Billing 8- Preliminary BSM Cluster-F Efile

BRITISH SCHOOL MANILAFort Bonifacio Global City, Taguig City

CONSTRUCTION OF CLUSTER F - PROGRESS BILLING NO. 07

Description of Work

Accomplishment to date Accomplishment To Date (Php)

Previous This Period To Date Previous This Period To Date

A. BILL NO. 1 - PRELIMINARIES AND GENERAL CONDITIONS

1.0 Permit/Fees/etc 1,029,461.52 90% 10% 100% 926,515.37 102,946.15 1,029,461.52

2.0 Site Investigation 230,000.00 100% 0% 100% 230,000.00 - 230,000.00

3.0 Bonds/Insurances

Surety Bond 161,587.92 100% 0% 100% 161,587.92 - 161,587.92

Advance Payment Bond 129,334.75 100% 0% 100% 129,334.75 - 129,334.75

Performance Bond 193,841.13 100% 0% 100% 193,841.13 - 193,841.13

Guarantee Bond 70,203.91 100% 0% 100% 70,203.91 - 70,203.91

Insurance 1,093,024.69 100% 0% 100% 1,093,024.69 - 1,093,024.69

4.0 Setting-out 74,980.00 90% 10% 100% 67,482.00 7,498.00 74,980.00

5.0 Site Management Personnel 2,038,518.75 92% 8% 100% 1,875,437.25 163,081.50 2,038,518.75

6.0 Testing 402,500.00 92% 8% 100% 370,300.00 32,200.00 402,500.00

7.0 Security/Safety/Protection 715,875.00 92% 8% 100% 658,605.00 57,270.00 715,875.00

8.0 Offices, workshops, storage & toilets 409,687.50 100% 0% 100% 409,687.50 - 409,687.50

9.0 Lighting, power, water, telephone, fire protection, ventilation and 534,750.00 92% 8% 100% 491,970.00 42,780.00 534,750.00

air-conditioning

10.0 Temporary plant, equipment & scaffolding 754,000.00 92% 8% 100% 693,680.00 60,320.00 754,000.00

11.0 Temporary hoardings 612,375.00 100% 0% 100% 612,375.00 - 612,375.00

12.0 Disposal of rubbish 172,500.00 92% 8% 100% 158,700.00 13,800.00 172,500.00

Total ( A ) 8,622,640.17 94% 6% 100% 8,142,744.52 479,895.65 8,622,640.17

B. BILL NO. 2 - DESIGN FEE 450,000.00 100% 0% 100% 450,000.00 - 450,000.00

Total ( B ) 450,000.00 100% 0% 100% 450,000.00 - 450,000.00

Item No.

Contract Amount in Php



Description of Work


Previous This Period To Date Previous This Period To Date Item No.


C. BILL NO. 3 - LEVEL 1 - ASSEMBLY HALL FLOOR

I. CIVIL / STRUCTURAL WORKS

I.A Site Works

1.0 Site clearing 28,750.00 100% 0% 100% 28,750.00 - 28,750.00

2.0 Stake and lay-out 131,928.00 100% 0% 100% 131,928.00 - 131,928.00

3.0 Structural excavation 27,370.00 100% 0% 100% 27,370.00 - 27,370.00

4.0 Bulk excavation 1,295,245.00 100% 0% 100% 1,295,245.00 - 1,295,245.00

5.0 Compacted backfilling and compaction 12,392.40 100% 0% 100% 12,392.40 - 12,392.40

6.0 Lean concrete, 1500 psi, 3" thick 150,788.00 100% 0% 100% 150,788.00 - 150,788.00

7.0 Soil treatment 350,621.77 100% 0% 100% 350,621.77 - 350,621.77

8.0 Hauling & disposal of excess soil 714,418.64 100% 0% 100% 714,418.64 - 714,418.64

I.B Concrete Works

1.0 Column footings, 3000 psi, 28 days, G-1 299,210.45 100% 0% 100% 299,210.45 - 299,210.45

2.0 Columns, 3000 psi, 28 days, G-3/4 258,060.00 100% 0% 100% 258,060.00 - 258,060.00

3.0 Shear wall, 3000 psi, 28 days, G-3/4 1,173,818.80 100% 0% 100% 1,173,818.80 - 1,173,818.80

4.0 Stairs, 3000 psi, 28 days, G-3/4 69,524.40 100% 0% 100% 69,524.40 - 69,524.40

5.0 Slab on grade, 3000 psi, 28 days, G-1 with Fibrin 23 398,510.65 100% 0% 100% 398,510.65 - 398,510.65

I.C Reinforced Steel Bars, Grade 40

1.0 Column footings 929,821.22 100% 0% 100% 929,821.22 - 929,821.22

2.0 Columns 940,235.42 100% 0% 100% 940,235.42 - 940,235.42

3.0 Shear wall 714,229.23 100% 0% 100% 714,229.23 - 714,229.23

4.0 Stairs 130,500.24 100% 0% 100% 130,500.24 - 130,500.24

5.0 Slab on grade 176,074.44 100% 0% 100% 176,074.44 - 176,074.44

I.D Formworks

1.0 Column footings (to produce rough surface) 43,079.46 100% 0% 100% 43,079.46 - 43,079.46

2.0 Columns (to produce smooth surface) 143,330.25 100% 0% 100% 143,330.25 - 143,330.25

3.0 Shear wall (to produce smooth surface) 520,501.50 100% 0% 100% 520,501.50 - 520,501.50

4.0 ### Stairs (to produce smooth surface) 39,580.13 100% 0% 100% 39,580.13 - 39,580.13

5.0 ### Slab on grade 135,727.83 100% 0% 100% 135,727.83 - 135,727.83

6.0 ### Construction joint 401,769.75 100% 0% 100% 401,769.75 - 401,769.75

7.0 ### Slope protection 489,037.50 100% 0% 100% 489,037.50 - 489,037.50

Total ( I ) 9,574,525.09 100% 0% 100% 9,574,525.09 - 9,574,525.09

II. CIVIL / ARCHITECTURAL WORKS

II.A Floor Finishes

1.0 FF-1 Smooth, straight to finish concrete with brass nosing and 152,705.08 100% 0% 100% 152,705.08 - 152,705.08

epoxy paint finish

2.0 FF-2 Smooth, straight to finish concrete with concrete sealer 12,580.43 0% 100% 100% - 12,580.43 12,580.43

3.0 FF-3 Smooth, straight to finish concrete with epoxy paint 10,904.30 0% 100% 100% - 10,904.30 10,904.30

4.0 FF-9 600 x 600mm Carpet Tiles, Axis by FB Carpet 460,379.50 0% 100% 100% - 460,379.50 460,379.50

5.0 Concrete Topping 126,554.28 0% 100% 100% - 126,554.28 126,554.28

II.B Wall Finishes

1.0 WF-1 Smooth, plain cement plaster, semi-gloss latex paint finish 607,210.63 20% 80% 100% 121,442.13 485,768.50 607,210.63

2.0 WF-5 Smooth, plain cement plaster, unpainted 16,609.27 90% 10% 100% 14,948.34 1,660.93 16,609.27

II.C Ceiling Finishes

1.0 CF-1 Smooth-formed, smooth rubbed concrete finish with latex 378,157.26 80% 20% 100% 302,525.81 75,631.45 378,157.26

paint finish

2.0 CF-7 Fair Faced (Off-form concrete) unpainted. 4,117.23 100% 0% 100% 4,117.23 - 4,117.23

II.D Masonry

1.0 CHB 150mm, 700 PSI 207,339.62 100% 0% 100% 207,339.62 - 207,339.62

II.E Metal Works

1.0 SS Railing, Floor mounted 165,600.00 100% 0% 100% 165,600.00 - 165,600.00

2.0 SS Railing, Wall mounted 165,600.00 100% 0% 100% 165,600.00 - 165,600.00



Description of Work




II.F Metal Doors (Hardware and paint finish is included)

1.0 900mm x 2100mmH 27,485.00 100% 0% 100% 27,485.00 - 27,485.00

2.0 3100mm x 2455mmH 148,695.00 100% 0% 100% 148,695.00 - 148,695.00

II.G Vapor Barrier

1.0 Damproofing 6mils polyethelene sheet 39,719.68 100% 0% 100% 39,719.68 - 39,719.68

2.0 Bentonite strip water stop 221,321.81 100% 0% 100% 221,321.81 - 221,321.81

3.0 Integral waterproofing, 3cc 754,562.56 100% 0% 100% 754,562.56 - 754,562.56

II.H Cistern Tank / Pump Room Finishes

1.0 Access Manhole, 800mm x 600mm 27,887.50 100% 0% 100% 27,887.50 - 27,887.50

2.0 Access manhole, 600mm x 600mm w/ grilles and padlock 25,012.50 100% 0% 100% 25,012.50 - 25,012.50

3.0 Ladder rung, 20mm dia. stainless steel 19,320.00 100% 0% 100% 19,320.00 - 19,320.00

4.0 Grating cover, 6.5m stainless steel 80,730.00 100% 0% 100% 80,730.00 - 80,730.00

5.0 Tank lining waterproofing 68,310.00 100% 0% 100% 68,310.00 - 68,310.00

6.0 Ceramic tile, 300mm x 300mm 68,701.00 100% 0% 100% 68,701.00 - 68,701.00

Total ( II ) 3,789,502.64 69% 31% 100% 2,616,023.26 1,173,479.38 3,789,502.64

III. ELECTRICAL WORKS

III.A Panelboards and Circuit breaker - Square D

1.0 Panel LPA NEMA 1 - Surface Mounted 22,254.80 0% 100% 100% - 22,254.80 22,254.80

Main 40AT,100AF,3Ø,3P,230V, 60Hz

III.B Enclosed Circuit Breaker

1.0 40 AT,3P,230V 60 Hz,NEMA 1 4,784.00 0% 100% 100% - 4,784.00 4,784.00

2.0 40 AT,3P,230V 60 Hz, NEMA 3R 4,784.00 0% 100% 100% - 4,784.00 4,784.00

3.0 30 AT,2P,230V 60 Hz, NEMA 1 6,856.30 0% 100% 100% - 6,856.30 6,856.30

III.C Lighting Fixtures - Brilliant Lightings

1.0 2x26Watts CFL Pinlight 86,415.60 0% 100% 100% - 86,415.60 86,415.60

2.0 1x36W Flourescent Fixture, Batten Type 5,575.20 0% 100% 100% - 5,575.20 5,575.20

3.0 Wall Mounted Emergency Light, Battery Pack 25,679.50 0% 100% 100% - 25,679.50 25,679.50

4.0 Wall Mounted Exit Light 5,129.00 0% 100% 100% - 5,129.00 5,129.00

III.D Wiring Devices - National

1.0 Single Pole Switch-1 Gang 1,186.80 0% 100% 100% - 1,186.80 1,186.80

2.0 Two gang switch, 15A, 250V 357.65 0% 100% 100% - 357.65 357.65

3.0 Three Way Switch(2 Gang) 474.95 0% 100% 100% - 474.95 474.95

4.0 Duplex Recepatcle Outlet 15A,250V,G.T. 3,799.60 0% 100% 100% - 3,799.60 3,799.60

III.E

1.0 THHN Copper Wires, 600V

1.1 3.5 mm² 69,262.20 40% 60% 100% 27,704.88 41,557.32 69,262.20

1.2 5.5 mm² 15,088.00 30% 70% 100% 4,526.40 10,561.60 15,088.00

1.3 8.0 mm² 1,831.95 0% 100% 100% - 1,831.95 1,831.95

III.F Conduits and Fittings

1.0 Condulet LB, 90°R

1.1 20mm Ø 3,276.35 98% 2% 100% 3,210.82 65.53 3,276.35

2.0 PVC PIPE SCHEDULE -40

2.1 32mm Ø 945.30 98% 2% 100% 926.39 18.91 945.30

2.2 25mm Ø 2,525.40 98% 2% 100% 2,474.89 50.51 2,525.40

2.3 20mm Ø 51,441.80 0% 100% 100% - 51,441.80 51,441.80

3.0 PVC pipe male adapter with locknut and bushing

3.1 32mm Ø 251.85 98% 2% 100% 246.81 5.04 251.85

3.2 25mm Ø 425.50 98% 2% 100% 416.99 8.51 425.50

3.3 20mm Ø 3,073.95 98% 2% 100% 3,012.47 61.48 3,073.95

4.0 Flexible Mettalic Conduit

4.1 15mm Ø 5,152.00 50% 50% 100% 2,576.00 2,576.00 5,152.00

5.0 Flexible Straight Connector

5.1 15mm Ø 1,196.00 50% 50% 100% 598.00 598.00 1,196.00

Wires and Cable - Phelps Dodge



Description of Work




III.G Outlet Boxes and Pull boxes - Fumaco

1.0 Utility Box with Cover 1,400.70 100% 0% 100% 1,400.70 - 1,400.70

2.0 Octagonal Box with Cover 9,660.00 100% 0% 100% 9,660.00 - 9,660.00

3.0 Square Box with Cover 621.00 100% 0% 100% 621.00 - 621.00

4.0 Pull Box 500mmx700mmx300mm NEMA-1 8,776.80 35% 65% 100% 3,071.88 5,704.92 8,776.80

5.0 Pull Box 400mmx400mmx400mmx200mm NEMA-1 2,222.95 35% 65% 100% 778.03 1,444.92 2,222.95

III.H

1.0 Wall Mounted Secondary Clock 5,520.00 0% 100% 100% - 5,520.00 5,520.00

2.0 Octagonal Box 119.60 100% 0% 100% 119.60 - 119.60

3.0 PVC PIPE

3.1 20 mm Ø PVC Pipe 7,036.85 98% 2% 100% 6,896.11 140.74 7,036.85

4.0 PVC Pipe adapter with locknut and bushing

4.1 20 mm Ø PVC 62.10 98% 2% 100% 60.86 1.24 62.10

5.0 Wires

5.1 1.25 mm² TF Wire 4,588.50 50% 50% 100% 2,294.25 2,294.25 4,588.50

III.I Public address system - TOA

1.0 Ceiling Mounted Speaker 13,020.30 0% 100% 100% - 13,020.30 13,020.30

2.0 Paging Amplifier 53,475.00 0% 100% 100% - 53,475.00 53,475.00

3.0 Octagonal Box 1,196.00 100% 0% 100% 1,196.00 - 1,196.00

4.0 Pull Box 109.25 100% 0% 100% 109.25 - 109.25

5.0 PVC PIPE

5.1 20 mm Ø PVC Pipe 12,132.50 98% 2% 100% 11,889.85 242.65 12,132.50

6.0 PVC pipe adapter adapter with locknut and bushing

6.1 20 mm Ø PVC 558.90 98% 2% 100% 547.72 11.18 558.90

7.0 Conduits and Fittings

7.1 15 mmØ Flexible Metallic Conduit 579.60 50% 50% 100% 289.80 289.80 579.60

7.2 15 mmØ St. Connector 134.55 50% 50% 100% 67.27 67.27 134.55

8.0 Wires

8.1 1.25 mm² TF Wire 6,686.10 60% 40% 100% 4,011.66 2,674.44 6,686.10

III.J

1.0 Equipment/Devices

1.1 Fire Alarm Manual station, Addressable Type 14,218.60 0% 100% 100% - 14,218.60 14,218.60

1.2 Photo Electric Smoke Detector, Addressable Type 51,575.20 0% 100% 100% - 51,575.20 51,575.20

1.3 Fire Alarm Horn With Strobe Light 9,857.80 0% 100% 100% - 9,857.80 9,857.80

2.0 PVC Pipe

2.1 25mm Ø 10,943.40 100% 0% 100% 10,943.40 - 10,943.40

2.2 32mm Ø 7,247.30 60% 40% 100% 4,348.38 2,898.92 7,247.30


2.4 Flexible Straight Connector 119.60 50% 50% 100% 59.80 59.80 119.60


2.6 Square Box 134.55 100% 0% 100% 134.55 - 134.55

3.0 PVC Adapter with Locknut and Bushing,

3.1 25mm Ø 1,106.30 100% 0% 100% 1,106.30 - 1,106.30

3.2 32mm Ø 335.80 40% 60% 100% 134.32 201.48 335.80

4.0 Wires

4.1 1.25 TF Wires 8,521.50 20% 80% 100% 1,704.30 6,817.20 8,521.50

III.K Telephone System

1.0 PVC PIPE

1.1 25mm PVC Pipe 7,015.00 100% 0% 100% 7,015.00 - 7,015.00

2.0 PVC PIPE ADAPTER WITH LOCKNUT AND BUSHING

2.1 25mm PVC Pipe 170.20 100% 0% 100% 170.20 - 170.20

3.0 Telephone Outlet 1,239.70 0% 100% 100% - 1,239.70 1,239.70

4.0 Utility Box 200.10 100% 0% 100% 200.10 - 200.10

5.0 Cat 5e Cable 2,511.60 0% 100% 100% - 2,511.60 2,511.60

Clock System - Notifier

Fire Alarm System - Notifier



Description of Work




III.L CCTV System

1.0 CCTV PIPE

1.1 25mm PVC Pipe 10,662.80 95% 5% 100% 10,129.66 533.14 10,662.80

1.2 20mm PVC Pipe 18,441.40 95% 5% 100% 17,519.33 922.07 18,441.40

2.0 PVC Pipe Adapter with locknut & bushing

2.1 20mm PVC Pipe 248.40 95% 5% 100% 235.98 12.42 248.40

2.2 25mm PVC Pipe 170.20 95% 5% 100% 161.69 8.51 170.20

3.0 Octagonal Box 241.50 100% 0% 100% 241.50 - 241.50

4.0 Flexible Metallic Conduit 128.80 0% 100% 100% - 128.80 128.80

5.0 Flexible Straight Connector 59.80 0% 100% 100% - 59.80 59.80

6.0 Pullbox 300x300x300 1,265.00 95% 5% 100% 1,201.75 63.25 1,265.00

7.0 Pul 10x10x6 5,313.00 95% 5% 100% 5,047.35 265.65 5,313.00

8.0 Condulet LB, 90˚R, 20mm 1,872.20 95% 5% 100% 1,778.59 93.61 1,872.20

9.0 Condulet LB, 90˚R, 25mm 1,173.00 95% 5% 100% 1,114.35 58.65 1,173.00

III.M Miscellaneous and Consumables 1,725.00 95% 5% 100% 1,638.75 86.25 1,725.00

III.N Hangers and Support 4,600.00 95% 5% 100% 4,370.00 230.00 4,600.00

III.O Testing and Commissioning 2,300.00 0% 100% 100% - 2,300.00 2,300.00

Total ( III ) 615,030.35 26% 74% 100% 159,721.07 455,309.28 615,030.35

IV. MECHANICAL AND PLUMBING WORKS

IV.A Drainage Ejection System

1.0 Sump pump, submersible, non-clog, Duplex, 100 gpm at 65 ft tdh

230 volts, 3Ø, hz. Complete with duplex type controller, level

switches and all std accessories 288,650.00 50% 50% 100% 144,325.00 144,325.00 288,650.00

(EIM Model SES-8585HSBH)

2.0 G.I. Pipe, sch 40 ; 100mmØ 27,255.00 40% 60% 100% 10,902.00 16,353.00 27,255.00

3.0 Bend ; 100mmØ 8,970.00 50% 50% 100% 4,485.00 4,485.00 8,970.00

4.0 Tee ; 100mmØ 5,290.00 40% 60% 100% 2,116.00 3,174.00 5,290.00

5.0 Flange

5.1 100mmØ slip-on 15,525.00 40% 60% 100% 6,210.00 9,315.00 15,525.00

5.2 100mmØ blind 2,472.50 40% 60% 100% 989.00 1,483.50 2,472.50

6.0 Gate valve

6.1 100mmØ 31,510.00 20% 80% 100% 6,302.00 25,208.00 31,510.00

7.0 Check Vlave

7.1 100mmØ 15,640.00 20% 80% 100% 3,128.00 12,512.00 15,640.00

8.0 Electrical field wiring 10,350.00 20% 80% 100% 2,070.00 8,280.00 10,350.00

9.0 Pipe Hangers Supprts and Consumables 12,075.00 20% 80% 100% 2,415.00 9,660.00 12,075.00

10.0 Pump Railing 9,775.00 20% 80% 100% 1,955.00 7,820.00 9,775.00

11.0 Leak Test 1,150.00 0% 100% 100% - 1,150.00 1,150.00

IV.B Cold Water system

1.0 Equipment

1.1 Constant Pressure booster pump, end suction centrifugal type,

Duplex type with system capacity of 80 gpm at 95 ft TDH.230 Volts.

