BOQ_ELECTRIC SEKWANG VINA _POSUNG-15.09.2014_NB.xls

8/11/2019 BOQ_ELECTRIC SEKWANG VINA _POSUNG-15.09.2014_NB.xls

1/24

To: POSUNG Mechanical Engineering Construction Limited Liability Company

Attend:

Project name: SEKWANG VINA FACTORY

Address: DIEM THUY INDUSTRIAL PARK - THAI NGUYEN PROVINCE

We are pleased to quote you the undermentioned goods on the terms and conditions described as follows:

Material Labour Material

III ELECTICAL WORK

1 SUB STATION Lot 1 2,887,013,564 735,601,464 2,887,013,564

2 MAIN FEEDER SYSTEM Lot 1 1,648,764,333 408,109,988 1,648,764,333

3 Socket system Lot 1 76,628,712 18,967,506 76,628,712

4 Lighting system Lot 1 634,535,759 157,063,311 634,535,759

5 LIGHTING & PROTECTION SYSTEM Lot 1 288,782,337 71,480,777 288,782,337

6 NETWIRK & TELEPHONE SYSTEM Lot 1 96,576,901 23,905,170 96,576,901

7 PA system Lot 1 136,757,144 33,850,779 136,757,144

8 CCTV SYSTEM Lot 1 107,853,366 26,696,379 107,853,366

9 FIRE ALARM system Lot 1 103,351,750 25,582,119 103,351,750

10 Emergency Lighting and Exit Lot 1 28,526,192 7,060,937 28,526,192

11 Exterior Lighting system Lot 1 168,109,925 41,611,368 168,109,925

12 TEMPORARY WORKS Lot 1 0

6,176,899,982

Condition of Quotation:

1. The price is not included VAT

2. Type of goods: 100% new goods

3. Working time: Follow the total schedule.

4. Warranty: Until 12 months from the date of delivery.

5. Payment: Follow the contract

CUSTOMER CONFIRMATION TRI DUNG TECHNOLOGY TRADI

Total A

- Quotation valid for 30 days from the date of quotation, beyond that date please contact us again

