Business Presentation - ICICI Securities...Business Presentation. Safe harbor 2 Except for the...

32
November 2020 Business Presentation

Transcript of Business Presentation - ICICI Securities...Business Presentation. Safe harbor 2 Except for the...

  • November 2020

    Business

    Presentation

  • Safe harbor

    2

    Except for the historical information contained herein, statements in this release which contain words or

    phrases such as 'will', ‘would’, ‘indicating’, ‘expected to’, etc., and similar expressions or variations of such

    expressions may constitute 'forward-looking statements'. These forward-looking statements involve a

    number of risks, uncertainties and other factors that could cause actual results, opportunities and growth

    potential to differ materially from those suggested by the forward-looking statements. These risks and

    uncertainties include, but are not limited to, the actual growth in demand for broking and other financial

    products and services in the countries that we operate or where a material number of our customers reside,

    our ability to successfully implement our strategy, including our use of the Internet and other technology, our

    growth and expansion in domestic and overseas markets, technological changes, our ability to market new

    products, the outcome of any legal, tax or regulatory proceedings in India and in other jurisdictions we are or

    become a party to, the future impact of new accounting standards, our ability to implement our dividend

    policy, the impact of changes in broking regulations and other regulatory changes in India and other

    jurisdictions as well as other risk detailed in the reports filed by ICICI Bank Limited, our holding company with

    United States Securities and Exchange Commission . ICICI Bank and ICICI Securities Limited undertake no

    obligation to update forward-looking statements to reflect events or circumstances after the date thereof.

    This release does not constitute an offer of securities.

  • Agenda

    • ISEC Franchise

    • Business Environment

    • Strategy & Way forward

  • ICICI Securities: A Strategic Component of the ICICI Ecosystem

    4

    Incorporated in 1995, as JV between ICICI Bank and JP Morgan

    Promoted by ICICI Bank (77.2% holding)

    • ICICI Bank is a leading private sector bank in India

    • Listed on BSE & NSE in India & its ADRs are listed on the NYSE

    • ICICI Bank is also engaged in insurance, asset management, securities

    business and private equity fund management through specialized

    subsidiaries

    ISEC - Sole equity securities arm of the ICICI Group

  • 5

    One of the largest Equity franchise

    Total assets* of ` 2.9 tn+ Private wealth clients’ assets of ` 1.15 tn+**

    ICICI Securities has built an enviable franchise…

    Affluent franchise

    Client base at 4.96mn1

    from 2.48mn in FY14

    Overall active clients at 1.56mn1

    from 0.73mn in FY14

    NSE active clients at 1.20mn1

    from 0.50mn in FY14

    Scale

    6 year Revenue CAGR 13% (FY14 to FY20)

    6 year PAT CAGR 35% (FY14 to FY20)

    6 year Dividend CAGR 44% (FY14 to FY20)

    ROE consistently around 50% (FY14 to FY20)

    Free cashflow generating high

    operating leverage model

    Equities business blended market share at 8.9%1

    from

    4.5% in FY14

    MF Revenue market share at 4.5%2

    from 2.9% in FY14

    Consistently ranked amongst top ECM players3

    Strong position across businesses

    1. As at Q2-FY21, Active clients are for trailing 12 months 2. FY20 data, Source AMFI 3. ECM market share source Prime Database

    * Assets of our clients including equity demat assets maintained with ICICI Bank and excluding promoter holding

    ** Assets of our clients with more than 1 cr AUM at individual level including equity demat assets maintained with ICICI Bank and excluding promoter holding

