Assign AMB204 - Intern. Financial Mangmt - M.ombe
-
Upload
marciano-ombe -
Category
Documents
-
view
214 -
download
0
Transcript of Assign AMB204 - Intern. Financial Mangmt - M.ombe
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 1/23
Amity Campus
Uttar Pradesh
India 201303
ASSIGNMENTSPROGRAM: MBA IB
SEMESTER-II
Subject Name : International Financial Management
Study COUNTRY : Mozambique
Roll Number (Reg.No.) : IB01272014-2016033Student Name :Marciano da Piedade Isaque Alexandre
Ombe
INSTRUCTIONS
a) Students are required to submit all three assignment sets.
ASSIGNMENT DETAILS MARKS
Assignment A Five Subjective Questions 10
Assignment B Three Subjective Questions + Case Study 10
Assignment C Objective or one line Questions 10
b) Total weightage given to these assignments is 30%. OR 30 Marks
c) All assignments are to be completed as typed in word/pdf.
d) All questions are required to be attempted.
e) All the three assignments are to be completed by due dates and need to be submitted
for evaluation by Amity University.
f) The students have to attached a scan signature in the form.
Signature :
Date : ________________________13-JUN-2015_________
( √ ) Tick mark in front of the assignments submitted
Assignment
‘A’ √ Assignment ‘B’ √ Assignment ‘C’ √
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 2/23
International Financial Management
Assignment – A
Ques 1. What is the need of International Financial Management? List outthe difference between domestic Finance & International Finance.
Answer:
As a business grows, so does their awareness of opportunities available in foreign
market. Initially, they may merely attempt to export a product to a particular country or
import supplies from a foreign manufacturer. An understanding of International
Financial Management is crucial to not only the large MNCs with numerous foreign
subsidiaries, but also to the small business engaged in Exporting or Importing.
International business is even important to companies that have no intention of
engaging in International Business. What companies need to know is how their foreign
competition will be affected by movements in Exchange Rates, Foreign Interest rates,
Labour Costs, and Inflation. Such economic characteristics can have an effect on foreign
competitors’ cost of production and pricing policy. MNCs may have significant foreign
operation driving a high percentage of their sales overseas. The financial managers of
such MNCs must understand the complexities of international finance so that they can
make sound financial and investment decision. In simple words, international financial
management is defined as: –
“Managing working capital, financing the business, assessing control of foreign Exchange
and political risks and evaluating foreign direct Investment."
List of differences between domestic finance and international finance are –
1) The worldwide scale of operations makes the information requirements greater
in case of international finance.
2) The Communications, planning, control and coordination needs are also greater.
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 3/23
3) Different currencies are involved and their relationships change with changing
economic, financial and political developments.
4) The cultural, social and political factors are different in various countries of the
world; adoption to their different environments requires that firms have
different rules for different parts of their operation.
5) The problems of measurement of performances are complicated by the different
circumstances of individual foreign subsidiaries.
6) The terms and conditions of finances and its availability are subject to
continuous change, presenting new opportunities and risks.
7) The proper balance between centralization and decentralization of strategies,
policies and operation is more difficult to achieve in international operation.
Ques 2. i) An investor has two options to choose from:a) $ 7000 after 1 year b)$ 10000 after 3years.Assuming the discount rate of9% which alternative he should opt for?
Answer:
A BFV = $7,000
Discount rate = 9%
Time = 1yr
PV = FV/(1+i)n
PV =$7,000/(1+9/100)1
= $7,000(0.9174)
= $6,422
FV = $10,000
Discount rate = 9%
Time = 3yrs
PV = FV/(1+i)n
= $10,000/(1+9/100)3
= $10,000(0.7722)
= $7,722
The investor should take on $7000 after one year because it needs minimal initial capital
of $6,422 compared to $10,000 after three years which needs $7,722.
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 4/23
ii) A person would need USD 5000, 6 years from now. How much
should he deposit each year in his bank account, if yearly interest rate is 10%?
Answer:
Using the formula FVAn = A((1+K)n – 1)/k
The valve (amount to be deposited every yr)
A = FVAnK / ((1+K)n—1)
K = 10/100 =0.1
N = 6yrs
FVA6 = $5,000
A = ?
A = FVAn / (1+K)n –1)/ K
= $5,000 / 7.71561
= $648.037
The person should deposite $648.037 every
year.
