL: Agricultural Development Bank Limited
KBL: Kumari Bank Limited
MEGA: Mega Bank Limited
NIBPO: Nepal Investment Bank Promoter Share
NABILPO: Nabil Bank Limited Promoter Share
BPCL: Butwal Power Company Limited
NMBSF1: NMB Sulav Fund 1
SEOS: Siddhartha Equity Oriented Scheme
11
CHAPTER I
INTRODUCTION
1.1 Background of the project
The major source of cash inflow to the life insurance company is the premium
collection. And for this, companies have been establishing branches in different parts
of the country in order to collect as much premium as possible. Unlike other financial
institutions the cost of opening a new branch is relatively cheaper for insurance
company. The number of employee is lower in branches and they mainly collect
premium from insurance agents who are always on the field. One of the major
problem the company is facing is not actually the premium collection from insurance
holder but the collection of cash from the branches. The branch managers and field
agents collect premium on a daily basis but instead of depositing in company’s name
they hold on to the cash in their own bank account for their short term gain from
interest or for personal use. It has been a major issue for the company as they are not
able to collect their own money in time and make investment. Furthermore, it is
hurting the company more as the daily collection report shows increase in cash
balance but most of them are within branches so company has much less working
capital in reality than the management believes to be. Management seems to have
failed to check the daily bank balance as according to the collection of premium.
As per the guideline provided by the Insurance Board of Nepal all the insurance
company must invest minimum of 35% of their total investment in fixed deposit of
“A” class commercial bank of the country and 25% in government securities. Given
the scarcity of government securities all the life insurance company must hold
minimum of 70% of their total investment in fixed deposit of commercial bank. It
may include maximum of 15% investment in deposit of development bank and
12
maximum of 5% of investment in citizen investment trust. With this regard life
insurance company can deposit as much money on fixed deposit as they with. Due to
liquidity crunch in our country Commercial banks have been providing lucrative
interest rate on fixed deposit ranging from 10% to 13% with monthly interest
payments.
ABC life insurance company is also facing the similar condition of late cash
deposit by its branches resulting in lower working capital and loss in investment
opportunity. Branches are found to be holding as much as Rs. 13 Lakh to 15 Lakh in
their own account and rolling the company’s cash for their own benefit. In order to
curb this problem various step needs to be taken by top management in order to
discourage the branch staffs from holding cash and working for the best interest of the
company. ABC life insurance company is one among the 10 life insurance company
which got permits for operation in May 2017. Despite being a new company
providing life insurance in Nepal it is one of the fastest growing company among the
10 life insurance company licensed in 2017. The capital structure of the company is
70:30 i. e. 70% is owned by the promoters of the company and 30% will be issued to
the public after getting the approval from Insurance board and Securities Exchange
Board of Nepal (SEBON). The company provides various life insurance product
under the endowment plan, money back plan, whole life insurance plan and term life
insurance plan.
In order to solve the issue relating to late cash collection the cash collection
process of older life insurance company can be considered and new technology can be
implemented in order to speed up the process. The increased daily cash flow will not
only smooth out the working capital of the company but also help make investment in
various sectors as prescribed in investment guideline.
13
1.2 Problem statement
As the company is not able to collect cash from its branches in time the
company is having hard time managing its working capital and at the same time
losing a lot of investment opportunities. The study is mainly based on ways to speed
up the collection process and the extra investment gains that the company can achieve
from smoothing the cash flows from its branches. To achieve this goal few of the
branches of the company of the company is taken into consideration. The date of
collection of premium is recorded in the software (isolution) whenever a premium is
issued to the insurance holder and then the date of deposit of the same cash is tallied
with the deposit of the premium amount sent by branches on a daily basis. The
company accepts delay of deposit by only 1 day. So, whenever the collection date
and deposit date is varied by more than 2 or more days without valid reason the
amount of collection is taken into consideration for its opportunity cost. The
investment opportunities will be based on the investment guideline provided by the
insurance board. By using appropriate technology in cash collection the company
may be able to collect cash within the same day of receipt by the branch agents.