3Ø, 60 hz,.complete with Control panel, level switches, bladder tank

and all standard accessories (Pacoflo 9000 CPS Model ES Series II) 913,100.00 50% 50% 100% 456,550.00 456,550.00 913,100.00

IV.C Piping Inside Pump Room

1.0 Stainless pipe, Schedule 40 T-304

1.1 75 mmØ 23,846.40 20% 80% 100% 4,769.28 19,077.12 23,846.40

1.2 50 mmØ 15,548.00 20% 80% 100% 3,109.60 12,438.40 15,548.00

2.0 Bend, S/S T-304

2.1 75 mmØ 2,898.00 20% 80% 100% 579.60 2,318.40 2,898.00

2.2 50 mmØ 5,106.00 20% 80% 100% 1,021.20 4,084.80 5,106.00

3.0 Tee, S/S T-304

3.1 50 mmØ 1,650.25 20% 80% 100% 330.05 1,320.20 1,650.25



Description of Work




4.0 Union

4.1 50 mmØ 1,268.45 30% 70% 100% 380.53 887.91 1,268.45

5.0 Gate Valve, NRS, 200 WOG, Screw Type "TOZEN"

5.1 50 mmØ 9,487.50 30% 70% 100% 2,846.25 6,641.25 9,487.50

6.0 Float Valve

6.1 50 mmØ 29,914.95 10% 90% 100% 2,991.50 26,923.45 29,914.95

7.0 Vortex Plate 6,325.00 0% 100% 100% - 6,325.00 6,325.00

IV.D Distrbution Line

1.0 PPRC Pipe, PN 20 "Boreplus" by Unipipe

1.1 63 mmØ 50,825.40 60% 40% 100% 30,495.24 20,330.16 50,825.40

2.0 PPRC Bend PN 20

2.1 63 mmØ 581.90 60% 40% 100% 349.14 232.76 581.90

3.0 PPRC Tee, PN 20

3.1 63 x 63 mmØ 848.70 60% 40% 100% 509.22 339.48 848.70

3.2 50 x 50 mmØ 1,375.40 60% 40% 100% 825.24 550.16 1,375.40

4.0 PPRC Coupling / reducer

4.1 63 x 63 mmØ 3,654.70 60% 40% 100% 2,192.82 1,461.88 3,654.70

5.0 Male adapter

5.1 63 mmØ 26,983.60 50% 50% 100% 13,491.80 13,491.80 26,983.60

6.0 Gate Valve, NRS, 200 WOG, threaded "TOZEN"

6.1 50 mmØ 22,137.50 20% 80% 100% 4,427.50 17,710.00 22,137.50

7.0 Pipe Clamps

7.1 63 mmØ 1,144.25 40% 60% 100% 457.70 686.55 1,144.25

8.0 Teflon Tape, Pipe Hanger Support & Consumables and tools rental 8,050.00 50% 50% 100% 4,025.00 4,025.00 8,050.00

9.0 Testing and Commissioning 1,437.50 0% 100% 100% - 1,437.50 1,437.50

IV.E FCU Drain Pipe

1.0 PVC Pipe Series 1000 "Crown"

1.1 150 mmØ 29,031.75 95% 5% 100% 27,580.16 1,451.59 29,031.75

1.2 110mmØ 2,173.50 95% 5% 100% 2,064.82 108.68 2,173.50

1.3 63mmØ 1,600.80 95% 5% 100% 1,520.76 80.04 1,600.80

2.0 PVC Bend Series 1000

2.1 1/4 x 150mmØ 2,271.25 95% 5% 100% 2,157.69 113.56 2,271.25

2.2 1/4 x 110mmØ 246.10 95% 5% 100% 233.79 12.31 246.10

2.3 1/4 x 63mmØ 58.65 95% 5% 100% 55.72 2.93 58.65

2.4 1/8 x 150mmØ 818.80 95% 5% 100% 777.86 40.94 818.80

2.5 1/8 x 100mmØ 106.95 95% 5% 100% 101.60 5.35 106.95

2.6 1/8 x 63mmØ 108.10 95% 5% 100% 102.70 5.41 108.10

3.0 PVC Wye Series 1000

3.1 150 x 150 mmØ 3,689.20 95% 5% 100% 3,504.74 184.46 3,689.20

3.2 150 x 63 mmØ 809.60 95% 5% 100% 769.12 40.48 809.60

3.3 110 x 110mmØ 514.05 95% 5% 100% 488.35 25.70 514.05

3.4 110 x 63mmØ 303.60 95% 5% 100% 288.42 15.18 303.60

4.0 PVC Pipe, In-house blue

4.1 32 mmØ 356.50 95% 5% 100% 338.68 17.83 356.50

4.2 25 mmØ 1,913.60 95% 5% 100% 1,817.92 95.68 1,913.60

5.0 Coupling Reducer PVC

5.1 50 x 25 mmØ 188.60 95% 5% 100% 179.17 9.43 188.60

5.2 50 x 32 mmØ 49.45 95% 5% 100% 46.98 2.47 49.45

6.0 PVC Bend, In-house blue

6.1 32 mmØ 437.00 95% 5% 100% 415.15 21.85 437.00

6.2 25 mmØ 667.00 95% 5% 100% 633.65 33.35 667.00

7.0 Rubber Insulation, 12 mm thk

7.1 50 mmØ 5,640.75 40% 60% 100% 2,256.30 3,384.45 5,640.75

7.2 32 mmØ 1,759.50 40% 60% 100% 703.80 1,055.70 1,759.50

7.3 25 mmØ 8,280.00 40% 60% 100% 3,312.00 4,968.00 8,280.00



Description of Work




8.0 Parking Drain

8.1 150 mmØ 4,255.00 30% 70% 100% 1,276.50 2,978.50 4,255.00

9.0 Floor cleanout

9.1 150 mmØ 4,567.80 30% 70% 100% 1,370.34 3,197.46 4,567.80

9.2 110mmØ 2,962.40 30% 70% 100% 888.72 2,073.68 2,962.40

9.3 50mmØ 886.65 30% 70% 100% 266.00 620.66 886.65

10.0 PVC Cement, Pipe Hangers Supprts and Consumables 3,267.15 95% 5% 100% 3,103.79 163.36 3,267.15

11.0 Gravity leak test 1,437.50 95% 5% 100% 1,365.63 71.88 1,437.50

IV.F Perforated Drain Pipe

1.0 PPVC Pipe Series 1000 "Crown" ; 150mmØ 64,965.80 100% 0% 100% 64,965.80 - 64,965.80


2.1 1/4 x 150mmØ 507.15 100% 0% 100% 507.15 - 507.15

2.2 1/8 x 150mmØ 3,187.80 100% 0% 100% 3,187.80 - 3,187.80


3.1 150 x 150 mmØ 2,067.70 100% 0% 100% 2,067.70 - 2,067.70

4.0 PVC End Cap ; 150mmØ 1,745.70 100% 0% 100% 1,745.70 - 1,745.70

5.0 Geotextile cloth/ filter cloth 41,975.00 100% 0% 100% 41,975.00 - 41,975.00

6.0 Excavation / Backfill 2,817.50 100% 0% 100% 2,817.50 - 2,817.50

7.0 Gravel Filter 12,765.00 100% 0% 100% 12,765.00 - 12,765.00

IV.G Cistern tank Drain and overflow

1.0 G.I. Schedule 40 ; 100mmØ 13,627.50 30% 70% 100% 4,088.25 9,539.25 13,627.50

2.0 G.I. Bend,, 100mmØ 8,970.00 30% 70% 100% 2,691.00 6,279.00 8,970.00

3.0 Gate Valve, 100mmØ 15,755.00 30% 70% 100% 4,726.50 11,028.50 15,755.00

4.0 Flanged, 100mmØ 3,450.00 30% 70% 100% 1,035.00 2,415.00 3,450.00

IV.H Air Conditioning Ventilation System

1.0 FCU LN-1, 6Hp cap. Ceiling Suspended Type 86,825.00 100% 0% 100% 86,825.00 - 86,825.00

Samsung brand, Model: NS60CCRFA,( Assembly Hall )

2.0 Copper pipes, acetylene, oxygen, nitrogen, freon R-22, 110,630.00 100% 0% 100% 110,630.00 - 110,630.00

Metal hanger, bracket, paint, polyethylene tape

electrical wire, angle bar, sealant & other misc.




























Description of Work














IV.I Ventilating Fan

1.0 SF LN-1, Kruger Brand, model: CFT-FDA 315 C, centrifugal 105,380.25 95% 5% 100% 100,111.24 5,269.01 105,380.25

In - line cabinet fan DIDW-FC, c/w Belt driven Motor,

7599 CMH, 1.5kw ( assembly RM ).

2.0 EF LN-1, Kruger Brand, model: CFT-FD 315 C, centrifugal 105,380.25 95% 5% 100% 100,111.24 5,269.01 105,380.25


7599 CMH, 1.5kw ( assembly RM ).

IV.J Ventilating Ductworks

1.0 Fresh airduct, G.I Sheet ; 1250 X 400 97,710.90 100% 0% 100% 97,710.90 - 97,710.90

2.0 Exhaust Air Duct , G.I Sheet

2.1 1500 X 600 13,356.10 100% 0% 100% 13,356.10 - 13,356.10

2.2 1250 X 400 74,446.40 100% 0% 100% 74,446.40 - 74,446.40

2.3 450 X 200 4,757.55 100% 0% 100% 4,757.55 - 4,757.55

2.4 1200 x 600 10,264.90 100% 0% 100% 10,264.90 - 10,264.90

3.0 Supply Air Grille ; 1200 x 400 5,057.70 100% 0% 100% 5,057.70 - 5,057.70

4.0 Exhaust Air grille

4.1 1200 x 600 6,647.00 70% 30% 100% 4,652.90 1,994.10 6,647.00

4.2 400 x 400 1,700.85 70% 30% 100% 1,190.59 510.26 1,700.85

5.0 Fire Damper ; 1250 x 400 14,398.00 70% 30% 100% 10,078.60 4,319.40 14,398.00

6.0 Volume Damper

6.1 1250 x 400 6,647.00 50% 50% 100% 3,323.50 3,323.50 6,647.00

6.2 450 x 200 1,537.55 50% 50% 100% 768.78 768.78 1,537.55

7.0 Filter for Supply fan

7.1 24" X 24" X 1 " washable air filter 4,830.00 50% 50% 100% 2,415.00 2,415.00 4,830.00

7.2 Access Panel 300 x 300 6,900.00 50% 50% 100% 3,450.00 3,450.00 6,900.00

8.0 Vibration Isolator

8.1 AC Equipment 33,120.00 50% 50% 100% 16,560.00 16,560.00 33,120.00

8.2 EF Equipment 23,460.00 50% 50% 100% 11,730.00 11,730.00 23,460.00

9.0 Metal hanger, bracket, bolt & nut, paint, screw, expansion bolt, full 17,868.70 90% 10% 100% 16,081.83 1,786.87 17,868.70

threaded round bar, angle bar, sealant and other miscellaneous.

10.0 Electrical works for Ventilation

Electrical wire, IMC pipe, connector & misc. 22,908.00 30% 70% 100% 6,872.40 16,035.60 22,908.00

11.0 Control panel for Exhaust Blower with magnetic starter 75,900.00 20% 80% 100% 15,180.00 60,720.00 75,900.00

12.0 Air conditioning disconnect switches 26,220.00 20% 80% 100% 5,244.00 20,976.00 26,220.00

13.0 Testing and commissioning 10,350.00 0% 100% 100% - 10,350.00 10,350.00

IV.K Fire Protection

1.0 Fire Hose Cabinet Recessed type, 32" x 27" x 7", complete with 29,095.00 30% 70% 100% 8,728.50 20,366.50 29,095.00

40mm Ø x 30 meters long fire hose, double jacketed

40 mmØ brass angle valve, Giacomini Brand

40 mmØ Adjustable nozzle

Semi-automatic pin hose rack

10 lbs ABC type fire extinguisher ( Dry Chemical)

2.0 Fire hose valve, 65 mmØ, with cap and chain, Giacomini Brand 13,294.00 30% 70% 100% 3,988.20 9,305.80 13,294.00



Description of Work




3.0 B.I. Pipe, sch. 40

3.1 100 mmØ 10,770.90 30% 70% 100% 3,231.27 7,539.63 10,770.90

3.2 40 mmØ 3,174.00 30% 70% 100% 952.20 2,221.80 3,174.00

4.0 Tee

4.1 100 x 65 mmØ 4,509.15 30% 70% 100% 1,352.75 3,156.40 4,509.15

4.2 100 x 40 mmØ 4,509.15 30% 70% 100% 1,352.75 3,156.40 4,509.15

5.0 Flange

5.1 100 mmØ slip-on 844.10 30% 70% 100% 253.23 590.87 844.10

5.2 100 mmØ Blind 1,951.55 30% 70% 100% 585.46 1,366.08 1,951.55

6.0 Hangers and supports 2,242.50 30% 70% 100% 672.75 1,569.75 2,242.50

Total ( IV ) 3,922,880.00 72% 28% 100% 2,817,489.25 1,105,390.75 3,922,880.00

Total ( C ) 17,901,938.08 85% 15% 100% 15,167,758.67 2,734,179.41 17,901,938.08



Description of Work




D. BILL NO. 4 - LEVEL 0 - DANCE STUDIO / CHANGING ROOMS FLOOR


I.A Site Works

1.0 Soil treatment 30,810.23 100% 0% 100% 30,810.23 - 30,810.23

I.B Concrete Works, 3000 psi, 28 days, G-3/4

1.0 Columns 105,197.40 100% 0% 100% 105,197.40 - 105,197.40

2.0 Shear wall 135,557.40 100% 0% 100% 135,557.40 - 135,557.40

3.0 Girders 256,542.00 100% 0% 100% 256,542.00 - 256,542.00

4.0 Beams 133,027.40 100% 0% 100% 133,027.40 - 133,027.40

5.0 Suspended slabs 267,572.80 100% 0% 100% 267,572.80 - 267,572.80

6.0 Stairs 24,895.20 100% 0% 100% 24,895.20 - 24,895.20

I.C Reinforced Steel Bars, Grade 40

1.0 Columns 404,186.56 100% 0% 100% 404,186.56 - 404,186.56

2.0 Shear wall 462,863.17 100% 0% 100% 462,863.17 - 462,863.17

3.0 Girders 1,020,223.70 100% 0% 100% 1,020,223.70 - 1,020,223.70

4.0 Beams 235,622.15 100% 0% 100% 235,622.15 - 235,622.15

5.0 Suspended slabs 404,768.83 100% 0% 100% 404,768.83 - 404,768.83

6.0 Stairs 42,611.03 100% 0% 100% 42,611.03 - 42,611.03

I.D Formworks

1.0 Columns (to produce rough surface) 80,708.44 100% 0% 100% 80,708.44 - 80,708.44

2.0 Shear wall (to produce smooth surface) 77,025.56 100% 0% 100% 77,025.56 - 77,025.56

3.0 Girders (to produce smooth surface) 79,781.25 100% 0% 100% 79,781.25 - 79,781.25

4.0 ### Beams (to produce smooth surface) 59,590.13 100% 0% 100% 59,590.13 - 59,590.13

5.0 ### Suspended slab (to produce smooth surface) 208,587.00 100% 0% 100% 208,587.00 - 208,587.00


Total ( I ) 4,043,745.42 100% 0% 100% 4,043,745.42 - 4,043,745.42


II.A Floor Finishes

1.0 FF-1 Smooth, straight to finish concrete with brass nosing and 55,497.87 50% 50% 100% 27,748.94 27,748.94 55,497.87

epoxy paint finish

2.0 FF-2 Smooth, straight to finish concrete with concrete sealer 36,368.75 50% 50% 100% 18,184.38 18,184.38 36,368.75

3.0 FF-5 300 x 300mm x 7.35mm thick vitrified ceramic tiles "Mariwasa" 188,043.39 50% 50% 100% 94,021.69 94,021.69 188,043.39

