Belo Sun Presentation December 2013

53
CORPORATE PRESENTATION December 2013 The LARGEST developing GOLD PROJECT in BRAZIL TSX: BSX

Transcript of Belo Sun Presentation December 2013

CORPORATE PRESENTATION December 2013

The LARGEST developing

GOLD PROJECT in BRAZIL

TSX: BSX

All statements, other than statements of historical fact, contained or incorporated by reference in this presentation, but not limited to, any information as to the future

financial or operating performance of Belo Sun, constitute ‘‘forward-looking information’’ or ‘‘forward-looking statements’’ within the meaning of certain securities laws,

including the provisions of the Securities Act (Ontario) and are based on expectations, estimates and projections as of the date of this news release. Forward-looking

statements include, without limitation, statements with respect to: possible events, the future price of gold, the estimation of mineral reserves and mineral resources, the

realization of mineral reserve and mineral resource estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs and

timing of the development of projects and new deposits, success of exploration, development and mining activities, permitting timelines, currency fluctuations, requirements

for additional capital, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, title disputes or claims and limitations on

insurance coverage. The words “anticipates”, ‘‘plans’’, ‘‘expects’’, “indicative”, “intend”, ‘‘scheduled’’, “timeline”, ‘‘estimates’’, ‘‘forecasts”, “guidance”, “opportunity”, “outlook”,

“potential”, “projected”, “schedule”, “seek”, “strategy”, “study” (including, without limitation, as may be qualified by “feasibility” and “pre-feasibility”), “targets”, “models”, or

‘‘believes’’, or variations of or similar such words and phrases or statements that certain actions, events or results ‘‘may’’, ‘‘could’’, ‘‘would’’, or ‘‘should’’, ‘‘might’’, or ‘‘will be

taken’’, ‘‘occur’’ or ‘‘be achieved’’ and similar expressions identify forward-looking statements. Forward-looking statements are necessarily based upon a number of

estimates and assumptions that, while considered reasonable by Belo Sun as of the date of such statements, are inherently subject to significant business, economic and

competitive uncertainties and contingencies. The estimates, models and assumptions of Belo Sun referenced, contained or incorporated by reference in this news release,

which may prove to be incorrect, include, but are not limited to, the various assumptions set forth herein and in our most recently filed Annual Information Form and our full-

year 2012 Management’s Discussion and Analysis as well as: (1) there being no significant disruptions affecting the operations of Belo Sun or any entity in which it now or

hereafter directly or indirectly holds an investment, whether due to labour disruptions, supply disruptions, power disruptions, damage to equipment or otherwise; (2) political

and legal developments in Brazil being consistent with Belo Sun’s current expectations; (3) the exchange rate between the Canadian dollar, Brazil Real and the U.S. dollar

being approximately consistent with current levels; (4) certain price assumptions for gold; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being

approximately consistent with current levels; (6) production and cost of sales forecasts for Belo Sun, and entities in which it now or hereafter directly or indirectly holds an

investment, meeting expectations; (7) the accuracy of the current mineral reserve and mineral resource estimates of Belo Sun (including but not limited to ore tonnage and

ore grade estimates) and any entity in which it now or hereafter directly or indirectly holds an investment; (8) labour and materials costs increasing on a basis consistent

with Belo Sun’s current expectations; (9) the viability of the Volta Grande Project (including but not limited to the impact of ore tonnage and grade variability reconciliation

analysis) as well as permitting, development and expansion being consistent with Belo Sun’s current expectations; and (10); access to capital markets. Known and

unknown factors could cause actual results to differ materially from those projected in the forward-looking statements. Such factors include, but are not limited to:

fluctuations in the currency markets; fluctuations in the spot and forward price of gold or certain other commodities (such as diesel fuel and electricity); increases in the

discount rates applied to present value net future cash flows based on country-specific real weighted average cost of capital; declines in the market valuations of peer

group gold producers and Belo Sun, and the resulting impact on market price to net asset value multiples; changes in interest rates or gold rates; changes

Carlos Costa, P.Geo, an employee of the Company and a qualified person under NI43-101, has reviewed and approved the scientific and technical information herein.

Mineral resources that are not mineral reserves do not have demonstrated economic viability.

