Asset Management Long Term Sustainability Plan

Asset Management Long Term Sustainability Plan Town of Gravenhurst 3-5 Pineridge Gate Gravenhurst ON P1P 1Z3

R.J. Burnside & Associates Limited 15 Townline Orangeville ON L9W 3R4 CANADA

March 21, 2017 300039067.0000

Town of Gravenhurst i Asset Management Plan March 21, 2017

R.J. Burnside & Associates Limited 300039067.0000 Gravenhurst Asset Management Plan Report 170314.docx

Table of Contents

Executive Summary 1.0 Introduction ......................................................................................................... 1

1.1 Overview ...................................................................................................... 1 1.2 Plan Objectives ............................................................................................ 1 1.3 Plan Development ........................................................................................ 2 1.4 Maintaining the Asset Management Plan .................................................... 2 1.5 Plan Integration ............................................................................................ 3

2.0 State of Local Infrastructure ............................................................................... 4 2.1 Scope and Process ...................................................................................... 4 2.2 Capital Asset Overview ................................................................................ 5 2.3 Road Environment Assets ........................................................................... 9

2.3.1 Roads ............................................................................................... 9 2.3.2 Bridges & Culverts.......................................................................... 14 2.3.3 Facilities ......................................................................................... 19 2.3.4 Vehicles .......................................................................................... 23 2.3.5 Wharf Assets .................................................................................. 24 2.3.6 Storm Water Assets ....................................................................... 27

2.4 Asset Condition .......................................................................................... 28 2.5 Data Accuracy and Completeness ............................................................. 29

3.0 Expected Levels of Service .............................................................................. 31 3.1 Scope and Process .................................................................................... 31 3.2 Current Levels of Service versus Expected Levels of Service ................... 32 3.3 Level of Service Performance Measures ................................................... 36

4.0 Asset Management Strategy ............................................................................ 37 4.1 Scope and Process .................................................................................... 37 4.2 Risk Assessment ....................................................................................... 37 4.3 Priority Identification ................................................................................... 39 4.4 Long-term Forecast .................................................................................... 40 4.5 Procurement Methods ................................................................................ 41

5.0 Financing Strategy ............................................................................................ 43 5.1 Scope and Process .................................................................................... 43 5.2 Historical Results ....................................................................................... 44 5.3 Tax Supported Financing Strategies .......................................................... 46

5.3.1 Scenario 1: Expected Levels of Service (Optimal) ......................... 47 5.3.2 Scenarios 2a & 2b: Medium Capital Deferral ................................. 50 5.3.3 Financing Strategies Summary ...................................................... 56

Town of Gravenhurst ii Asset Management Plan March 21, 2017


5.4 Infrastructure Funding Gap ........................................................................ 58

5.4.1 Tax Supported Services ................................................................. 59 5.4.2 Improving the Annual Funding Deficit ............................................ 59

6.0 Recommendations ............................................................................................ 61

Tables

Table 2-1: Gravenhurst Asset Summary .......................................................................... 6 Table 2-2: Roadside Environment .................................................................................... 9 Table 2-3: Summary of Ten Year Road Improvement Cost ($3 million Budget) ............ 11 Table 2-4: Recommended Additional Bridge Investigations ........................................... 16 Table 2-5: Bridge Capital Works Costs .......................................................................... 17 Table 2-6: Facility Component Groups and Sub Groups ............................................... 21 Table 2-7: Gravenhurst Facility Condition Index Ratings ............................................... 23 Table 2-8: Vehicle by Department .................................................................................. 24 Table 2-9: Wharf Asset Grouping ................................................................................... 25 Table 2-10: Storm Water Assets .................................................................................... 27 Table 2-11: Storm Water Pipe Consequence of Failure................................................. 28 Table 2-12: Asset Condition Format for all Assets* ....................................................... 29 Table 3-1: Gravenhurst Expected Levels of Serviceridges Maintained ........................... 30 Table 4-1: Probability of Failure Matrix .......................................................................... 38 Table 4-2: Consequence of Failure Matrix ..................................................................... 38 Table 4-3: Total Risk of Asset Failure Matrix ................................................................. 39 Table 5-1: Tax Supported Historical Results .................................................................. 45 Table 5-2 : Historical Results ......................................................................................... 45 Table 5-3: Financing Strategy Scenarios – Capital ........................................................ 46 Table 5-4: Tax Supported Capital Expenditure Forecast ............................................... 49 Table 5-5: Breakdown of Annual Tax Supported Funding (Revenue) by Source .......... 49 Table 5-6: Scenario 1: Expected LOS (Optimal) Summary ............................................ 50 Table 5-7: Tax Supported Capital Expenditure Forecast ............................................... 53 Table 5-8: Breakdown of Annual Tax Supported Funding (Revenue) by Source .......... 53 Table 5-9: Scenario 2a: Medium Deferral – Less External Debt .................................... 54 Table 5-10: Tax Supported Capital Expenditure Forecast ............................................. 55 Table 5-11: Breakdown of Annual Tax Supported Funding (Revenue) by Source ........ 55 Table 5-12: Scenario 2b: Medium Deferral – More External Debt ................................. 56 Table 5-13: Scenarios 1, 2a, & 2b Summary ................................................................. 57 Table 5-14: Outstanding Debt Balance – as of Year-End .............................................. 58

Town of Gravenhurst iii Asset Management Plan March 21, 2017


Figures

Figure 2-1: Gravenhurst Asset Distribution Replacement Costs (2016) .......................... 5 Figure 2-2: $3 Million Road Budget Improvement Distribution ....................................... 12 Figure 2-3: Long Term Road Overall Condition Index.................................................... 13 Figure 2-4: Town of Gravenhurst Types of Bridge Structures ........................................ 15 Figure 2-5: Bridge Condition Index Distribution (2016) .................................................. 17 Figure 2-6: Bridge Condition Index Historical Trend ...................................................... 18 Figure 2-7: Facilities Replacement Cost Distribution ..................................................... 20 Figure 2-8: Delineation of Wharf Area Assets ................................................................ 26 Figure 3-1: Small and Timely Renewal Investments Save Money ................................. 32 Figure 4-1: Scenario 1 - Proposed Asset Strategy Based on Expected Levels of Service ........................................................................................................................................ 42 Figure 4-2: Scenario 3 – Capital Phased In Approach – Medium Deferral .................... 42 Figure 5-1: Financing Methods of Lifecycle Costs ......................................................... 44 Figure 5-2: Tax Supported Assets ................................................................................. 48 Figure 5-3: Tax Supported Assets ................................................................................. 51 Figure 5-4: Scenario 2 Infrastructure Gap (Compared to Scenario 1) ........................... 52 Figure 5-5: Sinking Fund Method ................................................................................... 58 Figure 5-6: Scenario 2a: Medium Deferral – Less External Debt ................................... 60 Figure 5-7: Scenario 2b: Medium Deferral – More External Debt .................................. 60

Appendices

Appendix A Gravenhurst Asset Inventory & Asset Management Plan Assumptions Appendix B Draft Data Verification and Condition Assessment Policy Appendix C 20 Year Detailed Asset Management Strategy & Financing Strategy

Town of Gravenhurst iv Asset Management Plan March 21, 2017


Disclaimer

Other than by the addressee, copying or distribution of this document, in whole or in part, is not permitted without the express written consent of R.J. Burnside & Associates Limited.

In the preparation of the various instruments of service contained herein, R.J. Burnside & Associates Limited was required to use and rely upon various sources of information (including but not limited to: reports, data, drawings, observations) produced by parties other than R.J. Burnside & Associates Limited. For its part R.J. Burnside & Associates Limited has proceeded based on the belief that the third party/parties in question produced this documentation using accepted industry standards and best practices and that all information was therefore accurate, correct and free of errors at the time of consultation. As such, the comments, recommendations and materials presented in this instrument of service reflect our best judgment in light of the information available at the time of preparation. R.J. Burnside & Associates Limited, its employees, affiliates and subcontractors accept no liability for inaccuracies or errors in the instruments of service provided to the client, arising from deficiencies in the aforementioned third party materials and documents.

R.J. Burnside & Associates Limited makes no warranties, either express or implied, of merchantability and fitness of the documents and other instruments of service for any purpose other than that specified by the contract.

Town of Gravenhurst v Asset Management Plan March 21, 2017


Executive Summary

This report contains the Asset Management Plan for the Town of Gravenhurst (Gravenhurst). The report has been organized as follows:

• Chapter 1: Introduction; • Chapter 2: State of Local Infrastructure; • Chapter 3: Expected Levels of Service; • Chapter 4: Asset Management Strategy; • Chapter 5: Financing Strategy; and • Chapter 6: Recommendations.

The "state of local infrastructure" chapter provides an overview of the capital assets owned by Gravenhurst. This includes detailed information on asset inventory, including asset attributes, accounting valuations, replacement costs, useful life, age and asset condition where available. This information provides the foundation for other sections of the asset management plan.

Based on data provided by the Town of Gravenhurst and additional data collected by Burnside, it is believed that the Town’s assets have a weighted average condition (with the weighting based on asset replacement cost) of the following table. Please note that weighted average conditions do not fully reflect the many assets that need to have capital improvement investments, but provide an overall perspective of all the assets found in that asset grouping/network.

Asset Type Asset Sub-Type Condition (weighted average)

Risk (weighted average)

Roads Bridges Good Moderate Roads Fair Moderate Sidewalks Good Low Street Lights Very Good Low

Facilities Fire Hall Headquarters Fair Moderate

Fire Hall 2 Fair Moderate Fire Hall 3 Fair Moderate Centennial Centre Good Moderate Library Good Low Opera House Good Low Carnegie Art Centre Good Moderate

Town of Gravenhurst vi Asset Management Plan March 21, 2017


Asset Type Asset Sub-Type Condition (weighted average)


Seniors Club Fair Moderate Station Theater Fair Moderate

Heritage Centre Good Moderate

Municipal Office Good Moderate Public Works Good Moderate Salt Dome Good Moderate

Multiple Small Facilities Fair Moderate

Vehicles Fair Moderate Wharf Assets Fair Moderate Storm Water Catch Basins Fair Low Storm Ponds Very Good Low Storm Water Mains Fair Moderate

Equipment & Machinery Fair Moderate

Land Improvements Good Low

Software & Hardware Good Low

"Expected levels of service" compares the current level of service provided by Gravenhurst, and the recommended levels of service that will help extend the life of the above mentioned asset types. Gravenhurst takes great care in the service levels they offer their constituents and public. This report has made a few additional LOS recommendations that can extend the life of Gravenhurst tangible capital assets and therefore reduce the total lifecycle costs of the Gravenhurst assets.

The "asset management strategy" provides a long term operating and capital forecast for asset related capital costs, indicating the requirements for maintaining, rehabilitating, replacing/disposing and expanding Gravenhurst's assets, while moving towards the specified expected levels of service identified above. The goal of the asset management strategy is to have Gravenhurst or moving towards a more sustainable asset management position over the 20 year forecast period. We have also taken into consideration the potential risk of each asset by identifying the asset consequence of failure and probability of failure.

Town of Gravenhurst vii Asset Management Plan March 21, 2017


Asset risk was assessed based on the asset’s age, condition, consequence of failure, and probability of failure. The following have been identified based on Town data and inspections as assets that need to be replaced or improved with an approximate total cost of $50,000 as soon as practicable:

• Storm Water Mains o John St. S. between Manhole 1 and Manhole 2 (as identified in the CCTV

inspection) o Fairview Dr. at 387 Fairview between Catch Basin 2 and Catch Basin 4 (as

identified in the CCTV inspection) o Louise St. between 345 Louise and 325 Louise St. (as identified in the CCTV

inspection) o Steamship Bay Rd. at the entrance to Parking Lot 13 (as identified in the CCTV

inspection) o In front of the Seniors Centre Paring Lot (as identified in the CCTV inspection) o Centennial Dr. at the northeast entrance to the Independent Grocery Store (as

identified in the CCTV inspection) • Our analysis has also identified some higher risk assets such as some catch basins

on James St., which the Town will be addressing in 2017 with a road reconstruction. There were other assets identified that have potentially higher risk. Most of these higher risk assets either exceeded or are approaching the end of their defined useful life. Note that these assets are still performing their intended function and our Asset Strategy has worked them into the next few years of Capital Improvements unless noted these identified high risk assets need to have capital improvements addressed in the next few years. Fire Protection Vehicles and Equipment (approximately $1.4 million)

• Public Works Vehicles and Equipment (approximately $0.5 million) • Public Works Facility (Recommended more detailed inspection) • GLRP Barge Performance Stage (Recommended more detailed inspection) • Structure #8 Snider’s Bay Bridge (will be reconstructed in 2017 approximately $1

million) • Structure #11 Fire Route A1 Bridge (based on bridge inspections approximately

$400,000) • Structure #202 Lot 6, Conc. XIXI Bridge, (based on bridge inspections approximately

$650,000) • James St. (in the 2017 budget approximately $530,000) • Barkway Road, between Seehaver Rd. and Merkley Rd. (based on road needs

assessment) (approximately $1.25 million) • Conservation Road, between Doe Lake Rd. and the end (based on road needs

assessment) (approximately $600,000) • Kilworthy Road, between Southwood Rd. and McCormick Rd. (based on road needs

assessment approximately $900,000)

Town of Gravenhurst viii Asset Management Plan March 21, 2017


• North Muldrew Lake Road, between 520m S. of Peninsula Rd. and Indian Landing Rd. (based on road needs assessment approximately $250,000)

• Shamrock Marina Road, between Graham Rd. and Renee Dr. (based on road needs assessment approximately $500,000)

• Sparrow Lake Route D, between Southwood Rd. and Elderberry Lane (based on road needs assessment approximately $1 million)

• Hughson St. Sidewalks (approximately $20,000) • Nelson St, Sidewalks (approximately $7,000) • Winewood Ave. E. Sidewalks (approximately $13,000) • Storm Sewer – many issues identified by the CCTV inspections (approximately

$800,000) • Pedestrian Bridge at the Wharf (Recommended more detailed inspection) • Wharf area Docks (Recommended more detailed inspection)

The above clearly identifies a growing gap in infrastructure funding, which is found not only in Gravenhurst but throughout Ontario and across Canada. The Town of Gravenhurst has been making steps over the last few years to start to close this funding gap, but more needs to be done to ensure that the Town can offer appropriate levels of service to the public. We have recommended that further more detailed inspections of some assets as noted above be undertaken to provide a more accurate asset condition, remaining life and potential risk of failure.

The "financing strategy" completed by Watson & Associates Economists Ltd., described in Chapter 5 of this report identifies multiple funding plan scenarios for the recommended asset management strategy, including a review of historical results and recommendations with respect to the required amounts and types of funding (revenue) annually over the forecast period. Also, any infrastructure funding gaps are identified and recommendations are made regarding potential approaches to reduce and mitigate these gaps over the 20 year forecast period.

Overall, this asset management plan is a tool to be used by Gravenhurst for capital and financial decision making. It can be tied to various existing reports (such as budget, official plan and strategic planning reports) to ensure the asset management plan can be updated to reflect any changes in the Town of Gravenhurst’s priorities.

Town of Gravenhurst 1 Asset Management Plan March 21, 2017


1.0 Introduction

1.1 Overview

R.J. Burnside & Associates Limited (Burnside) together with Watson & Associates Economists Ltd. (Watson) were retained by the Town of Gravenhurst (Gravenhurst) to prepare an asset management plan. This plan is intended to be a tool for Gravenhurst to use during various decision making processes, including the annual budget process and Provincial/Federal capital grant application processes. This plan will serve as a road map for sustainable infrastructure planning going forward.

Assets included in this asset management plan are the following:

• Bridges & Culverts • Equipment & Machinery (Office, Other) • Facilities (Sub-Structure, Structure, Exterior Enclosure, Partitions & Doors, Finishes,

Mechanical, Electrical) • Land Improvements (Playing Surfaces, Parking Lots, Parks, Landscaping) • Roads (Gravel, Surface Treated, Asphalt) • Sidewalks • Software & Hardware • Storm Water (Catch basins, Mains, Manholes, Storm Ponds) • Street Lights • Vehicles • Wharf Assets (Boardwalk, Docks, Equipment & Machinery, Facilities, Interlock

Stone Walkways, Landscaping, Parking Lots, Pedestrian Bridge, Retaining Walls, Sidewalks, Splash Pad, Sports Fields, Storm Water Structures, Walkways, Wharfs)

It is recommended that this plan be updated on an annual basis to ensure that it is kept up to date.

1.2 Plan Objectives

Gravenhurst’s goals and objectives with respect to their capital assets relate to the level of service being provided to Gravenhurst constituents. Services should be provided at expected levels, as defined within this asset management plan. Gravenhurst infrastructure and other capital assets are anticipated to be maintained at condition levels that provide for a safe and functional environment for its residents and visitors. Therefore, the asset management plan and its implementation will be evaluated based on Gravenhurst’s ability to meet these goals and objectives.



1.3 Plan Development

The development of Gravenhurst’s asset management plan was based on the steps summarized below:

1. Develop a complete listing of capital assets to be included in the plan, including attributes such as useful life, age, accounting valuation and current replacement valuation. Update the replacement cost of assets to 2016 dollars, and where required, using applicable inflationary indices.

2. Assess current condition of the assets, based on a combination of the following:

• Existing reports; • Burnside field and/or desktop assessments; • Staff assessments; and • Asset age analysis.

3. Assess the risk of asset failure for each asset, based on determining the probability of each asset failing, as well as, the consequence of the asset failing. This risk analysis is one of the components used to identify priority projects for inclusion in the asset management plan, as well as, asset risk levels that require mitigation.

4. Determine current levels of service, based on standard practices and discussions with Gravenhurst staff. Further analysis of the practices and identification of additional maintenance measures that can be applied to the assets to extend their lifecycle and potentially provide a lower asset total lifecycle cost.

5. Prepare an asset management strategy (i.e., operating and capital forecast) based on the asset inventory, identified priorities, forecast scenarios and level of service analysis discussed above.

6. Determine a financial strategy to support the asset management strategy, thus determining how the operating and capital related expenditure forecast will be funded over the plan period.

7. Prepare a final report, summarizing the process, strategy and results of the asset management plan.

1.4 Maintaining the Asset Management Plan

The asset management plan should be updated as the capital needs and priorities of Gravenhurst changes. This can be accomplished in conjunction with Gravenhurst’s budget process. Gravenhurst will have the tools available to perform updates to the plan when needed.



When updating the asset management plan, note that the state of local infrastructure, expected levels of service, asset management strategy and financing strategy are integrated and impact each other. Looking at these components in reverse order, one can see the financing strategy outlines how the asset management strategy will be funded. The asset management strategy illustrates the costs required to maintain expected levels of service at a sustainable level. The expected levels of service component summarizes and links each service area to specific assets contained in the state of local infrastructure section and thus determines how these assets will be used to provide expected service levels.

This report covers a forecast period of 20 years; however, it is suggested that more focus and attention be put on the first 5 years of the asset management plan, to ensure accurate capital planning in the short term.

1.5 Plan Integration

The municipal environment is continually changing and demanding when it comes to legislation and other responsibilities. Integrating the asset management plan with Gravenhurst’s budget process, as well as, Public Standards Accounting Board Handbook Section 3150 (tangible capital asset) requirements can make updates in all three areas more efficient.

With respect to integrating Gravenhurst’s budget process with asset management planning, both require a projection of capital and operating costs over a future period. The budget outlines total operating and capital requirements for Gravenhurst, while the asset management plan focuses in on specific asset related requirements. With this link to the annual budget, the budget update process can also become an asset management plan update process.

Both asset management and PSAB 3150 require a complete and accurate asset inventory. The significant difference between the two lies in valuation approaches (PSAB 3150 requires historical cost valuation, while asset management requires future replacement cost valuation). Using a single asset inventory as the developed Gravenhurst asset management spreadsheets contain both historic and current replacement valuation methods is an effective approach to maintaining Gravenhurst’s asset data (digital spreadsheets of all Gravenhurst assets are provided in Appendix A). It is understood that the Town will be taking the developed asset inventory and importing it into the Town’s Cartegraph asset inventory database. The tools in this software should be able to help the Town better manage their extensive asset inventory.



2.0 State of Local Infrastructure

2.1 Scope and Process

This section of the plan provides an opportunity to develop a greater understanding of the capital assets owned by Gravenhurst. The state of local infrastructure analysis includes:

• An asset inventory documenting asset types, sub-types including quantities, materials and other similar asset attributes (where available);

• Financial accounting valuation (where available); • Replacement cost valuation; • Asset age distribution analysis and asset age as a proportion of expected useful life; • Asset condition information (mostly based on report and/or staff assessment as well

as the age of the asset, except where field or desktop assessments were completed);

• Draft Data Verification and Asset Condition policies; and • Documentation of assumptions made in creating the asset inventory.

Burnside developed a detailed asset inventory listing for Gravenhurst which was used as a starting point in fulfilling the requirements for this report. This inventory provides current financial accounting valuations (i.e., historical cost, accumulated amortization and net book value), as well as, attributes such as replacement cost, useful life, and age). With respect to replacement cost, Gravenhurst provided various recent valuations, which were inflated in order to estimate current 2016 replacement costs. Other valuations were made using a current 2016 replacement cost and deflating the value to the year or estimated year that the asset was constructed and/or acquired.

The following data and reports were used to develop Gravenhurst’s asset inventory during this project:

• Gravenhurst PSAB 3150 asset inventory; • Gravenhurst reports; • Burnside 2016 Roads Needs Study; • Burnside 2016 Bridge Inspection Report; • Burnside 2016 Facilities Desktop Study; • Sewer Technologies Inc, 2016 Storm Water Pipe CCTV Inspections; • Recent purchases information from Gravenhurst; • CAD drawings provided to Burnside from Gravenhurst; and • Discussions with Gravenhurst staff.



Some adjustments to asset useful lives has been made but further analysis may reveal that Gravenhurst will want to update some useful life values so that they better reflect the lifecycle and remaining life of Gravenhurst’s assets. Burnside engineers and the Gravenhurst staff have reviewed the useful lives of the asset types identified in this project and believe they now reflect the conditions, maintenance practices and management of Gravenhurst assets.

2.2 Capital Asset Overview

Gravenhurst presently owns capital assets with a 2016 replacement value of approximately $232 million. Table 2.1, and Figure 2.1 outline the breakdown of these totals into the Town’s asset categories.

The capital asset inventory was organized in a Microsoft Excel spreadsheet and delivered to the Town in digital form in Appendix A. Each of the asset types were assessed for their age, condition (where available) and for data accuracy and completeness. The Town reviewed the asset inventory over the course of this project.

Figure 2-1: Gravenhurst Asset Distribution Replacement Costs (2016)

56%

23%

6%

5% 4% 2% 2% 1% 0%

Roads, Sidewalks, Lights

Facilities

Bridges

Vehicles

Wharf Assets

Storm Water Assets

Equipment & Machinery

Land Improvements

Software & Hardware



Table 2-1: Gravenhurst Asset Summary

Asset Type Asset Sub-Type Historic Cost 2015

Accumulated Amortization

2015 Net Book Value

2016 Replacement

Cost Condition

(weighted average) Useful Life

(years) Age

(weighted average)

Remaining Life

(weighted average)


Value Text Text Value

Roads Bridges $6,846,844 $1,383,088 $5,463,756 $13,950,000 7.4 Good 35/75 29 40 Moderate 2

Roads $105,921,986 $71,565,362 $34,356,624 $126,224,098 Fair 5/7/20/25 8 6 Moderate

Sidewalks $2,289,407 $342,603 $1,946,804 $2,735,782 8.4 Good 40 8 32 Low 1

Street Lights $194,886 $9,624 $185,262 $200,500 10.0 Very Good 20 1 19 Low 1

Facilities Fire Hall Headquarters $1,392,376 $712,465 $679,911 $4,244,000 6.8 Fair 20/30/40/75 33 23 Moderate 2

Fire Hall 2 $148,258 $85,786 $62,472 $435,000 6.6 Fair 10/15/20/30/35/40/75 38 13 Moderate 2

Fire Hall 3 $191,601 $97,881 $93,720 $423,000 6.2 Fair 20/30/40/75 26 25 Moderate 2

Centennial Centre $16,311,821 $3,070,489 $13,241,332 $23,674,656 8.1 Good 5/20/25/30/40/50/75/100 15 33 Moderate 2

Library $1,290,077 $548,430 $741,647 $2,081,903 7.6 Good 20/25/30/40/60/75 15 25 Low 1

Opera House $2,126,936 $756,766 $1,370,170 $4,429,000 7.5 Good 20/25/30/35/40/75/100 34 17 Low 1

Carnegie Art Centre $325,004 $94,441 $230,563 $525,000 7.2 Good 15/20/30/40/7

5/100 25 20 Moderate 2

Seniors Club $688,375 $357,960 $330,415 $1,253,350 6.8 Fair 15/20/30/35/40/75 20 23 Moderate 2

The Station $343,707 $255,348 $88,359 $897,500 5.7 Fair 15/20/25/30/40/75 46 5 Moderate 2

Heritage Centre $4,653,422 $1,473,316 $3,180,107 $6,143,899 7.3 Good 10/15/20/30/40/75 9 38 Moderate 2

Municipal Office $4,367,434 $649,307 $3,718,127 $4,913,000 8.0 Good 15/20/35/40/60/75 6 44 Moderate 2

Public Works $1,058,042 $184,971 $873,071 $1,668,650 7.5 Good 10/15/20/30/35/40/75 19 35 Moderate 2

Salt Dome $215,480 $63,255 $152,225 $305,000 8.0 Good 20/30/40/50 11 29 Moderate 2

Multiple Small Facilities $1,889,294 $734,537 $1,154,757 $3,537,656 5.5 Fair 10/20/35/50/7

5 23 21 Moderate 2



Asset Type Asset Sub-Type Historic Cost 2015

Accumulated Amortization

2015 Net Book Value

2016 Replacement

Cost Condition

(weighted average) Useful Life

(years) Age

(weighted average)

Remaining Life

(weighted average)


Vehicles $6,706,081 $3,923,706 $2,782,376 $10,470,858 6.5 Fair 5/10/15/25 9 4 Moderate 2

Wharf Assets $8,017,342 $3,244,524 $4,772,818 $10,266,401 6.1 Fair 10/15/20/25/40/50/75/100 19 45 Moderate 2

Storm Water Catch Basins $1,065,476 $296,141 $769,335 $1,671,000 6.4 Fair 50 18 32 Low 1

Storm Ponds $650,898 $63,043 $587,855 $840,000 9.0 Very Good 75/100 9 88 Low 1

Storm Water Mains $836,248 $286,911 $549,337 $1,794,651 5.9 Fair 50/100 26 51 Moderate 2 Equipment & Machinery $4,126,208 $2,490,442 $1,635,767 $5,502,422 5.7 Fair 10/12/15/20 11 3 Moderate 2

Land Improvements $2,305,653 $727,885 $1,577,769 $2,945,310 7.1 Good 10/20/2025 11 14 Low 1

Software & Hardware $721,324 $239,974 $481,350 $748,527 8.4 Good 4/10 2 6 Low 1

Total $174,684,181 $93,658,253 $81,025,928 $231,881,164 7.0 Good Moderate 2.0



Table 2.1 and Figure 2.1, show Gravenhurst’s financial accounting valuation summary by asset type. Since 2009, municipalities have been required under the Public Sector Accounting Board Handbook Section 3150 (PSAB 3150) to maintain asset listings complete with historical cost (i.e., the original cost to purchase or construct an asset), accumulated amortization and net book value. These values were to be reported on the municipality’s audited financial statements each year. Burnside has done the additional work of developing the Opening/Historic Cost for assets that have been added to the Town’s asset inventory. If Gravenhurst chooses to use the asset inventory developed in this project to report the PSAB 3150 values you will find this information in Appendix A.

Including all Gravenhurst assets, the total tangible capital asset historical cost is approximately $175 million. This is approximately 75% of the total replacement cost of all the assets. It is expected that historical cost totals are smaller than replacement cost totals, given inflationary adjustments that would occur between the original asset purchase/construction date and 2016. Total accumulated amortization for Gravenhurst’s assets is $94 million or 54% of the total asset historical cost. This represents the proportion of tangible capital assets that have been amortized (i.e., 1/2 used up) to date from a financial valuation perspective.

Clearly Town owned road assets have the greatest percentage replacement cost at over 54% of any other asset type. Other major asset types are Facilities with 23%, Bridges with 6%, Vehicles with 5% and Wharf Assets with 4%. More in depth discussion of these asset types follows below. Storm Water assets will also be addressed due to the needs identified by the closed circuit television inspection (CCTV) completed in the summer of 2016.

The Equipment & Machinery assets are mostly composed of Municipal Office equipment, Fire Department equipment, and Recreation equipment. These assets are numerous and a standard requirement for general operations of these department areas of the municipality. These assets also are used and/or tested for safety on a regular basis by Town staff and therefore maintained or replaced on a regular schedule or when required.

Land Improvements assets are mostly made up of parking lots, and playing surfaces as sports fields/courts. Town staff regularly inspect these assets to ensure they are well maintained. It is recommended that the Town review the lifecycles of these assets to ensure that they are appropriate for the Gravenhurst environment.

The Software and Hardware asset group is also regularly used by Town staff. Assets as computers are on a four year replacement rotation to ensure staff effectiveness. Therefore this asset group is well maintained and controlled via appropriate timely replacements.



The Town sidewalks have been inspected and annually reviewed for deficiencies. The identified issues are recorded and corrected as soon as practicable. The identification of when these sidewalks were constructed was approximated using inputs from the Town and reverse analysis using the current identified sidewalk conditions (e.g., number of cracks along a segment of sidewalk).

Gravenhurst street lights have been replaced with new LED lights which will effectively reduce the Town’s electrical energy consumption. As these are new energy efficient lights which are expected to have a 20 year lifecycle, there was no further analysis done on this asset type.

2.3 Road Environment Assets

The Town’s road assets make up a key service that reflects the economic and social development of the community. The road environment assets are made up of the following asset types:

• Roads – 54% of the total Town asset replacement costs; • Bridges – 6% of the total Town asset replacement costs; • Sidewalks – 1% of the total Town asset replacement costs; and • Street Lights – less than 1% of the total Town asset replacement costs.

Below we provide more detail on the two key asset groups in the Road Environment group of assets, Roads, and Bridges.

2.3.1 Roads

Together at the current replacement cost these road assets account for $126 million dollars or 54% of Gravenhurst’s assets. The composition of the roads are outlined in Table 2.2. The three types of hardtop roads are High class bituminous (HCB), Intermediate class bituminous (ICB), and Low class bituminous (LCB).

Table 2-2: Roadside Environment

Roadside Environment Length (km)

HCB Surface

(km)

LCB Surface

(km)

Gravel Surface

(km) Replacement

Cost

Urban 24.9 24.9 0.0 0.0 $13,404,086

Semi-Urban 87.8 86.6 0.1 1.1 $44,726,556

Rural 142.4 22.1 75.2 44.6 $68,093,456

Total 255.2 133.6 75.4 45.6 $126,224,098



Burnside completed a field review of all roads under the Town’s jurisdiction in July 2016 to establish the road inventory and make observations regarding each road’s condition, deficiencies (hard top roads) or other deficiencies (gravel roads). A copy of the Burnside 2016 Road Needs Study report was delivered to the Town in the Fall of 2016.

The condition assessment of the hard top roads was based on the extent of various surface distresses within those roads, as well as identification of other deficiencies that impact the road asset.

The assessment of the gravel roads included establishing a Ride Comfort Rating (RCR), as well as identification of other relevant parameters pertaining to ongoing maintenance requirements for those roads. The review for the gravel roads included general observations pertaining to drainage, brushing, road widths and alignments. Condition review of the gravel roads could not be completed, since such a review is only relevant if undertaken in the Spring, when soft spots and frost boils are discernable.

The determination of an asset management plan for the roads required the traffic volumes to be updated for each road section. Automatic Traffic Recorders (ATRs) were placed at 60 locations as part of the Road Needs Study to confirm the traffic volumes on those roads. Subsequently, Burnside updated the Annual Average Daily Traffic (AADT) on all of the road sections within the Town, as well as updating the maintenance classifications of these roads for the application of Minimum Maintenance Standards. The detailed AADT and classification data is contained in the Roads Needs Study report Appendices.

The condition assessments, updated AADTs, proposed improvement types and benchmark costs for the hard top roads were put into Predictor life cycle modelling software from Assetic Inc., for the purposes of establishing the Ten Year Improvement Needs for the hard top road network, as well for the development of a 20 Year Improvement Plan. Making use of this software optimization tool is key to ensuring all Town road segments are included in the analysis to develop a true road network assessment. The parameters associated with the gravel roads were assessed outside of the Predictor module, for the purposes of establishing a Five Year Gravel Road Resurfacing Plan.

An estimated cost for the 2016 hard top road needs in the Town is $62,310,000, based on an unlimited budget scenario. It is understood that this is not something any Town can do but just presented here for perspective. This is contrasted to the Town’s less than $500,000 annual investment in roads prior to 2015.

Using reporting analysis tools in the Assetic Predictor module, it was found that under existing (2016) conditions the Town’s hard top road system contains approximately 79.9% at an Overall Condition Index (OCI) that equates to fair to good conditions. This analysis also identifies over 20% of the Towns roads are in poor to very poor condition.



A detailed 20-year plan was determined (i.e., years 2018 to 2027) for the Town’s hard top roads based on the Town’s existing annual budget of $1.6 million. Under this $1.6 million annual budget, it was forecasted that the Town’s road system would degrade, over the first 10-year period, to result in approximately 74.9% of all roads having an OCI that equated to fair to good conditions. This decrease of 5% over 10 years, means that the poor to very poor road conditions increases to over 25% or ¼ of the Towns roads. Figure 2.3 shows the OCI degradation of current levels of road investment.

A sensitivity analysis was performed to determine the minimum annual budget required to maintain the Town’s overall road system at a state that was not degrading over the long term. It was determined that a recommended annual budget of $3.0M would achieve an OCI rating for the hard top road network that was consistently at or slightly above the existing OCI scores over a 100-year period, indicating that the overall condition of the road network was stable over the long-term. Using the recommended annual budget of $3.0M, the Town’s road network improves in the short term (i.e. horizon year 2027, year 10) to contain only 9.6% and 4.7% of all roads at an OCI that equates to poor or very poor conditions, respectively.

The forecasted recommended Ten Year Improvement Plan (costs) for the various improvement types are summarized in Table 2.3, based on the $3.0 million budget. Figure 2.2 provides a visual representation of the recommended percentage of the $3.0 million road budget allocation of improvement types.

Table 2-3: Summary of Ten Year Road Improvement Cost ($3 million Budget)

Year Routine

Maintenance (RM)

Preventive Maintenance

(PM)

Minor Rehabilitation

(MinR)

Major Rehabilitation

(MajR) Reconstruction

(REC) Total

2018 $298,965 $296,005 $6,300 $388,109 $2,010,489 $2,999,868 2019 $55,698 $0 $35,490 $568,758 $2,339,530 $2,999,476 2020 $49,811 $0 $282,669 $713,741 $1,952,911 $2,999,132 2021 $31,180 $0 $51,660 $1,302,735 $1,613,773 $2,999,348 2022 $20,300 $0 $19,600 $575,513 $2,381,726 $2,997,139 2023 $63,281 $41,100 $379,623 $317,325 $2,193,766 $2,995,095 2024 $44,770 $188,808 $697,128 $559,292 $1,509,331 $2,999,329 2025 $17,125 $103,596 $327,796 $496,992 $2,052,377 $2,997,886 2026 $80,781 $114,348 $42,630 $861,184 $1,900,952 $2,999,895 2027 $42,153 $96,430 $420,973 $1,389,120 $1,050,000 $2,998,676 Total $704,064 $840,287 $2,263,869 $7,172,769 $19,004,855 $29,985,844



Figure 2-2: $3 Million Road Budget Improvement Distribution

Figure 2.3 shows the detailed hard top road asset management plan over a 20 year period, for three budget scenarios:

• Historical Town Budgets $0.32 Million; • Current Town Budget $1.6 Million; and • Burnside Recommended Budget $3.0 Million.

Further discussion and other scenarios are presented in the 2016 Roads Needs Study report. Our analysis uncovered that for the Town to maintain the current levels of service for roads over the long term a $3.0 million budget for roads will be required.



Figure 2-3: Long Term Road Overall Condition Index

A 5-year gravel resurfacing plan was developed for all gravel roads under the Town’s jurisdiction, based on the Town’s intention to maintain these roads via the application of maintenance gravel (100 mm depth) to each road once every 5 years. It has been determined that it will cost approximately $349,000 annually to treat all of the Town’s roads in a 5-year period. The detailed gravel plan, along with mapping, can be found in the Road Needs Study report.

In addition to the condition-related deficiencies, the Roads Needs Study also considered other deficiencies that may impact the longevity or operations of the Town’s roads, including road widths, drainage, surface type, alignment and brushing maintenance.

Road widening costs were included in the unit costs for hard top roads proposed for rehabilitation or reconstruction. It was recommended that further consideration be given to widening roads where road widths are less than tolerable standards.

