Bharti Airtel Info
-
Upload
jitesh-jain -
Category
Documents
-
view
219 -
download
0
Transcript of Bharti Airtel Info
![Page 1: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/1.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 1/14
bharti airtel
bharti airtel limited is a leading global telecommunications company with operations in 19countries across Asia and Africa. The company offers mobile voice & data services, fixed line,
high speed broadband, IPTV, DTH, turnkey telecom solutions for enterprises and national &
international long distance services to carriers. bharti airtel has been ranked among the six bestperforming technology companies in the world by business week. bharti airtel had 200 million
customers across its operations.
Highlights» Airtel dedicates 4th Airtel Delhi Half Marathon to “Friends”
» 2011 FORMULA 1 AIRTEL GRAND PRIX OF INDIA set to flag off India‟s Formula 1 dreams
» Bharti Airtel announces two new CEOs for Consumer Business Group
» Bharti Airtel announces its first quarter ended June 30, 2011 on August 3, 2011
» Bharti Airtel to announce its results for first quarter ended June 30, 2011 on August 03 2011 (Wednesday)
our vision & promise
By 2015 airtel will be the most loved brand, enriching the lives of millions.
" Enriching lives means putting the customer at the heart of everything we do. We will meet
their needs based on our deep understanding of their ambitions, wherever they are. By havingthis focus we will enrich our own lives and those of our other key stakeholders. Only then will
we be thought of as exciting, innovation, on their side and a truly world class company. "
![Page 2: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/2.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 2/14
![Page 3: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/3.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 3/14
Name
Bharti Airtel Limited.
business description
Provides GSM mobile services in all the 22 telecom circles in India, Srilanka, Bangladesh and now in 16 countries ofAfrica.
Provides telemedia services (fixed line and broadband services through DSL) in 87 cities in India.Provides an integrated suite of Enterprise solutions, in addition to providing long distance connectivity both Nationallyand Internationally.We also offer DTH and IPTV Services
Established
July 07, 1995, as a Public Limited Company
ISIN
INE397D01024
proportionate revenue
Rs. 169,749 million (ended June 30, 2011-Audited)Rs. 122,438 million ( ended June 30, 2010-Audited)As per IFRS Accounts
proportionate EBITDA
Rs. 57,058 million ( ended June 30, 2011 - Audited)Rs. 44,456 million ( ended June 30, 2010 - Audited)As per IFRS Accounts
shares in issue
3,797,530,096 as at June 30, 2011
Listings
Bombay Stock Exchange Limited (BSE)National Stock Exchange of India Limited (NSE)
stock exchange symbol
NSE – BHARTIARTLBSE – 532454
customer base
India & South Asia: 174,941,000 GSM mobile, 3,322,000 Telemedia customers and 6,262,000 Digital TV Services(status as on June 30, 2011)Africa: 46,306,000 GSM mobile customers.(status as on June 30, 2011)
registered office
Bharti Airtel Limited(A Bharti Enterprise)Bharti Crescent, 1 Nelson Mandela Road,Vasant Kunj, Phase II,New Delhi - 110 070.Tel. No.: +91 11 4666 6100Fax No.: +91 11 4666 6411
![Page 4: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/4.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 4/14
Awards and recog
airtel has won the „Most Preferred Cellular Service Provider Brand‟ award at the CNBC Awaaz Consumer
Awards in Mumbai. This is 6th year in a row that airtel has won the award in this category. This year, the
awards were based on an exhaustive consumer survey done by The Nielsen Company. Over 3,000
consumers, spanning 19 cities and 16 states in India, rated brands across different categories to choose
brands which delivered true value for money.
bharti airtel has received the prestigious Businessworld-FICCI-SEDF Corporate Social Responsibility
Award 2009-2010. The FICCI Socio Economic Development Foundation (FICCI-SEDF) and
Businessworld CSR award was instituted in 1999 to recognize exemplary responsible business practices
by the Indian industry.
