Business Plan 2016 (1)
-
Upload
janellareanoreyes -
Category
Documents
-
view
214 -
download
0
Transcript of Business Plan 2016 (1)
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 1/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
III. PRODUCT DESCRIPTION
Escapade Campervans
Product Description:
Many people have dreams of dropping everything and traveling the world.
Our Campervan is simply the most affordable and fun way to experience the
scenery activities and cultures that Philippines offer. The designs of our
Campervans were personally painted by local artists. e aim to promote the
things to be proud of about the Philippines. Our Campervans provide the
comforts of home while giving you the ability to hang at your own leisurely place
and experience those once in a life time moments. Our team ensures you receive
a first class vehicle! everything you need and in depth local "nowledge to ma"e
your Campervan holiday the trip of a lifetime. Our teams are well travelled crew
who are passionate about our Campervans! country and customer satisfaction.
# campervan sometimes referred to as a camper! or a caravanette! is a
self$propelled vehicle that provides both transport and sleeping accommodation.
%t is also called motor home. The term mainly describes vans that have been
fitted out! often with a coach built body for use as accommodation. e offer very
luxuriously appointed recreational vehicle which include built$in toilets and
showers with heater and toiletries. #side from that our motor van is already air
conditioned with Television! steam iron! hangers! D&D player with free movie
tapes! sound systems! built in "itchen with microwave! mini table and chairs!
free'ers or refrigerators! built in stove with refillable gas tan"! sin"! exhaust fan
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 2/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
and "itchen utensils. (or the relaxation we have built in two single bed and one
twin si'e bed and for your baggage there is a built in cabinet to store your things.
%n addition to that it also has foldable wor"space with i$(i connection. To supply
energy to the van it has two solar roof panels and two big batteries! which are
enough to power the appliances inside the campervan and proper lightings. (or
outdoor activities our signature feature is we have a roof dec" where you can
starga'e at night and have dinner with your love ones. Our campervan has two
foldable roofs and extra foldable table and chairs for those who are in to camping
or picnics and everything else you)ll need to remain independent and free during
your adventure.
Our core product is the accommodation that we offer for your relaxation
during your trip. Customers will experience luxury in our campervans and will not
feel the hassle of travelling while on the road. Plus! for those who are fond of
outdoor activities! our van has foldable roofs! tables and chairs as inclusions.
hat so special about our product is that it has a roof dec" which you! your
family! friends or love ones can en*oy the fresh air outside during daytime or
en*oy starga'ing during the night and anything you want to do while you are in
our campervan.
LOGO:
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 3/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
+scapade means an exciting experience or adventure. That is why the
name of our business is +scapade Campervans. e aim to give you a one of a
"ind experience in travelling at the same time relax while you)re on the road with
the accommodation we offer. The car in the middle of the logo represents our
Campervan which provides both the transport and sleeping accommodation. The
Philippine (lag represents the Philippines as we want to promote our country to
the travelers especially to those travelers coming from other countries.
Product specification:
ood
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 4/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
!. Crisp" #are$%areThis is what you get when you combine two classic (ilipino dishes. ,ou
will get the best of both worlds: the crispy and *uicy meat of lechon "awali
and the delectably nutty sauce of "are$"are. This is served with bagoong.
Delish-
&. Por% and coconut mi'% ado(o
Tal"ing about variety! people who love creamy and spicy "ic"s in every
dish will surely love this cuisine. This comes with coconut mil" and you
can put some peppers to add spice on your adobo.
). Tender Pan$ried C*ic%en +reasts
(irst pan$fried! then ba"ed! this will be the most tender! moist chic"en you
will ever try.
,. Steamed rice
/teamed rice is a versatile staple of many different regional cuisines. %t is
the bac"bone of a meal and fairly easy to ma"e.
Supp'ier:
• 0erry)s 1rill
E-uipment
• Television
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 5/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
+xperience more accurate and natural colour four times the full hd
resolution. On their flat mounted screen television is 23 inches. %ts power
consumption is 43 watts.