Approximately 186 km of the Town’s road sections have been identified to have drainage deficiencies. It was recommended that further consideration be given to improving drainage for roads with inadequate drainage, where roads are proposed for rehabilitation or reconstruction and/or as part of the Town’s overall drainage maintenance program.

The surface types of the Town’s roads generally meet tolerable standards, although it was recommended that consideration be made to upgrading road surface type to design standards where rehabilitation or reconstruction was proposed.

1.5

2

2.5

3

3.5

4

20162018202020222024202620282030203220342036

Ove

rall

Cond

ition

Inde

x (O

CI) Year

Comparison of Overall Condition Index (OCI) Over 20-Year Period for Varying Budget

Scenarios

Historical ($0.32M) Budget

Existing ($1.6M) Budget

Recommended ($3.0M)Budget



Approximately 128 km of the Town’s road sections have been identified to have alignment deficiencies. It was recommended that further consideration be given to improving the alignment for roads with deficient alignment, where roads were proposed for rehabilitation or reconstruction. In addition, it was recommended that the Town review the warning signage at locations where deficient signage has been identified.

The removal of brush on the road right-of-ways is an operational cost which both improves road function and allows the road base to dry out in the Spring. Approximately 116 km (road centerline) of the Town’s road sections have been identified to require significant brushing, while another 18 km have been identified to require minor brushing. It is recommended that further consideration be given to brushing, where roads were proposed for rehabilitation or reconstruction. In addition, it was recommended that the Town review its brushing program with the intent of reducing the overall brushing deficiencies in the road network.

2.3.2 Bridges & Culverts

Burnside undertook the inspection of the Town of Gravenhurst’s 14 municipal bridge and culvert structures over the span of 3.0 m (see Figure 2.4). The complete detailed report was delivered to the Town in January 2017. Visual inspections are required to be carried out every two years in accordance with the Ministry of Transportation - Ontario Structure Inspection Manual (OSIM). The 2016 inspections were completed under the direction of a Professional Engineer to assess their condition and identify any material defects, performance deficiencies, maintenance needs, additional studies and/or repairs/rehabilitation work required on a structure by structure basis.

Gravenhurst has a total of just under $14 million replacement cost of bridge and culvert assets. Figure 2.4 provides the distribution of the types of bridges that the Town owns.



Figure 2-4: Town of Gravenhurst Types of Bridge Structures

Following the field inspections, recommendations were made based on the data collected and the review of the previous inspection reports. Depending on the condition of each structure, the remedial needs have been provided in three classifications; routine maintenance, additional investigations and repairs and rehabilitations (Capital Works).

The routine maintenance work often requires a minimal scope of work, and in most cases can be carried out by Town staff. The total estimated value of the maintenance work to be completed by the Town is $45,000. We recommend that a general allowance to complete the works described above be included in the Town’s annual road budget.

Additional studies, investigations and monitoring programs as summarized in the table below, are recommended to structures currently demonstrating severe material defects or performance deficiencies which may necessitate an inspector to require more detailed information. These investigations were identified based on a “normal” or “urgent” priority.

1

2

1 1

2

3

1 1 1 1

00.5

11.5

22.5

33.5

Cas

t-In-

Plac

eC

oncr

ete

Rig

id…

Con

cret

e D

eck

on…

Tim

ber D

eck

onSt

eel G

irder

Con

cret

e T-

Beam

CS

P C

ulve

rt(s)

CS

P M

ulti-

Pla

teC

ulve

rt

Stee

l Tru

ss

Con

cret

e D

eck

on…

Stee

l Dec

k on

Stee

l Gird

er

Solid

Con

cret

eSl

ab

Num

ber o

f Str

uctu

res

Structure Type



Table 2-4: Recommended Additional Bridge Investigations

Structure No.

Additional Investigation Reasoning Estimated

Cost

6 Further Investigation & Structure Monitoring

Monitor timber crib deterioration and further investigate foundation

support of structure

$7,500.00

8 Structure Monitoring Monitor severe

abutment/foundation undermining

$5,000.00

9 Structure Monitoring Monitor timber cribs for

further signs of movement and deterioration

$5,000.00

11 Structure Evaluation & Structure Monitoring

Structural evaluation is recommended if original drawings are available, otherwise live load test.

Monitor stability of structure.

$10,000.00

202 Structure Monitoring

Monitor culvert corrosion and stress cracking to ensure the structure

remains in stable condition

$5,000.00

Total . $32,500.00

The capital works needs include any repair, rehabilitation or replacement work which would typically be completed by a Town hired Contractor, to assist in extending the service life of a structure and increasing the Bridge Condition Index (BCI). In accordance with the OSIM, the capital works required are based on a priority of six to ten years, one to five years, within one year, and urgent and have been estimated and presented in Table 2.5.



Table 2-5: Bridge Capital Works Costs

Time Frame Capital Cost

< 1 year $1,050,000.00

1 – 5 years $1,000,000.00

6 – 10 years $1,122,000.00

Total $3,172,000.00

It should be noted that the Capital Works costs include recommended replacement costs for structures in need.

Taking into consideration the structures calculated BCI’s, several structures have been identified for replacement or rehabilitation. Within the next two years, thee structures have been identified for replacement. The Town is moving forward with one of these Structure #8 Snieders Bay Bridge in 2017. The other two are identified in the asset strategy for 2018 reconstruction.

Based on the biennial inspection of each structure, the Bridge Condition Index (BCI) is calculated for each structure. The Bridge Condition Index Distribution graph, shown in Figure 2.5 below, provides a summary of the current state of the Town’s structures and Figure 2.6 shows the historical trend of the state of the structures over past inspections where BCI information was available.

Figure 2-5: Bridge Condition Index Distribution (2016)

0

1

2

3

0-10

10-2

020

-30

30-4

040

-50

50-5

252

-54

54-5

656

-58

58-6

060

-62

62-6

464

-66

66-6

868

-70

70-7

272

-74

74-7

676

-78

78-8

080

-82

82-8

484

-86

86-8

888

-90

90-9

292

-94

94-9

696

-98

98-1

00

Num

ber o

f Str

uctu

res

BCI Range

POOR FAIR GOOD 3 2 9



Figure 2-6: Bridge Condition Index Historical Trend

Currently, only approximately 64% of the Municipality’s structures are within the “good” range, with 14% of the structures classified as “fair” and 22% classified as “poor”, as illustrated in Figure 2.5. Of interest, the MTO has established a goal to have 85% of their structures in “good” condition (BCI ≥ 70) by the year 2021, and to maintain that condition moving forward by addressing rehabilitations and replacements as necessary. Burnside recognizes that the above goal was not established by the Town, but it is noted that, based on the current state of the inspected structures, the Town appears to be performing fairly well on the management of their bridge assets when compared to the MTO’s established goal.

It should be noted that the 2014 BCI’s were taken from the previous consultant’s report. However, using the 2014 BCI numbers the trend in Figure 2.6 identifies that the average BCI has increased from 2014, which is likely due to recently completed capital works projects since the 2014 inspections, which include the following:

• Structure No. 7 (Narrow’s Road Bridge) – Rehabilitated (2014); • Structure No. 203 (Barkway Road Culvert) – Replaced (2014); and • Structure No. 204 (Riley Lake Road Culvert) – Replaced (2015).

21.4% 21.4%

7.1%

14.3%

71.4% 64.3%

67.7 71.5

0

10

20

30

40

50

60

70

80

90

100

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

2014 2016

Ave

rage

BC

I

Perc

enta

ge o

f Brid

ges

Inspection Year

Good

Fair

Poor

Average BCI



However, it should be noted that very severe corrosion and stress cracking was noted during the 2016 inspection at Structure No. 202 (Merkley Road Culvert) which was not identified during the previous 2014 inspection and therefore these defects have caused the culvert’s BCI to decrease significantly from 71.9 to 21.9.

Continued maintenance and completion of rehabilitative or replacement works as recommended in the Bridge report will help to continue this trend of overall improvement of the Municipality’s bridge assets.

The MTO has also developed theoretical deterioration curves which we used as a backdrop to estimate the remaining service life of a structure before replacement, or to establish a time frame for future rehabilitations. Our investigations indicate that the Town will need to invest approximately $300,000 per year over the next twenty years to maintain safe bridge and culvert structures.

2.3.3 Facilities

To assist the Town in developing a complete asset inventory for Gravenhurst Facilities Burnside completed a desktop facility assessment and calculation of a resultant Facility Condition Index for each building. A facility summary report including associated detailed spreadsheets was delivered to the Town in January 2017. Facilities account for $54.5 million or 23% of the Town’s assets replacement costs. Figure 2.7 shows the distribution of this $54 million across the asset type owned by the Town.

A total of 54 facilities/structures were identified as requiring an opinion of remaining life and replacement cost. Of the 54 facilities, 41 were categorized as “small” facilities while 13 were categorized as “large”. The small facilities were those with an estimated 2016 replacement cost below $300,000, as estimated in figures provided by the Town staff. For the purposes of capitalization, these facilities were evaluated using a ‘whole asset approach’, and did not include a breakdown of component costs. The large facilities were those with an estimated 2016 replacement cost greater than $300,000, as estimated in figures provided by the Town staff with the exception of the Arch, Storage/Lifeguard Building, Ball Diamonds, and Dock and Walkways. For the purposes of capitalization, these facilities were evaluated using a “component approach”, which included a breakdown of component costs.



Figure 2-7: Facilities Replacement Cost Distribution

The scope of work did not include a site visit to each facility, and drawings of the facilities were not available for review. As such, our opinion of replacement cost was based solely on background documentation and information provided by the Town.

The following is a description of the procedure we used for assigning “Component Description”, “Year of Acquisition”, “Condition Rating”, “Average Life Expectancy”, “Adjustment for Condition Rating”, “Remaining Life”, “% of Total Building Replacement Cost”, and “Component Replacement Cost” to each facility or component thereof.

2.3.3.1 Facility Components

Large facilities were broken down into 8 component groups, similar to the breakdown of gross building costs presented in “Hanscomb’s Yardsticks for Costing, 2007”. A description of typical sub-components contained within each component group is listed in Table 2.6 below. Specific sub-components were included only if they were described in some form in the municipal records or information provided by the Town.

43%

11% 9%

8%

8%

4% 3% 2% 2%

1% 1%

1% 1%

6%

Centenial Centre

Heritage Centre

Municipal Office

Opera House

Fire Hall Headquarters

Library

Public Works

Seniors Club

The Station

Carnegie Art Centre

Fire Hall 2

Fire Hall 3

Salt Dome

Multple Small Facilities



Table 2-6: Facility Component Groups and Sub Groups

Component Group Typical Sub-Components

Substructure Building Foundation

Structure Loadbearing Walls, Floor and Roof Framing, Insulation

Exterior Enclosure Exterior Cladding/Veneer, Roof, and Exterior Windows/Doors

Partitions and Doors Interior Non-Loadbearing Walls and Doors

Finishes Wall, Ceiling, and Floor Finishes

Fittings and Equipment Vertical Transportation, Appliances, Millwork, Washrooms, and Process Equipment (pumps, filters, blowers, etc.)

Mechanical Heating, Ventilating, and Air Conditioning (HVAC), Plumbing, and Refrigeration Plants

Electrical Service, Wiring, Lighting, Back-up Power, and Communications

2.3.3.2 Year of Acquisition

The year of acquisition for a whole facility is considered to be the year the facility was constructed. Information on the year of construction of each facility was obtained from municipal records or confirmed through research of the history a facility where municipal records contained inadequate information.

The year of acquisition for a group of components or individual component of a facility was considered to be the year of construction or most recent year of replacement. Information on the year of construction or replacement for components or groups of components of large facilities was obtained from municipal records, or assumed based upon the age of the facility, the average life expectancy of the component, and the assumed or Town staff provided condition rating.



2.3.3.3 Condition Rating

A rating system consisting of five categories Very Good, Good, Fair, Poor, and Very Poor, was utilized in order to provide a general description of the condition of each facility or component thereof as compared with the average life expectancy of that facility or component. Condition ratings for individual components or groups of components of larger facilities were provided by the Town, or assumed based on age and average life expectancy where no rating was provided.

2.3.3.4 Facility Condition Index

The Facility Condition Index or FCI is rating between 0 and 1 that assists in comparing the relative condition of a group of facilities. The rating is calculated as the quotient of all repair and replacement costs within the next 10 years for a facility divided by the current replacement value of the facility:

Facility Condition Index (FCI) = C10 / T

where C10 = Total Repair Costs Anticipated in the next 10 years

T = Opinion of Cost for Total Building Replacement

(Not Including Demolition)

Table 2.7 summarizes the FCI of all facilities included within this scope of work. Based on this desktop facilities study it is expected that over the next ten years the Town will require approximately $500,000 per year investment in Gravenhurst Facilities. It is recommended that an on-site condition assessment be undertaken to help better assess the remaining life of the key building components. An investment of $15,000 a year will ensure that all Gravenhurst facilities are reviewed once over a ten year period. Costs for this assessment are identified in the Levels of Service Chapter 3



Table 2-7: Gravenhurst Facility Condition Index Ratings

Facility FCI Total Repair Costs

Anticipated in the next 10 years

Fire Hall No. 2, Morrison 0.44 $186,000

Public Works Garage 0.32 $408,000

Fire Hall No. 3, Ryde 0.25 $101,000

Senior’s Club 0.2 $240,000

Terrance Haight Carnegie Art Centre 0.2 $110,000

Heritage Centre 0.18 $947,000

Opera House 0.15 $658,000

Fire Hall Headquarters 0.14 $596,000

Salt Dome 0.1 $37,000

The Station 0.08 $81,000

Centennial Aquatic Centre 0.05 $1,091,000

Library 0.05 $93,000

Municipal Office 0.02 $104,000

Total $4,652,000

2.3.4 Vehicles

The Town as most municipalities maintain their vehicles very well. This is potentially due to staff regular hands on use of these assets. When vehicle assets are used regularly the end users want to ensure that they are maintained to their manufacturer’s specifications. Even though there are many vehicles that have exceeded their identified useful lives they are still safe to use. This does not mean that they will never have to be replaced.

It should not be surprising that all of the Town’s vehicles have been identified for replacement over the 20 year period of this study. Some of these are currently only being used to cover more busy periods, and will eventually become potential spare vehicles for busy periods.



The Town owns $10 million in replacement cost vehicles. This is 4% of the Town’s assets, however they are a key functional asset used to provide Fire Protection, clear drivable roads, and safe recreational fields and facilities. The Town continues to look for ways to improve their operations and is expected to be undertaking a Vehicle Master Plan Study in the next few years. Table 2.8 provides a breakdown by department of the current vehicle inventory. Please note that weighted average values do not reflect the current capital needs with vehicles, but that there are some new vehicles and also some old vehicles in need of replacement.

Table 2-8: Vehicle by Department

Department Number of Units Condition (weighted average)

Replacement Cost


Buildings 9 7 (Good) $252,500 Moderate

Fire 11 7 (Good) $3,515,000 Moderate

Infrastructure 59 6 (Fair) $6,623,358 Moderate

Recreation 1 8 (Good) $80,000 Low

Total $10,470,858

It is important to note that Recreation Department has more vehicles; however, they are included in Equipment and Machinery asset grouping, which was provided by the Town.

It is clear that the Infrastructure Department has the greatest number of vehicles and seems to struggle most with trying to keep up with replacements for older units. The other departments seem to have equal number of newer vehicles to balance the older units. This indicates that the Town has implemented a fair rotation in replacement of older vehicles.

Over the next ten years it is recommended that the Town invest approximately $800,000 annually to overcome the Town’s vehicle needs. This will be clarified during the vehicle master plan study.

2.3.5 Wharf Assets

The Town of Gravenhurst has invested heavily in the development of a beautiful Wharf area at the south end of Lake Muskoka, and at the edge of the urban part of the municipality. The major investment was made in 2006. As a mostly Town sponsored development it was recommended that all the Wharf assets be grouped into a separate class of Town assets. This way the Town will be able to better review the costs related to managing and maintaining this area of the community.



The Wharf area assets included in this grouping are defined by Figure 2.8, and are identified in Table 2.9 as:

• Equipment & Machinery – general assets as equipment for recreational areas • Land Improvements – landscaping, playing fields and courts, and related assets • Facilities – Lions Pavilion, Sports Fieldhouse, Marina Gas Kiosk, Generator Building,

and Storage Building • West Wharf – Storm water structures, parking lots, and equipment, curbs, sidewalks

and walkways • South Wharf – Storm water structures, parking lots, and equipment, curbs, sidewalks

and walkways • East Wharf – Storm water structures, parking lots, and equipment, curbs, sidewalks

and walkways • Wharf Waterfront – Steam Boat Wharf, Docks, Pedestrian Bridge, Boardwalk,

Waters Edge Retaining Wall

Table 2-9: Wharf Asset Grouping

Wharf Asset Grouping

Historic Costs

Replacement Costs

Condition (weighted average)

Age (weighted average)

Remaining Life

(weighted average)

Equipment & Machinery $921,949 $1,150,169 Fair 19 45

Landscaping $1,188,834 $1,520,986 Fair 9 11

Facilities $530,073 $747,841 Good 13 62

West Wharf $824,661 $1,050,275 Good 10 28

South Wharf $529,113 $673,870 Fair 10 18

East Wharf $739,771 $942,160 Fair 10 22

Wharf Waterfront $3,282,941 $4,181,100 Fair 10 24

Total $8,017,342 $10,266,401



Figure 2-8: Delineation of Wharf Area Assets

Gravenhurst Assets that were kept out of this grouping were the roads, and storm water mains. These assets were believed to best remain as part of their asset class network.

Wharf assets require some additional review for condition and risk assessment. This will improve on the current age based assessments that were applied in this project. In particular these three asset types require additional inspection:

• Waterfront – Boardwalk (Town is investing $400,000 with some replacements in 2017, to upgrade 1/3 of the boardwalk)

• Waterfront – Pedestrian Bridge – recommended to be part of the Town’s future bridge inspections to ensure appropriate maintenance and safety (approximate replacement cost $450,000)

• Waterfront – Retaining Walls – also recommended to be part of Town’s future bridge inspections to ensure no weak areas (approximate replacement cost $300,000)

• Waterfront – Docks – also recommended to be part of the Town’s future bridge inspections to ensure appropriate maintenance and safety (approximate replacement cost $1.4 million).



2.3.6 Storm Water Assets

As noted above Gravenhurst had a CCTV inspection completed of their storm sewer network in the summer of 2016, which has a total of $4.3 million replacement cost value. The inspection report data was reviewed and revealed some critical blockages to the storm water system. It was estimated at potentially over $1 million in replacement cost to correct all the severe issues. Approximately $50,000 in shorter pipe contained blockages.

• Storm Water Mains o John St. S. between Manhole 1 and Manhole 2 (as identified in the CCTV

inspection) o Fairview Dr. at 387 Fairview between Catch Basin 2 and Catch Basin 4 (as

identified in the CCTV inspection) o Louise St. between 345 Louise and 325 Louise St. (as identified in the CCTV

inspection) o Steamship Bay Rd. at the entrance to Parking Lot 13 (as identified in the CCTV

inspection) o In front of the Seniors Centre Paring Lot (as identified in the CCTV inspection) o Centennial Dr. at the northeast entrance to the Independent Grocery Store (as

identified in the CCTV inspection)

The Town is proceeding with the reconstruction of Greavette Street in 2017 which also includes some needed storm water pipe replacement. As well James Street will be reconstructed in 2017, including some potential catch basins that have been identified as meeting their end of service life and/or require rehabilitation. Table 2.10 provides more insight into the storm water assets. Please note that weighted averages do not fully reflect some of the identified current replacement needs. The Wharf area assets also have some key storm water assets.

Table 2-10: Storm Water Assets

Storm Water Assets

Historic Costs

Replacement Costs

Condition (weighted average)

Age (weighted average)

Remaining Life

(weighted average)

Storm Sewer Pipes $836,248 $1,794,651 Fair 26 51

Catch Basins $1,065,476 $1,671,000 Fair 18 32 Storm Water Ponds $650,898 $840,000 Very Good 9 88

Total $2,552,622 $4,305,651



Once the backlog of storm water deficiencies have been corrected this asset type is expected to perform as designed and operate to its full lifecycle. Table 2.11 provides a consequence of failure table that was used to assess the risk of failure of the storm water pipes. This along with the expected pipe lifecycle of 100 years as long as the asset is well maintained provides for a long lasting cost effective storm water system.

Table 2-11: Storm Water Pipe Consequence of Failure

Storm Water Pipe Size Consequence of Failure

> 300 Major 151 - 300 Moderate

< 150 Minor

To ensure that additional unexpected storm sewer issues do not occur in the future the Town should complete another CCTV inspection in 10 years’ time.

2.4 Asset Condition

Each asset was tracked based on estimated total useful life and remaining service life. Using this information, along with staff information, and age analysis of Gravenhurst assets assist in identifying potential areas of focus for the asset management plan where inspected asset condition is not available. We do wish to state that asset condition is always best defined via engineering best practices. Engineering based condition assessments can provide more realistic estimates of an asset’s remaining service life, which can then be used to establish rehabilitation and/or replacement schedules. Age related condition values can be problematic if the asset’s useful life is not appropriately defined. For example, if a useful life of an asset is defined shorter than the assets true performance, this will result in a lower/poorer age assessed condition rating. This method of condition approximation was only used when inspected or staff commented conditions were not available.

A rating out of 10 was established for all assets and was based on a combination of past reported physical inspections, current inspections, staff assessment, and asset age analysis. This rating was then converted to a condition description of “Very Poor” to “Very Good” as shown in Table 2.12.



Table 2-12: Asset Condition Format for all Assets*

Condition (Value) Condition

9 - 10 Very Good 7 - 8 Good 5 - 6 Average 3 - 4 Poor 1 - 2 Very Poor

* Road assets used a different degradation model to identify with condition and remaining life as explained in the Road Needs Study

The condition of the assets is an important element of any lifecycle assessment process. The condition assessment process also identifies maintenance and operating practices that can be applied to ensure appropriate service, as well as extending the life of the asset to its maximum service life.

A draft policy has been proposed that will ensure all Gravenhurst’s assets are reviewed using established engineering methods and practices. Appendix B contains the draft Data Verification and Condition Assessment Policy, which identifies how often Gravenhurst assets are recommended to be assessed.

A high level summary of the average conditions for Gravenhurst assets are shown in Table 2.1. The conditions listed in Table 2.1 are for weighted average conditions. The weighting was to use the asset replacement costs so that the greater the cost the greater the weighting of that asset’s condition is used to determine the average. Using this method provides for more emphasis on the more expensive to replace assets. However please note that averages are a composition of many assets in a group. Averages can be misleading with respect to immediate needs as the new assets offset the old assets requiring urgent replacement.

2.5 Data Accuracy and Completeness

An important element of this asset management plan is ensuring that tools and procedures are in place to maintain accuracy and completeness of the asset data and calculations moving forward. As time passes, assets are used, maintained, improved, disposed of and replaced.



All of these lifecycle events can trigger changes to the asset database used within the asset management plan. Therefore, tools and procedures are essential to ensure the asset data remains accurate and complete. Please refer to Appendix B of this report for the draft “Data Verification and Condition Assessment Policy” for Gravenhurst. This policy illustrates how the asset data will be updated and verified going forward. This includes the timing of condition assessments for each asset type and what should be included within the condition assessment procedures.



3.0 Expected Levels of Service

The Town of Gravenhurst has been offering and maintaining for its municipality good service levels, during challenging economic times. The Province has become more demanding of all municipalities requiring residents to invest more and more into replacing older infrastructure. Reviewing past records has shown that very small investments were being made into maintaining and replacing Gravenhurst infrastructure. The last few years have seen improvements with greater investments in retaining proper service levels on Town assets. It is important to note that the long term objective of Gravenhurst needs to be infrastructure sustainability. In general the Town is performing maintenance activities when required.


A levels of service (LOS) analysis gives Gravenhurst an opportunity to document the levels of service that are currently being provided and compare it to the levels of service that will ensure the assets achieve their full lifecycle potential. This can be done through a review of current practices and procedures, an examination of trends or issues facing Gravenhurst or through an analysis of performance measures and targets that staff can use to measure performance.

Expected LOS can be impacted by a number of factors, including:

• Legislative requirements; • Strategic planning goals and objectives; • Resident expectations; • Visitor expectations; • Council expectations; and • Financial or resource constraints.

The previous task of determining the state of Gravenhurst’s local infrastructure establishes the asset inventory and condition, as well as asset management policies and principles to guide the refinement and upkeep of asset infrastructure. The LOS analysis will utilize this information and factor in the impact of asset service level targets. It is important to document an expected LOS that is realistic to the community. It is common to strive for the highest LOS; however, these service levels usually come at a cost. It is also helpful to consider the risk associated with a certain LOS. Therefore, expected LOS should be determined in a way that balances both level of investment and associated risk to Gravenhurst.

Burnside received verbal confirmation of maintenance practices that Gravenhurst undertakes. The only additional practices that we recommend are to complete more rigorous condition assessments on Town owned assets, as this will help better determine the remaining life of the municipality’s assets. This then will provide the



Gravenhurst staff with time to find/develop appropriate funding to improve or replace these assets.

The Figure 3.1, from The Provincial “Building Together Guideline” illustrates the recommended strategy of investing more often in smaller amounts provide assets at higher levels of service and condition with over all lower total cost over the lifecycle of the asset.

Figure 3-1: Small and Timely Renewal Investments Save Money

3.2 Current Levels of Service versus Expected Levels of Service

Gravenhurst’s current LOS has resulted in the current state of infrastructure as discussed in the previous section of the report. This current LOS also relates to the risk assessment discussed in later report sections. Regarding the cost of this LOS, the municipality has established an operating and capital budget for the current year that includes the cost of providing this LOS to residents. Therefore in moving from the current LOS to an enhanced LOS, consideration has to be made for the associated cost (or impact on Gravenhurst’s current budget) in moving to an enhanced LOS.

Table 3.1 outlines broad LOS descriptions (both current and enhanced LOS). This analysis was noted through discussions with Gravenhurst and engineering best practices. Based on the information provided there are a few enhanced maintenance related LOS identified.



Table 3-1: Gravenhurst Expected Levels of Serviceridges Maintained

Roads & Related Assets

Expected Strategic LOS

Level of Service (LOS) Analysis

Current LOS Expected LOS Benchmark (if Applicable)

Estimated Cost to Move to

Expected LOS Cost Description

Safe Roads Meet "Minimum Maintenance Standards" as defined by Ontario Regulation 239/02.

Meet "Minimum Maintenance Standards" as defined by Ontario Regulation 239/02.

Regulation Standard none

This project will update the Town's road segment Maintenance Classes, which will assist in a more accurate process. Town may want to incorporate a system that will assist in proving compliance to the Provincial Regulation

Fix Public Identified Issues Quickly Track complaints through Cartegraph Issuetrak Track complaints by road

segment.

Respond to Public Inquiry within 7

days none Town already has the tools in place to deliver this Level of Service

Maintain Road System Network

Condition above 2.0 Current Road Network Condition 2.12

Maintain adequate road network condition index ratings above 2.0

Assess Road Conditions every 5 years with Internal

assessment annually

$35,000 Roads Needs Study every 5 years to include Network Condition analysis

Ensure Road Longevity No current program in effect

Review and renew Road Improvement and Rehabilitation Program to Maximize life

$25,000 Roads Needs Study every 5 years to include Improvements and Rehabilitation program optimization based on reviewed road deficiencies

Sidewalks are Safe Sidewalks: Staff inspections annually & replacement when needed. No Ramps on designated accesses.

Sidewalks: Staff inspections annually & replacement when needed. Ramps on all designated accesses as per AODA

Annual Review and Maintenance $10,000

Need to start getting ramps put into the sidewalk system. Annual budget identified to ensure project is started. May take 5 years or more to complete. Recommend to complete for high pedestrian traffic areas first

Town Docks and Boat Ramps are Safe and Well

Maintained

Town staff inspect Town owned docks, and provide necessary maintenance

Town Docks and Boat Ramps are inspected for structural and stability needs with bi-annual bridge inspections

$2,000 Engineering inspection of Docks and Boat Ramps. This cost is only required every other year

Signs can be seen clearly

Signs: Visual inspections. Replace when required/needed.

Signs: Visual inspections. Replace when needed.

Reflectivity Standard $10,000 External Review of Regulatory Sign Reflectivity every 5 years.

Staff to provide reviews annually

Safe Well-lit Street areas

Maintenance activated by Public Notice for Street Lights and conversion to LED

Maintenance activated by Public Notice for Street Lights and completing conversion to LED lighting

Correction of Issues within MMS Town to have proper Reserve fund for Light replacement

Total Annual Costs spread out over 20 year period $16,500



Bridge &

Culvert Assets






Safe Bridges Maintain good bridge condition and load limits. Maintain good condition and load limits.

MTO bridge guides none Town is completing this LOS

Bridges Maintained Beginning stages of Proactive Bridge and Culvert maintenance and rehabilitation.

Proactive Bridge and Culvert maintenance and rehabilitation (based on bridge report).

$15,000 To ensure that Bridge Study maintenance needs are fulfilled (will take 3 years to catch up)

Proper Bridge Spring Maintenance

Blowing out Expansion Joints & Washing of Bridges in Spring

Blowing out Expansion Joints & Washing of Bridges in Spring

none Town is completing this LOS

Well Maintained Protective Guide

Rails Improvements addressed based on available capital and bridge needs reports

All bridges as defined in the Roadway Safety Manual have complete safety guide rails

$45,000 Need to develop program to increase the number of bridges with safety guide rails on an annual basis. Cost estimate is for $45,000 every year over a five year period

Bridge Inspections Bridge inspections (i.e. using OSIM reports) required every 2 years.

Bridge inspections (i.e. using OSIM reports) required every 2 years.

Completed every 2 years $8,000 As per Provincial Requirements (next need year is 2018)




Building Assets






Safe & Accessible Buildings

Meet legislative requirement (Building Code, Fire Code, Health & Safety, etc.)

Meet legislative requirement (Building Code, Fire Code, Health & Safety, etc.)

Provincial Guidelines none Town is completing this LOS

Facility are Well Maintained

Condition assessments performed when needed.

Facility Condition Assessments showing remaining life of major asset components and required improvements completed

$15,000 Annual program that will provide for complete on-site inspections of facilities to ensure maintenance programs and appropriate service levels are being met

Health & Safety Equipment is in good working

order

Health & Safety component assessments to ensure emergency alarms, lighting, generators, etc. are functioning to specifications

Health & Safety component assessments to ensure emergency alarms, lighting, generators, etc. are functioning to specifications


All Facilities meet Accessibility

Standards Not all facilities meeting current accessibility standards.

All Facilities meet accessibility standards.

Provincial Guidelines $10,000 Annual improvement program to ensure all facilities meet

accessibility standards

Maximizing Energy Savings Completed for larger buildings Resource Efficiency: Energy

Audit - for all facilities none Town has a program in place with local electrical contractors to complete the Energy audits for buildings

Mechanical System are

Inspected and Maintained

HVAC systems are inspected and maintained annually

Assess efficiencies in Maintenance contracts (i.e. generators, HVAC).


Maximize Use of Facility Areas Municipal Office space review Town Facilities space uses

review In 2017 Budget

Town is completing a review for the Main Office building in 2017. Review in the future if this type of review will benefit other Town buildings. Will require new Fire and Public Works Facilities to deal with growth needs

Maintaining Heritage Buildings

Heritage: Maintain existing heritage elements of applicable buildings.

Heritage: Maintain existing heritage elements of applicable buildings.


Clean and well Maintained Facilities

Beginning stage of proactive facility maintenance

Proactive facility maintenance. $10,000

Assistance in becoming more proactive in facility maintenance. Using the Town's Cartegraph system tools can assist in ensuring this LOS is met

Total Annual Costs $35,000



Land Improvements

Expected Strategic

LOS





Safe & Accessible

Parks Meet legislative requirement (Inspections, Health & Safety, etc.)

Meet legislative requirement (Inspections, Health & Safety, etc.)

Provincial Guidelines none Town Staff complete inspections

Parks are well

maintained

Condition assessments performed when needed. Monthly inspections of playground equipment.

Monthly inspections of playgrounds and equipment


Playground & Skate Park

& Splash Parks are in

good working

order

Health & Safety component assessments to ensure functioning to specifications

Health & Safety component assessments to ensure functioning to specifications

Provincial Guidelines none Appropriate maintenance measures are being undertaken by

the Town.

Parking Facilities are

in Good Condition

Maintenance for Parking areas when required Annual Inspections for maintenance for Parking areas

none Town staff to complete and report

Bike / Jogging

Paths are in Good

Condition

Public inspections of Bike and Jogging Paths with Town responding to identified maintenance issues

Regular inspections of Bike and Jogging Paths and correction of maintenance issues

Rec Trails Master Plan $75,000

A complete Master Plan will assist the Town with developing a program to ensure the Bike and jogging paths are inspected and well maintained

Fountains / Monuments

Annual Inspections and responding to public complaints

Annual Inspections and responding to public complaints

Clean & Functioning / Winter Prep


Sports Fields are Safe and Maintained

Appropriate Maintenance for safe use Appropriate Maintenance for safe use none Town is completing this LOS

Fencing Is Safe Responding to Public complaints Annual inspection and fixing

of maintenance issues Annual Review none Town to review when complaints submitted. Inspections are completed by staff

Safe and Well

Maintained Retaining

Walls

Beginning stages of regular staff inspection of shoreline walls

Regular Inspection of Retaining Walls none This is a low risk, but still is inspected by Town staff. Some

concern with waterfront retaining walls, to ensure public safety

One time cost over the 20 year period $75,000



Vehicles & Equipment

Assets

Expected Strategic

LOS



Estimated Cost to Move to Expected

LOS Cost Description

Safe & Well Maintained

Vehicles Proactive maintenance plan, as per Manufacturer's Guidelines

Proactive maintenance plan, as per Manufacturer's Guidelines none Town is completing this LOS

Optimal Vehicle

Needs & Use Departmental reviews completed annually Vehicle Needs Assessment $25,000 Completed every 10 years

Safe & Well Maintained Equipment

Proactive maintenance plan, as per Manufacturer's Guidelines

Proactive maintenance plan, as per Manufacturer's Guidelines none Town is completing this LOS

Optimal Replacement of Vehicles

& Equipment

Replace Equipment/Vehicles as required (some areas based on legislated replacements, others minimum safety).

Replace Equipment/Vehicles as required (some areas based on legislated replacements, others minimum safety).

none

Some concern over the age of some of the vehicles/equipment the Town uses. The older vehicles in some cases are being used for parts to the newer vehicles/equipment


Storm Water Assets

Expected Strategic

LOS





Effective Storm Water Management

Investigate and respond based on public complaints/concerns

Proper flows and clear system with little to no inhibitors

No storm water back-up incidents

Current CCTV program revealed many issues that will need to be addressed. This is shown in Capital replacement program

Storm Ponds are

Functioning as Designed

Beginning stages of routine Storm Pond assessments Storm Pond assessments

No Over flows or environmental impacts

$5,000 Program for assessing the condition of Town storm ponds and cleaning them out. Costs are for annual cleanout

Catch Basins are clear and

well maintained

Annual Catch Basin cleaning Annual Catch Basin cleaning annual clean out none Town is completing this LOS

Storm Water Mains are clear and

well maintained

CCTV review and assessment. Implement repairs & maintenance that result in system improvements.

CCTV review and assessment completed every 5 yrs. Implement plan for repairs & maintenance that result in system efficiencies.

$50,000 CCTV program every 10 years

Stormceptors Cleaned and maintained

Beginning to put a program of cleaning out the Oil/Grit Separators

Stormceptors are inspected annually and cleaned when required

Stormceptor Warranty $5,000 Annual cost to clean out Stormceptors




Town Wharf Assets

Expected Strategic

LOS





Wharf System is Safe for

Steamships and larger

Boats

Town staff inspect the Wharf area for any structural issues

Wharf inspections completed during Bridge Inspections $1,000 Program for assessing the condition of Town Wharf area

Wharfs every other year

Wharf Docks and

Pedestrian Bridge Safe for Public

Use

Town staff inspect the Docks and Pedestrian Bridge for any noticeable structural issues

Wharf Docks and Pedestrian Bridge are structurally inspected during Bridge Inspections

$3,000 Program for assessing the condition of Town Wharf area Docks every other year

Wharf area waterfront Retaining Walls are

Safe

Town staff inspect the Retaining Walls for any noticeable structural issues

Wharf waterfront area Retaining Walls are structurally inspected during Bridge Inspections

$1,000 Program for assessing the condition of Town Wharf waterfront area retaining walls every other year

Wharf area Boardwalk is safe and well maintained

Town staff inspect the Boardwalks and provide maintenance where required

Wharf waterfront area Boardwalks are inspected and well maintained


Wharf area interlocking brick, and

other walkways

are safe and well

maintained

Town staff inspect the Wharf area walkways and provide maintenance where required

Wharf waterfront area walkways are inspected and well maintained

$1,000 This bridge is recommended to be inspected with other bridges every two years using OSIM forms

Safe Pedestrian

Bridge Blowing out Expansion Joints & Washing of Bridge in Spring

Blowing out Expansion Joints & Washing of Bridge in Spring $1,000 This bridge is recommended to be inspected with other

bridges every two years using OSIM forms




The Levels of Service cost impact analysis was factored into the financial strategy discussed in Chapter 5 of this report.