BSE: 532454 | NSE: BHARTIARTL
Market Cap 146527.7 * EPS (TTM) 19.01 * P/E 20.30 * P/C 12.84
* Book Value 115.42 * Price/Book 3.34 Div(%) 20.00% * Div Yield(%) 0.26
Market Lot 1000 Face Value 5.00 Industry P/E 20.99
BSE NSE
Open 391.55 388.80
Day High 391.55 389.80
Day Low 382.20 381.65
Previous Close 387.10 387.10
52-Week high 444.70 447.85
52-Week low 304.00 303.40
P/E 26.26 26.25
Market Cap (Rs cr) 146527.31 146508.32
Volume 185280.00 N/A
![Page 5: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/5.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 5/14
Bharti Airtel Previous Years »
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 38,015.80 35,609.54 34,048.32 25,761.11 17,851.61
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 38,015.80 35,609.54 34,048.32 25,761.11 17,851.61
Other Income 218.20 1,118.46 -1,261.75 104.04 105.62
Stock Adjustments 7.20 -34.91 5.29 9.05 30.07
Total Income 38,241.20 36,693.09 32,791.86 25,874.20 17,987.30
Expenditure
Raw Materials 251.30 278.72 286.94 42.90 52.16
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00
Employee Cost 1,304.50 1,401.66 1,397.54 1,297.88 1,076.95Other Manufacturing Expenses 14,204.20 11,882.41 8,627.13 7,339.01 5,017.27
Selling and Admin Expenses 8,137.70 6,856.42 9,385.68 5,892.50 4,030.48
Miscellaneous Expenses 699.60 1,482.39 1,409.89 535.46 444.28
Preoperative Exp Capitalised 0.00 -293.31 -269.25 0.00 0.00
Total Expenses 24,597.30 21,608.29 20,837.93 15,107.75 10,621.14
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 13,425.70 13,966.34 13,215.68 10,662.41 7,260.54
PBDIT 13,643.90 15,084.80 11,953.93 10,766.45 7,366.16
Interest 296.70 283.35 434.16 393.43 282.07
PBDT 13,347.20 14,801.45 11,519.77 10,373.02 7,084.09
Depreciation 4,193.70 3,890.08 3,206.28 3,166.58 2,353.30
Other Written Off 417.90 207.84 178.82 266.07 137.80
Profit Before Tax 8,735.60 10,703.53 8,134.67 6,940.37 4,592.99
Extra-ordinary items 11.80 -50.78 -46.15 -60.67 9.92
PBT (Post Extra-ord Items) 8,747.40 10,652.75 8,088.52 6,879.70 4,602.91
Tax 1,007.60 1,177.87 321.78 632.43 566.79
Reported Net Profit 7,716.90 9,426.15 7,743.84 6,244.19 4,033.23
Total Value Addition 24,346.00 21,329.56 20,551.00 15,064.84 10,568.98
Preference Dividend 0.00 0.00 0.00 0.00 0.00Equity Dividend 379.80 379.79 379.65 0.00 0.00
Corporate Dividend Tax 60.10 64.55 64.52 0.00 0.00
Per share data (annualised)
Shares in issue (lakhs) 37,975.30 37,975.30 18,982.40 18,979.07 18,959.34
Earning Per Share (Rs) 20.32 24.82 40.79 32.90 21.27
Equity Dividend (%) 20.00 20.00 20.00 0.00 0.00
Book Value (Rs) 115.42 96.24 145.01 106.34 60.19
Profit & Loss account ------------------- in Rs. Cr. -------------------
![Page 6: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/6.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 6/14
Bharti Airtel Previous Years »
Key Financial Ratios ------------------- in Rs. Cr. -------------------
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
Investment Valuation Ratios
Face Value 5.00 5.00 10.00 10.00 10.00
Dividend Per Share 1.00 1.00 2.00 -- --
Operating Profit Per Share (Rs) 35.29 36.65 69.50 56.16 38.28
Net Operating Profit Per Share (Rs) 100.11 93.77 179.37 135.73 94.16
Free Reserves Per Share (Rs) 103.84 84.64 121.78 83.18 49.88
Bonus in Equity Capital 82.49 82.49 82.51 82.53 82.61
Profitability Ratios
Operating Profit Margin(%) 35.25 39.08 38.74 41.37 40.65
Profit Before Interest And TaxMargin(%)
24.12 28.04 29.12 28.78 27.31
Gross Profit Margin(%) 24.22 28.15 29.33 29.08 27.47
Cash Profit Margin(%) 32.10 35.25 36.96 38.03 36.26