2 TSX: BSX

Cautionary Notes

3 TSX: BSX

BSX Opens TSX April 30th, 2012

Volta Grande

(5.1 Moz M&I)

(2.5 Moz Inf)

4 TSX: BSX

Key Projects

5

Resource Expansion (2009 to 2013)

Verena (Pre

BSX)

• 170 Drill

Holes

Included in

Resource

• 42 Additional

Drill Holes

Included

in Resource

• 137

Additional

Drill Holes

Included

in Resource

• 112

Additional

Drill Holes

Included in

Resource

• 273 Additional

Drill Holes

Included in

Resource

Under Present Management

• 126 Additional

Drill Holes

Included in

Resource

TSX: BSX

• 94 Additional

Drill Holes

Included in

Resource

Under Present Management

6 TSX: BSX

Experienced Board & Management

BOARD OF DIRECTORS

Peter Tagliamonte (Chairman) Engineer

Stan Bharti

Engineer

Jay Hodgson Geologist

Clay Hoes Geologist

Rui Santos Lawyer

Catherine Stretch

Director

MANAGEMENT

BRAZIL OPERATIONS

Carlos Costa Geologist (30 years experience)

Ricardo Lopes Geologist (27 years experience)

Omar Antunes Chemical Engineer (30 years experience)

Octavio Guimaraes Engineer (20 years experience)

TORONTO OFFICE

Ian Pritchard Chief Operating Officer

Ryan Ptolemy Chief Financial Officer

Mike Hoffman Vice President of Engineering

Pat Gleeson Corporate Secretary

Simon Marcotte VP Corporate Development

Helia Bento Marketing Manager

Mark Eaton Director, President & CEO (25 years Capital Markets experience)

Helio Diniz Director, VP Exploration (30 years experience)

Shares Outstanding No. 265.9 million

Fully Diluted No. 285.9 million

Share Price C$ $0.37 *

Market Capitalization C$ $98 million

52 Week High & Low C$ $1.83 - $0.32

Average Daily Volume (3 month average)

No. 1,000,000

Cash & Cash Equivalents

C$ $19 million **

7 TSX: BSX

Capital Structure

*As at Dec 9th , 2013

**As at Sept 30th , 2013

8

Volta Grande Infrastructure

TSX: BSX

9

Belo Monte Dam Construction

10

Volta Grande Main Deposits (October 2013)

TSX: BSX

Ouro Verde

Measured &

Indicated:

44.2 Mt (2.4M oz) @

1.70 g/t Au

Inferred:

23.4 Mt (1.2M oz) @

1.48 g/t Au

Grota Seca

Measured &

Indicated:

47.1 Mt (2.4M oz) @

1.59 g/t Au

Inferred:

18.9 Mt (1M oz) @

1.59 g/t Au

Volta Grande

Total

Measured &

Indicated:

93.8 Mt (5.1M oz) @

1.69 g/t Au

Inferred:

45.5 Mt (2.5M oz) @

1.75 g/t Au

11

Volta Grande Topography

TSX: BSX

View from Ouro Verde

• Deposit located well above

water line

• Upstream damming of river

will further reduce river level

Grota Seca

South Block

Ouro Verde

Exploration Camp

12

Brownfields Exploration

TSX: BSX

GRANDE

*South Block Inferred Resource Estimate

-Indicated Pit Constrained – 2.5M tonnes

@ 3.06 g/t Au containing 246k oz Au

-Inferred Pit Constrained – 2.9M tonnes

@ 3.94 g/t Au containing 370k oz Au

-Indicated Underground – 24k tonnes

@ 4.24 g/t Au containing 3k oz Au

- Inferred Underground – 193k tonnes

@ 4.05 g/t Au containing 25k oz Au

Target Areas for future

resource expansion

* Details regarding the mineral resource estimate can be found in the Press Release dated Oct 3rd, 2013 that has been filed under the profile

of the Company on SEDAR.

Grande Artisanal Mine

Quartz veins – N60E/45SE

13 TSX: BSX

South Block Garimpo Operations - 1980

14 TSX: BSX

Volta Grande

TSX: BSX

OURO VERDE - Central portion of Domain-2

27

0 m

HG zone inside of D2

Sec 975NW

Sec 475NW

GROTA SECA - Central portion of Domain-1

- HG zone related to the general trend presented in slide 15

Sec 2050W Sec 1725W

Notes

- Cut-off: aprox. 1.50 ppm

- Num. drill holes: 41

- Num. samples: 487

- Thickness: max=16m, min=2m,

aver=8m

- HG zone near surface

325m

190m

HG zone inside of D1

GROTA SECA - Portion along “Galo” area

- HG zone related to the “galo” trend presented in the slide 15

Sec 800W Sec 525W

Notes

- Cut-off: aprox. 1.50 ppm

- Num. drill holes: 42

- Num. samples: 377

- Thickness: need to be

modeled

- HG zones near surface

Main structural controls

TSX: BSX

Galo – Garimpo U/G Operations

TSX: BSX 19

20 TSX: BSX

Artisanal Mining

21 TSX: BSX

Artisanal Mining

Garimpo Mine - Galo

22 TSX: BSX

23

Project Performance (After Tax)