3.3 Level of Service Performance Measures

As mentioned above, using performance measures in the LOS review can also be helpful in measuring Gravenhurst’s goals and objectives when it comes to capital assets. The municipality currently tracks specific performance measures as part of their Minimum Maintenance Standards for Roads. It is recommended that Gravenhurst start tracking some other key performance measures as this will assist the municipality to better define and achieve their desired LOS and asset strategies. As the municipality’s asset management plan evolves over time, performance measures can be introduced to further measure the LOS being provided in each service area.



4.0 Asset Management Strategy


The asset management strategy provides the recommended course of actions required to maintain (or move towards) a sustainable asset position while delivering the levels of service discussed in the previous chapter. The course of actions, when combined together, form a long-term operating and capital forecast that includes:

• Non-infrastructure solutions: reduce costs and/or extend expected useful life estimates;

• Maintenance activities: regularly scheduled activities to maintain existing levels of service levels, or repairs needed due to unplanned events;

• Renewal/Rehabilitation: significant repairs or maintenance planned to maintain the levels of service and increase the remaining life of assets; and

• Replacement/Disposal: complete disposal and replacement of assets, when renewal or rehabilitation is no longer an option.

Priority identification becomes a critical process during the development of an asset management strategy. Priorities have been determined based on assessment of the overall risk of asset failure, which is determined by looking at both the probability of an asset failing, as well as, the consequences of failure. The consequences of the municipality not meeting desired levels of service must also be considered in determining risk. As discussed in Chapter 3, adding enhanced levels of service results in both operating and capital budget impacts over the 20 year forecast period. This has to be taken into consideration, with the overall objective of reaching sustainable levels while mitigating risk.

4.2 Risk Assessment

The risk of an asset failing is defined by the following calculation:

Risk of Asset Failure = Probability of Failure X Consequence of Failure

Probability of failure has been linked to the condition assessment for each asset, assuming that an asset in “very good” condition has a “rare” probability of failure. The following table outlines the probability factor tied to each condition rating:



Table 4-1: Probability of Failure Matrix

Condition (Value) Condition Probability of

Failure 9 - 10 Very Good Rare

7 - 8 Good Unlikely 5 - 6 Average Possible 3 - 4 Poor Likely 1 - 2 Very Poor Almost Certain

Consequence of failure has been determined by examining each asset type separately. Consequence refers to the impact on the municipality if a particular asset were to fail.

Types of impacts include the following:

• Cost Impacts: the cost of failure to Gravenhurst (i.e., capital replacement, rehabilitation, fines and penalties, damages, etc.);

• Social impacts: potential injury or death to residents, and/or First Nation residents; • Environmental impacts: the impact of the asset failure on the environment; and • Service delivery impacts: the impact of the asset failure on Gravenhurst’s ability to

provide services at desired levels.

Each type of impact was reviewed and consequence of failure for each asset type was determined by using the information contained in Table 4.2 as a guide to assess the level of impact. Levels of impact were documented as ranging from “significant” to “insignificant”.

Table 4-2: Consequence of Failure Matrix

Cost Social Environmental Service Delivery

Significant Significant Cost – Difficult to Recover

Death, Serious Injury

Long-term Impact – Permanent

Major Interruptions

Major Substantial Cost – Multi-year Budget

Impacts Major Injury Long-term Impact

– Fixable Significant

Interruptions

Moderate Considerable Cost

– Requires Revisions to Budget

Moderate Injury Medium-term Impact – Fixable

Moderate Interruptions

Minor Small/Minor Cost –

within Budget Allocations

Minor Injury Short-term/Minor Impact – Fixable

Minor Interruptions

Insignificant Negligible or Insignificant Cost No Injury No Impact No

Interruptions



With both probability of failure and consequence of failure documented, total risk of asset failure was determined using the matrix contained in Table 4.3. Total risk has been classified under the following categories:

• Extreme Risk (E): risk beyond acceptable levels; • High Risk (H): risk slightly beyond acceptable levels; • Medium Risk (M): risk at acceptable levels, monitoring required to ensure risk does

not become high; and • Low Risk (L): very little risk.

Table 4-3: Total Risk of Asset Failure Matrix

Probability of Failure

Consequence of Failure

Significant Major Moderate Minor Insignificant Almost Certain E E H H M

Likely E H H M M Possible E H M M L Unlikely H M M L L

Rare H M L L L

Risk levels can be reduced or mitigated through planned maintenance, rehabilitation and/or replacement. An objective of this asset management plan is to reduce risk levels where they are deemed to be too high, as well as, ensure assets are maintained in a way that keeps risk at acceptable levels.

4.3 Priority Identification

Through a review of the asset risk of failure assessment, the assets/categories in listed below were identified as being priorities of Gravenhurst for over the next few years.

• Fire Protection Vehicles and Equipment (approximately $1.4 million) • Public Works Vehicles and Equipment (approximately $0.5 million) • Public Works Facility (Recommended more detailed inspection) • GLRP Barge Performance Stage (Recommended more detailed inspection) • Structure #8 Snider’s Bay Bridge (will be reconstructed in 2017 approximately $1

million) • Structure #11 Fire Route A1 Bridge (based on bridge inspections approximately

$400,000) • Structure #202 Lot 6, Conc. XIXI Bridge, (based on bridge inspections approximately

$650,000) • James St. (in the 2017 budget approximately $530,000)



• Barkway Road, between Seehaver Rd. and Merkley Rd. (based on road needs assessment) (approximately $1.25 million)

• Conservation Road, between Doe Lake Rd. and the end (based on road needs assessment) (approximately $600,000)

• Kilworthy Road, between Southwood Rd. and McCormick Rd. (based on road needs assessment approximately $900,000)

• North Muldrew Lake Road, between 520m S. of Peninsula Rd. and Indian Landing Rd. (based on road needs assessment approximately $250,000)

• Shamrock Marina Road, between Graham Rd. and Renee Dr. (based on road needs assessment approximately $500,000)

• Sparrow Lake Route D, between Southwood Rd. and Elderberry Lane (based on road needs assessment approximately $1 million)

• Hughson St. Sidewalks (approximately $20,000) • Nelson St, Sidewalks (approximately $7,000) • Winewood Ave. E. Sidewalks (approximately $13,000) • Storm Sewer – many issues identified by the CCTV inspections (approximately

$800,000) • Pedestrian Bridge at the Wharf (Recommended more detailed inspection) • Wharf area Docks (Recommended more detailed inspection)

This list of capital asset replacements are only for the next few years, and do not limit the needs that Gravenhurst requires to become fully sustainable. The Finance Strategy will further outline the needs for investing in assets annually via reserves to ensure that funds are available for future asset replacements.

4.4 Long-term Forecast

For many years, lifecycle costing has been used in the field of engineering to evaluate the advantages of using alternative materials in construction or production design. The method has gained wider acceptance and use recently in the management of capital assets. By definition, lifecycle costs are all the costs which are incurred during the lifecycle of a capital asset, from the time it is purchased or constructed, to the time it is taken out of service for disposal.

In defining the long-term forecast for Gravenhurst’s asset management strategy, costs incurred through an asset’s lifecycle, the assets condition, expected LOS, and risk were considered and documented. Asset Replacement Analysis in forecasting the municipality’s asset replacement needs are summarized in Figure 4.1, which we are calling Asset Strategy Scenario 1 based on expected levels of service. This asset strategy was further developed by Watson into a scenario 2. This second developed scenario takes the developed asset strategy and applies a Capital Phased-In Approach with a Medium Deferral as shown in Figure 4.2. Scenario 2 is fully discussed in Chapter 5.



The asset strategy incorporated all of the information discussed above in this report and based on the information provided by the Town, the completed field asset assessments, past reports, staff input, and understanding of the asset’s reaction in their current environment as well as the expected asset maintenance levels, and the current asset condition, which is expected to produce a reduced asset potential risk of failure. The outcome of this scenario was to provide appropriate asset service levels, and assets are expected to meet or exceed their useful life which reduces expected infrastructure deficits. In total, $200 million in assets (inflated to appropriate year) are shown as replacement needs in the 20 year forecast. This is the recommended scenario for the Town of Gravenhurst.

Assets like Storm Water, and Facility Structures, are not expected to be replaced for usually over 50 years. It needs to be stated to ensure that these assets have reserve funding for their replacement schedule in the future. These assets will need to be replaced beyond the 20 year analysis period and not having reserve funds to do so will elevate the risk of failure to extreme levels.

For the recommended scenario to be feasible, the level of service adjustments discussed in Chapter 3 are needed in conjunction with the current level of service amounts in order to effectively maintain and rehabilitate the assets as required.

The financing strategy discussed in the next chapter will incorporate the level of service adjustments into the recommended financing analysis. Please refer to Appendix C for details.

4.5 Procurement Methods

Section 270(1) of the Municipal Act, S.O. 2001, identifies that municipalities (and Local Service Boards) shall adopt and maintain policies with respect to their procurement of goods and services. The Town of Gravenhurst has a good functioning procurement process which is helping the Town acquire appropriate services at the current best price.



Figure 4-1: Scenario 1 - Proposed Asset Strategy Based on Expected Levels of Service

Figure 4-2: Scenario 3 – Capital Phased In Approach – Medium Deferral



5.0 Financing Strategy


The financing strategy outlines the suggested financial approach to funding the asset management strategies outlined in Chapter 4, while utilizing the Town’s existing budget structure and available funding sources. This section of the asset management plan includes:

• Annual expenditure forecasts broken down by lifecycle cost, including: o Maintenance/non-infrastructure solutions; o Renewal/rehabilitation activities; o Replacement/disposal activities; and o Expansion activities.

• Actual expenditures in the above-named categories for 2014 and 2015, and budgeted expenditures for 2016 and 2017;

• A breakdown of annual funding/revenue by source; • Identification of the funding shortfall and the infrastructure gap, including how the

impact will be managed; and • All key assumptions documented.

The financing strategy forecasts (including both expenditure and revenue sources) were prepared consistent with the Town’s departmental budget structure so that it can be used in conjunction with the annual budget process. Various financing options, including user fees, reserve funds, debt, and grants were considered and discussed with Town staff during the process. Figure 5.1 provides a visual representation of how various financing methods can be used for both initial asset purchases, as well as asset replacements.

For all financing strategy scenarios, a detailed twenty (20) year plan was generated. The plan identifies specific lifecycle costs and associated funding sources required for the asset management strategies described in Chapter 4.



Figure 5-1: Financing Methods of Lifecycle Costs

5.2 Historical Results

Table 5.1 outlines the historical results for 2014-2015 and the 2016-2017 budget for Town services (all tax supported), which includes all capital (i.e., renewal/rehabilitation, replacement/disposal, and expansion). The capital funding includes the use of development charges for growth (expansion) related costs, reserve/reserve funds, Gas Tax funds, internal debt and grants/subsidies. Please note that the Town was unsuccessful obtaining the one-time Ontario Community Infrastructure Fund (OCIF) funding that was budgeted for in 2016 and 2017.

A more detailed breakdown of historical results (operating and capital) can be found in Appendix C.

Purchase

Install

Commission

Operate

Maintain

Monitor(Throughout Life

of Assets)

(To End ofUseful Life)

Removal / Decommission

Disposal

New Assets

Replacement Assets

Development Charges (Growth)Reserves/Reserve Funds

DebenturesTaxation

User FeesGrantsOther

Proceeds on DisposalFunding of Disposal /

Decommissioning Costs

Tax Supported Operating BudgetUser Fees Operating Budget

Financing Methods

Purchase

Install

Commission

Operate

Maintain

Monitor(Throughout Life

of Assets)

(To End ofUseful Life)

Removal / Decommission

Disposal



Table 5-1: Tax Supported Historical Results

Renewal/Rehabilitation, Replacement/Disposal & Expansion

Table 5.2 outlines the historical maintenance for all assets, obtained through a consolidation of all maintenance related operating accounts within the Town’s account structure. All maintenance for assets was funded through taxation revenue.

Table 5-2 : Historical Results

Maintenance Solutions

Capital ExpensesInformation Technology 46,525 32,668 113,000 138,100 Fire 117,116 177,188 205,000 300,000 Parks 222,654 82,222 456,333 609,000 Fleet 403,033 558,472 595,000 416,000 Bridges 239,534 1,151 730,000 841,955 Facilities 1,989,068 1,161,499 973,000 773,000 Roads 613,460 1,325,924 2,064,000 2,260,500 Special Projects - - - 69,000

Capital Expenditures 3,631,390 3,339,124 5,136,333 5,407,555 Capital Financing

Provincial/Federal Grants - - 1,025,000 771,955 Non-Growth Related Debt - - - Growth Related Debt - - - Reserve Fund: Gas Tax 708,266 320,383 366,500 366,500 Reserve Fund: Development Charges (All) 160,192 176,465 58,500 200,000 Reserve Fund: Community Investment 1,239,345 1,952,938 2,199,333 2,017,000 Reserve Fund: Parkland 222,654 68,722 40,000 62,000 Reserves: Capital Related 848,433 434,659 1,447,000 1,908,100 Transfer from Taxation 452,500 385,956 - - Community Improvement Plan (CIP) - - - 65,000 Opera House Capital Improvements - - - 13,000 Elections - - - 4,000

Total Capital Financing 3,631,390 3,339,124 5,136,333 5,407,555 Total Capital Expenditures less Capital Financing - - - -

Budget2016

Description Actual2014

Actual2015

Draft Budget2017

Asset Maintenance 1,279,653 1,278,704 1,212,650 1,332,830 Taxation Funding 1,279,653 1,278,704 1,212,650 1,332,830 Net Unfunded - - - -

Budget2017

Budget2016 Description Actual

2014 Actual2015



5.3 Tax Supported Financing Strategies

As discussed in Chapter 4, two asset management strategies were developed to provide different avenues of moving towards sustainable asset management planning. Scenario 1 outlines the preferred approach, allocating rehabilitation and replacement needs based on asset condition, risk and expected levels of service. Scenario 2, the recommended approach, provides for the same capital needs as Scenario 1 over the 20-year forecast period, however, capital deferrals are used to phase-in the impact over earlier years to assist with affordability. Included in this chapter are three distinct financing strategies, one for scenario 1 and two for scenario 2 (referred to as 2a and 2b), that attempt to move the Town towards asset management sustainability.

Table 5.3 below provides a costing overview of the three financing strategies and the cumulative, inflated capital expenses over five, ten, and twenty years of the forecast. Please note that the totals below include not only rehabilitation and replacement needs identified in Chapter 4, but also levels of service and expansion related capital costs. Scenarios 2a and 2b provide the same capital forecast; however provide different options on how to finance the recommended asset management scenario. As noted above, Scenario 2 ensures all capital identified in Scenario 1 is completed by the end of the 20-year forecast, but achieves so at a marginally higher price due to capital inflation.

Table 5-3: Financing Strategy Scenarios – Capital

Several methods of funding capital expenditures are utilized across all three financing strategy scenarios, in particular:

• Taxation funding is suggested for all maintenance costs, reserve fund transfers, as well as levels of service adjustment related costs related to operations.

• Formula based Ontario Community Infrastructure Fund (OCIF) proceeds and Gas Tax proceeds have been shown as a stable and long-term funding source for capital projects.

• External Debt financing is shown as required to help smooth capital financing in years where there are increases in funding requirements.

CategoryScenario 1

Expected LoS (Optimal)

Scenario 2aMedium Capital Deferral, Less External Debt

Scenario 2bMedium Capital Deferral, More External Debt

Capital (Inflated) over 5 Years $ 43,201,983 $ 37,500,000 $ 37,500,000 Capital (Inflated) over 10 Years $ 90,074,845 $ 87,251,075 $ 87,251,075 Capital (Inflated) over 20 Years $ 209,282,437 $ 211,182,308 $ 211,182,308



• Internal debt issued from the Town’s Community Investment Reserve Fund is utilized to help fund annual capital needs as well as pay off end-of-term lump sum external debt payments. Resolving the lump sum debt payments allows the Town to reduce its external debt load and makes available financing that was previously committed to annual principal and interest payments.

• The portion of newly acquired or constructed assets that are growth (DC) related are shown as financed by development charges.

The Town will be dependent upon maintaining healthy capital reserve funds in order to provide the remainder of the required funding over the forecast period. This will require the Town to proactively increase amounts being transferred to these capital reserve funds during the annual budget process.

5.3.1 Scenario 1: Expected Levels of Service (Optimal)

Figure 5.2 below presents the first 10 years of the capital forecast for Scenario 1. This forecast ensures that capital assets are rehabilitated or replaced as identified, based on levels of service, risk and condition (see Chapter 4). In this figure, the different components of the capital forecast are stratified by colour, indicating:

• Blue: All capital designated for replacement and rehabilitation; • Red: Capital rehabilitation projects identified as necessary via levels of service

adjustments; and • Green: All expansion related capital as presented in the Town’s DC Background

Study.



Figure 5-2: Tax Supported Assets

Scenario 1 – Based on Expected Levels of Service

Table 5.4 shows the tax supported expenditure forecast for maintenance, renewal/rehabilitation, replacement/disposal and expansion for the first 10 years of the forecast. While this summary only shows high-level cost classifications, further detail (including the full 20-year forecast) can be obtained from Appendix C.

-

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Futu

re R

epla

cem

ent C

ost (

Infla

ted)

Year of Replacement

Tax Supported AssetsScenario 1 - Based on Expected Levels of Service

Capital Replacement & Rehab LoS Adjustments - Rehab Capital Expansion



Table 5-4: Tax Supported Capital Expenditure Forecast

Scenario 1: Expected LOS (Optimal)

Items in Table 5.4 labelled as “LOS Adjustment” refer to the levels of service analysis discussed in Chapter 3 and Appendices C and E. Expansion related costs labelled as “DC related” refer to growth related projects identified in the Town’s DC Background Study (please refer to Appendix C).

Table 5.5 summarizes the recommended strategy to finance the asset related costs identified in Table 5.4.

Table 5-5: Breakdown of Annual Tax Supported Funding (Revenue) by Source

Scenario 1: Expected LOS (Optimal)

In order to fund the recommended asset requirements over the forecast period using the Town’s own available funding sources (i.e., using taxation, Gas Tax funding, OCIF funding, reserves/reserve funds, and internal and external debentures), an increase in the Town’s taxation levy of 6.70% per year (which includes inflationary operating adjustments, assumed to be 2.0%) would be required for the first eight years of the forecast period, with a 1.88% annual increase required thereafter. However, if other funding sources become available (i.e., grant funding) or if maintenance and rehabilitation practices allow for the deferral of capital works, then the impact on the Town’s taxation levy would decrease.

Forecast2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Maintenance: Current Service Levels 1,359,487 1,386,677 1,414,411 1,442,699 1,471,553 1,500,984 1,531,004 1,561,624 1,592,856 1,624,713 Maintenance: LOS Adjustment 173,747 42,448 72,523 93,847 47,299 28,717 49,210 41,828 185,287 31,084 Total Asset Maintenance 1,533,234 1,429,125 1,486,934 1,536,546 1,518,852 1,529,701 1,580,214 1,603,452 1,778,143 1,655,797

Renewal/Rehabilitation - - - - - - - - - - Renewal/Rehabilitation - LOS Adjustment 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 Total Renewal/Rehabilitation 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842

Replacement/Disposal 10,612,273 7,503,450 7,036,141 7,065,590 6,583,807 6,286,535 8,542,105 7,081,122 12,527,801 8,428,286 Replacement/Disposal - LOS Adjustment - - - - - - - - - - Total Replacement/Disposal 10,612,273 7,503,450 7,036,141 7,065,590 6,583,807 6,286,535 8,542,105 7,081,122 12,527,801 8,428,286

Expansion: DC Related 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - - Expansion: LOS Adjustment - - - - - - - - - - Total Expansion (excl. Contributed) 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - -

Total 12,492,422 9,333,606 9,318,810 9,647,801 9,914,036 8,642,711 10,134,987 11,825,163 14,319,383 10,097,925

Asset Lifecycle Costs

Forecast2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Taxation 1,533,234 1,429,125 1,486,934 1,536,546 1,518,852 1,529,701 1,580,214 1,603,452 1,778,143 1,655,797 OCIF Grant 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 Non-Growth Related Debentures 4,700,000 3,300,000 1,300,000 800,000 - - - - - - Growth Related Debentures - - - - - - - - - - Internal Debt 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 Development Charges Reserve Funds 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - Gas Tax Reserve Funds 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Capital Reserve Fund 3,257,700 3,050,600 4,044,640 4,623,756 5,346,518 5,109,985 8,057,695 6,573,150 10,544,162 5,445,050 Total 12,492,422 9,333,606 9,318,810 9,647,801 9,914,036 8,642,711 10,134,987 11,825,163 14,319,383 10,097,925

Funding (Revenue) by Source



Table 5.6 provides a summary snapshot of the impacts from choosing to implement Scenario 1. A total of $46.9 million in capital is funded through the use of internal debt via the Community Investment Lifecycle Reserve Fund and $10.1 million is levied through external debentures. Additionally, by the end of 2037, capital reserve funds hold 13.21% of the total value of all tax supported capital assets, which is available for capital needs beyond the forecast period.

Table 5-6: Scenario 1: Expected LOS (Optimal) Summary

Further detail on the Tax Supported Financing Strategy for Scenario 1 is presented in Appendix C.

5.3.2 Scenarios 2a & 2b: Medium Capital Deferral

As previously mentioned, Scenarios 2a and 2b present different funding options to finance the recommended asset management strategy, Scenario 2. The major difference between these two approaches is the extent to which capital assets are financed through external debt, and the resulting impact on projected taxation rates. Scenario 2a opts to use less external debentures, resulting in higher taxation rates, while Scenario 2b utilizes more external debentures, which has the effect of reducing the impact on taxation (by spreading capital costs out over many years).

CategoryScenario 1


Capital (Inflated) over 5 Years $ 43,201,983



External Debt Issued 10,100,000$

Internal Debt Issued 46,916,333$ Capital Reserve Funds -Closing Balance, 2037 54,729,151$ 2037 Reserve Fund Balance, % Asset Value 13.21%

6.70% - First 5 Years

6.70% - Next 3 Years

1.88% - Last 12 Years

Tax Rate Impacts(Annual % Increases)



Figure 5.3 below presents the first 10 years of the capital forecast for the recommended asset management strategy, Scenario 2. In this figure, the different components of the capital forecast are stratified by colour, indicating:

• Blue: All capital designated for replacement and rehabilitation; • Red: Capital rehabilitation projects identified as necessary via levels of service

adjustments; and • Green: All expansion related capital as presented in the Town’s DC Background

Study.

This forecast gradually increases the investment in capital assets over the forecast period. As shown, the average annual capital cost over the first 5 years totals $7.5 million. Please refer to Appendix C for further details.

Figure 5-3: Tax Supported Assets

Scenario 2 – Medium Capital Deferral

-

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Futu

re R

epla

cem

ent C

ost (

Infla

ted)

Year of Replacement

Tax Supported AssetsScenario 2 - Medium Capital Deferral

Capital Replacement & Rehab LoS Adjustments - Rehab Capital Expansion



The Scenario 2 asset management strategy defers the timing of capital assets identified in Scenario 1 to assist in implementing sustainable funding. Figure 5.4 plots the cumulative “infrastructure gap” (i.e., the cumulative difference in capital completed from scenario 1 to scenario 2) over the first 10 years of the forecast period. The cumulative infrastructure gap reaches its largest difference in 2021 of $6.02 million, then decreases to a difference of $3.14 million by 2027, and the gap closes by the end of the 20-year forecast period. Please refer to Appendix C for a 20-year version of this graph that highlights that the cumulative infrastructure gap would be eliminated during the forecast period. Please note that if additional funding is identified (i.e., grants) or cost efficiencies are found through annual budget processes going forward, this infrastructure gap could be reduced further.

Figure 5-4: Scenario 2 Infrastructure Gap (Compared to Scenario 1)

5.3.2.1 Scenario 2a: Medium Capital Deferral – Less External Debt


(8,000,000)

(7,000,000)

(6,000,000)

(5,000,000)

(4,000,000)

(3,000,000)

(2,000,000)

(1,000,000)

-

1,000,000

2,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Infrastructure Gap (2016$)




Scenario 2a: Medium Deferral – Less External Debt




Scenario 2a: Medium Deferral – Less External Debt

In order to fund the recommended asset requirements over the forecast period using the Town’s own available funding sources (i.e., using taxation, Gas Tax funding, OCIF funding, reserves/reserve funds, and internal and external debentures), an increase in the Town’s taxation levy of 6.15% per year (which includes inflationary operating adjustments, assumed to be 2.0%) would be required for the first five years of the forecast period, with an annual increase of 5.42% for the next three years, and a 2.11% annual increase required thereafter. However, if other funding sources become available (i.e., grant funding) or if maintenance and rehabilitation practices allow for the deferral of capital works, then the impact on the Town’s taxation levy would decrease.

Forecast2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028

Maintenance: Current Service Levels 1,359,487 1,386,677 1,414,411 1,442,699 1,471,553 1,500,984 1,531,004 1,561,624 1,592,856 1,624,713 1,657,207 Maintenance: LOS Adjustment 173,747 42,448 72,523 93,847 47,299 28,717 49,210 41,828 185,287 31,084 84,972 Total Asset Maintenance 1,533,234 1,429,125 1,486,934 1,536,546 1,518,852 1,529,701 1,580,214 1,603,452 1,778,143 1,655,797 1,742,179

Renewal/Rehabilitation - - - - - - - - - - - Renewal/Rehabilitation - LOS Adjustment 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 - Total Renewal/Rehabilitation 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 -

Replacement/Disposal 5,928,331 6,259,282 6,604,756 6,965,325 7,341,583 7,906,466 8,498,635 9,119,217 9,769,386 10,450,358 10,810,584 Replacement/Disposal - LOS Adjustment - - - - - - - - - - - Total Replacement/Disposal 5,928,331 6,259,282 6,604,756 6,965,325 7,341,583 7,906,466 8,498,635 9,119,217 9,769,386 10,450,358 10,810,584

Expansion: DC Related 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - - - Expansion: LOS Adjustment - - - - - - - - - - - Total Expansion (excl. Contributed) 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - - -

Total 7,808,480 8,089,438 8,887,425 9,547,536 10,671,812 10,262,642 10,091,517 13,863,258 11,560,968 12,119,997 12,552,763


Forecast2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028

Taxation 1,533,234 1,429,125 1,486,934 1,536,546 1,518,852 1,529,701 1,580,214 1,603,452 1,778,143 1,655,797 1,742,179 OCIF Grant 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 Non-Growth Related Debentures - 1,400,000 900,000 600,000 600,000 600,000 800,000 - - - - Growth Related Debentures - - - - - - - - - - - Internal Debt 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 2,500,000 Development Charges Reserve Funds 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - Gas Tax Reserve Funds 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Capital Reserve Fund 3,273,758 3,706,433 4,013,256 4,723,491 5,504,294 6,129,916 7,214,225 8,611,246 7,785,747 7,467,122 7,813,506 Total 7,808,480 8,089,438 8,887,425 9,547,536 10,671,812 10,262,642 10,091,517 13,863,258 11,560,968 12,119,997 12,552,763




Table 5.9 provides a summary snapshot of the impacts from choosing to implement Scenario 2a. A total of $46.9 million in capital is funded through the use of internal debt via the Community Investment Lifecycle Reserve Fund and $4.9 million is levied through external debentures. Additionally, by the end of 2037, capital reserve funds hold 8.12% of the total value of all tax supported capital assets, which is available for capital needs beyond the forecast period.

Table 5-9: Scenario 2a: Medium Deferral – Less External Debt

Further detail on the Tax Supported Financing Strategy for Scenario 2a is presented in Appendix C.

5.3.2.2 Scenario 2b: Medium Capital Deferral – More External Debt


Category














Scenario 2b: Medium Deferral – More External Debt




Scenario 2b: Medium Deferral – More External Debt

In order to fund the recommended asset requirements over the forecast period using the Town’s own available funding sources (i.e., using taxation, Gas Tax funding, OCIF funding, reserves/reserve funds, and internal and external debentures), an increase in the Town’s taxation levy of 5.45% per year (which includes inflationary operating adjustments, assumed to be 2.0%) would be required for the first five years of the forecast period, with an annual increase of 4.94% for the next three years, and a 2.62% annual increase required thereafter. However, if other funding sources become available (i.e., grant funding) or if maintenance and rehabilitation practices allow for the deferral of capital works, then the impact on the Town’s taxation levy would decrease.

Forecast2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028

Maintenance: Current Service Levels 1,359,487 1,386,677 1,414,411 1,442,699 1,471,553 1,500,984 1,531,004 1,561,624 1,592,856 1,624,713 1,657,207 Maintenance: LOS Adjustment 173,747 42,448 72,523 93,847 47,299 28,717 49,210 41,828 185,287 31,084 84,972 Total Asset Maintenance 1,533,234 1,429,125 1,486,934 1,536,546 1,518,852 1,529,701 1,580,214 1,603,452 1,778,143 1,655,797 1,742,179

Renewal/Rehabilitation - - - - - - - - - - - Renewal/Rehabilitation - LOS Adjustment 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 - Total Renewal/Rehabilitation 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 -

Replacement/Disposal 5,928,331 6,259,282 6,604,756 6,965,325 7,341,583 7,906,466 8,498,635 9,119,217 9,769,386 10,450,358 10,810,584 Replacement/Disposal - LOS Adjustment - - - - - - - - - - - Total Replacement/Disposal 5,928,331 6,259,282 6,604,756 6,965,325 7,341,583 7,906,466 8,498,635 9,119,217 9,769,386 10,450,358 10,810,584

Expansion: DC Related 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - - - Expansion: LOS Adjustment - - - - - - - - - - - Total Expansion (excl. Contributed) 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - - -

Total 7,808,480 8,089,438 8,887,425 9,547,536 10,671,812 10,262,642 10,091,517 13,863,258 11,560,968 12,119,997 12,552,763


Forecast2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028

Taxation 1,533,234 1,429,125 1,486,934 1,536,546 1,518,852 1,529,701 1,580,214 1,603,452 1,778,143 1,655,797 1,742,179 OCIF Grant 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 Non-Growth Related Debentures - 1,700,000 1,200,000 1,200,000 1,300,000 1,500,000 2,000,000 1,000,000 - - - Growth Related Debentures - - - - - - - - - - - Internal Debt 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 2,500,000 Development Charges Reserve Funds 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - Gas Tax Reserve Funds 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Capital Reserve Fund 3,273,758 3,406,433 3,713,256 4,123,491 4,804,294 5,229,916 6,014,225 7,611,246 7,785,747 7,467,122 7,813,506 Total 7,808,480 8,089,438 8,887,425 9,547,536 10,671,812 10,262,642 10,091,517 13,863,258 11,560,968 12,119,997 12,552,763




Table 5.12 provides a summary snapshot of the impacts from choosing to implement Scenario 2a. A total of $46.9 million in capital is funded through the use of internal debt via the Community Investment Lifecycle Reserve Fund and $9.9 million is levied through external debentures. Additionally, by the end of 2037, capital reserve funds hold 5.58% of the total value of all tax supported capital assets, which is available for capital needs past the forecast period.

Table 5-12: Scenario 2b: Medium Deferral – More External Debt

Further detail on the Tax Supported Financing Strategy for Scenario 2b is presented in Appendix C.

5.3.3 Financing Strategies Summary

Table 5.13 provides an overall summary of the impacts from introducing any of the three financing strategies. The main differences between the scenarios:

• The deferral of capital within the 20-year forecast period in scenarios 2a and 2b; • The use of external debentures to help finance capital; and • The year-over-year increases to the taxation rate.

Category













Assuming the Town maintains adequate capital reserve funds, all three financing strategies will fully fund all capital identified for replacement via their expected levels of service. While the annual funding requirement may fluctuate, it is important for the Town to implement a consistent, yet increasing annual investment in capital so that the excess annual funds can accrue in capital reserve funds.

Table 5-13: Scenarios 1, 2a, & 2b Summary

In comparing scenario 2a and 2b further, Table 5.14 below provides a summary of the outstanding external and internal principal debt balance for years one (2018), five (2022), ten (2027), fifteen (2032), and twenty (2037) of the forecast period. In both cases, the principal balances for external debt declines significantly throughout the forecast period, with large drops in 2019 and 2024 as end-of-term lump sum debt payments are assumed. The ability to reduce existing external debt levels would be a direct result of the Town moving towards a financially sustainable asset management position over the long-term. Table 5.14 also illustrates the recommendation to continue to utilize internal debt as a significant funding source for future capital needs. Please note that the recommended internal debt levels were established in a manner that ensures the Community Investment Lifecycle Reserve Fund remains in a positive balance each year, with annual contributions into the reserve fund coming from departments that utilize the use of internal debt. Please refer to Appendix C for further details.

CategoryScenario 1




Capital (Inflated) over 5 Years $ 43,201,983 $ 37,500,000 $ 37,500,000



External Debt Issued 10,100,000$ 4,900,000$ 9,900,000$

Internal Debt Issued 46,916,333$ 46,916,333$ 46,916,333$ Capital Reserve Funds -Closing Balance, 2037 54,729,151$ 33,643,091$ 23,128,203$ 2037 Reserve Fund Balance, % Asset Value 13.21% 8.12% 5.58%

6.70% - First 5 Years 6.15% - First 5 Years 5.45% - First 5 Years

6.70% - Next 3 Years 5.42% - Next 3 Years 4.94% - Next 3 Years

1.88% - Last 12 Years 2.11% - Last 12 Years 2.62% - Last 12 Years* Tax Rate Impacts include a 2.0% inflationary adjustment to operating accounts each year.

Tax Rate Impacts*(Annual % Increases)



Table 5-14: Outstanding Debt Balance – as of Year-End

5.4 Infrastructure Funding Gap

A fundamental approach to calculating the cost of using a capital asset and for the provision of the revenue required when the time comes to retire and replace it is the “sinking fund method.” This method first estimates the future value of the asset at the time of replacement, by inflating the current value of the asset at an assumed annual capital inflation rate. A calculation is then performed to determine annual contributions which, when invested in a reserve fund, will grow with interest to a balance equal to the future replacement cost. The contributions are calculated such that they also increase annually with inflation. Under this approach, an annual capital investment amount is calculated where funds are available for short-term needs while establishing a funding plan for long-term needs. Annual contributions in excess of capital costs in a given year would be transferred to a “capital replacement reserve fund” for future capital replacement needs. This approach provides for a stable funding base, eliminating variances in annual funding requirements, particularly in years when capital replacement needs exceed typical capital levy funding. Please refer to Figure 5.5 for an illustration of this method.

Figure 5-5: Sinking Fund Method

Scenario Debt 2018 2022 2027 2032 2037External Debt 18,437,389$ 15,190,522$ 9,150,829$ 6,196,904$ 2,733,196$ Internal Debt 12,803,900$ 13,902,577$ 11,518,131$ 13,941,978$ 14,940,342$

Total 31,241,289$ 29,093,099$ 20,668,960$ 20,138,882$ 17,673,538$ External Debt 18,437,389$ 17,025,176$ 13,456,201$ 9,474,816$ 4,699,780$ Internal Debt 12,803,900$ 13,902,577$ 11,518,131$ 13,941,978$ 14,940,342$

Total 31,241,289$ 30,927,753$ 24,974,332$ 23,416,794$ 19,640,122$

Scenario 2a:Medium Capital Deferral,

Less External DebtScenario 2b:

Medium Capital Deferral, More External Debt

1 2 3 4 5 6 7 8 9 10

$

Year

$120,000 asset, 10 year life

Replacement Cost on Dec. 31 Beginning of Year Balance Annual Contribution Annual Interest Earned

On Dec. 31 of the 10th

year, balance in the reserve fund is exactly equal to the asset's replacement cost.



This is the recommended approach to developing the optimal capital investment amounts that feeds into the Financing Strategy and infrastructure funding deficit calculation below.

5.4.1 Tax Supported Services

Capital investment is hereto referred as the sum of annual contributions to fund capital asset rehabilitation, replacement, and/or expansion. For the purposes of the Town, this can take the form of contributions to capital reserves/reserve funds, internal and external debt payments and consistent capital grant funding. This differs from the Towns annual budget and forecast, which includes asset maintenance from an operating perspective and one time funding for capital projects. The annual capital investment represents ongoing and constant investments in capital over the forecast period. From a tax supported asset base perspective, the estimated optimal annual capital investment is approximately $10.7 million. Based on the Town’s 2017 budget, current annual capital investment is approximately $6.4 million. This would provide a high-level estimate of the Town’s annual tax supported infrastructure funding gap at $4.3 million.

5.4.2 Improving the Annual Funding Deficit

Under the recommended financing strategies (2a or 2b), the Town would be making proactive attempts to mitigate these funding gaps over the forecast period. Please see Figures 5.6 and 5.7 below for a 10-year forecast of implementing this strategy for scenarios 2a and 2b, respectively. In these figures, the different components of capital investment are stratified by colour, which indicate:

• Blue: Current capital investment amounts, shown increasing at inflationary levels; • Dark Orange: Grants that are expected to remain consistent over the forecast period; • Light Orange: External debt; • Purple: Internal debt; • Red: Indicates the result of implementing recommended increases in available

funding sources as outlined within this asset management report (resulting in increases in capital investment annually); and

• Green: Represents optimal annual capital investment amounts (as described above). Please note “optimal” capital investment funding can come from a number of additional sources, such as grants, donations, debt and other contributions.

