Axis Bank Ltd. Financial Highlights-Standalone- [INR-Crore]DESCRIPTI Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10Inc / Exp PerformanceInterest Ea 35478.60 30641.16 27182.57 21994.65 15154.81 11638.02Total Incom 43843.64 38046.38 33733.68 27414.86 19786.94 15583.80Total Expen 32785.88 28697.33 26180.61 21126.67 14650.53 11732.09Operating P 11057.76 9349.05 7553.07 6288.20 5136.41 3851.71PBT 11057.76 9349.05 7553.07 6288.20 5136.41 3851.71PAT 7357.82 6217.67 5179.43 4242.21 3388.49 2514.53Cash Profit 7763.49 6581.60 5531.17 4584.44 3678.08 2748.86Sources of FundsEquity Paid 474.10 469.84 467.95 413.20 410.55 405.17Reserves a 44202.41 37750.64 32639.91 22395.34 18588.28 15639.27Net Worth 44676.52 38220.49 33107.86 22808.54 18998.83 16044.45Deposits 322441.94 280944.56 252613.59 220104.30 189237.80 141300.22Borrowings 79758.27 50290.94 43951.10 34071.67 26267.88 17169.55Capital Em 44676.52 38220.49 33107.86 22808.54 18998.83 16044.62Application of FundsGross Bloc 4497.01 4154.88 3944.59 3583.67 3426.49 2107.98Investment 132342.83 113548.43 113737.54 93192.09 71991.62 55974.82Cash and B 36099.03 28238.69 20434.96 13933.92 21408.66 15203.91Advances 281083.03 230066.76 196965.96 169759.54 142407.83 104340.95Total Asset 461932.39 383244.89 340560.66 285627.79 242713.37 180647.85Cash FlowCash Flow -12922.02 16702.56 2719.04 -9826.93 11425.07 198.08Cash Flow f -7989.65 -14247.48 -11160.18 -5118.58 -13985.33 -5122.98Cash Flow f 28846.00 5490.15 14774.60 7270.37 8769.69 5132.32Free Cash f -15471.77 14228.74 681.03 -11107.46 8899.29 -1506.68Key RatiosYield on A 12.62 13.32 13.80 12.96 10.64 11.15Yield on I 7.64 7.64 7.33 6.94 6.67 7.44ROCE(%) 14.25 15.20 15.01 15.82 15.88 16.19RONW(%) 17.75 17.43 18.53 20.29 19.34 19.15PBIDTM(%) 31.17 30.51 27.79 28.59 33.89 33.10PATM(%) 20.74 20.29 19.05 19.29 22.36 21.61CPM(%) 21.88 21.48 20.35 20.84 24.27 23.62Market CuesClose Price 560.40 292.09 260.25 229.18 280.73 233.82High Price ( 655.35 309.80 303.80 292.11 321.60 243.08Low Price (U 270.68 152.80 184.40 156.90 225.80 80.02Market Capi132844.05 68618.45 60892.58 47349.03 57626.26 47368.90Adjusted E 31.04 26.47 22.14 20.53 16.51 12.41Price / Boo 2.97 1.80 1.84 2.08 3.03 2.95CEPS 32.75 28.02 23.64 22.19 17.92 13.57Equity Div 230.00 200.00 180.00 160.00 140.00 120.00Enterprise 192783.48 101868.08 90051.59 70717.79 70007.98 55056.41Dividend Yi 0.82 1.37 1.38 1.40 1.00 1.03PE (x) 18.05 11.04 11.76 11.16 17.01 18.84

Source:AceEquity Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity. We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained in the AceEquity or any data generated from the AceEquity.

Axis Bank Ltd. Financial Highlights-Standalone- [INR-Crore]Mar-09 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03 Mar-02

10835.49 7005.32 4461.66 2888.79 1924.16 1598.54 1464.81 1178.5313732.36 8800.80 5471.77 3618.42 2339.98 2138.69 1875.28 1594.4010946.89 7154.30 4475.28 2886.99 1825.37 1709.33 1573.99 1381.03

2785.48 1646.50 996.49 731.43 514.61 429.36 301.29 213.372785.48 1646.50 996.49 731.43 514.61 429.36 301.29 213.371815.36 1071.03 659.03 485.08 334.58 278.31 192.18 134.142004.02 1229.14 770.89 577.28 416.15 340.20 241.09 170.77

359.01 357.71 281.63 278.69 273.80 231.58 230.19 191.819854.58 8410.79 3111.60 2593.50 2134.39 904.84 687.92 422.95

10213.59 8768.50 3393.23 2872.19 2408.18 1136.42 918.11 614.76117374.11 87626.22 58785.60 40113.53 31712.00 20953.90 16964.72 12287.21

15519.87 5624.04 5195.60 2680.93 1781.41 527.75 719.31 950.3110214.80 8770.69 3402.21 2885.63 2421.60 1138.05 918.93 614.83

