Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded...

37
Atlanta New Stadium Project Atlanta Falcons Stadium Company, LLC Budget Update October 28, 2013 USES $MM Development & Preconstruction $102 Design & Professional Services 73 Systems & Equipment 77 Construction & Contingency 948 TOTAL USES $1.2B SOURCES $MM Net HMT Bond Proceeds $200 NFL G-4 Program $200 StadCo Debt/Equity/PSLs $800 TOTAL SOURCES $1.2B

Transcript of Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded...

Page 1: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

Atlanta New Stadium Project

Atlanta Falcons Stadium Company, LLC

Budget Update

October 28, 2013

USES $MM

Development & Preconstruction $102

Design & Professional Services 73

Systems & Equipment 77

Construction & Contingency 948

TOTAL USES $1.2B

SOURCES $MM

Net HMT Bond Proceeds $200

NFL G-4 Program $200

StadCo Debt/Equity/PSLs $800

TOTAL SOURCES $1.2B

Page 2: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

360 ARCHITECTURE

GWCCA SCHEMATIC DESIGN PRESENTATIONOCTOBER 28, 2013

Page 3: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

SITE PLAN - EVENT LEVEL

Page 4: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 5: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

SITE PLAN - ADMIN. LEVEL

Page 6: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 7: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

SITE PLAN - MAIN CONCOURSE LEVEL

Page 8: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 9: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 10: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 11: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 12: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 13: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 14: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 15: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

VIDEO HALO DIMENSIONS: 380’L x 305’W x 58’H

Page 16: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 17: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

VIDEO HALO DIMENSIONS: 380’L x 305’W x 58’H

Page 18: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 19: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 20: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 21: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 22: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 23: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