GRAND TOTAL

ROUND

QUOTATION

No. Description Unit Q'tyUnit Price

TRI DUNG TECHNOLOGY TRADING JOINT STOCK COMPANY

Address: Room AT15, Tultraco Building, 335 Cau Giay, Ha Noi

Tel: (84-4) 66747659 Fax : (84-4) 39541350


2/24

Date: 15/09/2014

Ref. No: BG1409-01R0

Pages: 09

Labour

735,601,464Dwg No.: EP-

07:EP09

408,109,988Dwg No. EP-

05+EP-06

18,967,506Dwg No.: EP-

03,4

157,063,311Dwg No.: EP-

01,2

71,480,777 Dwg No.: EP-11, EP-12

23,905,170Dwg No.: ET-

01, ET-02

33,850,779Dwg No.: PA-

01: PA-03

26,696,379Dwg No.: ET-

06, ET-07

25,582,119Dwg No.: FA-

01:FA-03

7,060,937Dwg No.: FA-04

: FA-05

41,611,368 Dwg No.: EP-10

0

1,549,929,798

7,726,829,780

7,726,830,000

G., JSC

mountRemark


3/24



1 SUB STATIONDwg No.: EP-

07:EP092,887,013,564

1Cable tray

Mang cap

W600xH100 m 50 1,000,493 247,647 50,024,671

2Cable tray Hor. Tee

T ngangW600xH100 ea 1 807,360 199,842 807,360

3 Cable tray hor. Elbow W600xH100 ea 3 340,358 84,247 1,021,073

4 Cable tray Ver. Tee W600xH100 ea 4 807,360 199,842 3,229,441

5 Cable tray ver. Elbow W600xH100 ea 3 332,442 82,288 997,327

6 box connector W600xH100 ea 6 94,984 23,511 569,901

7Cable head

au cap co ngot nong nguoi35 KV, 3C x 95 sq set 3 11,081,414 2,742,924 33,244,243

8 35 KV cable CU/XLPE/PVC3Cx70 sq

m 45 918,649 227,388 41,339,216

9 0.6/1KV cableCU/XLPE/PVC

1Cx185 sqm 200 518,769 128,408 103,753,700

10 0.6/1KV cableCU/XLPE/PVC

1Cx240 sqm 210 678,183 167,867 142,418,338

11Compression terminal

au ep cot120 sq, PVC cover ea 9 118,729 29,388 1,068,565

12 Compression terminal 185 sq, PVC cover ea 28 142,475 35,266 3,989,309

13 Compression terminal 240 sq, PVC cover ea 22 182,052 45,062 4,005,140

14Hanger rod

KepM10 m 50 44,326 10,972 2,216,283

15 Unistrut chanel 41x41x2.5 m 25 87,068 21,552 2,176,707

16Anchor

NeoM10 ea 50 110,814 27,429 5,540,707

17Test HV cable

Kiem tra cap cao theline 9 1,899,671 470,216 17,097,039

18HV Panel / MCSG 40.5 KV

Tu trung theUp to 40.5 KV,

500 kvaset 1 640,743,206 158,599,803 640,743,206

19 LV FormACB (ACB 1250A

4P/CT)set 1 94,983,551 23,510,780 94,983,551

20 Tu tu buCAP

(MCCB/MC/8*25

KVAR)

set 1 39,576,480 9,796,158 39,576,480

21 Tu ha the tong

LVMDB/2

(MCCB 3P

1*630AF+6*125A

F+1*75AF/Zct/E

LR)

set 1 123,478,617 30,564,014 123,478,617

22 Tu phn phoi ha the

DB-220V/2

(MCCB 3P

2*250AF+6*250A

F/Zct/ELR)

set 1 104,481,906 25,861,858 104,481,906

23Mold tranformer

MBA

Tr.D 320 kVA

380/220 V, Lioa

VN

set 1 145,641,445 36,049,863 145,641,445

24Oil tranformer

May bien ap dau

Transformer -500 kVA 35/0.4

kV CTC VN

set 1 482,833,052 119,513,132 482,833,052

25Crane & lifting

Nng, cau MBA25 ton lot 1 15,830,592 3,918,463 15,830,592

26Testing, Licensing & commissioning

Th nghiem,xin phep tuyen

Panel testing; L/S 1 31,661,184 7,836,927 31,661,184

QuantityUnit price

BILL OF QUANTITY

No. DescriptionTotal

Specification Unit


4/24

Material Labour MaterialQuantity

Unit priceNo. Description

TotalSpecification Unit

27Tool allowance

D phong5% of Labor cost L/S 1 - 20,994,147 -

28 Tray accessories 10% of tray cost L/S 1 5,664,977 1,402,222 5,664,977

29Auxiliary material

Vat t phu0.1% of cable cost L/S 1 28,751,125 7,116,615 28,751,125

30

Generator

May phat ien

550kva

OUTDOORCANOPY TYPE

set 1 759,868,410 188,086,240 759,868,410

2 MAIN FEEDER SYSTEMDwg No. EP-

05+EP-061,648,764,333

31 Cable trayW600xH100xT2.

0 mmm 124 1,000,493 247,647 124,361,331

32 Cable trayW300xH100xT1.

5 mmm 111 614,227 152,036 68,240,615

33 Cable tray horizontal elbowW600xW600xH1

00xT2.0mmea 3 634,807 157,130 1,904,420


00xT2.0mmea 2 625,308 154,779 1,250,617


00xT1.5mm

ea 3 245,374 60,736 736,123

36 Cable tray horizontal teeW600xH100xT2.

0mmea 5 805,777 199,450 4,028,886

37 Cable tray horizontal tee

W600xW600xW3

00xH100xT2.0m

m

ea 3 805,777 199,450 2,417,331

38 Cable tray horizontal teeW300xH100xT1.

5mmea 3 341,941 84,639 1,025,822

39 Cable tray Vertical elbowW300xH100xT1.

5mm, outsideea 8 178,886 44,279 1,431,086

40 Cable tray Vertical elbowW600xH100xT2.

0mm, outsideea 6 332,442 82,288 1,994,655

41 Box connector W300 ea 8 71,238 17,633 569,901

42 Box connector W600 ea 6 94,984 23,511 569,901

43 Hanger rod M10 m 345 44,326 10,972 15,303,582

44 Unistrut chanel 41x41x2.5 m 121 87,068 21,552 10,521,212

45 Anchor M10 ea 345 110,814 27,429 38,258,951

46Panel

Tu ien cho cac phu taiF-W.S-01 (MCCB-

3P-800AF/50KA)ea 1 15,039,062 3,722,540 15,039,062

47 PanelP-W.S-02 (MCCB-

3P-400AF/35KA)ea 1 6,965,460 1,724,124 6,965,460


3P-800AF/50KA)ea 1 15,039,062 3,722,540 15,039,062


3P-225AF/25KA)ea 1 3,007,812 744,508 3,007,812


3P-225AF/25KA)ea 1 3,007,812 744,508 3,007,812


3P-225AF/25KA)ea 1 3,007,812 744,508 3,007,812

52 Panel

LP-BOXST

(MCCB-3P-

225AF/25KA)