Moreover, because of liquidity crisis since the establishment of ABC life insurance
company in 2017 the secondary market has not performed well this has favored
management to invest in fixed deposit of commercial banks. In later part of the report
we will try to find out the possible return rate from investment in ordinary share,
promoter share and Citizen Investment Trust schemes as prescribed by Insurance
board in investment guideline.
14
1.3 Objectives of the project
The main objective of the report is to find out possible solutions for expediting the
process of cash collection from branches and make investment in a portfolio rather
than investment in only fixed deposit in commercial banks. Furthermore, it will help
the company to manage its working capital necessary for day to day activity. The
smoothening of cash flow will help decrease the branch risk for the company as well.
Because of huge closing balance on branch side they may not be able to deposit the
collected amount and may declare themselves insolvent. So, in such cases for the
safety of premium collection by the branch, timely branch reconciliation must be done
and branch insurance can be taken from other non-life insurance companies. The
specific objectives of the research report are as follows:
i. Expediting the process of cash collection from its branches
ii. Smoothening the cash inflow of the company
iii. Improve the working capital of company by maintaining necessary balance
iv. Insurance of branches for the collection of premium
v. Timely branch reconciliation for reducing cash balance in the branches
vi. Identification of investment alternative to maximize return
vii. Portfolio formation containing investment in diverse sectors
viii. Find out incremental earning from the current business size and volume
1.4 Scope and limitations of project
The scope of the project may be applied to any insurance company facing the
same or similar problem. As the investment in fixed deposit is much safer
management often prefers not to invest in other sectors and it is much applicable for
other financial institutions as well. When we look at the portfolio of other insurance
15
companies from their annual report we can find that almost 90% or more is fixed
deposit. So, a part of this report finding may be helpful for other companies as well to
diversify the investment.
The major limitation for the project is definitely the data collection. Since, the
problem is of financial nature companies don’t want to reveal their financial data and
they certainly don’t want the company problems to be published in any paper. It is
considerable since the competitors may take advantage of the problem if it is made
public. However, I find myself lucky to have found a company which is willing to let
me work on the major financial issue of the company and at the same time work on
ways to solve the issue. Since, the research is based on specific firms in the industry
there is not much previous reports available. It may be due to the fact that western
companies are better equipped with the technology and such issue is less prevailing it
in the western countries.
1. 5 Organization of the project report
This research report consists of five chapters each detailing the insights of the
research. The first chapter includes the background and introduction of the report.
Second chapter is the previous findings of the report and the literature review of the
report. The third chapter includes the methodology used in the research process.
Fourth chapter includes the descriptive analysis of the topic. Lastly chapter five
includes the research findings and implications of the study.
16
CHAPTER II
LITERATURE REVIEW
Cash flow is the amount of cash and cash equivalent which the company
receives and makes payment to its creditors ("Cash Flow - What is Cash Flow ? Cash
Flow meaning, Cash Flow definition - The Economic Times", 2019). The higher the
fluctuations in the cash flow, higher is the risk for the company. Cash flow
management is the process of tracking the amount of inflow of outflow of the
company to know the available sum of money in future ("| Xero", 2019).
Warren Buffet says “It is not easy to predict future cash-flows and this is why
I stick to investments in companies that are consistent, well managed, and simple to
understand. A company that is hard to understand or that changes frequently does not
allow for easy prediction of future earnings and outgoings”. As popular investors like
Warren Buffett prefers stocks with stable performance so does managers when it
comes to income generation. It may be necessary for managers to smooth cash-flows
for risk management in the company. Rountree, Weston and Allayannis (2008)
proposes that smooth performance increases the value of the firm.
“Real-world cash flows are neither completely certain, uniform, and
continuous nor are they completely unpredictable (Stone, 1972). ” According to Stone
the day to day cash flow are generally independent and most firms can and do forecast
their cash flows, but there is always an element of uncertainty in forecast. Hence, the
firm’s net daily cash flow is lumpy, discontinuous, and partially known and partially
unknown.
17
Portfolio management is the creation and updating of investment made in
various stocks, debentures, bonds, fixed deposits and other instruments available for
the company. Insurance Board in our country Nepal has provided insurance
companies to follow a specific guideline so that the policy holders premium will not
be risked in investment decisions of the company. Portfolio can be viewed as
dynamic activity through which a company invests in different resources to achieve
strategic objectives (Institue, 2017). Investment in portfolio is necessary in order to
reduce the risk that prevail in the certain industry.