1741.86 1384.70 1098.93 898.68 764.78 593.58 406.70 314.9946330.35 33705.10 26897.16 21527.35 15048.02 7792.76 7841.02 5678.3415016.90 12504.24 6918.31 3641.84 4502.94 5663.21 3569.71 2703.3281556.77 59661.14 36876.48 22314.23 15602.92 9362.95 7179.92 5352.30

147722.05 109577.85 73257.22 49731.12 37743.69 24150.17 19613.18 14381.05

10551.63 5960.45 5295.53 240.17 4334.19 2177.38 1751.17 166.02-9741.96 -4702.52 -3655.58 -2097.47 -5279.80 -190.94 -1208.03 480.691692.32 4325.79 1637.01 996.21 1108.22 107.06 323.25 329.179259.13 4932.89 4776.67 -109.20 4085.96 1765.93 1544.74 -86.04

13.29 11.74 12.10 12.95 12.33 17.07 20.40 22.027.21 6.89 6.30 6.58 5.69 12.47 10.49 14.85

18.57 20.21 21.31 20.27 21.74 31.26 24.15 22.3619.13 17.61 21.04 18.37 18.88 27.09 25.07 29.2825.71 23.50 22.33 25.32 26.74 26.86 20.57 18.1016.75 15.29 14.77 16.79 17.39 17.41 13.12 11.3818.50 17.55 17.28 19.98 21.63 21.28 16.46 14.49

82.90 156.23 98.03 71.27 48.41 29.35 8.03 7.98193.98 258.20 123.00 85.00 53.82 35.87 10.02 9.26

55.70 86.53 44.30 43.40 21.12 7.80 6.58 4.1014880.76 27942.49 13804.13 9931.14 6627.24 3398.45 924.21 765.32

10.11 5.99 4.68 3.48 2.44 2.40 1.67 1.401.46 3.19 4.07 3.46 2.75 2.99 1.01 1.24

11.16 6.87 5.47 4.14 3.04 2.94 2.09 1.78100.00 60.00 45.00 35.00 28.00 25.00 22.00 20.00

20981.42 26260.88 14338.71 10182.68 4959.91 149.26 43.49 592.312.41 0.77 0.92 0.98 1.16 1.70 5.48 5.018.20 26.09 20.95 20.47 19.81 12.21 4.81 5.71

Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity. We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained in the AceEquity or any data generated from the AceEquity.

Mar-01 Mar-00 Mar-99 Mar-98 Mar-97 Mar-95

889.63 483.26 373.28 255.61 157.65 29.171052.63 574.43 419.91 316.51 181.75 31.01

948.18 495.75 373.63 287.15 166.53 25.02104.45 78.68 46.28 29.36 15.22 5.98104.45 78.68 46.28 29.36 15.22 5.98

86.12 50.93 31.07 17.62 15.22 2.31107.85 62.39 41.02 26.12 21.49 2.61

131.90 131.90 131.90 115.00 115.00 115.00169.55 107.64 74.15 44.56 28.54 2.31301.45 239.55 206.06 159.56 143.54 117.31

9092.20 5720.00 3040.69 2730.55 1408.66 338.941146.02 531.02 520.59 155.93 57.09 87.41

301.45 239.55 206.06 159.56 143.54 117.31

265.49 115.44 95.81 78.36 57.47 8.824192.62 2065.15 1101.02 971.38 522.39 123.691211.78 892.94 495.99 428.81 386.90 55.854821.12 3506.62 2169.79 1627.30 689.21 358.89

10765.89 6668.98 3914.91 3172.87 1702.18 566.42

457.96 338.76 45.03 0.00 0.00 0.00-171.55 -28.21 -18.37 0.00 0.00 0.00

32.43 86.40 33.12 0.00 0.00 0.00253.73 273.46 1.04 17.62 15.22 2.31

18.45 13.78 17.20 15.71 22.87 8.1310.44 9.53 11.19 12.41 7.56 10.3617.32 17.58 16.29 17.89 12.35 4.2231.84 22.86 17.00 11.62 11.67 1.9711.74 16.28 12.40 11.48 9.66 20.51

9.68 10.54 8.32 6.89 9.66 7.9212.12 12.91 10.99 10.22 13.63 8.95

4.91 7.91 2.80 0.00 0.00 0.0010.76 9.07 3.69

4.86 2.46 2.60323.82 521.68 184.66 0.00 0.00 0.00

1.31 0.77 0.47 0.31 0.26 0.041.07 2.18 0.90 0.00 0.00 0.001.64 0.95 0.62 0.45 0.37 0.05

15.00 12.00 10.00 0.00 0.00 0.00588.56 651.80 366.99 -11.62 5.97 156.58

6.11 3.03 7.143.76 10.24 5.94 0.00 0.00 0.00

Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity. We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability for any direct or consequential loss arising from the use of the Data contained in the AceEquity or any data generated from the AceEquity.

Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the AceEquity. We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd does not guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financial liability whatsoever to the users of AceEquity.Accord or any of its directors/ employees/