ea 1 3,007,812 744,508 3,007,812

53 PanelP-OFF (MCCB-3P-

125AF/42KA)ea 1 3,007,812 744,508 3,007,812


5/24




54 Panel

P-DOMITORY

(MCCB-3P-

125AF/42KA)

ea 1 3,007,812 744,508 3,007,812

55 Panel

P-WORKSHOP2

(MCCB-3P-

125AF/42KA)

ea 1 3,007,812 744,508 3,007,812

56 Panel P-COMP (MCCB-3P-

250AF/42KA)

ea 1 6,807,155 1,684,939 6,807,155

57 Panel

P-FAC-01 (MCCB-

3P-

250AF/42KA)

ea 1 6,807,155 1,684,939 6,807,155

58 Panel

P-FAC-02 (MCCB-

3P-

225AF/42KA)

ea 1 6,807,155 1,684,939 6,807,155

59 Panel

P-AC-01 (MCCB-

3P-

630AF/45KA)

ea 1 13,456,003 3,330,694 13,456,003

60 Panel

LP-RAWST

(MCCB-3P-

125AF/42KA)

ea 1 3,007,812 744,508 3,007,812

61 Panel

LP-PACKST

(MCCB-3P-

125AF/42KA)

ea 1 3,007,812 744,508 3,007,812

62 Panel

P-WP (MCC

panel) (MCCB-

3P-

250AF/42KA)

ea 1 6,648,849 1,645,755 6,648,849

63CU/XLPE/PVC CABLE (IEC 60502-1; IEC

332-3C )

0.6/1kv F-CV

4C6m 140 77,095 19,083 10,770,169

64CU/XLPE/PVC CABLE( IEC 60502-1; IEC

332-3C )

0.6/1kv F-CV

4C16m 135 201,207 49,804 27,223,283

65

CU/XLPE/PVC CABLE( IEC 60502-1; IEC

332-3C )

0.6/1kv F-CV

4C25 m 96 290,333 71,865 27,784,873


332-3C )

0.6/1kv F-CV

4C50m 43 561,986 139,105 24,109,200


332-3C )

0.6/1kv F-CV

4C70m 367 787,255 194,865 289,237,608


332-3C )

0.6/1kv F-CV

1C95m 568 411,754 101,919 233,711,394


332-3C )

0.6/1kv F-CV

1C150m 717 676,758 167,514 485,370,694

70Grounding cable (IEC 60502-1)

Dy tiep ia0.6/1kv F-GV 6 m 140 18,680 4,624 2,609,610

71 Grounding cable (IEC 60502-1)0.6/1kv F-GV

16m 231 45,434 11,246 10,495,208


35m 410 86,435 21,395 35,464,293


50m 142 133,135 32,954 18,891,896


95m 179 266,429 65,948 47,770,695

75Compression terminal

au ep cot6, PVC cover ea 16 4,749 1,176 75,987

76 Compression terminal 16, PVC cover ea 16 7,915 1,959 126,645




80 Compression terminal95- 1 hole,

PVC coverea 4 30,078 7,445 120,312


PVC coverea 16 63,322 15,674 1,013,158


6/24





PVC coverea 24 110,814 27,429 2,659,539

83 Tool allowance 5% of Labor cost L/S 1 19,947,863 4,937,590 19,947,863


85Auxiliary material

Vat t phu

1% of cable cost L/S 1 12,134,389 3,003,562 12,134,389

3 Socket systemDwg No.: EP-

03,476,628,712

86 Conduit PVC, D25 m 605 20,580 5,094 12,446,645

87 Flexible conduit PVC, D25 m 33 9,498 2,351 313,446

88 Outlet boxPVC,

110x110x50 mmea 35 30,078 7,445 1,052,734

89 Outlet box cover ea 35 1,583 392 55,407

90 Pull boxPVC,

160x160x80 mmea 10 94,984 23,511 949,836

91 Receptacle

double type(waterproof)