• D&D player
+asy connectivity ma"es D&D essential hub of your adventure. ith 5/6
connectivity that lets you upload performances you)ve recorded directly to
your digital device and share without needing to transfer them to a PC
first. %t also includes a cd with a different songs of your favorites and a
song boo" in which you can choose your desired songs. %t comes with a
microphone. %ts power consumption is 78 watts.
• /ound system
+n*oy your favorite music with the 78 inches high performance sub$woofer
with selectable impedance. %ts power consumption is 24 watts.
• Mini refrigerator
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 6/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
To "eep the freshness of your food the campervan include mini
refrigerator. %ts capacity is 98 with 8 to 3 degree temperature. The si'e is
438;988;938. %ts rated power is <=watts.
• Microwave
The microwave with simple features li"e one$touch controls and child loc"
protection. >elp you to create perfectly coo"ed meals without the hassle.
%ts dimension is 93=x237x498 and rated power is 7288watts.
• >air Dryer
The +scapade campervan has a professional hair dryer that will help you
achieve salon ?uality results during your vacation. %ts rated power is
7288watts.
• @ice Coo"er
>igh standard safety design rice coo"er will help you coo" your rice faster
and more convenient with <ltr capacity. %ts rated power is 9=8 watts.
• /hower >eater
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 7/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
To en*oy your bath time with the water temperature of your choice! the
shower heater with 428 x 73= x A8 body dimension will satisfy you. %ts
rated power is 7<88 watts.
/upplier: 1 Bife)s 1ood
urniture
• /ofa bed
The campervan has a customi'ed sofa where you can convert it into a
bed. This is their way to maximi'e the space. #side from that! the bed is a
dual purpose seat! because it can change directions. People can face
forward when driving! and face bac"wards when par"ed.
• Table
The si'e is not that big! because they are maximi'ing the space. The table
can be ad*usted up and down for height. hen it tightens down! it)s as
solid as your home "itchen table! which is also great for computer wor".
The table is very sturdy. %t is located center the sofa where it can remove
when the sofa is converted to a bed.
• Cabinet
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 8/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
They putted some cabinet to put your staff smooth and to be organi'ed.
Their built in cabinet is made of narra.
• (oldable table
(or freebies and for outdoor activities! they putted foldable table. The si'e
is bigger than the table inside the campervan. %t is made of lightweight
materials. This is made from plastic.
• (oldable chair
They have a foldable table and yes they also have a foldable chair. That is
also made of plastic.
/upplier: Dionisio Palma (urniture
#itc*en ares
• /patula
Their lightweight yet durable and scratch$resistant stainless steel spatula
will be very useful every time you prepare food for your loved ones. %ts full
dimension is 4.2=x9.2=x79
• Plate
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 9/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
+n*oy their simple but very elegant ceramic plate with a timeless appeal. %t
is Microwave and warm oven$safe with 77 diameter.
• (or"
They also have a stainless steel for" with traditional +uropean design
which is perfect for everyday use.
• /poon
+n*oy their classically designed stainless steel spoon. %t is well$balanced
and comfortable in hand with attractive! bright mirror finish.
• Enife
Cut and slice effortlessly with their stainless steel "nife.
• Chopping board
Their chopping board was hand$crafted from 788F bamboo. %t is
sustainable and practicalG bamboo absorbs little moisture and resists
swelling! ma"ing it a superior! long$lasting choice for everyday use. %ts full
dimension is 7=x77.
• 1lass
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 10/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
+n*oy their stylish water goblet is appropriate for everyday use. %ts height
is H.=.
• 6owl
onderfully versatile and suitable for everyday dining ceramic bowl.
Microwavable! oven and dishwasher safe.
• Casserole
The stainless steel casserole ideal for ba"ed goods and roasted dishes.
%ts overall dimension is A.=x77.=x=.=.
• Turner
The non$stic"y stainless steel turner will be perfect for everyday use. %deal
for lifting! flipping and transferring delicate foods li"e fish fillets! eggs and
sautIed vegetables! while allowing excess fat! oil or other li?uid to drain
through.
• (rying pan
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 11/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
The ceramic non$stic" frying pan with great heat conduction. +asy to use
and very convenient.
• Pitcher
To en*oy your refreshing beverages they chose a pitcher made up of
plastic for safer and more convenient use.