18
CHAPTER III
METHODOLOGY
3. 1 Introduction
This chapter consists of methodology used for the research classified into
three different section namely research design, data collection and data analysis.
3. 2 Research Design
It is the outline of how the study took place. It includes details of how data
was collected, what instruments are used in the research process and how the
instruments are used and intended meaning of data analysis.
3. 2. 1 Purpose of the study
This is an interventional research. The research has been conducted to know
the investment alternative to ABC life insurance company by investing in various
assets. The investment guideline provided by Insurance Board will be followed to
determine investment ratio in different sector. The company has parked most of its
investment in fixed deposit so we will reduce the fixed deposit to 70% of investment
which is the least amount a life insurance company must deposit in the sector. Rest of
the investment will be tested in Non-convertible promoter share maximum 10%,
ordinary share of public company maximum 10%, productive sector ordinary share
maximum 5%, share of investment company maximum 2% of total investment.
3. 2. 2 Extent of researcher interference
In this research various financial tools will be used to determine the
investment value of the company. Primarily financial ratios including dividend yield,
earning yield, earning per share and Value at risk (VAR) technique will be used to
compare the profit from different alternatives. Since, the stock data is taken from the
19
stock market itself there is little to no chance of data manipulation. The investment
value of the company is taken from company software (isolution) and it has not been
modified or changed.
3. 2. 3 Study Setting
The data is derived from stock market and premium collection from company
itself. Since, we are taking past data for research purpose so the study setting is
contrived or back testing of data.
3. 2. 4 Unit of Analysis
The research helps ABC life insurance company to identify the different
investment alternative with maximum profit so the unit of analysis is the organization.
3. 2. 5 Time horizon
This is a cross sectional study as the investment alternative is evaluated at a
single point of time.
3. 3 Population and sample
3. 3. 1 Population of the study
The investment decision of the company affects all the aspects of the
company. The main cash inflow stream is from all branches of the company. So, the
population of the study is the cash flow stream from all 55 branches of the company.
3. 3. 2 Sampling frame
Five branches with the highest closing balance in hand is taken from total 55
branches. It will help to determine the branches which are not effectively managed
and through change can bring incremental cash flow to the organization.
20
3. 3. 3 Sampling method
Judgmental sampling method is used for sampling purpose. Not all the
branches have sufficient premium collection and most of them do not make
significant impact on the study. So, expert opinion based on transaction size is used
for sampling purpose.
3. 3. 4 Sample size
The company presently has 55 branches and among them about 25 of them
only have regular big transactions. We are excluding the new branches with less
frequent transaction. Also not all of the branches do underwriting some of the
branches rely on other nearest branch. Out of 50 main branches we have selected 5
branch who have frequently failed to deposit cash collection in time. So, the sample
covers around 10% of the total population.
3. 4 Nature and sources of data
The data used in this research is taken from the software of the company itself.
So, only secondary data is used. Moreover, to know the market return also secondary
data is used since it is more reliable than primary data.
3. 5 Data Analysis
In order to smoothen the cash flow of the company from branches use of
internet technology may to used. The data obtained from the branches will be then
used to determine the investment alternatives for the company. The bank interest rate
on fixed deposit will be compared against the return from the return from secondary
market. The ratio of investment in different companies will follow the guideline
21
provided by Insurance Board. The return from fixed deposit and return from market
is compared to make decision regarding investment alternative in future.
22
CHAPTER IV
RESULTS
First of all, we calculate the value of investment on the same day when it was
collected. We exclude the collection amount that was deposited within next day of
receipt since it is within the policy of the company. For the investment purpose we
take different option ranging from investment in fixed deposit, non-convertible
preference share, ordinary share, and share of investment companies.