1P-250V/16A

(2P+PE)

set 4 166,221 41,144 664,885

92 Receptacle

double type

wall mounted 1P-

250V/16A

(2P+PE)

set 29 142,475 35,266 4,131,785

93 Socket outlet box PVC, double ea 33 11,081 2,743 365,687

94 HIV WireCu/PVC/1Cx4

sqmmm 1,200 14,564 3,605 17,476,968

95 HIV WireCU/PVC/1Cx2.5

sqmm, Earthingm 600 9,657 2,390 5,793,996

96 CableCU/PVC/PVC/3C

*4 sqmmm 150 43,534 10,776 6,530,120

97Wire connector

au noi dysmall size m 30 4,749 1,176 142,475

98 Wire connector medium size m 12 7,915 1,959 94,984

99 Tool allowance 5% of Labor cost L/S 1 625,237 154,762 625,237

100 Piping accessories15% of conduit

costL/S 1 2,071,924 512,852 2,071,924

101 Auxiliary material1% of conduit

costL/S 1 127,601 31,584 127,601

102 Conduit PVC, D25 m 175 20,580 5,094 3,605,576


104 Outlet boxPVC,

110x110x50 mmea 25 30,078 7,445 751,953

105 Pull boxPVC,

160x160x80 mmea 8 94,984 23,511 759,868

106 Receptacle

double type

(waterproof)

1P-250V/16A

(2P+PE)

set 4 166,221 41,144 664,885

107 Receptacle

double type

wall mounted 1P-

250V/16A(2P+PE)

set 16 142,475 35,266 2,279,605

108 Receptacle

ou e oor ype

Acc. floor 1P-

250V/16A

(2P+PE), steel

12 158,306 39,185 1,899,671

109 Socket outlet box PVC, double ea 32 11,081 2,743 354,605


7/24




110 HIV WireCu/PVC/1Cx2.5

sqmmm 420 14,564 3,605 6,123,930


sqmm, Earthingm 210 9,657 2,390 2,030,216


*2.5 sqmmm 100 30,870 7,641 3,086,965

113 Wire connector small size m 24 4,749 1,176 113,980




costL/S 1 699,221 173,075 699,221


costL/S 1 79,153 19,592 79,153

4 Lighting systemDwg No.: EP-

01,2634,535,759

118 Lighting racewayW70xH40xT1.5

mmm 77 148,808 36,834 11,428,421

119 Raceway elbow W70xH40xT1.5mm

ea 2 134,560 33,307 269,120

120 Raceway teeW70xH40xT1.5

mmea 1 177,303 43,887 177,303

121 Cable tray

x x .

5mm, solid m 170 395,765 97,962 67,280,016

122 Cable tray horizontal elbow

x x .

5mm, solid ea 3 554,071 137,146 1,662,212

123 Cable tray horizontal tee

x x .

5mm, solid ea 2 791,530 195,923 1,583,059

124 Conduit PVC, D25 m 1,188 20,580 5,094 24,448,767

125 Flexible conduit PVC, D25 m 591 9,498 2,351 5,610,681

126 Outlet boxPVC,

110x110x50 mmea 591 30,078 7,445 17,767,145

127 Outlet box cover Octagonal ea 591 1,583 392 935,114

128 Pull boxPVC,

160x160x80 mmea 10 94,984 23,511 949,836

129 Lighting fixture

Surface

flourescent

lighting fixture

Ceiling mounted

type 1P-

240V/36W

set 480 294,449 72,883 141,335,525

130 Lighting fixture Downlight type1P-240V/2x13W

set 15 585,732 144,983 8,785,979


Surface

flourescent

lighting fixture

Raceway type 1P-

240V/2/36W

set 16 997,327 246,863 15,957,237

132Lighting fixture

en mang phan quang 3x18W

Recessed

flourescent

luminaire

Access ceiling

type 1P-

240V/3/18W

set 26 1,725,535 427,113 44,863,897

133Light switch

Cng ta c n 1 chieu1 way-1 gang -

1P - 240V/12Aea 4 28,495 7,053 113,980

134 Light switch1 way-2 gang -

1P - 240V/16Aea 3 56,990 14,106 170,970


8/24





1P - 240V/16Aea 2 85,485 21,160 170,970

136Switch box

Mat cng ta c nPVC, single ea 4 20,580 5,094 82,319

137 Switch box PVC, double ea 5 20,580 5,094 102,899


sqmm

m 2,851 14,564 3,605 41,525,276


sqmm, Earthingm 1,426 9,657 2,390 13,766,534


*4 sqmmm 1,320 43,534 10,776 57,465,052

141 Wire connector small size m 1,240 4,749 1,176 5,891,215

142 Wire connector medium size m 532 7,915 1,959 4,208,011

143 Tool allowance 5% of Labor cost L/S 1 5,831,894 1,443,538 5,831,894


costL/S 1 7,456,731 1,845,726 7,456,731



costL/S 1 497,115 123,048 497,115

147 Conduit PVC, D25 m 180 20,580 5,094 3,704,359


149 Outlet boxPVC,

110x110x50 mmea 83 30,078 7,445 2,481,445

150 Outlet box cover ea 83 1,583 392 130,602

151 Pull boxPVC,

160x160x80 mmea 10 94,984 23,511 949,836


Recessed

flourescent

luminaire fixture

Ceiling mounted

type 1P-

240V/3/36W

set 49 1,899,671 470,216 93,083,880


Surface

flourescent

lighting fixture

(V shape)