Please refer to Appendix C for 20-year versions of these graphs, indicating that if recommended annual funding levels are achieved, the annual infrastructure funding gap would be mitigated substantially over the forecast period.



Figure 5-6: Scenario 2a: Medium Deferral – Less External Debt

Figure 5-7: Scenario 2b: Medium Deferral – More External Debt

To further mitigate the potential infrastructure funding deficit, the Town could consider: • Decreasing expected levels of service to make available capital funding; • Issuing more debt for significant and/or unforeseen capital projects, in addition to the

debt recommended within this report, while staying within the Town’s debt capacity limits (this would have the impact of spreading out the capital repayment over a defined term);

• Actively seeking out and applying for grants; • Consider approaching the community for funding assistance with respect to

growth/expansion related projects; • Rate increases, where needed (i.e., taxation); and/or • Implementing net operating reductions or efficiencies. For example:

o Reduced operating costs to allow more capital investment. o Increased departmental “own source revenue” (revenue generated internally

within the department).

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

$14,000,000

$16,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Annual Infrastructure Funding Gap Analysis(Inflated)

Current Capital with Inflation Grants External Debt Internal Debt Optimal Funding - Phase in Optimal Funding

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

$14,000,000

$16,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027


Current Capital with Inflation Grants External Debt Internal Debt Optimal Funding - Phase in Optimal Funding



6.0 Recommendations

The following recommendations have been provided for the Town of Gravenhurst consideration:

• That this Asset Management Plan be received and approved by the Town of Gravenhurst Council; and

• That consideration of this Asset Management Plan be given as part of the annual budgeting process to ensure sufficient capital funds are available to fund capital requirements over the long-term.

The current level of funding for asset replacement and renewal at the Town of Gravenhurst will not sufficiently fund required capital needs or close the infrastructure funding gap. As such, it is recommended that the following be considered:

• That Council approve one of the recommended financing strategy scenarios, Scenario 2a and 2b, for Town staff to implement moving forward;

• That the “levels of service” strategies discussed in this report be approved; • That the Town use “reserve funds” for asset management planning purposes; • That this Asset Management plan be updated and improved as needed over time to

reflect the current priorities of the Town; and • That the Town consider the capital priorities identified within this report when

applying for future grants or deciding on how to utilize Gas Tax, OCIF funding and/or other funding that becomes available.

Substantial investment in asset capital needs will be required over the 20 year forecast period and beyond. Through the recommendations provided above, proactive steps will be made to increase capital investment, as well as, reduce the annual infrastructure funding gap for Town assets. Enhanced maintenance plans will assist in maintaining adequate asset conditions, mitigate asset risk as well as potentially defer capital needs within the forecast period. In addition, Gravenhurst should pursue all available capital grants wherever possible to further reduce the infrastructure funding gap.

Through the creation of this plan, Gravenhurst has been provided with Excel spreadsheets in which amendments and revisions can be made as needed by the Town. It is anticipated that this plan adopted by Town Council will be monitored and updated frequently as part of the budget process, with refinements and specific recommendations being provided with respect to the priority of each individual project.



Distribution List

No. of Hard

Copies PDF Email Organization Name

0 Yes Yes Town of Gravenhurst (Draft) 1 Yes Yes Town of Gravenhurst (Final) 0 Yes Yes Watson & Associates Economists Ltd.

Record of Revisions

Revision Date Description 1 March 14, 2017 Final edits from Gravenhurst Staff recommendations

R.J. Burnside & Associates Limited

Report Prepared By:

Arunas Kalinauskas, B.Sc. Manager Asset Management/GIS AK:sj:jh

Report Reviewed By:

Dan Wilson Watson & Associates Economists Ltd.

A

ppendix A

Appendix A

Gravenhurst Asset Inventory & Asset Management Plan Assumptions

Town of Gravenhurst Asset Management Plan March 21, 2017

Appendix A - AMP Assumptions Edited.Docx A-1 3/14/2017 10:25 AM

APPENDIX A: ASSET MANAGEMENT PLAN ASSUMPTIONS

The following assumptions were made and applied during the creation of the Town of Gravenhurst’s asset management plan.

1. STATE OF LOCAL INFRASTRUCTURE

a) All replacement costs were estimates based on current 2016 pricing. b) Historic Costs of assets that were added to the Town’s asset inventory and did not have

a historic cost identified made use of deflation tables from estimated current 2016 costs back to the installation/construction date of the asset. Indexes were using Non-Residential Building Construction Price Index (NRBCPI).

c) Amortization of assets was using a straight line amortization, starting in the year of acquisition.

d) Useful life of an asset were provided by the Town, discussed with Town Staff and/or obtained from similar assets in other communities/municipalities.

e) Condition was from asset inspections (live and/or desktop), from staff’s understanding of the asset’s relative condition, and finally via estimation from the asset’s age were used to provide estimated remaining life to the assets.

f) Wharf assets that the Town did not have design drawings of were estimated from aerial photography and visual information available via the internet.

2. ASSET MANAGEMENT STRATEGY

a) Capital inflation rate was assumed to be 3.0% annually. b) Operating budget inflation rate was assumed to be 2.0% annually. c) Regarding operating expenses included in the Township’s current budget, it is assumed

that they will increase at an operating inflation rate annually. d) When any existing debenture payments are complete, annual budget savings created

through removing these payments have been dedicated to capital.

3. FINANCING STRATEGY

a) Assessment growth has been assumed to be 0.5% annually. b) Gas Tax and OCIF Formula Based Funding revenue have been identified as a funding

source for the purposes of this analysis (i.e. for asset replacement purposes), and has been assumed to continue throughout the forecast period.

c) Interest rate earned on a Capital Replacement Reserve Funds will be 1.0% annually. d) In the case where external debt financing is needed, the model assumed debt terms of

20 years at 5.0% annual interest. e) In the case where internal debt financing is needed, the model assumed debt terms of

10 years at 2.5% annual interest.

GravenhurstBridge Inventory

ASSET IDStructure

NumberAsset Name Road Name Bridge Type

Deterioration

CurveInstall Year

Useful

Life

Remaining

Useful LifeAge Historic Cost

2015

Accumulated

Amortization

System

2015 Net Book

Value System

Replacement

Cost 2016

Condition

Based On

Useful Life

Engineer

Inspection

BCI

Condition Used

for Analysis

Asset Condition

(As per Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of

FailureRisk of Failure

Numerical

Value of

Risk of

Failure

Year

Replacement

due to

minimmal

maintenance

practices

Current

Levels of

Service %

benefit

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement Year

Revised

Remaining

Useful Life

Proposed

Rehabilitation

Cost (2016 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current +

Condition

better then

expected for

age

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

40 29 6,846,844$ 1,383,088$ 5,463,756$ 13,950,000$ 7.4 2 899,500$

1 Robinson Bridge, Lot 2, Conc VI Sparrow Lake Route "D" Box Beam of Girders BR-1 1982 75 41 34 713,543$ 323,473$ 390,070$ 2,250,000$ 5 7 7 Good Unlikely Major M 2 2050 10 2058 2058 2134 42 $361,000 2021 30 10 2051 2051 2126 35

4 Beau Creek Bridge, Lot 15/16, Conc. VI South Jones Road Rigid Frame, Vertical Legs BR-1 1976 75 35 40 126,174$ 67,293$ 58,881$ 650,000$ 5 7 7 Good Unlikely Major M 2 2044 10 2052 2052 2128 36 $188,500 2021 30 10 2051 2051 2126 35

5 Kahshe River Bridge, Lot 15, Conc. VI South Kahshe Lake Rd. I-Beam or Girders BR-2 2004 75 63 12 1,710,934$ 273,749$ 1,437,185$ 2,500,000$ 8 8 8 Good Unlikely Major M 2 2072 10 2080 2080 2156 64 $150,000 2035 40 0 2075 2075 2150 59

6 Lot 31, Conc. IV/V Pinetree Road I-Beam or Girders BR-1 2010 75 69 6 881,461$ 70,517$ 810,944$ 1,000,000$ 9 8 8 Good Unlikely Major M 2 2078 10 2086 2086 2162 70 0 2086 2048 2123 32

7 Narrow's Road Bridge, Lot 28, Conc. VIII South Narrows Road I-Beam or Girders BR 2014 75 73 2 298,343$ 7,956$ 290,387$ 400,000$ 10 9 9 Very Good Rare Major M 2 2082 10 2090 2090 2166 74 0 2090 2056 2131 40

8 Sniders Bay Bridge, Lot 31, Conc. VII South Sniders Bay Road T-Beam BR-1 1930 75 0 86 32,394$ 32,394$ -$ 1,000,000$ 0 5 5 Average Possible Major H 3 1998 10 2006 2017 2104 1 40 2036 2017 2092

9 Lot 10/11, Conc. X Hopkins Road I-Beam or Girders BR 1920 75 0 96 15,520$ 15,520$ -$ 400,000$ 0 6 6 Average Possible Major H 3 1988 10 1996 2017 2114 1 50 2034 2025 2100 9

11 Fire Route A1 Bridge Fire Route A1 Solid Slab BR-1 1920 75 0 96 15,520$ 15,520$ -$ 400,000$ 0 3 3 Poor Likely Major H 3 1988 10 1996 2017 2114 1 20 2011 2017 2092 1

42-328 Highway-11 Snowmobile Trail Underpass Highway 11 Half-Through Truss BR-2 2002 75 61 14 1,238,328$ 231,155$ 1,007,173$ 2,000,000$ 8 8 8 Good Unlikely Major M 2 2070 10 2078 2078 2154 62 $200,000 2030 40 0 2070 2070 2145 54

201 Lots 15/16, Conc. X Barkway Road Mulit-Plate Arch CSP Culvert CS 1960 35 0 56 62,388$ 62,388$ -$ 800,000$ 0 7 7 Good Unlikely Major M 2 1992 10 1996 2017 2074 1 60 2017 2031 2066 15

202 Lot 6, Conc. X/XI Merkley Road Mulit-Plate Arch CSP Culvert CS 1980 35 0 36 165,090$ 165,090$ -$ 650,000$ 0 3 3 Poor Likely Major H 3 2012 10 2016 2017 2054 1 20 2023 2017 2052 1

203 Lots 15/16, Conc. XII Barkway Road Twin Multi-Plate Arch Culverts CS 2014 35 33 2 715,645$ 40,894$ 674,751$ 750,000$ 9 10 10 Very Good Rare Major M 2 2046 10 2050 2050 2086 34 5 2052 2052 2087 36

204 Riley Lake Road Culvert Riley Lake Road Circular CSP Twin Culverts CS 2015 35 34 1 262,041$ 7,487$ 254,554$ 500,000$ 10 10 10 Very Good Rare Minor L 1 2047 10 2051 2051 2087 35 0 2051 2051 2086 35

C10 Seehaber Road, Lot 14, Conc. XII-XIII New Seehaver Road Arch CSP Culvert CS 2012 35 31 4 609,463$ 69,653$ 539,810$ 650,000$ 9 10 10 Very Good Rare Major M 2 2044 10 2048 2048 2084 32 5 2050 2050 2085 34

Current Leveles of Service Expected Levels of Service

Replacement/Improvement Year Based on Current Levels Service Replacement/Improvement Year Based on Expected Levels

Service

Asset Type: Catch Basin

Fixed

Asset

#

Fulcrum ID Asset Name Version Street Name Road Ownership Street ID From ToStorm Sewer

Pipe IDNote

Install

YearUseful Life

Remaining


2015

Accumulated

Amortization

2015 Net

Book Value

Replacement

Cost (2016)

Condition Based

On Useful Life

Condition from

Town

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of

Failure

Risk of

Failure

Numerical

Value of Risk

of Failure

Year

Replacement due

to minimmal

maintenance

practices

Current

Levels of

Service

% benefit

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

Revised Remaining

Useful Life

Proposed

Rehabilitation

Cost (2015 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current +

Condition better

then expected

for age

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or Staff

Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

32 18 1,065,476$ 296,141$ 769,335$ 1,671,000$ 6.4 1 -$

347 56af9767-cd8c-4d26-911d-f8d5e45c8435 Catch Basin 1 285 Ridge Road Private 1997 - - 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

348 5fcad766-7817-4e6e-a185-bac6b1b3a982 Catch Basin 1 285 Ridge Road Private 1998 - - 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

214 110fefdb-234f-46e9-9298-61aa46e9ae17 Catch Basin 1 Abbey Lane Municipality 1068 Farquhar Street End 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

215 27d8ebe2-69ba-4fe0-a70f-d1c80dfab061 Catch Basin 1 Abbey Lane Municipality 1068 Farquhar Street End 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

564 1e422edf-f379-441a-8ee8-6ff2ddc37ebf Catch Basin 1 Alexander Street Municipality 1508 Catherine Street W Palmer Drive 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

565 1453da72-69bf-4469-a1ad-8cbe8f221e79 Catch Basin 1 Alexander Street Municipality 1509 Palmer Drive Brydons Bay Road 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

210 1d191aac-dfed-425d-b6ff-88bd1af3d875 Catch Basin 1 Austin Street Municipality 1514 Winewood Avenue W Farquhar Street 1998 50 32 18 1,149 414$ $735 $2,500 6 6 Average Possible Minor M 2 2043 10 2048 2048 2098 32 0 2048 2048 2098 32

189 e8d4127d-9f6b-431a-b71e-b910d88ef5a0 Catch Basin 1 Austin Street Municipality 1515 Farquhar Street Wagner Street 1998 50 32 18 1,149 414$ $735 $2,500 6 6 Average Possible Minor M 2 2043 10 2048 2048 2098 32 0 2048 2048 2098 32

175 d2d1e73c-346e-40ed-b7a4-01833918783b Catch Basin 1 Austin Street Municipality 1517 Fraser Street Lorne Street 1998 50 32 18 1,149 414$ $735 $2,500 6 6 Average Possible Minor M 2 2043 10 2048 2048 2098 32 0 2048 2048 2098 32

216 c17a95c3-8d92-459e-ab4d-f699683a0812 Catch Basin 2 Austin Street Municipality 1515 Farquhar Street Wagner Street 1998 50 32 18 1,149 414$ $735 $3,500 6 6 Average Possible Minor M 2 2043 10 2048 2048 2098 32 0 2048 2048 2098 32

291 0dddad30-9d50-4484-89c3-786e1c33444f Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

292 44b128dc-0409-4376-bb55-dd9ce8965f54 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

286 bea39b88-9505-44d5-97f7-572162c2bbad Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

288 d0bcc6db-4896-44b2-ab1b-8ef7b898f156 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

290 62053207-011c-484c-b9dc-cc99b6483c14 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

287 a9ef89e1-4286-48de-a79b-6928fcf832fb Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

289 5f5301a0-a6a0-4647-ba9a-77a279a82a70 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

293 934b3ccb-7f59-4fb7-a99a-ab50925cfa80 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

294 4d307d10-877f-4dd2-85e2-7b797a03ca2c Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

295 13a3aa98-06e0-4f09-a938-4695494eedb7 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

296 7de6deae-f1e9-42e5-9a8b-204ded5da062 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

298 97e95756-86f6-48a3-aae1-edbc47e27d8c Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

299 8f80dd3f-1348-4651-b266-c39cc1ba1b9b Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

303 154b5fde-8e70-4338-830e-adfb1833a563 Catch Basin 1 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

297 224d5543-8624-4928-8db0-5202f85b2d4e Catch Basin 2 Bay Street (Muskoka Road 169) County/Region - - 2005 50 39 11 2,575 567$ $2,008 $3,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

626 df1d591a-ab65-43ae-b577-6c0d3e8dc0a8 Catch Basin 1 Baypoint Court Municipality 1601 Muskoka Bay Boulevard End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

628 cfd52bbe-a3d9-4613-83ba-9b185c344a66 Catch Basin 1 Baypoint Court Municipality 1601 Muskoka Bay Boulevard End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

633 c19b6fb1-4266-47dd-9b2e-24bdc053c696 Catch Basin 1 Baypoint Court Municipality 1601 Muskoka Bay Boulevard End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

634 51a44c2c-2f50-4928-893c-cd8f66e026f5 Catch Basin 1 Baypoint Court Municipality 1601 Muskoka Bay Boulevard End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

627 9af1b128-7884-47a8-8768-5dd421ad8e4f Catch Basin 3 Baypoint Court Municipality 1601 Muskoka Bay Boulevard End 2011 50 45 5 3,822 382$ $3,440 $4,000 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

116 12c4f79e-9627-4cc0-82a4-2ecec7913116 Catch Basin 1 Bethune Drive N (Muskoka Road 41) County/Region - - 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

114 e091c919-0b11-430c-8803-457490bdd1a5 Catch Basin 1 Bethune Drive N (Muskoka Road 41) County/Region - - 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

572 7f30b111-e74f-44dd-8bd7-603ddc4ef3a9 Catch Basin 1 Bethune Drive N (Muskoka Road 41) County/Region - - 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

574 9b474a7c-1719-4515-bbcd-d7d6262055f8 Catch Basin 2 Bethune Drive N (Muskoka Road 41) County/Region - - 2009 50 43 7 3,153 441$ $2,712 $3,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

50 9cf0e750-cf06-4467-82d9-09cae8f0bad3 Catch Basin 3 Bethune Drive N (Muskoka Road 41) County/Region - - 2009 50 43 7 3,603 504$ $3,099 $4,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

49 1b562b98-66ff-4fbf-b2ef-75cf56fef55a Catch Basin 3 Bethune Drive N (Muskoka Road 41) County/Region - - 2009 50 43 7 3,603 504$ $3,099 $4,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

40 5bf5ff5d-2a6f-4556-acc2-ba679cf1a527 Catch Basin 5 Bethune Drive S (Muskoka Road 169) County/Region - - 2009 50 43 7 4,504 631$ $3,873 $5,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

85 9de7a144-7e0e-454d-b7cd-547688a2e2c2 Catch Basin 1 Bishop Street Municipality 1101 First Street S End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

480 4541a2e0-953d-4020-b7fd-1b8d8b2a1a11 Catch Basin 1 Blanchard Street E Municipality 1106 Muskoka Beach Road Wellington Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

481 c87819a3-d46b-49e0-abc1-f103d828c467 Catch Basin 1 Blanchard Street E Municipality 1106 Muskoka Beach Road Wellington Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

482 6340a973-eed5-4c58-b0f7-9f7f0ceb5788 Catch Basin 1 Blanchard Street W Municipality 1107 Muskoka Beach Road Alexander Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

632 35e4a8d8-8eea-4c00-a3f7-3ae42c6518cb Catch Basin 1 Breakwater Court Municipality 1600 Muskoka Bay Boulevard End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

99 9ba85a03-ee2a-4fd5-90b6-8e5c8f8eb79e Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

97 df748604-4b43-4469-a34d-b8cbe8f49b76 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

100 8df50345-9faa-4ccb-9dde-839ec8154175 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

101 b4416ca3-4ba1-4f43-ba00-e211390aa0e1 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

103 2e03e72a-2cab-48ca-85ce-70a3cc44dce6 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

104 d6c4037c-e614-4332-90c1-8bcd3b9826ea Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

105 ad81ba07-7986-494a-84d8-caed3aa641e0 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

106 a83c32a2-0d10-4c45-9c7a-634f888e4226 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

95 89aebc35-2da7-484e-8aad-0c7ce7b5b4b3 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

98 dd7f4826-6e9a-4f36-ae84-406acb236518 Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

107 67d93a6d-a9e2-49f4-ac7f-89f5ac76e6fa Catch Basin 1 Brock Street (Muskoka Road 169) County/Region - - 2007 50 41 9 2,095 377$ $1,718 $2,500 8 8 Good Unlikely Minor L 1 2052 10 2057 2057 2107 41 0 2057 2057 2107 41

260 8d2a368a-c9d0-4e83-aea3-b0cba702af6a Catch Basin 1 Brown Street Municipality 1112 Mcneice Laneway John Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

261 5bd08d85-8661-4130-b8ac-93dca4eb25da Catch Basin 1 Brown Street Municipality 1112 Mcneice Laneway John Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

263 4cd8c3e6-064f-47f0-afd7-b0f4ddaaa9d6 Catch Basin 1 Brown Street Municipality 1112 Mcneice Laneway John Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

264 2a6094f3-e693-4d7e-be75-4f9df9c32a9b Catch Basin 1 Brown Street Municipality 1112 Mcneice Laneway John Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

268 22cb6dbc-0171-4d56-862d-bb8720f4d2a9 Catch Basin 1 Brown Street Municipality 1114 Mary Street N Sarah Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

267 37d571c9-536b-46ee-8b23-7aeb0be71a1f Catch Basin 1 Brown Street Municipality 1115 Sarah Street N Greavette Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

272 51d7d23f-1792-47ba-9a4a-e7556cf2435b Catch Basin 1 Brown Street Municipality 1115 Sarah Street N Greavette Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

262 575e33fa-e015-4888-934f-d21f6f03c014 Catch Basin 2 Brown Street Municipality 1113 John Street N Mary Street N 1986 50 20 30 959 575$ $384 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

265 4a3d9183-ddab-45ec-8ed9-5e486025ec42 Catch Basin 2 Brown Street Municipality 1113 John Street N Mary Street N 1986 50 20 30 959 575$ $384 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

512 e66ef2a1-42cb-4393-97d6-905fa0809e6f Catch Basin 1 Brydons Bay Road Municipality 1057 Muskoka Beach Road Birch Point Road 2004 50 38 12 1,747 419$ $1,328 $2,500 8 8 Good Unlikely Minor L 1 2049 10 2054 2054 2104 38 0 2054 2054 2104 38

566 9a480309-f6d2-4656-bcfb-844048575d25 Catch Basin 1 Brydons Bay Road Municipality 1713 Brydons Bay Road End 2004 50 38 12 1,747 419$ $1,328 $2,500 8 8 Good Unlikely Minor L 1 2049 10 2054 2054 2104 38 0 2054 2054 2104 38

362 5be0d98f-066a-408e-91e6-5790d7457268 Catch Basin 1 Caroline Street Municipality 1164 Muskoka Road S Clarence Street 2002 50 36 14 1,581 443$ $1,138 $2,500 7 7 Good Unlikely Minor L 1 2047 10 2052 2052 2102 36 0 2052 2052 2102 36

363 4fd23349-6539-4f52-b5b9-22581305ef86 Catch Basin 1 Caroline Street Municipality 1164 Muskoka Road S Clarence Street 2002 50 36 14 1,581 443$ $1,138 $2,500 7 7 Good Unlikely Minor L 1 2047 10 2052 2052 2102 36 0 2052 2052 2102 36

364 9a8a1369-a101-4755-b38b-5e05cd3a62e1 Catch Basin 1 Caroline Street Municipality 1165 Clarence Street End 2002 50 36 14 1,581 443$ $1,138 $2,500 7 7 Good Unlikely Minor L 1 2047 10 2052 2052 2102 36 0 2052 2052 2102 36

499 fe25f09b-526d-4f4e-8eb4-c3b51f8276ab Catch Basin 1 Catherine Street E Municipality 1049 Muskoka Beach Road Wellington Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

500 3a37f140-b8ed-41c7-9d2d-1f18720ea95f Catch Basin 1 Catherine Street E Municipality 1049 Muskoka Beach Road Wellington Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

567 8dfeb857-0f5e-4502-a0a9-0b63a1bb179a Catch Basin 1 Catherine Street E Municipality 1049 Muskoka Beach Road Wellington Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

568 eac53919-c6c4-45d3-96bd-f01fe32a96b2 Catch Basin 1 Catherine Street E Municipality 1049 Muskoka Beach Road Wellington Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

498 0d44e787-2749-4a6d-bc8d-ad3186d6d590 Catch Basin 1 Catherine Street W Municipality 1166 Muskoka Beach Road Alexander Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

501 14c0408a-64d8-4315-8990-98228ac44ca1 Catch Basin 1 Catherine Street W Municipality 1166 Muskoka Beach Road Alexander Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

502 f935d137-6edc-4429-9664-f698192051d6 Catch Basin 1 Catherine Street W Municipality 1166 Muskoka Beach Road Alexander Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

102 05b52d29-2357-43eb-9a38-075ec5af625a Catch Basin 1 Centennial Drive Municipality 1425 Church Street Brock Street 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

146 d56b0fdb-b559-444f-9888-847c5336cce0 Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

575 4d98d01e-7da5-4c61-b8f3-2059667ad1be Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

576 b8d1b610-477a-44b6-b902-ce09806f4108 Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

577 a3802a06-7e26-4242-a27d-72b4e1eda4c5 Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

578 42b3db70-2ede-4446-be26-b36a4765e56e Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

579 ad9e6703-ae2e-4b27-8eb4-c17668090860 Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

580 b8952a47-6a72-4335-b114-f30f47a4d1db Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

581 eb2e895b-6898-42ed-b3f3-92bf7dbf866d Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

582 345edebc-2c49-4d66-a245-cfc45b39fefd Catch Basin 1 Centennial Drive Municipality 1679 Church Street End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

115 1219e4fb-8eaa-4da6-bb96-b1b1cff47bf1 Catch Basin 1 Church Street Municipality 1074 Muskoka Road N First Street N 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

148 8969fef2-bb83-44fe-a0ab-385930459536 Catch Basin 1 Church Street Municipality 1075 First Street N Centennial Drive 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

149 5958b77c-9354-4891-b86d-a7a53532b918 Catch Basin 1 Church Street Municipality 1075 First Street N Centennial Drive 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

111 31a19491-bed5-4242-af94-eeb96b9e855d Catch Basin 1 Church Street Municipality 1121 Centennial Drive End 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

112 0a21bfef-170f-438b-a79c-3344d342b16e Catch Basin 1 Church Street Municipality 1121 Centennial Drive End 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

117 1e986394-49e2-4cdf-92fa-80b3fbd04cc6 Catch Basin 1 Church Street Municipality 1121 Centennial Drive End 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

300 52bff897-437c-4f8a-a072-4d07cf51e94d Catch Basin 1 Clairmont Road Municipality 1078 Bay Street End 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

301 5a4b467e-2e9b-4d55-81ae-2adaf57178bc Catch Basin 1 Clairmont Road Municipality 1078 Bay Street End 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

302 ba61573c-9cd9-414e-ac7e-2848a3c56141 Catch Basin 1 Clairmont Road Municipality 1078 Bay Street End 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

368 06c3ee0f-f47c-428a-adc0-9cfbda407e7e Catch Basin 1 Clarence Street Municipality 1118 Gillan Drive Edward Street 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

606 1ed43ee2-be2f-42fe-8bd1-6753a78cab48 Catch Basin 1 Cowbell Lane Municipality 1099 Highway 11 N Manson Lane 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

607 65aef0d7-ead4-4605-8a99-9038105e52f8 Catch Basin 1 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

608 a2d359a9-16ec-4ccc-abac-4a1fda80fa4e Catch Basin 1 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

609 14b42331-a63c-433d-a417-cfa505ed2b02 Catch Basin 1 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

611 8c523e18-1a15-43ab-ab0a-6261ee7b4db0 Catch Basin 1 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

612 f34c14ab-30cb-4f7b-a8f9-637c0db56621 Catch Basin 1 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

613 f4481c42-c4ba-43b4-b2f7-588c81e84b31 Catch Basin 1 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

610 a2a32389-ed7b-44ba-944b-cd6ec9300a09 Catch Basin 2 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 3,211 385$ $2,826 $3,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

614 c6554524-7b49-4112-a9df-18fac5efc744 Catch Basin 2 Cowbell Lane Municipality 1163 Manson Lane End 2010 50 44 6 3,211 385$ $2,826 $3,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

17 5337d695-a1e8-4aea-bae9-0a7195d2b878 Catch Basin 3 Crescent Drive Municipality 1076 Pinegrove Street Kingswood Drive 2010 50 44 6 3,670 440$ $3,230 $4,000 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

78 1ebb9324-f2ad-4519-879a-d9ae593fb9f7 Catch Basin 1 David Street Municipality 1070 First Street S End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

79 00f6632b-a043-41a9-ac98-6e0a92f43eec Catch Basin 1 David Street Municipality 1070 First Street S End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

80 4ec2cf4d-9432-4344-bd17-0607bc9b745c Catch Basin 1 David Street Municipality 1071 First Street S Bethune Drive S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

82 73f7a988-00be-4520-83d6-ab9e81cd94ea Catch Basin 1 David Street Municipality 1071 First Street S Bethune Drive S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

36 daedfa98-9514-467f-8363-cb14e514f684 Catch Basin 3 David Street Municipality 1072 Bethune Drive S Third Street 1986 50 20 30 1,535 921$ $614 $4,000 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

44 be45732c-2dcc-4c03-bc98-aa94dc8a8586 Catch Basin 3 David Street Municipality 1140 Rayner Street Fifth Street 1986 50 20 30 1,535 921$ $614 $4,000 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

369 d75bab8d-79b2-44f5-9274-4a8b5aad9bea Catch Basin 1 Edward Street Municipality 1156 Muskoka Road S Clarence Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

371 d7d27ef8-4dcd-4486-9347-bd6f851711d5 Catch Basin 1 Edward Street Municipality 1156 Muskoka Road S Clarence Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

372 74168e1f-d657-4964-89c1-d3823a245b45 Catch Basin 1 Edward Street Municipality 1156 Muskoka Road S Clarence Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

373 29ee9eda-dbf8-4136-830b-4f17416278d1 Catch Basin 1 Edward Street Municipality 1156 Muskoka Road S Clarence Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

601 1dc13ff1-f869-4a1f-a1d4-94cddd355c94 Catch Basin 1 Edward Street Municipality 1156 Muskoka Road S Clarence Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

370 5e212854-b8d6-4f7f-8786-d4e6f45f9bae Catch Basin 1 Edward Street Municipality 1157 Clarence Street George Beard Lane 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

374 64708f37-f0b8-43b1-b496-46f63b94bc2d Catch Basin 1 Edward Street Municipality 1157 Clarence Street George Beard Lane 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

375 24a08ff1-9e21-4d9f-9007-8f2e4749b70b Catch Basin 1 Edward Street Municipality 1157 Clarence Street George Beard Lane 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

376 f6266827-4d93-4370-a044-f382bc15c1a1 Catch Basin 1 Edward Street Municipality 1157 Clarence Street George Beard Lane 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

138 4c0d2985-7d58-4f0e-8000-d07d040a980e Catch Basin 1 Elder Street Municipality 1158 Muskoka Road N First Street N 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

139 8205b11c-d3e6-4026-8300-547da9aa1703 Catch Basin 1 Elder Street Municipality 1158 Muskoka Road N First Street N 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

185 a3508ead-c78d-47b6-bc82-b3f17d466da5 Catch Basin 1 Emma Street Municipality 1181 Wagner Street Fraser Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

491 c52e1ac5-a154-44b4-b004-dea1de59c6c5 Catch Basin 1 Evans Avenue E Municipality 1022 Muskoka Beach Road Wellington Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

492 ff113910-9f10-417f-b38d-6f7d92f7eb2f Catch Basin 1 Evans Avenue E Municipality 1022 Muskoka Beach Road Wellington Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

31 70d5e4b4-2917-4566-9a63-68a963fe2af1 Catch Basin 3 Fairview Drive Municipality 1144 Crescent Drive Pinedale Road 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

33 bf87f5df-0b51-4176-9f68-2f24efc47262 Catch Basin 3 Fairview Drive Municipality 1144 Crescent Drive Pinedale Road 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

24 8416c3b7-c56c-452f-80a6-88a9ea083011 Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

25 a835309f-4648-477c-a1cc-ea89abb84285 Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

26 42d5cd32-6ffc-495d-a229-53150ca1caaa Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

27 d9bd7242-dca9-4e1a-ab15-1385f22da83c Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

28 4996f478-73fb-41fc-982a-b35eee242274 Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

29 144a13cd-522a-42a4-b9f9-138b5d1395d0 Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

30 ed66148b-05bd-4955-8c09-6916f9d411f8 Catch Basin 3 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

32 61df896f-0431-4b1b-ba27-7b249a1b3b76 Catch Basin 5 Fairview Drive Municipality 1523 Pinegrove Street Crescent Drive 1989 50 23 27 2,449 1,322$ $1,127 $5,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

213 948b8ef5-6aea-41bf-98cb-d5b2e1d00931 Catch Basin 1 Farquhar Street Municipality 1519 Austin Street Abbey Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

165 02a9d86f-6b42-4013-8e74-7253848d9684 Catch Basin 1 Farquhar Street Municipality 1524 Muskoka Road N John Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

168 13d41b4e-f16c-463a-98ef-2dd7e69863a7 Catch Basin 1 Farquhar Street Municipality 1524 Muskoka Road N John Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

170 7f122976-1a01-4436-863c-94517e61227f Catch Basin 1 Farquhar Street Municipality 1525 John Street N Mary Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

196 d99f6d6d-8f42-4bcb-9213-f3140b4a12dd Catch Basin 1 Farquhar Street Municipality 1525 John Street N Mary Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

197 8e444c6c-5f63-42e1-9981-0a5229f8d681 Catch Basin 1 Farquhar Street Municipality 1525 John Street N Mary Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

198 6f7244b5-16da-4fac-9f36-8d5c671cd5ce Catch Basin 1 Farquhar Street Municipality 1526 Mary Street N Sarah Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

199 d4852b2f-515e-4888-99c2-22b16b4b83a0 Catch Basin 1 Farquhar Street Municipality 1526 Mary Street N Sarah Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

205 e4e0f21a-ad06-42bc-bfd8-0ccb20c96526 Catch Basin 1 Farquhar Street Municipality 1526 Mary Street N Sarah Street N 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

200 6599ce71-1423-4d25-8e48-f8311935f320 Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

201 4f9dc232-1e1c-4901-8383-883dbe29be2b Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

202 2c41c8a9-f036-4630-ab6e-f79ba5ab70aa Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

203 73f8a223-f642-440b-95a0-e6b0d7f4f2bd Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

208 379633da-acb5-48a5-8d1f-cd0841142021 Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

209 3869dcf1-9b2e-499b-8059-1717bbe101d9 Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

212 c173457d-f190-4fcd-8663-3a01eddb5dc3 Catch Basin 1 Farquhar Street Municipality 1527 Sarah Street N Austin Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

211 64dfba7b-810b-4496-ab42-7a037509eb26 Catch Basin 2 Farquhar Street Municipality 1519 Austin Street Abbey Lane 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

386 e75ed856-55e4-4b09-9e4b-609a7b6ba281 Catch Basin 1 Fernwood Drive Municipality 1124 Pratt Crescent (1st Intersection) 200m SE of Pratt Crescent (1st Intersection) 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

387 ffaecf98-359b-4ed9-bcb4-bd5f95ae6c50 Catch Basin 1 Fernwood Drive Municipality 1124 Pratt Crescent (1st Intersection) 200m SE of Pratt Crescent (1st Intersection) 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

388 795c7736-d031-4718-90ab-5d5bbd974039 Catch Basin 1 Fernwood Drive Municipality 1124 Pratt Crescent (1st Intersection) 200m SE of Pratt Crescent (1st Intersection) 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

389 981ecc47-28f1-4338-846a-016d7e805a2f Catch Basin 1 Fernwood Drive Municipality 1124 Pratt Crescent (1st Intersection) 200m SE of Pratt Crescent (1st Intersection) 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

384 aff97ac3-7ac4-4df4-980c-404a1fa275e6 Catch Basin 1 Fernwood Drive Municipality 1146 James Street Pratt Crescent 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

391 8d0546f0-f530-4b60-b7f4-51fa7f430fee Catch Basin 2 Fernwood Drive Municipality 1124 Pratt Crescent (1st Intersection) 200m SE of Pratt Crescent (1st Intersection) 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

140 8d6cbb88-8bda-4530-bd13-bfb3159293ae Catch Basin 1 First Street N Municipality 1182 Elder Street Winewood Avenue E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

143 219b76f8-f1fb-4bfe-b5e2-6d95d5ccf664 Catch Basin 1 First Street N Municipality 1182 Elder Street Winewood Avenue E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

583 17320ca0-741a-4bc1-bade-85b1022b4898 Catch Basin 1 First Street N Municipality 1182 Elder Street Winewood Avenue E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

108 a3bf1854-3516-4d1e-a07f-6bfc7fbf8fad Catch Basin 1 First Street N Municipality 1210 Brock Street Harvie Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

109 d3b7311b-44cb-405c-8807-2f43a3f88ec5 Catch Basin 1 First Street N Municipality 1210 Brock Street Harvie Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

110 91b7b353-5113-4b26-9a5c-0153725097d1 Catch Basin 1 First Street N Municipality 1210 Brock Street Harvie Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

147 cfad6479-49fe-465b-a306-551fbc5cbec1 Catch Basin 1 First Street N Municipality 1310 Victoria Street Elder Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

119 ffc29fb7-dfb9-4252-b954-44329b0bb126 Catch Basin 1 First Street N Municipality 1550 Harvie Street Church Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

123 65be5575-89dc-45d1-b32b-e741498117c2 Catch Basin 1 First Street N Municipality 1550 Harvie Street Church Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

125 0874d3a2-9526-4ee1-87b3-5b4ec27c0a28 Catch Basin 1 First Street N Municipality 1552 Church Street Victoria Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