Insurance Board (IB) has clearly prescribed the sectors in which investment
can be made by life insurance company. The company must invest minimum 25% of
its total investment in government securities. However, if the government securities
are not available the said amount can be invested in fixed deposit. Minimum 35R of
total investment must be made in fixed deposit and short term deposit of “A” class
commercial bank. Maximum 15% of total investment can be invested in fixed deposit
of development bank. Maximum 5% of total investment can be invested in
investment schemes provided by Citizen Investment Trust (CIT). Minimum 75% of
investment must be invested in above mentioned sectors. The investments in these
sectors have less risk so ABC Life Insurance company has invested most of its
investment in these sectors. However, there are other investment alternatives as well.
Life insurance company can invest in other sectors as well and stay within the
investment guidelines.
ABC Life Insurance can invest maximum 10% of total investment in non-
convertible promoter share of commercial bank, development bank and finance
companies, maximum 10% in ordinary share of public companies, maximum 5% in
productive sector and maximum 2% in investment companies.
23
The study aims to discover the reason for delay in deposit by the branches of
the company and identity the investment alternatives available to diversify the
investment of ABC Life Insurance Company.
4. 1 Reasons for delay in cash deposit
The findings from the research shows that the reason for delay in deposit is
mainly due to following reasons:
• Lack of staffs in the branches
• Unavailability of banks near branch offices
• Short term gains by branch staffs through cash rolling
• Personal gain from bank interest
• Lack of proper control from head office
4. 2 Cash receipt and deposit interval
Table 1: Branches with delay deposit with average transaction size and delay days
Branch
Number of delayed deposit from
September to December 2018
Average
transaction size
Average Delay
days
Baneshwor 23 Rs. 47,728 5.61
Butwal 104 Rs. 36,031 14.18
Chabahil 34 Rs. 32,928 18.76
Lahan &
Phidim 59 Rs. 68,747 18.00
Narayangadh 39 Rs. 77,692 7.66
The table shows the five branches of ABC Life Insurance Companies with
delay in cash deposit by more than two days in last four month of research study from
24
September 2018 through December 2018. Baneshwor branch has delayed deposit of
23 transactions in last four months with average transaction size of Rs. 47,728 and
average number of days delayed is 5.61 days. Butwal branch has delayed deposit of
104 transactions in last four months with average transaction size of Rs. 36,031 and
average number of days delayed is 14.18 days. Chabahil branch has delayed deposit
of 34 transactions in last four months with average transaction size of Rs. 32,928 and
average number of days delayed is 18.76 days. Lahan & Phidim branch has delayed
deposit of 59 transactions in last four months with average transaction size of Rs.
68,747 and average number of days delayed is 18 days. And Narayangadh branch has
delayed deposit of 39 transactions in last four months with average transaction size of
Rs. 77,692 and average number of days delayed is 7.66 days.
If proper implementation of cash collection mechanism the delay in cash
collection can be reduced and the collected amount will help company generate extra
income from early investment.
4. 3 Investment alternative identification
A total of 153 stocks listed in Nepal Stock Exchange (NEPSE) were identified
on order to made investment in the most profitable companies. The listed companies
included Ordinary share of public companies, Promoter share of Banking and
Financial Institutions (BFI), mutual funds etc. Among the available investment
alternative only those companies with higher dividend yield and higher earnings per
share and earning yield were chosen for further analysis.
4. 3. 1 Fixed deposit gain
Most of the fixed deposit provided by commercial bank at the end of 2018 is
nearly 9% ("What is the interest rate offered by commercial banks after NBA calls
25
end of gentleman’s agreement?", 2018). So, for the calculation of gain from early
collection of cash be calculated by taking 9% annual interest rate as follows:
Table 2: Fixed deposit gain calculation
Branch
Number of delayed
deposit from September
to December 2018
Average
transaction
size
Average
Delay
Days
Interest at
9% FD
Baneshwor 23
47,728. 00 5.61
1,518.50
Butwal 104
36,031. 00 14.18
13,101.94
Chabahil 34
32,928. 00 18.76
5,178.77
Lahan &
Phidim 59
68,747. 00 18
18,002.30
Narayangadh 39
77,692. 00 7.66
5,722.94
Total
43,524.44
From the chosen sample of five branches among 50 branches a total of Rs.
43,524.44 is the extra income if the cash is invested in fixed deposit of commercial
bank.