• Tongs
/tainless steel tongs with soft! nonslip handles and comfortable thumb
rests that will ma"e it handier. %ts height is A.
/upplier: umina
Linens
• 6eddings /et Bsingle si'e
(or extra comfort during your rest time! they had provided polyester
comforters with 7 fitted sheet! and 2 pillow cases that fit for single si'ed
beds.
/upplier: Mandaue (oam
Li/*tin/s
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 12/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
• ight bulb
+D do not have a filament! they are not damaged under circumstances
when a regular incandescent bulb would be bro"en. 6ecause they are
solid! +D bulbs hold up well to *arring! bumping! shoc" and vibration.
#dditionally! they have excellent cold weather performance. That)s why
they putted led light in their campervan.
/upplier: #E#@%
Poer supp'"
• (uel
The campervan used diesel fuel because it cost lesser than the gasoline.
/upplier: /hell
• i$fi connection
The 4mbps internet connection is fast and reliable to perform efficiently in their
campervan. They have provided you a wifi connection so that you can chat with
your friends and family even if you are travelling. #side from that you can do your
*ob if you need to send a file to your boss or co$employees.
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 13/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
/upplier: Pldt
• /oc"et
To supply energy to the e?uipment they had installed soc"et for your
connection.
/upplier: Euryente trading
• /olar generator
The solar generator comes with two 788 watts solar panel. This generator
can supply all the e?uipment inside the campervan. This includes 288
amp hour battery ban" for long run time 48 mp Charge Controller (or
(ast! @eliable Charging! @ugged J Portable Case.
/upplier: Prepared solar
• 6attery
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 14/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
They have provided extra battery for the campervan in case of battery
malfunction.
/upplier: MOTO%T+
0ater Supp'"
• ater Tan"
To supply water for the campervan users! they had provided a H8 fresh
water tan" made of non$toxic material. Comes complete with screws and
accessories for installation and can be installed vertically or hori'ontally.
ater inlet pipe si'e is 43mm and the si'e of tan" isH8cm long x 9Hcm
wide x 29cm high.
/upplier: 6lac"more eisure
Office Supp'ies
• 6all pen
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 15/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
Push type blac" in" ball pen in matt satin finish anodi'ed aluminum barrel.
/i'e: 7=cm x 94cm
• ong 6ond Paper
#n ultra white! advance Kin" loc" system copier paper that is well suited
for businesses that print and photocopy documents in large ?uantities. %t is
also AA.AAF *am free! high opacity which you can print on both sides
without any of the text showing through on the other side. ong$lasting
that can last at least 788 years. /i'e: 3.= x 79
• /hort 6ond Paper
#n ultra white! advance Kin" loc" system copier paper that is well suited
for businesses that print and photocopy documents in large ?uantities. %t is
also AA.AAF *am free! high opacity which you can print on both sides
without any of the text showing through on the other side. ong$lasting
that can last at least 788 years. /i'e: 3.= x 77
• ong +nvelope
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 16/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
Plain natural card finish which can be written on! printed on and etc. #
really versatile material that gives a really stylish finish. /i'e: 78 x 79
• /hort +nvelope
Plain natural card finish which can be written on! printed on and etc. #
really versatile material that gives a really stylish finish. /i'e: A x 72
• ong (older
Made from durable grade stoc" formulated to stand up to wear and tear. %t
is made of recycled material. /i'e: 3.= x 79
•
/hort (older
Made from durable grade stoc" formulated to stand up to wear and tear. %t
is made of recycled material. /i'e: 3.= x 77
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 17/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
• 6lac" %n" B>P %0E (<&2H## <38 6E
Produce affordable! lab ?uality color photos and everyday documents with
low$cost Original >P in" cartridges designed with fraud protection and
smart low$in" alerts to deliver worry$free performance and consistent
results you can count on.
• Colored %n" B>P %0E (<&2<## <38 CO
Produce affordable! lab ?uality color photos and everyday documents with
low$cost Original >P in" cartridges designed with fraud protection and
smart low$in" alerts to deliver worry$free performance and consistent
results you can count on.