Adjusted Cash Margin(%) 32.10 35.25 36.96 38.03 36.26
Net Profit Margin(%) 20.21 26.36 22.58 23.99 22.46
Adjusted Net Profit Margin(%) 20.21 26.36 22.58 23.99 22.46
Return On Capital Employed(%) 15.97 23.86 28.40 27.95 29.06
Return On Net Worth(%) 17.60 25.79 28.13 30.94 35.35
Adjusted Return on Net Worth(%) 17.43 23.27 33.74 32.04 35.23
Return on Assets ExcludingRevaluations
115.42 96.24 145.01 106.34 60.17
Return on Assets Including
Revaluations115.43 96.25 145.02 106.35 60.18
Return on Long Term Funds(%) 16.89 24.36 29.01 28.52 29.83
Liquidity And Solvency Ratios
Current Ratio 0.70 0.70 0.69 0.57 0.47
Quick Ratio 0.77 0.67 0.65 0.55 0.47
Debt Equity Ratio 0.27 0.14 0.28 0.33 0.47
Long Term Debt Equity Ratio 0.21 0.12 0.26 0.30 0.43
Debt Coverage Ratios
Interest Cover 80.09 85.82 46.28 34.38 23.45
Total Debt to Owners Fund 0.27 0.14 0.28 0.33 0.47
Financial Charges Coverage Ratio 45.69 49.64 30.93 27.77 26.09
Financial Charges Coverage RatioPost Tax
42.55 48.73 26.63 25.60 24.13
Management Efficiency Ratios
Inventory Turnover Ratio 1,105.11 1,307.05 547.83 453.06 373.35
Debtors Turnover Ratio 16.97 15.30 12.78 12.28 14.31
Investments Turnover Ratio 1,105.11 1,307.05 547.83 453.06 373.35
Fixed Assets Turnover Ratio 0.82 0.88 1.00 1.03 0.75
Total Assets Turnover Ratio 0.93 0.93 1.06 1.09 1.27
![Page 7: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/7.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 7/14
Asset Turnover Ratio 0.82 0.88 1.00 1.03 0.75
Average Raw Material Holding -- -- -- -- --
Average Finished Goods Held 0.47 0.41 0.98 1.18 1.36
Number of Days In Working Capital -28.43 -36.57 -42.30 -82.77 -113.65
Profit & Loss Account RatiosMaterial Cost Composition 0.66 0.78 0.84 0.16 0.29
Imported Composition of RawMaterials Consumed
-- -- -- -- --
Selling Distribution CostComposition
8.36 6.75 6.49 7.15 6.30
Expenses as Composition of TotalSales
4.77 5.03 5.31 6.00 8.82
Cash Flow Indicator Ratios
Dividend Payout Ratio Net Profit 5.70 4.71 5.73 -- --
Dividend Payout Ratio Cash Profit 3.56 3.28 3.99 -- --
Earning Retention Ratio 94.25 94.78 95.22 100.00 100.00
Cash Earning Retention Ratio 96.41 96.48 96.50 100.00 100.00
AdjustedCash Flow Times 0.97 0.40 0.61 0.66 0.82
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
Earnings Per Share 20.32 24.82 40.79 32.90 21.27
Book Value 115.42 96.24 145.01 106.34 60.19
![Page 8: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/8.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 8/14
Capital Structure (Bharti Airtel)
Period Instrument AuthorizedCapital
Issued Capital - P A I D U P -
From To(Rs. cr) (Rs. cr)
Shares (nos) Face Value Capital2010 2011 Equity Share 2500 1898.77 3797530096 5 1898.77
2009 2010 Equity Share 2500 1898.77 3797530096 5 1898.77
2008 2009 Equity Share 2500 1898.24 1898239796 10 1898.24
2007 2008 Equity Share 2500 1897.911897907446
10 1897.91
2006 2007 Equity Share 2500 1895.93 1895934157 10 1895.93
2005 2006 Equity Share 2500 1893.88 1893879304 10 1893.88
2004 2005 Equity Share 2500 1853.37 1853366767 10 1853.37
2003 2004 Equity Share 2500 1853.37 1853366767 10 1853.37
2002 2003 Equity Share 2500 1853.37 1853366767 10 1853.37
2001 2002 Equity Share 2500 1853.37 1853366767 10 1853.37
2000 2001 Equity Share 110 106.24 106235060 10 106.24
![Page 9: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/9.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 9/14
Company Background - Bharti Airtel
Industry Name Telecommunications – Service
House Name Bharti Group
Collaborative Country Name N.A.
Joint Sector Name N.A.
Year Of Incorporation 1995
Year Of Commercial Production N.A.