4. 3. 2 Dividend yield gain
Dividend yield is the rate of return provided by the stock when it is purchased
from the secondary market. It is expressed as a percentage of current share price. A
total of 96 stocks were selected among the 153 available in NEPSE and dividend yield
was calculated to know the companies with the most dividend yield for investment.
The list of available stocks with the most dividend yield are as follows:
26
Table 3: Dividend yield of stocks from NEPSE
Symbol Company Name
Cash
Dividend
Closing
Price
Dividend
Yield
SBBLJ Sahayogi Vikas Bank Limited 17 204
8.33%
NGPL Ngadi Group Power Limited 10 126
7.94%
KBBL Kailash Bikas Bank Limited 17 236
7.20%
GDBL Gandaki Bikas Bank Limited 14.2 198
7.17%
NTC
Nepal Doorsanchar Company
Limited 55 773
7.12%
PFL Pokhara Finance Limited 8.684 134
6.48%
EDBL Excel Development Bank Limited 17 266
6.39%
CFCL Central Finance Limited 7 110
6.36%
JBBL Jyoti Bikash Bank Limited 8.4 135
6.22%
KNBL Kankai Bikas Bank Limited 6.5 120
5.42%
NMB NMB Bank Limited 20 370
5.41%
As we can see even the company with the highest dividend yield provides less
return than the fixed deposit in commercial banks. It may be the reason why
institutional investors like ABC Life Insurance company choose to deposit in bank
instead of investment in stocks.
4. 3. 3 Earning yield gain calculation
Earnings per share (EPS) is the portion of company’s profit that is allocated to
each common stock. It serves as an indicator of the company’s financial health. It is
calculated by dividing Net Income Less Preferred dividend by number of share
outstanding. The higher the EPS better is the financial health of the company.
Similarly, earning yield is the percentage of each rupee invested in stock that was
27
earned by the company. The higher the earning yield of the stock higher is the ability
of the company to pay dividend in future.
Table 4: Earning yield of stocks from NEPSE
Symbol EPS Annualized Market Price Earning Yield
NBL 39.92 295 13.53%
PRVU 29.07 252 11.54%
CZBIL 21.26 237 8.97%
PCBL 28.98 330 8.78%
JBNL 16.1 184 8.75%
NICA 36.78 422 8.72%
MBL 18.46 221 8.35%
ADBL 27.35 345 7.93%
KBL 19.71 250 7.88%
MEGA 15.44 197 7.84%
As we can see there are stocks with earning yield higher than the fixed deposit
rate these companies may be considered for alternative investments. However, all the
earnings of the company are not distributed as profit some of them are retained. So,
while making investment decision EPS, DPS and retention ratio must be considered
while making investment decision.
4. 3. 4 Value at Risk (VAR) from stock investment
Value at risk is a measure of risk of loss from investment. It helps to estimate
the amount of loss the company may have to occur from investment in assets in given
normal market conditions. For the sake of investment in different sector with
ordinary share, promoter share, mutual fund and productive sector eight different
28
stocks are chosen to evaluate the value at risk. It is necessary to calculate value at risk
because unlike investment in fixed deposit there is a risk of loss of principal
investment in stock market which must be considered while making investment. It
gives the maximum loss potential of investment in a certain period of time.
Value at risk (VAR) Historical simulation method:
Table 5: Value at risk (VAR) Historical simulation method
Stock
1% Loss
Daily
1% Loss
Monthly
1% Loss
Yearly
5% Loss
Daily
5% Loss
Monthly
5% Loss
Yearly
NIBPO (2,973.66)
(13,298.62)
(45,293.46)
(1,753.03)
(7,839.77)
(26,701.31)
NABILPO (2,239.68)
(10,016.16)
(34,479.45)
(1,673.55)
(7,484.36)
(25,764.02)
NTC (2,782.91)
(12,445.53)
(42,842.29)
(1,546.06)
(6,914.18)
(23,801.25)
NMB (5,392.97)
(24,118.10)
(83,023.74)
(2,228.57)
(9,966.49)
(34,308.46)
NGPL (6,118.27)
(27,361.73)
(92,383.82)
(4,595.87)
(20,553.36)
(69,396.14)
BPCL (6,211.02)
(27,776.54)
(95,617.47)
(3,056.66)
(13,669.79)
(47,056.66)
NMBSF1 (5,147.05)
(23,018.30)
(66,713.36)
(2,368.46)
(10,592.07)
(30,698.72)
SEOS (3,496.70)
(15,637.72)
(37,170.43)
(2,470.27)
(11,047.40)
(26,259.37)
The above table gives the maximum chance of 1% loss and 5% loss of stock
value on a daily basis, monthly basis and yearly basis if Rs. 100,000 is invested in
each stock. For example, NIBPO has 1% chance of loss potential of Rs. 2,974 on a
daily basis, Rs 13,299 in a month and Rs 45,293 in a year when Rs. 100,000 is
invested in buying of NIBPO stock. Similarly, it has 5% chance of loss potential of
Rs. 1,753 daily, Rs. 7,840 monthly and Rs. 26,701 yearly.