4.0 FF-10 140mm x 2185mm x 32mm T&G Hardwood Flooring by OSM

5.0 Concrete topping 125,660.04 100% 0% 100% 125,660.04 - 125,660.04

II.B Wall Finishes

1.0 WF-Smooth, plain cement plaster, semi-gloss latex paint finish 456,633.75 50% 50% 100% 228,316.88 228,316.88 456,633.75

2.0 WF-300mm x 300mm vitrified cerami tiles @1.80m height. Rest in 144,445.16 50% 50% 100% 72,222.58 72,222.58 144,445.16

plain cement finish. Semi-gloss latex paint finish

3.0 WF-Semi-Gloss Acrylic solvent base paint finish on cementitious 323,328.47 50% 50% 100% 161,664.23 161,664.23 323,328.47

coating, textured with 20mm thick groove lines

4.0 BF-Solid KD 19mm x 100mm wwoden baseboard in stained finish 26,915.75 0% 100% 100% - 26,915.75 26,915.75


1.0 CF-Smooth-formed, smooth rubbed concrete finish with latex 17,249.31 100% 0% 100% 17,249.31 - 17,249.31

paint finish

2.0 CF-12.0mm thick sag-resistant gypsum board on metal framing in 118,650.56 50% 50% 100% 59,325.28 59,325.28 118,650.56

flat latex paint finish

3.0 CF-13.0mm thick moisture resistant gypsum board on metal 209,166.60 50% 50% 100% 104,583.30 104,583.30 209,166.60

framing in flat latex paint finish

4.0 CF-600mm x 600mm x 15mm thick acoustical ceiling tile on oven 168,708.68 50% 50% 100% 84,354.34 84,354.34 168,708.68

baked T-runner AMF acoustic board

II.D Waterproofing

1.0 WP-Self-adhearing rubberized waterproofing membrane 210,997.58 100% 0% 100% 210,997.58 - 210,997.58

( Bithuthene 3000/ Texself)



Description of Work




II.E Masonry

1.0 CHB 150mm, 700 PSI 544,101.64 100% 0% 100% 544,101.64 - 544,101.64

II.F Metal Works

1.0 SS Railing, Floor mounted 29,900.00 50% 50% 100% 14,950.00 14,950.00 29,900.00

2.0 SS Railing, Wall mounted 29,900.00 50% 50% 100% 14,950.00 14,950.00 29,900.00

II.G Miscellaneous

1.0 Toilet partition-Phenolic 563,500.00 0% 100% 100% - 563,500.00 563,500.00

2.0 Urinal partition-Phenolic 20,125.00 0% 100% 100% - 20,125.00 20,125.00

3.0 Countertop 90,562.50 0% 100% 100% - 90,562.50 90,562.50

4.0 Toilet paper "Bonco" Model 3039-F25 6,900.00 0% 100% 100% - 6,900.00 6,900.00

5.0 Soap holder "Spira" Model SNV1 11,385.00 0% 100% 100% - 11,385.00 11,385.00

6.0 Soap dispenser "Spira" , Model TS125R 30,739.50 0% 100% 100% - 30,739.50 30,739.50

7.0 Paper towel dispenser "Spira" Model YKT300MR 85,790.00 0% 100% 100% - 85,790.00 85,790.00

8.0 Handryer "Phil std" Model 8005 48,645.00 0% 100% 100% - 48,645.00 48,645.00

9.0 Mirror 47,696.25 0% 100% 100% - 47,696.25 47,696.25

10.0 Benches 56,580.00 0% 100% 100% - 56,580.00 56,580.00

11.0 Lockers 263,810.00 0% 100% 100% - 263,810.00 263,810.00

II.H Caulking and Sealant

1.0 Sealant 51,577.50 100% 0% 100% 51,577.50 - 51,577.50

2.0 Compressible material 2,783.00 100% 0% 100% 2,783.00 - 2,783.00

3.0 Backer Rod 12.5 mm dia 3,967.50 100% 0% 100% 3,967.50 - 3,967.50

II.I Doors & Windows

1.0 Wood Doors and Hardwares (Varnish finish is included)

1.1 Hollow Core

a. 900mm x 2100mmH 114,425.00 90% 10% 100% 102,982.50 11,442.50 114,425.00

2.0 Aluminum Glass Door, Powder Coated

2.1 1800mm x 2100mmH 79,350.00 90% 10% 100% 71,415.00 7,935.00 79,350.00

3.0 Aluminum Awning Type Glass Windows

3.1 W1 2600mm x 600mmH 10,925.00 90% 10% 100% 9,832.50 1,092.50 10,925.00

3.1 W2 2300mm x 1200mmH 40,250.00 90% 10% 100% 36,225.00 4,025.00 40,250.00

3.2 W5 1400mm x 650mmH 23,000.00 90% 10% 100% 20,700.00 2,300.00 23,000.00

3.3 W8 2300mm x 650mmH 30,360.00 90% 10% 100% 27,324.00 3,036.00 30,360.00

4.0 Aluminum Fixed Type Glass Windows

4.1 W13 FFFFF5200mm x 1900mmH 48,875.00 90% 10% 100% 43,987.50 4,887.50 48,875.00

4.2 W14 FFF 3386mm x 1900mmH 30,475.00 90% 10% 100% 27,427.50 3,047.50 30,475.00

Total ( II ) 4,347,288.81 50% 50% 100% 2,176,552.19 2,170,736.62 4,347,288.81



1.0 MDP NEMA 1- Surface Mounted 207,414.00 0% 100% 100% - 207,414.00 207,414.00

Main CB: 1000 AT,1000AF,3Ø,3P,230V, 60Hz

2.0 Panel PPA NEMA 1 - Surface Mounted 84,117.90 0% 100% 100% - 84,117.90 84,117.90

Main CB: 300 AT,400 AF, 3P,3Ø, 60 hz, 240 Volts

3.0 Panel PPB NEMA 1 - Surface Mounted 31,949.30 0% 100% 100% - 31,949.30 31,949.30

Main CB: 60AT,100AF,3Ø,3P,230V, 60Hz

4.0 Panel LPB NEMA 1 - Surface Mounted 22,254.80 0% 100% 100% - 22,254.80 22,254.80



1.0 60 AT,3P,230V 60 Hz, NEMA 3R 47,380.00 0% 100% 100% - 47,380.00 47,380.00

2.0 40 AT,3P,230V 60 Hz, NEMA 3R 4,784.00 0% 100% 100% - 4,784.00 4,784.00

3.0 30 AT,2P,230V 60 Hz, NEMA 1 20,568.90 0% 100% 100% - 20,568.90 20,568.90



Description of Work





1.0 2x26Watts CFL Pinlight 65,508.60 0% 100% 100% - 65,508.60 65,508.60

2.0 1x18Watts,CFL Bulb E-27 Socket 21,403.80 0% 100% 100% - 21,403.80 21,403.80

3.0 1x 36 W Flourescent Fixture, Louvre Type 11,580.50 0% 100% 100% - 11,580.50 11,580.50



6.0 Wall Sconce 6,559.60 0% 100% 100% - 6,559.60 6,559.60




2.0 Two gang switch, 15A, 250V 715.30 0% 100% 100% - 715.30 715.30

3.0 Three Way Switch(1 Gang) 710.70 0% 100% 100% - 710.70 710.70

4.0 Three Way Switch(2 Gang) 4,274.55 0% 100% 100% - 4,274.55 4,274.55


III.E


1.1 3.5 mm² 79,759.40 40% 60% 100% 31,903.76 47,855.64 79,759.40

1.2 5.5 mm² 1,196.00 30% 70% 100% 358.80 837.20 1,196.00

1.3 8.0 mm² 13,502.15 0% 100% 100% - 13,502.15 13,502.15

1.4 14.0 mm² 84,966.60 0% 100% 100% - 84,966.60 84,966.60

1.5 22.0 mm² 1,679.00 0% 100% 100% - 1,679.00 1,679.00

1.6 30.0 mm² 8,533.00 0% 100% 100% - 8,533.00 8,533.00

1.7 150.0 mm² 33,292.50 0% 100% 100% - 33,292.50 33,292.50



1.1 75mm Ø 2,259.75 30% 70% 100% 677.93 1,581.82 2,259.75

1.2 40mm Ø 16,042.50 95% 5% 100% 15,240.38 802.13 16,042.50

1.3 32mm Ø 2,205.70 95% 5% 100% 2,095.42 110.29 2,205.70

1.4 20mm Ø 60,177.20 95% 5% 100% 57,168.34 3,008.86 60,177.20


2.1 75mm Ø 1,798.60 30% 70% 100% 539.58 1,259.02 1,798.60

2.2 40mm Ø 1,840.00 95% 5% 100% 1,748.00 92.00 1,840.00

2.3 20mm Ø 4,533.30 95% 5% 100% 4,306.63 226.67 4,533.30

3.0 PVC Elbow

3.1 75mm Ø 592.25 0% 100% 100% - 592.25 592.25

3.2 40mm Ø 339.25 95% 5% 100% 322.29 16.96 339.25

4.0 PVC endbell

4.1 75mm Ø 139.15 0% 100% 100% - 139.15 139.15

4.2 40mm Ø 124.20 95% 5% 100% 117.99 6.21 124.20

5.0

5.1 40mm Ø 4,370.00 95% 5% 100% 4,151.50 218.50 4,370.00

5.2 20mm Ø 3,276.35 95% 5% 100% 3,112.53 163.82 3,276.35


6.1 15mm Ø 7,084.00 30% 70% 100% 2,125.20 4,958.80 7,084.00


7.1 15mm Ø 1,644.50 30% 70% 100% 493.35 1,151.15 1,644.50


1.0 Utility Box with Cover 2,701.35 100% 0% 100% 2,701.35 - 2,701.35


3.0 Square Box with Cover 1,242.00 100% 0% 100% 1,242.00 - 1,242.00


5.0 Pull Box 400mmx400mmx400mmx200mm NEMA-1 4,445.90 15% 85% 100% 666.88 3,779.01 4,445.90

6.0 300 x 300 x 250 mm wire gutter NEMA-1 6,969.00 0% 100% 100% - 6,969.00 6,969.00


Condulet LB, 90°R



Description of Work




III.H


2.0 Octagonal Box 119.60 100% 0% 100% 119.60 - 119.60

3.0 PullBox 10"10"x6" 759.00 30% 70% 100% 227.70 531.30 759.00

4.0 PVC PIPE

4.1 20 mm Ø PVC Pipe 4,367.70 95% 5% 100% 4,149.32 218.39 4,367.70

4.2 25 mm Ø PVC Pipe 2,525.40 95% 5% 100% 2,399.13 126.27 2,525.40

4.3 32 mm Ø PVC Pipe 34,030.80 0% 100% 100% - 34,030.80 34,030.80


5.1 20 mm Ø PVC 62.10 95% 5% 100% 58.99 3.11 62.10

5.2 25 mm Ø PVC 170.20 95% 5% 100% 161.69 8.51 170.20

5.3 32 mm Ø PVC 167.90 0% 100% 100% - 167.90 167.90

6.0 Wires ; 1.25 mm² TF Wire 10,356.90 40% 60% 100% 4,142.76 6,214.14 10,356.90

III.I


2.0 Octagonal Box 956.80 100% 0% 100% 956.80 - 956.80

3.0 Pull Box 109.25 30% 70% 100% 32.77 76.47 109.25

4.0 PVC Pipe ; 20 mm Ø PVC Pipe 6,066.25 95% 5% 100% 5,762.94 303.31 6,066.25

5.0 PVC pipe adapter adapter with locknut and bushing ; 20 mm Ø PVC 496.80 95% 5% 100% 471.96 24.84 496.80



6.2 15 mmØ St. Connector 89.70 30% 70% 100% 26.91 62.79 89.70

7.0 Wires ; 1.25 mm² TF Wire 3,321.20 30% 70% 100% 996.36 2,324.84 3,321.20

III.J


1.1 Fire Alarm Control Panel, Addressable 153,387.00 0% 100% 100% - 153,387.00 153,387.00




1.5 Wall Mounted panic Button 3,277.50 0% 100% 100% - 3,277.50 3,277.50

2.0 PVC Pipe

2.1 25mm Ø 10,101.60 95% 5% 100% 9,596.52 505.08 10,101.60

2.2 32mm Ø 11,973.80 15% 85% 100% 1,796.07 10,177.73 11,973.80

2.3 15 mmØ Flexible Metallic Conduit 579.60 0% 100% 100% - 579.60 579.60


2.5 Octagonal Box with Cover 1,569.75 0% 100% 100% - 1,569.75 1,569.75

3.0 PVC Adapter with Locknut and Bushing

3.1 25mm Ø 1,106.30 95% 5% 100% 1,050.99 55.32 1,106.30

3.2 32mm Ø 335.80 15% 85% 100% 50.37 285.43 335.80

4.0 Wires ; 1.25 TF Wires 9,941.75 30% 70% 100% 2,982.52 6,959.22 9,941.75


1.0 PVC PIPE

1.1 25mm PVC Pipe 4,209.00 95% 5% 100% 3,998.55 210.45 4,209.00

1.2 40 mm PVC Pipe 16,042.50 0% 100% 100% - 16,042.50 16,042.50


2.1 25mm PVC Pipe 170.20 95% 5% 100% 161.69 8.51 170.20

2.2 40 mm PVC Pipe 184.00 0% 100% 100% - 184.00 184.00


4.0 Utility Box 200.10 100% 0% 100% 200.10 - 200.10

5.0 Cat 5e Cable 1,577.80 0% 100% 100% - 1,577.80 1,577.80

6.0 Cat 5e , 25 Pairs 31,878.00 0% 100% 100% - 31,878.00 31,878.00

7.0 IDF 11,845.00 0% 100% 100% - 11,845.00 11,845.00


Public address system - TOA




Description of Work




III.L CCTV System

1.0 CCTV PIPE

1.1 25mm PVC Pipe 4,209.00 95% 5% 100% 3,998.55 210.45 4,209.00

1.2 20mm PVC Pipe 7,279.50 95% 5% 100% 6,915.52 363.98 7,279.50


2.1 25mm PVC Pipe 170.20 95% 5% 100% 161.69 8.51 170.20

2.2 20mm PVC Pipe 248.40 95% 5% 100% 235.98 12.42 248.40

3.0 Square Box 241.50 100% 0% 100% 241.50 - 241.50



6.0 Pullbox 300x300x300 1,265.00 15% 85% 100% 189.75 1,075.25 1,265.00

7.0 Pullbox 10x10x6 1,518.00 15% 85% 100% 227.70 1,290.30 1,518.00

8.0 Condulet LB, 90˚R, 20mm 936.10 95% 5% 100% 889.29 46.81 936.10

9.0 Condulet LB, 90˚R, 25mm 586.50 95% 5% 100% 557.18 29.33 586.50

III.M Miscellaneous and Consumables 2,875.00 95% 5% 100% 2,731.25 143.75 2,875.00

III.N Hangers and Support 8,050.00 95% 5% 100% 7,647.50 402.50 8,050.00


Total ( III ) 1,375,986.50 15% 85% 100% 206,705.77 1,169,280.73 1,375,986.50


IV.A Plumbing Fixtures

1.0 Water closet, white flush Valve, floor mounted complete with seat 63,077.50 0% 100% 100% - 63,077.50 63,077.50

and cover, Flush Valve and all standard accessories

American Standard, New Linear

2.0 Flush Valve for water closet, American standard F511 48,472.50 0% 100% 100% - 48,472.50 48,472.50

3.0 Lavatory, white, under the- counter, complete with p-trap, 42,766.20 0% 100% 100% - 42,766.20 42,766.20

supply pipe and valve and all standard installation

accessories (AM STD Ovalyn)

4.0 In-wall shower head and valve (American Standard) 85,408.20 0% 100% 100% - 85,408.20 85,408.20

SAGA 1521.