•
Pencil
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 18/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
Mongol pencil for office use which is "nown for being hard and light. %t is
classified into three grade levels determined by the thic"ness and graphite
content of the pencil with number 7 as the softest and 4 as the thic"est.
• 6lac" Toner
# high$capacity blac" toner that produces rich! dar" text and yields up to
4!988 pages.
• Colored Toner
Magenta! yellow and cyan toner creates vibrant prints that yields up to
2!A88 pages.
/upplier: 6+/T 65,
Office E-uipments
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 19/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
• #ircon
1)s /ingle /plit %nverter cutting edge technology is reliable! durable and
yet reduces energy consumption! noise and vibration. Designed with
environment in mind! it adopts @978# refrigerant which is 'ero O'one
depletion potential. This greener operation comes with innovative airflow
design which ma"es the world)s ?uietest! coolest! most pleasant and
comfortable indoor air conditioning solution.
6rand: 1
/upplier: #6+0/O0
• CCT&
%ntended for the house or office! /entry)s +0$<883# 3$Channel D&@ with 9
%ndoorLOutdoor J 2 Dome CCT& offers you a whole surveillance "it to
improve your security. ith this particular full pentaplex operation D&@! it
is possible to simultaneously view the live feed! review saved files!
programLedit the machine and camera settings! and remotely get access
to it without needing to stop recording.
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 20/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
/upplier: (O/C#
• Computer /et
>P P#& ==8 7<=D 22%0 +D! Core i4$<788 916 DD@4 is now partnered
with Microsoft so you can ta"e your pro*ects to a whole new level. Do
something huge. 6end the rules. #dvanced graphics which provide a great
experience for entertainment! graphics and more. Dual displays perfect for
productivity which ma"es multitas"ing easier. ith up to 4T6 of additional
storage space! you can save more files! music! videos and photos.
Operating system is %0DO/ 78. %ncludes wireless "eyboard and
mouse. Dimensions: <.= x 79.33 x 79.44 in eight: 7=.HH lb
Printer Des"*et 274= BPrintLCopyL/can
Ma"e your everyday printing! scanning! and copying easy with an >P
Des"*et all$in$one that simply wor"s right out of the box. /ave money with
>P)s lowest$priced in" cartridges. Plus! save space with an all$in$one
designed to fit where you need it.
6rand: >P
/upplier: #6+0/O0
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 21/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
• ater Dispenser
hether a hot drin" or a cold drin" the Dowell D/ =A is all you need. %t
has both hot and cold function dripping receptor. %t has a built in light
indicator with ad*ustable temperature and controller! 489 steel pipe
connector! 788F copper magnetic winding! 489 stainless tan"! high speed
cooling system and silent type compressor.
6rand: Dowell
/upplier: #6+0/O0
• erox Machine
Copier Machine Canon %@2878! 2=7! 2H7! Digital B@econ produces 28
copies$per$minute$speed. %ts warm$up time is 48 seconds or less and first
copy approximate 3.2 seconds. Copying resolution: 7288 x <88 dpiG
Multiple copies: 7$AAG Magnification Noom: =8F$288F
/upplier: COP%+@O0%0+ P>%%PP%0+/ %0C.
I1. T*e Pro('em and So'ution
The common problems that the +scapade Campervans might face are
labor! cost control! customer satisfaction! cleanliness and comfortability for the
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 23/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
chec" if they are wor"ing properly. +specially the beds! linens! pillows! ma"e sure
they are free from bed bugs for the comfort of the guests while sleeping.
Problems are *ust around the corner but with proper thin"ing and understanding!
all things can be solved.
1. Competition
%n the business industry! there will be always rivalry or competition. The
+scapade Campervans possible competitions are the travel agencies and hotels.
The advantage of a travel agency is that they offer pac"age tours that are less
hassle for the travelers. /ometimes! they also have accommodations as
inclusion for the pac"age. They also offer transportation and itineraries. hile in
hotels what they have amongst us is the type of rooms they offer! the room
service! and the amenities that can be found in a normal hotel. hat the
+scapade Campervans have against those competitors is the uni?ue experience
that their clients will have. %n travel agencies! there is fixed itinerary which the
tourist will follow. They are only given allotted time to visit one attraction while if
they rent our campervan! they have the freedom to choose their destination
anytime they want to. They can en*oy the destination as long they want. (or the
advantage in hotels! the campervan is two in one B2 in 7 which offers both
accommodation and transportation at the same time. The clients will feel relaxed
at the same time they can have an overview of the beautiful sceneries while the
van is moving.