(1+K) = 1+0.1 =1.1
(1+K) = (1.1)6 = 1.771561
1+K)n –1 = 0.771561
(1+K)n –1)/ K = 7.71561
Ques3. Zain corporation ltd is trying to decide on replacement decision ofits current manually operated machine with a fully automatic version. Theexisting machine was purchased ten years ago. It has a book value of $140000 and remaining life of 10 years salvage value $40000. The machinehas recently begun causing problems with breakdown and its costing thecompany $ 20000 per year in maintenance expenses. The company hadbeen offered $ 100000 for the old machinery as a trade-in on the automaticmodel which has a deliver price of $ 220000. It is expected to have a tenyear life & a salvage value of $ 20000. The new machine will requireinstallation modifications costing $ 40000 to the existing facilities, but it isestimated to have cost savings in materials of $ 80000 per year.Maintenance costs are included in the purchase contract and are borne bymachine manufacturer. The tax rate is 40 % .Find out the relevant cashflows
Answer:
Old Machine:
Economic Life of Machine: 20 Years
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 5/23
Used Life 10 Years
Remaining Life 10 Years
Salvage Value $ 40,000
Book Value of Machine 140,000
Maintenance Cost 20,000
New Machine
Book Value of Machine $ 220,000
Use Full Economic Life 10 Years
Cost Savings 80,000
Tax Rate 40%
A originated initial cash outflow
B subsequent cash flow
C terminal cash inflow
Cash flow of the replacement of machine
A. original /initial cash out flow
Cost of new machine 220,000
installation cost $40,000
Changes in working capital
Salute value of the old machine (trading price of old machine) 100,000
Total net investment 220,000 + 40,000 +100,000 = 360,000
B. subsequent cash flow (any other cash profits)
Cash profit saving = 80,000
Depreciation = 360,000-20,000 = 340,000
10 = 34,000
Net operating cash is 80,000+34,000 = 114,000
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 6/23
C. terminal cash flows
Salvage value of machine (10yrs) 20,000
Ques 4.
a) You have a choice of accepting either of two
Calculate the payback period and give your opinion that which project isbetter.
Answer:
Years (I) Cash flows($
US)
Cumulative
($US)
Year (II) Cash flows
($US)
Cumulative
($US)
0 -24500 (q) 0 -28,000(q)
1 6,000 6,000 1 11,000 11,000
2 6,000 12,000 2 9,000 20,000
3 6,000 18,000 3(p) 7,000 27,000®
4(p) 6,000 24,000® 4 5,000 32,000
5 6,000 30,000 5 3,000 35,000
Payback period for alternative (I) = 4 + (24500—24000)/6000
= 4 + 0.0833
= 4.0833 years
Cash flows
YearAlternative I (in
USD)Alternative II
( in USD)
1 6000 11000
2 6000 9000
3 6000 70004 6000 5000
5 6000 3000
lump sum amountat the time
zero(outflows) 24500 28000
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 7/23
Payback period for alternative (II) = 3 + (28000—27000)/ 5000
= 3 + 0.2
= 3.2 years.
Since the payback period is shorter for Alternative II, it can be considered is better.
b) Why is the consideration of time important in financial decision making?How can time be adjusted?
Answer:
Most financial decisions, such as the purchase of assets or procurement of funds, affect
the firm’s cash flows in different time periods. Cash flows occurring in different time
periods are not comparable. Hence, it is required to adjust cash flows for their
differences in timing and risk. The value of cash flows to a common time point should be
calculated. To maximize of owner’s equity, it’s extremely vital to consider the timing and
risk of cash flows. The choice of the risk adjusted discount rate (interest rate) is
important for calculating the present value of cash flows. For instance, if time
preference rate is 10 percent, it implies that an investor can accept receiving USD 100 if
he is offered USD 110 after one year. USD 110 is the future value of USD 100 today at
10% interest rate. Thus, the individual is indifferent between USD 100 and USD 110 a
year from now as he/she considers these two amounts equivalent in value. You can also
say that USD 100 today is the present value of USD 110 after a year at 10% interest rate.
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 8/23
Ques 5. Rico Ltd & Sico Ltd are in the same risk class & are identical in allrespects except that the company Rico uses debt while company Sico doesnot use debt. The levered firm has USD 900000 debentures carrying 12 %rate of interest. Both the firms earn 20 % operating profit on their totalassets of value USD 25 lacs. The company is in tax bracket of 35% &
capitalization rate of 15% on all equity shares. You are required to compute the value of both the firms using Net Incomeapproach.