29
Value at risk (VAR) Variance Co-Variance Method:
Table 6: Value at risk (VAR) Variance Co-Variance Method
Stock
1% Loss
Daily
1% Loss
Monthly
1% Loss
Yearly
5% Loss
Daily
5% Loss
Monthly
5% Loss
Yearly
NIBPO (3,671.23)
(16,418.23)
(55,918.46)
(2,614.07)
(11,690.49)
(39,816.38)
NABILPO (2,359.42)
(10,551.66)
(36,322.85)
(1,686.94)
(7,544.25)
(25,970.19)
NTC (2,821.29)
(12,617.20)
(43,433.25)
(1,998.20)
(8,936.24)
(30,761.94)
NMB (4,746.02)
(21,224.83)
(73,064.00)
(3,391.40)
(15,166.82)
(52,210.01)
NGPL (6,434.36)
(28,775.33)
(97,156.71)
(4,625.80)
(20,687.20)
(69,848.03)
BPCL (3,727.54)
(16,670.06)
(57,384.73)
(2,576.76)
(11,523.62)
(39,668.72)
NMBSF1 (5,214.11)
(23,318.23)
(67,582.65)
(3,710.89)
(16,595.59)
(48,098.58)
SEOS (3,727.54)
(16,670.06)
(39,624.28)
(2,576.76)
(11,523.62)
(27,391.33)
The above table gives the maximum chance of 1% loss and 5% loss of stock
value on a daily basis, monthly basis and yearly basis if Rs. 100,000 is invested in
each stock. For example, NIBPO has 1% chance of loss potential of Rs. 3,671 on a
daily basis, Rs 16,418 in a month and Rs 55,918 in a year when Rs. 100,000 is
invested in buying of NIBPO stock. Similarly, it has 5% chance of loss potential of
Rs. 2,614 daily, Rs. 11,690 monthly and Rs. 39,816 yearly.
The data from Variance co-variance model is more reliable for risk measurement than
historical method while making financial decisions.
30
4. 4 Selection of investment alternative
After the calculation of risk and return from different investment alternative
the evaluation and selection must be done. Fixed deposit in commercial bank has the
least amount of risk with return almost above all the stock return. In fixed deposit
company receives fixed amount of interest with no capital loss. Whereas, if we have
stock investment there is slightly lower return and there is a risk of decrease in share
value in future. No doubt most of the investment should be made in fixed deposit. It
may be because of liquidity crisis in the economy bank has provided higher return. In
any case the central bank brings policies to increase monetary base in the economy
and encourages bank to reduce the interest rate on deposit. The investment of
company may suffer so it is very necessary to diversify the investment into other
available alternatives.
Among the promoter share available in the market Nepal Investment Bank
promoter share and Nabil Bank promoter share is easily available in the market and it
provides same return as the ordinary share so maximum 10% of total investment can
be made in these shares.
Among the ordinary share available in stock market, Nepal Telecom and NMB bank
has the highest dividend yield and Nepal bank has the highest earning yield. So,
maximum 10% of total investment can be made in these shares.
Among the productive sector hydropower may be the sector with highest
potential in our country. Within hydro power sector also Ngadi Group power limited
and Butwal Power company limited has the highest dividend yield so maximum 5%
of investment can be made in these sectors.
31
Among the investment companies the mutual fund of NMB Sulav Investment
Fund-1 and Siddhartha Equity Oriented Scheme has the highest dividend yield in the
market. So, maximum 2% of the investment can be made in these stocks.
