BLOCK : JAISALMER DISTRICT :...

222

Transcript of BLOCK : JAISALMER DISTRICT :...

  • BLOCK : JAISALMER DISTRICT : JAISALMER

    AGRO CLIMATIC ZONE :- 1-C

    TOTAL GEOGRAPHICAL AREA :- 7939 Hac.

    TOTAL EFFECTIVE AREA :- 7000 Hac.

    TOTAL COST :- 1050.00 Lacs.

    UNIT COST :- 15000/Hac.

    ----------------&&&&&&&&----------------

    SUBMITTED BY

    PROJECT MANAGER

    DISTRICT WATERSHED

    DEVELOPMENT UNIT

    JAISALMER (RAJASTHAN)

  • DPR TEMPLATE Index

    S.No Topics Page no.

    1 Chapter 1

    • Location 2

    • General Features of watershed (Cost and Area details) 2-3

    • Climatic and Hydrological information 4

    • Other Development Schemes in the project area 5

    • Details of infrastructure in the project areas 6

    • Institutional arrangements (,DWDU,PIA,WDT,WC) 7-10

    2 Chapter Basic Data ,Analysis and Scope 11

    2.1 Demography Details 12

    2.2 Development Indicators 13 2.3 Land use 14 2.4 Agriculture status and Productivity Gap Analysis 15-16

    2.5 Horticulture/Vegetable/Floriculture status 17 2.6 Land holding pattern 18 2.7 Livestock status 19

    2.8 Fodder status 20

    2.9 Farm Implements 21 2.10 NREGS Status 22 2.11 Migration details 23

    2.12 Livelihood Details. 24 2.13 Existing SHG 25 2.14 Ground Water details 26

    2.15 Drinking Water Status 27 2.16 Water use efficiency 28 2.17 Slope details 29

    2.18 Water Budgeting 30-31

    2.19 Soil Details 32 2.20 Soil erosion status 33

    3 Chapter Proposed Development Plan 34-

    4 Chapter Activity wise Total Abstract of cost

    5 Chapter Annual Action Plan

    5.1 Project fund 5.2 Convergence Plan

    6 Chapter Project outcomes

    7 Technical designs and estimates for proposed activities

  • 8 Enclosures

    8 .1 Maps

    a. Location –District, block, village, watershed location map

    b. Map of Project with Watershed Boundary demarcation in cadastral map

    c. Land Use Land Cover map d. Existing water bodies, DLT e. PRA Map (along with photos & paper drawing)

    f. GIS based intervention map g. Treatment map ie proposed works on revenue map

    8.2 Documents of Agreements:

    • Proceedings of gram sabha for EPA approval

    • Proceedings of gram sabha Resolution for committee constitution

    • Documents related to PRA exercise

    • Proceedings of gram sabha for DPR approval

    • Proceedings of Panchayat Samiti General body for DPR approval

    • Watershed Committee Registration certificate

    • MoU – PIA – DWMA, PIA – WC(in case of NGO as PIA)

  • CHAPTER – I

    Location.

    Jaisalmer- IWMP I Project is located in jaisalmer Block of jaisalmer district. The Project area is between

    the 26.74 latitudes & 70.94 longitudes it is at a distance of 30 km from its Block & District head quarters.

    There are 2412 no. of habitations in the project area and other details are given below.

    General features of watershed

    S.No. Name of Project (as per GOI) Jaisalmer (IWMP) I 2009-10

    (a) Name of Catchment Amarsagar

    (b) Name of watershed area(local name) Amarsagar

    © Project Area 7814 ha.

    (d) Net treatable Area 7000 ha.

    e) Cost of Project 1050 lac

    f) Cost/hectare 15,000

    g) Year of Sanction 2009-10

    h) Watershed Code

    i) No. of Gram Panchayats in project area 3

    j) No. of villages in project area 5

    k) Type of Project Desert

    l) Elevation (metres) 185

    m) Major streams -

    n) Slope range (%) 0--3%

    Macro/micro Name of Gram

    Panchayat

    Name of Villages

    Covered

    Census code of

    villages Area (Hact)

    Cluster Bhoo Bhopa 2069800 1000

    Bhoo Bhoo 2044000 1500

    Dabala Sadiya 2037900 1500

    Keeta Peethodai 2067000 1000

    Keeta Keeta 2067100 2000

  • The watershed falls in Agroclimatic Zone- I-C .The soil texture is

    sandylomy The average rainfall is 194 mm.The temperatures in the area are in

    the range between 49--32 centigrade during summer and 26—4 centigrade

    during winter.

    The major crops in the area are Bajra, Guar, Mung etc The 8.75% land is

    under cultivation 12.68% land fallow,6.82% land is wasteland.

    92 No of households are BPL(3.81% households) 141are landless

    households(5.84% households) and 4853 household are small and marginal

    farmers( 74 %household). Average land holding in the area is 1.29 ha. 91.27%

    area is single cropped area.

    The average annual rainfall (10 years) in the area is 194 mm. There is no

    Major streams in the Watershed area. The major festivals in the villages are

    Holi, Deewali, krishana janamaastmi, Navratra, Gangor, Raksha-bandhan

    & Eid. At present these villages have 3080 population with Communities like

    Rajput, Muslim, Kumhar, Suthar, Megwal and Bhil.

  • Climatic and Hydrological information

    Sl.No. Year Average Annual Rainfall(mm)

    1 2001 361

    2 2002 31

    3 2003 137

    4 2004 42

    5 2005 176

    6 2006 501

    7 2007 142

    8 2008 112

    9 2009 72

    10 2010 361

    2. Average Monthly rainfall (last ten years)

    Sl.

    No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

    Average

    Rainfall(

    mm)

    I June 80.50 6.80 0.00 7.30 23.70 49.80 0.70 13.20 33.00 100.90 31.59

    Ii July 216.50 0.00 60.30 2.20 44.60 3.50 21.00 27.50 21.00 77.70 47.43

    Iii August 64.80 0.40 77.00 28.50 2.20 442.80 105.30 71.80 17.80 90.70 90.13

    iv September 0.00 23.80 0.00 4.10 105.70 5.50 15.10 0.00 0.60 92.00 24.68

    3 Maximum rainfall intensity (mm)

    Duration Rainfall intensity(mm)

    i) 15 minute duration 40

    ii) 30 minute duration 58

    iii) 60 minute duration 69

    4 Temperature (Degree C)

    Season Max Min

    i) Summer Season 49 32

    ii) Winter Season 26 4

    iii) Rainy Season 35 24

    5 Potential Evaporation Transpiration (PET) (mm/dd)

    Season PET

    i) Summer 3200

    ii) Winter 2464

    iii) Rainy 2784

    6 Runoff

    i) Peak Rate (cum/hr) 95.25

    ii) Total run off volume of rainy season (ha.m.) 50.76

    iii) Time of return of maximum flood 5 years 10 years In- Year

    iv)Periodicity of Drought in village area 3 7 -

  • Other Development Schemes in the project area

    S.No Scheme Name of the

    department

    Key

    interventions

    under the

    Scheme

    Targeted

    Beneficiaries

    Provisions

    under the

    Scheme

    1 MG NREGA

    RURAL

    DEVELOPMENT &

    PANCHAYAT RAJ

    DEPARTMENT

    Providing

    Employment 3,080 93.5 lac

    2 TFC - 3,080 12.0 lac

    3 SFC - 3,080 9.5 lac

    4 BRGF TSC -

    3,080 15.5 lac 5 SGS IAY -

    6 -

    7 -

  • Details of infrastructure in the project areas

    Parameters Status

    (i) No. of villages connected to the main road by an all- weather

    road 5

    (ii) No. of villages provided with electricity 5

    (iii) No. of households without access to drinking water 0

    (iv)

    No. of educational institutions : (P) (S) (HS) (VI)

    Primary(P)/ Secondary(S)/ Higher Secondary(HS)/vocational

    institution(VI) 8 2 - -

    (v) No. of villages with access to Primary Health Centre 2

    (vi) No. of villages with access to Veterinary Dispensary 0

    (vii) No. of villages with access to Post Office 2

    (viii) No. of villages with access to Banks 0

    (ix) No. of villages with access to Markets/ mandis 0

    (x) No. of villages with access to Agro-industries 0

    (xi) Total quantity of surplus milk 450 Ltr.

    (xii) No. of milk collection centres (U) (S) (PA) (O)

    (e.g. Union(U)/ Society(S)/ Private agency(PA)/others (O)) - - 5 -

    (xiii) No. of villages with access to Anganwadi Centre 5

    (xiv) Any other facilities with no. of villages (please specify) -

    (xv) Nearest KVK Jaisalmer

    (xvi) cooperative society 1

    (xvii) NGOs -

    (xviii) Credit institutions

    (i) Bank 0

    (ii) Cooperative Society 1

    (xix) Agro Service Centre's -

  • Institutional arrangements (SLNA,DWDU,PIA,WDT,WC, Secretary)

    DWDU Details

    S.No Particulars Details of DWDU

    1 PM ,DWDU Sh. Ramesh Chandra Mathur, Executive

    Engineer

    2 Address with contact no., website PM, DWDU District Jaisalmer, Zila Parishad,

    Jaisalmer

    3 Telephone 02992-250712

    4 Fax 02992-250712

    5 E-mail [email protected]

    PIA particulars

    S.No Particulars Details of PIA

    6 Name of PIA Sh. Jaimal Singh Indaliya

    7 Designation Assist. Engineer

    8 Address with contact no., website AEN. (IWMP) P.S. Jaisalmer

    9 Telephone 9414002113

    10 Fax 02992-252822

    11 E-mail [email protected]

    WDT Particulars:

    S.

    No

    Name of WDT

    member M/F Age Qualification

    Experience

    in watersh

    ed(Yrs)

    Description

    of professi

    onal

    training

    Role/ Function

    1 2 3 4 5 6 7 8

    1 Sh- Gjendra Jain M 48 BE (A.G.) 20 Yes

    Watershed

    Management & Soil

    Conservetion

    2 Sh. Ashok Kumar M 24 B.A.(A.H) - Yes Animal Husbandry

    3 Sh. Sulabh Bhatia M 26 B.Sc. (A.g) - Yes Agriculture

    4 Smt Teena Bhatia F 29 B.A

    Socology Yes Yes SHG

  • Details of Watershed Committees (WC)

    S.

    N.

    Name

    of

    WCs

    Date

    of

    Gram

    Sabha

    for

    WC

    Date of

    Registrati

    on as a

    Society

    (dd/mm/yy

    yy

    Designati

    on Name M/F

    SC/ST/

    OBC/G

    eneral

    Landless/

    MF/SF/

    BF

    Name of

    UG/SHG

    Educational

    qualification

    1 Keeta

    16

    .04

    .20

    10

    125/1

    1.1

    1.1

    0

    President Sh. Kishan singh M Gen MF UG Secondary

    Secretary Sh. Khangar singh M Gen MF - Secondary

    Member Sh. Shivdan singh M Gen MF - Middle

    Sh. Narayan singh M Gen MF - Middle

    Sh. Gomala ram M ST MF UG Middle

    Sh. Banka ram M SC SF - Middle

    Smt Rekho kanwar F Gen SF SHG Middle

    Smt Nij kanwar F OBC SF - Middle

    Sh. Sanwal singh M Gen MF UG Primary

    Sh. Mohabat singh M Gen MF - Middle

    Smt Antro F OBC MF SHG Middle

  • 2 Bhopa 8

    .05

    .20

    10

    12

    4/1

    1.1

    1.1

    0

    President Sh. Tulas singh M Gen MF - Secondary

    Secretary Sh. Jagat singh M Gen MF - Secondary

    Member Smt heera devi F OBC MF - Middle

    Sh Ganga singh M OBC MF - Middle

    Sh panna ram M OBC MF - Primary

    Smt champa devi F OBC SF - Middle

    Sh Shobh singh M Gen SF - Primary

    Sh Channa ram M ST SF - Middle

    Smt Prem kanwar F OBC MF - Primary

    Sh Girdhar singh M Gen MF - Middle

    Sh Binja ram M SC MF - Middle

    3 Phitodai

    18.0

    7.2

    01

    1

    -

    President Sh. Bahadur khan M OBC MF UG Middle

    Secretary Sh. Prem raj M OBC MF - BA

    Member Sh talab khan M OBC MF - Middle

    Smt sukha F OBC MF - Middle

    Sh barse khan M OBC MF UG Middle

    Smt Makhane F OBC SF - Middle

    Smt Obaya F OBC SF SHG Primary

    Sh Channey khan M OBC SF - Middle

    Sh Gulley khan M OBC MF UG Primary

    Sh Jasrupa ram M SC MF - Middle

    Sh Bisna ram M SC MF SHG Middle

  • 4 Bhoo

    21.0

    4.2

    010

    118/1

    1.1

    1.1

    0

    President Sh Magga ram M SC MF - Middle

    Secretary Sh Sattar Khan M OBC MF - Secondary

    Member Sh Alla baks M OBC MF - Middle

    Sh Chet ram M ST MF - Middle

    Smt Siriyon F OBC MF SHG Middle

    Sh Jamme khan M OBC SF - Middle

    Sh Roje khan M OBC SF - Middle

    Smt Khamu F OBC SF SHG Middle

    Smt Murari F OBC MF SHG Primary

    Sh Bhikhe khan M OBC MF - Middle

    5 Sadiya

    06.0

    5.2

    010

    148/0

    7.1

    2.1

    0

    President Sh Atta Mohhabat M OBC MF UG Secondary

    Secretary Sh Salim khan M OBC MF UG Hr

    Secondary

    Member Sh Meer mohhabat M OBC MF UG Middle

    Sh kasam khan M OBC MF UG Middle

    Smt Mitha F OBC MF SHG Middle

    Smt Murabat F OBC SF SHG Middle

    Smt tija F OBC SF SHG Middle

    Sh Abdul khan M OBC SF UG Middle

    Sh kaluram M ST MF UG Primary

    Sh Neta ram M ST MF UG Middle

    Sh Rahim khan M OBC MF UG Middle

  • CHAPTER – II

    DEMOGRAPHICAL DETAILS

    Population & Household Details:

    Total

    Population Male Female Total SC ST

    1,684 1,396 3,080 512 155

    Male, 1,684,

    55%

    Female,

    1,396, 45%

    Male

    Female

    Household Details

    BPL

    household

    L. Less

    Small

    Farmer

    M.

    Farmer

    Total

    household

    SC

    household

    ST

    household

    294 51 72 108 499 92 33

    SC, 512,

    17%

    ST, 155,

    5%

    Others,

    2413, 78%

    SC

    ST

    Others

    0

    100

    200

    300

    400

    500

    600

    household

    L.

    Less

    Farm

    er

    household

    household

    BPL Small M.

    Farmer

    Total

    household

    SC ST

    Series1

  • Development indicators

    S. No. Development Indicators State Project Area

    1 Per capita income (Rs.) 16,260 12,850

    2 Poverty ratio 0.22 0.19

    3 Literacy (%) 0.604 0.550

    4 Sex Ratio 921 829

    5 infant mortality rate 6.3% 6.2%

    6 maternal mortality ratio 0.38% 0.05%

    The table indicates poor socio economic conditions.

    Comparistion of Various Date of State and Projected Area

    0102030405060708090

    100

    Per

    capita

    income

    (Rs.)

    Poverty

    ratio

    Literacy

    (%)

    Sex

    Ratio

    infant

    mortality

    rate

    maternal

    mortality

    ratio

    State

    Project Area

  • Land Use

    Land Use Total area in Ha.

    Private Panchayat Government Community Total

    Agriculture Land 1922 0 0 0 1922

    Temporary fallow 0 0 0 0 0

    Permanent Fallow 0 0 0 0 0

    Cultivated Rainfed 914 0 0 0 914

    Cultivated irrigated 0 0 0 0 0

    Net Sown Area 2850 0 0 0 2850

    Net Area sown more

    than once

    0

    0 0 0

    0

    Forest Land 0 0 0 0 0

    Waste Land 0 0 1825 0 1825

    Pastures 0.00 0 428 0 428

    Others 0 0 0 0 0

    Total 5686 0 2253 0 7939

    0

    500

    1000

    1500

    2000

    2500

    3000

    3500

    4000

    Agr

    icultu

    re L

    and

    Cul

    tivated

    Rainf

    ed

    Net

    Sow

    n Are

    a

    Was

    te L

    and

    Pas

    ture

    s

    Private

    Panchayat

    Government

    0

    500

    1000

    1500

    2000

    2500

    3000

    3500

    4000

    Agr

    icultu

    re L

    and

    Cul

    tivated

    Rainf

    ed

    Net

    Sow

    n Are

    a

    Was

    te L

    and

    Pas

    ture

    s

    Private

    Panchayat

    Government

    The project area has 1825 ha of cultivable wasteland . 0 ha of fallow land which can be

    brought under cultivation if some irrigation source can be provided through Construction of

    WHS like Khadin, Tanka, Farm ponds etc. and also through demonstration of rainfed

    varieties of crops. Construction of WHS can also increase in area under irrigation and can be

    brought under vegetative cover, with reasonable effort .Activities like Earthen check dams,

    Vegetative filter strip, V- ditches, staggered trenches ,WHS (Johad) Afforestation of wastelands

    and Pasture development will be taken up on these lands

    Pasture development the land use table shows that there is 428 hectare pasture land

    (5.77%)This emphasizes the need for taking up pastureland development works through sowing

    of promising species of grasses and plantation.

    0

    500

    1000

    1500

    2000

    2500

    3000

    3500

    4000

    Agric

    ulture

    Land

    Cultiv

    ated R

    ainfed

    Net S

    own A

    rea

    Waste

    Land

    Pastu

    res

    Private

    Panchayat

    Government

  • Agriculture and Horticulture status and fuel availability.

    Cropping Status

    S.

    No Season

    Crop

    sown Rain fed Irrigated Total

    Varieties Area

    (ha)

    Production

    (Ton)

    Productiv

    ity

    (kg/ha)

    Varietie

    s

    Area

    (ha)

    Produc

    tion

    (Ton)

    Produc

    tivity

    (kg/ha)

    Area

    (ha)

    Product

    ion

    (Ton)

    1 Kharif Bajra HHB 67 2,150 759 353 - - - - 2,150 759

    Moong K851 162 98 605 - - - - 162 98

    Guar 830 422 508 830 422

    2 Rabi - - - - - - - - - -

    Abstract of cropped Area(ha)

    Area under Single crop 3,142

    Area under Double crop 0

    Area under Multiple crop 0

    The farmers are using WCC 75 ,Raj. 171, varieties of Bajra, whereas varieties like HHB 67 ,

    RCB2 can increase the production.

    The crop rotation shows that fallow lands are there. This indicates that there is scope for change

    in crop rotation in fields where there are fallow lands through Soil and Water conservation measures,

    crop demonstration and diversification in agriculture. Soil and Water conservation measures besides

    putting fallow lands under cultivation can change the area under single cropping to double and

    multiple cropping.

  • Productivity Gap Analysis.

    Name of the crop

    Productivity kg/ha

    India

    Highest

    Average

    in

    Rajasthan

    Highest

    Average of

    Agro

    climatic

    zone

    District Project Area

    Bajara - 339 500 415 353

    Guar - 476 600 550 508

    Moong 886 679 750 625 605

    Analysis of the above table indicate that besides national gap there is wide gap in

    productivity within state and even within same agro climatic zones.

    The reasons for this variation are

    • The farmers are using local seeds & varieties like WBC-75,Raj.171 of Bajra, and Maru

    Guar for cultivation of Guar Whereas the recommended varieties for Bajara are RHB

    58, RHB-121 HHB 67 for Moong RMG-62 & K-851 for Guar RBC-936 & RBC-986 to

    provide more yield.

    • Lack of Availability of good quality seeds of desired crop and variety in adequate

    quantities and time to the farmers.

    • Availability of water for cultivation

    The productivity gap and reasons of it indicate potential to increase the productivity

    through crop demonstration .Crop demonstrations would be carried out on improved crops/

    varieties, improved agronomic practices. INM, IPM, Mixed cropping, distribution of fodder

    seed mini kit. Demonstration of improved methods and economics of fodder crops

    cultivation and also distribution foundation seeds of Forage Crops for further multiplication,

    introduction of fodder crops in the existing crop rotations.

  • Horticulture plantation, Medicinal & Aromatic Crops, floriculture

    status :

    Activity Area Species Varieties Recommended varieties

    Production

    Horticulture nil - - - nil

    Vegetables nil - - - nil

    Floriculture nil - - - nil

    Medicinal Plants

    nil - - -

    nil

    As discussed earlier . Horticulture/vegetables could be

    more economical to Small and marginal farmers with irrigation source. Also the

    project area has good potential for medicinal & aromatic crops like Sonamukhi,

    Isabgol, Googal etc.

    Agro forestry plantation: To increase the income of farmers and also for shelter belt

    plantation as wind velocity is high in the project area.

    Setting of Vermi Compost Units - Keeping in view the side effect of residues of chemicals

    and fertilizers on human health the emphasis would be on cultivation of organic produce

    through motivating farmers and providing assistance for production of organic input,

    vermi compost.

    Production and distribution of quality seed – There is need to ensure that good

    quality seed is available for cultivators for which adequate seed production would be

    initiated in watershed areas with the assistance of private sector and agriculture

    department technologies

    Drip irrigation Drip irrigation will be promoted in all horticulture & Medicinal plantations for

    rational use of irrigation higher yields and quality produce.

  • Land holding Pattern in project area

    Type of Farmer

    Total House holds

    Land holding (ha) irrigation source wise

    Land holding (ha)Social group wise

    Irrigated (source)

    Rain fed

    Total Gen SC ST OBC BPL

    (i)Large farmer

    118 0 5380 5380 3196 240 180 1615 149

    (ii) Small farmer

    72 0 66 66 25 3 5 24 9

    (iii) Marginal farmer

    108 0 51 51 8 6 4 28 5

    (iv) Landless person

    51 0 0 0 0 0 0 0 0

    (V)No. of BPL households

    294 0 189 189 46 32 56 29 26

    Total - - 5686 5686 3275 281 245 1696 189

    Gen, 3275

    SC, 281

    ST, 245

    OBC, 1696

    BPL, 189

    Gen

    SC

    ST

    OBC

    BPL

  • Livestock Status - animals/milk production / average yield.

    S.No .

    Description of animals

    Population in No.

    Yield(milk/mutton/ Wool)

    Equ. cow units

    Dry matter requirement per year (7Kg per animal.)

    Total requirement in M.T.

    1 Cows

    Indigenous 1,463 3.5 ltr. per day 1,463 3,737,965 3,738.00

    Hybrid 0 - 0 0 0.00

    2 Buffaloes 22 6 ltr. per day 22 56,210 56.00

    3 Goat 4,824 1 ltr. per day 2,412 6,162,660 6,163.00

    4 Sheep 13,125 ½ kg per no. 6,563 16,768,465 16,768.00

    5 Camel 182 - 182 465,010 4,650.00

    6 Poultry 0 - 0 0 0

    7 Piggery 0 - 0 0 0

    Total 19,616 - 10,642 27,190,310 31,375

    In spite of the large number of livestock, production is less hence increase in

    productivity across all species, is a major challenge. To reduce production of

    unproductive cattle and improve the productivity by improving the breeds by breeding

    management following activities will be taken up

    • Castration

    • Artificial insemination

    • Distribution of superior Breeding bulls for use in Cattle,Buffalo, shee & Goat

    • Breeding distribution crossbred rams

    Besides breed improvement other animal husbandry practices like better health, hygiene

    and feeding practices can increase productivity of livestock. Hence Activities like Animal

    health camps ,Urea-Molasses treatment demonstration ,demonstration of improved methods

    of conservation and utilization of Forage crops are proposed.

  • Fodder Status

    S.No Item Unit Area/Quantity

    1 Existing Cultivable area under Fodder Ha 1500/10500

    2 Production of Green fodder

    Tonns/year 0/0

    3 Production of Dry fodder Tonns/ Year 8250/28000

    4 Area under Pastures Ha 59/118

    5 Production of fodder Tonns/year 8250/28000

    6 Existing area under Fuel wood

    Ha -

    7 Supplementary feed Kgs/ day -

    8 Silage Pits No -

    9 Availability of fodder Ton 28,000

    i.Requirement of fodder= 31375 tonns ii. Availability of fodder = 28000 tonns.

    Deficiency of fodder = 31375-28000= 3375 tonns. The table above shows there is fodder deficiency (Requirement is 31375 tonns and

    Availability 28000 tonns) is 3375 tonns.