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 24/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
1I. SOURCING 2ND ULILL3ENT
1II. TEC4NOLOG5
The increased use of high technology has made an impact on everything
on +scapade campervan. They have extravagant e?uipment that surely will fit
your needs. The moderni'ed motor home of +scapade has a i$(i Connection
which is consider a basic need that a human must have on their daily lives. #side
from that they have coo"ing e?uipment which the customers will use while having
a trip. They have also a high standard television! a D&D player and a "arao"e in
which they can sing lively with their family or friends these addends your
en*oyment while having a vacation. The e?uipment that escapade has is surely a
high technology.
1III. INTELLECTU2L PROPERT5
The +scapade Campervan can have a patent in %ntellectual Property
Office of the Philippines because of its uni?ueness and it is new to the eye of the
(ilipino neti'ens. The +scapade campervan is transportation and at the same
time an accommodation that will surely fits your budget. The interior design is
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 25/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
customi'ed and even the exterior design is uni?uely painted by the local artists.
6ut to have a patent there are lots of re?uirements to be done or accomplished.
6. T2RGET 32R#ET
a. Tota' addressa('e mar%et or potentia' mar%et
# good location is important to the success of a business. The company
decided to establish their business in Manila. Manila is the capital and second$
largest city of the Philippines and one of 7< cities that comprise Metro Manila
with an overall population estimated at 72 million in 2879. +stablishing a
business in a city has an advantage because it has a large number of customers
and it could increase revenue at the same time increased mar"eting exposure.
(. Serve avai'a('e mar%et or tar/et mar%etTarget mar"eting is about attracting customers who will buy what they are
selling. %n a motor van business their target mar"et are those who have the ability
to travel. The campervan is suitable for any age. %f they are travelling with their
family! friends or love ones they can en*oy the accommodation inside the
campervan while having a trip.c. S*are of mar%et
The company can cater up to =F of the population in Manila. The reason
why they can only accommodate a small percentage of the population is because
they are new in that business industry.
6I. 32R#ETING 2ND S2LES PL2N
a. Positionin/
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 26/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
The escapade campervan company is in the middle class status or as a
premium class regarding the service and its price. The middle class person are
the one that can afford the accommodation that the company offers. +specially
those people who has a stable *ob and standard living. Their businesses are
absolutely fresh and new as well as affordable.(. Pricin/
The company total ?uantity cost per person is 4! 2A3.42. They decided to
put H8F mar" up on their total ?uantity cost to come up to their price of =!
<8H.79.The price is allocated only for the first 288 "ilometers. (or every
succeeding "ilometer the client must have additional payment of 29.88 pesos on
their total ?uantity cost. hile on the rate of the succeeding day in
accommodation it was computed by deducting the cost allocated to the office
supplies! office e?uipment and office furniture to the total ?uantity cost then the
answer was multiplied to the mar"ed up percentage which is H8F.
Samp'e computation pricin/ for transportation:
CO3PUT2TION PER SUCCEEDING #3
237<.3Ax .H8237<.3A 9H33.H79H33.H7L288 24.A9
TOT2L: &,.77
32NIL2$+2GUIO 8&,9 %m7st 288 "m =!=A=.87
9H "m x 29 7!723TOT2L: ;<9&).7!
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 27/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
Samp'e computation pricin/ for succeedin/ da" of accommodation:
c. Promotion
C7. Pac"aging
The design of the campervan of +scapade features the different
attractions in the Philippines. This is personally painted by local artists. hile the
interior design of the van is similar to the ambience of a hotel.
C2. #dvertising
To promote their business they are using social media and even
commercial advertisement. They will use this "ind of advertisement for them to
attract more customers especially the neti'ens. (or the foreigners they can visit
the website of +scapade campervan.