5.0 Lavatory, faucet, single hole single lever control, American 38,595.15 0% 100% 100% - 38,595.15 38,595.15

Standard SAGA 1502

6.0 Urinal, wall mounted, w/ flush valve, American Std. Washbrook Jr. 26,820.30 0% 100% 100% - 26,820.30 26,820.30

7.0 Urinal Flush Valve push button type, American Std. F501. 14,559.00 0% 100% 100% - 14,559.00 14,559.00

IV.B Sanitary Works

1.0 Sewer Pipe Line

1.1 PVC Pipe, Series 1000 "Crown"

a. 160 mmØ 17,646.75 30% 70% 100% 5,294.02 12,352.72 17,646.75

b. 110 mmØ 7,141.50 40% 60% 100% 2,856.60 4,284.90 7,141.50

c. 90 mmØ 6,003.00 40% 60% 100% 2,401.20 3,601.80 6,003.00

d. 63 mmØ 6,603.30 40% 60% 100% 2,641.32 3,961.98 6,603.30

1.2 Bend, PVC series 1000

a. 1/4 x 160mmØ 2,271.25 40% 60% 100% 908.50 1,362.75 2,271.25

b. 1/4 x 110mmØ 2,584.05 40% 60% 100% 1,033.62 1,550.43 2,584.05

c. 1/4 x 90mmØ 619.85 40% 60% 100% 247.94 371.91 619.85

d. 1/4 x 63mmØ 1,114.35 40% 60% 100% 445.74 668.61 1,114.35

e. 1/8 x 160mmØ 1,228.20 40% 60% 100% 491.28 736.92 1,228.20

f. 1/8 x 110mmØ 1,390.35 40% 60% 100% 556.14 834.21 1,390.35

g. 1/8 x 90mmØ 563.50 40% 60% 100% 225.40 338.10 563.50

h. 1/8 x 63mmØ 1,729.60 50% 50% 100% 864.80 864.80 1,729.60

1.3 Wye, PVC Series 1000

a. 160 x 160 mmØ 2,766.90 50% 50% 100% 1,383.45 1,383.45 2,766.90

b. 160 x 110 mmØ 6,808.00 50% 50% 100% 3,404.00 3,404.00 6,808.00

c. 160 x 90 mmØ 5,071.50 50% 50% 100% 2,535.75 2,535.75 5,071.50



Description of Work




d. 160 x 63 mmØ 809.60 30% 70% 100% 242.88 566.72 809.60

e. 110 x 110 mmØ 2,227.55 40% 60% 100% 891.02 1,336.53 2,227.55

f. 110 x 63 mmØ 2,776.10 40% 60% 100% 1,110.44 1,665.66 2,776.10

g. 90 x 63 mmØ 3,137.20 40% 60% 100% 1,254.88 1,882.32 3,137.20

h. 63 x 63 mmØ 154.10 40% 60% 100% 61.64 92.46 154.10

1.4 Tee Pvc Series 1000

a. 110 x 63 mmØ 1,094.80 40% 60% 100% 437.92 656.88 1,094.80

b. 63 x 63 mmØ 3,542.00 40% 60% 100% 1,416.80 2,125.20 3,542.00

1.5 P-Trap, PVC Series 1000

a. 50mmØ 2,870.40 30% 70% 100% 861.12 2,009.28 2,870.40

1.6 Floor Drain " JAMAN" model JFD 102 by Eurobrass

a. 50mmØ 12,420.00 30% 70% 100% 3,726.00 8,694.00 12,420.00

1.7 Floor Clean-out "JAMAN" model JCO 136 by Eurobrass

a. 150 mmØ 9,453.00 10% 90% 100% 945.30 8,507.70 9,453.00

b. 100 mmØ 8,307.60 10% 90% 100% 830.76 7,476.84 8,307.60

c. 75 mmØ 7,011.55 10% 90% 100% 701.16 6,310.40 7,011.55

d. 50 mmØ 765.90 10% 90% 100% 76.59 689.31 765.90

1.8 Ceiling Cleanout ; 150 mmØ 519.80 10% 90% 100% 51.98 467.82 519.80

1.9 Hanger and support 57,500.00 30% 70% 100% 17,250.00 40,250.00 57,500.00

1.10 Gravity leak test 2,300.00 40% 60% 100% 920.00 1,380.00 2,300.00

2.0 Vent Line


a. 90mmØ 5,175.00 40% 60% 100% 2,070.00 3,105.00 5,175.00

b. 63mmØ 26,490.25 40% 60% 100% 10,596.10 15,894.15 26,490.25


a. 1/4 x 90mmØ 177.10 40% 60% 100% 70.84 106.26 177.10

b. 1/4 x 63mmØ 6,040.95 40% 60% 100% 2,416.38 3,624.57 6,040.95

c. 1/8 x 63mmØ 54.05 40% 60% 100% 21.62 32.43 54.05

2.3 PVC Tee Series 1000

a. 90 x 63mmØ 1,738.80 40% 60% 100% 695.52 1,043.28 1,738.80

b. 63 x 63mmØ 2,656.50 40% 60% 100% 1,062.60 1,593.90 2,656.50

2.4 PVC Coupling Reducer Series 1000

a. 90 x 63mmØ 262.20 40% 60% 100% 104.88 157.32 262.20

2.5 PVC Cement, Pipe Hangers Supprts and Consumables 17,590.40 40% 60% 100% 7,036.16 10,554.24 17,590.40

2.6 Leak Test 805.00 40% 60% 100% 322.00 483.00 805.00

IV.C Sewage Ejection System

1.0 Sewage pump, non-submersible, non-clog, Duplex, 150 gpm

at 50 ft tdh 230 volts, 3Ø, hz. Complete with duplex type controller,

level switches and all std accessories 677,706.50 0% 100% 100% - 677,706.50 677,706.50

(FLYGT Model ENM-10)

2.0 G.I. Pipe, sch 40

2.1 150mmØ 94,702.50 0% 100% 100% - 94,702.50 94,702.50

3.0 Bend

3.1 150mmØ 23,747.50 10% 90% 100% 2,374.75 21,372.75 23,747.50

4.0 Tee

4.1 150mmØ 2,645.00 10% 90% 100% 264.50 2,380.50 2,645.00

5.0 Flange

5.1 150mmØ slip-on 20,182.50 10% 90% 100% 2,018.25 18,164.25 20,182.50

5.2 150mmØ blind 2,587.50 10% 90% 100% 258.75 2,328.75 2,587.50

6.0 Gate valve

6.1 150mmØ 49,450.00 10% 90% 100% 4,945.00 44,505.00 49,450.00

7.0 Check Vlave

7.1 150mmØ 28,290.00 10% 90% 100% 2,829.00 25,461.00 28,290.00

8.0 Vortex Plate 19,550.00 10% 90% 100% 1,955.00 17,595.00 19,550.00



Description of Work




9.0 Pipe Hangers Supprts and Consumables 12,075.00 40% 60% 100% 4,830.00 7,245.00 12,075.00

10.0 Electrical field wiring 14,950.00 40% 60% 100% 5,980.00 8,970.00 14,950.00

11.0 Pump Railing 9,775.00 0% 100% 100% - 9,775.00 9,775.00

12.0 Leak test 1,150.00 40% 60% 100% 460.00 690.00 1,150.00

IV.D Distrbution Line


1.1 63 mmØ 19,278.60 50% 50% 100% 9,639.30 9,639.30 19,278.60

1.2 50 mmØ 35,636.20 50% 50% 100% 17,818.10 17,818.10 35,636.20

1.3 40 mmØ 10,754.80 50% 50% 100% 5,377.40 5,377.40 10,754.80

1.4 32mmØ 11,812.80 50% 50% 100% 5,906.40 5,906.40 11,812.80

1.5 25mmØ 4,968.00 50% 50% 100% 2,484.00 2,484.00 4,968.00

1.6 20mmØ 5,078.40 50% 50% 100% 2,539.20 2,539.20 5,078.40

2.0 PPRC Bend PN 20

2.1 63 mmØ 872.85 50% 50% 100% 436.42 436.42 872.85

2.2 50 mmØ 2,415.00 50% 50% 100% 1,207.50 1,207.50 2,415.00

2.3 40 mmØ 609.50 50% 50% 100% 304.75 304.75 609.50

2.4 32mmØ 1,442.10 50% 50% 100% 721.05 721.05 1,442.10

2.5 25mmØ 524.40 50% 50% 100% 262.20 262.20 524.40

2.6 20mmØ 1,242.00 50% 50% 100% 621.00 621.00 1,242.00

3.0 PPRC Tee, PN 20

3.1 63 x 63 mmØ 848.70 50% 50% 100% 424.35 424.35 848.70

3.2 50 x 50 mmØ 2,063.10 50% 50% 100% 1,031.55 1,031.55 2,063.10

3.3 50 x 32 mmØ 655.50 50% 50% 100% 327.75 327.75 655.50

3.4 50 x 25 mmØ 641.70 50% 50% 100% 320.85 320.85 641.70

3.5 40 x 40 mmØ 335.80 50% 50% 100% 167.90 167.90 335.80

3.6 40 x 32 mmØ 989.00 50% 50% 100% 494.50 494.50 989.00

3.7 40 x 25 mmØ 239.20 50% 50% 100% 119.60 119.60 239.20

3.8 40 x 20 mmØ 943.00 50% 50% 100% 471.50 471.50 943.00

3.9 32 x 20 mmØ 669.30 50% 50% 100% 334.65 334.65 669.30

3.10 25 x 20 mmØ 822.25 50% 50% 100% 411.13 411.13 822.25

3.11 20 x 20 mmØ 1,076.40 50% 50% 100% 538.20 538.20 1,076.40

3.12 20 mm x 1/2 Ø Faucet Tee 4,916.25 20% 80% 100% 983.25 3,933.00 4,916.25

3.13 32 mm x 3/4 Ø Faucet Tee 1,725.00 20% 80% 100% 345.00 1,380.00 1,725.00

3.14 32 mm x 1 Ø Faucet Tee 4,807.00 20% 80% 100% 961.40 3,845.60 4,807.00


4.1 63 x 63 mmØ 1,566.30 50% 50% 100% 783.15 783.15 1,566.30

4.2 63 x 50 mmØ 258.75 50% 50% 100% 129.38 129.38 258.75

4.3 63 x 40 mmØ 250.70 50% 50% 100% 125.35 125.35 250.70

4.4 63 x 32 mmØ 243.80 50% 50% 100% 121.90 121.90 243.80

4.5 63 x 25 mmØ 233.45 50% 50% 100% 116.73 116.73 233.45

4.6 63 x 20 mmØ 230.00 50% 50% 100% 115.00 115.00 230.00

4.7 50 x 50 mmØ 3,109.60 50% 50% 100% 1,554.80 1,554.80 3,109.60

4.8 50 x 40 mmØ 603.75 50% 50% 100% 301.88 301.88 603.75

4.9 50 x 20 mmØ 354.20 50% 50% 100% 177.10 177.10 354.20

4.10 40 x 40 mmØ 621.00 50% 50% 100% 310.50 310.50 621.00

4.11 40 x 32 mmØ 103.50 50% 50% 100% 51.75 51.75 103.50

4.12 40 x 25 mmØ 97.75 50% 50% 100% 48.88 48.88 97.75

4.13 32 x 32 mmØ 703.80 50% 50% 100% 351.90 351.90 703.80

4.14 32 x 25 mmØ 94.30 50% 50% 100% 47.15 47.15 94.30

4.15 25 x 25 mmØ 269.10 50% 50% 100% 134.55 134.55 269.10

4.16 25 x 20 mmØ 1,233.95 50% 50% 100% 616.97 616.97 1,233.95

5.0 PPRC End Cap PN 20

5.1 32mmØ 407.10 50% 50% 100% 203.55 203.55 407.10

5.2 25mmØ 1,267.30 50% 50% 100% 633.65 633.65 1,267.30



Description of Work




6.0 Male adapter

6.1 63 mmØ 3,854.80 50% 50% 100% 1,927.40 1,927.40 3,854.80

6.2 50 mmØ 7,831.50 50% 50% 100% 3,915.75 3,915.75 7,831.50

6.3 40 mmØ 1,750.30 50% 50% 100% 875.15 875.15 1,750.30

6.4 32mmØ 5,814.40 50% 50% 100% 2,907.20 2,907.20 5,814.40

6.5 25mmØ 295.55 50% 50% 100% 147.77 147.77 295.55

6.6 20mmØ 1,504.20 50% 50% 100% 752.10 752.10 1,504.20


7.1 50 mmØ 3,162.50 30% 70% 100% 948.75 2,213.75 3,162.50

7.2 40 mmØ 5,799.45 30% 70% 100% 1,739.83 4,059.62 5,799.45

7.3 32mmØ 1,403.00 30% 70% 100% 420.90 982.10 1,403.00

7.4 25mmØ 4,508.00 40% 60% 100% 1,803.20 2,704.80 4,508.00

7.5 20mmØ 2,190.75 40% 60% 100% 876.30 1,314.45 2,190.75

7.6 12mmØ 1,322.50 40% 60% 100% 529.00 793.50 1,322.50

8.0 Pipe Clamps

8.1 63 mmØ 4,805.85 60% 40% 100% 2,883.51 1,922.34 4,805.85

8.2 50 mmØ 8,004.00 60% 40% 100% 4,802.40 3,201.60 8,004.00

8.3 40 mmØ 3,601.80 60% 40% 100% 2,161.08 1,440.72 3,601.80

8.4 32mmØ 6,403.20 60% 40% 100% 3,841.92 2,561.28 6,403.20

8.5 25mmØ 4,402.20 60% 40% 100% 2,641.32 1,760.88 4,402.20

8.6 20mmØ 9,604.80 60% 40% 100% 5,762.88 3,841.92 9,604.80


10.0 Testing and Commissioning 1,867.60 60% 40% 100% 1,120.56 747.04 1,867.60

IV.E FCU Drain Pipe


1.1 63mmØ 400.20 80% 20% 100% 320.16 80.04 400.20


2.1 1/8 x 63mmØ 117.30 80% 20% 100% 93.84 23.46 117.30


3.1 32 mmØ 926.90 80% 20% 100% 741.52 185.38 926.90

3.2 25 mmØ 1,794.00 80% 20% 100% 1,435.20 358.80 1,794.00


4.1 32 mmØ 524.40 80% 20% 100% 419.52 104.88 524.40

4.2 25 mmØ 400.20 80% 20% 100% 320.16 80.04 400.20


5.1 32 mmØ 1,055.70 80% 20% 100% 844.56 211.14 1,055.70

5.2 25 mmØ 3,105.00 80% 20% 100% 2,484.00 621.00 3,105.00


7.0 Excavation / Backfill 5,635.00 80% 20% 100% 4,508.00 1,127.00 5,635.00

8.0 Gravity leak test 1,437.50 80% 20% 100% 1,150.00 287.50 1,437.50

IV.F Airconditioning and Ventilation System

1.0 FCU LO-1, 4Hp cap. Ceiling Suspended Type 65,090.00 100% 0% 100% 65,090.00 - 65,090.00

Samsung brand, Model: NS36CCRBA( Dance Studio )













Description of Work




6.0 Copper pipes, acetylene, oxygen, nitrogen, freon R-22, Metal hanger, 20,182.50 100% 0% 100% 20,182.50 - 20,182.50

bracket, paint, polyethylene tape electrical wire, angle bar, sealant &

other misc.

7.0 FCU LO-2, 1.5Hp cap. Wall mounted Type 29,895.40 100% 0% 100% 29,895.40 - 29,895.40

Samsung brand, Model: AS-12UAN ( Lobby )

8.0 Copper pipes, acetylene, oxygen, nitrogen, freon R22, Metal hanger, 74,002.50 100% 0% 100% 74,002.50 - 74,002.50

bracket, paint, polyethylene tape electrical wire, angle bar, sealant &

other misc.

IV.G Ventilating Fan

1.0 SF LO-1, Kruger Brand, model: CFT-BDB 355 C, centrifugal In - line 110,383.90 50% 50% 100% 55,191.95 55,191.95 110,383.90

cabinet fan DIDW-FC, c/w Belt driven Motor, 5653 CMH, 1.1kw

( Dance Studio ).

2.0 EF LO-1, Kruger Brand, model: CFT-BDB 355 C, centrifugal In - line 110,383.90 50% 50% 100% 55,191.95 55,191.95 110,383.90

cabinet fan DIDW-FC, c/w Belt driven Motor, 5653 CMH, 1.1kw

( Dance Studio ).

3.0 TEF LO-1, Kruger brand, Model: TSK II 315 L, Centrifugal, In-line Duct 33,200.50 50% 50% 100% 16,600.25 16,600.25 33,200.50

Fan, c/w Direct Driven Motor, 986 CMH, 0.352 kw, ( Male 2 ).


Fan, c/w Direct Driven Motor, 1462 CMH, 0.352 kw, ( Male 1 ).


Fan, c/w Direct Driven Motor, 1173 CMH, 0.352 kw, ( Female 1 ).


Fan, c/w Direct Driven Motor, 1490 CMH, 0.352 kw, ( Female 2 ).