    To minimize the large and expanding gap between feed and fodder resource availability

    and demand there is need for

    • Increase in area under fodder crops

    • Increase in productivity of fodder crops

    • Development of pastures • And reduction in large number of livestock production through replacement by few but

    productive animals

  • Farm implements

    S. No Implements Nos.

    1 Tractor 48

    2 Sprayers-manual/ power 21

    3 Cultivators/Harrows 48

    4 Seed drill 0

    5 Any Other 36

    Farm mechanization and seed banks: As discussed earlier 36% land holdings belong

    to small and marginal farmers who own only 31% of total cultivated area so owning of big

    farm implements by individual farmers is not economical so SHG would be promoted to

    buy farm implements and rent to farmer

  • NREGA Status

    Sr. no.

    Name of village

    Total No .of job cards

    Employment Status

    Activity taken up so far

    1 Bhoo 230 16,560

    Nadi,Tanka,Greval road,Bunding

    2 Bhopa 163 12,714

    3 Pithodai 165 12,540

    4 Keeta 85 6,290

    5 Sadiya 516 36,636

    0

    5000

    10000

    15000

    20000

    25000

    30000

    35000

    40000

    Bhoo Pithodai Sadiya

    Total No .of job cards

    Employment Status

  • Migration Details

    Name of

    village

    No. of

    persons

    migrating

    No. of days

    per year of

    migration

    Major

    reason(s) for

    migrating

    Distance of

    destination of

    migration from

    the village (km)

    Occupation

    during

    migration

    Income from

    such occupation

    (Rs. in lakh)

    Bhoo 22 280

    Employment

    & Business 150-2000

    Employment

    & Business

    28

    Bhopa 16 280 19

    Pithodai 15 280 16

    Keeta 26 280 28

    Sadiya 0 0 0

    The migration can be checked by creation of employment opportunities, enhancing farm

    level economy, increase in the income of the people engaged in animal husbandry by dairy

    and marketing and value addition. (As discussed earlier) and diversification in livelihoods .

    Chart of migrate person & person days

    0

    50

    100

    150

    200

    250

    300

    Bhoo Pithodai Sadiya

    No. of persons migrating

    No. of days per year of

    migration

  • Major activities (On Farm)

    Name of activity No of House holds

    Average annual income from the

    cultivators 298 318 lac

    Dairying 345 22 lac

    Poultry - -

    Piggery - -

    Landless Agri. Labourers

    51 28 lac

    Major activities (Off Farm)

    Name of activity

    Households/individuals Average annual income from

    the

    Artisans - -

    Carpenter 76 3.20 Lac

    Blacksmith 1 0.20

    Leather Craft - -

    Porter 310 2.80

    Mason 116 5.25

    Others specify (Cycle Repair ,STD,Craft etc)

    - -

    The efforts for increase in income through off farm activities will be made under livelihood component through assistance to SHG or individuals

  • Status of Existing SHG

    S.No Name of SHG

    Members Activity involved

    Monthly income

    Fund avai.

    Assistance available

    Source of assistance

    Training receive

    1 Sabina 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    2 Kunta 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    3 Alamsar 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    4 Ramapeer 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    5 Nayak 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    6 Jivandhara 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    7 Bhura Baba 10 1,000 - Bank Loan Z.P.Jaisalmer Yes

    The table indicates existence of number of groups in the area also these need to be strengthened through trainings and financial assistance

  • Ground Water Details

    S.No Source No. Functional depth(meter)

    Dry Area irrigated

    Water availability (days)

    i) Dug wells 0 - - - -

    ii) Shallow tube wells - - - - -

    iii) Pumping sets - - - - -

    iv) Deep Tube Wells 18 150-200 - (Drinking Water)

    365 days

    Total 18 - - - -

  • Availability of drinking water

    Sl No.

    Name of

    the

    Village

    Drinking

    water

    requirement

    ltrs/ day

    Present

    availability

    of drinking

    water

    ltrs/day

    No of

    drinking

    water

    sources

    available

    No

    functional

    No

    requires

    repairs

    No

    defunct

    1 Bhoo 50000 35000 2 2 - -

    2 Bhopa 14000 8000 1 1 - -

    3 Pithodai 30000 22000 2 2 - -

    4 Keeta 680000 520000 4 4 - -

    5 Sadiya 14000 9500 1 1 - -

    Chart of Drinking water requirement and present availability of drinkings water

    0

    100000

    200000

    300000

    400000

    500000

    600000

    700000

    Bhoo Pithodai Sadiya

    Drinking water

    requirement ltrs/ day

    Present availability of

    drinking water ltrs/day

  • Water Use efficiency

    Name of major crop

    Area (Hectare)

    through water saving

    devices(Drip/S prinklers)

    through water conserving agronomic

    practices#

    Any other (pl. specify)

    Total

    Mustard 60% 20% - -

    Zeera 60% 20% - -

    • The tables above indicate need for judicious use of available Water.

    • Encouraging optimum use of water through installation of sprinklers on every operational wells

  • Slope details.

    Slope of Watershed

    S.No. Slope percentage Area in hectares

    1 0 to 3% 7939

    2 3 to 8% -

    3 8 to 25% -

    4 > 25% -

    As most of the area has slope less than 3% construction of contour bunds can solve the

    problem of water erosion in agriculture fields and protect washing of top soil and

    manures/fertilizers

  • Soil details Soil Profile

    S.No. Major Soil Classes Area in hectares

    1 II class 6230

    2 III class 1178

    3 Iv class 531

    Soil Depth :

    B Depth (Cms.) Area in hectares

    1 0.00 to 7.50 -

    2 7.50 to 45.00 5210

    3 > 45.00 2298

    C Soil fertility Status Kg/ha Recommended

    N 50-70 80-90

    P 20-30 40-50

    K 10-15 20-30

    Micronutrients 10-500 ppm 100-500

    The analysis of table shows need to improve and maintain soil fertility. Soil health card to

    every farmer every crop season will be provided, which will include the recommendation for

    Application micro nutrient and fertilizers

  • Soil Erosion Status :-

    Erosion status in project Area

    Cause

    Type of erosion

    Area affected

    (ha)

    Run off(mm/ year)

    Average soil loss (Tonnes/

    ha/ year)

    Water erosion

    a Sheet 0

    10-12 b Rill 0

    c Gully 0

    Sub-Total 0

    Wind erosion 7508

    Total for project 7508

    The need is:

    • To check land degradation

    • To reduce excessive biotic pressure by containing the number and increase of livestock

    • To check cultivation on sloping lands without adequate precautions of soil and water

    conservation measures

    • To discourage cultivation along susceptible nallah beds

    • To check Faulty agriculture techniques

    • To check Uncontrolled grazing and developed cattle tracks

    • To check Deforestation of steep slopes

    • To check erosive velocity of runoff, store Runoff, to arrest silt carried by runoff and to

    recharge Ground Water structures life Earthen check dams, gully plugs, Bank

    Stabilisation, Loose stone check Dams, Gabions, Earthen embankment (Nadi) and

    Anicuts would be taken up.

  • Proposed Development Plan: The Activities are indicative addition /deletion in activities will be as per local conditions

    A) Preparatory phase activities Capacity Building Trainings and EPA

    The IEC activities like Kalajathas, Group meetings, door to door campaign, slogans and

    wall writings etc. were carried out in all the habitations of Jaisalmer (IWMP) I

    Watershed. A series of meetings were conducted with Gram Panchayat members,

    community and discussed about the implementation of IWMP programme. User groups

    were also formed.

    Grama Sabhas were conducted for approval of EPA (Village), for selecting the

    watershed committee and approval of DPR.

    S.no Name of the Gram Panchayat

    Date on which Grama Sabha approved EPA

    1 Keeta 28.05.2010

    2 Bhoo 24.05.2010

    3 Dabala 25.05.2010

    S. No.

    Names of village

    Amount earmarked for EPA

    Entry Point Activities planned

    Estimated cost

    Expenditure incurred

    Balance

    Expected outcome

    Actual outcome

    1 Bhoo 9.00 12 9.00 2.18 6.82 9.82 6.82

    2 Bhopa 6.00 8 6.00 1.45 4.55 6.55 4.55

    3 Pithodai 6.00 8 6.00 1.45 4.55 6.55 4.55

    4 Keeta 12.00 15 12.00 2.91 9.09 12.09 9.09

    5 Sadiya 9.00 12 9.00 2.18 6.82 9.82 6.82

    The PRA exercise was carried out in all the villages on the dates shown below:

    S.no Name of the village/Habitation

    Date on which PRA conducted

    1 Bhoo 29.07.2010

    2 Bhopa 26.09.2010

    3 Pithodai 24.08.2010

    4 Keeta 25.07.2010

    5 Sadiya 10.09.2010

  • Transact walk were carried out involving the community for Social mapping,

    Resource mapping. detailed discussions and deliberations with all the primary stakeholders

    were carried out.

    Socio-economic survey was carried out during 28-3-2011 (dates) period covering all the

    households and primary data on demography, Land holdings, Employment status, Community

    activities etc. was collected as mentioned in chapter 2.

    State remote sensing department was assigned the work of preparing various

    thematic layers using Cartosat-1 and LISS-3 imageries for Creation, development and

    management of geo-spatial database depicting present conditions of land (terrain), water and

    vegetation with respect to watershed under different ownerships at village level

    Various thematic layers provided by SRSAC are :

    • Digitised Khasara maps of the villages falling in project area.

    • Network of Drainage lines, existing water bodies, falling in the project area.

    • Base maps (transport network, village/boundaries, and settlements).

    • Land Use / Land cover map.

    • Contours at 1 meter interval, slope map

    Based on GIS thematic layers, Field visits , PRA and analysis of benchmark data

    (as discussed in chapter 2) final treatment plan on revenue map for implementation has

    been framed. Thus each intervention identified has been marked on revenue map (map

    enclosed in DPR as annexure------).The GIS based intervention map, PRA based

    intervention map are annexed as ------.

    .

  • PROPOSED DEVELOPMENT PLAN

    (A)

    Unit Unit

    Cost

    Preparatory Phase activities capacity building trainings & EPA

    Activity

    Total

    Quanitiy Total Cost Cost From

    Project Fund

    Convergence

    Fund

    Beneficiary

    Contribution

    Admn. 10% 0.00 0 105.00 105.00 0.00 0.00

    Monitoring 1% 0.00 0 10.50 10.50 0.00 0.00

    Evaluation 1% 0.00 0 10.50 10.50 0.00 0.00

    EPA 4% 0.00 0 42.00 42.00 0.00 0.00

    I & CB 5% 0.00 0 52.50 52.50 0.00 0.00

    DPR 1% 0.00 0 10.50 10.50 0.00 0.00

    Total (A) 231.00 231.00 0 0

    (B)

    Conservation measures for arable land (private land)

    Earthen Bund Mtr 139 8125 11.29 11.29 0.00 0.85

    Tanka Num. 50000 105 52.50 52.50 0.00 3.94

    dhora (Small) Num. 200000 42 84.00 84.00 0.00 6.30

    khadeen Num. 300000 97 291.00 291.00 0.00 21.83

    Khet talai Num. 350000 14 49.00 49.00 0.00 3.68

    Bank Stabilisation/

    Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00

    Conservation measures For non arable land

    Pasture Development hact. 50000 75 37.50 37.50 0.00 1.31

    V- ditch Mtr 27.69 195800 54.22 54.22 0.00 3.70

    Water Harvesting

    Structure Num. 85000 9 7.65 7.65 0.00 0.32

    Afforestation hact. 50000 75 37.50 37.50 0.00 1.31

    Drainage line treatment

    MMS Num. 0 0 0.00 0.00 0.00 0.00

    LSCD Num. 15000 36 5.40 5.40 0.00 0.18

    WHS Num. 0 0 0.00 0.00 0.00 0.00

    Gully Plugs (ECD) Num. 0 0 0.00 0.00 0.00 0.00

    Ground water

    recharge Structure Num. 0 0 0.00 0.00 0.00 0.00

    Total (B) 630.06 630.06 0.00 43.40

    (C)

