Earned Value Management Tutorial Module 2: Work Breakdown ...
Breakdown 2
-
Upload
rain06021992 -
Category
Documents
-
view
212 -
download
0
description
Transcript of Breakdown 2
Monthly Salary (March 2015)
MONTHLY SALARY (MARCH 2015)
P230,000
Mar-31-2015
P163,000
Iligan
P17,959
Cebu
P36,000
Iloilo
P12,000
Diaz
P4,000
Pastor
P232,959
TOTAL
P230,000 - P232,959 = (-P2,959)
EMPLOYEE
SALARY
EMPLOYEE
SALARYIligan
Cebu
Abdullah
P10,000
Bulac
P10,959
Adaong
P8,000
Usman
P7,000
Aligno
P8,000
P17,959Arobinto
P10,000
Barodi
P8,000
IloiloBautista
P7,000
Aman
P15,000
Bellezas
P7,000
Lopez
P13,000
Ciocon
P8,000
4 Volunteers
P8,000
Hosni
P15,000
(P2,000 each)
P36,000Ibrahim
P10,000
Laguindab
P4,000
Limpao
P8,000
Lomala
P12,000
Mapandi
P8,000
Mindalano
P12,000
Molijon
P8,000
Pacapat
P10,000
Sansarona
P10,000
P163,000
FDP MARKETING
DateMaterialsMarket PriceHide PriceProfit
Mar-18-2015TangkalP38,850P35,900P2,650
Mar-19-2015MarawiP86,200P80,350P5,850
Mar-23-2015BayangP23,800P22,400P1,400
Apr-6-2015Pobalcion, TangkalP16,250P15,000P1,250
Apr-6-2015Punud, TangkalP55,375P52,230P3,145
TOTAL P14,295
MATERIALS COST
(as of Apr. 9, 2015)
PROJECT AREAMATERIALS COST
FuentesP252,137.45
Marawi
P953,195
BayangP630,057.66
Pualas P476,529.80
Poblacion, Tangkal
P16,250
Punud, Tangkal
P55,375
Tangkal
P49,670
Prepared by:
Khadijah U. Barodi
Treasurer