TSX: BSX

Project Data Prefeasibility Results

Production Data Life of mine

10 Years

Annual Mine Throughput 7 million tpy

Metallurgical Recovery Au 94%

Average Annual Gold Production 313,100 oz

Average Waste to Ore Strip Ratio Average Grade of M&I Resource Average Grade after mining dilution

6.88:1 1.72 g/t 1.48 g/t

Life of Mine Operating Costs/Tonne Ore Milled

Mining US$17.36

Processing US$10.50

General and Administration US$2.52

Total Operating Cost/Ounce of Gold US$681.90

Cash Operating Costs including Royalties US$711.50

Capital Cost

Initial Investment Capital US$ 749,114,400

Average Sustaining Capital over life of mine

including closure costs US$19.62 million per annum

24

Operating Cost Breakdown

TSX: BSX

Category Cost per tonne Ore in

US$

Cost per Ounce Produced

in US$

Mining Cost per Tonne material moved

Mining

2.26

17.36

389.60

Processing 10.50 235.70

General and Administrative 2.52 56.60

Total US$30.38 US$681.90

Strip Ratio 6.88:1

25 TSX: BSX

Brazilian Reais Sept 2012 – Sept 2013

1.9

2

2.1

2.2

2.3

2.4

2.5

2.6 B

RA

ZIL

IAN

R

EA

IS

Source: Bloomberg September 17th, 2013

26 TSX: BSX

Sensitivities

Sensitivity to Gold Price

move $50

IRR by 1%

5% NPV by 50 million

After Tax Discount at 5%

CAPEX US$ Millions

OPEX US$ R$ to US$ IRR % NPV US$ Millions

Payback Years

Base Case 749.1 711.5 2.08 15.2 474 4.5

CAPEX Reduced by 5% 711.7 711.5 16.3 507 4.3

CAPEX Reduced by 10% 674 711.5 17.4 535 4.1

CAPEX Reduced by 15% 636 711.5 18.6 565 3.9

OPEX Reduced by 5% 749.1 681 16.2 522 4.3

OPEX Reduced by 10% 749.1 652 17.1 570 4.1

OPEX Reduced by 15% 749.1 622 18 618 3.9

CAPEX &OPEX Reduced by 5% 711 681 17.2 552 4.1 CAPEX &OPEX Reduced by 10% 674 652 19.4 631 3.8

CAPEX &OPEX Reduced by 15% 636 622 21.7 709 3.5

With 10% increase in Au oz's

Base Case 749 695 17 537 4

CAPEX &OPEX Reduced by 5% 711 664 19 615 3.7 CAPEX &OPEX Reduced by 10% 674 637 21.2 693 3.4

CAPEX &OPEX Reduced by 15% 636 608 23.6 771 3.1

With 20% increase in Au oz's

Base Case 749 681 18.6 599 3.6

CAPEX &OPEX Reduced by 5% 711 652 20.7 677 3.3 CAPEX &OPEX Reduced by 10% 674 624 23 755 3

CAPEX &OPEX Reduced by 15% 636 595 25.5 833 2.8

With 40% increase in Au oz's

Base Case 749 655 21.8 714 2.9

CAPEX &OPEX Reduced by 5% 711 628 24.1 792 2.7

CAPEX &OPEX Reduced by 10% 674 600 26.6 869 2.4

CAPEX &OPEX Reduced by 15% 636 543 29.2 947 2.2

Base case with R$ @ 2.35 to US$1 670 660 2.35 19.4 626 3.8

Base case with R$ @ 2.25 to US$1 697 678 2.25 17.9 575 4

27 TSX: BSX

Volta Grande – Preliminary Project Layout

28 TSX: BSX

Proposed Location of Plant Facility

29 TSX: BSX

Regional Geology & BSX Sampling/Geophysics

Garimpinho

79.5 g/t Au in diorite

Javae

120.9 g/t quartz vein colluvium/alluvium

Surubim Buma *

28 km road access from Itata to BUMA

BSX airborne survey limit

BSX airborne Mag/Rad Survey – covered 130km strike (pending data processing)

Eastern part of the greenstone was not covered in previous work

7 DDH = 1,100m + auger drilling

700,000t @ 0.8 g/t Au (oxide)

grab sample 60 g/t Au (VQz)

Jatoba

11 DDH = 2,389m + auger drilling

11m @ 0.3 % Cu (up to 1.38% Cu)

Geotem-mag airborne survey

grid soil sampling: up to 189 ppb Au

(1km line spacing)

* Historical Resource - Non NI 43-101 Compliant and should not be relied upon.

