Assignment 05 Gaddam

download Assignment 05 Gaddam

of 16

Transcript of Assignment 05 Gaddam

  • 8/18/2019 Assignment 05 Gaddam

    1/16

    Question 1

    Evaluate plan C and select best financing method

     Total amount 150000

    Down payment 5%

    Remaining amount 142500

    oigin fee 1%

    appaisal

    suvey

    attoney fee

     pocessing

    escow

    othe 

    Total

    !he loan amount is 142"500# !he monthly and inteest payment is calculated below

    $mount 142500

    nteest ate 2%

    !em 15

    PMT

    $fte $dding ta' and insuance to ()!

    !a' and insuance *00

    ()! 14++#02

    Total Pmt 1,++#02

    $vailable fund 1-00

    1++#02

    $mount 142500

    Rate 2%!em 10

    (ayment

    !otal .,0"+51#+-

    /utue value of plan .&1"-,*#,2

  • 8/18/2019 Assignment 05 Gaddam

    2/16

    ,500

    1425

    *00

    200

    200

    *50

    150

    *00

    10"425

    Column1 Column2

    0#00,&1----, /und

    1+0 pfont fees

    .1"4++#02 !otal

    $mount

    Rate

    !em

    (ayment

    !otal

    deficit3

    (oceeds fom house

    )onthly

    0#,&%120

    14++#02(oceeds fom ale

     egative amount e6d fo ()!

  • 8/18/2019 Assignment 05 Gaddam

    3/16

    nd) 5240 Engineeing Economy

    Assignment 05

    ai Ram Reddy 7addam

    nivesity of Cental )issoui

    Column*

    40000

    10425

    2&5,5

    2&5,5

    0#25%

    120

    1++#02Deficit3

    .1*"-*2#&5 egative3

    .1,0"000

    .,0"+51#+-

    .&&"14+#14

    .&&"14+#14

    .1*"-*2#&5

    /8 of (lan C .+5"515#1&

  • 8/18/2019 Assignment 05 Gaddam

    4/16

    Question 2

    8hat is the total amount of inteest paid in plan $ though the 10 yea peiod

     ew :oan $mount .142"500#00

    nteest 10%

    !em *0

    /o 10 yea peiod

    :oan $mount .142"500#00

    Rate 10%

    !em 10

    (ayment

    :oan amount .*+5",5*#41

    ()! amount .25-"1--#,*

  • 8/18/2019 Assignment 05 Gaddam

    5/16

    )onthly

    0#+*%

    *-0

    )onthly

    0#+*%

    120

    .1"250#54

  • 8/18/2019 Assignment 05 Gaddam

    6/16

    loan amount

    :oan balance emaining

    !otal

    !otal amount paid

    (incipal paid

    !otal

    nteest (aid in 10 yeas

  • 8/18/2019 Assignment 05 Gaddam

    7/16

    Question 3

    8hat is the total amount of inteest paid in plan thoug

    ;eas 1

  • 8/18/2019 Assignment 05 Gaddam

    8/16

    nteest fo yea 4

    !otal nteest paid

  • 8/18/2019 Assignment 05 Gaddam

    9/16

    yea 49

    .1+-"4+1#&,

    )onthly .4,"1+5#1+

    .1*&"2&-#,&

    0#,5%

    *-0

    .1"14-#5& :oan amount

    ()! amount

    !otal (incipal emaining3

    0#,5%

    *-

    .142"500#00

    .1*&"2&-#,&

    .*"20*#21

    .41"2,,#14

    .*"20*#21 .15*"121#--

    .*+"0,*#&* .14"&+-

    .1*+"1*2#10

    )onthly

    *24 :oan amount

    0#,&% ()! amount

    .1"1&5#-, !otal (incipal emaining3

    12

    .1*&"2&-#,&

    .1*+"1*2#10

    .1"1-4#-&

    .14"*4+#04

    .1"1-4#-&

    .1*"1+*#*5

    .*+"0,*#&*

  • 8/18/2019 Assignment 05 Gaddam

    10/16

    .1*"1+*#*5

    .51"25,#2+

  • 8/18/2019 Assignment 05 Gaddam

    11/16

    Question 4

    8hat is the ma'imum amount of money availabale fo down payment unde plan $" if .40000

    !otal amount of house

    !otal amount available

    $ppasial

    uvey

    $ttoneys /ees

    (ocesing

    Escow

    =the 

    !otal

    !ot available

    :oan e'penses

    diffeence

    :oan amount .150"000#00

     ew loan amount .112"-2-#2-

    =igination fee 1% of new loan amount3

    $fte subacting the oigin fee fom the available amount deducting loan e'penses we can find the tota

    $vailable *+500

    oigin fee 112-#2-

    Diffeence *,*,*#,4

  • 8/18/2019 Assignment 05 Gaddam

    12/16

    150"000

    40"000

    .*00

    .200

    .200

    .*50

    .150

    .*00

    .1"500

    40000

    1500

    *+500

    Down payment .*,"*,*#,4

    .1"12-#2-

    =the e'penses .1"500#00

    !otal .40"000#00

    money available fo down payment

  • 8/18/2019 Assignment 05 Gaddam

    13/16

    Question 5

    y how much does the payment incease in plan $ fo each 1% incease in the inteest ate9

    $mount 142500

     o# of yeas *0

    nceasing ate Rate in months o# of months (mt amount

    10% 0#+*% *-0 .1"250#54

    11% 0#&2% *-0 .1"*5,#0-

    12% 1#00% *-0 .1"4-5#,,

    1*% 1#0+% *-0 .1"5,-#**

    14% 1#1,% *-0 .1"-++#44

    15% 1#25% *-0 .1"+01#+*

    1-% 1#**% *-0 .1"&1-#2+

    1,% 1#42% *-0 .2"0*1#5&

    1+% 1#50% *-0 .2"14,#-0

    1&% 1#5+% *-0 .2"2-4#1,

    20% 1#-,% *-0 .2"*+1#20

  • 8/18/2019 Assignment 05 Gaddam

    14/16

  • 8/18/2019 Assignment 05 Gaddam

    15/16

    Question 6 f you want to >buy down> the inteest ate

    $mount 142500

    10%

    *0

    ()!

    /o &%

    $mount 142500

    &%

    *0

    ()!

    Diffeence between 10% and &% ()! amount @

    o e'ta amount fo the down payment can be calculated by finding the pesent value of the

    ()! diff 10*#&5

    Rate 10%

    tem *0

    E'ta Down (ayment

  • 8/18/2019 Assignment 05 Gaddam

    16/16

    om 10% to &% in plan $" how much e'ta down payment would you have to ma?e9

    0#00+*******

    *-0

    .1"250#54

    0#00,5

    *-0

    .1"14-#5&

    .10*#&5

    iffeence amount

    0#00+*******

    *-0

    .11"+45#1&