Bengkel Invest Bike Service
-
Upload
js-simatupang -
Category
Documents
-
view
216 -
download
0
Transcript of Bengkel Invest Bike Service
-
8/16/2019 Bengkel Invest Bike Service
1/12
Itungan kaya
Page 1
KONDISI BENGKEL IDEAL Rata-rataan
@ Gaji 1 mek Rp Gaji Total (Rp) UE a!a Ser"i! (Rp)
Gapok/hr (Rp) 32,000 Gapok 800,000
Insentif/unit (Rp) 2,500 Insentif 281,250
Mek 20 G Bulanan 1#$%1#&'$ 21,25,000 2,250 5,250,000
!"/#ek/hr $%5 G &arian $3,250 85,000 '0 2,250,000
&ari kera 25 G Minuan 25',500 5,1'0,000 5$0 13,500,000
*asa/unit (Rp) 25,000
@ Gaji I Rp +ersons
Gapok/hr (Rp) 83,000 G Bulanan 3,$81,250 Manaer 1
Gapok/hr (Rp) 32,000 G Bulanan '8,50 +arts#an 2
G Bulanan '12,500 -ront.esk 2
G Bulanan 8,500 B/ourier 3
er*it+n,an enapatan Ben,kel
ea.aan "ntr / ulan "ntr / hari "ntr / #ek/hr Biaa Gai In4o#e *asa In4o#e *asa Bersih
(!nit) (!nit) (!nit) (Rp) (Rp) (Rp)
epi 6o#ok 0 0 0 23,5,000 0 723,5,000
I#pas Gai 10'' $$%0 2%2 2,$8$,328 2,$8$,328 0
Titik Impa! 1.1. '/0/ &0% &%#'.#2.3 2'#2.%#%.1 /#.#.3&
Rata-rataan 2250 90 4.5 31,$1,250 56,250,000 24,778,750
aret 3500 1$0 35,802,500 8,500,000 51,',500
KONDISI ENGGAIAN IDEAL KONDISI SER4IS IDEAL
Gaji 9aan :nak 1 :nak 2 5ork 6in+te!
Bulanan 58,50 1,03',35 1,$25,000 +re74he4k 5
Insentif 281,250 35,25 $50,000 er;i4e $0
otal %/$#$$$ 1,$05,000 1,85,000 -inal74he4k 5
Moile/talk/rest 5
55
Ke7+t+*an Kar8a9an Lajan,
Ke7+t+*an :Rp ;reari Ke7 1 7ln (Rp)
Makan ,000 3 1 18,000 30 5$0,000
nkos ransport 3,000 2 1 ,000 30 180,000
e
-
8/16/2019 Bengkel Invest Bike Service
2/12
Itungan kaya
Page 2
9ain2 3,000 1 2%5 ,500 30 225,000
./#%22 1#.$'#$$$
Ke7+t+*an Kar8a9an Ka9in Anak & (anak hitun = or
Ke7+t+*an :Rp ;reari Ke7 1 7ln (Rp)
Makan ,000 3 $ 3,500 30 1,125,000
nkos ransport 3,000 2 1 ,000 30 180,000
e
-
8/16/2019 Bengkel Invest Bike Service
3/12
Itungan kaya
Page 3
-
8/16/2019 Bengkel Invest Bike Service
4/12
Itungan kaya
Page 4
KONDISI SER4IE ARTS SALES IDEAL Rata-rataan
Sale! (Rp) ales @Rp +eluan anti er;i4e +arts ales (Rp)
+arts 25,000 0%25 ,250
li 20,000 0% 12,000
$2,18,500 Busi 10,000 0%05 500
1,8,500 18,50
10,125,000
In4o#e ales &ara Beli +rofit +art pe> otal In4o#e
(Rp) (Rp) (Rp) (Rp) In4o#e 9ainna
0 0 0 ,033,1 730,08,1
20,13,2$ 18,551,'21 2,01,325 8,8'3,$'0 7,832,15
&/#'11#/21 &2#%/$#./% /'1#1/2 3#.&'#/'' $
42,187,500 37,968,750 4,218,750 10,83',' 18,157,533
5,25,000 5',02,500 ,52,500 12,'5$,550 $5,305,$50
KONDISI OEC IDEAL Rata-rataan
Time D+r No0UE=5ork Ope Rp
8?00 0?20 leanin Bensin 100,000
8?20 0?55 1 +elu#asan lai 100,000
'?15 0?55 2 :#plas, kuas 100,000
10?10 0?55 3 +:M+96 800,000
11?05 0?55 $ Minu#an 4up 100,000
12?00 1?00 9un4h Ba4aan 100,000
13?00 0?55 5 +ro#osi 100,000
13?55 0?55 ertas kuitans 250,000
1$?50 0?55 elepon 200,000
15?$5 0?55 8 Maintenan4e 200,000
1?$0 0?20 leanin +aak
1?00 Go ho#e +enusut
2,050,000
Ma> !" 13 esaksian Ainarto 25 ep 0
er;is $,000 k#/ser;is
.o#eter 25 k#/hr
e#unkinan 0%5