IV.H Ventilating Ductworks

1.0 Fresh airduct, G.I Sheet

1.1 1200 X 300 8,553.70 100% 0% 100% 8,553.70 - 8,553.70

1.2 900 X 300 30,801.60 100% 0% 100% 30,801.60 - 30,801.60

2.0 Toilet exhaust duct, G.I Sheet

2.1 500 x 200 63,186.75 100% 0% 100% 63,186.75 - 63,186.75

2.2 400 x 400 5,854.65 100% 0% 100% 5,854.65 - 5,854.65

2.3 400 x 200 13,175.55 100% 0% 100% 13,175.55 - 13,175.55

2.4 350 x 200 6,710.25 100% 0% 100% 6,710.25 - 6,710.25


3.1 1250 X 400 18,611.60 100% 0% 100% 18,611.60 - 18,611.60

3.2 1200 X 300 17,107.40 100% 0% 100% 17,107.40 - 17,107.40

3.3 1000 X 400 7,985.60 100% 0% 100% 7,985.60 - 7,985.60

3.4 900 X 300 13,689.60 100% 0% 100% 13,689.60 - 13,689.60

3.5 450 X 200 6,343.40 100% 0% 100% 6,343.40 - 6,343.40

4.0 Kitchen supply air duct, G. I Sheet

5.0 Supply air grilles

5.1 1000 X 400 4,261.90 100% 0% 100% 4,261.90 - 4,261.90

6.0 Exhaust air grilles

6.1 1000 x 400 4,365.40 100% 0% 100% 4,365.40 - 4,365.40

6.2 400 X 400 3,401.70 100% 0% 100% 3,401.70 - 3,401.70

6.3 300 X 300 2,166.60 100% 0% 100% 2,166.60 - 2,166.60

7.0 Exhaust air louver with insect screen

7.1 1200 X 300 7,730.30 100% 0% 100% 7,730.30 - 7,730.30

7.2 1000 X 300 3,269.45 100% 0% 100% 3,269.45 - 3,269.45

8.0 Volume Damper

8.1 900 X 300 7,709.60 100% 0% 100% 7,709.60 - 7,709.60

8.2 500 X 200 3,339.60 100% 0% 100% 3,339.60 - 3,339.60

8.3 400 X 200 1,405.30 100% 0% 100% 1,405.30 - 1,405.30

8.4 350 X 200 1,273.05 100% 0% 100% 1,273.05 - 1,273.05

9.0 Fire Damper

9.1 450 x 200 1,736.50 100% 0% 100% 1,736.50 - 1,736.50



Description of Work





10.1 24" X 24" X 1 " washable air filter 4,830.00 0% 0% 100% - - 4,830.00

10.2 Access Panel 300 x 300 2,300.00 0% 0% 100% - - 2,300.00


11.1 AC Equipment 12,420.00 0% 0% 100% - - 12,420.00

11.2 EF Equipment 15,640.00 0% 0% 100% - - 15,640.00

12.0 Metal hanger, bracket, bolt & nut, paint, screw, expansion bolt, full 26,409.75 0% 0% 100% - - 26,409.75



Electrical wire, IMC pipe, connector & misc. 28,750.00 0% 0% 100% - - 28,750.00

14.0 Control panel for Exhaust Blower with magnetic starter 151,800.00 0% 0% 100% - - 151,800.00

15.0 Air conditioning disconnect switches 13,110.00 0% 0% 100% - - 13,110.00

16.0 Testing and commissioning 9,890.00 0% 0% 100% - - 9,890.00

IV.I Fire Protection

1.0 Fire Hose Cabinet Recessed type, 32" x 27" x 7", complete with 58,190.00 30% 0% 100% 17,457.00 - 58,190.00






2.0 Fire hose valve, 65 mmØ, with cap and chain, Giacomini Brand 13,294.00 30% 0% 100% 3,988.20 - 13,294.00


3.1 100 mmØ 20,003.10 50% 0% 100% 10,001.55 - 20,003.10

3.2 40 mmØ 12,696.00 50% 0% 100% 6,348.00 - 12,696.00

4.0 Bend,

4.1 100 mmØ 3,919.20 50% 0% 100% 1,959.60 - 3,919.20

4.2 40 mmØ 809.60 50% 0% 100% 404.80 - 809.60

5.0 Tee

5.1 100 x 100mmØ 4,509.15 50% 0% 100% 2,254.58 - 4,509.15

5.2 100 x 65 mmØ 4,509.15 50% 0% 100% 2,254.58 - 4,509.15

5.3 100 x 40 mmØ 4,509.15 50% 0% 100% 2,254.58 - 4,509.15

5.4 40 x 40 mmØ 277.15 50% 0% 100% 138.58 - 277.15

6.0 Flange

6.1 100 mmØ slip-on 4,220.50 50% 0% 100% 2,110.25 - 4,220.50

6.2 100 mmØ Blind 1,951.55 50% 0% 100% 975.77 - 1,951.55

7.0 Isolation Valve ; 40 mmØ 3,047.50 50% 0% 100% 1,523.75 - 3,047.50

8.0 Hangers and supports 2,242.50 50% 0% 100% 1,121.25 - 2,242.50

Total ( IV ) 3,229,022.90 36% 64% 100% 1,167,703.79 1,714,783.29 3,229,022.90

Total ( D ) 12,996,043.63 58% 42% 100% 7,594,707.18 5,054,800.63 12,996,043.63



Description of Work




E. BILL NO. 5 LEVEL 1 - REFECTORY / KITCHEN / TOILETS FLOOR


I.A Concrete Works, 3000 psi, 28 days, G-3/4

1.0 Columns 99,226.60 100% 0% 100% 99,226.60 - 99,226.60

2.0 Girders 95,229.20 100% 0% 100% 95,229.20 - 95,229.20

3.0 Beams 138,087.40 100% 0% 100% 138,087.40 - 138,087.40

4.0 Suspended Slabs 208,927.40 100% 0% 100% 208,927.40 - 208,927.40

5.0 Stairs 27,627.60 100% 0% 100% 27,627.60 - 27,627.60

I.B Reinforced Steel Bars, Grade 40

1.0 Columns 380,968.02 100% 0% 100% 380,968.02 - 380,968.02

2.0 Girders 205,594.35 100% 0% 100% 205,594.35 - 205,594.35

3.0 Beams 345,110.32 100% 0% 100% 345,110.32 - 345,110.32

4.0 Suspended Slabs 359,315.71 100% 0% 100% 359,315.71 - 359,315.71

5.0 Stairs 47,345.13 100% 0% 100% 47,345.13 - 47,345.13

I.C Formworks






Total ( I ) 2,315,402.85 100% 0% 100% 2,315,402.85 - 2,315,402.85


II.A Floor Finishes

1.0 FF- Smooth, straight to finish concrete with brass nosing and 77,272.45 80% 20% 100% 61,817.96 15,454.49 77,272.45

epoxy paint finish

2.0 FF- 600 x 600mm x 10.35mm thick homogeneous tiles (Non-Skid) 480,536.01 80% 20% 100% 384,428.81 96,107.20 480,536.01

3.0 Concrete topping 103,433.76 80% 20% 100% 82,747.01 20,686.75 103,433.76

II.B Wall Finishes

1.0 WF-1 Smooth, plain cement plaster, semi-gloss latex paint finish 401,011.96 80% 20% 100% 320,809.57 80,202.39 401,011.96

2.0 WF-2 300mm x 300mm vitrified cerami tiles @1.80m height. 125,871.55 80% 20% 100% 100,697.24 25,174.31 125,871.55

Rest in plain cement finish. Semi-gloss latex paint finish

3.0 WF-3 Plain cement plaster, final finish by Kitchen Consultant 30,561.58 80% 20% 100% 24,449.27 6,112.32 30,561.58

4.0 WF-4 Semi-Gloss Acrylic solvent base paint finish on 433,231.81 80% 20% 100% 346,585.45 86,646.36 433,231.81

cementitious coating, textured with 20mm thick groove lines

5.0 BF-1 Solid KD 19mm x 100mm wwoden baseboard in 16,031.00 0% 100% 100% - 16,031.00 16,031.00

stained finish

6.0 Concrete ledges, semi gloss acrylic 131,403.60 30% 70% 100% 39,421.08 91,982.52 131,403.60


1.0 CF-1 Smooth-formed, smooth rubbed concrete finish with latex 21,734.31 50% 50% 100% 10,867.15 10,867.15 21,734.31

paint finish

2.0 CF-2 12.0mm thick sag-resistant gypsum board on metal framing 208,656.00 50% 50% 100% 104,328.00 104,328.00 208,656.00

in flat latex paint finish

3.0 CF-3 13.0mm thick moisture resistant gypsum board on metal 104,976.60 50% 50% 100% 52,488.30 52,488.30 104,976.60

framing in flat latex paint finish

4.0 CF-4 600mm x 600mm x 15mm thick acoustical ceiling tile on oven 232,929.65 50% 50% 100% 116,464.82 116,464.82 232,929.65

baked T-runner AMF acoustic board

5.0 CF-5 Smooth-formed, smooth rubbed concrete finish , ready to 14,222.97 50% 50% 100% 7,111.49 7,111.49 14,222.97

received finish by Kitchen Consultant

II.D Waterproofing

1.0 WP-Self-adhearing rubberized waterproofing membrane 134,359.01 100% 0% 100% 134,359.01 - 134,359.01


II.E Masonry

1.0 CHB 150mm, 700 PSI 561,420.43 100% 0% 100% 561,420.43 - 561,420.43



Description of Work




II.F Metal Works


2.0 SS Railing, Wall mounted 82,800.00 50% 50% 100% 41,400.00 41,400.00 82,800.00

3.0 SS Balcony railing 315,100.00 50% 50% 100% 157,550.00 157,550.00 315,100.00

II.G Miscellaneous

1.0 Toilet partition-Phenolic 221,375.00 0% 100% 100% - 221,375.00 221,375.00

2.0 Urinal partition-Phenolic 32,200.00 0% 100% 100% - 32,200.00 32,200.00

3.0 Countertop 119,025.00 0% 100% 100% - 119,025.00 119,025.00

4.0 Toilet paper "Bonco" Model 3039-F25 7,590.00 0% 100% 100% - 7,590.00 7,590.00

5.0 Soap dispenser "Spira" , Model TS125R 40,986.00 0% 100% 100% - 40,986.00 40,986.00

6.0 Handryer "Phil std" Model 8005 72,967.50 0% 100% 100% - 72,967.50 72,967.50

7.0 Mirror 62,686.50 0% 100% 100% - 62,686.50 62,686.50

II.H Caulking and Sealant

1.0 Sealant 69,517.50 100% 0% 100% 69,517.50 - 69,517.50

2.0 Compressible material 5,573.37 100% 0% 100% 5,573.37 - 5,573.37

3.0 Backer rod 12.5 mm dia 5,347.50 100% 0% 100% 5,347.50 - 5,347.50

II.I Others

1.0 Chipping of wall and floor tiles at Level 1 toilets 116,910.15 100% 0% 100% 116,910.15 - 116,910.15

2.0 Demolition of existing ceiling at Level 1 toilets 15,000.60 100% 0% 100% 15,000.60 - 15,000.60

3.0 Demolition of roof 23,000.00 100% 0% 100% 23,000.00 - 23,000.00

II.J Doors & Windows


1.1 Hollow Core

a. 900mm x 2100mmH 137,310.00 50% 50% 100% 68,655.00 68,655.00 137,310.00

1.2 Hollow Core (Fire Rated)

a. 1000mm x 2100mmH 24,840.00 50% 50% 100% 12,420.00 12,420.00 24,840.00


2.1 1800mm x 2100mmH 39,675.00 50% 50% 100% 19,837.50 19,837.50 39,675.00


3.1 W1 2600mm x 600mmH 32,775.00 50% 50% 100% 16,387.50 16,387.50 32,775.00

3.2 W2 2300mm x 1200mmH 40,250.00 50% 50% 100% 20,125.00 20,125.00 40,250.00

3.3 W6 1200mm x 650mmH 28,980.00 50% 50% 100% 14,490.00 14,490.00 28,980.00

3.4 W8 2300mm x 650mmH 20,240.00 50% 50% 100% 10,120.00 10,120.00 20,240.00

3.5 W10 3400mm x 650mmH 28,750.00 50% 50% 100% 14,375.00 14,375.00 28,750.00

4.0 Aluminum Fixed Type Glass Windows

4.1 W11 FFSSFF 6600mm x 1550mmH 56,925.00 50% 50% 100% 28,462.50 28,462.50 56,925.00

4.2 W12 FFFF 4500mm x 2000mmH 43,125.00 50% 50% 100% 21,562.50 21,562.50 43,125.00

4.3 W15 FF 2300mm x 2000mmH 23,575.00 50% 50% 100% 11,787.50 11,787.50 23,575.00

II.K Metal Doors (Hardware nad paint finish is included)

1.0 900mm x 2100mmH 54,970.00 50% 50% 100% 27,485.00 27,485.00 54,970.00

2.0 3100mm x 2455mmH 74,347.50 50% 50% 100% 37,173.75 37,173.75 74,347.50

Total ( II ) 4,956,294.31 63% 37% 100% 3,126,575.95 1,829,718.36 4,956,294.31


III.A Transformer

1.0 300 KVA,480V/230V,3Ø,60 HZ- Dry Type Transformer -Delta Star 387,527.00 0% 100% 100% - 387,527.00 387,527.00

III.B Panelboards and Circuit breaker - Square D

1.0 Panel PPC - Surface Mounted 58,648.85 0% 100% 100% - 58,648.85 58,648.85

Main CB: 150 AT,150AF,3Ø,3P,230V, 60Hz

2.0 Panel LPC NEMA 1 - Surface Mounted 22,254.80 0% 100% 100% - 22,254.80 22,254.80


III.C Enclosed Circuit Breaker

1.0 30 AT,3P,230V 60 Hz, NEMA 3R 19,136.00 0% 100% 100% - 19,136.00 19,136.00

2.0 20 AT,2P,230V 60 Hz, NEMA 3R 12,592.50 0% 100% 100% - 12,592.50 12,592.50



Description of Work




3.0 20 AT,2P,230V 60 Hz,NEMA 1 3,428.15 0% 100% 100% - 3,428.15 3,428.15

4.0 100 AT, 3P,230V, 60 HZ 8,234.00 0% 100% 100% - 8,234.00 8,234.00

5.0 600 AT, 3P,480V, 60 HZ NEMA 1 42,185.45 0% 100% 100% - 42,185.45 42,185.45

6.0 1000A, 3P, 230V, 60 Hz, NEMA 1 112,037.60 0% 100% 100% - 112,037.60 112,037.60

III.D Lighting Fixtures - Brilliant Lightings

1.0 2x 36W, Flourescent Fixture, Pendant Type 127,098.00 0% 100% 100% - 127,098.00 127,098.00




5.0 Wall Sconce 13,119.20 0% 100% 100% - 13,119.20 13,119.20


7.0 Pole Mounted Lamp-3"x5"x20ftc/w luminaire die-cast aluminum 97,980.00 0% 100% 100% - 97,980.00 97,980.00

housing and 70 HPS bulb ballast Ignitor and Capacitor

III.E Wiring Devices - National


2.0 Three Way Switch( 3 Gang) 1,186.80 0% 100% 100% - 1,186.80 1,186.80


III.F


1.1 3.5 mm² 60,246.20 50% 50% 100% 30,123.10 30,123.10 60,246.20

1.2 14.0 mm² 16,215.00 50% 50% 100% 8,107.50 8,107.50 16,215.00

1.3 38.0 mm² 129,347.40 0% 100% 100% - 129,347.40 129,347.40

1.4 50.0 mm² 36,225.00 0% 100% 100% - 36,225.00 36,225.00

1.5 60.0 mm² 17,186.75 0% 100% 100% - 17,186.75 17,186.75

1.6 200.0 mm² 1,957,760.00 0% 100% 100% - 1,957,760.00 1,957,760.00

III.G Conduits and Fittings


1.1 20mm Ø 3,276.35 95% 5% 100% 3,112.53 163.82 3,276.35


2.1 110mm Ø 190,966.70 95% 5% 100% 181,418.37 9,548.34 190,966.70

2.2 63mm Ø 4,330.90 95% 5% 100% 4,114.36 216.55 4,330.90

2.3 25mm Ø 2,244.80 95% 5% 100% 2,132.56 112.24 2,244.80

2.4 20mm Ø 43,677.00 95% 5% 100% 41,493.15 2,183.85 43,677.00


3.1 110mm Ø 3,049.80 95% 5% 100% 2,897.31 152.49 3,049.80

3.2 63mm Ø 676.20 95% 5% 100% 642.39 33.81 676.20

3.3 40mm Ø 368.00 95% 5% 100% 349.60 18.40 368.00

3.4 32mm Ø 671.60 95% 5% 100% 638.02 33.58 671.60

3.5 25mm Ø 425.50 95% 5% 100% 404.22 21.28 425.50

3.6 20mm Ø 3,570.75 95% 5% 100% 3,392.21 178.54 3,570.75

4.0 PVC Elbow

4.1 110mm Ø 14,996.00 95% 5% 100% 14,246.20 749.80 14,996.00

4.2 63mm Ø 165.60 95% 5% 100% 157.32 8.28 165.60

5.0 PVC endbell

5.1 110mm Ø 902.75 95% 5% 100% 857.61 45.14 902.75

5.2 63mm Ø 69.00 95% 5% 100% 65.55 3.45 69.00


6.1 15mm Ø 3,864.00 95% 5% 100% 3,670.80 193.20 3,864.00


7.1 15mm Ø 897.00 95% 5% 100% 852.15 44.85 897.00

III.H Outlet Boxes and Pull boxes - Fumaco

1.0 Utility Box with Cover 2,601.30 95% 5% 100% 2,471.23 130.07 2,601.30

2.0 Octagonal Box with Cover 9,539.25 95% 5% 100% 9,062.29 476.96 9,539.25

3.0 Square Box with Cover 1,242.00 95% 5% 100% 1,179.90 62.10 1,242.00




Description of Work




4.0 Pull Box 500mmx700mmx300mm NEMA-1 8,776.80 0% 100% 100% - 8,776.80 8,776.80

5.0 Pull Box 400mmx400mmx400mmx200mm NEMA-1 4,445.90 0% 100% 100% - 4,445.90 4,445.90

III.I


2.0 Octagonal Box 119.60 80% 20% 100% 95.68 23.92 119.60

3.0 PVC PIPE

3.1 20 mm Ø PVC Pipe 4,853.00 80% 20% 100% 3,882.40 970.60 4,853.00


4.1 20 mm Ø PVC 62.10 80% 20% 100% 49.68 12.42 62.10

5.0 Wires

5.1 1.25 mm² TF Wire 1,966.50 60% 40% 100% 1,179.90 786.60 1,966.50

III.J


2.0 Wall Mounted Horn Speaker 4,982.95 0% 100% 100% - 4,982.95 4,982.95

3.0 Octagonal Box 1,076.40 60% 40% 100% 645.84 430.56 1,076.40

4.0 Pull Box 109.25 10% 90% 100% 10.92 98.32 109.25

5.0 PVC PIPE

5.1 20 mm Ø PVC Pipe 6,066.25 80% 20% 100% 4,853.00 1,213.25 6,066.25


6.1 20 mm Ø PVC 558.90 20% 80% 100% 111.78 447.12 558.90



7.2 15 mmØ St. Connector 134.55 0% 100% 100% - 134.55 134.55

8.0 Wires ; 1.25 mm² TF Wire 3,408.60 40% 60% 100% 1,363.44 2,045.16 3,408.60

III.K


1.1 Heat Detector Comb. Of Rate of Rise 4,986.40 0% 100% 100% - 4,986.40 4,986.40





2.0 PVC Pipe

2.1 25mm Ø 6,173.20 40% 60% 100% 2,469.28 3,703.92 6,173.20

2.2 32mm Ø 7,247.30 40% 60% 100% 2,898.92 4,348.38 7,247.30

2.3 40mm Ø 43,849.50 30% 70% 100% 13,154.85 30,694.65 43,849.50



2.6 Octagonal Box with Cover 1,690.50 15% 85% 100% 253.57 1,436.92 1,690.50

2.7 Square Box 134.55 15% 85% 100% 20.18 114.37 134.55

2.8 Pull Box 200X200X150 1,840.00 0% 100% 100% - 1,840.00 1,840.00


3.1 25mm Ø 2,127.50 60% 40% 100% 1,276.50 851.00 2,127.50

3.2 30mm Ø 335.80 30% 70% 100% 100.74 235.06 335.80

3.3 40mm Ø 184.00 30% 70% 100% 55.20 128.80 184.00

4.0 Wires ; 1.25 mm² TF Wire 22,287.00 40% 60% 100% 8,914.80 13,372.20 22,287.00

III.L Telephone System

1.0 PVC Pipe ; 25mm PVC Pipe 10,101.60 40% 60% 100% 4,040.64 6,060.96 10,101.60

2.0 PVC Pipe Adapter with Locknut & Bushing ; 25mm PVC Pipe 255.30 40% 60% 100% 102.12 153.18 255.30


4.0 Utility Box 300.15 40% 60% 100% 120.06 180.09 300.15

5.0 Cat 5e Cable 3,606.40 0% 100% 100% - 3,606.40 3,606.40

III.M CCTV System

1.0 CCTV PIPE

1.1 25mm PVC Pipe 11,785.20 40% 60% 100% 4,714.08 7,071.12 11,785.20

1.2 20mm PVC Pipe 20,382.60 40% 60% 100% 8,153.04 12,229.56 20,382.60






Description of Work





2.1 20mm PVC Pipe 340.40 40% 60% 100% 136.16 204.24 340.40

2.2 25mm PVC Pipe 124.20 40% 60% 100% 49.68 74.52 124.20

3.0 Square Box 241.50 15% 85% 100% 36.22 205.27 241.50

4.0 Flexible Metallic Conduit 128.80 15% 85% 100% 19.32 109.48 128.80

5.0 Flexible Straight Connector 59.80 15% 85% 100% 8.97 50.83 59.80

6.0 Pullbox 300x300x300 1,265.00 0% 100% 100% - 1,265.00 1,265.00

7.0 Pullbox 10x10x6 5,313.00 0% 100% 100% - 5,313.00 5,313.00

8.0 Condulet LB, 90˚R, 20mm 2,808.30 15% 85% 100% 421.24 2,387.06 2,808.30

9.0 Condulet LB, 90˚R, 25mm 1,759.50 15% 85% 100% 263.93 1,495.58 1,759.50

III.N Miscellaneous and Consumables 5,175.00 40% 60% 100% 2,070.00 3,105.00 5,175.00