30

Artisanal Workings

TSX: BSX

More than one million ounces of historical

gold production at Patrocinio

3.0 km by 1.5 km soil geochemical

anomaly defined

Grab samples have returned gold values up

to 37 g/t in granite and up to 67 g/t in veins

IP geophysical survey completed

1,500 meter drill program completed

One hole returned 23.35m of 1.35 g/t Au

2013 drill program – 5000 meters

16m of 5.2 g/t Au and 15m of 2.66 g/t Au 31 TSX: BSX

Patrocinio Tapajos District

Patrocinio Project Garimpeiro Mining

32 TSX: BSX

Spot Au: (18%)

Emerging Gold Peers: (47%)

S&P/TSX Global Gold: (36%)

Belo Sun: (38%)

(80%)

(60%)

(40%)

(20%)

20%

40%

60%

Sep-12 Nov-12 Jan-13 Mar-13 May-13 Jul-13 Sep-13

1

Return Over Period

Producing Gold Peers: (49%)

33 TSX: BSX

LTM Share Performance

September 4, 2012 – September 4, 2013

Source: TD Securities September 4, 2013, Bloomberg

(1) Producer gold peers index includes: Alamos, Argonaut, B2Gold, Centamin, Kirkland Lake, Rio Alto, San Gold and Semafo

(2) Developer gold peers index includes: Carpathian, Guyana Goldfields, Lydian, Rainy River, Romarco, Sandspring, Sulliden and Torex

34 TSX: BSX

Independent Research Coverage

Firm Analyst

TD Securities Dan Earle

CIBC Jeff Kileen

BMO Capital Markets John P. Hayes

National Bank Financial Shane Nagle

Cormark Securities Richard Gray

Canaccord Genuity Rahul Paul

Dundee Capital Markets Joseph Fazzini

Macquarie Capital Markets Michael Gray

Scotiabank Global Banking& Markets Ovais Habib

THE FOREGOING LIST INCLUDES THE NAMES OF ALL FIRMS CURRENTLY KNOWN BY THE COMPANY TO HAVE ANALYSTS COVERING THE COMPANY. THIS LIST MAY NOT BE COMPLETE AND IS SUBJECT TO CHANGE BY FIRMS' CHANGING OF

COVERAGE. PLEASE NOTE THAT ANY OPINIONS, ESTIMATES OR FORECASTS REGARDING THE COMPANY MADE BY THESE ANALYSTS ARE THEIRS ALONE AND MAY NOT REPRESENT THOSE OF THE COMPANY. THE COMPANY IS PROVIDING

THIS LISTING AS A SERVICE TO ITS STOCKHOLDERS AND, BY LISTING, IS NOT IMPLYING ITS ENDORSEMENT OF OR CONCURRENCE WITH SUCH ANALYST REPORTS. THOSE INTERESTED IN SUCH REPORTS SHOULD OBTAIN THEIR OWN

COPIES AND CONTACT THEIR BROKERS OR THE RESPECTIVE FIRMS.