+ropert 1 Motor / 10 r
op+la!i &%#%$$ 6otor !" &'$
en++k &%%#$$$ Or, !" 3$
ke4% u #akan)
Me.an 2,000,000
9uas Ailaah 0%1$ Me.an
+arts alesonl
-
8/16/2019 Bengkel Invest Bike Service
5/12
Itungan kaya
Page 5
ke4% u #akan)
&ara ools :&M 200
BIKE LIFT ASSY 4,500,000
MECHANIC TRUS 3,487,000
1,10,300 AIR DUSTER (CEJ 132,0001$,'8,100 COIL HOSE KRIS 53,000
10,'5',00 COUPLER 20 PM 4,000
HANDY AIR REEL 40,000
SPRIN! BALANC 440,000
SPRIN! BALANC 700,000
DRI"ER BIT NO# 15,000
IMPACT $RENC 2%0,000
PNEUMATIC $RE 821,500
DRI"ER MINUS & 27,500
TOR' T40 50,000
"AL"E ADJUSTER 18,700
SPARKPLU! $R 30,00SPARKPLU! $R 378,000
THICK TAPE 0#03 10,%00
THICK TAPE 0#05 87,00
THICK TAPE 0#1 87,00
BRAKE BLEEDIN 4%3,400
BATTERY CHAR! 70,700 ALAT UKUR
BORE !AU!E 3 1,511,400 ALAT UKUR
COMPRESSION 1,00,400 ALAT UKUR
DIAL INDICATOR 810,700 ALAT UKUR
DIAL TEST INDIC 77,00 ALAT UKUR
DI!ITAL MULTIM 354,800 ALAT UKUR
DI!ITAL RPM ME 2,400,000 ALAT UKURHYDROMETER 4,200 ALAT UKUR
INSIDE MICROM 2,8%,%00 ALAT UKUR
OUTSIDE MICRO 335,500 ALAT UKUR
OUTSIDE MICRO 37,200 ALAT UKUR
OUTSIDE MICRO 1,%1,300 ALAT UKUR
ahun PEAK "OLTA!E A 3%1,400 ALAT UKUR
STAND MA!NETI 552,200 ALAT UKUR
TIMIN! LI!HT 72,800 ALAT UKUR
"ERNIER CALIPE 20,000 ALAT UKUR
DLC SHORT CON 5,000 P!M FI
FUEL PRESSURE 503,200 P!M FI
!AU!E ATT FUE 42,800 P!M FICLUTCH CENTER 275,000 SPECIAL TOOLS
FLY$HEEL HOLD 858,800 SPECIAL TOOLS
FLY$HEEL PULL 253,000 SPECIAL TOOLS
FLY$HEEL PULL 242,000 SPECIAL TOOLS
FLY$HEEL PULL 280,500 SPECIAL TOOLS
LOCKNUT $R 18 1%2,500 SPECIAL TOOLS
LOCKNUT $R 20 183,700 SPECIAL TOOLS
-
8/16/2019 Bengkel Invest Bike Service
6/12
Itungan kaya
Page 6
UNI"ERSAL BEA 8%4,00 SPECIAL TOOLS
"AL"E SPRIN! C 580,300 SPECIAL TOOLS
"AL"E SPRIN! C 1%0,300 SPECIAL TOOLS
SPOKE ADJUSTE 78,300 STEL JARI2
SPOKE ADJUSTE 78,300 STEL JARI2
$HEEL TRUIN! 1,375,000 STEL JARI2
SPECIAL TOOLS 4,4%1,300 SPECIAL TOOLS
-
8/16/2019 Bengkel Invest Bike Service
7/12
Itungan kaya
Page 7
ro,ram &
A&:
A&C !ntuk #enarik #inat konsu#en ke :&:
A&"6 eelu# ser;is (.i.iskon saat pe#aaran)
A&"R" Di :&:
A& e#ua pe#aO5 6U> Di!kon a!a Rp '$$ $$ +nit (1 7ln) Rp
+R+" "ntr / ulan 6or#al
(!nit) (Rp)
on.isi seka 0 8,$'8,000 8,$'8,000
Titik Impa! /&3 %#%1.1 %#.3%#$$$
aret 00 ',800,000 ',$50,000
at ? *asa er;is 6or#al u 100/125 44 rata7rata E Rp
ro,ram 2
A&: In!enti
A&C !ntuk #ena#ah #oti;asi kara
-
8/16/2019 Bengkel Invest Bike Service
8/12
Itungan kaya
Page 8
-
8/16/2019 Bengkel Invest Bike Service
9/12
-
8/16/2019 Bengkel Invest Bike Service
10/12
Itungan kaya
Page 10
i atau 2 &" +art
2'$#$$$ ,7
+en.apatan Bersih +en.apatan
(Rp) 9ainna
+art sales
1$%000,7
ualan part
2'$#$$$ ,7
+en.apatan
9ainna
+art sales
1$%000,7
ualan part
i atau 2 &" +art
350,000 ,7
350,000 ,7
$$#$$$ ,7
+en.apatan
9ainna
+art sales
1$%000,7
ar.)
rhasilanna leih esar
-
8/16/2019 Bengkel Invest Bike Service
11/12
Itungan kaya
Page 11
-
8/16/2019 Bengkel Invest Bike Service
12/12
Itungan kaya
Page 12