    Production measures for arable land

    Horticulture Plantation Num. 250 23240 58.10 34.86 23.24 10.46

    Sprinklers and Drip

    irrigation hact. 20000 87.50 17.50 17.50 0.00 5.25

    Floriculture Num. 0 0 0.00 0.00 0.00 0.00

    Vegetables Num. 0 0 0.00 0.00 0.00 0.00

    Medicinal Plants hact. 40000 29.75 11.90 7.14 4.76 2.14

    Vermi compost Num. 5000 70 3.50 3.50 0.00 1.05

    Crop Demonstration Num. 2000 1050 21.00 21.00 0.00 6.30

    Micro Enterprise

    Dairy Num. 1000 874 8.74 8.74 0.00 2.62

    Annual Camp Num. 50000 70 35.00 35.00 0.00 10.50

    Poultry Num. 0 0 0.00 0.00 0.00 0.00

    Local Artisans/ crafts Num. 10000 36 3.60 3.60 0.00 1.08

    Animal Minral/ Mixar Num. 1000 810 8.10 8.10 0.00 2.43

    SHG Land less/ BPL Num. 50000 36 18.00 18.00 0.00 5.40

    Food Processing Num. 0 0 0.00 0.00 0.00 0.00

    Total ( C) 185.44 157.44 28.00 47.23

    (D) Consolidation 31.50 31.50 0.00 0.00

    Total (D) 31.50 31.50 0.00 0.00

    Grand Total 1078.00 1050.00 28.00 90.64

  • PROPOSED DEVELOPMENT PLAN

    (A)

    Unit Unit

    Cost

    Preparatory Phase activities capacity building trainings & EPA

    Activity

    Gram Panchayat Keeta

    Quanitiy Total Cost Cost From

    Project Fund

    Convergence

    Fund

    Beneficiary

    Contribution

    Admn. 10% 60.00 0 60.00 60.00 0.00 0.00

    Monitoring 1% 6.00 0 6.00 6.00 0.00 0.00

    Evaluation 1% 6.00 0 6.00 6.00 0.00 0.00

    EPA 4% 24.00 0 24.00 24.00 0.00 0.00

    I & CB 5% 30.00 0 30.00 30.00 0.00 0.00

    DPR 1% 6.00 0 6.00 6.00 0.00 0.00

    Total (A) 132.00 132.00 0 0

    (B)

    Conservation measures for arable land (private land)

    Earthen Bund Mtr 139 3000 4.17 4.17 0.00 0.31

    Tanka Num. 50000 53 26.50 26.50 0.00 1.99

    dhora (Small) Num. 200000 35 70.00 70.00 0.00 5.25

    khadeen Num. 300000 60 180.00 180.00 0.00 13.50

    Khet talai Num. 350000 8 28.00 28.00 0.00 2.10

    Bank Stabilisation/

    Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00

    Conservation measures For non arable land

    Pasture Development hact. 50000 40 20.00 20.00 0.00 0.00

    V- ditch Mtr 27.69 17800 4.93 4.93 0.00 0.00

    Water Harvesting

    Structure Num. 85000 4 3.40 3.40 0.00 0.00

    Afforestation hact. 50000 40 20.00 20.00 0.00 0.00

    Drainage line treatment

    MMS Num. 0 0 0.00 0.00 0.00 0.00

    LSCD Num. 15000 20 3.00 3.00 0.00 0.00

    WHS Num. 0 0 0.00 0.00 0.00 0.00

    Gully Plugs (ECD) Num. 0 0 0.00 0.00 0.00 0.00

    Ground water recharge

    Structure Num. 0 0 0.00 0.00 0.00 0.00

    Total (B) 360.00 360.00 0.00 23.15

    (C)

    Production measures for arable land

    Horticulture Plantation Num. 250 13280 33.20 19.92 13.28 5.98

    Sprinklers and Drip

    irrigation hact. 20000 50 10.00 10.00 0.00 3.00

    Floriculture Num. 0 0 0.00 0.00 0.00 0.00

    Vegetables Num. 0 0 0.00 0.00 0.00 0.00

    Medicinal Plants hact. 40000 17 6.80 4.08 2.72 1.22

    Vermi compost Num. 5000 40 2.00 2.00 0.00 0.60

    Crop Demonstration Num. 2000 600 12.00 12.00 0.00 3.60

    Micro Enterprise

    Dairy Num. 1000 500 5.00 5.00 0.00 1.50

    Annual Camp Num. 50000 40 20.00 20.00 0.00 6.00

    Poultry Num. 0 0 0.00 0.00 0.00 0.00

    Local Artisans/ crafts Num. 10000 20 2.00 2.00 0.00 0.60

    Animal Minral/ Mixar Num. 1000 500 5.00 5.00 0.00 1.50

    SHG Land less/ BPL Num. 50000 20 10.00 10.00 0.00 3.00

    Food Processing Num. 0 0 0.00 0.00 0.00 0.00

    Total ( C) 106.00 90.00 16.00 27.00

    (D) Consolidation 18.00 18.00 0 0

    Total (D) 18.00 18.00 0.00 0.00

    Grand Total 616.00 600.00 16.00 50.15

  • PROPOSED DEVELOPMENT PLAN

    (A)

    Unit Unit

    Cost

    Preparatory Phase activities capacity building trainings & EPA

    Activity

    Gram Panchayat Bhoo

    Quanitiy Total Cost Cost From

    Project Fund

    Convergence

    Fund

    Beneficiary

    Contribution

    Admn. 10% 0.00 0 22.50 22.50 0.00 0.00

    Monitoring 1% 0.00 0 2.25 2.25 0.00 0.00

    Evaluation 1% 0.00 0 2.25 2.25 0.00 0.00

    EPA 4% 0.00 0 9.00 9.00 0.00 0.00

    I & CB 5% 0.00 0 11.25 11.25 0.00 0.00

    DPR 1% 0.00 0 2.25 2.25 0.00 0.00

    Total (A) 49.50 49.50 0 0

    (B)

    Conservation measures for arable land (private land)

    Earthen Bund Mtr 139 1125 1.56 1.56 0.00 0.12

    Tanka Num. 50000 30 15.00 15.00 0.00 1.13

    dhora (Small) Num. 200000 4 8.00 8.00 0.00 0.60

    khadeen Num. 300000 19 57.00 57.00 0.00 4.28

    Khet talai Num. 350000 4 14.00 14.00 0.00 1.05

    Bank Stabilisation/

    Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00

    Conservation measures For non arable land

    Pasture Development hact. 50000 15 7.50 7.50 0.00 0.56

    V- ditch Mtr 27.69 78000 21.60 21.60 0.00 1.62

    Water Harvesting

    Structure Num. 85000 2 1.70 1.70 0.00 0.13

    Afforestation hact. 50000 15 7.50 7.50 0.00 0.56

    Drainage line treatment

    MMS Num. 0 0 0.00 0.00 0.00 0.00

    LSCD Num. 15000 8 1.20 1.20 0.00 0.09

    WHS Num. 0 0 0.00 0.00 0.00 0.00

    Gully Plugs (ECD) Num. 0 0 0.00 0.00 0.00 0.00

    Ground water recharge

    Structure Num. 0 0 0.00 0.00 0.00 0.00

    Total (B) 135.06 135.06 0.00 10.13

    (C)

    Production measures for arable land

    Horticulture Plantation Num. 250 4980 12.45 7.47 4.98 2.24

    Sprinklers and Drip

    irrigation hact. 20000 18.75 3.75 3.75 0.00 1.13

    Floriculture Num. 0 0 0.00 0.00 0.00 0.00

    Vegetables Num. 0 0 0.00 0.00 0.00 0.00

    Medicinal Plants hact. 40000 6.375 2.55 1.53 1.02 0.46

    Vermi compost Num. 5000 15 0.75 0.75 0.00 0.23

    Crop Demonstration Num. 2000 225 4.50 4.50 0.00 1.35

    Micro Enterprise

    Dairy Num. 1000 187 1.87 1.87 0.00 0.56

    Annual Camp Num. 50000 15 7.50 7.50 0.00 2.25

    Poultry Num. 0 0 0.00 0.00 0.00 0.00

    Local Artisans/ crafts Num. 10000 8 0.80 0.80 0.00 0.24

    Animal Minral/ Mixar Num. 1000 152 1.52 1.52 0.00 0.46

    SHG Land less/ BPL Num. 50000 8 4.00 4.00 0.00 1.20

    Food Processing Num. 0 0 0.00 0.00 0.00 0.00

    Total ( C) 39.69 33.69 6.00 10.11

    (D) Consolidation 6.75 6.75 0 0.00

    Total (D) 6.75 6.75 0.00 0.00

    Grand Total 231.00 225.00 6.00 20.24

  • PROPOSED DEVELOPMENT PLAN

    (A)

    Unit Unit

    Cost

    Preparatory Phase activities capacity building trainings & EPA

    Activity

    Gram Panchayat Dabala

    Quanitiy Total Cost Cost From

    Project Fund

    Convergence

    Fund

    Beneficiary

    Contribution

    Admn. 10% 0.00 0 22.50 22.50 0.00 0.00

    Monitoring 1% 0.00 0 2.25 2.25 0.00 0.00

    Evaluation 1% 0.00 0 2.25 2.25 0.00 0.00

    EPA 4% 0.00 0 9.00 9.00 0.00 0.00

    I & CB 5% 0.00 0 11.25 11.25 0.00 0.00

    DPR 1% 0.00 0 2.25 2.25 0.00 0.00

    Total (A) 49.50 49.50 0 0

    (B)

    Conservation measures for arable land (private land)

    Earthen Bund Mtr 139 4000 5.56 5.56 0.00 0.42

    Tanka Num. 50000 22 11.00 11.00 0.00 0.83

    dhora (Small) Num. 200000 3 6.00 6.00 0.00 0.45

    khadeen Num. 300000 18 54.00 54.00 0.00 4.05

    Khet talai Num. 350000 2 7.00 7.00 0.00 0.53

    Bank Stabilisation/

    Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00

    Conservation measures For non arable land

    Pasture Development hact. 50000 20 10.00 10.00 0.00 0.75

    V- ditch Mtr 27.69 100000 27.69 27.69 0.00 2.08

    Water Harvesting

    Structure Num. 85000 3 2.55 2.55 0.00 0.19

    Afforestation hact. 50000 20 10.00 10.00 0.00 0.75

    Drainage line treatment

    MMS Num. 0 0 0.00 0.00 0.00 0.00

    LSCD Num. 15000 8 1.20 1.20 0.00 0.09

    WHS Num. 0 0 0.00 0.00 0.00 0.00

    Gully Plugs (ECD) Num. 0 0 0.00 0.00 0.00 0.00

    Ground water recharge

    Structure Num. 0 0 0.00 0.00 0.00 0.00

    Total (B) 135.00 135.00 0.00 10.13

    (C)

    Production measures for arable land

    Horticulture Plantation Num. 250 4980 12.45 7.47 4.98 2.24

    Sprinklers and Drip

    irrigation hact. 20000 18.75 3.75 3.75 0.00 1.13

    Floriculture Num. 0 0 0.00 0.00 0.00 0.00

    Vegetables Num. 0 0 0.00 0.00 0.00 0.00

    Medicinal Plants hact. 40000 6.375 2.55 1.53 1.02 0.46

    Vermi compost Num. 5000 15 0.75 0.75 0.00 0.23

    Crop Demonstration Num. 2000 225 4.50 4.50 0.00 1.35

    Micro Enterprise

    Dairy Num. 1000 187 1.87 1.87 0.00 0.56

    Annual Camp Num. 50000 15 7.50 7.50 0.00 2.25

    Poultry Num. 0 0 0.00 0.00 0.00 0.00

    Local Artisans/ crafts Num. 10000 8 0.80 0.80 0.00 0.24

    Animal Minral/ Mixar Num. 1000 158 1.58 1.58 0.00 0.47

    SHG Land less/ BPL Num. 50000 8 4.00 4.00 0.00 1.20

    Food Processing Num. 0 0 0.00 0.00 0.00 0.00

    Total ( C) 39.75 33.75 6.00 10.13

    (D) Consolidation 6.75 6.75 0 0

    Total (D) 6.75 6.75 0.00 0.00

    Grand Total 231.00 225.00 6.00 20.25

  • s

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

    Admn. 10% - 105.00 105.00 0 10.50 0 10.50 0 31.50 0 25.20 0 16.80 0 10.50 0 105.00

    Monitoring 1% - 10.50 10.50 0 1.05 0 1.05 0 2.10 0 2.10 0 2.10 0 2.10 0 10.50

    Evaluation 1% - 10.50 10.50 0 1.58 0 1.58 0 1.89 0 1.79 0 1.89 0 1.79 0 10.50

    EPA 4% - 42.00 42.00 0 42.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 42.00

    I & CB 5% - 52.50 52.50 0 15.75 0 15.75 0 7.88 0 7.88 0 2.63 0 2.63 0 52.50

    DPR 1% - 10.50 10.50 0 10.50 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 10.50