CLUB SUITESGENERAL SEATING

22

22

22

22

22

22 22

26

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

2226

22

2226

22

26

2222

26

22 2222

2222

26

22

22

22

22

22

22

22

22

30

22

22 30

22

22

22

22

22

22

22

2222

2222

22

27 27 27

162

162

16684

60

216

288288

288

288 288

288

288

141

141

288

288

318

288

288

288

288

162

100

135

239

84

60190

166

190

27 27 27

18 16 16 16 16

16161616162222

1616

1616

1616

1616 2216 16 16 16 1616

2216 16 16 16 16

16 16 16 16 1848

22

2222

22

22

2222

22

22

2222

22

22

2222

22

22 38

22

2222

22

22 22 22 22 22

22

362

176 18 MINI SUITES

80

26 5016161622

8080

216

288288

288

295

288

288

318

288+10+10 288214 214

+10+10

187

605

+8 wc

+8 c

+8 wc

+8 c

+8 wc

+8 c

+8 wc

+8 c

604 604682 682672

814+9+9

+12+12

871

+12

+12

871

1008+9+9

+9+9

1008 1080

798+10+10

+10+10

798 875

1166

1166

814+9

+9

1080 875824+17

+17

630

608

1181

1116

1078844

844

798

798

600

1317

605682 672 682

+9+9

+10+10

161616

22

2222

22

22 22 22 22 22 2222 22

22

SEATING MANIFEST NFL

58,731 GENERAL ADMISSION

7,594 CLUB SEATS

4,342 SUITE SEATS

362 RESTAURANT

71,029 TOTAL SEATS

196 TOTAL SUITES

+6+6295

+6+6

+6+6

+5+5

35

148

+6+6

+6+6

+6 +6

+6+6

358

532

458+9+9

+3+3255

333

530

528

491

336

+11+11

+3+3

607569530530569+5+5

+4+4

+4+4

+5+5

607336

+3+3491

+11+11528

530

333

+3 +3

235

420

+10

+10

337

644

626

603

603

626

+7+7468

315

583

453

336

+3+3491

+11+11528

530

333

607569567567569

+5+5

+4+4

+4+4

+5+5

607

333

530

528

491

336

+11+11

+3+3

358

517

458+9 +9

+3 +325

5

+2 +2

+9+9

4040

27 2727 27

Page 24: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

CLUB SUITESGENERAL SEATINGEXPANDED SEATING

SUPER BOWL & SEC EXPANDED SEATING

7 ROW ADD BACK OF BOWL

+119

+182

+198

+119

+182

+174

+161+182+91+91+182+133

+133+161 +182+182 +182+182

+192

+192

*7 ADDITIONAL ROWS TEMP. SEATING

*7 ADDITIONAL ROWS TEMP. SEATING

*7 ADDITIONAL ROWS TEMP. SEATING

*2 TIERS B

AR

STO

OL SEATIN

G

* REMOVES LOWER EAST ENDZONE TEMP SEATING

63,237 GENERAL ADMISSION

7,594 CLUB SEATS

4,342 SUITE SEATS

75,173 TOTAL SUPER BOWL & SEC SEATS

196 TOTAL SUITES

+338

Page 25: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

CLUB SUITESGENERAL SEATING

22

22

22

22

22

22 22

26

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

2226

22

2226

22

26

2222

26

22 2222

2222

26

22

22

22

22

22

22

22

22

30

22

22 30

22

22

22

22

22

22

22

2222

2222

22

27 27 27 27 27 27

18 16 16 16 16

16161616162222

1616

1616

1616

1616 2216 16 16 16 1616

2216 16 16 16 16

16 16 16 16 1848

22

2222

22

22

2222

22

22

2222

22

22

2222

22

22 38

22

2222

22

22 22 22 22 22

22

176

80

26 5016161622

8080

605+8 wc

+8 c

+8 wc

+8 c

+8 wc

+8 c

+8 wc

+8 c

604 604682 682672

755+9+9

+12+12

815

+12

+12

815

+9+9

744 816

638+10+10

+10+10

638 715

1166

1166

755+9

+9

816 715824+17

+17

630

608

1181

1116

1078844

844

798

798

600

1317

605682 672 682

+9+9

+10+10

161616

22

2222

22

22 22 22 22 22 2222 22

22

SEATING MANIFEST MLS

20,195 GENERAL ADMISSION

6,548 CLUB SEATS

4,342 SUITE SEATS

31,085 TOTAL MLS SEATS

196 TOTAL SUITES

148

+9+9

27 2727 27

744+9+9

4040

Page 26: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 27: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