Independent Research – Full Coverage

35 TSX: BSX

Camp Site

36 TSX: BSX

Aerial View

0m

-200m 190m 50m

70m

SW NE

-400m

Block Size: 12.5 X 5.0 X 10.0 m

MR Open Pit

g/t Au

Mining - Saprolite US$/t 1.06

Mining - Fresh rock Open Pit US$/t 1.41

Processing US$/t 11.98

G & A US$/t 2.89

Au recovery - Saprolite % 94

Au recovery - Fresh Rock % 94

Selling cost US$ / Oz 13.82

Au Price US$ / Oz 1,400.00

37

Ouro Verde – Block Model Cross Section 900 NW

TSX: BSX

0m

-200m

150m

120m

SW NE

60m

-400m

Block Size: 12.5 X 5.0 X 10.0 m

MR Open Pit g/t Au

Mining - Saprolite US$/t 1.06

Mining - Fresh rock Open Pit US$/t 1.41

Processing US$/t 11.98

G & A US$/t 2.89

Au recovery - Saprolite % 94

Au recovery - Fresh Rock % 94

Selling cost US$ / Oz 13.82

Au Price US$ / Oz 1,400.00

38

Ouro Verde – Block Model Cross Section 525 NW

TSX: BSX

120m 25m

SW NE

70m

0m

-400m

-200m

Block Size: 12.5 X 5.0 X 10.0 m

MR Open Pit g/t Au

Mining - Saprolite US$/t 1.06

Mining - Fresh rock Open Pit US$/t 1.41

Processing US$/t 11.98

G & A US$/t 2.89

Au recovery - Saprolite % 94

Au recovery - Fresh Rock % 94

Selling cost US$ / Oz 13.82

Au Price US$ / Oz 1,400.00

39

Ouro Verde – Block Model Cross Section 300 NW

TSX: BSX

40

Grota Seca – Block Model Cross Section 2575 W

0m

-200m

30m 20m

25m

SSW NNE

MR Open Pit

Block Size: 12.5 X 5.0 X 10.0 m

g/t Au

Mining - Saprolite US$/t 1.06

Mining - Fresh rock Open Pit US$/t 1.41

Processing US$/t 11.98

G & A US$/t 2.89

Au recovery - Saprolite % 94

Au recovery - Fresh Rock % 94

Selling cost US$ / Oz 13.82

Au Price US$ / Oz 1,400.00

TSX: BSX

41

Grota Seca – Block Model Cross Section 1875 W

0m

-200m

90m

30m

75m

SSW NNE

MR Open Pit

Block Size: 12.5 X 5.0 X 10.0 m

g/t Au

Mining - Saprolite US$/t 1.06

Mining - Fresh rock Open Pit US$/t 1.41

Processing US$/t 11.98

G & A US$/t 2.89

Au recovery - Saprolite % 94

Au recovery - Fresh Rock % 94

Selling cost US$ / Oz 13.82

Au Price US$ / Oz 1,400.00

TSX: BSX

0m

-400m

-200m

190m

60m

130m

SSW NNE

Block Size: 12.5 X 5.0 X 10.0 m

MR Open Pit

g/t Au

Mining - Saprolite US$/t 1.06

Mining - Fresh rock Open Pit US$/t 1.41

Processing US$/t 11.98

G & A US$/t 2.89

Au recovery - Saprolite % 94

Au recovery - Fresh Rock % 94

Selling cost US$ / Oz 13.82

Au Price US$ / Oz 1,400.00

42

Grota Seca – Block Model Cross Section 825 W

TSX: BSX

43 TSX: BSX

Breakdown by Elevation

VGP - Pit Constrained MR – Sep 2013 (Belo Sun)

ELEVATION Tonnage AU_CUT_OK

Au Oz T x 1000 g/t

100MD 2,064.839 1.65 109,696

90MD 2,483.037 1.63 130,030

80MD 2,799.670 1.68 150,979

70MD 3,078.703 1.71 169,315

60MD 3,197.871 1.73 177,571

50MD 3,158.016 1.73 175,800

40MD 3,081.058 1.73 171,033

30MD 2,993.089 1.72 165,954

20MD 2,872.085 1.70 156,959

10MD 2,726.778 1.72 150,532

0MD 2,632.665 1.74 147,098

-10MD 2,597.336 1.78 148,341

-20MD 2,574.871 1.84 152,064

-30MD 2,530.356 1.82 147,883

-40MD 2,453.314 1.79 141,555

-50MD 2,350.234 1.85 139,680

-60MD 2,241.072 1.90 136,772

-70MD 2,188.391 1.87 131,680

-80MD 2,142.159 1.85 127,423

-90MD 2,044.708 1.86 122,368

-100MD 1,946.772 1.86 116,363

-110MD 1,852.345 1.82 108,247

-120MD 1,737.226 1.81 101,167

-130MD 1,596.591 1.82 93,490

-140MD 1,473.223 1.78 84,542

TSX: BSX 44

THE RIGHT DEPOSIT…..

THE RIGHT PLACE …..

THE RIGHT TIME…..

THE RIGHT PEOPLE…..

45 TSX: BSX

Appendix Volta Grande – Potential Crushing Plant

CrushingAnnual processing rate 7,000,000 t/yCrushing availability 70.0 %Nominal capacity 1,142 t/hInstalled power 375 kWType Gyratory CrusherFeed top size 1,000 mmProduct P80 175 mmNumber of units 1 unitFeed silo capacity: 128 t (86 m3) 5 min.