129 e12cff61-d1b7-45bc-89ec-a9665435b3f4 Catch Basin 1 First Street N Municipality 1552 Church Street Victoria Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

145 426b857e-6aa3-4939-a967-25e6d467d169 Catch Basin 1 First Street N Municipality 1552 Church Street Victoria Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

150 04ca18af-7273-42d3-8bd2-5440ea0febb0 Catch Basin 1 First Street N Municipality 1552 Church Street Victoria Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

72 c2038861-6328-4a0a-ad4f-dace890afcb7 Catch Basin 1 First Street S Municipality 1183 David Street Veterans Way 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

73 ec2d392f-0e74-4c7c-979f-4d20bea723e1 Catch Basin 1 First Street S Municipality 1183 David Street Veterans Way 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

74 6f96417a-a662-4c80-8cae-6216950ea959 Catch Basin 1 First Street S Municipality 1183 David Street Veterans Way 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

75 9a6c71bb-b42f-4e23-b0db-1c2a543e411c Catch Basin 1 First Street S Municipality 1183 David Street Veterans Way 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

90 970eed96-46b3-41c1-8ccb-642b31f1de2d Catch Basin 1 First Street S Municipality 1211 Royal Street Sharpe Street E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

81 2c0ed7bd-2e6d-4168-8ca1-361ff3236e3d Catch Basin 1 First Street S Municipality 1311 Bishop Street David Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

83 c55355e4-c877-4c09-af17-34a2422e5c7b Catch Basin 1 First Street S Municipality 1311 Bishop Street David Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

63 ef3cbbd8-dfb4-48fb-ae81-1c5a21ffd0d1 Catch Basin 3 First Street S Municipality 1313 Violet Street Bethune Drive S 2003 50 37 13 2,623 682$ $1,941 $4,000 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

183 c96f6606-49b2-488c-a603-9f3738c201bf Catch Basin 1 Fraser Street Municipality 1038 Wagner Street Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

184 732d9ab5-d8ef-4a0d-a862-e9514edb78df Catch Basin 1 Fraser Street Municipality 1038 Wagner Street Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

181 6ead846f-f8e3-409e-aaf6-7b3334d3e7ed Catch Basin 1 Fraser Street Municipality 1039 Austin Street Louise Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

182 3a2bbe19-0c97-4bdb-819d-c24c6dbc508f Catch Basin 1 Fraser Street Municipality 1039 Austin Street Louise Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

192 acc09213-832c-480d-ba2e-1fd6c25165c2 Catch Basin 1 Fraser Street Municipality 1572 Louise Street Gateway Drive 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

553 28a42603-1a7d-4924-8d3e-ff819dca24a5 Catch Basin 1 Freeland Drive Municipality 1069 Thain Street W End 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

554 08d55c7b-e6cd-407f-afce-4548e3b35330 Catch Basin 1 Freeland Drive Municipality 1069 Thain Street W End 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

555 80825b5c-259c-4537-9607-fad14afd37e6 Catch Basin 1 Freeland Drive Municipality 1069 Thain Street W End 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

556 abef236e-0691-4299-a3b8-87ec5992ca98 Catch Basin 1 Freeland Drive Municipality 1069 Thain Street W End 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

557 4925ec8e-6139-4595-94df-b2b0ec7a0208 Catch Basin 1 Freeland Drive Municipality 1069 Thain Street W End 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

176 2952d02d-e0e3-49fc-9f02-ed68cd490a61 Catch Basin 1 Gateway Drive Municipality 1574 Fraser Street Lorne Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

179 012f8562-c44d-4622-827d-5c694e6e4e5a Catch Basin 1 Gateway Drive Municipality 1660 Grace Court End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

231 d8f8eb2a-6750-49d9-9e40-5b800e8fbfb6 Catch Basin 1 George Street Municipality 1060 Mary Street N Sarah Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

230 ac963351-6dcb-4f9b-bad6-6d03c3e9af8a Catch Basin 1 George Street Municipality 1061 Sarah Street N Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

233 01d017fe-4c41-4870-b875-ef3b53c2c353 Catch Basin 1 George Street Municipality 1215 Muskoka Road N John Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

234 d2175845-d268-4fa3-bd04-94c1131f9821 Catch Basin 1 George Street Municipality 1215 Muskoka Road N John Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

235 93ef5b07-7b9b-4d8c-897d-748524c153ef Catch Basin 1 George Street Municipality 1215 Muskoka Road N John Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

436 b76a7384-f10f-4aa3-9b55-a7267f324b21 Catch Basin 1 Grace Court Municipality 1659 Gateway Drive End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

271 aef4856e-96ba-4ce0-9edd-671901506b9b Catch Basin 1 Greavette Street Municipality 1001 Bay Street Brown Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

273 406b8528-46a0-408f-a260-f6eca9c0f61b Catch Basin 1 Greavette Street Municipality 1521 Brown Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

274 801fcc51-3f10-4a33-be74-f8e670b3daf0 Catch Basin 1 Greavette Street Municipality 1521 Brown Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

275 8f7cef76-d963-42cf-9ad1-89e68979d88b Catch Basin 1 Greavette Street Municipality 1521 Brown Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

276 b0dd0dbc-bdc5-4ad1-91eb-21bbd15a5ac2 Catch Basin 1 Greavette Street Municipality 1521 Brown Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

277 c1c2b33c-e266-4a8a-8031-3ac161a91fab Catch Basin 1 Greavette Street Municipality 1521 Brown Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

278 46794c7b-8623-4804-ac7e-5e0e60fe0833 Catch Basin 1 Greavette Street Municipality 1521 Brown Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

640 b1807ed2-1561-4316-8375-fcf337d63423 Catch Basin 1 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

2 a0ae71f9-0584-4c49-b446-2bbb3af8aa2c Catch Basin 2 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

4 04ccc681-b9fd-4e7c-8fa6-db1c81190b33 Catch Basin 2 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

5 f92345cc-fe1e-4599-a54f-bb5061e8bcb7 Catch Basin 2 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

6 092141a7-36d6-4554-9355-5176caf26ed9 Catch Basin 2 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

7 4e242db3-1b73-41be-a7b8-5d69f263c38b Catch Basin 2 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

8 1510dbb2-de87-4e54-a766-af296adf5f2d Catch Basin 2 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

43 d37210a1-9a77-48ff-8a0d-65136401d2bf Catch Basin 3 Hahne Drive Municipality 1241 Pineridge Gate Kingswood Drive 1986 50 20 30 1,535 921$ $614 $4,000 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

118 d6f05d38-24cc-4721-a934-023ab167d683 Catch Basin 1 Harvie Street Municipality 1242 Muskoka Road N First Street N 1999 50 33 17 1,381 470$ $911 $2,500 7 7 Good Unlikely Minor L 1 2044 10 2049 2049 2099 33 0 2049 2049 2099 33

122 079d8546-c988-4b5b-bef6-ec85aca8ee53 Catch Basin 1 Harvie Street Municipality 1242 Muskoka Road N First Street N 1999 50 33 17 1,381 470$ $911 $2,500 7 7 Good Unlikely Minor L 1 2044 10 2049 2049 2099 33 0 2049 2049 2099 33

124 f9550bd6-bac1-4fca-887b-4c3582df333e Catch Basin 1 Harvie Street Municipality 1242 Muskoka Road N First Street N 1999 50 33 17 1,381 470$ $911 $2,500 7 7 Good Unlikely Minor L 1 2044 10 2049 2049 2099 33 0 2049 2049 2099 33

59 3d428e23-0580-42ef-9f40-8e872752c30a Catch Basin 3 Hedgewood Lane Municipality 1247 Twigs End Pineridge Gate 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

60 25956f41-0113-4b5f-92b1-d53ca3e49584 Catch Basin 3 Hedgewood Lane Municipality 1247 Twigs End Pineridge Gate 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

62 4211131e-db73-4e66-9e29-49ea083a132e Catch Basin 3 Hedgewood Lane Municipality 1248 Pineridge Gate Pinedale Road 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

604 0ea727ce-60ca-41ae-86cc-8f991ff3203e Catch Basin 1 Hewitt Street Municipality 1009 Highway 11 N Sprunt Lane 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

91 032d1c9a-da5a-428d-b36e-cfa407fd636c Catch Basin 1 Hotchkiss Street Municipality 1203 Muskoka Road S John Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

320 d369387b-2bea-4ac9-ba9c-487ae6e1457b Catch Basin 1 Hotchkiss Street Municipality 1203 Muskoka Road S John Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

322 5dad8a73-94f8-4255-b35a-c6c98e60e942 Catch Basin 1 Hotchkiss Street Municipality 1203 Muskoka Road S John Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

316 3a697761-f973-49db-89a8-e8345b494d77 Catch Basin 1 Hotchkiss Street Municipality 1249 John Street S Mary Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

317 835e94ab-6719-4252-a301-f7d7803a1d3c Catch Basin 1 Hotchkiss Street Municipality 1249 John Street S Mary Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

319 0ccba75a-3f98-4441-a8f1-728b080b9191 Catch Basin 1 Hotchkiss Street Municipality 1249 John Street S Mary Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

308 c18d48c5-3cd6-4e70-a473-ea5e2e2ef89d Catch Basin 1 Hotchkiss Street Municipality 1250 Mary Street S Sarah Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

314 e4e7e2c8-d799-4bd3-9f96-664c78d4d3f7 Catch Basin 1 Hotchkiss Street Municipality 1250 Mary Street S Sarah Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

323 936a4023-2f2e-4f8a-983c-c51df78fa021 Catch Basin 1 Hotchkiss Street Municipality 1250 Mary Street S Sarah Street S 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

306 c8a63edf-1aca-4d2f-a7dc-5fc818dfec23 Catch Basin 1 Hotchkiss Street Municipality 1251 Sarah Street S Wanda Miller Road 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

307 4cb9929f-f643-4f97-a122-034cea946bb9 Catch Basin 1 Hotchkiss Street Municipality 1251 Sarah Street S Wanda Miller Road 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

309 06c55d18-7f25-4cc3-a8dc-c80bfbbe4fda Catch Basin 1 Hotchkiss Street Municipality 1251 Sarah Street S Wanda Miller Road 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

310 a88937d7-31c9-426e-be3e-aa9fcd42af9c Catch Basin 1 Hotchkiss Street Municipality 1251 Sarah Street S Wanda Miller Road 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

311 921d1d43-8e11-4f47-90ae-b3a2ce9dd8d4 Catch Basin 1 Hotchkiss Street Municipality 1252 Wanda Miller Road End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

281 b6018faa-3934-4386-9eae-0978fcb93422 Catch Basin 1 Hughson Street Municipality 1226 Sarah Street N Bay Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

283 6c9cf3b5-7b18-48f2-bb76-35bff3176c31 Catch Basin 1 Hughson Street Municipality 1204 John Street N Mary Street N 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

282 ce8a0357-3cb5-47c0-a3cc-1313d5f22887 Catch Basin 1 Hughson Street Municipality 1225 Mary Street N Sarah Street N 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

280 7fcb76f2-b8d8-45cd-9904-f55b535d689d Catch Basin 1 Hughson Street Municipality 1226 Sarah Street N Bay Street 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

241 6fb9e7f5-18b7-482f-bd0b-e1870cc4034c Catch Basin 1 Isaac Street Municipality 1135 Muskoka Road N John Street N 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

242 1a7f3b49-b186-4eed-977a-e4e74ac42bee Catch Basin 1 Isaac Street Municipality 1135 Muskoka Road N John Street N 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

243 df77edc0-659e-40ea-93a5-0b3b29a75e56 Catch Basin 1 Isaac Street Municipality 1135 Muskoka Road N John Street N 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

244 a4753e7c-7204-4903-a248-e3922819e476 Catch Basin 1 Isaac Street Municipality 1135 Muskoka Road N John Street N 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

236 4b2e8f17-6372-4fde-807e-c43274b224e0 Catch Basin 1 Isaac Street Municipality 1172 Sarah Street N End 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

237 acc0a5a0-90cf-4736-9dc5-2adfe8d75401 Catch Basin 1 Isaac Street Municipality 1172 Sarah Street N End 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

238 e742f51a-be89-4302-8b48-0acd39bd12d5 Catch Basin 1 Isaac Street Municipality 1172 Sarah Street N End 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

383 1eca0c88-ff55-4e01-b38d-d7d9806e920b Catch Basin 1 James Street Municipality 1255 347m W of John Street S Fernwood Drive 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

402 590b6a82-6342-4a85-9e62-0889be30028e Catch Basin 1 James Street Municipality 1256 Fernwood Drive North Muldrew Lake Road 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

87 5265bec1-c732-4a8d-8ccb-def9eb41e57a Catch Basin 1 James Street Municipality 1320 Muskoka Road S John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

377 14c78c98-efbf-4bfd-bfa7-6e8db3f668b9 Catch Basin 1 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

378 b56387bc-813c-4057-b1f8-d1ebede8f805 Catch Basin 1 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

379 e1dcb4e4-8596-4375-be75-08a152910a8d Catch Basin 1 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

380 0ec59733-357e-4eb1-80dc-61336212b54a Catch Basin 1 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

381 1d67d3cb-93b2-4f03-ab55-8e6da8ef83d5 Catch Basin 1 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

382 78135f10-5d37-41b4-912e-1bf6945ada7c Catch Basin 1 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

338 e04c4bbb-5f50-47e8-868f-64e7d15f79cd Catch Basin 2 James Street Municipality 1320 Muskoka Road S John Street S 1978 50 12 38 741 563$ $178 $3,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

336 ca5fc5db-d2c5-4354-aa50-04da449d7ae0 Catch Basin 2 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 741 563$ $178 $3,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

337 f7f6a27c-5e09-469c-9b4b-447628df6b59 Catch Basin 2 James Street Municipality 1698 John Street S 347m W of John Street S 1978 50 12 38 741 563$ $178 $3,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

169 f1552a6a-7310-4e31-ad0d-da0e5586f1c6 Catch Basin 1 John Street N Municipality 1028 Winewood Avenue W Farquhar Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

217 2dfeea62-50f1-40c1-abb5-657a1a1af35f Catch Basin 1 John Street N Municipality 1028 Winewood Avenue W Farquhar Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

249 a1506048-ed8a-4b7f-b8e5-3c7904da0afa Catch Basin 1 John Street N Municipality 1044 Peter Street Isaac Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

250 94c5419e-c981-4453-aa29-1056c8741e0b Catch Basin 1 John Street N Municipality 1044 Peter Street Isaac Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

321 2f27c934-7a1b-4cc9-8515-3138a043c588 Catch Basin 1 John Street S Municipality 1031 Hotchkiss Street Bay Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

326 f5446c49-3de8-4b29-bdc7-c2bf8221e645 Catch Basin 1 John Street S Municipality 1033 Hotchkiss Street Sharpe Street W 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

331 59fa3422-a789-4032-b835-bf1d213d1ec2 Catch Basin 1 John Street S Municipality 1035 Sharpe Street W Phillip Street W 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

332 4abc1a29-6d9c-4a73-aefd-7e1760fde61f Catch Basin 1 John Street S Municipality 1035 Sharpe Street W Phillip Street W 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

334 57c2ab53-61c0-4d15-af10-7ee199c31d17 Catch Basin 1 John Street S Municipality 1043 Phillip Street W James Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

333 b6342ff5-cc07-4387-bea4-6757a7df95c4 Catch Basin 2 John Street S Municipality 1043 Phillip Street W James Street 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

335 2a33a098-de01-4941-ae7a-2d73fac32f66 Catch Basin 2 John Street S Municipality 1045 James Street Ridge Road 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

340 668179f1-c488-4039-a231-be37947c59fc Catch Basin 2 John Street S Municipality 1047 Ridge Road End 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

464 3a54ce2c-5374-4a75-93a7-aec6601a3f83 Catch Basin 1 Jones Road Municipality 1543 Muskoka Beach Road Industrial Drive 1995 50 29 21 1,272 534$ $738 $2,500 6 6 Average Possible Minor M 2 2040 10 2045 2045 2095 29 0 2045 2045 2095 29

545 89c7a447-521a-4a7a-b7d4-0a3424f61c79 Catch Basin 1 Jones Road Municipality 1543 Muskoka Beach Road Industrial Drive 1995 50 29 21 1,272 534$ $738 $2,500 6 6 Average Possible Minor M 2 2040 10 2045 2045 2095 29 0 2045 2045 2095 29

546 50e12907-8579-4cd5-9a88-7283d22c2eb0 Catch Basin 1 Jones Road Municipality 1543 Muskoka Beach Road Industrial Drive 1995 50 29 21 1,272 534$ $738 $2,500 6 6 Average Possible Minor M 2 2040 10 2045 2045 2095 29 0 2045 2045 2095 29

3 44ed9a66-06c4-4489-a738-dffdc654f48f Catch Basin 2 Kelly Drive Municipality 1300 Pinedale Road Pineridge Gate 2006 50 40 10 2,748 550$ $2,198 $3,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

41 15f44f21-addc-475f-a1e8-d3963637ff2c Catch Basin 3 Kelly Drive Municipality 1300 Pinedale Road Pineridge Gate 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

42 38fec5e5-8bba-4c68-b55c-7416ca2c430a Catch Basin 3 Kelly Drive Municipality 1300 Pinedale Road Pineridge Gate 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

550 a49e303c-e09c-4dc3-92e4-7a0e04af534e Catch Basin 1 Kingbrook Court Municipality 1301 Thain Street W End 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

551 0e164395-1ef4-42b6-8b6b-7fbb4642e743 Catch Basin 1 Kingbrook Court Municipality 1301 Thain Street W End 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

552 d5494a7b-3de1-435c-836f-c536a5443952 Catch Basin 1 Kingbrook Court Municipality 1301 Thain Street W End 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

549 92f9ed08-4d4c-4bec-b67a-e4b62fa3d521 Catch Basin 3 Kingbrook Court Municipality 1301 Thain Street W End 2009 50 43 7 3,603 504$ $3,099 $4,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

10 2bb0337d-6d17-49f6-9a77-cc30fa130f2e Catch Basin 2 Kingswood Drive Municipality 1212 Pinegrove Street Crescent Drive 1989 50 23 27 1,714 926$ $788 $3,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

11 12ec0104-1086-4a4d-ad89-fa48dee80e73 Catch Basin 3 Kingswood Drive Municipality 1212 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

12 22c889a6-8923-401e-83b6-3e570fc5f8d6 Catch Basin 3 Kingswood Drive Municipality 1212 Pinegrove Street Crescent Drive 1989 50 23 27 1,959 1,058$ $901 $4,000 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

152 6a74df78-e0e4-4fa5-b81c-973af15ebc36 Catch Basin 1 Lakeview Avenue Municipality 1302 Vincent Avenue Knister Road 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

155 a0b589c6-b25b-4bc3-a20f-072c26a103b5 Catch Basin 1 Lakeview Avenue Municipality 1302 Vincent Avenue Knister Road 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

156 a49d1e71-8991-4fbb-b24f-20abd05e27ad Catch Basin 1 Lakeview Avenue Municipality 1302 Vincent Avenue Knister Road 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

157 5b5cb0f0-5031-4dfb-9eaf-1af5f64a44ee Catch Basin 1 Lakeview Avenue Municipality 1302 Vincent Avenue Knister Road 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

158 087592ad-d737-4b05-8c5a-d48aefe1730e Catch Basin 1 Lofty Pines Drive Municipality 1136 Lofty Pines Crescent Muskoka Beach Road 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

159 cda0def8-a4fc-4022-9147-9e87f10dc1fb Catch Basin 1 Lofty Pines Drive Municipality 1136 Lofty Pines Crescent Muskoka Beach Road 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

172 db360003-0ce0-47a4-adc9-0410e9b29226 Catch Basin 1 Lorne Street Municipality 1328 Segwun Boulevard Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

173 b7568812-2d12-45fe-996d-2df5d06cd02c Catch Basin 1 Lorne Street Municipality 1328 Segwun Boulevard Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

174 cb26ad9e-c8c7-49b1-9ef8-cab21c86504f Catch Basin 1 Lorne Street Municipality 1328 Segwun Boulevard Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

177 cb9950ee-4ff1-4c84-9da8-32e36c680fae Catch Basin 1 Lorne Street Municipality 1331 Gateway Drive End 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

178 8f90e85f-f6b7-40e4-b9e1-86e6548f0014 Catch Basin 1 Lorne Street Municipality 1331 Gateway Drive End 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

194 e411e73f-bdc9-4444-bc04-79e7e42b7e32 Catch Basin 1 Louise Street Municipality 1332 Wagner Street Fraser Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

180 986f4c01-e386-4fa7-b074-a9b107981f68 Catch Basin 1 Louise Street Municipality 1333 Fraser Street Lorne Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

191 08e13a58-a098-42ca-abcb-032e6804ea84 Catch Basin 1 Louise Street Municipality 1333 Fraser Street Lorne Street 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

68 671bcf78-a74b-4710-978d-b9f15304d3da Catch Basin 1 Main Street Municipality 1254 First Street S Bethune Drive S 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

519 f06c18ad-6153-422a-a955-d3c5985d582f Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

520 bd128522-d4e7-4034-8fa1-ade7513ef51b Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

521 629030a1-19a5-4093-82b8-11633e247476 Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

522 d1ee9582-c699-470e-82ff-a830e09ec545 Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

523 9cbcdd26-b02a-42d3-bd51-a10b469fa045 Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

524 494cce23-7ee4-49d9-bfb3-e7f9c580739b Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

525 676a4be1-1783-4000-a28f-82f63299833d Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

526 441815b4-001e-408c-b4cf-c84187ba84ab Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

528 b746caa2-5427-40e9-b4e4-bea0dd024338 Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

529 c11737be-502e-48ac-a381-2e451f82f40b Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

530 1a1a3695-eb87-4614-89c2-f805348487b3 Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

531 113e45c4-de17-4477-8b2c-166cd7c73c89 Catch Basin 1 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

534 42cf01c3-7e8a-46b9-a546-53159d8742a3 Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

535 ca5a862e-ceff-40dd-8b5b-ab5731d4c137 Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

536 c78915e8-1a2c-4188-8ffa-4e9462216cdb Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

537 b9c539fc-fc8d-44b0-aca9-2bbf9cebbe6b Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

538 44f1a1a7-93b1-418d-bcc9-881159ceb65f Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

539 64c07a50-0347-4661-ad0d-3a4c432dd4ec Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

540 4472b6b4-8850-4430-8e01-f7fea7450086 Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

541 06a0c871-3a3c-43af-a33a-7b41376fd2c6 Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

542 62a4837e-0e6d-4938-91a7-56cb9dbe8c83 Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

543 398a511c-cb56-4770-b439-b3889a0189e6 Catch Basin 1 Maple Heights Drive Municipality 1132 Maple Heights Road End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

527 fda51123-e92f-43b1-8770-9a55b0f0b11d Catch Basin 2 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 2,748 550$ $2,198 $3,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

532 efa7006a-9e3f-4b7a-95b1-679e0564e634 Catch Basin 2 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 2,748 550$ $2,198 $3,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

533 c5a22a70-568f-4c75-b391-bd5f5023fc98 Catch Basin 2 Maple Heights Drive Municipality 1131 Maple Heights Road End 2006 50 40 10 2,748 550$ $2,198 $3,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

515 b7d8de88-930d-4e9a-87bb-be7f77fed698 Catch Basin 1 Maple Heights Road Municipality 1133 Muskoka Beach Road Maple Heights Drive 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

516 9f6ccabc-50a1-437a-8696-8b1d5981b3d7 Catch Basin 1 Maple Heights Road Municipality 1133 Muskoka Beach Road Maple Heights Drive 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

517 f2732176-607b-406c-9281-ca748c733836 Catch Basin 1 Maple Heights Road Municipality 1133 Muskoka Beach Road Maple Heights Drive 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

518 fdce1e8e-ab5b-4d6e-9f16-529db5e28038 Catch Basin 1 Maple Heights Road Municipality 1133 Muskoka Beach Road Maple Heights Drive 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

365 3def4b90-7dc7-4958-95d4-eb5da766856d Catch Basin 1 Margaret Street Municipality 1308 Muskoka Road S Clarence Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

367 c722ed7b-dd7d-43b9-916e-fbf912ade70b Catch Basin 1 Margaret Street Municipality 1309 George Beard Lane Clarence Street 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

279 2eac0892-e0e8-4441-8ed9-991b60319b9f Catch Basin 1 Mary Street N Municipality 1278 Brown Street Peter Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

254 76d6b4a1-52f8-46c2-bcf3-6a66831cab91 Catch Basin 1 Mary Street N Municipality 1279 Peter Street Isaac Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

232 f09c6d56-75d8-4646-b834-7171e728d5af Catch Basin 1 Mary Street N Municipality 1280 Isaac Street George Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

239 a416e42f-b873-47cd-99e3-3395eb759523 Catch Basin 1 Mary Street N Municipality 1280 Isaac Street George Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

240 a38c4e60-6e55-455f-a270-4e52b73289c2 Catch Basin 2 Mary Street N Municipality 1279 Peter Street Isaac Street 1983 50 17 33 1,170 772$ $398 $3,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

315 f072e5bf-6532-4fe9-bc49-442e57d0a4e1 Catch Basin 1 Mary Street S Municipality 1276 Hotchkiss Street Sharpe Street W 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

318 58e10219-77c3-41f9-8627-9881fd02a57c Catch Basin 1 Mary Street S Municipality 1349 Bay Street Hotchkiss Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

563 451f01c4-5480-4454-88bb-33084d117264 Catch Basin 1 Mckenzie Street Municipality 1189 Catherine Street W Palmer Drive 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

432 3d601fc2-8df6-430d-bd97-bd3fbb7d2d58 Catch Basin 1 Mcpherson Street Municipality 1287 Readman Street Private Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

435 ec6a39f6-f925-4066-8350-948b0533e296 Catch Basin 1 Mcpherson Street Municipality 1287 Readman Street Private Street 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

605 58492e2b-2edf-4ac2-9321-77d59ee6d84a Catch Basin 1 Merkley Road Municipality 1148 Barkway Road Fire Route A1 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

113 9534bf23-7689-4baf-b643-f344b6e96eb4 Catch Basin 1 Moody Drive Municipality 1190 Bethune Drive N End 2002 50 36 14 1,581 443$ $1,138 $2,500 7 7 Good Unlikely Minor L 1 2047 10 2052 2052 2102 36 0 2052 2052 2102 36

407 6060ce50-0af0-4803-b862-632accea2d60 Catch Basin 1 Muskoka Bay Boulevard Municipality 1655 North Muldrew Lake Road Westwind Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

616 2eef7120-2282-46d1-93cb-0eebace1f753 Catch Basin 1 Muskoka Bay Boulevard Municipality 1655 North Muldrew Lake Road Westwind Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

617 7f540074-e65f-458b-a02b-abd39c01ebd1 Catch Basin 1 Muskoka Bay Boulevard Municipality 1655 North Muldrew Lake Road Westwind Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

618 69df6451-7a09-4038-82ce-b826393b4477 Catch Basin 1 Muskoka Bay Boulevard Municipality 1655 North Muldrew Lake Road Westwind Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

619 a264cd1e-42d4-4c2c-b5dc-3a26160ac3f8 Catch Basin 1 Muskoka Bay Boulevard Municipality 1655 North Muldrew Lake Road Westwind Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

620 23ec4d90-09f9-47cf-85cd-eb64daea2769 Catch Basin 1 Muskoka Bay Boulevard Municipality 1655 North Muldrew Lake Road Westwind Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

621 73be9f59-2f15-4334-81bb-17b15610ed39 Catch Basin 1 Muskoka Bay Boulevard Municipality 1656 Westwind Court Baypoint Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

622 8d4fae06-e6f3-4e11-8f68-7a9701c1784a Catch Basin 1 Muskoka Bay Boulevard Municipality 1656 Westwind Court Baypoint Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

623 e3d04ac1-6f5b-434f-8591-72597dc2412a Catch Basin 1 Muskoka Bay Boulevard Municipality 1656 Westwind Court Baypoint Court 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

624 4ce5259f-9234-486b-8d31-1ea0affe7db1 Catch Basin 1 Muskoka Bay Boulevard Municipality 1657 Baypoint Court End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

625 ae2d8cb8-6056-4fbc-9007-23153eef0d50 Catch Basin 1 Muskoka Bay Boulevard Municipality 1657 Baypoint Court End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

630 ef1e5fde-96a6-4a46-ab29-316a30b1908f Catch Basin 1 Muskoka Bay Boulevard Municipality 1657 Baypoint Court End 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

629 b3f4939e-470a-4861-9865-b53dd368c673 Catch Basin 2 Muskoka Bay Boulevard Municipality 1656 Westwind Court Baypoint Court 2010 50 44 6 3,211 385$ $2,826 $3,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

631 465abe3a-4a35-4cb4-a364-8a62ce2718e6 Catch Basin 2 Muskoka Bay Boulevard Municipality 1657 Baypoint Court End 2010 50 44 6 3,211 385$ $2,826 $3,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

477 597c276b-01b3-4ac2-96b4-e5f914ab1ecc Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

478 8d00a029-a534-4b29-abba-4c1f05076e69 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

479 8cdca585-f652-413d-ae35-bfe4773ef8a9 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

483 203e3ebb-43d1-4484-8781-f5329ac45502 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

484 f63ad032-c675-45f7-9a11-3841cbcaf724 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

485 75837b38-5db8-4cfb-b136-4f05895c81ce Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

486 68cb2a56-867b-47b4-94ba-ccb8e37c9988 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

487 17a443cb-2943-4e3d-8ad1-986529d16548 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

488 2a54521b-87a9-4e08-929b-d9d4589f6d8a Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

489 da72fe75-f210-4f19-9da4-d3b8206ed122 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

490 99d31ba1-e9e1-4777-a577-c8e80ed196bd Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

493 3e39121f-4253-47ee-a61c-90bc6d78c788 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

494 3af0ecf3-81bf-4755-9401-2e9607cb6c58 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

495 2329c933-6cfb-4f26-a181-aa9319359f57 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

496 1a107c9f-e993-437b-8dd2-23c42f23567f Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

497 f3fcb0f9-4a39-4a3e-a858-5c4f6bb1a816 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

503 0e6f6f46-fd69-4f71-b603-6e04a6ce4191 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

504 063af84b-5061-440a-a18b-77ee84bcabfa Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

505 8a1b040a-caad-4fb0-ab0f-df4414c22a22 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

506 e5c760eb-2cb1-4b54-b472-a3b8394df121 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

507 7b0a32f2-59e0-45df-a6e3-d06d64d741c5 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

508 f9931c3d-3727-4bb9-8f2e-6f99ae4a1433 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

509 cbbfc5c7-d041-4af9-924b-b2ffa2290247 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

510 ae76b190-ac71-4ee2-a154-7a0679324f12 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

511 7629ed4e-4011-4c68-8c72-62381fc845a0 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

513 0a243be4-8a74-4646-a5c4-1a8c89ad6288 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

514 f6419b93-4af8-4a4e-9d54-b1cfd2fc8959 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

469 576ed682-b751-4c94-8586-e9d044531766 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

470 7becfcea-bd3a-45b1-95e0-47124b801bdd Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

471 34872c5c-22bd-4a8e-ae02-4509eece1fab Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

472 e85958e6-b7cf-442a-bd92-73ccdf8b0cb5 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

473 de7aa2ae-bdfa-4180-af39-a6b1c65548a6 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

474 5e5ae4f3-8f0b-47c8-b147-973a6dcb02df Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

475 70ba7535-823c-4e49-8b8d-1d1ef0ab5d08 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

161 eec34fc9-cd45-4959-80c8-324117cc7e1e Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

162 d82e71f6-1b24-44d9-95e7-a61b3cdeeeee Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

437 f95bfe18-0a5a-41c3-8741-63a7d8ecbf92 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

438 c7c12009-7f41-46e3-835c-805b0944b36e Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

439 196cd097-ff63-456d-ba80-07ba9893cc1b Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

440 2da9ec01-7d5a-48af-8e1d-6d79030f1abd Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

441 3b432562-a5dd-4213-99a6-b53e931050d1 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

442 59831f44-e0af-4da2-a1ab-78fa519e0cd2 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

443 9e79774c-c650-4485-9325-9eb73805bda3 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

445 401827c4-8cf0-4530-b129-f5eda0b90087 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

446 ff16feab-b462-4bbe-8573-0b6f0a7a10f9 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

447 4cb43da9-05dc-4ecf-9919-44203eff1a5d Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

448 efc70f0b-d208-49b7-bd9c-c054be4e49b6 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

454 da827163-d732-420b-8e47-18dea9e6fa58 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

455 53c538d9-198d-4e40-8f4e-d64ed88b6f60 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

456 d13d6f53-9be2-4dae-9fce-412b33de4b98 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

457 24094ca4-1599-4b9e-9341-969646f111f6 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

458 ed488407-7414-4002-9e41-d1646adcc649 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

459 c60be63b-86a8-47bb-a70d-14bd1101b812 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

460 4d6d598a-e084-4293-8bc6-d6d89aa28725 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

461 2f6ba83a-4562-4639-97aa-1996da589940 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

462 b04be860-228d-402f-bddd-c76191a08e47 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

463 0146b804-a37b-4e03-8044-9561fd812f2c Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

465 43b4a04d-5f6f-479e-a0f0-aa73d9398054 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

466 b503b1f5-1ef3-4765-a8e6-31e881ef35f3 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

467 d8251b6f-14c5-4e81-8c63-4fa15162cad9 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

468 bba79d50-be4e-44e9-af8b-e0fba7d23cc4 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

160 e795d9ee-9092-47a9-a945-577de266724d Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

449 49c85da5-0e27-4c95-aebb-87cbda48ced8 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

450 d3b9a19a-dccb-4041-8c7a-86a8660e37db Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

451 3ff51075-0d5c-4117-b3da-d1a8adfddb09 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

452 92e3275f-050c-430c-a737-378227e1d390 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

453 b8a87202-7f72-49ed-bb4b-66c44231cfe0 Catch Basin 1 Muskoka Beach Road (Muskoka Road 17) County/Region - - 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

127 5140dbbf-d33f-4549-b2bf-1dfe20a3a84a Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

349 2e3ccdd7-087d-428b-b555-b720618e4cae Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

126 78b43fcf-a4e1-4f2d-a405-29c11b984afc Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

247 e2b79a6e-98bb-42cb-b214-0820c06b0b63 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

246 3c8004ec-8bc8-49a2-849a-40f2bad3dc7e Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

142 05b136d3-703d-49ea-9d0a-aef982ff7858 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

141 25ea3b64-d744-4b3b-8a0c-dd0caf515121 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

164 0b2963a8-5baf-4f8b-9386-c094eef2b550 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

163 809d8a7f-f1fd-460a-b85f-2365b91a8ef5 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

167 221a94fd-a96a-40de-8ff6-e2cf6be1eb29 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

120 957611cf-d476-4e0c-9e26-424f0c1d62c8 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

121 b00a0ced-0a1b-4e15-84d5-df4e2948ccac Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

350 d3ff3a37-489d-43fc-9b5f-cf3650c13da9 Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

352 78ebb70d-9ff1-4967-a77c-9b45724d701c Catch Basin 1 Muskoka Road N (Muskoka Road 18) County/Region - - 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

92 77dec70e-b2ba-4aeb-b38c-2c1006f6cbe3 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

327 922d5455-dab8-4ecd-a0e9-94f51866a601 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

89 993c2182-6bbb-46f5-b220-9c0589d1542e Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

86 4f12de39-ce02-425e-8550-a00bd5d9ecfd Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

76 ffc65de0-6eba-4bde-ab39-d3df67dbf397 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

77 8843a4cd-a8bc-4edd-b063-9d0459a34273 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

353 41fa0a4e-3344-49d1-8973-d167990b2293 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

66 1eaf84ad-f738-4777-8b9c-ef249099d0c2 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

67 5cccc9f3-f4bb-41cd-870f-62fe0e7a9b5c Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

354 c130a68d-897d-4eea-bb9b-f6ecdbc0289f Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

355 e7ed962d-cd88-47ee-960f-d4c2ef5170aa Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

356 6d92fbb8-a475-4895-8d56-31fc49470fbe Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

64 e6d5ebd4-3aa7-4cf1-8cfe-3cb7a7881c5d Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

65 f2c67973-4612-49b2-b750-27bcec12312a Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

357 44f2f755-57ed-45a9-a120-024fe6274db6 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

359 c804f3ec-2adb-4439-b7e2-90305a54c71e Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

360 39e1e5e6-4881-4807-9005-cde20b0f8ddc Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

351 fd813774-6781-448d-9950-e78fac2f0f0f Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

361 5b16952b-b4b5-461d-bddf-bef6ad71d909 Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

366 7cc84e1c-1034-46de-bdf3-d6dbca73528e Catch Basin 1 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

328 77d9fe20-91c4-4ac5-89ce-f4773f9f5244 Catch Basin 2 Muskoka Road S (Muskoka Road 18) County/Region - - 2010 50 44 6 3,211 385$ $2,826 $3,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

358 6d719dda-b0fd-486b-97c7-f50b2a4ad9b8 Catch Basin 1 Nelson Street Municipality 1016 Muskoka Road S Clarence Street 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

603 1e0198e8-552f-4535-a4ce-ec1f9e868255 Catch Basin 1 North Kahshe Lake Road Municipality 1703 95m E of Nagaya Drive South Sunny Crescentest Road 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