Regd. Office
Address Bharti Cresent,, 1, Nelson Mandela Road,
District New Delhi
State Delhi
Pin Code 110070
Tel. No. 011-46666100,011-46666500
Fax No. 011-46666137,011-41666149
Email : [email protected] Internet : http://www.airtel.com
Auditors S R Batliboi & Associates
Company Status N.A.
Registrars
Name Karvy Computershare Private Ltd
Address Plot No.17-24, Vittalrao Nagar, Madhapur, Hyderabad - 500081, Andhra Pradesh
Tel. No. : 040-23420815, 23420816, 23420817, 23420818 Fax No. : 040-23420814
Email : [email protected] Internet : http://www.karvy.com
![Page 10: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/10.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 10/14
History
Sunil Bharti Mittal founded the Bharti Group. In 1983, Sunil Mittalwas into an agreement with Germany's Siemens to manufacture the
company's push-button telephone models for the Indian market. In1986, Sunil Bharti Mittal incorporated Bharti Telecom Limited (BTL)and his company became the first in India to offer push-buttontelephones, establishing the basis of Bharti Enterprises. This first-mover advantage allowed Sunil Mittal to expand his manufacturingcapacity elsewhere in the telecommunications market. By the early1990s, Sunil Mittal had also launched the country's first faxmachines and its first cordless telephones. In 1992, Sunil Mittal wona bid to build a cellular phone network in Delhi. In 1995, Sunil Mittal
incorporated the cellular operations as Bharti Tele-Ventures andlaunched service in Delhi. In 1996, cellular service was extended toHimachal Pradesh. In 1999, Bharti Enterprises acquired control ofJT Holdings, and extended cellular operations to Karnataka andAndhra Pradesh. In 2000, Bharti acquired control of SkycellCommunications, in Chennai. In 2001, the company acquiredcontrol of Spice Cell in Calcutta. Bharti Enterprises went public in2002, and the company was listed on Bombay Stock Exchange and
National Stock Exchange of India. In 2003, the cellular phoneoperations were rebranded under the single Airtel brand. In 2004,Bharti acquired control of Hexacom and entered Rajasthan. In 2005,Bharti extended its network to Andaman and Nicobar.'2009, Airtellaunched its first international mobile network in Sri Lanka. In 2010,Airtel began operating in Bangladesh.
[citation needed ]
Today, Airtel is the largest cellular service provider in India and fifthlargest in the world.
[citation needed ]
[edit]
![Page 11: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/11.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 11/14
Key drivers’ Bharti Airtel, one of the leading emerging markets' telcos, has recently announced youth specific
pack and activities in Gujarat. The 'Youth Pack' comes loaded with Tariff & VAS benefits. From Nightcalling to FM radio to SMS & GPRS offerings, the product has everything bundled together to the
liking of today's youth.
The fully loaded youth pack has Night Calling for which an Airtel customer can call Local Airtel to
Airtel at just ì 1 for 20 minutes, 200 SMS Free per day for 365 days, 200 MB surfing free for 7 days,
Free Voice Blog where an Airtel customer can interact with celebrities like Lara Dutta, Mirchi Mobile -
where an Airtel customer can listen to Radio Mirchi FM from any part of the country, Love Tips, 2
free action packed games, Friends Chat etc. All the services are activated within 24 Hrs. of activation
for 30 days.
CONCLUSION
The conclusion of my study is that AIRTEL¶s Advertising has a major impact its users.
People like its schemes very much .AIRTEL had created avery good image on the
mind of the new users of cellular service. AIRTELhas adopted a very good strategy by
providing a new connection with NOKIA who is market leader in mobile set, many new users
buy Nokia setsand they get a free connection of AIRTEL. AIRTEL is successful incapturing
the highest market share by adopting Celebrity EndorsementStrategy. A.R.Rehmaan¶s tune for AIRTEL worked as free advertising for AIRTEL as another
service user uses it too. Other celebrities like ShahrukhKhan (bollywood) and
Sachin Tendulkar (Cricket) has also contributed verymuch in AIRTEL
![Page 12: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/12.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 12/14
Chairman's SpeechPrint
Mar2009 Mar 2010
The past one year has been a truly momentous one for your Company. Not only have we excelled in reiterating
our leadership in the domestic market but also embarked upon an exciting journey into the global telecom
space. After fifteen years of successful operation and an impressive presence across the South Asian region,Bharti Airtel is truly on the cusp of a huge transformation, and ready to move to the next level.