4. 5 Creation of portfolio
For the creation of investment portfolio by the insurance company it must
follow the investment guideline provided by the insurance board of the country. As
mentioned earlier it is required by law to invest 75% of the investment in fixed
deposit of commercial bank. Among the stock investment in promoter share has the
lowest rate of return so although maximum 10% of the total investment can be made
in this sector it will be beneficial for the company to invest only 7% in promoter
share. The best alternative for portfolio construction of ABC company limited is as
follows:
Table 7: Investment portfolio return
Sector Companies Ratio Return
Average
Return
Fixed Deposit
Any commercial bank with 9%
or more interest rate 0. 75 9% 9%
Promoter Share Nabil Bank
0. 10 2. 76%
4. 08% Nepal Investment Bank 5. 40%
Ordinary Share Nepal Telecom
0. 10 7. 12%
6. 27% NMB Bank 5. 41%
Productive Sector Ngadi Group power
0. 03 7. 91%
6. 01% Power company limited 4. 11%
Investment
Company
NMB Sulav Investment Fund-
1 0. 02
21.
26%
16. 85%
Siddhartha Equity Oriented
Scheme
12.
43%
Total Investment 100% 8. 30%
As we can see from the above table after diversification of investment in
different sector 8.3% return can be expected from investment and 0.7% is the cost of
32
diversification. One added advantage of diversification into stock is the increase of
share value over time and disadvantage is it is one of the riskiest sector to invest in.
33
CHAPTER V
SUMMARY, SUGGESTIONS PROPOSED CHANGE PROGRAMS AND ACTION
5. 1 Summary and benefits from cash flow smoothing and portfolio diversification
Cash flow smoothing can be achieved through implementation of online
payment system, accepting bank deposit in company’s name and in the places with
few bank daily reporting of cash collection and deposit can be done in order to
minimize the delay. Cash flow smoothing will definitely help to increase the
efficiency of the organization through working capital management and increase in
revenue from early investment.
Similarly, portfolio diversification will also help to reduce the risk of the
company. Since, investments in other sector can be bought and sold in the secondary
market whenever the need be to the organization. Whereas, in case of fixed deposit
once the contract is signed it cannot be withdrawn unless paying significant interest
rate to the bank.
5. 2 Implementation plan for cash flow smoothing
Cash flow smoothing can be achieved through acceptance of online payment
system. Different banks and even third party applications (Fintech companies) like
esewa and khalti are providing alternative payment solution for different services like
utilities, money transfer and other services. By collaborating with these bank and
Fintech company’s alternative payment solution can be accepted through website or
through mobile banking. It will completely eliminate the case of delay in deposit if
successful in all its branches.
Online payment may be difficult in places with lower internet penetration rate
and not all the target audience has access to it. But, banks are available in most of the
34
places with branch offices. So, implementation of policies to accept bank deposit in
company name should be accepted. Currently, only transaction more than Rs. One
Lakh is accepted through cheque. By developing policies and coordinating with
branch employees the delay in deposit can be eliminated.
Lastly, there are other remaining branches where there are few employees and
banks are far from company branches in such condition daily reporting of branches
can be done. Similarly, weekly branch audit can be done to check if there is any
significant amount remaining to be deposited. Daily reporting is especially useful
where employees are unaware about the importance and benefit of timely collection.
So, they must be brought into light of the hassles of cash management to the
company.
Currently, there are many branches with closing balance of more than Rs. Ten
Lakh. It also possesses great threat to the company as it may be unable to collect the
total sum so branch insurance can be done for branches with high amount of
collection and maximum delay in deposit.
Table 8: Daily Cash movement reporting format
Branch
Opening
Balance
Cash
Collection
Total
Funds Deposit
Closing
Balance
Arghakhanchi
Achham
Attariya
Baglung
5. 3 Implementation plan for portfolio diversification
Investment can be diversified by staying within the investment guideline.