Ceiling mounted

type 1P-240V/2/36W

set 2 997,327 246,863 1,994,655

154 Lighting fixtureDownlight type

1P-240V/2x13Wset 24 585,732 144,983 14,057,566


1P - 240V/12Aea 10 28,495 7,053 284,951


1P - 240V/16Aea 3 56,990 14,106 170,970


1P - 240V/16Aea 3 85,485 21,160 256,456

158 Switch box PVC, single ea 4 20,580 5,094 82,319

159 Switch box PVC, double ea 12 20,580 5,094 246,957


sqmmm 504 14,564 3,605 7,340,327


sqmm, Earthingm 252 9,657 2,390 2,433,478


9/24





*4 sqmmm 216 43,534 10,776 9,403,372

163 Wire connector small size m 173 4,749 1,176 822,795


165 Tool allowance 5% of Labor cost L/S 1 1,735,191 429,503 1,735,191


costL/S 1 1,207,478 298,881 1,207,478


costL/S 1 80,499 19,925 80,499

5 LIGHTING & PROTECTION SYSTEMDwg No.: EP-11,

EP-12288,782,337

168 PVC conduit D25 m 32 20,580 5,094 658,553

169 Grounding rodD16xL2500mm,

Cu - platedea 31 791,530 195,923 24,537,417

170 Grounding test rodD16xL1000mm,

Cu - platedea 6 601,562 148,902 3,609,375

171 BC cableCap ong thoat set

70sqmm m 202 191,550 47,413 38,616,512

172Grounding test box

Hop kiem tra tiep ia bang kim loai1 CCT, Steel ea 2 348,273 86,206 696,546

173Grounding termination box

Bo ghep noimulti CCT, SUS ea 1 3,007,812 744,508 3,007,812

174 Pull boxPVC,

160x160x80 mmea 4 94,984 23,511 379,934

175Air terminal

Kim thu setR= 85 m ea 1 39,576,480 9,796,158 39,576,480

176 Lightning poleH=5m, OD=32

70 mm, SUSea 1 3,166,118 783,693 3,166,118

177Copper C-clamp

Kep bang ong ac chung150 sqmm ea 12 395,765 97,962 4,749,178

178CAD welding

han hoa nhiet"-" type ea 8 474,918 117,554 3,799,342

179 CAD welding "T" type ea 2 2,374,589 587,770 4,749,178

180Copper Oval - clamp

Kep Oval bang ong150 sqmm ea 28 791,530 195,923 22,162,829

181 CU/PVC cable F-GV 50 sqmm m 112 133,135 32,954 14,857,897





186 Compression terminal 70 sqmm, 1 hole ea 8 23,746 5,878 189,967







costL/S 1 7,915,296 1,959,232 7,915,296

193 Auxiliary material 1% of cable cost L/S 1 1,583,059 391,846 1,583,059

- - -


10/24

[Currenc :