As a conscious strategy, we have decided to focus on the emerging markets of Asia and Africa. We believethese markets will continue to be the growth engines of the telecom world.
With its billion plus population, vast natural resources and a tele-density of less than 30%, I firmly believe,Africa is going to be a market for the future and the next growth engine of the global economy. As a first step,we have successfully completed the acquisition of Zain Africa BVs operations in 15 countries having 42 mncustomers for an enterprise value of USD 10.7 bn. In view of the tremendous future potential of these markets
and Zains leadership position therein, we consider this a game changing acquisition. This has catapulted us tothe league of leading mobile operators in the world. With a total customer base of more than 185 mn, we arewithin striking distance to be among the top three operators in the world by 2015.
Closer home, we have further strengthened our presence in the South Asian region. After our successful forayinto Sri Lanka last year, we entered the Bangladesh market during the year by acquiring a majority stake inWarid Telecom. Brand Airtel has been well received in Sri Lanka, where the Company became the fastestgrowing telecom operator to cross one million customer mark within the first six months of operation. We willsoon be launching the Airtel brand in Bangladesh and Africa
![Page 13: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/13.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 13/14
Bharti Airtel Previous Years »
Balance Sheet ------------------- in Rs. Cr. -------------------
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths
Sources Of Funds
Total Share Capital 1,898.80 1,898.77 1,898.24 1,897.91 1,895.93
Equity Share Capital 1,898.80 1,898.77 1,898.24 1,897.91 1,895.93
Share Application Money 278.60 186.09 116.22 57.63 30.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00
Reserves 41,932.10 34,650.19 25,627.38 18,283.82 9,515.21
Revaluation Reserves 2.10 2.13 2.13 2.13 2.13
Networth 44,111.60 36,737.18 27,643.97 20,241.49 11,443.27
Secured Loans 17.10 39.43 51.73 52.42 266.45
Unsecured Loans 11,880.40 4,999.49 7,661.92 6,517.92 5,044.36
Total Debt 11,897.50 5,038.92 7,713.65 6,570.34 5,310.81
Total Liabilities 56,009.10 41,776.10 35,357.62 26,811.83 16,754.08
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths
Application Of Funds
Gross Block 61,437.50 44,212.53 37,266.70 28,115.65 26,509.93
Less: Accum. Depreciation 20,736.70 16,187.56 12,253.34 9,085.00 7,204.30
Net Block 40,700.80 28,024.97 25,013.36 19,030.65 19,305.63
![Page 14: Bharti Airtel Info](https://reader030.fdocuments.in/reader030/viewer/2022021117/577d25e81a28ab4e1e9fdaa8/html5/thumbnails/14.jpg)
8/4/2019 Bharti Airtel Info
http://slidepdf.com/reader/full/bharti-airtel-info 14/14
Capital Work in Progress 6,497.60 1,594.74 2,566.67 2,751.08 2,375.82
Investments 11,813.00 15,773.32 11,777.76 10,952.85 705.82
Inventories 34.40 27.24 62.15 56.86 47.81
Sundry Debtors 2,375.80 2,104.98 2,550.05 2,776.46 1,418.52
Cash and Bank Balance 126.60 54.89 153.44 200.86 239.11
Total Current Assets 2,536.80 2,187.11 2,765.64 3,034.18 1,705.44
Loans and Advances 11,186.10 7,072.42 5,602.83 5,103.13 3,160.02
Fixed Deposits 7.20 761.86 2,098.16 302.08 541.35
Total CA, Loans & Advances 13,730.10 10,021.39 10,466.63 8,439.39 5,406.81
Deffered Credit 0.00 0.00 0.00 0.00 0.00
Current Liabilities 16,104.80 12,979.55 13,832.49 12,400.38 9,809.83
Provisions 627.60 658.75 634.40 1,961.95 1,232.84
Total CL & Provisions 16,732.40 13,638.30 14,466.89 14,362.33 11,042.67
Net Current Assets -3,002.30 -3,616.91 -4,000.26 -5,922.94 -5,635.86
Miscellaneous Expenses 0.00 0.00 0.09 0.20 2.66
Total Assets 56,009.10 41,776.12 35,357.62 26,811.84 16,754.07
Contingent Liabilities 49,771.40 3,921.50 4,104.25 7,140.59 7,615.04
Book Value (Rs) 115.42 96.24 145.01 106.34 60.19