46 TSX: BSX

Appendix Volta Grande – Potential Milling Plant

Milling PlantAnnual processing rate 7,000,000 t/yAvailability 90.0 %Nominal capacity 888 t/hFeed P80 175 mmSAG discharge target P80 2.5 mmBall mill discharge target P80 0.074 mmSAG mill 36 ft diam. X 20 ft EGL 1 unitBall mill 26 ft diam. X 33 ft EGL 2 unitsPebble crusher (Cone crusher) 2 unitsPebble crusher nominal capacity 373 t/hGravity concentrator 40" diameter 4 unitsGravity plant feed rate (30% Cyclone OF) 533 t/hBond ball mill work index 18.4 kWh/t

Abrasion index (AI) 0.647 -

Ore specific gravity 2.65 t/m3

47 TSX: BSX

Appendix Volta Grande – Potential Leach Plant

Calculated leach plant recovery 89,23 - 90,91Calculated gold produced/week 5,921 - 6,048Calculated silver produced/week 7,240 -7,396

Leach PlantAnnual processing rate 7,000,000 t/yAvailability 90.0 %Nominal capacity 888 t/hFeed P80 0.074 mmLeach feed thickener diameter 57.0 m

oz

%oz

Life of Mine 10 years

Annual production throughput 7 million tpy

Metallurgical Recovery 94%

Avg annual gold production 313,100 oz/yr

Avg waste to ore strip ratio 6.88:1

Avg head grade 1.48 g/t

CAPEX US$ 749 million

OPEX US$ 31.70/t of Ore

Cost per ounce US$ 711.50

NPV @ 5% US$ 474 million

IRR 15.2% 48 TSX: BSX

Appendix Pre-feasibility

Mine Fleet

Trucks 180 t, Shovels 15m3

Process

Gyratory Crusher, SAG and 2 ball mills

Gravity Circuit

Carbon in Leach

Elution and Carbon Regeneration

Electrowinning

Smelting

Cyanide Destruct

Tailings Management Facility

Situated in a natural basin

49 TSX: BSX

Appendix Pre-feasibility

50 TSX: BSX

CRUSHING

STOCKPILE

SEMI AUTOGENOUS MILLING, BALL

MILLING

GRAVITY SEPARATION

INTENSIVE LEACHING

THICKENING

CARBON IN LEACH

ELUTION CARBON REGENERATION

ELECTROWINNING

SMELTING

DORE BARS

CYANIDE DETOX

TAILINGS TREATMENT

Appendix Pre-feasibility

Appendix Comparing PFS x April 2013 (CF)

TSX: BSX

52 TSX: BSX

Appendix Volta Grande Capital Cost Estimate

Area Description Value without Taxes

(USDx1000) Value with Taxes

(USDx1000) % of CAPEX

General (Assemblies) 52,573 57,551 7.68% Mine 121,528 126,127 16.84% Plant – General 91,471 101,508 13.55% Crushing 11,412 12,186 1.63% Storage/Ore transference 5,087 5,537 0.74% Grinding 70,178 75,724 10.11% Leaching/Adsorption 30,037 33,057 4.41% Elution 5,763 6,564 0.88% Electrowinning 1,119 1,279 0.17% Gold room 1,527 1,674 0.22% Carbon regeneration 970 1,081 0.14% Tailings treatment 3,186 3,877 0.52% Lime preparation 1,491 1,698 0.23% Tailings dam 10,788 12,641 1.69% Ancillary facilities 48,507 55,493 7.41% Water distribution system 2,868 3,512 0.47% Compressed air system 1,111 1,189 0.16% Reagents delivery, store and distribution 7,308 8,249 1.10% Infrastructure 29,378 32,946 4.40% Environment 1,018 1,174 0.16% Engineering and Procurement (EP) 23,787 26,039 3.48% Construction management (CM) 31,716 34,719 4.63% Owner’s Costs 21,819 21,819 2.91% Freight 8,223 8,223 1.10% Erection supervision (Vendor

Representation) 3,721 4,340 0.58%

Spare parts 1,052 1,132 0.15% Firts Fills 1,817 1,954 0.26% Pre-Commissioning and training 3,721 4,340 0.58% Engineering insurance 5,998 6,561 0.88% Contingency 96,919 96,919 12.94%

Total 696,094 749,114 100%

Corporate Headquarters

65 Queen Street West

Suite 815, P.O. Box 75

Toronto, Ontario M5H 2M5

The LARGEST developing

GOLD PROJECT in BRAZIL

TSX: BSX

Helia Bento

Investor Relations

416-309-2137