    Total (A) 231.00 - 81.38 - 28.88 - 43.37 - 36.96 - 23.42 - 17.01 - 231.00

    Earthen Bund Mtr 8125 0.00 11.29 406 0.56 609 0.85 2166 3.01 2214 3.08 1625 2.26 1105 1.54 8125 11.29

    Tanka Num. 105 1.50 52.50 6 3.00 8 4.00 27 13.50 27 13.50 22 11.00 15 7.50 105 52.50

    Dhora Num. 42 6.00 84.00 2 4.00 4 8.00 11 22.00 12 24.00 8 16.00 5 10.00 42 84.00

    Khadin Num. 97 9.00 291.00 5 15.00 6 18.00 25 75.00 27 81.00 20 60.00 14 42.00 97 291.00

    Khet Talai Num. 14 10.50 49.00 1 3.50 1 3.50 5 17.50 4 14.00 2 7.00 1 3.50 14 49.00

    Bank Stabilization /Peripheral Bunds Mtr 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Conservation measures for non arable land

    Pasture Development hact. 75 1.50 37.50 4 2.00 6 3.00 20 10.00 21 10.50 15 7.50 9 4.50 75 37.50

    V - ditch Mtr 195800 0.00 54.22 9790 2.71 14400 3.99 52466 14.53 52530 14.55 39460 10.93 27154 7.52 195800 54.22

    Water Harvesting Structure Num. 9 2.55 7.65 0 0.00 0 0.00 3 2.55 2 1.70 3 2.55 1 0.85 9 7.65

    Afforestation hact. 75 1.50 37.50 4 2.00 7 3.50 19 9.50 21 10.50 15 7.50 9 4.50 75 37.50

    Drainage line treatment MMS Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    LSCD Num. 36 0.45 5.40 1 0.15 4 0.60 9 1.35 10 1.50 8 1.20 4 0.60 36 5.40

    WHS Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Gully Plugs(ECD) Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Ground water recharge Structure Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (B) 630.06 32.93 45.43 168.94 174.32 125.94 82.50 630.06

    Horticulture plantation (vegetable,Medicine) Num. 23240 0.00 34.86 900 1.35 1810 2.72 6500 9.75 10205 15.31 1755 2.63 2070 3.11 23240 34.86

    Sprinklers and Drip irrigation hact. 87.5 0.60 17.50 2 0.40 10 2.00 30 5.95 33 6.60 8 1.55 5 1.00 88 17.50

    foriculture Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Vegetables Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Medicinal Plants hact. 29.75 0.72 7.14 1 0.18 3 0.72 9 2.18 12 2.88 4 0.94 1 0.24 30 7.14

    Vermi compost Num. 70 0.15 3.50 4 0.20 4 0.20 24 1.20 23 1.15 10 0.50 5 0.25 70 3.50

    Crop Demonstration Num. 1050 0.06 21.00 70 1.40 70 1.40 350 7.00 350 7.00 140 2.80 70 1.40 1050 21.00

    Micro Enterprise

    Dairy Num. 874 0.03 8.74 33 0.33 84 0.84 289 2.89 296 2.96 114 1.14 58 0.58 874 8.74

    Animal camp/Breed improovement Num. 70 1.50 35.00 4 2.00 5 2.50 21 10.50 22 11.00 11 5.50 7 3.50 70 35.00

    Poultry Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Local Artisans/craft Num. 36 0.30 3.60 2 0.20 4 0.40 10 1.00 13 1.30 4 0.40 3 0.30 36 3.60

    Animal Minral/ Mixar Num. 810 0.03 8.10 33 0.33 83 0.83 266 2.66 267 2.67 106 1.06 55 0.55 810 8.10

    SHG Land less/ BPL Num. 36 1.50 18.00 3 1.50 3 1.50 11 5.50 11 5.50 5 2.50 3 1.50 36 18.00

    Food Processing Num. 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (C) 0.00 157.44 0 7.89 0 13.11 0 48.63 0 56.37 0 19.02 0 12.42 0 157.44

    (D) Consolidation 3% 0.00 31.50 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 31.50 0 31.50Grand Total 1050.00 122.19 87.41 260.94 267.65 168.37 143.43 1050.00

    Conservation measures for arable land(private land)

    (C) Production System and micro enterprise(15%)

    Production measures for arable land

    Total

    cost

    1st year 4th year 5th year 6th year Total 2nd year 3rd year

    (A) Preparatory phase activities capacity building trainings & EPA

    (B) Natural resource management (60%)

    ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)

    Activity Unit Qty.Unit

    Cost

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

    Admn. 10% - 22.50 22.50 0 2.25 0 2.25 0 6.75 0 5.40 0 3.60 0 2.25 0 22.50

    Monitoring 1% - 2.25 2.25 0 0.23 0 0.23 0 0.45 0 0.45 0 0.45 0 0.45 0 2.25

    Evaluation 1% - 2.25 2.25 0 0.34 0 0.34 0 0.41 0 0.38 0 0.41 0 0.38 0 2.25

    EPA 4% - 9.00 9.00 0 9.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 9.00

    I & CB 5% - 11.25 11.25 0 3.38 0 3.38 0 1.69 0 1.69 0 0.56 0 0.56 0 11.25

    DPR 1% - 2.25 2.25 0 2.25 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 2.25

    Total (A) 49.50 17.44 6.19 9.29 7.92 5.02 3.65 49.50

    Earthen Bund Mtr 4000 0.00139 5.56 200 0.28 300 0.42 1066 1.48 1090 1.52 800 1.11 544 0.76 4000 5.56

    Tanka Num. 22 0.5 11.00 1 0.50 2 1.00 6 3.00 6 3.00 4 2.00 3 1.50 22 11.00

    Dhora Num. 3 2 6.00 0 0.00 0 0.00 1 2.00 1 2.00 0 0.00 1 2.00 3 6.00

    Khadin Num. 18 3 54.00 1 3.00 1 3.00 5 15.00 5 15.00 4 12.00 2 6.00 18 54.00

    Khet Talai Num. 2 3.5 7.00 0 0.00 0 0.00 1 3.50 1 3.50 0 0.00 0 0.00 2 7.00

    Bank Stabilization /Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00

    Conservation measures for non arable land

    Pasture Development hact. 20 0.5 10.00 1 0.50 2 1.00 5 2.50 6 3.00 4 2.00 2 1.00 20 10.00

    V - ditch Mtr 100000 0.00028 27.69 5000 1.38 7500 2.08 26666 7.38 27250 7.55 20000 5.54 13584 3.76 100000 27.69

    Water Harvesting Structure Num. 3 0.85 2.55 0 0.00 0 0.00 1 0.85 1 0.85 1 0.85 0 0.00 3 2.55

    Afforestation hact. 20 0.5 10.00 1 0.50 2 1.00 5 2.50 6 3.00 4 2.00 2 1.00 20 10.00

    Drainage line treatment 0.00

    MMS Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    LSCD Num. 8 0.15 1.20 0 0.00 1 0.15 2 0.30 2 0.30 2 0.30 1 0.15 8.0 1.20

    WHS Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Gully Plugs(ECD) Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Ground water recharge Structure Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (B) 135.00 6.16 8.64 38.52 39.71 25.80 16.17 135.00

    Horticulture plantation (vegetable,Medicine) Num. 4980 0.0015 7.47 200 0.30 490 0.74 1500 2.25 2205 3.31 400 0.60 185 0.28 4980 7.47

    Sprinklers and Drip irrigation hact. 18.75 0.2 3.75 0.00 0.00 0.50 0.10 7.75 1.55 9.00 1.80 1.50 0.30 0.00 0.00 18.75 3.75

    foriculture Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00Vegetables Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00Medicinal Plants hact. 6.375 0.24 1.53 0 0.00 0.25 0.06 2.60 0.62 3.00 0.72 0.525 0.13 0.000 0.00 6.375 1.53

    Vermi compost Num. 15 0.05 0.75 1 0.05 1 0.05 5 0.25 5 0.25 2 0.10 1 0.05 15 0.75

    Crop Demonstration Num. 225 0.02 4.50 15 0.30 15 0.30 75 1.50 75 1.50 30 0.60 15 0.30 225 4.50

    Micro Enterprise

    Dairy Num. 187 0.01 1.87 0 0.00 25 0.25 62 0.62 63 0.63 25 0.25 12 0.12 187 1.87

    Animal camp/Breed improovement Num. 15 0.5 7.50 1 0.50 1 0.50 4 2.00 4 2.00 3 1.50 2 1.00 15 7.50Poultry Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Local Artisans/craft Num. 8 0.1 0.80 0 0.00 1 0.10 2 0.20 3 0.30 1 0.10 1 0.10 8 0.80Animal Minral/ Mixar Num. 158 0.01 1.58 0 0.00 25 0.25 50 0.50 50 0.50 20 0.20 13 0.13 158 1.58SHG Land less/ BPL Num. 8 0.5 4.00 1 0.50 1 0.50 2 1.00 2 1.00 1 0.50 1 0.50 8 4.00

    Conservation measures for arable land(private land)

    (C) Production System and micro enterprise(15%)Production measures for arable land

    ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)

    Gram Panchayat Dabla

    Activity Unit Qty.Unit

    Cost(A) Preparatory phase activities capacity building trainings & EPA

    (B) Natural resource management (60%)

    4th year 5th year 6th year Total Total

    cost

    1st year 2nd year 3rd year

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy FinActivity Unit Qty.

    Unit

    Cost

    4th year 5th year 6th year Total Total

    cost

    1st year 2nd year 3rd year

    Food Processing Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (C) 33.75 1.65 2.85 10.49 12.01 4.28 2.47 33.75

    (D) Consolidation 3% 6.75 0.00 0.00 0.00 0.00 0.00 6.75 6.75Grand Total 225.00 25.25 17.68 58.30 59.64 35.09 29.04 225.00

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

    Admn. 10% - 60.00 60.00 0 6.00 0 6.00 0 18.00 0 14.40 0 9.60 0 6.00 0 60.00

    Monitoring 1% - 6.00 6.00 0 0.60 0 0.60 0 1.20 0 1.20 0 1.20 0 1.20 0 6.00

    Evaluation 1% - 6.00 6.00 0 0.90 0 0.90 0 1.08 0 1.02 0 1.08 0 1.02 0 6.00

    EPA 4% - 24.00 24.00 0 24.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 24.00

    I & CB 5% - 30.00 30.00 0 9.00 0 9.00 0 4.50 0 4.50 0 1.50 0 1.50 0 30.00

    DPR 1% - 6.00 6.00 0 6.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 6.00

    Total (A) 132.00 46.50 16.50 24.78 21.12 13.38 9.72 132.00

    Earthen Bund Mtr 3000 0.00139 4.17 150 0.21 225 0.31 800 1.11 817 1.14 600 0.83 408 0.57 3000 4.17

    Tanka Num. 53 0.5 26.50 3 1.50 4 2.00 13 6.50 13 6.50 12 6.00 8 4.00 53 26.50

    Dhora Num. 35 2 70.00 2 4.00 3 6.00 9 18.00 10 20.00 7 14.00 4 8.00 35 70.00

    Khadin Num. 60 3 180.00 3 9.00 4 12.00 15 45.00 17 51.00 12 36.00 9 27.00 60 180.00

    Khet Talai Num. 8 3.5 28.00 1 3.50 0 0.00 3 10.50 2 7.00 1 3.50 1 3.50 8 28.00

    Bank Stabilization /Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00

    Conservation measures for non arable land

    Pasture Development hact. 40 0.5 20.00 2 1.00 3 1.50 11 5.50 11 5.50 8 4.00 5 2.50 40 20.00

    V - ditch Mtr 17800 0.00028 4.93 890 0.25 1050 0.29 5000 1.38 4025 1.11 3860 1.07 2975 0.82 17800 4.93

    Water Harvesting Structure Num. 4 0.85 3.40 0 0.00 0 0.00 1 0.85 1 0.85 1 0.85 1 0.85 4 3.40

    Afforestation hact. 40 0.5 20.00 2 1.00 4 2.00 10 5.00 11 5.50 8 4.00 5 2.50 40 20.00

    Drainage line treatment MMS Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    LSCD Num. 20 0.15 3.00 1 0.15 2 0.30 5 0.75 6 0.90 4 0.60 2 0.30 20 3.00

    WHS Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Gully Plugs(ECD) Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Ground water recharge Structure Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (B) 360.00 20.60 24.40 94.60 99.50 70.85 50.04 360.00