CLUB SUITESGENERAL SEATING

22

22

22 22

26

22

22

22

22

22

22

22

22

22

22

22

22

22

22

2226

22

2226

22

26

22 2222

22

22

22

22

2222

3022

2222

22

22

2222

2222

22

27 27 27

162

162

16684216

288

288

288

288

141

141

288

288

318

288

288

288

288

162

84166

27 27 27

18 16 16 16 16

16161616162222

1616

1616

1616

1616 2216 16 16 16 16

16 16 16 16 1848

22

2222

22

22

2222

22

22

2222

22

22

2222

22

22 38

22

2222

22

22 22 22 22 22

22

26 5016161622

80

216 295

288

288

318

288+10+10 288214 214

+10+10

605

+8 wc

+8 c

+8 wc

+8 c

+8 wc

+8 c

+8 wc

+8 c

604 604682 682672

814+9+9

+12+12

871

+12

+12

871

1008+9+9

+9+9

1008

798+10+10

+10+10

798

1166

1166

814+9

+9

844

844

798

798

600

605682 672 682

161616

22

2222

22

22 22 22 22 22 2222 22

22

SEATING MANIFESTCONCERT - END STAGE

+6+6295

+5+5

+6+6

+6+6

+6 +6

+6+6

610569530530569+5+5

+4+4

+4+4

+5+5

610336

+3+3491

+11+11528

530

333

+3 +3

235

420

+10

+10

337

644

626

603

603

626

+7+7468

315

583

453

336

+3+3491

+11+11528

530

333

610569567567569

+5+5

+4+4

+4+4

+5+5

610

+2 +2

+9+9

27 2727 27

78 8 MINI SUITES

4040

60 60190 190

45,900 GENERAL ADMISSION

7,594 CLUB SEATS

3,142 SUITE SEATS

56,636 TOTAL CONCERT SEATS

146 TOTAL SUITES

Page 28: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

22

22

22

22 22

26

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

22

2226

22

2226

22

26

2222

26

22 2222

2222

26

22

22

22

22

22

2222

2222

22

27 27 27

162

162

16684

60

216

288288

288

288 288

288

288

141

141

288

288

318

288

288

288

288

162

100

135

239

84

60190

166

190

27 27 27

18 16 16 16 16

16161616162222

1616

1616

1616

1616 2216 16 16 16 1616

2216 16 16 16 16

16 16 16 16 1848

22

2222

22

22

2222

22

22

2222

22

22

2222

22

22 38

22

2222

22

22 22 22 22 22

22

362

80

26 5016161622

8080

216

288288

288

295

288

288

318

288+10+10 288214 214

+10+10

187

533

533 533542 542532

655+9+9

+12+12

713

+12

+12

713

720+9+9

+9+9

720 792

622+10+10

+10+10

622 699

1166

1166

655+9

+9

792699

824+17+17

630

608

1181

1116

1078844

844

798

798

600

1317

533542 532 542

+9+9

+10+10

161616

22

2222

22

22 22 22 22 22 2222 22

22

SEATING MANIFEST NCAA - FINAL FOUR

+6+6295

+6+6

+6+6

+5+5

35

148

+6+6

+6+6

+6 +6

+6+6

358

532

458+9+9

+3+3255

333

530

528

491

336

+11+11

+3+3

607569530530569+5+5

+4+4

+4+4

+5+5

607336

+3+3491

+11+11528

530

333

+3 +3

235

420

+10

+10

337

644

626

603

603

626

+7+7468

315

583

453

336

+3+3491

+11+11528

530

333

607569567567569

+5+5

+4+4

+4+4

+5+5

607

333

530

528

491

336

+11+11

+3+3

358

517

458+9 +9

+3 +325

5

+2 +2

+9+9

4040

27 2727 27

CLUB SUITESGENERAL SEATINGEXPANDED GA SEATINGEXPANDED CLUB SEATING

568

575

576

260

251

+12 wc

+12 c

+12 wc

+12 c

552

552

554

251

251

249656

463463656249

463656249 249656

463

524 524726 726 726

524 524726 726 726

+30 wc +30 c

+30 wc +30 c

176 18 MINI SUITES

66,108 GENERAL ADMISSION

13,382 CLUB SEATS

3,974 SUITE SEATS

362 RESTAURANT

83,826 TOTAL NCAA SEATS

180 TOTAL SUITES

Page 29: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 30: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 31: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

GWCCA SCHEMATIC DESIGN PRESENTATIONATLANTA FALCONS NSP

OCTOBER 28, 2013

Page 32: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 33: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119

SEAT CATEGORY LEVEL SEAT WIDTH SEATS TOTAL NFL EXTRA SUPER BOWL

END ZONE SUITES EVENT 22" 14 w/ 22 seats per suite 308 6 extra per suite 308 84END ZONE SUITES EVENT 22" 2 w/ 30 seats per suite 60 6 extra per suite 60 12

GENERAL CONCOURSE 1 21" 23,865 23,945GENERAL WC CONCOURSE 1 WC + Companion 250 250

CLUB CONCOURSE 1 21" 5,888 5,812CLUB WC CONCOURSE 1 WC + Companion 50 50VIP CLUB CONCOURSE 1 23" 672 672

VIP WC CONCOURSE 1 WC + Companion 14 14TRAD. SUITE CONCOURSE 1 22" 8 w/ 16 seats per suite 128 4 extra per suite 128 32TRAD. SUITE CONCOURSE 1 22" 2 w/ 18 seats per suite 36 4 extra per suite 36 8TRAD. SUITE CONCOURSE 1 22" 10 w/ 27 seats per suite 270 6 extra per suite 270 60