Labour

735,601,464

12,382,344E Nhat or

Equivalent

199,842E Nhat or

Equivalent

252,741E Nhat or

Equivalent

799,367E Nhat or

Equivalent

246,863E Nhat or

Equivalent

141,065E Nhat or

Equivalent

8,228,773

10,232,479 LS orEquivalent

25,681,608LS or

Equivalent

35,252,064LS or

Equivalent

264,496

987,453

991,371

548,585

538,789

1,371,462

4,231,940

158,599,803

23,510,780 LS

9,796,158

30,564,014 LS

25,861,858 LS

36,049,863 LIOA

119,513,132 ABB orequivalent

3,918,463

7,836,927

riceSuppliers


11/24


12/24

Labour

riceSuppliers

744,508 LS

744,508 LS

1,684,939

1,684,939

1,684,939

3,330,694

744,508

744,508

1,645,755

2,665,884 LS

6,738,437 LS

6,877,444 LS

5,967,624 LS

71,593,467 LS

57,849,355 LS

120,141,263 LS

645,943 LS

2,597,824 LS

8,778,291 LS

4,676,212 LS

11,824,430 LS

18,809

31,348

37,617

25,078

219,434

29,780

250,782


13/24

Labour

riceSuppliers

658,302

4,937,590

5,161,651

3,003,562

18,967,506

3,080,851 SINO

77,586 SINO

260,578 SINO

13,715 SINO

235,108 SINO

164,575 SINO

1,022,719 SINO

90,516 SINO

4,325,988 LS

1,434,156 LS

1,616,366 LS

35,266

23,511

154,762

512,852

31,584

892,469

75,235

186,127

188,086

164,575

564,259

470,216

87,773


14/24


15/24

Labour

riceSuppliers

42,319 SINO

20,376 SINO

25,470 SINO

10,278,547 LS

3,407,555 LS

14,224,016

1,458,222

1,041,585

1,443,538

1,845,726

3,059,411

123,048

916,920 SINO

193,964 SINO

614,219 SINO

32,328 SINO

235,108 SINO

23,040,564 VietNam

493,726 VietNam

3,479,595 VietNam

70,532 SINO

42,319 SINO

63,479 SINO

20,376 SINO

61,128 SINO

1,816,915 LS

602,346 LS


16/24

Labour

riceSuppliers

2,327,566 LS

203,662 VietNam

145,473 VietNam

429,503

298,881

19,925

71,480,777

163,008 SINO

6,073,618 VietNam

893,410 VietNam

9,558,543 VietNam

172,412 VietNam

744,508 VietNam

94,043 VietNam

9,796,158 VietNam

783,693 VietNam

1,175,539 VietNam

940,431 VietNam

1,175,539 VietNam

5,485,849 VietNam

3,677,698 LS

3,416,586 LS

6,489,258 LS

9,244,532 LS

8,118,696 LS

47,022 VietNam

21,160 VietNam

47,022 VietNam

75,234 VietNam

82,288 VietNam

853,453

1,959,232

391,846

-


17/24



6 NETWIRK & TELEPHONE SYSTEMDwg No.: ET-01,

ET-0296,576,901

194Telephone outlet

thoaiwall type RJ11 ea 17

195Outlet box

Mt 1 lPVC ea 17 23,746 5,878 403,680

196 Tel, Lan outletfloor type RJ11,

RJ45ea 12 364,104 90,125 4,369,243

197Tel/Lan box

Mt 02 lfloor type ea 12 28,495 7,053 341,941

198 Cable 1Px2x0.75 sqmm m 250 3,166 784 791,530

199 Cable 10Px2x0.5 sqmm m 90 26,912 6,661 2,422,081

200 Cable 20Px2x0.5 sqmm m 80 36,410 9,012 2,912,829

201 Cable Cat.5E 4P - AMP m 650 7,915 1,959 5,144,945

202Junction box

T u dy in thoai 20 i20P, HD2, base

SUSea 1 379,934 94,043 379,934

203 Pull boxPVC, 160x160x80

mmea 2 94,984 23,511 189,967

204 PVC pipe D25 m 390 20,580 5,094 8,026,110

205 PVC pipe D32 m 280 25,329 6,270 7,092,106

206 MDF rack100 pairs, body

KP100, base SUSea 1 3,482,730 862,062 3,482,730

207 Patch panel 24 port ea 2 5,382,401 1,332,278 10,764,802

208 Private automatic branch exchange08 line in - 48

extensionea 1 7,849,599 1,942,970 7,849,599

209 IDF

V: 25P+

25P,D:8CORE+24

PORTx1

ea 1 5,065,789 1,253,908 5,065,789

210 Cable ductW300xH100,

solid bottomm 40 614,227 152,036 24,323,388

211 Cable ductW200xH100,

solid bottomm 19 395,765 97,962 7,598,684

212 Duct hor. TeeW200xH100,

solid bottomea 1 364,104 90,125 364,104

213 Duct hor. ElbowW300xH100,

solid bottomea 2 253,289 62,695 506,579



costL/S 1 2,296,227 568,373 2,296,227

216 Auxiliary material 1% of cable cost L/S 1 984,185 243,610 984,185

7 PA systemDwg No.: PA-01:

PA-03136,757,144

217 Speakerceiling mounted,

3Wset 26 449,375 111,231 11,683,753

218 Speaker wall mounted, 6W set 3 1,178,421 291,688 3,535,264

219 Junction boxPVC, 110x110x50

mmea 29 30,078 7,445 872,265


mmea 5 94,984 23,511 474,918

221 PA terminal box 10P ea 1 12,664 3,135 12,664

TotalNo.