    Horticulture plantation (vegetable,Medicine) Num. 13280 0.0015 19.92 500 0.75 1075 1.61 3500 5.25 5520 8.28 1000 1.50 1685 2.53 13280 19.92

    Sprinklers and Drip irrigation hact. 50 0.20 10.00 2 0.40 8 1.60 14 2.80 16 3.20 5 1.00 5 1.00 50 10.00

    foriculture Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00Vegetables Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00Medicinal Plants hact. 17.00 0.24 4.08 0.75 0.18 1.75 0.42 5.00 1.20 6.00 1.44 2.50 0.60 1.00 0.24 17.00 4.08

    Vermi compost Num. 40 0.05 2.00 2 0.10 2 0.10 14 0.70 13 0.65 6 0.30 3 0.15 40 2.00

    Crop Demonstration Num. 600 0.02 12.00 40 0.80 40 0.80 200 4.00 200 4.00 80 1.60 40 0.80 600 12.00

    Micro Enterprise

    Dairy Num. 500 0.01 5.00 33 0.33 34 0.34 165 1.65 170 1.70 64 0.64 34 0.34 500 5.00

    Animal camp/Breed improovement Num. 40 0.5 20.00 2 1.00 3 1.50 13 6.50 14 7.00 5 2.50 3 1.50 40 20.00Poultry Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Local Artisans/craft Num. 20 0.1 2.00 2 0.20 2 0.20 6 0.60 7 0.70 2 0.20 1 0.10 20 2.00Animal Minral/ Mixar Num. 500 0.01 5.00 33 0.33 34 0.34 166 1.66 167 1.67 66 0.66 34 0.34 500 5.00SHG Land less/ BPL Num. 20 0.5 10.00 1 0.50 1 0.50 7 3.50 7 3.50 3 1.50 1 0.50 20 10.00

    Conservation measures for arable land(private land)

    (C) Production System and micro enterprise(15%)Production measures for arable land

    6th year Total 1st year 2nd year 3rd year 4th year

    (A) Preparatory phase activities capacity building trainings & EPA

    (B) Natural resource management (60%)

    5th year

    ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)

    Activity Unit Qty.Unit

    Cost

    Total

    cost

    Gram Panchayat Keeta

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

    6th year Total 1st year 2nd year 3rd year 4th year 5th yearActivity Unit Qty.

    Unit

    Cost

    Total

    costFood Processing Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (C) 90.00 4.59 7.41 27.86 32.14 10.50 7.50 90.00

    (D) Consolidation 3% 18.00 0.00 0.00 0.00 0.00 0.00 18.00 18.00Grand Total 600.00 71.69 48.32 147.24 152.76 94.73 85.26 600.00

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

    Admn. 10% - 22.50 22.50 0 2.25 0 2.25 0 6.75 0 5.40 0 3.60 0 2.25 0 22.50

    Monitoring 1% - 2.25 2.25 0 0.23 0 0.23 0 0.45 0 0.45 0 0.45 0 0.45 0 2.25

    Evaluation 1% - 2.25 2.25 0 0.34 0 0.34 0 0.41 0 0.38 0 0.41 0 0.38 0 2.25

    EPA 4% - 9.00 9.00 0 9.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 9.00

    I & CB 5% - 11.25 11.25 0 3.38 0 3.38 0 1.69 0 1.69 0 0.56 0 0.56 0 11.25

    DPR 1% - 2.25 2.25 0 2.25 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 2.25

    Total (A) 49.50 17.44 6.19 9.29 7.92 5.02 3.65 49.50

    Earthen Bund Mtr 1125 0.00139 1.56 56 0.08 84 0.12 300 0.42 307 0.43 225 0.31 153 0.21 1125 1.56

    Tanka Num. 30 0.5 15.00 2 1.00 2 1.00 8 4.00 8 4.00 6 3.00 4 2.00 30 15.00

    Dhora Num. 4 2 8.00 0 0.00 1 2.00 1 2.00 1 2.00 1 2.00 0 0.00 4 8.00

    Khadin Num. 19 3 57.00 1 3.00 1 3.00 5 15.00 5 15.00 4 12.00 3 9.00 19 57.00

    Khet Talai Num. 4 3.5 14.00 0 0.00 1 3.50 1 3.50 1 3.50 1 3.50 0 0.00 4 14.00

    Bank Stabilization /Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00

    Conservation measures for non arable land

    Pasture Development hact. 15 0.5 7.50 1 0.50 1 0.50 4 2.00 4 2.00 3 1.50 2 1.00 15 7.50

    V - ditch Mtr 78000 0.00028 21.60 3900 1.08 5850 1.62 20800 5.76 21255 5.89 15600 4.32 10595 2.93 78000 21.60

    Water Harvesting Structure Num. 2 0.85 1.70 0 0.00 0 0.00 1 0.85 0 0.00 1 0.85 0 0.00 2 1.70

    Afforestation hact. 15 0.5 7.50 1 0.50 1 0.50 4 2.00 4 2.00 3 1.50 2 1.00 15 7.50

    Drainage line treatment MMS Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    LSCD Num. 8 0.15 1.20 0 0.00 1 0.15 2 0.30 2 0.30 2 0.30 1 0.15 8.0 1.20

    WHS Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Gully Plugs(ECD) Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Ground water recharge Structure Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (B) 135.06 6.16 12.39 35.83 35.11 29.28 16.30 135.06

    Horticulture plantation (vegetable,Medicine) Num. 4980 0.0015 7.47 200 0.30 245 0.37 1500 2.25 2480 3.72 355 0.53 200 0.30 4980 7.47

    Sprinklers and Drip irrigation hact. 18.75 0.2 3.75 0 0.00 1.5 0.30 8 1.60 8 1.60 1.25 0.25 0 0.00 18.75 3.75

    foriculture Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00Vegetables Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00Medicinal Plants hact. 6.375 0.24 1.53 0 0.00 1 0.24 1.50 0.36 3.00 0.72 0.875 0.21 0.00 0.00 6.375 1.53

    Vermi compost Num. 15 0.05 0.75 1 0.05 1 0.05 5 0.25 5 0.25 2 0.10 1 0.05 15 0.75

    Crop Demonstration Num. 225 0.02 4.50 15 0.30 15 0.30 75 1.50 75 1.50 30 0.60 15 0.30 225 4.50

    Micro Enterprise

    Dairy Num. 187 0.01 1.87 0 0.00 25 0.25 62 0.62 63 0.63 25 0.25 12 0.12 187 1.87

    Animal camp/Breed improovement Num. 15 0.5 7.50 1 0.50 1 0.50 4 2.00 4 2.00 3 1.50 2 1.00 15 7.50Poultry Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Local Artisans/craft Num. 8 0.1 0.80 0 0.00 1 0.10 2 0.20 3 0.30 1 0.10 1 0.10 8.0 0.80Animal Minral/ Mixar Num. 152 0.01 1.52 0 0.00 24 0.24 50 0.50 50 0.50 20 0.20 8 0.08 152 1.52SHG Land less/ BPL Num. 8 0.5 4.00 1 0.50 1 0.50 2 1.00 2 1.00 1 0.50 1 0.50 8 4.00

    Conservation measures for arable land(private land)

    (C) Production System and micro enterprise(15%)Production measures for arable land

    Total

    cost

    1st year 4th year 5th year 6th year Total 2nd year 3rd year

    (A) Preparatory phase activities capacity building trainings & EPA

    (B) Natural resource management (60%)

    ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)

    Gram Panchayat Bhoo

    Activity Unit Qty.Unit

    Cost

  • Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin

    Total

    cost

    1st year 4th year 5th year 6th year Total 2nd year 3rd yearActivity Unit Qty.

    Unit

    CostFood Processing Num. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

    Total (C) 33.69 1.65 2.85 10.28 12.22 4.24 2.45 33.69

    (D) Consolidation 3% 6.75 0.00 0.00 0.00 0.00 0.00 6.75 6.75Grand Total 225.00 25.25 21.42 55.40 55.25 38.54 29.14 225.00

  • s

  • Unit of Pre-project Expected Post-

    measurement Status project Status Remarks

    1 Meters 150-200 120-150

    2 No. - -

    3 Description salty Clean water

    4 Description 6 month 12 month

    5 Ha - -

    6 Description - -

    7 Ha -

    I Area under single crop Ha 3142 4500

    Ii Area under double crop Ha 0 50

    Iii Area under multiple crop Ha 0 0

    8 Ha 2850 5000

    9 yield of q/ha 3.5 5

    major crops of

    areaq/ha - -

    q/ha 5 6

    q/ha 6 7

    10 production ton 759 900

    of major crops of

    areaton - -

    ton 422 600

    ton 98 200

    11 Ha 64 90

    12 Ha - 5

    13 Ha 5 25

    14 Ha 20 75

    15 Q 280000 325000

    16 Litres/day 5000 8000

    17 No. 7 25

    18 No. 16250 20000

    19 Rs.in la 0.16 0.2

    20 No. 79 0

    21 No. - 1

    S. No.

    CHAPTER- VI EXPECTED OUT COMES

    Milk production

    SHGs Active

    No. of livelihoods

    SHG Federations formed

    Production of MOONG

    Area under vegetation

    Area under horticulture

    Area under fuel

    Area under Fodder

    Fodder production

    Yield of MOONG

    Production of Bajra

    Production of Wheat

    Production of GUAR

    Income

    Migration

    Change in cropping/ land use

    Area under agricultural crop

    Change in cultivated Area

    Yield of Bajra

    Yield of Wheat

    Yield of GUAR

    Status of water table (Depth to

    Ground water structures

    Quality of drinking water

    Item

    Availability of drinking water

    Change in irrigated Area

  • • Data maintained by Government department (Revenue, Agriculture, Groundwater, Irrigation, Animal

    Husbandry

    Critical Assumption

    • Annual participatory assessment by communities during project period.

    • Regular project monitoring reports prepared by project monitoring teams/ agencies.

    • Membership and other Records, Minutes of Meetings maintained by the SHGs, WCs/ Individual

    beneficiaries/project-related village and local bodies/PRIs.

    • External review missions

    • The execution of the Women’s Empowerment Pedagogy is regularly monitored by the District and

    State level Implementing Agencies

    Means of Verification of indicators

    • Baseline surveys like household income ,expenditure, health and nutrition etc at the beginning, mid-

    term and end of the project period

    • There is no significant pest/ disease attack, and if so, then it will have been contained before

    irreversible damage is done.

    • Adverse market conditions do not persist long.

    • Sound macro-economic and growth conditions continue and the benefits are widely distributed

    particularly in the rural areas.

    • Facilitating agencies and resource providers have the required competent staff so that timely and

    appropriate technical advice and services are provided to farmers whenever required.

    • The Capacity Building Plan is implemented, monitored and modified to address evolving needs and

    feedback from participants.

    • No severe droughts/ unexpected floods/ natural disasters

    • Adequate funds are allocated for the same and released on time.

  • s

  • Technical designs and estimates for proposed activities.

    CHAPTER VII TECHNICAL DESIGNS AND ESTIMATES

    For Estimates GKN of the districts should be used. For Production System

    activities, rates of Agriculture/Horticulture/Animal Husbandry should be used.

  • No. L B H Qty. Rate Amount

    1 Dag belling, 5-10 cm deep Mtr 2 100 200 0.25 50.00

    2 Jungle clearance, ordinary jungle 82 Sqm 1 100 3.6 360 1.20 432.00

    3 Earth work for embankment in dry or

    wet in layers of 15 cm, breaking of

    clods, picking of grasses, pebbles etc.

    & dressing in given profile including

    1.5 mtr of lift & 50 mtr of lead, in

    hard soil

    119(b)

    Cum 1 100

    (0.9+3)/

    2 0.75 168.75 75.00 12656.25

    4 Sowing of grass seeds on ridges in 3

    layers

    114

    Mtr 3 100 300 0.52 156.00

    5 Supply of grass seeds (Dhaman/

    Sewan/Stylo Hamata etc,)

    Forest

    BSR10

    (.k) page no.

    30 Kg 3 1 3 71.14 213.42

    Sub Total 13507.67

    Add: Contingencies @ 3% 405.23

    Grand Total 13912.90

    =1500 mter @ 139 per mtr = 208500

    Cost of Rs. 139/- mtr.

    OFFICE OF THE ASSISTANT ENGINEER, IWMP, PANCHAYAT SAMITI- Jaisalmer

    Name of watershed - Keeta

    Detailed & Abstract of Estimate for Earthen Structure

    S.