602 98ca49d4-3455-4f1f-b14a-7c3f5e9e414d Catch Basin 2 North Kahshe Lake Road Municipality 1358 Nagaya Drive 95m E of Nagaya Drive 2005 50 39 11 2,575 567$ $2,008 $3,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

403 7aa37519-fd15-4f05-abb5-4c069bf1543f Catch Basin 1 North Muldrew Lake Road Municipality 1665 James Street Muskoka Bay Boulevard 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

404 07336ab8-e06a-4d53-8c80-7fc9073fecb8 Catch Basin 1 North Muldrew Lake Road Municipality 1665 James Street Muskoka Bay Boulevard 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

405 6511d6df-c339-49cd-8da2-3b01a9f4a722 Catch Basin 1 North Muldrew Lake Road Municipality 1665 James Street Muskoka Bay Boulevard 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

406 453018ee-e49f-450c-8bff-a2821ad4f92f Catch Basin 1 North Muldrew Lake Road Municipality 1665 James Street Muskoka Bay Boulevard 2005 50 39 11 1,840 405$ $1,435 $2,500 8 8 Good Unlikely Minor L 1 2050 10 2055 2055 2105 39 0 2055 2055 2105 39

547 447d37ec-d35e-41d7-88db-1b548492f527 Catch Basin 1 Oakwood Drive Municipality 1192 Muskoka Beach Road End 1984 50 18 32 861 551$ $310 $2,500 4 4 Poor Likely Minor M 2 2029 10 2034 2034 2084 18 0 2034 2034 2084 18

548 9cc43ff6-f60b-4820-9d64-f969a55871ea Catch Basin 1 Oakwood Drive Municipality 1192 Muskoka Beach Road End 1984 50 18 32 861 551$ $310 $2,500 4 4 Poor Likely Minor M 2 2029 10 2034 2034 2084 18 0 2034 2034 2084 18

444 f51f5014-27a0-41fb-9f00-870bc87c011e Catch Basin 1 Old Muskoka Road Municipality 1468 Muskoka Road N Muskoka Beach Road 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

561 242b4e22-caa1-4e2e-9751-e2a5f0f7cfdd Catch Basin 1 Palmer Drive Municipality 1473 Mckenzie Street End 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

562 4b7e8ce4-401d-4d2b-bc42-000527bc854a Catch Basin 1 Palmer Drive Municipality 1473 Mckenzie Street End 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

22 c993b4e6-feb6-4eb5-a78c-0848603b15a1 Catch Basin 3 Park Lane Municipality 1555 Pinegrove Street Crescent Drive 2009 50 43 7 2,252 315$ $1,937 $4,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

23 0cea72aa-4e24-4f3c-bb3a-81b61a5f8b24 Catch Basin 3 Park Lane Municipality 1555 Pinegrove Street Crescent Drive 2009 50 43 7 2,252 315$ $1,937 $4,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

245 08176617-7e96-4dea-891a-562174d7db55 Catch Basin 1 Peter Street Municipality 1556 Muskoka Road N John Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

251 1cc220b7-d703-4352-8530-672e65ec9498 Catch Basin 1 Peter Street Municipality 1557 John Street N Mary Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

252 537682d5-e94c-4b99-8a2b-6038d93dd04a Catch Basin 1 Peter Street Municipality 1557 John Street N Mary Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

253 6c3f591a-afdb-42f7-a9e3-69aceb240bda Catch Basin 1 Peter Street Municipality 1557 John Street N Mary Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

255 e3f6f5f3-fa12-4ee6-83f0-592be1d04b96 Catch Basin 1 Peter Street Municipality 1557 John Street N Mary Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

256 009bd5a3-30bc-4f36-8a8e-ed91d241f457 Catch Basin 1 Peter Street Municipality 1558 Mary Street N Sarah Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

257 3c875fce-c01d-477e-83e2-588780af614f Catch Basin 1 Peter Street Municipality 1558 Mary Street N Sarah Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

258 bb3f5449-ff88-4217-a9bb-0c48dcc84cc9 Catch Basin 1 Peter Street Municipality 1558 Mary Street N Sarah Street N 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

248 05b23297-2dc3-444b-a456-0eb3e06984c1 Catch Basin 2 Peter Street Municipality 1556 Muskoka Road N John Street N 1990 50 24 26 1,757 914$ $843 $3,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

84 06073622-d484-47cb-a6f5-4e5c6078fb11 Catch Basin 2 Phillip Street E Municipality 1389 Muskoka Road S First Street S 1987 50 21 29 1,492 865$ $627 $3,500 4 4 Poor Likely Minor M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

45 440f1df8-cdd8-4bc8-8c50-c0bad6048f99 Catch Basin 3 Phillip Street E Municipality 1394 Fourth Street Sixth Street 1987 50 21 29 1,705 989$ $716 $4,000 4 4 Poor Likely Minor M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

46 fa0c285c-3541-4613-8ae7-4875ba5bc6e1 Catch Basin 3 Phillip Street E Municipality 1394 Fourth Street Sixth Street 1987 50 21 29 1,705 989$ $716 $4,000 4 4 Poor Likely Minor M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

47 fc52e3a4-4804-4e24-8e5e-f2366d3bc37f Catch Basin 3 Phillip Street E Municipality 1394 Fourth Street Sixth Street 1987 50 21 29 1,705 989$ $716 $4,000 4 4 Poor Likely Minor M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

329 178a8b21-3642-462d-bc5e-c1a785621290 Catch Basin 1 Phillip Street W Municipality 1390 Muskoka Road S John Street S 1987 50 21 29 1,066 618$ $448 $2,500 4 4 Poor Likely Minor M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

330 ffd8ed29-b060-46ff-9ddd-f04b6d5242db Catch Basin 1 Phillip Street W Municipality 1390 Muskoka Road S John Street S 1987 50 21 29 1,066 618$ $448 $2,500 4 4 Poor Likely Minor M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

476 992a65b3-e0e8-47f6-99d5-edece96cfb09 Catch Basin 1 Pine Street Municipality 1381 Muskoka Beach Road 175m W of Muskoka Beach Road 2008 50 42 8 2,296 367$ $1,929 $2,500 8 8 Good Unlikely Minor L 1 2053 10 2058 2058 2108 42 0 2058 2058 2108 42

35 546b94b6-b00e-4465-92fa-4f2ac1a65d8f Catch Basin 3 Pinedale Road Municipality 1463 Kelly Drive Third Street 1978 50 12 38 746 567$ $179 $4,000 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

37 16ac51f1-a3cd-4297-b249-cc3d95d9afc5 Catch Basin 3 Pinedale Road Municipality 1463 Kelly Drive Third Street 1978 50 12 38 746 567$ $179 $4,000 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

19 69ae19d5-5561-439a-bfaa-cf2c2f05ec78 Catch Basin 3 Pinedale Road Municipality 1464 Third Street Pinegrove Street 1978 50 12 38 746 567$ $179 $4,000 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

34 dafe75a2-d51b-4117-a678-5ec8363c66c3 Catch Basin 3 Pinedale Road Municipality 1464 Third Street Pinegrove Street 1978 50 12 38 746 567$ $179 $4,000 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

38 5be1bf9f-5e8c-41c8-9ab6-a34ee90a40be Catch Basin 3 Pinedale Road Municipality 1464 Third Street Pinegrove Street 1978 50 12 38 746 567$ $179 $4,000 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

9 4b9ca67a-f8b1-46e8-9156-b270f5204400 Catch Basin 2 Pinegrove Street Municipality 1294 Kingswood Drive Park Lane 1991 50 25 25 1,681 841$ $840 $3,500 5 5 Average Possible Minor M 2 2036 10 2041 2041 2091 25 0 2041 2041 2091 25

16 2eef3f6b-791c-4ecc-9615-20e97033761b Catch Basin 3 Pinegrove Street Municipality 1292 Pinedale Road Crescent Drive 1991 50 25 25 1,921 961$ $960 $4,000 5 5 Average Possible Minor M 2 2036 10 2041 2041 2091 25 0 2041 2041 2091 25

18 e139f585-50f4-4211-a77e-ad58d36a91b8 Catch Basin 3 Pinegrove Street Municipality 1292 Pinedale Road Crescent Drive 1991 50 25 25 1,921 961$ $960 $4,000 5 5 Average Possible Minor M 2 2036 10 2041 2041 2091 25 0 2041 2041 2091 25

14 95395e60-45d4-4bc3-b1ac-0aa24e401c3c Catch Basin 3 Pinegrove Street Municipality 1293 Crescent Drive Kingswood Drive 1991 50 25 25 1,921 961$ $960 $4,000 5 5 Average Possible Minor M 2 2036 10 2041 2041 2091 25 0 2041 2041 2091 25

15 6a18acf1-0804-4336-bb4a-3a0413d05ea0 Catch Basin 3 Pinegrove Street Municipality 1293 Crescent Drive Kingswood Drive 1991 50 25 25 1,921 961$ $960 $4,000 5 5 Average Possible Minor M 2 2036 10 2041 2041 2091 25 0 2041 2041 2091 25

0 35ffac8e-c095-4533-937a-def36e2bfd78 Catch Basin 2 Pineridge Gate Municipality 1373 Kelly Drive Hahne Drive 2000 50 34 16 2,082 666$ $1,416 $3,500 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

1 66222448-6a02-4765-b0db-766b7205388d Catch Basin 2 Pineridge Gate Municipality 1373 Kelly Drive Hahne Drive 2000 50 34 16 2,082 666$ $1,416 $3,500 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

61 42a5653b-fb15-421c-bc09-fd2cc1abab69 Catch Basin 3 Pineridge Gate Municipality 1205 Red Maple Court Hedgewood Lane 2000 50 34 16 2,380 762$ $1,618 $4,000 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

53 95582a65-12d7-45c4-a889-84cfc80730e2 Catch Basin 3 Pineridge Gate Municipality 1206 Pineridge Gate End 2000 50 34 16 2,380 762$ $1,618 $4,000 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

54 3f831c4b-7fb3-4953-bdd4-afa77bd475e6 Catch Basin 3 Pineridge Gate Municipality 1206 Pineridge Gate End 2000 50 34 16 2,380 762$ $1,618 $4,000 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

55 35cfdfff-c1b0-4603-b74e-2a27f0899d03 Catch Basin 3 Pineridge Gate Municipality 1206 Pineridge Gate End 2000 50 34 16 2,380 762$ $1,618 $4,000 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

56 c70b36c4-8874-4c31-ad38-b5ca46ccd52b Catch Basin 3 Pineridge Gate Municipality 1206 Pineridge Gate End 2000 50 34 16 2,380 762$ $1,618 $4,000 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

13 3d2b7739-879f-44f9-9301-400cb408b2c0 Catch Basin 5 Pineridge Gate Municipality 1373 Kelly Drive Hahne Drive 2000 50 34 16 2,975 952$ $2,023 $5,000 7 7 Good Unlikely Minor L 1 2045 10 2050 2050 2100 34 0 2050 2050 2100 34

385 0c8a42f9-e339-4b4e-afa3-52e5047a372f Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

394 97e5c976-b6b1-4bf2-9076-3fb535ec89b2 Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

395 95c5b774-567d-471e-95d9-e4a6d4991166 Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

396 471f777a-c7a0-46ee-a3a2-bf93dd3e5411 Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

398 9b2e401e-a47c-4e90-93ab-e17165982f2e Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

399 ebe1caeb-32bc-411b-bff4-89445fd6a08f Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

400 69b0f38d-8338-4dd6-a81b-263006207e0b Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

401 b1cd1366-71e9-4aba-bb24-08ff768d6fd8 Catch Basin 1 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

390 e7795be9-5de9-4b57-9bc1-05e86ab047a9 Catch Basin 1 Pratt Crescent Municipality 1561 Watson Lane Fernwood Drive 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

392 7127cef5-c4c5-4bda-8ba9-ca4ad42d27c2 Catch Basin 1 Pratt Crescent Municipality 1561 Watson Lane Fernwood Drive 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

393 bde42616-53a2-4667-b5c6-53a22c405fd0 Catch Basin 1 Pratt Crescent Municipality 1561 Watson Lane Fernwood Drive 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

397 678f8b0a-d3c3-4a4e-9c73-a4a82e858981 Catch Basin 2 Pratt Crescent Municipality 1560 Fernwood Drive Watson Lane 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

433 2ebd9b79-4340-437e-a96b-d7b7d39a5ba9 Catch Basin 1 Private Street Municipality 1476 Mcpherson Street Musquash Road 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

434 397dc53f-3a11-4b3c-bbea-3d998e13debe Catch Basin 1 Private Street Municipality 1476 Mcpherson Street Musquash Road 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

20 1f63f11f-b95c-4ec5-b1b1-9a237876bb4b Catch Basin 3 Rayner Street Municipality 1230 David Street Pinedale Road 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

21 be93e407-3f3a-42c4-a9c9-a38b2272fb15 Catch Basin 3 Rayner Street Municipality 1230 David Street Pinedale Road 2006 50 40 10 3,141 628$ $2,513 $4,000 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

51 318cd51e-c6c9-4fb2-a880-0017e4c2ed76 Catch Basin 3 Red Maple Court Municipality 1384 Pineridge Gate End 2012 50 46 4 3,918 313$ $3,605 $4,000 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

52 fe1a80b4-4ae2-418f-9fc1-ec227b8d6eec Catch Basin 3 Red Maple Court Municipality 1384 Pineridge Gate End 2012 50 46 4 3,918 313$ $3,605 $4,000 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

57 243fee48-2bd7-4588-921d-583c5c7e9693 Catch Basin 3 Red Maple Court Municipality 1384 Pineridge Gate End 2012 50 46 4 3,918 313$ $3,605 $4,000 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

58 4f3b49da-2776-4a33-8acf-fa6813d284a7 Catch Basin 3 Red Maple Court Municipality 1384 Pineridge Gate End 2012 50 46 4 3,918 313$ $3,605 $4,000 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

343 171ce69a-1960-45d0-b239-04b16dc4aecf Catch Basin 1 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

344 465ef8ce-9cf4-4da1-822e-9eb9721e5ee0 Catch Basin 1 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

345 4b7c0e86-55a2-4cc7-ac1c-d20355b6de19 Catch Basin 1 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

346 cf9da2c4-71d9-454d-89bf-ab9afc207153 Catch Basin 1 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,194 573$ $621 $2,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

339 3659563a-1629-4a4f-a144-d25d50355c24 Catch Basin 2 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,672 803$ $869 $3,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

341 9e072701-3a96-4c10-9849-6e0327fe1387 Catch Basin 2 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,672 803$ $869 $3,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

342 f3c44452-e532-4d37-b2b9-3c55d17f3c20 Catch Basin 2 Ridge Road Municipality 1155 John Street S 285 Ridge Road 1992 50 26 24 1,672 803$ $869 $3,500 5 5 Average Possible Minor M 2 2037 10 2042 2042 2092 26 0 2042 2042 2092 26

151 6e638674-46bf-4935-b844-8eecd268af08 Catch Basin 1 Robinson Avenue Municipality 1493 Vincent Avenue Knister Road 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

153 4531c1c0-f1fb-48fb-b233-6b9baf079302 Catch Basin 1 Robinson Avenue Municipality 1493 Vincent Avenue Knister Road 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

154 03c6fefe-11b5-411a-9146-e8f7937e2fd7 Catch Basin 1 Robinson Avenue Municipality 1493 Vincent Avenue Knister Road 1978 50 12 38 529 402$ $127 $2,500 2 2 Very Poor Almost Certain Minor H 3 2023 10 2028 2026 2076 10 0 2028 2023 2073 7

635 980b3a4a-ab78-4501-96a2-5a051f895f8d Catch Basin 1 Rockmount Crescent Private 1944 Carrick Trail Carrick Trail 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

93 9abf3024-3236-46c8-a2c3-9e65ed75f772 Catch Basin 1 Royal Street Municipality 1495 Muskoka Road S First Street S 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

96 e6328bee-b491-40d5-a73b-dd43e728b002 Catch Basin 1 Royal Street Municipality 1496 First Street S Second Street S 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

270 797ce297-e497-47ea-bbc5-faad8180e0e1 Catch Basin 1 Sarah Street N Municipality 1445 Hughson Street Brown Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

284 54fa6014-11ef-4b2e-93df-672369739456 Catch Basin 1 Sarah Street N Municipality 1445 Hughson Street Brown Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

266 e7a8acbe-a294-40af-b3cc-a6533177fcb0 Catch Basin 1 Sarah Street N Municipality 1446 Brown Street Peter Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

269 0d8614aa-7f0d-4db4-9af0-cd69095fe5d6 Catch Basin 1 Sarah Street N Municipality 1446 Brown Street Peter Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

259 42ccacc5-584c-4f9a-a215-5aee4240b54b Catch Basin 1 Sarah Street N Municipality 1447 Peter Street Isaac Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

229 e66d1954-694a-4774-81ad-8f81a3d22417 Catch Basin 1 Sarah Street N Municipality 1448 Isaac Street George Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

223 f1edf57c-8b53-45b9-9f47-a7d693c6e9b2 Catch Basin 1 Sarah Street N Municipality 1449 George Street Winewood Avenue W 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

224 6fa47bee-be9c-4396-8886-8b31f131607c Catch Basin 1 Sarah Street N Municipality 1449 George Street Winewood Avenue W 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

204 321a8b83-981a-4ab0-ac8c-87e80567bbf0 Catch Basin 1 Sarah Street N Municipality 1450 Winewood Avenue W Farquhar Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

206 f3003053-1181-477e-8351-19a8c61dcfad Catch Basin 1 Sarah Street N Municipality 1450 Winewood Avenue W Farquhar Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

207 170a772c-df62-4372-890f-c4b020b34f90 Catch Basin 1 Sarah Street N Municipality 1450 Winewood Avenue W Farquhar Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

220 77547246-9d0c-4e74-b991-f0c757a4dcc7 Catch Basin 1 Sarah Street N Municipality 1450 Winewood Avenue W Farquhar Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

285 7278b94f-2bce-4efd-8ebd-51ac1ff5d814 Catch Basin 1 Sarah Street S Municipality 1504 Hotchkiss Street Bay Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

305 b0996d7d-b889-48fa-a91a-076d60879aff Catch Basin 2 Sarah Street S Municipality 1504 Hotchkiss Street Bay Street 1986 50 20 30 1,343 806$ $537 $3,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

94 a6833693-7b53-44f8-8d3a-f798b274030c Catch Basin 1 Second Street S Municipality 1426 Brock Street Royal Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

324 f73e5850-7a65-4ee7-948d-5eb159dbe35a Catch Basin 1 Sharpe Street W Municipality 1179 John Street S Mary Street S 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

88 7ea35349-efe1-45e7-a752-a5fb764c6929 Catch Basin 1 Sharpe Street W Municipality 1438 Muskoka Road S John Street S 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

325 46b4636a-b7a5-4eb2-971b-2e421092a22d Catch Basin 1 Sharpe Street W Municipality 1438 Muskoka Road S John Street S 1989 50 23 27 1,224 661$ $563 $2,500 5 5 Average Possible Minor M 2 2034 10 2039 2039 2089 23 0 2039 2039 2089 23

615 c3e38b98-92dc-4c3c-bf61-0e00e41dc527 Catch Basin 1 South Kahshe Lake Road Municipality 1454 Tryon Drive South Bay Road 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

584 54256e26-d746-4f69-9953-414d9012d64f Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

585 4dbefc5c-4967-45f6-8d42-dd57724edc40 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

588 9cd60bc2-7c36-4b22-abaa-d79e9a252611 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

589 aebcaa3d-ef08-431c-9fe7-d4ba61a34e29 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

590 ec73a6a6-b68f-4feb-aff7-d14cfc3d1c85 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

591 8b3ea4b4-96f5-4fc1-922f-90adee9d8e9a Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

592 2845de70-2c3a-443c-b247-2579a80e4321 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

593 a8082e99-7b71-4178-b5ae-277c5ca76a2f Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

595 2f80235e-3c89-4503-9eb8-f66aa4040169 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

596 652f5471-16bc-4141-a1da-54bb3b633839 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

597 7f2911af-40c1-4a7f-92c5-76a74d540241 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

598 7d3fc691-7564-4837-8192-3754291db053 Catch Basin 1 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

586 c4dba819-0759-4c0b-8ca9-aac4ba2833b7 Catch Basin 1 Talisman Drive Municipality 1694 Muskoka Road S 114m S of Muskoka Road S 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

587 f8b367a6-e6cb-4f55-bbca-3cdf81dbfed3 Catch Basin 1 Talisman Drive Municipality 1694 Muskoka Road S 114m S of Muskoka Road S 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

599 3ff8655f-8fee-459e-895e-18ccc92acb47 Catch Basin 1 Talisman Drive Municipality 1694 Muskoka Road S 114m S of Muskoka Road S 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

600 2c8093f7-7f04-4a3b-9f57-d4ae3a5b58a1 Catch Basin 1 Talisman Drive Municipality 1694 Muskoka Road S 114m S of Muskoka Road S 2011 50 45 5 2,389 239$ $2,150 $2,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

594 8d5de75a-ea61-40dd-a478-ea22fdec38dc Catch Basin 2 Talisman Drive Municipality 1596 114m S of Muskoka Road S End 2011 50 45 5 3,344 334$ $3,010 $3,500 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

559 0db12f66-5461-49de-9291-547d3633307d Catch Basin 1 Thain Street W Municipality 1602 Muskoka Beach Road Kingbrook Court 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

560 c609d6dc-e489-4be3-9486-13bcc2475c14 Catch Basin 1 Thain Street W Municipality 1602 Muskoka Beach Road Kingbrook Court 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

558 783317c9-5dfc-4a24-a24c-93031e985b28 Catch Basin 1 Thain Street W Municipality 1603 Kingbrook Court Freeland Drive 1990 50 24 26 1,255 653$ $602 $2,500 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

39 cdca7a05-e9d6-46d9-8457-552e0b907edf Catch Basin 3 Third Street Municipality 1597 Pinedale Road End 1983 50 17 33 1,337 882$ $455 $4,000 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

638 b23b38e6-3353-4f9c-8049-82a17c46dfbb Catch Basin 1 Tomingas Road Municipality 1340 Bird Haven Way End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

639 11c0ac24-bf56-425e-91fc-430986ce5335 Catch Basin 1 Tomingas Road Municipality 1340 Bird Haven Way End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

69 20beba88-3e48-4dcb-8a98-40349858f649 Catch Basin 1 Veterans Way Municipality 1459 Muskoka Road S First Street S 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

70 ecef1574-567b-4e4f-aab8-018e947d3a38 Catch Basin 1 Veterans Way Municipality 1459 Muskoka Road S First Street S 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

71 ce0c6733-e6ed-46cb-a66a-5ca295298ecc Catch Basin 1 Veterans Way Municipality 1461 First Street S Bethune Drive S 2010 50 44 6 2,294 275$ $2,019 $2,500 9 9 Very Good Rare Minor L 1 2055 10 2060 2060 2110 44 0 2060 2060 2110 44

128 63d4d34c-cc62-482d-bc9c-2f05a0523423 Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

130 47503917-df6f-49d7-80d3-e29f64e7a333 Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

131 060b33cb-dac0-4878-8d28-c38af42706c6 Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

132 2c69371c-5920-44c2-acc7-79240f9a0d69 Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

133 258d864e-97fe-43a9-bf15-498d66a0f223 Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

134 76ce6a88-7dc2-4328-9b63-84e75374437b Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

135 b976a7d5-b03b-4b28-a5f8-699596a9de7d Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

136 24b37615-ff87-4ee9-a178-367a7a5c221e Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

137 9a1d87b4-4621-4a03-b082-3a0841d5ef27 Catch Basin 1 Victoria Street Municipality 1634 Muskoka Road N First Street N 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

171 43365a15-e890-47f5-865b-27c2f69c430d Catch Basin 1 Wagner Street Municipality 1614 John Street N Lorne Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

186 04b4e1cc-59bd-4243-a314-bffabcf9ac08 Catch Basin 1 Wagner Street Municipality 1617 Emma Street Sarah Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

187 2de3aa2c-775c-4eef-984f-4a67cde52b0b Catch Basin 1 Wagner Street Municipality 1617 Emma Street Sarah Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

188 c90dbad0-e025-47ff-873c-f40df247f552 Catch Basin 1 Wagner Street Municipality 1619 Austin Street Louise Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

190 540075fa-ef54-46d2-a879-76d125d2087f Catch Basin 1 Wagner Street Municipality 1619 Austin Street Louise Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

193 59d05280-ef16-4cc1-a9e6-7fe07fe4cac6 Catch Basin 1 Wagner Street Municipality 1619 Austin Street Louise Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

195 75e77f32-ca84-42d6-941e-21d05f2c5ad0 Catch Basin 1 Wagner Street Municipality 1619 Austin Street Louise Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

312 53aebd1e-6794-4860-931a-b8ebbf1b5eb2 Catch Basin 1 Wanda Miller Road Municipality 1427 Hotchkiss Street End 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

304 cb50ea34-bc9b-438c-92b9-f36e7b373b77 Catch Basin 1 Wanda Miller Road Municipality 1431 Bay Street Hotchkiss Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

313 f30d8cbc-ab5b-46ea-a031-2defc8198148 Catch Basin 1 Wanda Miller Road Municipality 1431 Bay Street Hotchkiss Street 1986 50 20 30 959 575$ $384 $2,500 4 4 Poor Likely Minor M 2 2031 10 2036 2036 2086 20 0 2036 2036 2086 20

544 c62fcab1-d666-4da3-8933-a95db586002d Catch Basin 1 Water Treatment Plant Road Municipality 1652 Muskoka Beach Road End 2012 50 46 4 2,448 196$ $2,252 $2,500 9 9 Very Good Rare Minor L 1 2057 10 2062 2062 2112 46 0 2062 2062 2112 46

571 5a210b5d-fdf4-44be-a30d-6797427af725 Catch Basin 1 Wellington Street Municipality 1486 Thain Street E Blanchard Street E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

569 e06b7f4f-1392-44eb-af63-69292838ffb5 Catch Basin 1 Wellington Street Municipality 1487 Blanchard Street E Evans Avenue E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

570 de549de5-2f1d-484c-b52f-01fa8c48e080 Catch Basin 1 Wellington Street Municipality 1487 Blanchard Street E Evans Avenue E 2003 50 37 13 1,639 426$ $1,213 $2,500 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

636 4c8ac62f-3838-4e8d-96a9-1596afd04141 Catch Basin 1 Westwind Court Municipality 1599 Muskoka Bay Boulevard End 2006 50 40 10 1,963 393$ $1,570 $2,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

637 820edec8-0531-48cb-848c-47e18e282c8d Catch Basin 2 Westwind Court Municipality 1599 Muskoka Bay Boulevard End 2006 50 40 10 2,748 550$ $2,198 $3,500 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

573 b30beaf7-210b-4a76-9ee7-916f8c7c5fc1 Catch Basin 1 Winewood Avenue E (Muskoka Road 17) County/Region - - 2009 50 43 7 2,294 321$ $1,973 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

144 9b0a39d5-923d-4ea1-8c94-86b929e4653e Catch Basin 1 Winewood Avenue E (Muskoka Road 17) County/Region - - 2009 50 43 7 2,252 315$ $1,937 $2,500 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

48 f5dd4342-c966-43dd-a7ac-68a9dd211f82 Catch Basin 3 Winewood Avenue E (Muskoka Road 17) County/Region - - 2009 50 43 7 3,603 504$ $3,099 $4,000 9 9 Very Good Rare Minor L 1 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

166 b991f0ca-5169-46d1-835e-578f078fbf57 Catch Basin 1 Winewood Avenue W Municipality 1638 Muskoka Road N John Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

218 df5b4443-ca81-430c-b526-51e7d0383b44 Catch Basin 1 Winewood Avenue W Municipality 1638 Muskoka Road N John Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

221 1d2c8d10-806d-4647-93e0-6481aa5f51ae Catch Basin 1 Winewood Avenue W Municipality 1639 John Street N Mary Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

222 a05374e1-562e-4f8d-85bf-d08f11334941 Catch Basin 1 Winewood Avenue W Municipality 1639 John Street N Mary Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

219 9df3d7bb-b182-4099-8ec2-b78b65febabd Catch Basin 1 Winewood Avenue W Municipality 1640 Mary Street N Sarah Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

225 ca84e1b4-63c3-42bb-a1b2-02221470e1f8 Catch Basin 1 Winewood Avenue W Municipality 1640 Mary Street N Sarah Street N 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

226 6b2fdb86-85d6-46a1-905e-851128a45bbf Catch Basin 1 Winewood Avenue W Municipality 1641 Sarah Street N Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

227 25e43d31-7c27-44c2-9669-15302bac6052 Catch Basin 1 Winewood Avenue W Municipality 1641 Sarah Street N Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

228 471c45a2-2c93-45b8-ad7b-8f0531167e02 Catch Basin 1 Winewood Avenue W Municipality 1641 Sarah Street N Austin Street 1983 50 17 33 836 552$ $284 $2,500 3 3 Poor Likely Minor M 2 2028 10 2033 2033 2083 17 0 2033 2033 2083 17

Current Leveles of Service Expected Levels of Service + Town Input


Service

Gravenhurst

Equipment Inventory

FIXED

ASSET

ID

Asset Category Asset Sub Category Functional Category FIR Code Description Department BuildingInstall

Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net Book

Value

Replacement

Cost (2016)

Condition

Based On Age

Condition

(from Staff

Assessment)

Condition

Used for

Analysis

Asset Condition

(As per Priority Rating)

Probability of

Failure

(Based on Condition or

Expected Condition)

Consequence of

Failure

Risk of

Failure

Numerical

Value of

Risk of

Failure

Year

Replacement

due to minimmal

maintenance

practices

Current

Levels of

Service

% benefit

Revised

Levels Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

Revised Remaining

Useful Life

Proposed

Rehabilitation

Cost (2016 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Note

Expected

Levels of

Service %

benefit over

Current +

Condition

better then

expected for

age

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

3 11 4,126,208$ 2,490,442$ 1,635,767$ 5,502,422$ 5.7 2.0 20,000$

Machinery & Equipment audio visual equipment General Government 299 Panasonic Display Board 2001 10 0 15 $3,546 $3,546 $0 $5,828 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment General Government 299

Council Chambers sound system - incl (12) TS-702 desktop mic's, amplifier, (2) speakers 2002 10 0 14 $16,657 $16,657 $0 $26,902 0 5 5 Average Possible Minor M 2 2011 10 2012 2017

20321 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment General Government 299 NEC Projector - Council Chambers 2012 10 6 4 $4,228 $1,691 $2,537 $4,509 6 6 Average Possible Minor M 2 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment communication - telephone systems General Government 300 Town Hall - Telephone System 1993 10 0 23 $18,812 $18,812 $0 $39,953 0 5 5 Average Possible Moderate M 2 2002 10 2003 2017 2041 1 40 2019 2019 2029 3

Machinery & Equipment communication - telephone systems General Government 299 Town Hall - voice mail system 1997 10 0 19 $10,251 $10,251 $0 $19,774 0 5 5 Average Possible Moderate M 2 2006 10 2007 2017 2037 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures General Government 299 6 - 24X48 rectangular and 1 - 24X48 half rnd tables for Council Chambers 2011 10 5 5 $2,790 $1,395 $1,395 $3,041 5 5 Average Possible Insignificant L 1 2020 10 2021 2021 2031 5 0 2021 2021 2031 5

Machinery & Equipment furniture & fixtures General Government 299 Town Hall - install and reconfigure office furniture 2012 10 6 4 $10,382 $4,153 $6,229 $11,072 6 6 Average Possible Insignificant L 1 2021 10 2022 20222032

6 0 2022 2022 2032 6

Machinery & Equipment office equipment General Government 299 Mail machine 2004 10 0 12 $10,057 $10,057 $0 $14,695 0 5 5 Average Possible Insignificant L 1 2013 10 2014 2017 2030 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 300

Pod furniture - 1st & 2nd floors - includes walls, worksurfaces, overheads, box files, task chairs and guest chairs 1993 10 0 23 $84,266 $84,266 $0 $178,964 0 5 5 Average Possible Insignificant L 1 2002 10 2003 2017

20411 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 Mayor's Office - 1 desk, 1 chair 1994 10 0 22 $3,159 $3,159 $0 $6,537 0 5 5 Average Possible Minor M 2 2003 10 2004 2017 2040 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 Lunchroom - 8 stacking chairs 1994 10 0 22 $319 $319 $0 $660 0 5 5 Average Possible Insignificant L 1 2003 10 2004 2017 2040 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 Councillors room - 1 dbl pedestal desk, 1 chair 1994 10 0 22 $1,437 $1,437 $0 $2,973 0 5 5 Average Possible Insignificant L 1 2003 10 2004 2017 2040 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 reception desk 1995 10 0 21 $1,022 $1,022 $0 $2,051 0 5 5 Average Possible Minor M 2 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (3) chairs in waiting area - moose fabric 1995 10 0 21 $300 $300 $0 $601 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 coffee table 1995 10 0 21 $140 $140 $0 $282 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 counter top - roll book counter 1995 10 0 21 $442 $442 $0 $888 0 5 5 Average Possible Minor M 2 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (2) bar stools - roll book counter 1995 10 0 21 $265 $265 $0 $532 0 5 5 Average Possible Insignificant L 1 2004 10 2005 20172039

1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) wing chair - Mayor's office 1995 10 0 21 $277 $277 $0 $557 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) love seat - Mayor's office 1995 10 0 21 $522 $522 $0 $1,047 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) Boardroom table 1995 10 0 21 $688 $688 $0 $1,381 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (16) boardroom chairs 1995 10 0 21 $1,616 $1,616 $0 $3,243 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) couch - councillors room 1995 10 0 21 $642 $642 $0 $1,287 0 5 5 Average Possible Insignificant L 1 2004 10 2005 20172039

1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) couch - outside council chambers 1995 10 0 21 $642 $642 $0 $1,287 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) green wooden window blind 1995 10 0 21 $622 $622 $0 $1,247 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (1) wood counter - Building Dept 1995 10 0 21 $245 $245 $0 $492 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 (2) wood counters - Tax dept 1995 10 0 21 $450 $450 $0 $902 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 Workstations 23 and 2 & Tear down and reinstall workstations 1999 10 0 17 $8,284 $8,284 $0 $15,316 5 5 Average Possible Insignificant L 1 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 Council Chambers furniture - head table, council tables, staff table, press table 2001 10 0 15 $5,359 $5,359 $0 $8,808 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 Council Chambers furniture - task chairs 2001 10 0 15 $3,463 $3,463 $0 $5,692 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299

tear down and reconfigure pods on 1st and 2nd floor & New Haworth workstation pieces 2001 10 0 15 $24,391 $24,391 $0 $40,090 5 5 Average Possible Insignificant L 1 2010 11 2011 2017

20331 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 task light 2002 10 0 14 $159 $159 $0 $256 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 72" wall track 2002 10 0 14 $89 $89 $0 $143 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 72" x 24" work surface 2002 10 0 14 $441 $441 $0 $712 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 straight keyboard / mouse tray with adjustable arm rest 2002 10 0 14 $892 $892 $0 $1,441 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - credenza 2003 10 0 13 $539 $539 $0 $840 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - 4 door hutch 2003 10 0 13 $703 $703 $0 $1,096 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - single pedestal desk (right) 2003 10 0 13 $923 $923 $0 $1,437 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - 14" deep end shelf 2003 10 0 13 $185 $185 $0 $289 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - 24" deep end shelf 2003 10 0 13 $209 $209 $0 $325 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - tackboard 2003 10 0 13 $118 $118 $0 $184 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - 48" tasklight 2003 10 0 13 $88 $88 $0 $137 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 299 CAO office - chair 2003 10 0 13 $345 $345 $0 $538 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment Office Furniture General Government 299 Municipal office furniture reconfigure 2010 10 4 6 $28,288 $16,973 $11,315 $32,092 4 5 5 Average Possible Insignificant L 1 2019 10 2020 20202030

4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture General Government 299 Global Multi tilt chair 2010 10 4 6 $382 $229 $153 $433 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment signs General Government 299 "Welcome to Gravenhurst" lettering above reception desk - 190 Harvie St 1995 10 0 21 $533 $533 $0 $1,069 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment signs General Government 299 Municipal office signage 2010 10 4 6 $11,226 $6,735 $4,490 $12,735 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture General Government 299 2013 Office Furniture CAO/HR 2013 10 7 3 $600 $180 $420 $638 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Office Furniture General Government 299 2013 Office Furniture Clerks 2013 10 7 3 $844 $253 $591 $897 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Office Furniture General Government 299 2013 Office Furniture Treasury 2013 10 7 3 $727 $218 $509 $772 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Office furniture General Government 299 Office Suite - desk, keyboard tray, chair 2014 10 8 2 $2,838 $568 $2,270 $2,974 8 8 Good Unlikely Insignificant L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment communication - radios Protection Services 410 2006 Radio / Pager Inventory (pooled) 2006 10 0 10 $9,720 $9,720 $0 $12,641 0 5 5 Average Possible Moderate M 2 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment communication - radios Protection Services 410 2007 Pager / Radio inventory (pooled) 2007 10 1 9 $12,517 $11,265 $1,252 $15,252 1 5 5 Average Possible Moderate M 2 2016 10 2017 2017 2027 1 30 2020 2020 2030 4