  • …a sticky, diverse & multifaceted client base…

    6

    37% of clients active more than 14 years ago are still active with us1

    >65% revenues in each of financial years (FY14 to FY20) was contributed by customers

    who have been with us for more than 5 years2

    In last 3 years millennials form 70% of active customers1

    0.97 mn clients3

    with 2 or more products, up from 0.58 mn in FY16

    1. As at FY20

    2. Based on retail broking revenues

    3. As at Q2-FY21

    Not only are we able to attract millennials

    but also able to retain our vintage clients

  • …on back of strong Cultural Anchors, …

    7

    Strong

    customer

    focusCultural

    Anchors

    InnovationNurturing

    Talent

    Agility

    &

    Execution

    Governance

    & Risk

    Management

    ISec is a 20 year old Company

    but a 5 year young Enterprise

    Multiple first to market offerings

    Catering to Life cycle

    Financial needs of

    customers

    Nuanced insights of

    customer behaviour

    Nurturing high quality, diverse

    talent pool with an ability to

    attract & retain talent

    Ability to respond rapidly

    quickly to any situation

    Strong emphasis on rapid

    execution

    Independent Chairman

    Separate posts of Chairman & MD/CEO

    Board governed company with strong

    Independent Director representation

    Proactive and real-time risk

    management

  • …a robust business model enjoying strong brand equity

    8

    Strong Digital

    Platform

    Wide range of products under one digital

    platform

    Investments, debt, deposits and protection

    Product offering of 45+ products and services

    Scalable digital capabilities and infrastructure

    99% equity transactions performed online

    95% mutual fund transactions performed online

    80% of our client sourcing is Digital

    Resilient

    Business model

    Diversified Business

    Open Architecture

    Low credit and receivables risk

    Virtually no inventory and supply chain risk

    Strong liquidity position

    High Return on Equity

    Asset light model

    Low capital consuming and high ROE business model

  • Agenda

    • ISEC Franchise

    • Business Environment

    • Strategy & Way forward

  • Our businesses

    10

    Issuer Services

    & Advisory

    ~4% of total FY20 revenue

    Services include M&A

    advisory, structured

    products, private equity,

    restructuring advisory etc.

    across US, Europe, Asia and

    India

    We earn financial advisory

    fees based on the type and

    scale of transactions and

    the scope of our services

    Distribution

    business

    Equities

    business

    ~55% of FY20 revenue

    Offering services to retail

    customers and institutional

    clients for trading equities,

    equity derivatives, currency

    derivatives, ETFs and

    overseas securities

    We earn brokerage fees

    based on the volume and

    size of transactions

    ~25% of total FY20 revenue

    Distribution of financial

    products like MFs, life and

    general insurance,

    corporate fixed deposits,

    loans, etc. and services

    offered by third parties

    We earn commission from

    third-parties for the

    distribution of their

    products

    Interest income: ~12% of FY20 revenue

    Includes interest on our MTF & ESOP funding and on FDs placed with exchanges as margin

  • Key factors shaping our business environment

    Global remittances

    • Inward- USD 83 bn

    (CY2019)5

    • Outward- USD 18.75

    bn (FY2020)6

    Share of affluent rising1

    • 16% in 2025

    (8% in 2016)

    Growing ecosystems

    MF AUM2

    • ₹ 28.3 tn (Oct-20)

    • ~2x increase in 5Y

    Life Insurance AUM2

    • ₹ 40.2 tn (June-20)

    • ~2x increase in 5Y

    Internet users in India3

    • 566 mn users

    • 38% penetration

    • Expected to grow by

    40% till 2023

    Data costs are down by

    95%+ since 20134

    Digital India –

    “Aadhaarisation”

    Financialisation

    of savings

    Increase in

    digital

    Widespread

    affluence

    Indians making

    global imprints

    1. Annual Gross Household Income of greater than $15 thousand, Source:BCG CCI Proprietary Income & BCG Analysis

    2. MF AUM from AMFI, LI AUM from Life Insurance council

    3. Digital Trend : Kantar IMRB ICUBE Report 2018

    4. Source: Mckinsey

    5. Inward remittance – World Bank report on Personal Remittances

    6. LRS- RBI report on Outward remittance under LRS for resident Individuals

    Tailwinds of increasing affluence, financialisation and digitisation

    11

  • Key factors shaping our business environment

    Traditional investment

    houses

    Branch and sub-broker

    driven outreach,

    Diversified presence into

    NBFC/HFCs/AMCs and

    wealth

    Bank affiliated

    investment houses

    Focused on leveraging

    synergies with the bank

    New generation

    discount brokers

    Low barriers to entry

    Potential emergence of

    ecosystem players/

    techfins

    Product expansion, not

    fundamentally a financial

    player

    Evolving nature of Competition

    12

    Emphasis on lowering of intermediary margins to enhance customer returns

    Greater focus on transparency and risk management

    Increased emphasis on compliance

    Regulatory direction

  • Agenda

    • ISEC Franchise

    • Business Environment

    • Strategy & Way forward

  • Broadening the positioning by focusing on strategic anchors

    To reposition the company to participate in the financial services opportunity in