    No.Item

    Item

    Ref.Unit

    Details of Measurement

    Part-2 Chap 5 to 7 14

  • 1 dk;Z dk uke %&dk;Z dk uke Vkdak fuekZ.k dk;Z

    xzke %& dhrk xzke iapk;r %& dhrk

    ;kstuk dk uke IWMP I Amarsagar 2009-10 dk;Zdkjh ,tsUlh & tyxzg.k desVh

    Je dqy Je dqy

    1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feêh dh[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks

    laokjuk] [kqnh feêh dks ckgj fudkyuk] uhao Hkjus ds

    ckn [kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph

    gqbZ feêh dks 50 ehVj dh nwjh rd fuLrkj.k djukA

    ¼c½ dBksj feV̀Vh 1 14 11.5 8.5 1368.5

    1368.5 ?kQh0

    38.752 ?keh0 72 72 2790.12 2790.12

    2

    11¼c½ lhesUV dkaØhV uhao ;k Q'kZ esa 40 fe- eh- ukeh;

    eki dh iRFkj fxÍh ¼gkFk ls rksMh xbZ½@bZV fxÍh]

    lhesUV & jsr elkyk esa 1 lhesUV % 4 jsr % 8 fxÍh

    vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ

    lesrA

    ¼v½ iRFkj dh fxêh ds lkFk 1 14 11.5 0.5 80.5

    80.5 ?kQh0

    2.28 ?keh0 228.97 1633 521.94 3722.43

    3

    24¼v½ uhao rFkk dqlhZ es iRFkj dh os j)k&jh

    cUn djuk rFkk rjkbZ vkfnA

    1 46 1.25 10 575.00

    575.00

    ?kVk;s tkyh 2 1 1.25 1 2.50

    fyaVy 2 2 1.25 0.5 2.50 ?kQh0

    5.00

    570.00

    16.14 ?keh0 415.1 1426 6,699.96 23016.50

    4

    31 iRFkj ds fljny ¼fyaVy½ dh vkiwfrZ dj] fpukbZ esa

    mi;ksx dh xbZ elkys ea mls yxkukA 15 lseh

    eksVkbZ

    iRFkj dh fxêh ds lkFk 0 2 2 1.25 5

    5 oeh

    0.47 oeh 156 686 72.56 319.07

    5

    36 vOoy ntsZ dh iRFkj dh ifê;ksa dh Nr Mkyuk]

    Åij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk

    1%4 vuqikr esa lhesaV elkys ls HkjukA

    1 11.5 9 103.50

    deduct Door cover 1 1.5 1.5 -2.25

    101.25 oxZeh0

    9.42 oxZeh0 239.4 989 2,254.81 9315.00

    6

    57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 1%2%4 feJ.k

    ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh ;k bZaV dh 12 -

    eh- ukHkh; fxV̀Vh ds lkFk feykdj Mkyuk] dwVuk]

    nckuk rFkk rjkbZ vkfn lesr A

    ¼v½ iRFkj dh fxV̀Vh ¼ vkxksj ½1 11.5 9 103.50

    1 14 11.5 161.00

    264.50

    deduct Door Cover 1 1.5 1.5 -2.25

    266.75 oxZQh0

    24.78 oxZeh0 80 201 1,982.55 4981.16

    IWMP iapk;r lfefr tSlyesjfuekZ.k dk;Z gsrq foLr`r ykxr vuqeku

    ykHkkFkhZ dk uke

    dz-

    l-a

    ch-,l-vkj-

    vkbZVe la[;k fof'k"V nj vuqlwph ls la[;k y0 pkS0 m0 ek=k bdkbZ

    nj jkf'k

  • Je dqy Je dqy

    dz-

    l-a

    ch-,l-vkj-

    vkbZVe la[;k fof'k"V nj vuqlwph ls la[;k y0 pkS0 m0 ek=k bdkbZ

    nj jkf'k

    7

    67 lhesaV IykLVj nhokj ij 1%6 vuqikr es lhesaV&ctjh

    feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 20.5 9.5 389.50

    389.50 oxZQh0

    36.19 oxZeh0 40.04 82 1,448.88 2967.23

    8

    70 iRFkj ds dke ij likV ;k :YM Vhi 1%3 vuqikr

    esa lhesV ctjh elkys ea e; rjkbZ ds

    iRFkj ds mij 2 25.5 2 102.00

    102.00 oxZQh0

    9.48 oxZeh0 40.2 50.1 380.94 474.75

    9

    29 j}k drkj

  • Sn. Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other

    1 CC 1:4:8 2.28 3.20 7.30 0.45 1.03 0.90 2.05 0 0.00 0 0.00

    2RR STONE

    MASONARY CM 1:616.14 1.40 22.60 0.30 4.84 0.00 0.00 1 16.14 0 0.00

    3 STONE 9.42 0.07 0.64 0.09 0.85 0.00 0.00 1 0.70 0 0.00

    4 CC 1:2:4 24.78 0.31 7.73 0.02 0.55 0.05 1.12 0 0.00 0 0.00

    5 Cement Plaster 1:6 36.19 0.12 4.21 0.02 0.87 0.00 0.00 0 0.00 0 0.00

    6 Flush Pointing 1:3 9.48 0.03 0.27 0.00 0.03 0.00 0.00 0 0.00 0 0.00

    7 Covor 1 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00 1 1.00

    TOTAL 42.734638 8.15796 3.1671 16.84 1

    Material Consumpation

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    1 fu'kkunsgh dk;Z 5 ls 7-5 lseh xgjk 2 450 900 900 0.25 izjeh 225

    2

    feV~Vh o cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh

    ijrksa esa dqVkbZ djuk bR;kfn½

    l[r feVV~h esa

    0

    ¼feV~Vh dk;Z dh x.kuk rkfydk ls½ 2651.13 2651.1 75 iz?keh 198834.75

    3 chtksa dh ykxr ¼fdxzk izfr ehVj½ 0

    >Mcsjh dh feU>h 0.0005 450 0.225 0.225 500 izfdxzk 112.5

    ?kkl dk cht @lksukeq[kh 0.002 450 0.9 0.9 71.14 izfdxzk 64.026

    tsVjksQk@vjaMh dk cht 0.002 450 0.9 0.9 50 izfdxzk 45

    4

    ?kkl ds chtksa dh xfy;ka cukuk] fpduh feV~Vh ,oa [kkn

    dks dqV Nkudj ?kkl ds chtksa dh lQkbZ djds cht [kkn

    jsr o fpduh feV~Vh dk 1%1%2%2 dk feJ.k cukdj xksfy;ka

    cukuk

    0.002 450 0.9 0.9 13 izfdxzk 11.7

    5 uksfpax ,oa fMcfyax }kjk >Mcsjh ds cht dh cqvkbZ 5 450 2250 2250 0.52 izeh 1170

    6 uksfpax ,oa fMcfyax }kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 0.52 izeh 234

    7

    ?kkl cht dh xksfy;ksa dks cht [kkn ckyw ,oa fpduh

    feV~Vh 1%1%2%2 ds vuqikr esa feyk dj fMcfyax }kjk cksuk

    ¼4fdxzk cht izfr gSDVj½

    0.002 450 0.9 0.9 25.44 izfdxzk 22.896

    8 eqje] ckbZfMax lkexzh dh vkiwfrZ ¼ifjogu vyx½ ¼0-08½ 1 450 4.52 0.08 162.72 162.72 60 iz?keh 9763.2

    9 eqje fcNkus dk dk;Z 1 450 4.52 2034 2034 1.25 izoeh 2542.5

    10 eqje ifjogu dk;Z ¼5 fdeh rd½ 1 450 4.52 0.08 162.72 162.72 75.86 iz?keh 12343.939

    11

    uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ

    djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh

    feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa

    dks iqu% feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj

    dh nwjh rd fuLrkj.k djukA

    0

    lkbZM oky 2 20 3 3 360

    ohax oky 4 6 3 3 216

    gsM oky 1 20 3 3 180

    Vks oky 1 20 2 2 80

    ,iju 1 20 7.5 0.5 75

    ;ksx ?kuQhV esa 911 25.822 72 iz?keh 1859.18

    12

    lhesaV dadzhV uhao ;k Q'kZ esa 40 feeh ukeh; eki dh iRFkj

    feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV

    % 4 jsr % 8 fxV~Vh

    feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk

    lkbZM oky 2 20 3 0.5 60

    ohax oky 4 6 3 0.5 36

    gsM oky 1 20 3 0.5 30

    Vks oky 1 20 2 0.5 20

    ,iju 1 20 7.5 0.5 75

    ;ksx ?kuQhV esa 221 6.2642 1633 iz?keh 10229.39

    13

    uhao rFkk dqlhZ esa iRFkj dh os j)k&

  • Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    Vks oky 1 20 1.5 1.5 45

    ;ksx ?kuQhV esa 530 15.023 1182 iz?keh 17756.80

    14

    uhao rFkk dqlhZ esa iRFkj dh os j)k&

  • psuttehu dk

    vkj,y

    VkWi caM

    ysoy

    [kMhu dh

    mapkbZ

    mij dh

    pkSMkbZ

    vk/kkj dh

    pkSMkbZ

    ,Dl&lsD'ku

    {kS=Qy

    ek/;

    ,Dl&lsD'ku

    {kS=Qy

    yackbZfeV~Vh dk;Z

    dh ek=k

    eh eh ehCompo

    nenteh

    Compo

    nentoeh Component eh Component

    0 51.5 51.9 0.4 1.5 3.1 0.92 0.46 0 0.00

    30 51.5 51.9 0.4 1.5 3.1 0.92 0.92 30 27.60

    60 51.4 51.9 0.5 1.5 3.5 1.25 1.09 30 32.55

    90 51.3 51.9 0.6 1.5 3.9 1.62 1.44 30 43.05

    120 51 51.9 0.9 1.5 5.1 2.97 2.30 30 68.85

    150 50.4 51.9 1.5 1.5 7.5 6.75 4.86 30 145.80

    180 49.6 51.9 2.3 1.5 10.7 14.03 10.39 30 311.70

    210 49.75 51.9 2.15 1.5 10.1 12.47 13.25 30 397.50

    240 49.8 51.9 2.1 1.5 9.9 11.97 12.22 30 366.60

    270 49.75 51.9 2.15 1.5 10.1 12.47 12.22 30 366.60

    300 50.15 51.9 1.75 1.5 8.5 8.75 10.61 30 318.30

    330 50.25 51.9 1.65 1.5 8.1 7.92 8.33 30 250.05

    360 50.45 51.9 1.45 1.5 7.3 6.38 7.15 30 214.50

    390 50.5 51.9 1.4 1.5 7.1 6.02 6.20 30 186.00

    420 51 51.9 0.9 1.5 5.1 2.97 4.49 30 134.85

    450 51.1 51.9 0.8 1.5 4.7 2.48 2.72 30 81.75

    1.31 6.74 450.00 2945.70

    2651.13

    Material Consumpation

    Total

    After 10% Dedu.