BILL OF QUANTITY

UnitDescription QuantitySpecificationUnit price


18/24


TotalNo. UnitDescription QuantitySpecification

Unit price

222 Wire connector small ea 90 4,749 1,176 427,426

223 Amply mixer 200W set 1 48,707,641 12,056,347 48,707,641

224 Microself stand, table,

wire typeea 1 9,194,254 2,275,805 9,194,254

225 Sound timer Japan set 1 35,058,242 8,677,783 35,058,242

226 DVD playerCD/CD-

R/USB/SD/FMea 1 1,568,653 388,281 1,568,653

227Attenuation

B nh tuyn15 zone ea 1 633,224 156,739 633,224

228 HIV cable 1.5 sqmm m 864 13,931 3,448 12,036,315

229 Grounding cable F-GV 4 sqmm m 40 12,506 3,096 500,247

230 PVC conduit D25 m 432 20,580 5,094 8,890,461


232 Piping accessories 15% of conduitcost

L/S 1 1,333,569 330,091 1,333,569


8 CCTV SYSTEMDwg No.: ET-06,

ET-07107,853,366

234 IR dome

ce ng moun e ,

with base

"

set 8 2,000,354 495,137 16,002,829

235 Adapter 220VAC/12VDC ea 8 126,645 31,348 1,013,158


mmea 8 30,078 7,445 240,625

237 DVR

c ane s;

video set 1 18,274,835 4,523,474 18,274,835

238 Monitor 32" ea 1 8,260,691 2,044,725 8,260,691

239 HDD 2TB ea 1 3,943,242 976,050 3,943,242

240 Coaxial cable RG6 m 592 11,081 2,743 6,555,762

241 Power cable HIV 1.5 sqmm m 1,183 13,931 3,448 16,483,065

242 Grounding cable HIV 1.5 sqmm m 592 13,931 3,448 8,241,532

243 Grounding cable F-GV 6 sqmm m 40 18,680 4,624 747,204

244 PVC pipe D32 m 350 25,329 6,270 8,865,133

245 PVC pipe D25 m 350 20,580 5,094 7,202,920


mmea 16 94,984 23,511 1,519,737

247 Connector BNCcoaxial connector

BNCea 19 284,951 70,532 5,471,052



costL/S 1 2,638,168 653,012 2,638,168



19/24

[Currency: VND]