C4. Public relations
#s an organi'ation the +scapade won)t stop in obtaining sales! but
everything will involve sales. %n part of this they came up with the idea of
sponsoring fun runs in Manila area. %n that way they can attract possible
customers. They give free bottled waters for the participants and for the
champion they will give free experience of travel in their campervans good for
two persons. #long 0C@ area only.
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 28/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
C9. Content mar"etingThings you need on a trip:
• (ood and beverages
• @ecreation and entertainment
• Transportation
• Travel services
• #ccommodation
Mostly when you go on a trip you)ll thin" of the things you)ll need before
you go on a travel. These are the things that are mostly needed by a traveler
and +scapade campervan really fits on the KThings that you need on trip
because campervan is a transportation and at the same time an accommodation
that includes recreation and entertainment.
C=. /ocial media
They use (aceboo"! Twitter and %nstagram in order to achieve mar"eting
communication and branding goals. They use this "ind of social media for
mar"eting purposes. %t primarily covers videos! images and contents about their
company. The benefits of using social Medias is to improved customer insights
about a certain product.
D. Distribution
a. Direct
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 29/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
The +scapade Campervan customers can avail the products that the company
offers by visiting our main office. They can in?uire about the product directly to
the owners. #lso they can have a view of the campervan to see if they really li"e
the product. This will give the customers the chance to decide well in availing
the product.
b. Manufacturer)s @epresentative
+. /trategic #lliances
a. Milestones and Metrics
%n the future! +scapade campervan will expand its services. The owners)
goal is to have additional campervans to cater more customers. They also plan
on serving foods to customers who doesn)t want to coo" during their travel. #lso
they are planning to have a partnership with travel agencies to get tour pac"ages
which the customers can avail. These will help to promote our company and
product.
(. Management Team
• 1eneral Manager
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 30/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
The general manager is responsible for achieving optimal guest
satisfaction and a good wor"ing environment to attain all set ob*ectives. To
achieve this! he or she should run the business in accordance with the standard
operating procedures and policies as set out by the company. >e shall see to
the implementation of optimal and attractive products and services re?uired to
address the business target groups! based on mar"eting plans and budgets. >e
shall ensure the correct production and distribution of information and promotion
materials as agreed to.
• Mar"eting and /ales
#ccomplishes business development activities by researching and
developing mar"eting opportunities and plans and implementing sales plan.
#chieves mar"eting and sales operational ob*ectives by contributing mar"eting
and sales information and recommendations to strategic plans and reviews!
preparing and completing action plans and implementing production! productivity!
?uality and customer$service standards.
• #ccounting staff
@esponsible for collating! preparing and interpreting reports! budgets!
accounts! commentaries and financial statements. #lso! underta"es strategic
analysis and assisting with strategic planning and underta"es research into
pricing! competitors and factors affecting performance.
• Customer /ervice
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 32/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
day
+scapade Campervan forecast their sales for the next = years of
operation. The company computed their mar"$up price which is P=! <8H.79 and
become the basis of their average sales per day multiply to their target number of
customer per day. The company decided to have 447 operating days. Their
estimated total sales per year were computed by multiplying their operating days to
average sales per day as shown above. Total sales per year on ,ear 2 to ,ear =
were computed by adding =F to sales of preceding year.
6. Personnel Plan
/alary and 6onus:
PO/%T%O0 Q5#0T%T,/##@,
P+@MO0T>
/##@,P+@
#005M
74T>MO0T>
P#,
1eneral Manager 7 28!888.88 298!888.88 28!888.88
Mar"eting and /ales /taff 7 72!888.88 799!888.88 72!888.88
(inancial /taff 7 72!888.88 799!888.88 72!888.88
Customer /ervice 7 72!888.88 799!888.88 72!888.88
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 33/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
TOT2L , =;<777.77 ;9&<777.7
7 =;<777.77
Deductions:
PO/%T%O0 philhealth sss pagibig tax
1eneral Manager 4888.88 <888.88 9998.88 23!388.88
Mar"eting and /ales/taff 7!388.88 9!388.88 2!=28.88 7H!238.88
(inancial /taff 7!388.88 9!388.88 2!=28.88 7H!238.88
Customer /ervice 7!388.88 9!388.88 2!=28.88 7H!238.88
TOT2L ><,77.77 &7<,77.77 !&<777.77 >7<;,7.77
%n year 287=! owners of +scapade Campervan hired one general manager to
handle their business. The manager has a gross annual salary of P298!888.88.