    Investments, Protection & Distribution of lending products for

    Retail Indian in an open architecture format powered digitally

    Protection

    Wealth &

    Investments

    14

    Assets &

    Loans

    Distribution

    Imperatives:

    • Broad basing business model

    • Diverse and granular revenue streams

  • Strategy: Strengthening the core and building the future

    E. Operating leverage

    through cost efficiency

    15

    A. Ramping up scale and value

    by augmenting and aligning

    growth engines

    D. Robust technology and

    digital agility

    C. Improving customer

    experience

    B. Monetize client value and

    broad basing revenue streams

  • Multichannel open architecture & product propositions have

    helped scale up and diversify sourcing of quality clients…

    Quality of Sourcing

    16

    Activation rates = % of New client acquisition (NCA) who have traded during the quarter

    * NCA is percentage change in new clients acquired year on year

    Digital Sourcing Business Partners

    Diversified our client sourcing

    channel mix, largest sourcing

    channel now contributing about

    55% in Q2FY21 vs 80% in FY200.10

    0.16

    0.24

    0.32

    0.380.42

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Prime customer base (mn)

    34%

    44%

    57%

    68%

    58%63%

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Activation rates

    7,500+8,000+

    8,600+

    9,400+

    12,100+

    13,600+

    16% 23% 45% 73% 266% 251%

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Business partner network NCA* (% chg)

    Additionally, focusing on creating

    partnerships with ecosystem

    players for client acquisition

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Sourcing mix

    ICICI Bank Digital Sourcing

    Business Partner Others

  • …resulting in increase in clients, market share and assets

    8.7%

    7.3%

    10.7%

    8.9%

    11.1%

    8.8%

    Equity Derivative

    Q2 FY20 Q1 FY21 Q2 FY21

    17

    1. Combined market share for retail and institutional clients

    2. Assets of our clients including equity demat assets maintained with ICICI Bank and excluding promoter holding

    Period: Q1-FY2021 vs Q1-FY2020, Source: NSE, BSE

    Volume Market Share1

    Total Assets2 (tn)

    1.4

    1.8

    2.22.4

    2.1

    2.9

    FY16 FY17 FY18 FY19 FY20 Q2 FY21

    New Client Acquisition (‘000)

    9892 94

    106

    83

    113

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Client Base (mn)

    4.524.60

    4.684.77

    4.864.96

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

  • 18

    *Yields are on average assets for the current & preceding period, Quarterly yields are annualized

    Recurring assets –Revenue generated on a recurring basis by virtue of assets Eg. Mutual Fund, PMS, etc.

    Transactional assets – Revenue generated only when a transaction is made by the client and not by virtue of assets Eg. – Equity, Fixed income, etc.

    Enhanced focus on Wealth Management Business…

    55 68 109159 192 178 208 215

    346395

    574

    747798

    654

    791938

    401463

    683

    906990

    832

    999

    1,153

    FY15 FY16 FY17 FY18 FY19 FY20 Q2

    FY20

    Q2

    FY21

    Recurring Transactional

    Assets (` bn)