Machinery & Equipment communication - radios Protection Services 410 2008 Radio / Pager Inventory (pooled) 2008 10 2 8 $2,805 $2,244 $561 $3,119 2 5 5 Average Possible Moderate M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment communication - radios Protection Services 410 2009 Pager / Radio inventory (pooled) 2009 10 3 7 $9,666 $6,766 $2,900 $10,958 3 5 5 Average Possible Moderate M 2 2018 10 2019 2019 2029 3 10 2020 2020 2030 4

Machinery & Equipment Communication - Radios Protection Services 410 2010 Radio Inventory 2010 10 4 6 $7,137 $4,282 $2,855 $8,097 4 5 5 Average Possible Moderate M 2 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Communication - Radios Protection Services 410 FD - 2011 Pager Inventory 2011 10 5 5 $5,239 $2,619 $2,619 $5,710 5 5 5 Average Possible Moderate M 2 2020 10 2021 2021 2031 5 0 2021 2021 2031 5

Machinery & Equipment communication - radios Protection Services 410 Mototurbo Advanced mobile radio 2012 10 6 4 $1,075 $430 $645 $1,146 6 6 Average Possible Major H 3 2021 10 2022 2021 2031 5 0 2022 2021 2031 5

Machinery & Equipment communication - radios Protection Services 410 MotoTRBO Basic Portable 2012 10 6 4 $1,004 $402 $603 $1,071 6 6 Average Possible Major H 3 2021 10 2022 2021 2031 5 0 2022 2021 2031 5

Machinery & Equipment communication - radios Protection Services 410 MotoTRBO Advanced Mobile 2012 10 6 4 $3,230 $1,292 $1,938 $3,445 6 6 Average Possible Major H 3 2021 10 2022 2021 2031 5 0 2022 2021 2031 5

Machinery & Equipment Communication - radios Protective Services 410 2013 Radio inventory 2013 10 7 3 $4,074 $1,222 $2,852 $4,328 7 7 Good Unlikely Major M 2 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Communication - radios Protection Services 410 2014 Radio inventory (Fire) 2014 10 8 2 $9,958 $1,992 $7,967 $10,436 8 8 Good Unlikely Major M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment Communication - towers Protection Services 410

Motorola Repeaters w/ battery backup, mounting hardware and antenna interface equipment 2011 10 5 5 $8,802 $4,401 $4,401 $9,594 5 5 Average Possible Major H 3 2020 10 2021 2020

20304 0 2021 2020 2030 4

Machinery & Equipment fire - bunker gear Protection Services 410 2006 Firefighter Uniforms 2006 10 0 10 $11,430 $11,430 $0 $14,866 0 5 5 Average Possible Major H 3 2015 10 2016 2017 2028 1 40 2020 2017 2027 1

Machinery & Equipment fire - bunker gear Protection Services 410 2007 Firefighter Uniforms 2007 10 1 9 $9,525 $8,573 $953 $11,606 1 5 5 Average Possible Major H 3 2016 10 2017 2017 2027 1 30 2020 2017 2027 1

Machinery & Equipment fire - bunker gear Protection Services 410 2008 Firefighter Uniforms 2008 10 2 8 $7,620 $6,096 $1,524 $8,474 2 5 5 Average Possible Major H 3 2017 10 2018 2017 2027 1 20 2020 2017 2027 1

Machinery & Equipment fire - bunker gear Protection Services 410 2009 Firefighter Bunker Equipment 2009 10 3 7 $18,194 $12,736 $5,458 $20,626 3 5 5 Average Possible Major H 3 2018 10 2019 2018 2028 2 10 2020 2018 2028 2

Machinery & Equipment fire - bunker gear Protection Services 410 2009 Firefighter S.C.B.A. Equipment (4 @ $4,531.07) 2009 10 3 7 $18,124 $12,687 $5,437 $20,547 3 5 5 Average Possible Major H 3 2018 10 2019 2018 2028 2 10 2020 2018 2028 2

Machinery & Equipment fire - bunker gear Protection Services 410 2010 Firefighter Uniforms 2010 10 4 6 $11,969 $7,181 $4,788 $13,579 4 5 5 Average Possible Major H 3 2019 10 2020 2019 2029 3 5 2021 2019 2029 3

Machinery & Equipment fire - bunker gear Protection Services 410 2010 Firefighter SCBA 2010 10 4 6 $17,955 $10,773 $7,182 $20,369 4 5 5 Average Possible Major H 3 2019 10 2020 2019 2029 3 5 2021 2019 2029 3

Machinery & Equipment fire - bunker gear Protection Services 410 2011 Uniform Inventory 2011 10 5 5 $20,953 $10,477 $10,477 $22,837 5 5 Average Possible Major H 3 2020 10 2021 2020 2030 4 0 2021 2020 2030 4

Machinery & Equipment fire - bunker gear Protection Services 410 2011 SCBA Inventory 2011 10 5 5 $16,686 $8,343 $8,343 $18,186 5 5 Average Possible Major H 3 2020 10 2021 2020 2030 4 0 2021 2020 2030 4

Machinery & Equipment fire - bunker gear Protection Services 410 2012 Uniform Inventory 2012 10 6 4 $17,051 $6,821 $10,231 $18,186 6 6 Average Possible Major H 3 2021 10 2022 2021 2031 5 0 2022 2021 2031 5

Machinery & Equipment fire - bunker gear Protection Services 410 2012 SCBA Inventory 2012 10 6 4 $19,678 $7,871 $11,807 $20,987 6 6 Average Possible Major H 3 2021 10 2022 2021 2031 5 0 2022 2021 2031 5

Machinery & Equipment Fire - Bunker Gear Protective Services 410 2013 Bunker Gear (Firefighter coats & trousers x 18) 2013 10 7 3 $25,555 $7,666 $17,888 $27,147 7 7 Good Unlikely Major M 2 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Fire - Bunker Gear Protection Services 410 2014 Bunker Gear (Firefighter coats & trousers x 12) 2014 10 8 2 $17,649 $3,530 $14,119 $18,496 8 8 Good Unlikely Major M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment Fire - Bunker Gear Protection Services 410 2014 Bunker Gear (SCBA 16) 2014 10 8 2 $97,673 $19,535 $78,139 $102,362 8 8 Good Unlikely Major M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment Fire equipment Protection Services 410 Arrow waterpump 11HP 1995 12 0 21 $2,581 $2,581 $0 $5,179 0 5 5 Average Possible Major H 3 2006 10 2007 2017 2039 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Compressor 2003 12 0 13 $11,962 $11,962 $0 $18,630 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - transformer spreader 2003 12 0 13 $9,995 $9,995 $0 $15,566 0 5 5 Average Possible Major H 3 2014 10 2015 20172031

1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - diamond tips 2003 12 0 13 $695 $695 $0 $1,082 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - X-tractor II cutter 2003 12 0 13 $5,935 $5,935 $0 $9,243 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - Simo pump Honda 2003 12 0 13 $10,595 $10,595 $0 $16,500 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - 30FT extension hose, orange 2003 12 0 13 $1,260 $1,260 $0 $1,962 0 5 5 Average Possible Major H 3 2014 10 2015 20172031

1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - 30FT extension hose, green 2003 12 0 13 $630 $630 $0 $981 0 5 5 Average Possible Major H 3 2014 10 2015 20172031

1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - 30FT extension hose, blue 2003 12 0 13 $630 $630 $0 $981 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - electric rewind hydro hose green 2003 12 0 13 $4,495 $4,495 $0 $7,000 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - electric rewind hydro hose blue 2003 12 0 13 $4,495 $4,495 $0 $7,000 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - chain & shackle package 32B/27 2003 12 0 13 $995 $995 $0 $1,550 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - ram attachment kit JL-27 JL-32B 2003 12 0 13 $1,295 $1,295 $0 $2,017 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Jaws of Life - ram extension kit 2003 12 0 13 $995 $995 $0 $1,550 0 5 5 Average Possible Major H 3 2014 10 2015 2017 2031 1 40 2020 2017 2029 1

Unit 2 Machinery & Equipment Fire equipment Protection Services 410 Loose Equipment for 2004 Superior Pumper truck Unit 2 2004 12 0 12 $8,823 $8,823 $0 $12,892 0 5 5 Average Possible Major H 3 2015 10 2016 2017 2030 1 40 2021 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Honda WT40 trash pump 2004 12 0 12 $2,663 $2,663 $0 $3,891 0 5 5 Average Possible Major H 3 2015 10 2016 2017 2030 1 40 2021 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 camera thermal on screen temp w/ truck charger 2005 12 1 11 $36,729 $33,669 $3,061 $50,974 1 5 5 Average Possible Major H 3 2016 10 2017 2017 2029 1 30 2021 2017 2029 1

Machinery & Equipment Fire equipment Protection Services 410 Telecrib struts 2008 12 4 8 $4,315 $2,876 $1,438 $4,798 3 5 5 Average Possible Major H 3 2019 10 2020 2019 2031 3 10 2021 2019 2031 3

Machinery & Equipment Fire equipment Protection Services 410 Honda WT40 trash pump 2008 12 4 8 $2,554 $1,703 $851 $2,840 3 5 5 Average Possible Major H 3 2019 10 2020 2019 2031 3 10 2021 2019 2031 3

Machinery & Equipment Fire equipment Protection Services 411 Ice rescue equipment - suits, helmets, picks, safety shuttle 2010 12 6 6 $12,984 $6,492 $6,492 $14,730 5 5 Average Possible Major H 3 2021 11 2022 2021 2033 5 0 2022 2021 2033 5

Machinery & Equipment Fire Equipment Protection Services 410 Eclipse Thermal Imaging Camera 2011 12 7 5 $5,160 $2,150 $3,010 $5,624 6 6 Average Possible Major H 3 2022 10 2023 2022 2034 6 0 2023 2022 2034 6

Machinery & Equipment Fire Equipment Protection Services 410 Ice rescue Equipment - suits, helmets, picks and safety shuttle 2011 12 7 5 $6,983 $2,910 $4,073 $7,611 6 6 Average Possible Major H 3 2022 10 2023 2022 2034 6 0 2023 2022 2034 6

Machinery & Equipment General Protection Services 410 Motorola repeater with battery backup and integrated antenna 2008 10 2 8 $23,760 $19,008 $4,752 $26,422 2 5 5 Average Possible Major H 3 2017 10 2018 2017 2027 1 20 2020 2017 2027 1

Machinery & Equipment General Protection Services 410 FD - Lifepak LP1000 Defibrillator 2011 10 5 5 $5,414 $2,707 $2,707 $5,901 5 5 Average Possible Major H 3 2020 10 2021 2020 2030 4 0 2021 2020 2030 4

Machinery & Equipment office furniture Protection Services 410 3H station (1) credenza 2005 10 0 11 $864 $864 $0 $1,199 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Protection Services 410 3H station (2) lateral cabinets 2005 10 0 11 $1,080 $1,080 $0 $1,499 0 5 5 Average Possible Insignificant L 1 2014 10 2015 20172029

1 40 2019 2019 2029 3

Machinery & Equipment office furniture Protection Services 410 3H station (1) hutch with doors 2005 10 0 11 $432 $432 $0 $600 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Protection Services 410 3H station (3) black guest chairs 2005 10 0 11 $486 $486 $0 $674 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Protection Services 410 3H station (1) H/D tilter chair 2005 10 0 11 $216 $216 $0 $300 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Protection Services 410 3H station - (1) dbl pedestal desk 2005 10 0 11 $1,620 $1,620 $0 $2,248 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Protection Services 410 3H station - storage and glass cabinets 2005 10 0 11 $2,700 $2,700 $0 $3,747 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment Office Furniture Protection Services 410 Global Malaga low back chair 2010 10 4 6 $431 $259 $172 $489 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture Protection Services 410 Folding tables (10) 2010 10 4 6 $1,400 $840 $560 $1,588 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture Protection Services 410 Galaxy Stacking chair 2010 10 4 6 $1,463 $878 $585 $1,660 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture Protective Services 410 2013 Office Furniture Fire Department 2013 10 7 3 2,263.75$ $679 $1,585 $2,405 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Communication - Radios Protection Services 450 2010 Radio Inventory 2010 10 4 6 1,559.52$ $936 $624 $1,769 4 5 5 Average Possible Major H 3 2019 10 2020 2019 2029 3 5 2021 2019 2029 3

Machinery & Equipment communication - telephone systems Protection Services 450 Emergency phone system 2011 10 5 5 2,243.30$ $1,122 $1,122 $2,445 5 5 Average Possible Major H 3 2020 10 2021 2020 2030 4 0 2021 2020 2030 4

Machinery & Equipment Office Furniture Protective Services 450 2013 Office Furniture Emergency Services 2013 10 7 3 3,098.90$ $930 $2,169 $3,292 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment office furniture General Government 445 Building - (1) 24 x 36 desk with hutch 2005 10 0 11 216.00$ $216 $0 $300 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 445 Building - (1) desk chair 2005 10 0 11 54.00$ $54 $0 $75 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment office furniture General Government 445 Building - (4) guest chair 2005 10 0 11 162.00$ $162 $0 $225 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment Office Furniture Protection Services 445 Galaxy Stacking chair 2010 10 4 6 146.32$ $88 $59 $166 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment office furniture Protection Services 445 Cisco office chairs 2012 10 6 4 634.00$ $254 $380 $676 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment Office Furniture Protective Services 445 2013 Office Furniture Building 2013 10 7 3 1,765.03$ $530 $1,236 $1,875 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Communication - Radios Protection Services 440 2010 Radio Inventory 2010 10 4 6 1,087.82$ $653 $435 $1,234 4 5 5 Average Possible Major H 3 2019 10 2020 2019 2029 3 5 2021 2019 2029 3

Machinery & Equipment Communication - radios Protection Services 440 2014 Radio inventory (Bylaw) 2014 10 8 2 1,004.37$ $201 $803 $1,053 8 8 Good Unlikely Major M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment communication - radios Transportation Services 614 2007 Pager / Radio inventory (pooled) 2007 10 1 9 2,158.92$ $1,943 $216 $2,631 1 5 5 Average Possible Major H 3 2016 10 2017 2017 2027 1 30 2020 2017 2027 1

Machinery & Equipment communication - radios Transportation Services 614 2008 Radio / Pager Inventory (pooled) 2008 10 2 8 27,970.92$ $22,377 $5,594 $31,104 2 5 5 Average Possible Major H 3 2017 10 2018 2017 2027 1 20 2020 2017 2027 1

Machinery & Equipment Communication - Radios Transportation Services 614 2010 Radio Inventory 2010 10 4 6 827.28$ $496 $331 $939 4 5 5 Average Possible Major H 3 2019 10 2020 2019 2029 3 5 2021 2019 2029 3

Machinery & Equipment Communication - Radios Transportation Services 614 PW - 2011 Radio Inventory 2011 10 5 5 1,508.08$ $754 $754 $1,644 5 5 Average Possible Major H 3 2020 10 2021 2020 2030 4 0 2021 2020 2030 4

Machinery & Equipment communication - radios Transportation Services 614 GPS units installed in fleet vehicles 2012 10 6 4 43,910.34$ $17,564 $26,346 $46,831 6 6 Average Possible Major H 3 2021 10 2022 2021 2031 5 0 2022 2021 2031 5

Machinery & Equipment Communication - radios Protection Services 614 2014 Radio inventory (PW) 2014 10 8 2 1,516.24$ $303 $1,213 $1,589 8 8 Good Unlikely Major M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment General Transportation Services 614 Pressure Washer 2014 10 8 2 5,969.44$ $1,194 $4,776 $6,256 8 8 Good Unlikely Minor L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment General Transportation Services 614 Alarm system - 1054 Crawford Rd 2014 10 8 2 3,037.68$ $608 $2,430 $3,184 8 8 Good Unlikely Moderate M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment General Transportation Services 614 Block Heater Receptacles 2014 10 8 2 6,102.55$ $1,221 $4,882 $6,396 8 8 Good Unlikely Moderate M 2 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment general Transportation Services 614 1977 Steam Jenny 1977 10 0 39 2,722.70$ $2,723 $0 $14,026 0 5 5 Average Possible Insignificant L 1 1986 10 1987 2017 2057 1 40 2019 2019 2029 3

Machinery & Equipment general Transportation Services 614 1995 Steam Jenny 1995 10 0 21 7,098.46$ $7,098 $0 $14,244 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment general Transportation Services 614 Plate Tamper 1999 10 0 17 3,077.67$ $3,078 $0 $5,690 0 5 5 Average Possible Insignificant L 1 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment general Transportation Services 614 Plate Tamper 2001 10 0 15 3,240.00$ $3,240 $0 $5,325 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment general Transportation Services 614 (2) Motorola Repeaters - 1 each at Fire Station's 2 & 3 2008 10 2 8 23,760.00$ $19,008 $4,752 $26,422 2 5 5 Average Possible Major H 3 2017 10 2018 2017 2027 1 20 2020 2017 2027 1

Machinery & Equipment general Transportation Services 614 (6) concrete barriers 2010 10 4 6 4,340.04$ $2,604 $1,736 $4,924 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

LTR 5 Machinery & Equipment turf equipment Health Services 1040 Gravelly Tractor w/ Mower 50" 2001 10 0 15 13,020.70$ $13,021 $0 $21,401 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

LTR 5 Machinery & Equipment turf equipment Health Services 1040 Leaf Vacuum for LTR 5 2002 10 0 14 3,165.26$ $3,165 $0 $5,112 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

LTR 6 Machinery & Equipment turf equipment Health Services 1040 2007 Ferris Lawn Tractor 2007 10 1 9 9,072.00$ $8,165 $907 $11,054 1 5 5 Average Possible Insignificant L 1 2016 10 2017 2017 2027 1 30 2020 2020 2030 4

Machinery & Equipment communication - radios Recreation & Cultural Services 1610 2008 Pager / Radio inventory (pooled) 2008 10 2 8 1,205.28$ $964 $241 $1,340 2 5 5 Average Possible Major H 3 2017 10 2018 2017 2027 1 20 2020 2017 2027 1

Machinery & Equipment docks Recreation & Cultural Services 1610 Turtle Lake Dock 1996 10 0 20 1,925.00$ $1,925 $0 $3,791 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Loon Lake Dock 1996 10 0 20 2,475.00$ $2,475 $0 $4,874 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Goldfinch Court Sparrow Lake Dock 1996 10 0 20 1,650.00$ $1,650 $0 $3,249 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Severn River Landing 1996 10 0 20 10,384.00$ $10,384 $0 $20,449 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Sopher's Landing - Kahshe Lake Dock 1996 10 0 20 12,870.00$ $12,870 $0 $25,344 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Nagaya Wharf Kahshe Lake Floaters (5) 1996 10 0 20 16,500.00$ $16,500 $0 $32,493 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Nagaya Wharf Kahshe Lake Wharf 1996 10 0 20 3,374.80$ $3,375 $0 $6,646 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Klueys' Bay Dock 1996 10 0 20 7,700.00$ $7,700 $0 $108,000 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 20 2017 2017 2027 1

Machinery & Equipment docks Recreation & Cultural Services 1610 Klueys' Bay Floater 1996 10 0 20 1,650.00$ $1,650 $0 $3,249 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Riley Lake Landing - floaters (2) 1996 10 0 20 3,520.00$ $3,520 $0 $6,932 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Riley Lake Landing - landing 1996 10 0 20 934.56$ $935 $0 $1,840 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Riley Lake Landing - wharf 1996 10 0 20 17,133.60$ $17,134 $0 $33,741 0 5 5 Average Possible Moderate M 2 2005 10 2006 2017 2038 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Marlyn Drive Launch 1999 10 0 17 2,547.45$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Turtle Lake Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Loon Lake Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Loon & Turtle Creek Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Indian Landing - North Muldrew Lake Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 North Morrison Lake Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Franklin Park Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Sopher's Landing - Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Nagaya Wharf Kahshe Lake Launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Riley Lake Landing - launch 1999 10 0 17 2,547.48$ $2,547 $0 $4,710 0 5 5 Average Possible Moderate M 2 2008 10 2009 2017 2035 1 40 2019 2019 2029 3

Machinery & Equipment docks Recreation & Cultural Services 1610 Gull Lake Park docks 2008 10 2 8 43,725.00$ $34,980 $8,745 $48,623 2 5 5 Average Possible Moderate M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment docks Recreation & Cultural Services 1610 South Morrison Lake - dock 2008 10 2 8 9,544.76$ $7,636 $1,909 $10,614 2 5 5 Average Possible Moderate M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment docks Recreation & Cultural Services 1610 North Morrison Lake - 8 X 20 floating dock and ramp 2008 10 2 8 5,415.55$ $4,332 $1,083 $6,022 2 5 5 Average Possible Moderate M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment docks Recreation & Cultural Services 1610 Riley Lake Landing - docks 2008 10 2 8 15,731.32$ $12,585 $3,146 $17,494 2 5 5 Average Possible Moderate M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment docks Recreation & Cultural Services 1610 Glen Echo boat ramp - 6' X 24' steel dock 2013 10 7 3 6,360.01$ $1,908 $4,452 $6,756 7 7 Good Unlikely Moderate M 2 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment docks - Conolift Recreation & Cultural Services 1610 Hewitt St Launch - docks 2005 15 4 11 30,000.00$ $22,000 $8,000 $41,635 3 5 5 Average Possible Moderate M 2 2019 10 2021 2021 2037 5 10 2023 2023 2038 7

Machinery & Equipment docks - conolift Recreation & Cultural Services 1610 Hewitt St dock - approach 2010 15 9 6 4,400.00$ $1,760 $2,640 $4,992 6 6 Average Possible Moderate M 2 2024 10 2026 2026 2042 10 0 2026 2026 2041 10

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1610

Parks - Storage Building - (3) 18" x 36" shelving units and (1) single sided pick rack w/96 bins 2008 10 2 8 1,280.73$ $1,025 $256 $1,424 2 5 5 Average Possible Insignificant L 1 2017 10 2018 2018

20282 20 2020 2020 2030 4

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1610

Parks - Storage Building - (2) 8' tables (1) 4' x 30" work table and (1) tool rack 2008 10 2 8 4,678.60$ $3,743 $936 $5,203 2 5 5 Average Possible Insignificant L 1 2017 10 2018 2018

20282 20 2020 2020 2030 4

Machinery & Equipment general Recreation & Cultural Services 1610 20' Storage Container 2008 10 2 8 8,420.80$ $6,737 $1,684 $9,364 2 5 5 Average Possible Insignificant L 1 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Lookout Park stairs 2002 10 0 14 4,154.88$ $4,155 $0 $6,710 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Hid-a-bag 70 gal bear proof garbage container on concrete pad 2003 10 0 13 13,024.44$ $13,024 $0 $20,284 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Hid-a-bag 130 gal bear proof garbage container on concrete pad 2003 10 0 13 15,401.20$ $15,401 $0 $23,985 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Molok 1300 L garbage container 2003 10 0 13 7,315.56$ $7,316 $0 $11,393 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 HBII Bear Proof Container on concrete pad 2005 10 0 11 26,532.84$ $26,533 $0 $36,823 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Parks - benches 2008 10 2 8 3,871.80$ $3,097 $774 $4,306 2 5 5 Average Possible Moderate M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Picnic Tables 2009 10 3 7 9,336.25$ $6,535 $2,801 $10,584 3 5 5 Average Possible Insignificant L 1 2018 10 2019 2019 2029 3 10 2020 2020 2030 4

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Hanging baskets - G8 Initiative Muskoka Rd. S 2010 10 4 6 27,877.00$ $16,726 $11,151 $31,626 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Alfa Planters - G8 Initiative 2010 10 4 6 10,590.90$ $6,355 $4,236 $12,015 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 30' flag poles (G8 Initiative - Muskoka Rd S) 2010 10 4 6 16,100.40$ $9,660 $6,440 $18,266 4 5 5 Average Possible Minor M 2 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 40' flag poles (G8 Initiative - Muskoka Rd S) 2010 10 4 6 13,522.59$ $8,114 $5,409 $15,341 4 5 5 Average Possible Minor M 2 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 Banners for Muskoka Rd S (G8 Initiative - attached to light standards) 2010 10 4 6 57,870.40$ $34,722 $23,148 $65,653 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 pedestal bike rack (G8 Initiative - Muskoka Rd S) 2010 10 4 6 1,879.20$ $1,128 $752 $2,132 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 bike racks (G8 Initiative - Muskoka Rd S) 2010 10 4 6 5,011.20$ $3,007 $2,004 $5,685 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 34 gallon trash receptacles with weather shield - G8 Initiative 2010 10 4 6 61,281.28$ $36,769 $24,513 $69,522 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 3 unit recycling receptacle with weather shield - G8 Initiative 2010 10 4 6 54,715.52$ $32,829 $21,886 $62,074 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 6' bench (G8 Initiative - Muskoka Rd S) 2010 10 4 6 115,065.60$ $69,039 $46,026 $130,540 4 5 5 Average Possible Minor M 2 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 triangular message board - shelter kiosk - G8 Initiative 2010 10 4 6 33,116.16$ $19,870 $13,246 $37,570 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 double sided message board - shelter kiosk - G8 Initiative 2010 10 4 6 5,190.52$ $3,114 $2,076 $5,889 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures Recreation & Cultural Services 1610 single sided message board - shelter kiosk - G8 Initiative 2010 10 4 6 4,418.32$ $2,651 $1,767 $5,012 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment signs Recreation & Cultural Services 1610 Skate park - signage "Youth Park" 2003 10 0 13 410.14$ $410 $0 $639 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment signs Recreation & Cultural Services 1610 Ungerman Gateway Park - 3' X 5' historic signs 2004 10 0 12 3,965.48$ $3,965 $0 $5,794 0 5 5 Average Possible Insignificant L 1 2013 10 2014 2017 2030 1 40 2019 2019 2029 3

Machinery & Equipment Signs Recreation & Cultural Services 1610 Street banners - 2-sided, 24" x 48" 2007 10 1 9 10,700.80$ $9,631 $1,070 $13,038 1 5 5 Average Possible Insignificant L 1 2016 10 2017 2017 2027 1 30 2020 2020 2030 4

KU2 Machinery & Equipment turf equipment Recreation & Cultural Services 1610 2001 Kubota Riding Lawn Mower 2002 10 0 14 7,764.46$ $7,764 $0 $12,540 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

KU2 Machinery & Equipment turf equipment Recreation & Cultural Services 1610 Grass Catcher for 2001 Kubota Riding Lawn Mower 2002 10 0 14 2,403.15$ $2,403 $0 $3,881 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment turf equipment Recreation & Cultural Services 1610 Infielder 4000 w/ scarifier blade (ball diamond groomer) 2003 10 0 13 6,350.32$ $6,350 $0 $9,890 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment Turf Equipment Transportation Services 1610 Kawasaki Lawn Tractor - 61" 3 wheeler procut 2014 10 8 2 8,302.80$ $1,661 $6,642 $8,701 8 8 Good Unlikely Insignificant L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

LTR 7 Machinery & Equipment Turf equipment Recreation & Cultural Services 1610 Ferris Procut lawn tractor 2010 10 4 6 9,070.92$ $5,443 $3,628 $10,291 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment audio visual Recreation & Cultural Services 1634 Centennial Centre - rink side sound system 2012 20 16 4 1,930.00$ $386 $1,544 $2,058 8 8 Good Unlikely Insignificant L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 16

Machinery & Equipment audio visual Recreation & Cultural Services 1634

Centennial Centre - sound system - town portion of audio supply and install - split cost with YMCA 2012 20 16 4 60,000.00$ $12,000 $48,000 $63,991 8 8 Good Unlikely Minor L 1 2030 10 2032 2032

205216 0 2032 2032 2052 16

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1634 Arena sound system 1997 10 0 19 16,019.42$ $16,019 $0 $30,900 0 5 5 Average Possible Moderate M 2 2006 10 2007 2017 2037 1 40 2019 2019 2029 3

Machinery & Equipment control systems Recreation & Cultural Services 1634 Person Down system - plus 4 wrist band transmitters ($100 ea.) 2004 5 0 12 3,024.32$ $3,024 $0 $4,419 0 5 5 Average Possible Major H 3 2009 10 2010 2017 2030 1 40 2017 2017 2022 1

Machinery & Equipment control systems Recreation & Cultural Services 1634 Install camera system 2005 5 0 11 4,870.00$ $4,870 $0 $6,759 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2029 1 40 2017 2017 2022 1

Machinery & Equipment fitness & wellness Recreation & Cultural Services 1634 44" hockey goal frame package 1998 10 0 18 4,646.98$ $4,647 $0 $8,801 0 5 5 Average Possible Insignificant L 1 2007 10 2008 2017 2036 1 40 2019 2019 2029 3

Machinery & Equipment fitness & wellness Recreation & Cultural Services 1634 44" hockey goal frame package 2006 10 0 10 2,323.49$ $2,323 $0 $3,022 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment fitness & wellness Recreation & Cultural Services 1634 Centennial Centre - Auditorium centre roll curtain 2012 10 6 4 10,367.75$ $4,147 $6,221 $11,057 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment fitness & wellness Recreation & Cultural Services 1634 Centennial Centre - Auditorium suspended backstops 2012 10 6 4 8,313.96$ $3,326 $4,988 $8,867 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment fitness & wellness Recreation & Cultural Services 1634 Centennial Centre - Auditorium wall mounted backstops 2012 10 6 4 8,313.96$ $3,326 $4,988 $8,867 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Mity-Lite table 30 x 48 2001 10 0 15 13,655.52$ $13,656 $0 $22,445 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 folding chairs 2001 10 0 15 6,949.46$ $6,949 $0 $11,422 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial centre - lobby and office cabinetry 2012 10 6 4 10,152.91$ $4,061 $6,092 $10,828 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial Centre - display cabinets 2012 10 6 4 35,476.00$ $14,190 $21,286 $37,836 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial Centre - folding tables 2012 10 6 4 8,885.00$ $3,554 $5,331 $9,476 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial Centre - stow away bar, poker chip dolly, camrack cover 2012 10 6 4 3,543.03$ $1,417 $2,126 $3,779 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial Centre - hydration station 2012 10 6 4 4,587.03$ $1,835 $2,752 $4,892 6 6 Average Possible Minor M 2 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial Centre - Lounge 218 fireplace MLDVTCD 35 Merit 2012 10 6 4 8,780.88$ $3,512 $5,269 $9,365 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1634 Centennial Centre - Café 147 EDVST Elite series 2012 10 6 4 11,657.83$ $4,663 $6,995 $12,433 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 600V light fixture 2011 10 5 5 8,296.92$ $4,148 $4,148 $9,043 5 5 Average Possible Minor M 2 2020 10 2021 2021 2031 5 0 2021 2021 2031 5

Machinery & Equipment General Recreation & Cultural Services 1634 Yamaha Snowblower 2011 10 5 5 2,600.00$ $1,300 $1,300 $2,834 5 5 Average Possible Minor M 2 2020 10 2021 2021 2031 5 0 2021 2021 2031 5

Machinery & Equipment general Recreation & Cultural Services 1634 Centennial Centre - machine gate 2012 10 6 4 16,400.00$ $6,560 $9,840 $17,491 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Centennial Centre - rink netting 2012 10 6 4 12,379.00$ $4,952 $7,427 $13,202 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Centennial Centre - Low E Ceiling 2012 10 6 4 58,750.00$ $23,500 $35,250 $62,658 6 6 Average Possible Moderate M 2 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Centennial Centre - double scissor elevating dock (loading dock) 2012 10 6 4 25,000.00$ $10,000 $15,000 $26,663 6 6 Average Possible Moderate M 2 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634

Centennial Centre - manual & motorized teleshades - RM 151 & 153 manual shades 2012 10 6 4 2,721.94$ $1,089 $1,633 $2,903 6 6 Average Possible Insignificant L 1 2021 10 2022 2022

20326 0 2022 2022 2032 6


Centennial Centre - manual & motorized teleshades - RM 217 motorized shades 2012 10 6 4 3,062.15$ $1,225 $1,837 $3,266 6 6 Average Possible Insignificant L 1 2021 10 2022 2022

20326 0 2022 2022 2032 6


Centennial Centre - manual & motorized teleshades - RM 221 motorized shades 2012 10 6 4 4,082.91$ $1,633 $2,450 $4,354 6 6 Average Possible Insignificant L 1 2021 10 2022 2022

20326 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Centennial Centre - clock package w/ wire guards 2012 10 6 4 13,876.72$ $5,551 $8,326 $14,800 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Centennial Centre - hand dryer package 2012 10 6 4 13,101.02$ $5,240 $7,861 $13,972 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment General Recreation & Cultural Services 1634 Sledge Hockey modification to arena 2014 10 8 2 52,185.10$ $10,437 $41,748 $54,690 8 8 Good Unlikely Insignificant L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment General Recreation & Cultural Services 1634 Boards / Glass / Netting 2014 10 8 2 154,000.00$ $30,800 $123,200 $161,393 8 8 Good Unlikely Insignificant L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment general Recreation & Cultural Services 1634 skate sharpener 1982 10 0 34 6,511.68$ $6,512 $0 $20,533 0 5 5 Average Possible Insignificant L 1 1991 10 1992 2017 2052 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Arena Time clock 1998 10 0 18 2,872.78$ $2,873 $0 $5,441 0 5 5 Average Possible Insignificant L 1 2007 10 2008 2017 2036 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 energy management system for HVAC 2000 10 0 16 5,397.21$ $5,397 $0 $9,264 0 5 5 Average Possible Minor M 2 2009 10 2010 2017 2034 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Vehicle refueling appliance - in Zamboni room 2000 10 0 16 15,180.39$ $15,180 $0 $26,056 0 5 5 Average Possible Moderate M 2 2009 10 2010 2017 2034 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Install 75kva transformer and electrical components 2001 10 0 15 8,621.12$ $8,621 $0 $14,170 0 5 5 Average Possible Minor M 2 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 72 gal. Hot water tank 2001 10 0 15 2,806.92$ $2,807 $0 $4,614 0 5 5 Average Possible Moderate M 2 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Surge suppression equipment & Installation 2002 10 0 14 26,392.20$ $26,392 $0 $42,626 0 5 5 Average Possible Moderate M 2 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Furnace A 100,000 BTU 2004 10 0 12 4,147.06$ $4,147 $0 $6,060 0 5 5 Average Possible Moderate M 2 2013 10 2014 2017 2030 1 40 2019 2019 2029 3



Machinery & Equipment general Recreation & Cultural Services 1634 gas fired hot water tank 2004 10 0 12 4,150.00$ $4,150 $0 $6,064 0 5 5 Average Possible Moderate M 2 2013 10 2014 2017 2030 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 rink netting 2005 10 0 11 5,935.00$ $5,935 $0 $8,237 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Hot water tank 2005 10 0 11 5,380.00$ $5,380 $0 $7,467 0 5 5 Average Possible Moderate M 2 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment general Recreation & Cultural Services 1634 Lifepak CR Plus defibrillator 2006 10 0 10 3,252.72$ $3,253 $0 $4,230 0 5 5 Average Possible Major H 3 2015 10 2016 2017 2028 1 40 2020 2017 2027 1

Machinery & Equipment general Recreation & Cultural Services 1634 Hi intensity radiant heaters 2007 10 1 9 28,114.00$ $25,303 $2,811 $34,255 1 5 5 Average Possible Moderate M 2 2016 10 2017 2017 2027 1 30 2020 2020 2030 4

Machinery & Equipment general Recreation & Cultural Services 1634 15 ton Lennox roof top furnace - supply and install 2007 10 1 9 23,178.00$ $20,860 $2,318 $28,241 1 5 5 Average Possible Moderate M 2 2016 10 2017 2017 2027 1 30 2020 2020 2030 4

Machinery & Equipment general Recreation & Cultural Services 1634 28" Tennant Scrubber w/ battery and charger 2007 10 1 9 9,828.00$ $8,845 $983 $11,975 1 5 5 Average Possible Insignificant L 1 2016 10 2017 2017 2027 1 30 2020 2020 2030 4

Machinery & Equipment general Recreation & Cultural Services 1634 protective netting - machine gate end of arena 2010 10 4 6 3,820.00$ $2,292 $1,528 $4,334 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment general Recreation & Cultural Services 1634 Nevco 4750 scoreboard 2010 10 4 6 11,337.00$ $6,802 $4,535 $12,862 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment General Recreation & Cultural Services 1634 26" Autoscrubber Betco Stealth ASD26BT 2013 10 7 3 4,514.06$ $1,354 $3,160 $4,795 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment ice re-surfacer Recreation & Cultural Services 1634 Zamboni 10.5 hp power edger 2010 10 4 6 4,978.80$ $2,987 $1,992 $5,648 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Victory refrigerator 1978 10 0 38 2,143.48$ $2,143 $0 $10,344 0 5 5 Average Possible Insignificant L 1 1987 10 1988 2017 2056 1 40 2019 2019 2029 3

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 MKE griddle & stand - snack bar kitchen 1998 10 0 18 2,006.14$ $2,006 $0 $3,799 0 5 5 Average Possible Insignificant L 1 2007 10 2008 2017 2036 1 40 2019 2019 2029 3