First of all, a separate finance personal has to be separated to carry out stock valuation
of different companies. Similarly, available alternative has to be identified for
investment on the basis of risk and return to the company. The ratio of investment
35
must be as specified in the guideline and to make big investments approval from
Insurance Board should be taken. Only diversifying the portfolio is not enough it has
to be evaluated and necessary actions must be taken to reduce risk to the company and
increase return if possible. The investment has to be within the risk bearing capacity
of the company.
5. 4 Conclusion
Cash flow smoothing will not only help in effective management of the
company but it will also help to manage working capital of the company.
Opportunity gains from the market can be achieved and cash position of the company
can be improved.
As explained earlier the about 90% of the investment of ABC Life Insurance
Company is made in the fixed deposit in commercial bank with fixed interest rate.
With diversification of investment there is possibility of incremental revenue in future
with improvement of economy and business in the country.
ABC Life insurance company is eligible to go public in the following year and
these improvements in the organizational processes of the company will definitely
help to attract the investors to the company.
36
REFERENCES
Institue, P. (2017). The Standard for Portfolio Management (4th ed. ). Global
Standard.
| Xero. (2019). Retrieved from https://www. xero. com/resources/accounting-
glossary/s/what-is-cash-flow-management/
Stone, B. (1972). The Use of Forecasts and Smoothing in Control-Limit Models for
Cash Management. Financial Management, 1(1), 72. doi: 10. 2307/3664955
What is the interest rate offered by commercial banks after NBA calls end of
gentleman’s agreement?. (2018). Retrieved from https://www. sharesansar.
com/newsdetail/what-is-the-interest-rate-offered-by-commercial-banks-after-
nba-calls-end-of-gentlemans-agreement
37
ANNEXES
Unofficial translation of Investment guideline for life insurance company
Investment
Category
Investment Sector Investment Ratio Remarks
Category A Debenture and bonds issued
by Nepal government and
Nepal Rastra Bank
In any condition minimum of 25%
of total investment should be in
Category A
Category B Fixed deposit and short term
deposit in commercial bank
Minimum 35% of total investment
should be in fixed deposit and short
term deposit of “A” class
commercial bank
Minimum 5 years of operation
Must have published audited financial
statement timely and accurately
Minimum 3 years in continuous profit and
single commercial bank can be deposited
maximum of 15% of total investment.
38
Development bank fixed
deposit
Maximum 15% of total investment
in fixed deposit of development
bank
Minimum 5 years of operation,
Must have published audited financial
statement timely and accurately,
Minimum 3 years in continuous profit and
single development bank can be deposited
maximum of 5% of total investment.
For development bank with less than 5 years
of operation maximum 2% of total
investment can be invested in fixed deposit
in a same bank.
Citizen investment schemes
or such collective investment
provided by Citizen
Investment Trust (CIT)
Maximum 5% of total investment
in investment schemes provided by
Citizen Investment Trust (CIT)
39
Category
A+B
As mentioned above In any given condition minimum
70% of total investment should be
invested in Category (A+B) sectors.
Category C 1) Non-convertible
promoter share of
commercial bank,
development bank and
finance companies
Maximum 10% of total investment
can be made in promoter share
(non-convertible), debenture and
bonds of commercial bank,
development bank and finance
companies.
Minimum of 5% of total investment or 10% of
paid up capital can be invested in promoter
share (non-convertible), debenture and bonds of
a single commercial bank, development bank
and finance companies.
2) Fixed deposit of finance
companies
Maximum 10% of total investment
can be made in fixed deposit of
finance companies
Minimum 5 years of operation, must have
published audited financial statement timely
and accurately maximum 3% of total
investment can be made in fixed deposit of
single finance companies.
40
For companies with less than 5 years in
operation, maximum of 1% of total
investment can be made in fixed deposit of
single finance companies.
3) Ordinary share of Public
Companies
Maximum 10% of total investment
can be made in ordinary shares of
public companies.
Minimum of 2% of total investment or 10% of
paid up capital whichever is lower can be
invested in ordinary share of single public
company
4) Productive sector and
National priority sector
Maximum 5% of total investment
can be made in ordinary shares of
companies involved in producing
goods and services of productive
sector and national priority sector
41
(Hydropower, Health, Education,
Tourism and Agriculture).
5) Investment in share of
Investment companies
Maximum 2% of total investment
can be made in shares of
Investment companies