Labour

23,905,170

SINO

99,921 SINO

1,081,496 SINO

84,639 SINO

195,923AMP or

equivalent

599,525AMP or

equivalent

720,998AMP or

equivalent

1,273,500 AMP orequivalent

94,043 Vit Nam

47,022 SINO

1,986,660 SINO

1,755,471 SINO

862,062 Vit Nam

2,664,555 Vit Nam

1,942,970 Vit Nam

1,253,908 Vit Nam

6,020,641 Vit Nam

1,880,862 Vit Nam

90,125 Vit Nam

125,391 Vit Nam

313,477

568,373

243,610

33,850,779

2,892,018 BOSCH China

875,065 BOSCH China

215,907 SINO

117,554 SINO

3,135 SINO

PriceSuppliers


20/24

Labour

PriceSuppliers

105,799




388,281 BOSCH China

156,739 BOSCH China

2,979,288LS or

Equivalent

123,824LS or

Equivalent

2,200,608

413,352

330,091

39,185

26,696,379

3,961,096DAHUA

Taiwan

250,782 China

59,561 SINO

4,523,474DAHUA

Taiwan

2,044,725LG or tng

ng

976,050 WD Taiwan

1,622,711 SINO

4,079,969LS or

Equivalent

2,039,985LS or

Equivalent

184,952LS or

Equivalent

2,194,339 SINO

1,782,900 SINO

376,172 SINO

1,354,221 China

318,137

653,012

274,292


21/24



9 FA systemDwg No.: FA-01:FA-

03103,351,750

251Main FACP

Tu trung tm bao chay

15 zone ea 1 12,525,956 3,100,484 12,525,956

252Smoke detector

au bao khoi quang ia chphotoelectric type ea 50 801,661 198,431 40,083,059

253 Heat detector fix heat type ea 7 801,661 198,431 5,611,628

254Alarm substation

Chung, en, nut anw/ push button,

horn, lampset 9 1,135,687 281,111 10,221,180

255Termination box

Hop au noi ky thuat20P ea 2 63,322 15,674 126,645

256EOL (End op line) resistor

ien tr cuoi ng dyea 6 734,856 181,895 4,409,136


mmea 3 94,984 23,511 284,951

258 PVC pipe D20 m 594 14,248 3,527 8,463,033

259 PVC pipe D32 m 150 39,576 9,796 5,936,472

260 Flexible D20 m 73 7,124 1,763 517,186

261 Outletbox square, PVC ea 30 30,078 7,445 902,344

262 Cable 1Px2x0.75 sqmm m 713

263 Cable 10Px2x0.5 sqmm m 180 30,078 7,445 5,414,062

264 Cable 20Px2x0.5 sqmm m 50 39,576 9,796 1,978,824


266 Piping accessories 15% of conduit cost L/S 1 2,374,589 587,770 2,374,589


10 Emergency Lighting and ExitDwg No.: FA-04 :

FA-0528,526,192

268 Exit light

EMERGENCY

2HOURS

ACCE CEILING1P-

250V/8W

set 1 395,765 97,962 395,765

269 Exit light

EMERGENCY

2HOURS

Wall mounted 1P-

250V/8W

set 7 395,765 97,962 2,770,354

270 Exit light

EXIT LIGHT

INDICATOR ARROW

(2SIDE)

ACCE CEILING1P-

250V/8W(EMERGEN

CY 2HOURS)

set 1 237,459 58,777 237,459

271 Exit light

EXIT LIGHT

INDICATOR ARROW

WALL MOUNTED1P-

250V/8W(EMERGEN

CY 2HOURS)

set 3 237,459 58,777 712,377

272 Exit light

EMERGENCY LIGHT

2 LAMP TYPE

WALL MOUNTED1P-

250V/8W(EMERGEN

CY 2HOURS)

set 18 237,459 58,777 4,274,260

BILL OF QUANTITY

No. Description Specification Unit QuantityTotalUnit price


22/24

Material Labour MaterialNo. Description Specification Unit Quantity

TotalUnit price

273 PVC conduit D20 m 368 14,248 3,527 5,248,790


mmea 2 34,827 8,621 69,655


mmea 5 94,984 23,511 474,918

276 HIV cable 2.5 sqmm m 1,326 9,657 2,390 12,807,049


278Piping accessories

Phu kien cua ong15% of conduit cost L/S 1 870,683 215,515 870,683


11 Exterior Lighting system Dwg No.: EP-10 168,109,925

280ELP pipe

Ong nh a xoa nD32 m 273 25,329 6,270 6,909,738

281 PVC conduit PVC, D25 m 32 23,746 5,878 759,868

282 Termination box outdoor type ea 8 11,081 2,743 88,651

283 Pull box concrete type ea 8 94,984 23,511 759,868

284Manhole /w cover

Betong mong cot en500x500x500mm ea 6 3,324,424 822,877 19,946,546

285Excavation soil

ao atm3 66 237,459 58,777 15,558,306

286Back filling soil

Lap atm3 66 237,459 58,777 15,558,306

287 Cable F-CV 3x6 sqmm m 366 91,817 22,727 33,583,143

288 Lighting base support outdoor type ea 8 949,836 235,108 7,598,684


street light, wall

mounted type

1P-240V/250W

ea 8 7,915,296 1,959,232 63,322,367


291 Piping accessories 15% of conduit cost L/S 1 1,277,719 316,267 1,277,719



23/24

[Currency: VND]

Labour

25,582,119

3,100,484TaiWan or

Equivalent

9,921,549TaiWan or

Equivalent

1,389,017TaiWan or

Equivalent

2,529,995TaiWan or

Equivalent

31,348 VietNam

1,091,370 VietNam

70,532 SINO

2,094,812 SINO

1,469,424 SINO

128,016 SINO

223,352 SINO

VietNam or

Equivalent

1,340,114VietNam or

Equivalent

489,808VietNam or

Equivalent

325,232

587,770

789,294

7,060,937

97,962China or

Equivalent

685,731China or

Equivalent

58,777China or

Equivalent

176,331China or

Equivalent

1,057,985China or

Equivalent

riceSuppliers


24/24

Labour

riceSuppliers

1,299,207 SINO

17,241 SINO

117,554 SINO

3,170,058 LS

86,206

215,515

78,369

41,611,368

1,710,331Thng Long

or Equivalent

188,086 SINO

21,943 SINO

188,086 SINO

4,937,264

3,851,066

3,851,066

8,312,660 LS

1,880,862 VietNam

15,673,853Hapulico or

Equivalent

483,960

316,267

195,923

BOQ_ELECTRIC SEKWANG VINA _POSUNG-15.09.2014_NB.xls

Documents

Transcript of BOQ_ELECTRIC SEKWANG VINA _POSUNG-15.09.2014_NB.xls