Tel. No :- 022-32256665, 9022309857, 9322206070

Office :- Office No. 5, Minerva Building, Madhavdas Pasta Road, Dadar - (E) Mumbai - 400 014

Technology For LIfe

Infocare Web Technologies

Mr Bat (bachat Akshay Tarang)

Proposal For

Believe the Name is LIC

1 Page No :

Infocare Web Technologies

Technology For LIfe

Office :- Office No. 5, Minerva Building, Madhavdas Pasta Road, Dadar - (E) Mumbai - 400 014 Tel. No :- 022-32256665, 9022309857, 9322206070

Name: Mr Bat (bachat Akshay Tarang) Age: 40 Date: 26/12/2011

Projected Cash Flow

Tax Slab: 30%

Normal

Riskcover Accident

Riskcover Age Annual

Premium Tax

Saved Net

Premium Returns from

LIC Net Returns Total Loan

Available Surrender

Value Year

2300000 2300000 1121871 0 1121871 0 -1121871 841403 0 2011 40 3136800 3936800 54978 0 54978 58640 3662 1009684 1009684 2012 41 3173600 3973600 54978 0 54978 58640 3662 1009684 1009684 2013 42 3210400 4010400 54978 0 54978 283640 228662 1063353 1002004 2014 43 3247200 4047200 54978 0 54978 58640 3662 1126752 1128541 2015 44 3527057 4327057 54978 0 54978 58640 3662 1171042 1233846 2016 45 3618454 4418454 54978 0 54978 283640 228662 1221560 1166571 2017 46 3712035 4512035 54978 0 54978 58640 3662 1274798 1281818 2018 47 3807887 4607887 54978 0 54978 58640 3662 1334786 1404564 2019 48 3906101 4706101 54978 0 54978 283640 228662 1402909 1356851 2020 49 4006772 4806772 54978 0 54978 58640 3662 1480500 1487938 2021 50 4109998 4909998 54978 0 54978 58640 3662 1569453 1634454 2022 51 4215881 5015881 54978 0 54978 283640 228662 1676841 1650001 2023 52 4324527 5124527 54978 0 54978 58640 3662 1799053 1853104 2024 53 4436047 5236047 54978 0 54978 58640 3662 1937929 2074724 2025 54 2152000 2952000 54978 0 54978 2079066 2024088 1085908 1206564 2026 55 1619200 1619200 0 0 0 610640 610640 648000 720000 2027 56 1620480 1620480 0 0 0 102640 102640 648000 720000 2028 57 1621760 1621760 0 0 0 102640 102640 648000 720000 2029 58 1623040 1623040 0 0 0 102640 102640 648000 720000 2030 59 1624320 1624320 0 0 0 102640 102640 648000 720000 2031 60 1625600 1625600 0 0 0 102640 102640 648000 720000 2032 61 1626880 1626880 0 0 0 102640 102640 648000 720000 2033 62 1628160 1628160 0 0 0 102640 102640 648000 720000 2034 63 1629440 1629440 0 0 0 102640 102640 648000 720000 2035 64 1630720 1630720 0 0 0 102640 102640 648000 720000 2036 65 1632000 1632000 0 0 0 102640 102640 648000 720000 2037 66 1633280 1633280 0 0 0 102640 102640 648000 720000 2038 67 1634560 1634560 0 0 0 102640 102640 648000 720000 2039 68 1635840 1635840 0 0 0 102640 102640 648000 720000 2040 69 1637120 1637120 0 0 0 102640 102640 648000 720000 2041 70 1638400 1638400 0 0 0 102640 102640 648000 720000 2042 71 1639680 1639680 0 0 0 102640 102640 648000 720000 2043 72 1640960 1640960 0 0 0 102640 102640 648000 720000 2044 73 1642240 1642240 0 0 0 102640 102640 648000 720000 2045 74 1643520 1643520 0 0 0 102640 102640 648000 720000 2046 75 1644800 1644800 0 0 0 102640 102640 648000 720000 2047 76 1646080 1646080 0 0 0 102640 102640 648000 720000 2048 77 1647360 1647360 0 0 0 102640 102640 648000 720000 2049 78 1648640 1648640 0 0 0 102640 102640 648000 720000 2050 79 1649920 1649920 0 0 0 102640 102640 648000 720000 2051 80

2 Page No :

Infocare Web Technologies

Technology For LIfe

Office :- Office No. 5, Minerva Building, Madhavdas Pasta Road, Dadar - (E) Mumbai - 400 014 Tel. No :- 022-32256665, 9022309857, 9322206070

Name: Mr Bat (bachat Akshay Tarang) Age: 40 Date: 26/12/2011

1651200 1651200 0 0 0 102640 102640 648000 720000 2052 81 1652480 1652480 0 0 0 102640 102640 648000 720000 2053 82 1653760 1653760 0 0 0 102640 102640 648000 720000 2054 83 1655040 1655040 0 0 0 102640 102640 648000 720000 2055 84 1656320 1656320 0 0 0 102640 102640 648000 720000 2056 85 1657600 1657600 0 0 0 102640 102640 648000 720000 2057 86 1658880 1658880 0 0 0 102640 102640 648000 720000 2058 87 1660160 1660160 0 0 0 102640 102640 648000 720000 2059 88 1661440 1661440 0 0 0 102640 102640 648000 720000 2060 89 1662720 1662720 0 0 0 102640 102640 648000 720000 2061 90 1664000 1664000 0 0 0 102640 102640 648000 720000 2062 91 1665280 1665280 0 0 0 102640 102640 648000 720000 2063 92 1666560 1666560 0 0 0 102640 102640 648000 720000 2064 93 1667840 1667840 0 0 0 102640 102640 648000 720000 2065 94 1669120 1669120 0 0 0 102640 102640 648000 720000 2066 95 1670400 1670400 0 0 0 102640 102640 648000 720000 2067 96 1671680 1671680 0 0 0 102640 102640 648000 720000 2068 97 1672960 1672960 0 0 0 102640 102640 648000 720000 2069 98 1674240 1674240 0 0 0 102640 102640 648000 720000 2070 99

0 0 0 0 0 1734160 1734160 0 0 2071 100

Total : 2746541 0 2746541 10558346 7811805

Note: (1) The above Statements are based on certain assumptions, which are liable to change according to Government / Corporation's Policies. Calculation includes Bonus and Final Additional Bonus as per present Rates.

3 Page No :