III.O Hangers and Support 22,951.70 40% 60% 100% 9,180.68 13,771.02 22,951.70

III.P Testing and Commissioning 6,900.00 0% 100% 100% - 6,900.00 6,900.00

Total ( III ) 3,804,421.95 10% 90% 100% 382,041.21 3,422,380.74 3,804,421.95



1.0 Water closet, white flush Valve, floor mounted complete with seat 69,385.25 0% 100% 100% - 69,385.25 69,385.25

and cover, Flush Valve and all standard accessories

American Standard, New Linear

2.0 Flush Valve for water closet, American standard F511 53,319.75 0% 100% 100% - 53,319.75 53,319.75

3.0 Lavatory, white, under the- counter, complete with p-trap, 57,021.60 0% 100% 100% - 57,021.60 57,021.60

supply pipe and valve and all standard installation

accessories (AM STD Ovalyn)

4.0 Lavatory, faucet, single hole single lever control, American 51,460.20 0% 100% 100% - 51,460.20 51,460.20

Standard SAGA 1502

5.0 Urinal, wall mounted, with flush valve, American Std. washbrook Jr. 35,760.40 0% 100% 100% - 35,760.40 35,760.40

6.0 Urinal Flush Valve push button type, American Std. F501. 19,412.00 0% 100% 100% - 19,412.00 19,412.00

7.0 Stainless steel sink single bowl, 2-drain board with faucet 19,061.25 0% 100% 100% - 19,061.25 19,061.25

IV.B Sanitary Works

1.0 Sewer Pipe Line


a. 160 mmØ 14,800.50 45% 55% 100% 6,660.22 8,140.27 14,800.50

b. 110 mmØ 15,835.50 45% 55% 100% 7,125.97 8,709.52 15,835.50

c. 63 mmØ 8,004.00 45% 55% 100% 3,601.80 4,402.20 8,004.00


a. 1/4 x 160mmØ 1,362.75 60% 40% 100% 817.65 545.10 1,362.75

b. 1/4 x 110mmØ 1,353.55 60% 40% 100% 812.13 541.42 1,353.55

c. 1/4 x 63mmØ 1,642.20 60% 40% 100% 985.32 656.88 1,642.20

d. 1/8 x 160mmØ 818.80 60% 40% 100% 491.28 327.52 818.80

e. 1/8 x 110mmØ 1,497.30 60% 40% 100% 898.38 598.92 1,497.30

f. 1/8 x 63mmØ 756.70 60% 40% 100% 454.02 302.68 756.70


a. 160 x 160 mmØ 2,766.90 60% 40% 100% 1,660.14 1,106.76 2,766.90

b. 160 x 110 mmØ 3,404.00 60% 40% 100% 2,042.40 1,361.60 3,404.00

c. 160 x 63 mmØ 6,476.80 60% 40% 100% 3,886.08 2,590.72 6,476.80

d. 110 x 110 mmØ 2,227.55 60% 40% 100% 1,336.53 891.02 2,227.55

e. 110 x 63 mmØ 4,572.40 60% 40% 100% 2,743.44 1,828.96 4,572.40

f. 63 x 63 mmØ 231.15 60% 40% 100% 138.69 92.46 231.15

1.4 Tee Pvc Series 1000

a. 110 x 63 mmØ 1,094.80 60% 40% 100% 656.88 437.92 1,094.80

b. 63 x 63 mmØ 2,898.00 60% 40% 100% 1,738.80 1,159.20 2,898.00


a. 50mmØ 3,229.20 60% 40% 100% 1,937.52 1,291.68 3,229.20



Description of Work





a. 50mmØ 13,972.50 20% 80% 100% 2,794.50 11,178.00 13,972.50

1.7 Floor Clean-out "JAMAN" model JCO 136 by Eurobrass

a. 100 mmØ 1,384.60 20% 80% 100% 276.92 1,107.68 1,384.60

1.8 Ceiling Cleanout

a. 150 mmØ 519.80 20% 80% 100% 103.96 415.84 519.80

b. 100 mmØ 748.65 20% 80% 100% 149.73 598.92 748.65

c. 50 mmØ 54.05 20% 80% 100% 10.81 43.24 54.05

1.9 Ground Clean-out

a. 150 mmØ 2,110.25 20% 80% 100% 422.05 1,688.20 2,110.25

1.10 Grease Trap

a. 10.0 GPM 12,605.15 20% 80% 100% 2,521.03 10,084.12 12,605.15




2.0 Vent Line


a. 90mmØ 2,898.00 60% 40% 100% 1,738.80 1,159.20 2,898.00

b. 63mmØ 14,955.75 60% 40% 100% 8,973.45 5,982.30 14,955.75


a. 1/4 x 90mmØ 88.55 60% 40% 100% 53.13 35.42 88.55

b. 1/4 x 63mmØ 4,692.00 60% 40% 100% 2,815.20 1,876.80 4,692.00

2.3 PVC Tee Series 1000

a. 90 x 90mmØ 382.95 60% 40% 100% 229.77 153.18 382.95

b. 90 x 63mmØ 869.40 60% 40% 100% 521.64 347.76 869.40

c. 63 x 63mmØ 2,898.00 60% 40% 100% 1,738.80 1,159.20 2,898.00

2.4 PVC Coupling Reducer Series 1000

a. 90 x 63mmØ 393.30 60% 40% 100% 235.98 157.32 393.30


2.6 Leak Test 805.00 20% 80% 100% 161.00 644.00 805.00

IV.C Distrbution Line


1.1 50 mmØ 21,031.20 20% 80% 100% 4,206.24 16,824.96 21,031.20

1.2 40 mmØ 1,536.40 20% 80% 100% 307.28 1,229.12 1,536.40

1.3 32mmØ 9,844.00 20% 80% 100% 1,968.80 7,875.20 9,844.00

1.4 25mmØ 4,140.00 35% 65% 100% 1,449.00 2,691.00 4,140.00

1.5 20mmØ 4,655.20 35% 65% 100% 1,629.32 3,025.88 4,655.20

2.0 PPRC Bend PN 20

2.1 50 mmØ 1,207.50 20% 80% 100% 241.50 966.00 1,207.50

2.2 32mmØ 1,048.80 20% 80% 100% 209.76 839.04 1,048.80

2.3 25mmØ 131.10 35% 65% 100% 45.89 85.22 131.10

2.4 20mmØ 1,311.00 35% 65% 100% 458.85 852.15 1,311.00

3.0 PPRC Tee, PN 20

3.1 50 x 50 mmØ 1,031.55 20% 80% 100% 206.31 825.24 1,031.55

3.2 50 x 40 mmØ 740.60 20% 80% 100% 148.12 592.48 740.60

3.3 50 x 32 mmØ 327.75 20% 80% 100% 65.55 262.20 327.75

3.4 50 x 20 mmØ 632.50 20% 80% 100% 126.50 506.00 632.50

3.4 40 x 32 mmØ 741.75 20% 80% 100% 148.35 593.40 741.75

3.5 40 x 25 mmØ 6,697.60 20% 80% 100% 1,339.52 5,358.08 6,697.60

3.6 32 x 32 mmØ 190.90 20% 80% 100% 38.18 152.72 190.90

3.7 32 x 20 mmØ 223.10 20% 80% 100% 44.62 178.48 223.10

3.8 25 x 25 mmØ 56.35 35% 65% 100% 19.72 36.63 56.35

3.8 25 x 20 mmØ 442.75 35% 65% 100% 154.96 287.79 442.75

3.9 20 mm x 1/2 Ø Faucet Tee 6,468.75 35% 65% 100% 2,264.06 4,204.69 6,468.75

3.10 32 mm x 3/4 Ø Faucet Tee 2,300.00 20% 80% 100% 460.00 1,840.00 2,300.00



Description of Work




3.11 32 mm x 1 Ø Faucet Tee 5,287.70 20% 80% 100% 1,057.54 4,230.16 5,287.70


4.1 50 x 50 mmØ 2,915.25 20% 80% 100% 583.05 2,332.20 2,915.25

4.2 50 x 32 mmØ 233.45 20% 80% 100% 46.69 186.76 233.45

4.3 40 x 40 mmØ 207.00 20% 80% 100% 41.40 165.60 207.00

4.4 40 x 25 mmØ 97.75 20% 80% 100% 19.55 78.20 97.75

4.5 32 x 32 mmØ 586.50 20% 80% 100% 117.30 469.20 586.50

4.6 25 x 25 mmØ 358.80 35% 65% 100% 125.58 233.22 358.80

4.7 25 x 20 mmØ 85.10 35% 65% 100% 29.78 55.32 85.10

5.0 PPRC End Cap PN 20

5.1 32mmØ 1,967.65 20% 80% 100% 393.53 1,574.12 1,967.65

5.2 25mmØ 1,092.50 35% 65% 100% 382.38 710.13 1,092.50

6.0 Male adapter

6.1 50 mmØ 7,831.50 20% 80% 100% 1,566.30 6,265.20 7,831.50

6.2 40 mmØ 1,750.30 20% 80% 100% 350.06 1,400.24 1,750.30

6.3 32mmØ 4,360.80 20% 80% 100% 872.16 3,488.64 4,360.80

6.4 25mmØ 591.10 35% 65% 100% 206.88 384.22 591.10

6.5 20mmØ 2,507.00 35% 65% 100% 877.45 1,629.55 2,507.00


7.1 50 mmØ 6,325.00 20% 80% 100% 1,265.00 5,060.00 6,325.00

7.2 40 mmØ 5,799.45 20% 80% 100% 1,159.89 4,639.56 5,799.45

7.3 32mmØ 1,403.00 20% 80% 100% 280.60 1,122.40 1,403.00

7.4 25mmØ 3,381.00 20% 80% 100% 676.20 2,704.80 3,381.00

7.5 20mmØ 730.25 20% 80% 100% 146.05 584.20 730.25

7.6 12mmØ 3,306.25 20% 80% 100% 661.25 2,645.00 3,306.25

8.0 Pipe Clamps

8.1 63 mmØ 9,611.70 20% 80% 100% 1,922.34 7,689.36 9,611.70

8.2 50 mmØ 800.40 20% 80% 100% 160.08 640.32 800.40

8.3 40 mmØ 800.40 20% 80% 100% 160.08 640.32 800.40

8.4 32mmØ 5,202.60 20% 80% 100% 1,040.52 4,162.08 5,202.60

8.5 25mmØ 3,201.60 35% 65% 100% 1,120.56 2,081.04 3,201.60

8.6 20mmØ 6,403.20 35% 65% 100% 2,241.12 4,162.08 6,403.20

9.0 Excavation / Backfill 1,207.50 20% 80% 100% 241.50 966.00 1,207.50


11.0 Testing and Commissioning 1,868.75 35% 65% 100% 654.06 1,214.69 1,868.75

IV.D Connection to existing water line

1.0 Water meter

1.1 50 mmØ 43,125.00 0% 100% 100% - 43,125.00 43,125.00

2.0 Work to Existing 8,625.00 0% 100% 100% - 8,625.00 8,625.00

3.0 Excavation / Backfill 1,207.50 0% 100% 100% - 1,207.50 1,207.50

4.0 Check Valve 50Ø 3,565.00 0% 100% 100% - 3,565.00 3,565.00

5.0 Strainer 50Ø 8,395.00 0% 100% 100% - 8,395.00 8,395.00

6.0 Water meter box 5,750.00 0% 100% 100% - 5,750.00 5,750.00

IV.E Drainage

1.0 PVC Pipe Series 1000 , "Crown"

1.1 250 mmØ 11,435.60 20% 80% 100% 2,287.12 9,148.48 11,435.60

1.2 210mmØ 25,978.50 20% 80% 100% 5,195.70 20,782.80 25,978.50

1.3 110mmØ 27,634.50 20% 80% 100% 5,526.90 22,107.60 27,634.50

1.4 90mmØ 33,948.00 20% 80% 100% 6,789.60 27,158.40 33,948.00


2.1 1/4 x 110mmØ 1,107.45 20% 80% 100% 221.49 885.96 1,107.45

2.2 1/4 x 90mmØ 531.30 20% 80% 100% 106.26 425.04 531.30

2.3 1/8 x 250mmØ 1,785.95 20% 80% 100% 357.19 1,428.76 1,785.95

2.4 1/8 x 210mmØ 1,665.20 20% 80% 100% 333.04 1,332.16 1,665.20

2.5 1/8 x 100mmØ 2,032.05 20% 80% 100% 406.41 1,625.64 2,032.05



Description of Work




2.6 1/8 x 90mmØ 885.50 20% 80% 100% 177.10 708.40 885.50


3.1 250 x 210 mmnØ 3,941.05 20% 80% 100% 788.21 3,152.84 3,941.05

3.2 210 x 110 mmØ 18,000.95 20% 80% 100% 3,600.19 14,400.76 18,000.95

3.3 110 x 110mmØ 514.05 20% 80% 100% 102.81 411.24 514.05

3.4 110 x 90mmØ 2,691.00 20% 80% 100% 538.20 2,152.80 2,691.00

3.5 90 x 90mmØ 125.35 20% 80% 100% 25.07 100.28 125.35

4.0 PVC Ceiling cleanout

4.1 110 mmØ 641.70 20% 80% 100% 128.34 513.36 641.70

4.2 90 mmØ 80.50 20% 80% 100% 16.10 64.40 80.50

4.3 63 mmØ 54.05 20% 80% 100% 10.81 43.24 54.05

5.0 Ground Clean-out PVC

5.1 100 mmØ 427.80 20% 80% 100% 85.56 342.24 427.80


6.1 210 x 110 mmØ 578.45 20% 80% 100% 115.69 462.76 578.45

6.2 250 x 110 mmØ 3,662.75 20% 80% 100% 732.55 2,930.20 3,662.75

7.0 Deck Drain

7.1 75 mmnØ 18,188.40 20% 80% 100% 3,637.68 14,550.72 18,188.40




IV.F FCU Drain Pipe


1.1 90mmØ 6,210.00 20% 80% 100% 1,242.00 4,968.00 6,210.00

1.2 63mmØ 2,501.25 20% 80% 100% 500.25 2,001.00 2,501.25


2.1 1/4 x 63mmØ 117.30 20% 80% 100% 23.46 93.84 117.30

2.2 1/8 x 90mmØ 80.50 20% 80% 100% 16.10 64.40 80.50

2.3 1/8 x 63mmØ 270.25 20% 80% 100% 54.05 216.20 270.25


3.1 63 x 63 mmØ 308.20 20% 80% 100% 61.64 246.56 308.20


4.1 63 mmØ 54.05 20% 80% 100% 10.81 43.24 54.05

5.0 Ground Clean-out PVC

5.1 63 mmØ 54.05 20% 80% 100% 10.81 43.24 54.05


6.1 32 mmØ 499.10 20% 80% 100% 99.82 399.28 499.10

6.2 25 mmØ 1,495.00 20% 80% 100% 299.00 1,196.00 1,495.00

7.0 PVC Tee, In-house blue

7.2 32 x 25 mmØ 57.50 20% 80% 100% 11.50 46.00 57.50


8.1 50 x 25 mmØ 94.30 20% 80% 100% 18.86 75.44 94.30


9.1 32 mmØ 349.60 20% 80% 100% 69.92 279.68 349.60

9.2 25 mmØ 233.45 20% 80% 100% 46.69 186.76 233.45


10.1 50 mmØ 7,521.00 20% 80% 100% 1,504.20 6,016.80 7,521.00

10.2 32 mmØ 2,463.30 20% 80% 100% 492.66 1,970.64 2,463.30

10.3 25 mmØ 5,951.25 20% 80% 100% 1,190.25 4,761.00 5,951.25

12.0 PVC Cement, Pipe Hangers Supprts and Consumables 4,600.00 20% 80% 100% 920.00 3,680.00 4,600.00





Description of Work




IV.G Air Conditioning Ventilation System

1.0 FCU L1-2, 5.0Hp cap. Ceiling cassette Type 101,315.00 90% 10% 100% 91,183.50 10,131.50 101,315.00

Samsung brand, Model: CC48FTVA ( Kitchen )

2.0 Copper pipes, acetylene, oxygen, nitrogen, freon R22, 52,325.00 90% 10% 100% 47,092.50 5,232.50 52,325.00



3.0 FCU L1-2, 5.0Hp cap. Ceiling cassette Type 101,315.00 90% 10% 100% 91,183.50 10,131.50 101,315.00

Samsung brand, Model: CC48FTVA ( Kitchen )




5.0 FCU L1-1, 5.0Hp cap. Ceiling suspended Type 81,650.00 90% 10% 100% 73,485.00 8,165.00 81,650.00

Samsung brand, Model: NS48CCRFA ( Reflectory )

6.0 Copper pipes, acetylene, oxygen, nitrogen, freon R-22, 90,447.50 90% 10% 100% 81,402.75 9,044.75 90,447.50


















IV.H Ventilating Fan

1.0 TEF LI-1, Kruger brand, Model: KCE 300 M, Ceiling cassette fan 23,786.60 50% 50% 100% 11,893.30 11,893.30 23,786.60

c/w Direct Driven Motor, 366 CMH, 0.032 kw,

( Male adult & Female Adult ).

2.0 TEF LI-2, Kruger brand, Model: KCE 600 M, Ceiling cassette fan 68,020.20 50% 50% 100% 34,010.10 34,010.10 68,020.20

c/w Direct Driven Motor, 459 CMH, 0.085 kw,

( Primary/senior, Male & Female ).