The company also has three staffs that are assigned to mar"eting and sales!
accounting duties and customer service. They will be compensated e?ually. Their
yearly salary is P799!888.88. #ll of the employees) salaries were deducted by their
sss! philhealth and pag$ibig contribution and their 72F income tax. #s part of
employee benefits! all of them received their 74 th month pay in proportion to their
monthly salary and additional employer contribution of sss! philhealth and pag$ibig.
C. Profit and loss statement
ESCAA!E CA"E#$A%
S&A&E"E%& '( #'()& A%! *'SS(or t+e year eded !ece-er 31, 2015
Sales /4,840,935.68*ess Cost o Sales
!riversSalary 484,093.57
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 34/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
(oodadeverage 341,665.60asolieEpese
393,559.92 1,219,319.09
ross rot 3,621,616.59
*ess 'peratigEpesesagiigCotritioEpese 12,000+il+ealt+CotritioEpese 8,400SSS CotritioEpese
20,400
Salaries adages
388,800
SppliesEpese
5,000
siess er-it
ad *iceses
15,000
:tilitiesEpese
60,000
Csto-i;igo $a
180,000
#etEpese
180,000
#epair ad"aiteace
35,000
&elep+oeEpese
14,400
)stallatioEpese 10,000
AdvertisigEpese
30,000
!epreciatioEpese
360,000 1,319,000
NET
INCOME
2,302,616.59
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 35/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
%n year 287=! +scapade Campervan had total gross sales of P9!398!A4=.<3.
The cost of sales allocated to the gross sales amount to P7!27A!47A.8A. Cost of
sales includes driver)s salary! food and beverage and gasoline expenses with an
amount of P939!8A4.=H! P497!<<=.<8 and P4A4!==A.A2 respectively. The
difference of gross sales and cost of sales is the gross profit of the company
amounting to P4!<27!<7<.=A. +scapade spend P7!47A!888 for their operating
expenses. #fter deducting the operating expense to their gross profit! they come up
with a net income of P2!482!<7<.=A.
D. Cash flow statement
ESCAA!E CA"E#$A%S&A&E"E%& '( CAS< (*'S
(or t+e year eded !ece-er 31, 2015
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 36/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
CAS< (*' (#'" 'E#A&)%AC&)$)&)ESCas+ receipts ro-csto-ers 4,690,935.68Co--isio o driver 484,093.57ay-et or gasolie 393,559.92ay-et or ood adeverage 341,665.60ay-et or advertise-et 30,000ay-et or salaries 388,800ay-et or istallig t+eCC&$ 10,000ay-et or tilitiesepese 60,000ay-et or telep+oeepese 14,400ay-et or advace pay-eto ret 90,000ay-et or siess per-itad liceses 15,000ay-et or ret 180,000
ay-et or repair ad-aiteace o va 35,000rc+ase o spplies, e=ip-et adritres ad tres sed i t+eo>ce 66,357ay-et or sss, p+il+ealt+ adpagiig cotritios o e-ployees 40,800ay-et or e=ip-et 82,000%et geerated ro-operatio 2,459,259.59
CAS< (*' (#'" )%$ES&)%AC&)$)&)ESroceeds ro- capitalcotritio o t+e parters 1,500,000rc+ase o ritre adtres o ca-perva 187,441.00rc+ase o e=ip-ets 66,100rc+ase o ?itc+e tesils ad 19,876
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 37/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
toiletriesrc+ase o o@er spplies,lig+tigs ad @ater spply 77,821ay-et or csto-i;ig t+eva 180,000ay-et or a-orti;atio oca-perva 620,000!o@pay-et orCa-perva 500,000%et cas+ o@ ro- ivestigactivities 151,238
CAS< (*' (#'" ()%A%C)%AC&)$)&)ESoe
CASH AT THE END OF THE
PERIOD 2,308,021.95
(or a period of one year! +scapade Company has the following transactions
regarding the flow of their cash balances. The company has done two "inds of
activities. (or their operating activities! they had a cash sales of P9!<A8!A4=.<3. %t
is to be deducted by different operating expenses and cost of sales that is shown
above. 0ext is the cash flow from their investing activities. ith 7!=88!888 cash
contributed capital of the partners! they purchase furniture and fixtures! e?uipment!