OWNER'S SUITE CONCOURSE 1 22" 1 48 4831,593 196

ADD. SUPER BOWL CONCOURSE 1 19"31,593

SEAT CATEGORY LEVEL SEAT WIDTH SEATS TOTAL NFL EXTRA SUPER BOWL

TRAD. SUITE LOWER SUITE 22" 94 w/ 22 seats per suite 2,068 6 extra per suite 2,068 564TRAD. SUITE LOWER SUITE 22" 6 w/ 26 seats per suite 156 6 extra per suite 156 36

OWNER'S SUITE LOWER SUITE 22" 1 38 382,262 600

SEAT CATEGORY LEVEL SEAT WIDTH SEATS TOTAL NFL EXTRA SUPER BOWL

GENERAL CONCOURSE 2 21" 9,322 9,274GENERAL WC CONCOURSE 2 WC + Companion 112 112

CLUB CONCOURSE 2 22" 988 1,036CLUB CONCOURSE 2 WC + Companion 10 10

RESTAURANT CONCOURSE 2 Barstools 362 362RESTAURANT CONCOURSE 2 WC + Companion 12 12

10,806 0

ADD. SUPER BOWL CONCOURSE 2 Restaurant Infill 338bar stools 586

bridge seating 19211,922

SEAT CATEGORY LEVEL SEAT WIDTH SEATS TOTAL NFL EXTRA SUPER BOWL

SUITE UPPER SUITE 22" 27 w/ 16 seats per suite 432 4 extra per suite 432 108SUITE + RR UPPER SUITE 22" 3 w/ 16 seats per suite 48 4 extra per suite 48 12

SUITE UPPER SUITE 22" 4 w/ 22 seats per suite 88 6 extra per suite 88 24SUITE + RR UPPER SUITE 22" 1 w/ 22 seats per suite 22 6 extra per suite 22 6SUITE + RR UPPER SUITE 22" 1 w/ 26 seats per suite 26 6 extra per suite 26 6

SUPER SUITE UPPER SUITE 22" 1 w/ 50 seats per suite 50 10 extra per suite 50 10FALCONS SUITE UPPER SUITE 22" 1 w/ 148 seats per suite 148 10 exttra per suite 148 10

SUPER SUITE UPPER SUITE 22" 3 w/ 80 seats per suite 240 10 extra per suite 240 30

MINI SUITES UPPER SUITE 22" 18 176 1761,230 206

SEAT CATEGORY LEVEL SEAT WIDTH SEATS TOTAL NFL EXTRA SUPER BOWL

GENERAL CONCOURSE 3 19" end zone / 21" sides 24,837 24,874GENERAL WC CONCOURSE 3 WC + Companion 276 276

25,150

ADD. SUPER BOWL CONCOURSE 1 19" 1,286 2,836bridget seating 192

28,178

TOTALS:TOTAL # OF SUITES: 197 TOTAL # OF SEATS: 71,041TOTAL # OF SUITE SEATS: 4,342TOTAL # OF SUITE TICKETS: 5,344 SUPERBOWL: 75,185

CONCOURSE 2# OF SUITES EXTRA TICKETS

EXTRA TICKETS

LOWER BOWL# OF SUITES EXTRA TICKETS

LOWER SUITE# OF SUITES

UPPER SUITE# OF SUITES EXTRA TICKETS

UPPER BOWL# OF SUITES EXTRA TICKETS

SEATING MANIFEST NFL & SUPER BOWL

Page 34: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 35: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 36: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119
Page 37: Atlanta New Stadium Project Atlanta Falcons Stadium ... · club suites general seating expanded seating super bowl & sec expanded seating 7 row add back of bowl +119 +182 +198 +119