3.0 SF LI-1, Kruger Brand, model: CFT-FDA 200 C, centrifugal 84,004.05 50% 50% 100% 42,002.02 42,002.02 84,004.05


2423 CMH, 0.75kw ( Reflectory ).

4.0 EF LI-1, Kruger Brand, model: CFT-FDA 200 C, centrifugal 84,004.05 50% 50% 100% 42,002.02 42,002.02 84,004.05


2423 CMH, 0.75kw ( Reflectory ).

5.0 EF LI-2, Kruger Brand, model: APK 315 4P-1, Propeller 19,576.45 50% 50% 100% 9,788.22 9,788.22 19,576.45

Wall mounted fan, c/w driven Motor, 795 CFM, 0.12 kw,

( Transformer Romm ).

6.0 KSF LI-1, Kruger Brand, model: CFT-FDA 315 C, centrifugal 100,570.95 50% 50% 100% 50,285.48 50,285.48 100,570.95


4580 CMH, 0.75kw ( Kitchen ).

7.0 KEF LI-1, Kruger Brand, model: CFT-BDB 315 C, centrifugal 97,399.25 50% 50% 100% 48,699.63 48,699.63 97,399.25


4580 CMH, 0.75kw ( Kitchen ).



Description of Work




IV.I Ventilating Ductworks


1.1 1200 X 300 12,830.55 50% 50% 100% 6,415.28 6,415.28 12,830.55

1.2 600 X 300 4,393.00 50% 50% 100% 2,196.50 2,196.50 4,393.00

1.3 300 X 200 2,297.70 50% 50% 100% 1,148.85 1,148.85 2,297.70

2.0 Toilet exhaust airduct, G.I Sheet

2.1 150 dia. 77,653.75 50% 50% 100% 38,826.88 38,826.88 77,653.75


3.1 1200 X 300 12,830.55 50% 50% 100% 6,415.28 6,415.28 12,830.55

3.2 600 X 300 6,586.05 50% 50% 100% 3,293.02 3,293.02 6,586.05

4.0 Kitchen supply air duct, G. I Sheet

4.1 750 X 300 46,098.90 50% 50% 100% 23,049.45 23,049.45 46,098.90

5.0 Supply air grilles

5.4 600 X 300 2,076.90 50% 50% 100% 1,038.45 1,038.45 2,076.90

6.0 Exhaust air grilles

6.1 600 X 300 1,877.95 50% 50% 100% 938.97 938.97 1,877.95

7.0 Exhaust air louver with insect screen

7.1 1200 X 550 13,691.90 50% 50% 100% 6,845.95 6,845.95 13,691.90

7.2 1200 X 300 7,730.30 50% 50% 100% 3,865.15 3,865.15 7,730.30

8.0 Exhaust wall cap s/s type 304 with insect screen

8.1 150 dia. 13,800.00 50% 50% 100% 6,900.00 6,900.00 13,800.00


10.1 24" X 24" X 1 " washable air filter 9,660.00 50% 50% 100% 4,830.00 4,830.00 9,660.00


11.1 AC Equipment 24,840.00 50% 50% 100% 12,420.00 12,420.00 24,840.00

11.2 EF Equipment 23,460.00 50% 50% 100% 11,730.00 11,730.00 23,460.00




Electrical wire, IMC pipe, connector & misc. 28,934.00 0% 100% 100% - 28,934.00 28,934.00

14.0 Control panel for Exhaust Blower with magnetic starter 101,200.00 0% 100% 100% - 101,200.00 101,200.00

15.0 Air conditioning disconnect switches 19,665.00 0% 100% 100% - 19,665.00 19,665.00


IV.J Fire Protection

1.0 Fire Hose Cabinet Recessed type, 32" x 27" x 7", complete with 29,095.00 20% 80% 100% 5,819.00 23,276.00 29,095.00






2.0 Fire hose valve, 65 mmØ, with cap and chain, Giacomini Brand 13,294.00 20% 80% 100% 2,658.80 10,635.20 13,294.00

3.0 Portable Fire Extinguisher ; FE-1, 10 LBS ABC Type 4,945.00 0% 100% 100% - 4,945.00 4,945.00


4.1 100 mmØ 7,693.50 40% 60% 100% 3,077.40 4,616.10 7,693.50

4.2 40 mmØ 7,935.00 40% 60% 100% 3,174.00 4,761.00 7,935.00

5.0 Bend, 40 mmØ 607.20 40% 60% 100% 242.88 364.32 607.20

6.0 Tee

6.1 100 x 65 mmØ 4,509.15 40% 60% 100% 1,803.66 2,705.49 4,509.15

6.2 100 x 40 mmØ 4,509.15 40% 60% 100% 1,803.66 2,705.49 4,509.15

7.0 Isolation Valve ; 100 mmØ 22,287.00 40% 60% 100% 8,914.80 13,372.20 22,287.00

8.0 Hangers and supports 2,242.50 40% 60% 100% 897.00 1,345.50 2,242.50

9.0 Work to existing 8,050.00 40% 60% 100% 3,220.00 4,830.00 8,050.00

Total ( IV ) 3,095,231.90 49% 51% 100% 1,503,702.97 1,591,528.93 3,095,231.90

Total ( E ) 14,171,351.01 52% 48% 100% 7,327,722.98 6,843,628.02 14,171,351.01



Description of Work




F. BILL NO. 6 - LEVEL 2 - COMMON ROOM / OFFICES FLOOR


I.A Concrete Works, 3000 psi, 28 days, G-3/4

1.0 Columns 96,393.00 100% 0% 100% 96,393.00 - 96,393.00

2.0 Girders 66,488.40 100% 0% 100% 66,488.40 - 66,488.40

3.0 Beams 142,540.20 100% 0% 100% 142,540.20 - 142,540.20

4.0 Roof beams 139,909.00 100% 0% 100% 139,909.00 - 139,909.00

5.0 Suspended slabs 178,415.60 100% 0% 100% 178,415.60 - 178,415.60

I.B Reinforced Steel Bars, Grade 40

1.0 Columns 370,082.86 100% 0% 100% 370,082.86 - 370,082.86

2.0 Girders 140,353.72 100% 0% 100% 140,353.72 - 140,353.72

3.0 Beams 362,744.70 100% 0% 100% 362,744.70 - 362,744.70

4.0 Roof beams 327,754.51 100% 0% 100% 327,754.51 - 327,754.51

5.0 Suspended slabs 352,763.48 100% 0% 100% 352,763.48 - 352,763.48

I.C Formworks




4.0 Roof beams (to produce smooth surface) 83,778.94 100% 0% 100% 83,778.94 - 83,778.94


I.D Metal Works

1.0 Roof framing complete with steel trusses, rafters, purlins, cross 1,207,482.28 50% 50% 100% 603,741.14 603,741.14 1,207,482.28

bracing, sag rods and other accessories

Total ( I ) 3,796,922.44 84% 16% 100% 3,193,181.30 603,741.14 3,796,922.44


II.A Floor Finishes

1.0 FF- Smooth, straight to finish concrete with concrete sealer 23,807.30 20% 80% 100% 4,761.46 19,045.84 23,807.30

2.0 FF- 300 x 300mm x3.0mm thick vinyl tiles, Apo, 3mm thick 189,937.39 20% 80% 100% 37,987.48 151,949.91 189,937.39

3.0 FF- 600 x 600mm x 10.35mm thick homogeneous tiles (Non-Skid) 16,592.32 20% 80% 100% 3,318.46 13,273.85 16,592.32

4.0 Concrete topping 109,704.48 20% 80% 100% 21,940.90 87,763.58 109,704.48

II.B Wall Finishes

1.0 WF-Smooth, plain cement plaster, semi-gloss latex paint finish 611,219.66 20% 80% 100% 122,243.93 488,975.73 611,219.66

2.0 WF-Semi-Gloss acrylic solvent base paint finish on cementitious 647,275.12 20% 80% 100% 129,455.02 517,820.10 647,275.12

coating, textured with 20mm thk. Groove Lines

3.0 BF-Reslient baseboard 61,271.42 20% 80% 100% 12,254.29 49,017.14 61,271.42

4.0 Concrete ledges, Semi gloss acrylic 68,754.13 20% 80% 100% 13,750.83 55,003.30 68,754.13


1.0 CF-2 12.0mm thick sag-resistant gypsum board on metal framing 442,492.40 20% 80% 100% 88,498.48 353,993.92 442,492.40

in flat latex paint finish

II.D Waterproofing

1.0 WP-3 Self-adhearing rubberized waterproofing membrane 12,001.58 20% 80% 100% 2,400.32 9,601.27 12,001.58


II.E Masonry

1.0 CHB 150mm, 700 PSI 643,930.54 20% 80% 100% 128,786.11 515,144.43 643,930.54

II.F Metal Works


2.0 SS Balcony railing 85,698.00 20% 80% 100% 17,139.60 68,558.40 85,698.00

II.G Miscellaneous

1.0 Countertop 77,625.00 0% 100% 100% - 77,625.00 77,625.00

2.0 Overhead cabinet 93,150.00 0% 100% 100% - 93,150.00 93,150.00

3.0 Under cabinet 98,325.00 0% 100% 100% - 98,325.00 98,325.00



Description of Work




II.H Roofing

1.0 Pre-painted seam roofing with complete accessories,"Colorlumb" 1,756,661.22 30% 70% 100% 526,998.37 1,229,662.86 1,756,661.22

2.0 Gutters

3.0 End flashing

4.0 Flashing

5.0 Eaves, Ficem 5mm thick board on metal furring 682,007.50 30% 70% 100% 204,602.25 477,405.25 682,007.50

6.0 Insulation, extruded polysterene roofmate 50mm thick 1,057,862.00 30% 70% 100% 317,358.60 740,503.40 1,057,862.00

II.I Caulking and Sealant

1.0 Sealant 63,310.26 60% 40% 100% 37,986.16 25,324.10 63,310.26

2.0 Compressible material 5,336.00 60% 40% 100% 3,201.60 2,134.40 5,336.00

3.0 Backer rod 12.5 mm dia 4,870.02 60% 40% 100% 2,922.01 1,948.01 4,870.02

II.J Doors & Windows


1.1 Hollow Core

a. 900mm x 2100mmH 137,310.00 20% 80% 100% 27,462.00 109,848.00 137,310.00


2.1 1800mm x 2100mmH 158,700.00 20% 80% 100% 31,740.00 126,960.00 158,700.00


3.1 W2 2300mm x 1200mmH 201,250.00 20% 80% 100% 40,250.00 161,000.00 201,250.00

3.2 W3 3200mm x 1200mmH 135,125.00 20% 80% 100% 27,025.00 108,100.00 135,125.00

3.3 W5 1400mm x 650mmH 11,500.00 20% 80% 100% 2,300.00 9,200.00 11,500.00

3.4 W7 6700mm x 1200mmH 56,350.00 20% 80% 100% 11,270.00 45,080.00 56,350.00

3.5 W9 3400mm x 650mmH 14,375.00 20% 80% 100% 2,875.00 11,500.00 14,375.00

3.6 W10 3400mm x 650mmH 28,750.00 20% 80% 100% 5,750.00 23,000.00 28,750.00

Total ( II ) 7,550,391.35 24.3% 75.7% 100.0% 1,835,317.85 5,715,073.49 7,550,391.35