"itchen utensils and toiletries! power and water supplies and lightings that is to be
part of their long term investment to be placed on their campervan. The down
payment of the van and its 72 month payment of amorti'ation are also deducted to
their cash capital balances. The partners decided not to engage in any financing
activities because they have enough resources. The sum of the cash from their
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 38/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
operating and investing activities amounting to P2!483!827.A= is the cash end
balance that is to be reported to their statement of financial position.
+. 6alance /heet
CA"E#$A% ESACA!E
S&A&E"E%& '( ()%A%C)A* 'S)&)'%(or t+e year eded !ece-er 31, 2015
ASSE&SCas+ 2,308,021.95Accots#eceivale 150,000.00
repaid #et 90,000.00$e+icleBCa-perva 3,600,000*ess Acc-lated!epreciatio 360,000 3,240,000.00
(ritres ad(itres 187,441.00
E=ip-ets 66,100.00'>ce E=ip-et 178,500.00'>ce (ritresad (itres 31,000.00'>ce Spplies 15,857.45
Ditc+e :tesils 11,193.00 &oiletries 8,683.00o@er Spplies ad*ig+tigs 74,982.78
ater Spply 2,837.86
TOTAL ASSETS ₱ 6,364,617.04
*iailitiesAccots ayale /2,562,000.00
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 39/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
'@ers Capital#eao, CapitalB20 /300,000.00<erade;, CapitalB20 300,000evarra, CapitalB20 300,000(racisco, CapitalB20 300,000"a;ailla, CapitalB20 300,000
%et )co-e 2,302,616.59
TOTAL
LIABILITIES AND
EQIT! ₱ 6,364,617.04
%n year 287=! +scapade Campervan had a total assets of <!4<9!<7H.89₱ . %t
is based on the partner)s previous purchases and the residual amount of their cash
capital contribution. The campervan has a useful life of 78 years with no residual
value. The company uses straight line method to depreciate the van. #t the end of
the year! the van)s depreciation expense is P4<8!888 B4!<88!888L78. #t the end of
the year! upon inspection of their supplies! the company determined that they used
P=!888.88 worth of it and record as /upplies +xpense to come up with the balance
of P7=! 3=H.88. #ccounts payable is the only liability of the company. %t is the
remaining balance of the van and some of the office e?uipment of the company.
The van is to be paid within = years with a P=88!888 down payment. The monthly
amorti'ation of the van is =7!<<H.<H B4!788!888L<8 months. #fter deducting the 72
month payment! the van has a remaining balance of 2!938!888. Office e?uipment
8/19/2019 Business Plan 2016 (1)
http://slidepdf.com/reader/full/business-plan-2016-1 40/40
COLLEGE OF INTERNATIONAL TOURISM AND HOSPITALITY MANAGEMENT
on account totaled P7<9!888 and to be paid for a period of 2 years. #s of this year!
the remaining balance of the e?uipment is P32!888. To start up the business! the
partner)s agreed to contribute P488!888 each for their capital. During the year! no
personal withdrawal from the partners has been made and the net income of the
company based on their statement of profit and loss amount to P2!482!<7<.=A. The
company)s total liability and e?uity is <!4<9!<7H.89.₱
(. 5se of funds
Tota' Contri(uted Capita': P!<=77<777
2CTI1ITIES 23OUNT
Down Payment for Campervan P=88!888.88
Purchase of furniture and fixtures P73H!997.88
Purchase of e?uipment P<<!788.88
Purchase of "itchen utensils and toiletries P7A!3H<.88
Purchase of Power supplies! lightings and water supply PHH!328.<9
Payment for customi'ing the van P738!888.88
Purchase of supplies! e?uipment and furniture and fixtures
used in the office
P<<!4=H.88
Payment for prepaid rent B< months in advance PA8!888.88TOT2L P!<!>9<=?,.;,