    0.62 0.46

    0.89

    1.33 1.36 1.51

    0.320.49

    0.72

    0.70

    0.81

    1.03 0.82

    1.08

    0.22

    0.52

    1.34

    1.17

    1.71

    2.36

    2.18

    2.59

    0.54

    1.01

    0.76%

    1.01% 0.99%

    0.77% 0.82%

    0.62%

    0.94%

    0.19% 0.17% 0.16%0.11% 0.15% 0.11%

    0.24%

    0.27% 0.30% 0.30% 0.23%0.28%

    0.22%

    0.38%

    -3.00%

    -2.50%

    -2.00%

    -1.50%

    -1.00%

    -0.50%

    0.00%

    0.50%

    1.00%

    -

    0.50

    1.00

    1.50

    2.00

    2.50

    3.00

    3.50

    4.00

    4.50

    5.00

    FY15 FY16 FY17 FY18 FY19 FY20 Q2

    FY20

    Q2

    FY21

    Recurring Transactional

    Yield on Recurring Assets Yield on Transactional Assets

    Yield on Total AUM

    Revenue (` bn) & Yields

    Home grown Wealth Management franchise

    Brand, Proposition & RM-led engagement model

    Sharp focus on target client segment

    (Entrepreneurs/ Professionals/ CXOs)

    Leveraging technology to enhance customer experience

    Stickiness: ~50% of revenue comes from clients acquired 10 years ago

    Digital & Scalable Wealth Management

    Focus on increasing yields on transactional assets and grow overall assets

  • …and expanded product suite strengthening our offer to

    retail clients...

    MTF & ESOP book* (` bn)

    19

    5.36.8

    11.5

    5.8

    15.0

    18.7

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Home Loans disbursed (` bn) Own PMS AUM (` bn)

    *Funded value at the end of the period

    At the end of Q4-FY20, we proactively scaled down our MTF & ESOP books owing to the heightened market volatility and our risk assessments

    New Initiatives

    Launched Commodity

    Global Investment platform launched:

    provides a unique completely digital solution

    for offshore investing

    Online offering of group insurance & family

    health insurance

    Expanded our Loan portfolio to 12 products

    2.5 2.4 2.42.1

    0.9

    3.0

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    0.1

    0.5

    1.1 1.1

    1.3

    1.6

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

  • …and broad basing revenue streams in Institutional business

    20

    Build capabilities on advisory and other non IPO revenue streams

    Leverage strong research and corporate access

    Increased focus on flow business & strengthening of

    franchise amongst FIIs

    Capitalise and build on DMA capabilities

    01

    05

    04

    03

    02

    Continue to improve traction in Block deals

    Reduce dependence on Capital market products to

    smoothen revenue trajectory and create predictability

    Institutional

    Business

    Focus Areas

  • Deepening relationships

    to enhance life time value

    Increase cross sell ratio

    Win back clients who have

    stopped trading

    Activate clients who have

    never traded

    Our key initiatives and diverse array of solutions are helping

    deepen client relationships…

    Identify transaction behavior

    Over 400 product combinations formed,

    top 23 clusters identified for personalization

    For better quality acquisition and engagement

    Make product experience for the customer unique to usage

    Consolidated portfolio analysis

    One click Investments in Equity & MF

    ETF Intelligent Portfolios

    Prime & eATM

    Option pricing plan (Option 20)

    E-mandate for multi payment gateway system for SIP

    Tax services tie ups for online tax filing

    Personalize information within the clusters

    Seamless execution

    Increasing wallet share in mutual funds

    21

  • …resulting in increase in client activity and engagement

    Overall Active clients (mn)

    Clients with 2 or more products (mn)

    0.870.88

    0.910.93

    0.950.97

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    1.31 1.33

    1.39

    1.481.51

    1.56

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    22

    NSE Active Clients (mn)

    0.88 0.910.96

    1.08 1.121.20

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

  • Digital agility for enhancing customer experiences

    Secure, Stable and Reliable system

    • 4.0 mn order + trades processed

    • 95k+ concurrent users

    3-tier recovery system and strong business

    continuity processes

    Open architecture & partnership

    • Use API architecture to onboard fintech

    partners

    • Partner with fintech to offer customer

    centric solutions

    23

    Robust technology

    platformDigital Agility

    Client engagement platform

    New website interface launched

    Reengineering our mobile application

    Mutual fund only application to be launched soon

    Partnership with Fintechs for digital experiences

    Trading strategy formulation tool for derivatives

    Comparison tool for insurance

    One click portfolios

    Continue to provide Secure, Stable, Reliable and Responsive platform

    with an emphasis on enhancing client experience

  • Our focus on cost efficiency has helped us improve

    operating leverage

    198187 178 172 171

    156

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Number of Branches

    4,2984,077 3,955 3,790 3,729 3,669

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Head count

    56% 56% 56% 57%

    53%

    45%

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Cost to Income ratio

    41%48% 51%

    55%59%

    76%

    Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21

    Return on Equity

    24

  • Way forward

    Core components of strategy remain intact

    25

    We continue to focus on all five stated areas of our strategy, there are four areas that require special attention