1.0 Panel LPD NEMA 1 - Surface Mounted 22,254.80 0% 100% 100% - 22,254.80 22,254.80


2.0 Panel PPD NEMA 1 - Surface Mounted 63,320.15 0% 100% 100% - 63,320.15 63,320.15



1.0 50 AT,3P,230V 60 Hz, NEMA 3R 59,225.00 0% 100% 100% - 59,225.00 59,225.00

2.0 40 AT,2P,230V 60 Hz, NEMA 3R 14,352.00 0% 100% 100% - 14,352.00 14,352.00

3.0 40 AT,3P,230V 60 Hz, NEMA 3R 4,784.00 0% 100% 100% - 4,784.00 4,784.00

4.0 30 AT,3P,230V 60 Hz, NEMA 3R 19,136.00 0% 100% 100% - 19,136.00 19,136.00

5.0 20 AT,2P,230V 60 Hz, NEMA 3R 4,197.50 0% 100% 100% - 4,197.50 4,197.50

6.0 20 AT,2P,230V 60 Hz,NEMA 1 10,284.45 0% 100% 100% - 10,284.45 10,284.45









2.0 Two gang switch, 15A, 250V 1,072.95 0% 100% 100% - 1,072.95 1,072.95

3.0 Three Way Switch( 3 Gang) 593.40 0% 100% 100% - 593.40 593.40


III.E


1.1 3.5 mm² 65,398.20 0% 100% 100% - 65,398.20 65,398.20

1.2 5.5 mm² 74,106.00 0% 100% 100% - 74,106.00 74,106.00

1.3 8.0 mm² 33,653.60 0% 100% 100% - 33,653.60 33,653.60




Description of Work





1.0 PVC Pipe Schedule - 40

1.1 32mm Ø 46,949.90 80% 20% 100% 37,559.92 9,389.98 46,949.90

1.2 20mm Ø 48,530.00 80% 20% 100% 38,824.00 9,706.00 48,530.00

1.3 25mm Ø 24,131.60 80% 20% 100% 19,305.28 4,826.32 24,131.60


2.1 25mm Ø 2,340.25 80% 20% 100% 1,872.20 468.05 2,340.25

2.2 32mm Ø 5,278.50 80% 20% 100% 4,222.80 1,055.70 5,278.50

3.0 PVC Elbow

3.1 32mm Ø 143.75 80% 20% 100% 115.00 28.75 143.75

3.2 25mm Ø 346.15 80% 20% 100% 276.92 69.23 346.15


4.1 32mm Ø 335.80 80% 20% 100% 268.64 67.16 335.80

4.2 25mm Ø 851.00 80% 20% 100% 680.80 170.20 851.00

4.3 20mm Ø 4,253.85 80% 20% 100% 3,403.08 850.77 4,253.85

5.0 Flexible Mettalic Conduit ; 15mm Ø 4,186.00 80% 20% 100% 3,348.80 837.20 4,186.00

6.0 Flexible Straight Connector ; 15mm Ø 971.75 80% 20% 100% 777.40 194.35 971.75


1.0 Utility Box with Cover 6,203.10 80% 20% 100% 4,962.48 1,240.62 6,203.10

2.0 Octagonal Box with Cover 7,848.75 80% 20% 100% 6,279.00 1,569.75 7,848.75

3.0 Square Box with Cover 1,242.00 80% 20% 100% 993.60 248.40 1,242.00


5.0 Pull Box 400mmx400mmx400mmx200mm NEMA-1 4,445.90 80% 20% 100% 3,556.72 889.18 4,445.90

III.H


2.0 Octagonal Box 119.60 0% 100% 100% - 119.60 119.60

3.0 PVC Pipe ; 20 mm Ø PVC Pipe 1,941.20 0% 100% 100% - 1,941.20 1,941.20

4.0 PVC Pipe adapter with locknut and bushing ; 20 mm Ø PVC 62.10 0% 100% 100% - 62.10 62.10

5.0 Wires ; 1.25 mm² TF Wire 1,092.50 0% 100% 100% - 1,092.50 1,092.50

III.I


2.0 Paging Amplifier 53,475.00 0% 100% 100% - 53,475.00 53,475.00

3.0 Octagonal Box 1,196.00 0% 100% 100% - 1,196.00 1,196.00

4.0 Pull Box 109.25 0% 100% 100% - 109.25 109.25

5.0 PVC PIPE

5.1 20 mm Ø PVC Pipe 7,279.50 0% 100% 100% - 7,279.50 7,279.50

5.2 25 mm Ø PVC Pipe 3,647.80 0% 100% 100% - 3,647.80 3,647.80

5.3 32 mm Ø PVC Pipe 33,715.70 0% 100% 100% - 33,715.70 33,715.70


6.1 20 mm Ø PVC 310.50 0% 100% 100% - 310.50 310.50

6.2 25 mm Ø PVC 170.20 0% 100% 100% - 170.20 170.20

6.3 32 mm Ø PVC 167.90 0% 100% 100% - 167.90 167.90



7.2 15 mmØ St. Connector 134.55 0% 100% 100% - 134.55 134.55

8.0 Wires ; 1.25 mm² TF Wire 11,711.60 0% 100% 100% - 11,711.60 11,711.60

III.J











Description of Work




2.0 PVC Pipe

2.1 25mm Ø 9,821.00 80% 20% 100% 7,856.80 1,964.20 9,821.00

2.2 32mm Ø 11,343.60 80% 20% 100% 9,074.88 2,268.72 11,343.60



2.6 Octagonal Box with Cover 1,811.25 80% 20% 100% 1,449.00 362.25 1,811.25

2.7 Square Box 269.10 0% 100% 100% - 269.10 269.10

2.8 Pull Box 200X200X150 920.00 0% 100% 100% - 920.00 920.00


3.1 25mm Ø 1,276.50 0% 100% 100% - 1,276.50 1,276.50

3.2 32mm Ø 335.80 0% 100% 100% - 335.80 335.80

4.0 Wires ; 1.25 mm² TF Wire 9,504.75 0% 100% 100% - 9,504.75 9,504.75


1.0 PVC Pipe ; 25mm PVC Pipe 29,463.00 0% 100% 100% - 29,463.00 29,463.00

2.0 PVC Pipe Adapter with locknut and bushing ; 25mm PVC Pipe 595.70 0% 100% 100% - 595.70 595.70


4.0 Utility Box 700.35 0% 100% 100% - 700.35 700.35

5.0 Cat 5e Cable 10,336.20 0% 100% 100% - 10,336.20 10,336.20

III.L CCTV System

1.0 CCTV Pipe

1.1 25mm PVC Pipe 26,657.00 0% 100% 100% - 26,657.00 26,657.00

1.2 20mm PVC Pipe 46,103.50 0% 100% 100% - 46,103.50 46,103.50

2.0 PVC Pipe Adapter with Locknut & Bushing

2.1 20mm PVC Pipe 680.80 0% 100% 100% - 680.80 680.80

2.2 25mm PVC Pipe 248.40 0% 100% 100% - 248.40 248.40

3.0 Square Box 483.00 0% 100% 100% - 483.00 483.00



6.0 Pullbox 300x300x300 1,265.00 0% 100% 100% - 1,265.00 1,265.00

7.0 Pullbox 10x10x6 7,590.00 0% 100% 100% - 7,590.00 7,590.00

8.0 Condulet LB, 90˚R, 20mm 3,744.40 0% 100% 100% - 3,744.40 3,744.40

9.0 Condulet LB, 90˚R, 25mm 3,519.00 0% 100% 100% - 3,519.00 3,519.00

III.M Miscellaneous and Consumables 2,875.00 0% 100% 100% - 2,875.00 2,875.00

III.N Hangers and Support 8,050.00 0% 100% 100% - 8,050.00 8,050.00


Total ( III ) 1,179,012.20 13% 87% 100% 151,848.76 1,027,163.44 1,179,012.20



1.0 Stainless steel sink, 2-bowl, 1-drainboard with faucet 21,758.00 0% 100% 100% - 21,758.00 21,758.00

IV.B Sanitary Works

1.0 Sewer Pipe Line


a. 110 mmØ 3,415.50 0% 100% 100% - 3,415.50 3,415.50

b. 63 mmØ 300.15 0% 100% 100% - 300.15 300.15


a. 1/4 x 110mmØ 123.05 0% 100% 100% - 123.05 123.05

b. 1/8 x 110mmØ 427.80 0% 100% 100% - 427.80 427.80


a. 110 x 110 mmØ 171.35 0% 100% 100% - 171.35 171.35

b. 110 x 63 mmØ 326.60 0% 100% 100% - 326.60 326.60


a. 50mmØ 119.60 0% 100% 100% - 119.60 119.60


a. 50mmØ 517.50 0% 100% 100% - 517.50 517.50



Description of Work




1.6 Grease Trap

a. 15.0 GPM 16,016.05 0% 100% 100% - 16,016.05 16,016.05

1.7 PVC Cement, Pipe Hangers Supprts and Consumables 17,250.00 0% 100% 100% - 17,250.00 17,250.00

2.0 Vent Line


a. 90mmØ 3,312.00 0% 100% 100% - 3,312.00 3,312.00

b. 63mmØ 977.50 0% 100% 100% - 977.50 977.50


a. 1/4 x 90mmØ 531.30 0% 100% 100% - 531.30 531.30

b. 1/4 x 63mmØ 175.95 0% 100% 100% - 175.95 175.95


2.4 Leak Test 690.00 0% 100% 100% - 690.00 690.00

IV.C Distrbution Line


1.1 25mmØ 3,312.00 0% 100% 100% - 3,312.00 3,312.00

1.2 20mmØ 2,327.60 0% 100% 100% - 2,327.60 2,327.60

2.0 PPRC Bend PN 20

2.1 25mmØ 174.80 0% 100% 100% - 174.80 174.80

2.2 20mmØ 448.50 0% 100% 100% - 448.50 448.50

3.0 PPRC Tee, PN 20

3.1 25 x 20 mmØ 63.25 0% 100% 100% - 63.25 63.25

3.2 20 mm x 1/2 Ø Faucet Tee 776.25 0% 100% 100% - 776.25 776.25

4.0 Excavation / Backfill 1,207.50 0% 100% 100% - 1,207.50 1,207.50

5.0 Teflon Tape, Pipe Hanger Support & Consumables and tools rental 4,600.00 0% 100% 100% - 4,600.00 4,600.00

6.0 Testing and Commissioning 575.00 0% 100% 100% - 575.00 575.00

IV.D Drainage

1.0 PVC Pipe Series 1000

1.1 110mmØ 6,210.00 0% 100% 100% - 6,210.00 6,210.00

1.2 90mmØ 19,665.00 0% 100% 100% - 19,665.00 19,665.00

1.3 63mmØ 1,400.70 0% 100% 100% - 1,400.70 1,400.70


2.1 1/4 x 90mmØ 3,719.10 0% 100% 100% - 3,719.10 3,719.10

2.2 1/4 x 63mmØ 293.25 0% 100% 100% - 293.25 293.25

2.3 1/8 x 90mmØ 3,944.50 0% 100% 100% - 3,944.50 3,944.50

2.4 1/8 x 63mmØ 432.40 0% 100% 100% - 432.40 432.40


3.1 110 x 110mmØ 171.35 0% 100% 100% - 171.35 171.35

3.2 110 x 90mmØ 1,449.00 0% 100% 100% - 1,449.00 1,449.00

3.3 110 x 63mmØ 455.40 0% 100% 100% - 455.40 455.40

3.4 90 x 90mmØ 4,011.20 0% 100% 100% - 4,011.20 4,011.20

3.5 90 x 63mmØ 285.20 0% 100% 100% - 285.20 285.20

3.6 63 x 63 mmØ 77.05 0% 100% 100% - 77.05 77.05


4.1 90 mmØ 2,093.00 0% 100% 100% - 2,093.00 2,093.00

5.0 Roof Drain

5.1 90mmØ 24,150.00 0% 100% 100% - 24,150.00 24,150.00

6.0 Ledge Drain

6.1 50mmØ 9,094.20 0% 100% 100% - 9,094.20 9,094.20


8.0 Gravity leak test 2,875.00 0% 100% 100% - 2,875.00 2,875.00

IV.E FCU Drain Pipe

1.0 PVC Pipe Series 1000 "Crown" ; 63mmØ 1,800.90 0% 100% 100% - 1,800.90 1,800.90

2.0 PVC Bend Series 1000 ; 1/4 x 63mmØ 117.30 0% 100% 100% - 117.30 117.30

3.0 PVC Wye Series 1000 ; 63 mmØ 308.20 0% 100% 100% - 308.20 308.20



Description of Work





4.1 32 mmØ 1,140.80 0% 100% 100% - 1,140.80 1,140.80

4.2 25 mmØ 2,870.40 0% 100% 100% - 2,870.40 2,870.40

5.0 PVC Tee, In-house blue

5.1 32 x 25 mmØ 115.00 0% 100% 100% - 115.00 115.00

5.2 25 x 25 mmØ 55.20 0% 100% 100% - 55.20 55.20


6.1 50 x 25 mmØ 47.15 0% 100% 100% - 47.15 47.15

6.2 32 x 25 mmØ 186.30 0% 100% 100% - 186.30 186.30

6.3 50 x 32 mmØ 98.90 0% 100% 100% - 98.90 98.90


7.1 32 mmØ 480.70 0% 100% 100% - 480.70 480.70

7.2 25 mmØ 767.05 0% 100% 100% - 767.05 767.05


8.1 50 mmØ 4,888.65 0% 100% 100% - 4,888.65 4,888.65

8.2 32 mmØ 9,149.40 0% 100% 100% - 9,149.40 9,149.40

8.3 25 mmØ 17,077.50 0% 100% 100% - 17,077.50 17,077.50


10.0 Gravity leak test 1,437.50 0% 100% 100% - 1,437.50 1,437.50

IV.F Air Conditioning Ventilation System


Samsung brand, Model: NS48CCRFA

( Pantry, I.B. Common Room )




FCU L2-1, 5.0Hp capacity, ceiling suspended type


Samsung brand, Model: NS48CCRFA

( Pantry, I.B. Common Room )





Samsung brand, Model: NS48CCRFA, ( Pantry, I.B. Common RM. )





Samsung brand, Model: NS48CCRFA, ( Pantry, I.B. Common RM. )





Samsung brand, Model: NS36CCRBA ( Computer room )




11.0 FCU L2-3, 1.0Hp cap. Wall mounted Type 26,997.40 50% 50% 100% 13,498.70 13,498.70 26,997.40

Samsung brand, Model: AS-09RAN ( Offices )






Description of Work
















18.0 Copper pipes, acetylene, oxygen, nitrogen, freon R22, Metal 38,122.50 50% 50% 100% 19,061.25 19,061.25 38,122.50

hanger, bracket, paint, polyethylene tape electrical wire, angle bar,

sealant & other misc.

IV.G Ventilating Fan

1.0 SF L2-1, Kruger Brand, model: CFT-FDA 225 C, centrifugal 86,450.10 50% 50% 100% 43,225.05 43,225.05 86,450.10


2924 CMH, 0.75kw ( I.B. Common Room ).

2.0 EF L2-1, Kruger Brand, model: CFT-FDA 225 C, centrifugal 172,900.20 50% 50% 100% 86,450.10 86,450.10 172,900.20


2924 CMH, 0.75kw ( I.B. Common Room ).

3.0 EF LN-2, Kruger Brand, model: CFT-FDA 200 C, centrifugal In - line 84,159.30 50% 50% 100% 42,079.65 42,079.65 84,159.30

cabinet fan DIDW-FC, c/w Belt driven Motor, 1360 CMH, 0.75kw (

Pump Room ).

IV.H Ventilating Ductworks


1.1 1200 X 300 12,830.55 50% 50% 100% 6,415.28 6,415.28 12,830.55

1.2 800 X 300 6,274.40 50% 50% 100% 3,137.20 3,137.20 6,274.40

1.3 600 X 300 6,589.50 50% 50% 100% 3,294.75 3,294.75 6,589.50


2.1 1200 X 300 8,553.70 50% 50% 100% 4,276.85 4,276.85 8,553.70

2.2 800 X 300 6,212.30 50% 50% 100% 3,106.15 3,106.15 6,212.30

3.0 Kitchen exhaust airduct, B.I Sheet ; 450 X 300 113,687.85 0% 100% 100% - 113,687.85 113,687.85

4.0 KED, Rockwool Insulation, 2" thick, ( 100 kg/m3 ) 24,063.75 0% 100% 100% - 24,063.75 24,063.75

4.1 Duct tape 6,325.00 0% 100% 100% - 6,325.00 6,325.00

4.2 Duct clip 2,875.00 0% 100% 100% - 2,875.00 2,875.00

4.3 Cladding 58,822.50 0% 100% 100% - 58,822.50 58,822.50

5.0 Supply air grilles 800 X 300 2,672.60 0% 100% 100% - 2,672.60 2,672.60

6.0 Exhaust air grilles 800 X 300 2,408.10 0% 100% 100% - 2,408.10 2,408.10

7.0 Exhaust air louver with insect screen ; 1200 X 300 7,730.30 0% 100% 100% - 7,730.30 7,730.30

8.0 Filter for Supply fan ; 24" X 24" X 1 " washable air filter 4,830.00 20% 80% 100% 966.00 3,864.00 4,830.00


9.1 AC Equipment 20,700.00 20% 80% 100% 4,140.00 16,560.00 20,700.00

9.2 EF Equipment 31,280.00 30% 70% 100% 9,384.00 21,896.00 31,280.00



11.0 Electrical works for Ventilation 22,908.00 0% 100% 100% - 22,908.00 22,908.00

12.0 Control panel for Exhaust Blower with magnetic starter 75,900.00 0% 100% 100% - 75,900.00 75,900.00

13.0 Air conditioning disconnect switches 29,497.50 0% 100% 100% - 29,497.50 29,497.50




Description of Work




IV.I Fire Protection

1.0 Fire Hose Cabinet Recessed type, 32" x 27" x 7", complete with 29,095.00 0% 100% 100% - 29,095.00 29,095.00






2.0 Fire hose valve, 65 mmØ, with cap and chain, Giacomini Brand 13,294.00 0% 100% 100% - 13,294.00 13,294.00

3.0 Portable Fire Extinguisher

3.1 FE-1, 10 LBS ABC Type 9,890.00 0% 100% 100% - 9,890.00 9,890.00

3.2 FE-2, 15.5 Lbs Halotron 35,661.50 0% 100% 100% - 35,661.50 35,661.50


4.1 100 mmØ 7,693.50 0% 100% 100% - 7,693.50 7,693.50

4.2 40 mmØ 2,380.50 0% 100% 100% - 2,380.50 2,380.50

5.0 Bend, 40 mmØ 607.20 0% 100% 100% - 607.20 607.20

6.0 Tee

6.1 100 x 65 mmØ 4,509.15 0% 100% 100% - 4,509.15 4,509.15

6.2 100 x 40 mmØ 4,509.15 0% 100% 100% - 4,509.15 4,509.15

7.0 Flange

7.1 100 mmØ slip-on 844.10 0% 100% 100% - 844.10 844.10

7.2 100 mmØ Blind 1,951.55 0% 100% 100% - 1,951.55 1,951.55

8.0 Hangers and supports 2,242.50 0% 100% 100% - 2,242.50 2,242.50

Total ( IV ) 2,155,212.70 32% 68% 100% 692,774.84 1,462,437.87 2,155,212.70

Total ( F ) 14,681,538.69 40% 60% 100% 5,873,122.75 8,808,415.94 14,681,538.69



Description of Work




G. BILL NO. 7 - EXTERNAL WORKS


I.A External Works

1.0 Bleachers

1.1 Structural Excavation 42,310.80 100% 0% 100% 42,310.80 - 42,310.80

1.2 Damproofing 6mils polyethelene sheet Included under Civil / Architectural Works

1.3 Soil Treatment 18,157.35 100% 0% 100% 18,157.35 - 18,157.35

1.4 Water Proofing Included under Civil / Architectural Works

1.5 Ready Mix Concrete @ 3000 psi, 28 days 331,683.00 30% 70% 100% 99,504.90 232,178.10 331,683.00

1.6 Formworks 138,659.81 30% 70% 100% 41,597.94 97,061.87 138,659.81

1.7 Reinforced Steel Bars, Grade 40 97,453.36 30% 70% 100% 29,236.01 68,217.35 97,453.36

1.8 Roof framing complete with steel trusses, rafters, purlins 215,050.00 0% 100% 100% - 215,050.00 215,050.00

cross bracing, sagrods and other accessories

2.0 Landscaping

2.1 Restoration of affected Landscape / Lawn 230,000.00 0% 100% 100% - 230,000.00 230,000.00

3.0 External Staircases

3.1 Ready Mix Concrete @ 3000 psi, 28 days 62,895.80 30% 70% 100% 18,868.74 44,027.06 62,895.80

3.2 Formworks 41,757.94 30% 70% 100% 12,527.38 29,230.56 41,757.94

3.3 Reinforced Steel Bars, Grade 40 125,392.67 30% 70% 100% 37,617.80 87,774.87 125,392.67

I.B Sewage Holding Tank

1.0 Excavation 41,699.00 100% 0% 100% 41,699.00 - 41,699.00

2.0 Damproofing 6mils polyethelene sheet Included under Civil / Architectural Works

3.0 Soil Treatment 16,339.20 100% 0% 100% 16,339.20 - 16,339.20

4.0 Ready Mix Concrete 128,524.00 100% 0% 100% 128,524.00 - 128,524.00

5.0 Formworks and Scaffoldings 101,749.13 100% 0% 100% 101,749.13 - 101,749.13

6.0 Reinforced Steel Bars, Grade 40 21,238.82 100% 0% 100% 21,238.82 - 21,238.82

7.0 Manhole Cover, 1200mm x 600mm w/ grilles and padlock 27,600.00 10% 90% 100% 2,760.00 24,840.00 27,600.00

8.0 Service Manhole,600mm x 600mm w/ cat ladder rung 50,025.00 10% 90% 100% 5,002.50 45,022.50 50,025.00

9.0 Ladder rung, 20mm dia. Stainless steel 14,490.00 100% 0% 100% 14,490.00 - 14,490.00

10.0 Tank Lining Water Proofing Included under Civil / Architectural Works

I.C Refurbishment of Gate/Fence Included under Preliminaries

I.D Equipment - Crane Included under Preliminaries

Total ( I ) 1,705,025.87 37% 63% 100% 631,623.57 1,073,402.30 1,705,025.87

II. ARCHITECTURAL WORKS

II.A External Works

1.0 Damproofing 6mils polyethelene sheet 6,789.60 0% 100% 100% - 6,789.60 6,789.60

2.0 Water Proofing 74,351.18 0% 100% 100% - 74,351.18 74,351.18

II.B Sewage Holding Tank

1.0 Damproofing 6mils polyethelene sheet 1,914.75 100% 0% 100% 1,914.75 - 1,914.75

2.0 Tank Lining Water Proofing 117,645.00 0% 100% 100% - 117,645.00 117,645.00

Total ( II ) 200,700.53 1% 99% 100% 1,914.75 198,785.78 200,700.53

Total ( G ) 1,905,726.40 33% 67% 100% 633,538.32 1,272,188.08 1,905,726.40



Description of Work




SUMMARY

A. Bill No.1 - Preliminaries and General Conditions 8,622,640.17 94% 6% 100% 8,142,744.52 479,895.65 8,622,640.17

B. Bill No.2 - Design Fee 450,000.00 100% 0% 100% 450,000.00 - 450,000.00

C. Bill No.3 - Level -1 17,901,938.08 85% 15% 100% 15,167,758.67 2,734,179.41 17,901,938.08

D. Bill No.4 - Level 0 12,996,043.63 58% 42% 100% 7,594,707.18 5,054,800.63 12,996,043.63

E. Bill No.5 - Level 1 14,171,351.01 52% 48% 100% 7,327,722.98 6,843,628.02 14,171,351.01

F. Bill No.6 - Level 2 14,681,538.69 40% 60% 100% 5,873,122.75 8,808,415.94 14,681,538.69

G. Bill No.7 - External Works 1,905,726.40 33% 67% 100% 633,538.32 1,272,188.08 1,905,726.40

###

Total Main Contract 70,729,237.97 64% 36% 100% 45,189,594.42 25,193,107.74 70,729,237.97

TOTAL AMOUNT BILLABLE TO DATE 70,729,237.97

LESS :

RECOUPMENT OF DOWNPAYMENT 14,145,847.59 (14,145,847.59)

RETENTION (7,072,923.80)

PREVIOUSLY CERTIFIED

BILL NO. 01 (1,146,082.59)

BILL NO. 02 (3,213,333.28)

BILL NO. 03 (2,221,157.36)

BILL NO. 04 (3,190,950.23)

BILL NO. 05 (5,440,520.90)

BILL NO. 06 (16,419,693.01)

BILL NO. 07 (10,183,920.89)

NET AMOUNT BILLABLE TO DATE 7,694,808.33

Billing 8- Preliminary BSM Cluster-F Efile

Documents

Transcript of Billing 8- Preliminary BSM Cluster-F Efile