  • Sn. Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other

    1 CC 1:4:8 6.26 3.2 20.032 0.45 2.817 0.9 5.634 0 0 0 0

    2RR STONE

    MASONARY CM 1:815.02 1.07 16.0714 0.3 4.506 0 0 1 15.02 0 0

    3RR STONE

    MASONARY CM 1:613.54 1.4 18.956 0.3 4.062 0 0 1 13.54 0 0

    4FLUSH POINTING

    CM 1:331.74 0.028 0.88872 0.003 0.09522 0 0 0 0 0 0

    5 CC 1:2:4 29.55 0.312 9.2196 0.022 0.6501 0.045 1.32975 0 0 0 0

    6 STONE 10.2 0 0 0 0 0 0 1 10.2 0 0

    7 MURRUM 162.72 0 0 0 0 0 0 0 0 1 162.72

    TOTAL 65.16772 12.13032 6.96375 38.76 162.72

    Material Consumpation

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    1 fu'kkunsgh dk;Z 5 ls 7-5 lseh xgjk 2 450 900 900 0.25 izjeh 225

    2

    feV~Vh o cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh

    ijrksa esa dqVkbZ djuk bR;kfn½

    l[r feVV~h esa

    0

    ¼feV~Vh dk;Z dh x.kuk rkfydk ls½ 2112.88 2112.9 75 iz?keh 158466

    3 chtksa dh ykxr ¼fdxzk izfr ehVj½ 0

    >Mcsjh dh feU>h 0.0005 360 0.18 0.18 500 izfdxzk 90

    ?kkl dk cht @lksukeq[kh 0.002 360 0.72 0.72 71.14 izfdxzk 51.2208

    tsVjksQk@vjaMh dk cht 0.002 360 0.72 0.72 50 izfdxzk 36

    4

    ?kkl ds chtksa dh xfy;ka cukuk] fpduh feV~Vh ,oa [kkn

    dks dqV Nkudj ?kkl ds chtksa dh lQkbZ djds cht [kkn

    jsr o fpduh feV~Vh dk 1%1%2%2 dk feJ.k cukdj xksfy;ka

    cukuk

    0.002 360 0.72 0.72 13 izfdxzk 9.36

    5 uksfpax ,oa fMcfyax }kjk >Mcsjh ds cht dh cqvkbZ 5 360 1800 1800 0.52 izeh 936

    6 uksfpax ,oa fMcfyax }kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 0.52 izeh 187.2

    7

    ?kkl cht dh xksfy;ksa dks cht [kkn ckyw ,oa fpduh

    feV~Vh 1%1%2%2 ds vuqikr esa feyk dj fMcfyax }kjk cksuk

    ¼4fdxzk cht izfr gSDVj½

    0.002 360 0.72 0.72 25.44 izfdxzk 18.3168

    8 eqje] ckbZfMax lkexzh dh vkiwfrZ ¼ifjogu vyx½ ¼0-08½ 1 360 4.2 0.08 120.96 120.96 60 iz?keh 7257.6

    9 eqje fcNkus dk dk;Z 1 360 4.2 1512 1512 1.25 izoeh 1890

    10 eqje ifjogu dk;Z ¼5 fdeh rd½ 1 360 4.2 0.08 120.96 120.96 75.86 iz?keh 9176.0256

    11

    uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ

    djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh

    feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa

    dks iqu% feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj

    dh nwjh rd fuLrkj.k djukA

    2 7.5 3 3 135

    1 3 3 3 27

    ;ksx 162 4.5918 72 iz?keh 330.61

    12

    lhesaV dadzhV uhao ;k Q'kZ esa 40 feeh ukeh; eki dh iRFkj

    feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV

    % 4 jsr % 8 fxV~Vh

    feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk

    2 7.5 3 0.5 22.5

    1 3 3 0.5 4.5

    ;ksx 27 0.7653 1633 iz?keh 1249.74

    13

    uhao rFkk dqlhZ esa iRFkj dh os j)k&

  • Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    ?kVko ¼ikbZi½ 2 0.785 4 0 6.28

    2 0.785 4 0 6.28

    ;ksx 12.56

    'kq) ;ksx 33.94 3.1572 50.1 izoeh 158.18

    16

    50 eheh eksVkbZ esa lhesaV ddzdhaV 1%2%4 feJ.k ftlesa 1

    lhesaV 2 ctjh 4 iRFkj dh ;k bZaV dh 12 eh- ukHkh;

    fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ

    vkfn lesrA

    2 7.5 1.5 0 22.5

    1 2.5 2.5 0 6.25

    ;ksx 28.75 2.6744 201 izoeh 537.56

    18 vkjlhlh ikbZi vkiwfrZ vkbZ,lvkbZ ekdZ 600 ,e,e M;k 1 7.5 0 0 7.5 7.5 939 izeh 7042.50

    19 tksMs 3 izfr'kr daVhtsa'kh 6000.00

    200030.13

  • psuttehu dk

    vkj,y

    VkWi caM

    ysoy

    [kMhu dh

    mapkbZ

    mij dh

    pkSMkbZ

    vk/kkj dh

    pkSMkbZ

    ,Dl&lsD'ku

    {kS=Qy

    ek/;

    ,Dl&lsD'ku

    {kS=Qy

    yackbZfeV~Vh dk;Z

    dh ek=k

    eh eh eh eh eh eh oeh oeh eh ?keh

    0 51.5 51.9 0.4 1.5 3.1 0.92 0.46 0 0.00

    30 51.5 51.9 0.4 1.5 3.1 0.92 0.92 30 27.60

    60 51.4 51.9 0.5 1.5 3.5 1.25 1.09 30 32.55

    90 51.3 51.9 0.6 1.5 3.9 1.62 1.44 30 43.05

    120 51 51.9 0.9 1.5 5.1 2.97 2.30 30 68.85

    150 50.4 51.9 1.5 1.5 7.5 6.75 4.86 30 145.80

    180 49.4 51.9 2.5 1.5 11.5 16.25 11.50 30 345.00

    210 49.5 51.9 2.4 1.5 11.1 15.12 15.69 30 470.55

    240 49.8 51.9 2.1 1.5 9.9 11.97 13.55 30 406.35

    270 49.9 51.9 2 1.5 9.5 11.00 11.49 30 344.55

    300 50.7 51.9 1.2 1.5 6.3 4.68 7.84 30 235.20

    330 50.85 51.9 1.05 1.5 5.7 3.78 4.23 30 126.90

    360 51 51.9 0.9 1.5 5.1 2.97 3.37 30 101.25

    1.03 5.33 360.00 2347.65

    2112.885

    feV~Vh dk;Z dh x.kuk rkfydk

    Total

    After 10% Dedu.

  • Sn. Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other

    1 CC 1:4:8 0.76 3.2 2.432 0.45 0.342 0.9 0.684 0 0 0 0

    2RR STONE

    MASONARY CM 1:82.75 1.07 2.9425 0.3 0.825 0 0 1 2.75 0 0

    3RR STONE

    MASONARY CM 1:61.95 1.4 2.73 0.3 0.585 0 0 1 1.95 0 0

    4FLUSH POINTING

    CM 1:34.55 0.028 0.1274 0.003 0.01365 0 0 0 0 0 0

    5 CC 1:2:4 2.67 0.312 0.83304 0.022 0.05874 0.045 0.12015 0 0 0 0

    6 RCC PIPE 7.5 0 0 0 0 0 0 0 0 1 7.5

    7 MURRUM 120.96 0 0 0 0 0 0 0 0 1 120.96

    TOTAL 9.06494 1.82439 0.80415 4.7

    Material Consupation

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    1

    feV~Vh dk cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh

    ijrksa esa dqVkbZ djuk bR;kfn½

    l[r feVV~h esa

    1 55 69 0.9 3415.5

    1 29 24 0.9 626.4

    1 14 11 0.9 138.6

    4180.5 75 iz?keh 313537.50

    2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy, 872.75 29.75 iz?keh 25964.31

    3 tksMs 3 izfr'kr daVhtsa'kh 10500.00

    350001.81

    IWMP iapk;r lfefr tSlyesjfuekZ.k dk;Z gsrq foLrr̀ ykxr vuqeku

    [ksr rykbZ fuekZ.k dk;Z ¼ukMh½

    ls[ksjh ukMh

    dhrk

    Jaisalmer IWMP I Amarsagar 2009-10 tyxzg.k desVh

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    1

    feV~Vh dk cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh

    ijrksa esa dqVkbZ djuk bR;kfn½

    l[r feVV~h esa

    1 55 69 0.9 3415.5

    1 29 24 0.9 626.4

    1 14 11 0.9 138.6

    4180.5 75 iz?keh 313537.50

    2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy, 872.75 29.75 iz?keh 25964.31

    3 tksMs 3 izfr'kr daVhtsa'kh 10500.00

    350001.81

    IWMP iapk;r lfefr tSlyesjfuekZ.k dk;Z gsrq foLrr̀ ykxr vuqeku

    [ksr rykbZ fuekZ.k dk;Z ¼ukMh½

    :ith dh ukMh

    dhrk

    Jaisalmer IWMP I Amarsagar 2009-10 tyxzg.k desVh

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    1

    feV~Vh dk cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh

    ijrksa esa dqVkbZ djuk bR;kfn½

    l[r feVV~h esa

    1 55 69 0.9 3415.5

    1 29 24 0.9 626.4

    1 14 11 0.9 138.6

    4180.5 75 iz?keh 313537.50

    2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy, 872.75 29.75 iz?keh 25964.31

    3 tksMs 3 izfr'kr daVhtsa'kh 10500.00

    350001.81

    IWMP iapk;r lfefr tSlyesjfuekZ.k dk;Z gsrq foLrr̀ ykxr vuqeku

    [ksr rykbZ fuekZ.k dk;Z ¼ukMh½

    thojktth dh ukMh

    dhrk

    Jaisalmer IWMP I Amarsagar 2009-10 tyxzg.k desVh

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k nj bdkbZ jkf'k

    1

    feV~Vh dk cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh

    ijrksa esa dqVkbZ djuk bR;kfn½

    l[r feVV~h esa

    1 55 69 0.9 3415.5

    1 29 24 0.9 626.4

    1 14 11 0.9 138.6

    4180.5 75 iz?keh 313537.50

    2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy, 872.75 29.75 iz?keh 25964.31

    3 tksMs 3 izfr'kr daVhtsa'kh 10500.00

    350001.81

    [ksr rykbZ fuekZ.k dk;Z ¼ukMh½

    es?kokyks dh ukMh

    dhrk

    Jaisalmer IWMP I Amarsagar 2009-10 tyxzg.k desVh

    IWMP iapk;r lfefr tSlyesjfuekZ.k dk;Z gsrq foLrr̀ ykxr vuqeku

  • 1 dk;Z dk uke %&dk;Z dk uke

    Area

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk ukedk;Zdkjh

    ,tsUlh

    Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@

    ekSVkbZek=k ?keh nj bdkbZ jkf'k

    1 ?kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk

    vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200

    2 chtksa dh ykxr ¼fdxzk izfr ehVj½

    >Mcsjh dh feU>h 0.001 60000 60 60 500 izfdxzk 30000

    ?kkl dk cht @lksukeq[kh 0.002 60000 120 120 71.14 izfdxzk 8536.8

    tsVjksQk@vjaMh dk cht 0.002 60000 120 120 50 izfdxzk 6000

    4

    ?kkl ds chtksa dh xfy;ka cukuk] fpduh feV~Vh ,oa [kkn

    dks dqV Nkudj ?kkl ds chtksa dh lQkbZ djds cht [kkn

    jsr o fpduh feV~Vh dk 1%1%2%2 dk feJ.k cukdj xksfy;ka

    cukuk

    0.002 60000 120 120 13 izfdxzk 1560

    5 uksfpax ,oa fMcfyax }kjk >Mcsjh ds cht dh cqvkbZ 5 60000 300000 300000 0.52 izeh 156000

    6 uksfpax ,oa fMcfyax }kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 0.52 izeh 31200

    7

    ?kkl cht dh xksfy;ksa dks cht [kkn ckyw ,oa fpduh

    feV~Vh 1%1%2%2 ds vuqikr esa feyk dj fMcfyax }kjk cksuk

    ¼4fdxzk cht izfr gSDVj½

    0.002 60000 120 120 25.44 izfdxzk 3052.8

    8dkaVsnkj rkj 12*14 xSt ftlesa 10&10 lseh dh nwjh ij

    dkaVs yxs gksA0.406 62000 esV 25172

    7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy, dz; djuk e;

    ifjogu234 280 ux 65520

    30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh

    yxkukA234 6 ux 1404

    xksV izqQ ¼cdjh jks/kh½ yksgs dh tkyh 6xq6 eki 5 QqV

    mapkbZ dz; e; ifjogu1400 52 ux 72800

    7 QqV yach iRFkj dh ifV~V;k yxkuk] nks dkaVsnkj rkj dks

    [khapdj cka/kuk lkFk esa xksV izqQ ¼cdjh jks/kh½ yksgs dh

    tkyh yxkdj Qsaflax djuk yscj dk;Z flQZA

    4200 3.36 ehVj 14112

    dkaVsnkj rkj dks yksgs ds ,axyksa esa cka/ku ds fy, ykgs dh

    rkj21 62 fdyks 1302

    9 tksMs 3 izfr'kr daVhtsa'kh 14605.79

    501465.39

    =2*10 hact = 20 hact @ 50000 per hact. = 1000000

    IWMP iapk;r lfefr tSlyesjfuekZ.k dk;Z gsrq foLr`r ykxr vuqeku

    vdf̀"k Hkwfe esa ik'pj MoyiesaV

    20 gSDV

    dhrk

    Jaisalmer IWMP I Amarsagar 2009-10 tyxzg.k desVh

  • 1 dk;Z dk uke %&dk;Z dk uke

    xzke %& xzke iapk;r %& dhrk

    ;kstuk dk