    Invest in next gen technology capabilities to remain cutting edge

    Advanced analytics, CRM capabilities, cyber security, capacity enhancement, use of AI/ML tools as well as UI/UX

    interfaces to improve user experience

    Digitize & decongest processes and products

    Increased focus on cost

    Exploring moving certain teams to completely work from home

    Need for branch infrastructure may further reduce

    Fortifying our talent pool

    Talent acquisition in all areas of focus

    Broad basing ESOPs

    Leverage stability and brand of the company to attract right talent

    The recent market disruption has reaffirmed our strategy of providing

    comprehensive financial services to a retail Indian powered digitally

  • Thank you

  • Annexures

  • Revenue & PAT

    28

    1. Other revenues include interest income from FDs placed as margin with exchanges

    Revenue (` mn) FY14 FY15 FY16 FY17 FY18 FY19 FY206Y

    Q2'20 Q2'21 %chg

    CAGR

    Retail Equities 4,621 7,027 6,070 7,016 9,174 8,154 8,187 10% 1,832 3,534 93%

    MTF & ESOP Interest 87 180 156 474 746 770 970 49% 199 447 125%

    Prime Fees 9 196 NA 40 129 223%

    Retail Equites and Allied 4,708 7,207 6,227 7,486 9,920 8,933 9,354 12% 2,072 4,110 98%

    Allied revenues as % of Retail Equities and Allied 2% 3% 3% 6% 8% 9% 13% 12% 14%

    Institutional Equities 339 527 537 740 1,069 1,174 1,289 25% 326 386 18%

    Life Insurance Revenue 261 210 272 333 483 474 490 11% 123 97 -21%

    Mutual Fund Revenues 789 1,540 1,117 1,657 2,847 2,695 2,263 19% 556 571 3%

    Distribution 1,899 2,711 2,579 3,529 4,675 4,640 4,229 14% 1,062 990 -7%

    Issuer Services and Advisory 593 638 834 1,198 1,440 991 764 4% 323 623 93%

    Treasury 140 386 372 277 288 265 398 19% 49 149 204%

    Other Revenues1

    444 626 699 812 1,218 1,267 1,216 18% 350 547 56%

    Total Revenue 8,123 12,095 11,246 14,042 18,610 17,270 17,249 13% 4,182 6,805 63%

    Profit After Tax 908 2,939 2,387 3,386 5,535 4,907 5,420 35% 1,351 2,782 106%

    Cost to Income Ratio 82% 63% 67% 63% 54% 56% 56% 56% 45%

    Dividend Payout 400 1,611 1,611 2,050 3,028 3,028 3,544 44%

    Dividend Payout Ratio 47% 55% 67% 61% 55% 62% 65%

  • Key operating metrics

    29

    1. Excludes proprietary volumes, source: NSE, BSE

    2. Combined market share for retail and institutional clients ex proprietary

    3. Source: AMFI, published yearly

    Particulars FY14 FY15 FY16 FY17 FY18 FY19 FY20

    6Y

    Q2'20 Q2'21 %chgCAGR

    Client Base (mn) 2.5 2.8 3.2 3.6 4.0 4.4 4.8 12% 4.6 5.0 8%

    Overall Active Clients (mn) 0.7 0.8 0.8 1.0 1.2 1.3 1.5 12% 1.3 1.6 17%

    NSE Active Clients (mn) 0.5 0.6 0.6 0.6 0.8 0.8 1.1 14% 0.9 1.2 32%

    Equity market ADTO1 (bn) 103 169 160 204 278 276 300 19% 273 470 72%

    Derivative market ADTO1 (bn) 867 1,199 1,365 2,205 3,866 5,975 9,370 49% 9,403 12,145 29%

