Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016...
Transcript of Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016...
![Page 1: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/1.jpg)
1
![Page 2: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/2.jpg)
2
Audited Financial Statements 2017
Audit and Compliance report
Updated Financial forecast 2018
Budget 2019
![Page 3: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/3.jpg)
3
• Audited Financial Statements 2017 (annex 7.1)
2017ACTUALS 2018 201920162015
![Page 4: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/4.jpg)
4
NET RESULT
REVENUES
CHF 49’509’156
EXPENSES
CHF 47’057’666
CHF 2’451’490
![Page 5: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/5.jpg)
5
Main differences
with 2017 budget
REVENUES in ‘000 CHF
Commercial revenues:• Value in kind (top partner) +3’047
Operational revenues:• Calendar Fee & Organising Dues
• Anti-doping & Welfare
+1’012
+518
![Page 6: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/6.jpg)
6
Main differences
with 2017 budget
EXPENSES in ‘000 CHF
Commercial expenses:• Value in kind (top partner)
• Additional support - Nations Cup(paid by provision release)
+3’047
+1’261
Operational expenses:• Professional Fee/Consulting
• Education
• Anti-doping & Welfare
-943
-194
+666
![Page 7: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/7.jpg)
7
ANTI-DOPING & WELFARE in ‘000 CHF
Income 4’418
Direct costs: (Labs testing - Vet’s Travel expenses - Vets Fee –Transport of Samples - Kits Cost – MCP Seminar & Vet Research)
3’616
Indirect costs:(FEI Staff Charges (442) - Integrity Unit (50%) (190) - Legal Costs (170) 802
Indirect costs are included in other sections of P&L
![Page 8: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/8.jpg)
8
NET FINANCIAL RESULT
1’404 – Positive performance of the portfolio
![Page 9: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/9.jpg)
9
Audited Financial Statement 2016
Bureau allocation of the exceptional surplus Amounts in
‘000 CHF
Solidarity projects paid by regular FEI p&l instead of the fund 662
Extraordinary allocation to Solidarity fund 1’000
Anti-Doping & Welfare provision to develop additional testing and
education628
Provision for financial, litigation and operation risks 431
Provision for WEG 2018 1’200
Total allocated surplus 3’921
![Page 10: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/10.jpg)
10
![Page 11: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/11.jpg)
11
•
![Page 12: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/12.jpg)
12
![Page 13: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/13.jpg)
13
![Page 14: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/14.jpg)
14
![Page 15: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/15.jpg)
15
2018FORECAST 201920172015 2016
•
![Page 16: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/16.jpg)
16
REVENUES (in 000’CHF)
• Commercial revenues +93
• Non-Operational revenues o YOG o Other Revenues
o WEG Pavilion (240) World Cup Dressage (115)o VAT Reimbursement (118)
+83
+473
![Page 17: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/17.jpg)
17
EXPENSES (in 000’CHF)
-
Commercial expenses
• Sponsorship Expenses
• TV expenses
-135
+730
General & Administrative expenses Travel & Expenses
(Commercial Advisory Group & Time Keeping team at
WEG test events)
+125
NET PROFIT REDUCED TO 503 vs 815
![Page 18: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/18.jpg)
18
![Page 19: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/19.jpg)
19
•
2019BUDGET2015
20182016
2017
![Page 20: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/20.jpg)
20
REVENUES in ‘000 CHF
Commercial Revenues 28’776
Operational Revenues:
• Calendar & Organising dues• Hosting Fee
• Anti-doping & Welfare
6’230
1’310
4’250
Non-Operational Revenues:• Other revenue (release of provision)
• Contribution from Funds
370
2’056
Budget 2019
![Page 21: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/21.jpg)
21
EXPENSES in ‘000 CHF
Commercial Expenses 23’186
Operational Expenses:• Professional Fee/Consulting
• Education
• Anti-doping & Welfare (Indirect costs in other sections of P&L amounting to 800)
3’945
1’002
3’600
G&A Expenses:• Staff Charges 14’953
Budget 2019
![Page 22: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/22.jpg)
22
Budget 2019
![Page 23: Audited Financial Statements 2017 Audit and Compliance ... · Audited Financial Statement 2016 Bureau allocation of the exceptional surplus Amounts in ‘000 CHF Solidarity projects](https://reader034.fdocuments.in/reader034/viewer/2022043001/5f7cc751997a3433d45e494b/html5/thumbnails/23.jpg)