Answer:
Valuation of Rico Ltd (Levered Firm)
Debentures 900000
Rate of
Interest 12%
Operating
Profit 20%
Total Assets 2500000
Tax Rate 35%
Capitalisation
Rate 15%
Particulars
Amount (in
USD)
Operating Profit 500000
Interest Expense 108000
Profit Before Tax 392000
Tax Expense 137200
Profit After Tax 254800
Market Value of Equity 1698667
Market Value of RICO Ltd. Using Net Income Approach $25,98,
Valuation of Sico Ltd (Unlevered Firm)Debentures 0
Rate of
Interest 0%
Operating
Profit 20%
Total Assets 2500000
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 9/23
Tax Rate 35%
Capitalisation
Rate 15%
Particulars
Amount (in
USD)
Operating Profit 500000
Interest Expense 0
Profit Before Tax 500000
Tax Expense 175000
Profit After Tax 325000
Market Value of Equity 2166667
Market Value of SICO Ltd. Using Net Income Approach $21,66,
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 10/23
Assignment – BQues 1.
i) What are the factors affecting the capital structure of the
company?
Answer:
Internal factors
Cost of Capital: The process of raising the funds involves some cost. While planning the
capital structure, it should be ensured that the use of the capital should be capable of
earning the revenue enough to meet the cost of capital. It should be noted here that the
borrowed funds are cheaper than the equity funds so far as the cost of capital is
concerned. This is because of two reasons. The interest rates (i.e. the form of return on
the borrowed capital) are usually less than the dividend rates (i.e. the form of return on
the equity capital) and the interest paid on borrowed capital is an allowable expenditure
for income tax purposes while the dividends are the appropriate out of the profits.
Risk Factor : While planning the capital structure, the risk factor consideration inevitably
comes into picture. If the company raises the capital by way of borrowed capital, it
accepts the risk in two ways. Firstly, the company has to maintain the commitment of
payment of the interest as well as the installments of the borrowed capital, at a
specified rate and at a predefined time, irrespective of the fact whether there are
profits or losses. Secondly, the borrowed capital is usually the secured capital. If the
company fails to meet its contractual obligations, the lenders of the borrowed capital
may enforce the sale of assets offered to them as security. Hence the risk on the part of
the company is more for debt compared to equity.
Control Factor : While planning the capital structure and more particularly while raising
additional funds, the control factor plays an important role, especially in case of closely
held private limited companies. If the company decides to raise the long term funds by
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 11/23
issuing further equity shares or preference shares, it dilutes the controlling interest of
the present shareholders / owners, as the equity shareholders enjoy absolute voting
rights and preference share holders enjoy limited voting rights. The control factor
usually does not come into the picture in case of borrowed capital unless the lender of
the long term funds, i.e. Banks or financial institutions, stipulate the appointment of
nominee directors on the Board of Directors of the company.
Constitution of Company : While deciding about the capital structure, the constitution of
the company plays an important role. In case of private limited company, the control
factor may be more important while in case of public limited company, cost factor may
be more important.
Characteristics of Company : Characteristics of the company, in terms of size, age and
credit standing play very important role in deciding capital structure. Very small
companies and the companies in their early stages of life have to depend more on the
equity capital, as they have limited bargaining capacity, they can’t tap various sources of
raising the funds and they do not enjoy the confidence of the investors.
Similarly, the companies having good credit standing in the market, may be in theposition to get the funds from the sources of their choice. But this choice may not be
available to the companies having poor credit standing.
Stability of Earnings: lf the sales and earnings of the company are not likely to be stable
enough over a period of time and are likely to be subject to wide fluctuation, the risk
factor plays more important role and the company may not be able to have more
borrowed capital in its capital structure as it carries more risk. However, if the earningsand sales of the company are fairly constant and stable over the period of time, it may
afford to take the risk, where the cost factor or control factor may play important role.
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 12/23
Attitude of the Management : lf the attitude of the management is too conservative; the
control factor may play an important role in capital structure decision. If the policy of
the management is liberal, the cost factor may get more importance.
Objects of Capital Structure Planning: While planning the capital structure, the following
objects of the capital structure planning come into play.
To maximize the earning per share of the company,
To issue the transferable securities and this can be ensured by listing the
securities on the stock exchange.
To issue the further securities in such a way that the value of shareholding of the
present owners is not affected.
External Factors
General Economic Conditions: While planning the capital structure, the general
economic conditions should be considered. If the economy is in the state of depression,
preference will be given to equity form of capital as it will be involving less amount of
risk. But it may not be possible always as the investors may not be willing to take the
risk. Under such circumstances, the company may be required to go in for borrowedcapital. If the capital market is in boom and the interest rates are likely to decline in
further, equity form of capital may be considered immediately, leaving the borrowed
form of capital to be tapped in future. It may also be possible to raise more equity
capital in boom as the investors may be ready to take risk and to invest.
Level of Interest Rates: If funds are available in the capital market, only at the higher
rates of the interest, the raising of capital in the form of borrowed capital may be
delayed till the interest rates become favorable.