    Total market ADTO (bn) 970 1,368 1,525 2,409 4,143 6,251 9,670 47% 9,676 12,615 30%

    ISEC Equity ADTO (bn) 8 12 12 15 21 21 26 23% 24 52 119%

    ISEC Blended Equity market share2

    7.5% 7.4% 7.4% 7.1% 7.4% 7.7% 8.7% 8.7% 11.1%

    ISEC Derivative ADTO (bn) 36 53 89 173 352 512 737 66% 687 1,066 55%

    ISEC Blended Derivative market share 4.1% 4.4% 6.5% 7.8% 9.1% 8.6% 7.9% 7.3% 8.8%

    ISEC Total ADTO (bn) 44 65 101 187 372 533 764 61% 711 1,118 57%

    ISEC Blended market share 4.5% 4.7% 6.6% 7.8% 9.0% 8.5% 7.9% 7.3% 8.9%

    Mutual fund average AUM (bn) 76 120 160 212 302 347 362 30% 358 352 -2%

    Mutual fund average Equity AUM (bn) 43 75 108 143 218 258 268 36% 263 262 0%

    Mutual fund commissions market share3

    2.9% 3.4% 3.0% 3.5% 3.7% 4.0% 4.5%

    Life Insurance Premium (mn) 4,129 5,625 6,816 8,390 9,038 8,868 7,983 12% 1982 1,729 -13%

  • Consolidated P&L

    30

    (` million)

    Period: Q-o-Q: Q2-FY2021 vs Q1-FY2021; Y-o-Y: Q2-FY2021 vs Q2-FY2020

    Particulars Q2-FY20 Q1-FY21 Q2-FY21 % Q-o-Q Y-o-Y%

    Revenue 4,182 5,464 6,805 25% 63%

    Operating Expenses 244 305 425 39% 74%

    Employee benefits expenses 1,339 1,728 1,796 4% 34%

    Other expenses1

    579 608 576 (5)% (1)%

    Total operational expenses 2,162 2,641 2,797 6% 29%

    Finance Cost 179 229 285 24% 59%

    Total expenses 2,341 2,870 3,082 7% 32%

    Profit before tax 1,841 2,594 3,723 44% 102%

    Tax 490 663 941 42% 92%

    Profit after tax 1,351 1,931 2,782 44% 106%

    Other Comprehensive Income (OCI) (16) 2 (6) - -

    Total Comprehensive Income (TCI) 1,335 1,933 2,776 44% 108%

  • Balance sheet : Assets(` million)

    31

    ASSETS At Sep 30, 2019 At March 31, 2020 At Sep 30, 2020

    Financial assets (A) 31,030 39,861 55,288

    Cash/Bank and cash equivalents 15,322 24,114 30,188

    Securities for trade & Derivatives financial instrument 5,642 8,351 4,439

    Receivables 2,457 887 1,213

    Loans 6,797 5,709 18,627

    Investments 27 25 27

    Other financial assets 785 775 794

    Non-financial assets (B) 4,986 4,567 4,022

    Deferred tax assets (net) 571 596 683

    Right-of-use assets 1,662 1,529 1,124

    Fixed assets, CWIP & Intangible assets 517 532 562

    Current tax assets & other non financial assets 2,236 1,910 1,653

    Assets (A+B) 36,016 44,428 59,310

  • Balance sheet : Equity and Liabilities

    (` million)

    32

    EQUITY AND LIABILITIES At Sep 30, 2019 At March 31, 2020 At Sep 30, 2020

    Financial liabilities (A) 19,892 26,193 37,258

    Payables 5,650 6,926 5,668

    Derivative financial instruments - - 3

    Debt securities 10,143 14,975 23,724

    Borrowings (Other than debt securities) - - 270

    Lease liabilities 1,654 1,574 1,199

    Deposits & Other financial liabilities 2,445 2,718 6,394

    Non-financial liabilities (B) 5,366 6,140 7,331

    Equity (C) 10,758 12,095 14,721

    Equity share capital 1,611 1,611 1,611

    Other equity 9,147 10,484 13,110

    Equity and Liabilities (A+B+C) 36,016 44,428 59,310