Policy of Lending Institutions: If the policy of term lending institutions is rigid and harsh,
it will be advisable not to go in for borrowed capital, but the equity capital form should
be tapped.
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 13/23
Taxation Policy : Taxation policy of the Government has to be viewed from the angles of
both corporate taxation and as well as individual taxation. The return on borrowed
capital i.e. interest is an allowable deduction for income tax purposes while computing
taxable income of the company, while return on equity capital i.e. dividend is not
considered like that as it is the appropriation out of the taxable profits. As far as
individual taxation is concerned, both interest as well as dividend will be taxable in the
hands of lender of the capital subject to specified deductions available for the purposes.
Statutory Restrictions: The statutory restrictions prescribed by the Government and
various statutes are required to be taken into consideration before the capital structure
is planned. The company has to decide the capital structure within the overall
framework prescribed by the Government and various statutes.
ii) The company raised preference share capital of $ 100000 by theissue of 10% preference share of $ 10 each. The floatation cost is1%. Find out the cost of preference share capital issued at i) 10%premium ii) 10% discount
Answer:
Calculation of Cost of Preference Share Capital
Particulars Amount
Preference Share Capital $1,00,000
Value Per Share 10
Rate of Dividend on Preference Share 10%
Floatation Cost 1%
Prefence Dividend Per Year $10,000
Cost of Preference Share if issued at 10% Premium
No. of Preference Shares Issued 10000
Price per share @ 10% Premium $11
Cash inflow by issuing shares $1,10,000
Less: Floatation Cost $1,000
Net Proceeds by issuing Preference Capital $1,09,000
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 14/23
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 15/23
Debt 5% 400000 380000
Calculation of Book Value weights to determine the WACC
Types of Capital Specific Cost Book Value (in $) WeightsE F G H
Preference Capital 8% 100000 0.0769
Equity Capital*
13%
(600000+200000)=80000
0 0.6154
Debt 5% 400000 0.3077
*Equity Capital = Retained earnings + Surplus & Reserve + Paid Up Capital
Weighted Average Cost of Capital using Book Value = 0.0769*8 + 0.6154*13 +
0.3077*5
= 10.15%
b) Market value weights.
Answer:
Calculation of Market Value weights to determine the WACC
Types of Capital Specific Cost Market Value (in $)
Preference Capital 8% 110000 0.0651
Equity Capital 1* 13% 1200000 0.7101
Debt 5% 380000 0.2249
1* Equity Capital = Retained earnings + Surplus & Reserve + Paid Up Capital
Weighted Average Cost of Capital using Market Value 10.88%
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 16/23
How are they different? Can you think of a situation where the WACCwould be the same using either of the weights?
Answer:
Calculation of Weighted Average Cost of Capital using market value weights is differentfrom using book value weights. Since, we know that there is always a difference in the
book value of the equity compared to its market value, which leads to different
Weighted Average Cost of Capital.
WACC using either of the weights could be same only if the market value and the book
value are same. It means that there is no difference in the market value of the Equity,
Preference Capital & Debt compared to its book value.
Ques 3 Calculate the degree of operating leverage (DOL), degree offinancial leverage (DFL), degree of combined leverage (DCL), for thefollowing firms:
Firm AFirm
B Firm COutput(units) 90000 35000 200000
Fixed Costs (USD) 10000 16000 2000Variable cost per
unit 0.2 1.5 0.02Interest onborrowed funds 4000 8000 -Selling price per
unit 0.6 5 0.1
Answer:
Particulars Firm A Firm B Firm C
Output 90000 35000 200000
Selling Price Per Unit 0.6 5 0.1
Sales 54000 175000 20000
Fixed Cost 10000 16000 2000
Variable Cost 0.2 1.5 0.02
Interest on Borrowed Funds 4000 8000 0
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 17/23
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 18/23
Case Study
Merck International is a pharmaceutical company. It is not currently selling
its product in India. However it is proposing t establish a manufacturing
facility in India in near future.
The Company to be set up in India is to be a wholly owned affiliate of Merck
International which will provide all funds needed to build the manufacturing
facility. Total initial investment is estimated at Rs.50,000,000. Working
capital requirements estimated at Rs. 5,000,000, would be provided by the
local financial institution at 8 percent per annum, repayable in five equal
installments beginning on 31st December of the first year of operation. In
the absence of this concessional facility, Merck would have financed these
requirements by a loan from its bankers in United States at 15 percent per
annum.
The cost of the entire manufacturing facility is to be depreciated over the
five years period in straight line method basis. At the end of fifth year of its
operation all remaining assets would be taken over by a public corporation
to be designated by the government of India with no compensation.
Sales and selling price are presented in the table below:-
Year Sales in Units Unit Price(Rs)
1 2,00,000 1,000
2 2,25,000 1,500
3 2,50,000 1,800
4 2,75,000 2,000
5 3,00,000 2,200
Variable costs are Rs. 600 per unit in year 1 and are expected to rise by
15% each year.
Fixed Cost other than depreciation are Rs. 20 million in year 1 and is
expected to rise by 10% per year.
Other Information:
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 19/23
All profit after tax realized by the affiliate are transferable to the parent
company at the end of each year. Depreciation funds are to be blocked
until the end of year 5. These funds may be invested in local money market
instruments, fetching a tax-free return of 15%. When the operating assets
are turned over a local corporation, the balance of these funds including
interest may be repatriated.
The income tax rate in India is 48% but there are no with holding tax on
transfer of dividends. Dividends received by Merck International in the
United states would be subject to 50% tax.
Merck International uses a 20% weighted average cost of capital for
evaluating domestic projects similar to the ones planned in India. For
Foreign projects in developing countries a 6% political premium is added.
Calculate the NPV and IRR for the project from the standpoint of the parent
company. What are your recommendations for the proposal?
Answer:
Total initial investment Rs.50, 000,000 Merck International
Working capital (India) Rs.50, 000,000 by commercial institution in India @ 8% loan
per annum which is payable in 5 equal investments beginning 31st December of the first
year of operation.
OR form USA @ 15% interests.
Depreciation for 5 years @ straight line method basis
After 5 years nationalizing of the project in India with no compensation and all the
remaining assets will be taken.
Year Sales Unit Unit price
1 200,000 1,000
2 22,5000 1,500
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 20/23
3 250,000 1,800
4 275,000 2,000
5 300,000 2,2000
Profits after = Transferred to USA
Depreciation is to be blocked till end of year 5
Provision for depreciation to be terminated in local money market @ tax free return
15%
WACC (in USA) =20%
WACC (foreign project) = 6%+20=political premium
IRR=TIV=TBi) R 50,000,000
ii) WC=5,000,0000(8% per interest)
FV=PV (1+r) n
FV=5,000,000(1.08)5
FV=7,346,640.384
WC=7,346,640
So annual installment =1,469,328Total initial investment =55M
Year Sales in Units Price Sales revenue Available Cost
1 200,000 1,000 200,000,000 120,000,000
2 225,000 1,500 337,500,000 155,250,000
3 250,000 1,800 450,000,000 198,375,000
4 275,000 2,000 550,000,000 250,944,375
5 300,000 22,000 660,000,000 314,821,110
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 21/23
Fixed Costs Earnings throughout the year
20,000,000 60,000,000
22,000,000 160,250,000
24,200,000 22,7425,00026,620,000 272,435,625
29,282,000 315,998,000
Manufacturing facility=50,000,000
Depreciation =value of manufacturing facility
No of years
50 = 10M
Accumulated value of depreciation =A ((1+K) n-1)
K
=10((1+15%)5-1)
0.15
At the end of 5 years Depreciation interest = 67423812.5
Year Earning Depreciation 48% Indian
taxation
Net earning Merk international
net earnings
1 60,000,000 10M 24M 26M 13M
2 160,250,000 10M (72.12) 78.13M 39.065M
3 227,425,000 15M (104.364) 113.061M 56.5305M
4 272,435,625 15M (125.9691) 136.466552M 68.23326
5 315,898,000 10M (146.83104) 159.0669M 79.53M+67.4233/2
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 22/23
79.5M+33.712M
113.212M
Discounting factor Present value Initial investment
1/1.26)5 4.0935M -45.906
1/1.26)4 15.5M -30..4065
1/1.26)3 28.26M -2.1465
1/1.26)2 42.979M -40.823
1/1.26)1 89.874M
Net present value=180.7065M
28.26M+42.979M/2=35.6195
IRR=35.6195/180.7055
0.1971135
IRR=19.71%
8/18/2019 Assign AMB204 - Intern. Financial Mangmt - M.ombe
http://slidepdf.com/reader/full/assign-amb204-intern-financial-mangmt-mombe 23/23
Assignment – C
1: B
2 :B
3: D
4: A
5: D
6: D
7: C
8: C
9: A
10: A
11: B
12: A
13: B
14:D
15: I
16: 1V
17: II
18: II
19: IV
20: I
21: I
22: I
23: I
24: II
25: IV
26: II
27: IV
28: I
29: III
30: II
31: I
32: II
33: I
34: II
35: II
36: I
37: I
38: I
39: II
40: II