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 True glass door cooler - TFA bar 2008 10 2 8 2,590.92$ $2,073 $518 $2,881 2 5 5 Average Possible Insignificant L 1 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - cappuchino coffee maker 2012 10 6 4 10,555.00$ $4,222 $6,333 $11,257 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - 4 burner, griddle range 2012 10 6 4 8,349.07$ $3,340 $5,009 $8,904 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - refridgerated display case 2012 10 6 4 3,300.00$ $1,320 $1,980 $3,519 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - dishwasher w/booster 2012 10 6 4 11,111.00$ $4,444 $6,667 $11,850 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - exhaust hood 2012 10 6 4 6,399.00$ $2,560 $3,839 $6,825 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - fire suppression system 2012 10 6 4 2,390.00$ $956 $1,434 $2,549 6 6 Average Possible Minor M 2 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - reach in refridgerator 2012 10 6 4 2,685.00$ $1,074 $1,611 $2,864 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - hot water dispenser 2012 10 6 4 900.00$ $360 $540 $960 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - coffee brewers 2012 10 6 4 1,430.00$ $572 $858 $1,525 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - display merchandiser 2012 10 6 4 7,631.50$ $3,053 $4,579 $8,139 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - thermal coffee carafes 2012 10 6 4 234.00$ $94 $140 $250 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - under counter fridge 2012 10 6 4 1,195.00$ $478 $717 $1,274 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - reach in refridgerator 2012 10 6 4 2,580.00$ $1,032 $1,548 $2,752 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment kitchen equipment Recreation & Cultural Services 1634 Centennial Centre - tables, carts, shelving, sink, waste receptacle 2012 10 6 4 11,035.00$ $4,414 $6,621 $11,769 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment office furniture Recreation & Cultural Services 1634 Centennial Centre - office & meeting room furniture 2012 10 6 4 20,487.85$ $8,195 $12,293 $21,851 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment Signs Recreation & Cultural Services 1634 Centennial Centre - Interior / Exterior signage - YMCA, TOG 2012 10 6 4 28,034.40$ $11,214 $16,821 $29,899 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2027 2037 11

Machinery & Equipment general Recreation & Cultural Services 1634 Aquatic Centre - changeroom lockers 205 single tier 2012 10 6 4 27,765.20$ $11,106 $16,659 $29,612 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Aquatic Centre - changeroom lockers 80 double tier 2012 10 6 4 10,835.20$ $4,334 $6,501 $11,556 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1634 Aquatic Centre - changeroom swimsuit spinners 2012 10 6 4 12,578.06$ $5,031 $7,547 $13,415 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment pool equipment Recreation & Cultural Services 1634 Aquatic Centre - deck equipment 2012 10 6 4 61,900.00$ $24,760 $37,140 $66,017 6 6 Average Possible Moderate M 2 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment pool equipment Recreation & Cultural Services 1634 Aquatic Centre - pool toys (bubble couch, water umbrella, spray tunnel) 2012 10 6 4 7,000.00$ $2,800 $4,200 $7,466 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1610 20' storage container 2010 10 4 6 3,424.68$ $2,055 $1,370 $3,885 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment communication - telephone systems Recreation & Cultural Services 1640 Toshiba Phone system 2002 10 0 14 2,121.65$ $2,122 $0 $3,427 0 5 5 Average Possible Minor M 2 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment communication - telephone systems Recreation & Cultural Services 1640 Library - telephone system control box 2009 10 3 7 3,119.04$ $2,183 $936 $3,536 3 5 5 Average Possible Insignificant L 1 2018 10 2019 2019 2029 3 10 2020 2020 2030 4

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1640 Palmieri wood / metal shelving 2012 10 6 4 5,445.00$ $2,178 $3,267 $5,807 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment general Recreation & Cultural Services 1640 Library book automated return slot (in wall) 2010 10 4 6 3,479.41$ $2,088 $1,392 $3,947 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment general Recreation & Cultural Services 1640 Library book return box - spring loaded 2010 10 4 6 1,950.70$ $1,170 $780 $2,213 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment library collection Recreation & Cultural Services 1640 Pooled library collection - books, CD's etc. 2006 10 0 10 62,461.34$ $62,461 $0 $81,236 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment library collection Recreation & Cultural Services 1640 Pooled library collection - books, CD's etc. 2007 10 1 9 61,228.89$ $55,106 $6,123 $74,604 1 5 5 Average Possible Insignificant L 1 2016 10 2017 2017 2027 1 30 2020 2020 2030 4



Machinery & Equipment library collection Recreation & Cultural Services 1640 2010 Library Collection 2010 10 4 6 44,349.47$ $26,610 $17,740 $50,314 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Library Collection Recreation & Cultural Services 1640 2011 Library Collection 2011 10 5 5 44,925.03$ $22,463 $22,463 $48,964 5 5 Average Possible Insignificant L 1 2020 10 2021 2021 2031 5 0 2021 2021 2031 5

Machinery & Equipment Library Collection Recreation & Cultural Services 1640 2012 Library Collection 2012 10 6 4 55,872.40$ $22,349 $33,523 $59,589 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment library collection Recreation & Cultural Services 1640 2013 Library Collection 2013 10 7 3 53,993.71$ $16,198 $37,796 $57,358 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment library collection Recreation & Cultural Services 1640 2014 Library Collection 2014 10 8 2 56,657.77$ $11,332 $45,326 $59,378 8 8 Good Unlikely Insignificant L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment office equipment Recreation & Cultural Services 1640 Minolta Microfiche 1997 10 0 19 2,632.50$ $2,633 $0 $5,078 0 5 5 Average Possible Insignificant L 1 2006 10 2007 2017 2037 1 40 2019 2019 2029 3

Machinery & Equipment office equipment Recreation & Cultural Services 1640 Dukane Microfiche 1997 10 0 19 2,632.50$ $2,633 $0 $5,078 0 5 5 Average Possible Insignificant L 1 2006 10 2007 2017 2037 1 40 2019 2019 2029 3

Machinery & Equipment Office Furniture Recreation & Cultural Services 1640 library reference desk 2010 10 4 6 15,187.95$ $9,113 $6,075 $17,230 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture Recreation & Cultural Services 1640 2013 Office Furniture Library 2013 10 7 3 273.73$ $82 $192 $291 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment photocopiers Recreation & Cultural Services 1640 Rival colour copier 2010 5 0 6 9,147.60$ $9,148 $0 $10,378 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2024 1 40 2018 2018 2023 2

Machinery & Equipment audio visual Recreation & Cultural Services 1650 Epson Multimedia projector 2012 20 16 4 4,009.99$ $802 $3,208 $4,277 8 8 Good Unlikely Insignificant L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 16

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Steinway 9 ft grand piano 1974 10 0 42 40,346.85$ $40,347 $0 $214,573 0 5 5 Average Possible Minor M 2 1983 10 1984 2017 2060 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) sm upright piano 1995 10 0 21 1,000.00$ $1,000 $0 $2,007 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Sharp XG video / data projector 1998 10 0 18 8,852.40$ $8,852 $0 $16,765 0 5 5 Average Possible Insignificant L 1 2007 10 2008 2017 2036 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (8) Bose 102 speaker c/w grill 2000 10 0 16 1,334.88$ $1,335 $0 $2,291 0 5 5 Average Possible Insignificant L 1 2009 10 2010 2017 2034 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Bose 102 system 2 zone controller 2000 10 0 16 333.72$ $334 $0 $573 0 5 5 Average Possible Insignificant L 1 2009 10 2010 2017 2034 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 Sound system - component listing attached (no pricing available) 2000 10 0 16 39,538.20$ $39,538 $0 $67,864 0 5 5 Average Possible Minor M 2 2009 10 2010 2017 2034 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Ashly GQX 3102 stereo graphic equalizer 2001 10 0 15 1,050.00$ $1,050 $0 $1,726 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 various cable and wiring 2001 10 0 15 4,151.13$ $4,151 $0 $6,823 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (4) Belisle Transparence 12MH2 Stage Monitor loudspeakers 2001 10 0 15 4,490.00$ $4,490 $0 $7,380 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Shure Vocal artist UHF wireless system incl SM58 mic and Lavalier mic 2001 10 0 15 1,295.00$ $1,295 $0 $2,129 0 5 5 Average Possible Insignificant L 1 2010 10 2011 20172033

1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Shure Presenter UHF wireless system incl Lavalier mic 2001 10 0 15 1,195.00$ $1,195 $0 $1,964 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650

(4) K & M Microphones stands, (2) Atlas MS12CE mic stands, (1) TC Electronics M-one effects processor, (6) 50ft & (6) 25ft Digiflex cables (4) Digiflex patch cables for Effects 2001 10 0 15 3,160.00$ $3,160 $0 $5,194 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017

20331 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (1) Crest Century GT console 24 X 4 incl. Power supplies 2001 10 0 15 7,900.00$ $7,900 $0 $12,985 0 5 5 Average Possible Insignificant L 1 2010 10 2011 2017 2033 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 (2) Elite speakers w/stands 2003 10 0 13 1,986.11$ $1,986 $0 $3,093 0 5 5 Average Possible Insignificant L 1 2012 10 2013 2017 2031 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment Recreation & Cultural Services 1650 OH - Production Equipment - lighting control console & monitors 2013 10 7 3 34,943.00$ $10,483 $24,460 $37,120 7 7 Good Unlikely Minor L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Audio Visual Equipment Recreation & Cultural Services 1650 Dimmer Rack - production lighting 2014 10 8 2 37,811.59$ $7,562 $30,249 $39,627 8 8 Good Unlikely Minor L 1 2023 10 2024 2024 2034 8 0 2024 2024 2034 8

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 (78) banquet chairs 1995 10 0 21 7,322.29$ $7,322 $0 $14,693 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 (15) plastic stacking chairs 1995 10 0 21 424.20$ $424 $0 $851 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 (338) theatre seats 1995 10 0 21 49,066.84$ $49,067 $0 $98,461 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 lighting and video system 1995 10 0 21 63,684.14$ $63,684 $0 $127,793 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 Dimming system 1995 10 0 21 60,216.71$ $60,217 $0 $120,835 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 (19) folding tables 1998 10 0 18 2,086.56$ $2,087 $0 $3,952 0 5 5 Average Possible Insignificant L 1 2007 10 2008 2017 2036 1 40 2019 2019 2029 3

Machinery & Equipment furniture & fixtures Recreation & Cultural Services 1650 (5) sets Drapery, tracks & hardware 2008 10 2 8 41,932.14$ $33,546 $8,386 $46,630 2 5 5 Average Possible Insignificant L 1 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Machinery & Equipment general Recreation & Cultural Services 1650 Genie Lift - Traveller TV25 1995 10 0 21 6,634.60$ $6,635 $0 $13,313 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Recreation & Cultural Services 1650 (4) office desks 1995 10 0 21 1,465.68$ $1,466 $0 $2,941 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Recreation & Cultural Services 1650 (3) employee locker banks (2 high) 1995 10 0 21 1,055.91$ $1,056 $0 $2,119 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Recreation & Cultural Services 1650 (5) lateral filing cabinets 1995 10 0 21 998.13$ $998 $0 $2,003 0 5 5 Average Possible Insignificant L 1 2004 10 2005 2017 2039 1 40 2019 2019 2029 3

Machinery & Equipment office furniture Recreation & Cultural Services 1650 (3) task chairs 2004 10 0 12 472.88$ $473 $0 $691 0 5 5 Average Possible Insignificant L 1 2013 10 2014 2017 2030 1 40 2019 2019 2029 3

Machinery & Equipment Office Furniture Recreation & Cultural Services 1650 2013 Office Furniture Opera House 2013 10 7 3 539.15$ $162 $377 $573 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment signs Recreation & Cultural Services 1650 Opera House sign 2002 10 0 14 20,424.04$ $20,424 $0 $32,986 0 5 5 Average Possible Insignificant L 1 2011 10 2012 2017 2032 1 40 2019 2019 2029 3

Machinery & Equipment audio visual equipment General Government 1820

(1) Fender Passport 300 PA system, (2) Fender SP250 speaker stands (1) Peavey Mike pac 2010 10 4 6 1,015.17$ $609 $406 $1,152 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020

20304 5 2021 2021 2031 5

Machinery & Equipment audio visual equipment General Government 1820 Fender portable PA system 2010 10 4 6 2,151.95$ $1,291 $861 $2,441 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Office Furniture Economic Development 1820 2013 Office Furniture EDC & Planning 2013 10 7 3 2,431.58$ $729 $1,702 $2,583 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment outdoor furniture and fixtures General Government 1820 20 x 24 Bil-Jax custom modular stage system 2010 10 4 6 12,423.24$ $7,454 $4,969 $14,094 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment outdoor furniture and fixtures General Government 1820 Exterior bleacher system - 4 rows high x 15' long 2010 10 4 6 5,856.20$ $3,514 $2,342 $6,644 4 5 5 Average Possible Moderate M 2 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Communication - radios Transportation Services 614 PW Shop - Motorola MOTOTRBO base radio 2015 10 9 1 1,257.00$ $126 $1,131 $1,294 9 9 Very Good Rare Moderate L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment Fire Equipment Protection Services 410 BH-20 PPV Fan w/ battery pack 2015 10 9 1 4,401.00$ $440 $3,961 $4,529 9 9 Very Good Rare Major M 2 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment Fire Equipment Protection Services 410 SCBA's & Cylinders 2015 10 9 1 145,199.88$ $14,520 $130,680 $149,432 9 9 Very Good Rare Major M 2 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment Fire Equipment Protection Services 410 RIT - PAK III Assy 2015 10 9 1 10,211.40$ $1,021 $9,190 $10,509 9 9 Very Good Rare Major M 2 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment Fire Equipment Protection Services 410 SCBA Cylinders 2015 10 9 1 13,397.80$ $1,340 $12,058 $13,788 9 9 Very Good Rare Major M 2 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment Fire Equipment Protection Services 410 2015 Bunker Gear 2015 10 9 1 23,245.00$ $2,325 $20,921 $23,922 9 9 Very Good Rare Major M 2 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment Library Collection Recreation & Cultural Services 1640 2015 Library Collection 2015 10 9 1 48,737.76$ $4,874 $43,864 $50,158 9 9 Very Good Rare Insignificant L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment outdoor furniture & fixtures Recreation & Cultural Services 1610 Dog Park shelter 2015 10 9 1 18,006.36$ $1,801 $16,206 $18,531 9 9 Very Good Rare Insignificant L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment signs Transportation Services 614 2015 signage inventory 2015 10 9 1 39,451.91$ $3,945 $35,507 $40,602 9 9 Very Good Rare Insignificant L 1 2024 10 2025 2025

2035

9 $20,000 Annually

This value of signs need to be added each year over the AMP 20 year

period 0 2025 2025 2035 9

Machinery & Equipment turf equipment Recreation & Cultural Services 1610 Aerator 60" towable 2015 10 9 1 4,222.02$ $422 $3,800 $4,345 9 9 Very Good Rare Insignificant L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9

Machinery & Equipment turf equipment Recreation & Cultural Services 1610 Ballpark groomer 2015 10 9 1 5,150.07$ $515 $4,635 $5,300 9 9 Very Good Rare Insignificant L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9


Replacement/Improvement Year Based on Current Levels

Service

Replacement/Improvement Year Based on Expected

Levels Service

Gravenhurst

Facilities Components Inventory

Fixed

Asset

#

Building & Location Asset Name Asset Name - Facility Components Quantity Install YearUseful

Life

Remaining


2015 Accumulated

Amortization

2015 Net Book

Value

Replacement Cost

2016

Condition Based

On Useful Life

Condition based

on Desktop

Assessment

Condition

Used for

Analysis

Asset Condition

(As per Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected Condition)

Consequence of

Failure

Risk of

Failure

Numerical

Value of Risk

of Failure

Year

Replacement due

to minimmal

maintenance

practices

Current

Levels of

Service %

benefit

Revised Levels

Service

Replacement Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

Revised Remaining

Useful Life

Proposed

Rehabilitation

Cost (2016 $)

Year for

Rehabilitation

Subsequent

Year for

Rehabilitation

Note

Extended Life

(Years) due to

Betterment

Expected Levels

of Service %

benefit over

Current +

Condition better

then expected

Revised Levels

Service

Replacement Year

Year

Replacement

Applying Risk

Score - or Staff

Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

35,001,828$ 9,084,951$ 25,916,876$ 54,531,614$ 7.5 2,206,000$

Fire Hall Headquarters - 190 Havie StSubstructure Substructure 1969 75 28 47 $36,384 $22,801 $13,583 $323,000 4 8 8 Good Unlikely Major M 2 2037 10 2045 2045

212129 $25,000 2019 2029

Repair allowance every 10

years after identified rehab 30 2068 2068 2143 52

Structure Structure 1969 75 28 47 $56,547 $35,436 $21,111 $502,000 4 8 8 Good Unlikely Major M 2 2037 10 2045 20452121

29 $25,000 2019 2029



Exterior Enclosure

Wood Frame Windows,

Double Glazed 1994 30 8 22 $4,833 $3,544 $1,289 $10,000 3 5 5 Average Possible Moderate M 2 2021 10 2024 20242054

8 5 2026 2026 2056 10

Hardboard Siding 1998 30 12 18 $13,201 $7,921 $5,280 $25,000 4 7 7 Good Unlikely Moderate M 2 2025 10 2028 2028 2058 12 10 2031 2031 2061 15

Inverted Flat Roof Membrane 2016 20 20 0 $122,000 $0 $122,000 $122,000 10 10 10 Very Good Rare Moderate L 1 2034 10 2036 2036 2056 20 0 2036 2036 2056 20

Sloped, Asphalt Shingle 2012 20 16 4 $12,189 $2,438 $9,751 $13,000 8 9 9 Very Good Rare Moderate L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 16

All other Components 1998 30 12 18 $338,993 $203,396 $135,597 $642,000 4 5 5 Average Possible Moderate M 2 2025 10 2028 20282058

12 $16,000 2018 2028


years after identified rehab

for brick veneer 0 2028 2028 2058 12

Partitions and Doors Partitions and Doors 1998 40 22 18 $181,113 $81,501 $99,612 $343,000 6 7 7 Good Unlikely Minor L 1 2034 10 2038 2038 2078 22 0 2038 2038 2078 22

Finishes All other components 1991 50 25 25 $173,977 $86,989 $86,988 $370,000 5 6 6 Average Possible Insignificant L 1 2036 10 2041 20412091

25 $20,000 2018 2028

Repainitng allowance every

10 years after identified

rehab 0 2041 2041 2091 25

Fittings & Equipment Fittings & Equipment 1991 40 15 25 $145,764 $91,103 $54,661 $310,000 4 7 7 Good Unlikely Insignificant L 1 2027 10 2031 2031 2071 15 10 2035 2035 2075 19

Mechanical Radiant Tube Heaters 2008 20 12 8 $5,396 $2,158 $3,238 $6,000 6 7 7 Good Unlikely Moderate M 2 2026 10 2028 2028 2048 12 0 2028 2028 2048 12

Roof Top Forced Air 2008 20 12 8 $17,086 $6,834 $10,252 $19,000 6 7 7 Good Unlikely Moderate M 2 2026 10 2028 2028 2048 12 0 2028 2028 2048 12

All other Components 1969 75 28 47 $100,817 $63,179 $37,638 $895,000 4 7 7 Good Unlikely Moderate M 2 2037 10 2045 20452121

29 $25,000 2019 2029



Electrical Interior Lighting 1992 20 8 12 $24,790 $14,874 $9,916 $53,000 4 5 5 Average Possible Minor M 2 2010 10 2012 2017 2042 1 0 2012 2017 2037 1

Fire Detection System 1993 22 0 23 $12,713 $12,713 $0 $27,000 0 5 5 Average Possible Major H 3 2013 10 2015 2017 2041 1 30 2022 2017 2039 1

100kW Generator 2001 22 7 15 $25,553 $17,423 $8,130 $42,000 3 7 7 Good Unlikely Major M 2 2021 10 2023 2023 2045 7 20 2027 2027 2049 11

All other Components 1969 75 28 47 $47,198 $29,577 $17,621 $419,000 4 7 7 Good Unlikely Minor L 1 2037 10 2045 20452121

29 $25,000 2019 2029



Site Elements 0

Asphalt Pavement Asphalt Parking Lot 2003 30 17 13 $59,716 $25,877 $33,839 $93,000 6 5 5 Average Possible Insignificant L 1 2030 10 2033 2033 2063 17 0 2033 2033 2063 17

Site Services Domestic Water

1991 75 50 25 $4,702 $1,567 $3,135 $10,000 7 8 8 Good Unlikely Major M 2 2059 10 2067 20672143

51 $10,000 2026 2036



Sanitary Sewer


51 $10,000 2028 2038



Storm Sewer


51 $10,000 2031 2041



Sub-Total 23 33 $1,392,376 $712,465 $679,911 $4,244,000 6.8 13 INVALID CONDITION 1.46 2 $166,000

Fire Hall #2 Morrison - 1030 Kilworth Rd.Substructure Substructure 1953 75 12 63 1616 $1,357 $259 $25,000 2 8 8 Good Unlikely Major M 2 2021 10 2029 2029

210513 $8,000 2017 2027



Structure Structure 1953 75 12 63 $2,651 $2,227 $424 $41,000 2 8 8 Good Unlikely Major M 2 2021 10 2029 20292105

13 $8,000 2017 2027



Exterior Enclosure

Wood Frame Windows,

Double Glazed 1953 40 0 63 $647 $647 $0 $10,000 0 5 5 Average Possible Moderate M 2 1989 10 1993 20172081

1 30 2005 2019 2059 3

Aliminium Siding 1991 30 5 25 $17,868 $14,890 $2,978 $38,000 2 5 5 Average Possible Moderate M 2 2018 10 2021 2021 2051 5 10 2024 2024 2054 8

Metal Roofing 1991 35 10 25 $19,749 $14,106 $5,643 $42,000 3 7 7 Good Unlikely Moderate M 2 2023 10 2027 2027 2063 11 20 2034 2034 2069 18

All other Components 1998 30 12 18 $4,224 $2,534 $1,690 $8,000 4 6 6 Average Possible Moderate M 2 2025 10 2028 2028 2058 12 5 2030 2030 2060 14

Partitions and Doors Partitions and Doors 1953 40 0 63 $2,069 $2,069 $0 $32,000 0 6 6 Average Possible Minor M 2 1989 10 1993 2017 2081 1 $32,000 2034 2044 Renovation allowance 40 40 2074 2074 2114 58

Finishes Vinyl Flooring 2010 10 4 6 $6,170 $3,702 $2,468 $7,000 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 0 2020 2020 2030 4

All other components 2010 15 9 6 $21,155 $8,462 $12,693 $24,000 6 6 6 Average Possible Insignificant L 1 2024 10 2026 20262042

10 $6,000 2020 2030



rehab 0 2026 2026 2041 10

Fittings & Equipment Fittings & Equipment 1991 40 15 25 $13,636 $8,523 $5,113 $29,000 4 7 7 Good Unlikely Insignificant L 1 2027 10 2031 2031 2071 15 10 2035 2035 2075 19

Mechanical Propane Furnace 2003 20 7 13 $5,137 $3,339 $1,798 $8,000 4 5 5 Average Possible Moderate M 2 2021 10 2023 2023 2043 7 0 2023 2023 2043 7

Baseboard Heaters 2003 20 7 13 $1,284 $835 $449 $2,000 4 5 5 Average Possible Moderate M 2 2021 10 2023 2023 2043 7 0 2023 2023 2043 7

Ductless A/C 2014 15 13 2 $2,863 $382 $2,481 $3,000 9 8 8 Good Unlikely Moderate M 2 2028 10 2030 2030 2046 14 0 2030 2030 2045 14

All other Components 1953 75 12 63 $4,590 $3,856 $734 $71,000 2 7 7 Good Unlikely Moderate M 2 2021 10 2029 20292105

13 $5,000 2023 2033



Electrical Interior Lighting 1972 20 8 12 $2,154 $1,292 $862 $15,000 4 5 5 Average Possible Minor M 2 1990 10 1992 2017 2062 1 0 1992 2017 2037 1

Fire Detection System 2000 22 6 16 $4,661 $3,390 $1,271 $8,000 3 5 5 Average Possible Major H 3 2020 10 2022 2021 2043 5 5 2023 2020 2042 4


All other Components 1953 75 12 63 $647 $543 $104 $10,000 2 6 6 Average Possible Minor M 2 2021 10 2029 20292105

13 $5,000 2023 2033



Site Elements 10 0


Site Services Well


51 $2,500 2028 2038



Septic


51 $2,500 2031 2041



Sub-Total 13 38 $148,258 $85,786 $62,472 $435,000 6.6 11 INVALID CONDITION 1.73 2 $69,000

Fire Hall #3, RydeSubstructure Substructure 1974 75 33 42 $4,701 $2,633 $2,068 $25,000 4 7 7 Good Unlikely Major M 2 2042 10 2050 2050

212634 $8,000 2024 2034



Structure Structure 1974 75 33 42 $7,709 $4,317 $3,392 $41,000 4 7 7 Good Unlikely Major M 2 2042 10 2050 20502126

34 $8,000 2024 2034



Exterior Enclosure

Windows: Steel Frame, Single

Glazed 1994 40 18 22 $4,833 $2,658 $2,175 $10,000 5 4 4 Poor Likely Moderate H 3 2030 10 2034 20322072

16 0 2034 2030 2070 14

Windows: Wood Frame, Double Glazed 1994 40 18 22 $4,833 $2,658 $2,175 $10,000 5 5 5 Average Possible Moderate M 2 2030 10 2034 2034 2074 18 0 2034 2034 2074 18

Steel Cladding 1994 30 8 22 $9,183 $6,734 $2,449 $19,000 3 7 7 Good Unlikely Moderate M 2 2021 10 2024 2024 2054 8 20 2030 2030 2060 14

Built Up Roof Assembly 1996 35 15 20 $10,664 $6,094 $4,570 $21,000 4 7 7 Good Unlikely Moderate M 2 2028 10 2032 2032 2068 16 10 2036 2036 2071 20


Partitions and Doors Partitions and Doors 1994 40 18 22 $15,466 $8,506 $6,960 $32,000 5 5 5 Average Possible Minor M 2 2030 10 2034 2034 2074 18 0 2034 2034 2074 18

Finishes Vinyl Flooring 2010 10 4 6 $6,170 $3,702 $2,468 $7,000 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 0 2020 2020 2030 4

All other components 2010 15 9 6 $23,799 $9,520 $14,279 $27,000 6 5 5 Average Possible Insignificant L 1 2024 11 2026 2026 2042 10 0 2026 2026 2041 10

Fittings & Equipment Fittings & Equipment 1994 40 18 22 $14,016 $7,709 $6,307 $29,000 5 5 5 Average Possible Insignificant L 1 2030 10 2034 2034 2074 18 0 2034 2034 2074 18

Mechanical Propane Furnace 1994 20 0 22 $3,866 $3,866 $0 $8,000 0 7 7 Good Unlikely Moderate M 2 2012 10 2014 2017 2040 1 50 2024 2024 2044 8

Baseboard Heaters 1994 20 0 22 $967 $967 $0 $2,000 0 7 7 Good Unlikely Moderate M 2 2012 10 2014 2017 2040 1 50 2024 2024 2044 8


51 $5,000 2024 2034



Electrical Interior Lighting 1994 20 8 12 $3,383 $2,030 $1,353 $7,000 4 5 5 Average Possible Minor M 2 2012 10 2014 2017 2040 1 0 2014 2017 2037 1

Fire Detection System 2000 22 6 16 $4,661 $3,390 $1,271 $8,000 3 5 5 Average Possible Major H 3 2020 10 2022 2017 2039 1 5 2023 2017 2039 1



34 $5,000 2024 2034



Site Elements 10 0


Site Services Well

1974 75 33 42 $1,880 $1,053 $827 $10,000 4 7 7 Good Unlikely Major M 2 2042 10 2050 20502126

34 $2,500 2024 2034



Septic System


34 $7,500 2024 2034



Sub-Total 25 26 $191,601 $97,881 $93,720 $423,000 6.2 11 INVALID CONDITION 1.69 2 $36,000

Centennial - Aquatic Centre 101 Centennial Drive Substructure Substructure 1977 75 36 39 375,998$ $195,519 $180,479 1,937,000$ 5 9 9 Very Good Rare Major M 2 2045 10 2053 20532129

37 $50,000 2022 2032



Structure Structure 1977 75 36 39 934,657$ $486,022 $448,635 4,815,000$ 5 9 9 Very Good Rare Major M 2 2045 10 2053 20532129

37 $75,000 2022 2032



Exterior Enclosure

Aluminum Frame Windows,

Double Glazed 2010 40 34 6 537,691$ $80,654 $457,037 610,000$ 9 8 8 Good Unlikely Moderate M 2 2046 10 2050 20502090

34 0 2050 2050 2090 34

Steel Cladding 2010 25 19 6 208,906$ $50,137 $158,769 237,000$ 8 6 6 Average Possible Moderate M 2 2033 10 2036 2036 2062 20 0 2036 2036 2061 20

Arena Roof 1997 20 1 19 $155,530.00 $147,754 $7,776 300,000$ 1 6 6 Average Possible Moderate M 2 2015 10 2017 2017 2037 1 5 2018 2018 2038 2

Steel Panel Roofing 2010 30 24 6 $64,347.00 $12,869 $51,478 73,000$ 8 6 6 Average Possible Moderate M 2 2037 10 2040 2040 2070 24 0 2040 2040 2070 24

Built Up Membrane 2010 20 14 6 $193,921.00 $58,176 $135,745 220,000$ 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Roof Repairs / Improvements 2015 20 19 1 $164,821.00 $8,241 $156,580 165,000$ 10 10 10 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

All other Components 2010 30 24 6 $2,419,610.00 $483,922 $1,935,688 2,745,000$ 8 6 6 Average Possible Moderate M 2 2037 10 2040 2040 2070 24 0 2040 2040 2070 24

Partitions and Doors Partitions and Doors 2014 40 38 2 $1,385,489.00 $69,274 $1,316,215 1,452,000$ 10 8 8 Good Unlikely Minor L 1 2050 10 2054 2054

2094

38 $170,000 2035 2045

Masonry and Concrete

block repoair/repoint, every

10 years after identfied

rehab 0 2054 2054 2094 38

Finishes Suspended Acoustic Tile 2014 20 18 2 $218,510.00 $21,851 $196,659 229,000$ 9 9 9 Very Good Rare Insignificant L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18

All other components 2010 40 34 6 $1,107,115.00 $166,067 $941,048 1,256,000$ 9 9 9 Very Good Rare Minor L 1 2046 10 2050 2050

2090

34 $500,000 2031 2051

Repair Allowance for Arena

Floor and Boards and

painting of walls, and every

20 years after identfied

rehab 0 2050 2050 2090 34

Fittings & Equipment Elevator 2011 25 20 5 $119,277.00 $23,855 $95,422 130,000$ 8 9 9 Very Good Rare Moderate L 1 2034 10 2037 2037 2063 21 0 2037 2037 2062 21

All other Components 2010 25 19 6 $1,187,328.00 $284,959 $902,369 1,347,000$ 8 8 8 Good Unlikely Minor L 1 2033 10 2036 2036 2062 20 0 2036 2036 2061 20

Mechanical Boilers 2010 20 14 6 $89,909.00 $26,973 $62,936 102,000$ 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Dehumidifier 2014 20 18 2 $131,000.00 $13,100 $117,900 264,000$ 9 7 7 Good Unlikely Moderate M 2 2032 10 2034 2034 2054 18 0 2034 2034 2054 18

Make Up Air Units 2011 20 15 5 $265,163.00 $66,291 $198,872 289,000$ 8 8 8 Good Unlikely Moderate M 2 2029 10 2031 2031 2051 15 0 2031 2031 2051 15

Rooftop Heat/Cool 2010 20 14 6 $31,733.00 $9,520 $22,213 36,000$ 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Ice Plant mechanical components - Centennial Centre refrigeration project 2014 20 18 2 724,800.00$ $72,480 $652,320 750,000$ 9 8 8 Good Unlikely Moderate M 2 2032 10 2034 2034 2054 18 0 2034 2034 2054 18

15 Ton York RTU 2015 20 19 1 27,599.00$ $1,380 $26,219 30,000$ 9 9 9 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

Gas Monitoring system - on wall at back of rink area 2004 5 0 12 8,760.96$ $8,761 $0 $12,801 0 5 5 Average Possible Major H 3 2009 10 2010 2017 2030 1 40 2017 2017 2022 1

Mechanical improvements 2017 2017 20 21 -1 360,000.00$ $360,000 $360,000 10 10 10 Very Good Rare Major M 2 2035 10 2037 2037 2057 21 0 2037 2037 2057 21

All other Components 2010 40 34 6 $2,807,493.00 $421,124 $2,386,369 3,219,000$ 9 8 8 Good Unlikely Moderate M 2 2046 10 2050 20502090

34 $150,000 2022 2032



Electrical Interior Lighting 2011 20 15 5 $236,720.00 $59,180 $177,540 258,000$ 8 8 8 Good Unlikely Minor L 1 2029 10 2031 2031 2051 15 0 2031 2031 2051 15

Fire Protection 2011 22 17 5 $119,277.00 $27,108 $92,169 130,000$ 8 8 8 Good Unlikely Major M 2 2031 10 2033 2033 2055 17 0 2033 2033 2055 17

375 kW Generator 2009 25 18 7 125,345.00$ $35,097 $90,248 150,000$ 7 7 7 Good Unlikely Major M 2 2032 10 2035 2035 2061 19 0 2035 2035 2060 19

Speakers, USB Player, Stereo Mixer 2015 20 19 1 7,385.00$ $369 $7,016 7,500$ 10 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

All other Components 2010 75 69 6 $893,801.00 $71,504 $822,297 1,014,000$ 9 8 8 Good Unlikely Minor L 1 2078 10 2086 20862162

70 $100,000 2022 2032



Site Elements 10

Asphalt Pavement Asphalt Parking Lot 2011 30 25 5 $775,303.00 $129,217 $646,086 845,000$ 8 9 9 Very Good Rare Insignificant L 1 2038 10 2041 2041 2071 25 0 2041 2041 2071 25

Site Services - Water 150mm Watermain 116 m 2011 100 95 5 $29,269.00 $1,463 $27,806 31,900$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

150mm Watermain Fire 30 m 2011 100 95 5 $7,570.00 $379 $7,191 8,250$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

100mm Watermain Domestic 30 m 2011 100 95 5 $7,294.00 $365 $6,929 7,950$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

150mm Valve & Box 2 2011 100 95 5 $4,129.00 $206 $3,923 4,500$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

100mm Valve & Box 1 2011 100 95 5 $1,973.00 $99 $1,874 2,150$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

Hydrant 1 2011 50 45 5 $5,459.00 $546 $4,913 5,950$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Site Services - Sanitary Pump Chamber 2400mm 1 2011 100 95 5 $42,665.00 $2,133 $40,532 46,500$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

Holding Tank 25,000 l 1 2011 100 95 5 $20,644.00 $1,032 $19,612 22,500$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

200mm Sanitary Sewer Building to Pump Chamber 20.3 m 2011 100 95 5 $4,656.00 $233 $4,423 5,075$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

150mm Forcemain Building to Pump Chamber 66 m 2011 100 95 5 $16,653.00 $833 $15,820 18,150$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

150mm Pump Chamber to Existing Manhole 405 m 2011 100 95 5 $102,189.00 $5,109 $97,080 111,375$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

Site Services - Storm Water Stormceptor 3000 Oil/Grit Seperator 1 2011 75 70 5 $45,876.00 $3,058 $42,818 50,000$ 9 9 9 Very Good Rare Insignificant L 1 2079 10 2087 2087 2163 71 0 2087 2087 2162 71

Storm Manhole 3000mm 1 2011 50 45 5 $18,350.00 $1,835 $16,515 20,000$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Catch Basin Manhole 2400mm 1 2011 50 45 5 $13,763.00 $1,376 $12,387 15,000$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45



Storm Manhole 1200mm 1 2011 50 45 5 $3,670.00 $367 $3,303 4,000$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Catch Basin 600mm x 600mm 7 2011 50 45 5 $19,268.00 $1,927 $17,341 21,000$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Darin Basin 5 2011 50 45 5 $6,881.00 $688 $6,193 7,500$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Storm Sewer 200mm 14 m 2011 100 95 5 $3,404.00 $170 $3,234 3,710$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

Storm Sewer 300mm 105 m 2011 100 95 5 $26,012.00 $1,301 $24,711 28,350$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95





Storm Sewer 400mm CSP 16.4 m 2011 50 45 5 $4,588.00 $459 $4,129 5,000$ 9 9 9 Very Good Rare Insignificant L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Headwalls 5 2011 100 95 5 $34,407.00 $1,720 $32,687 37,500$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

RipRap Splash Pads 8 2011 30 25 5 $11,010.00 $1,835 $9,175 12,000$ 8 8 8 Good Unlikely Insignificant L 1 2038 10 2041 2041 2071 25 0 2041 2041 2071 25

Storm Pond Works 1 2011 100 95 5 $13,763.00 $688 $13,075 15,000$ 10 9 9 Very Good Rare Insignificant L 1 2101 10 2111 2111 2211 95 0 2111 2111 2211 95

Sub-Total 33 15 $16,311,820.96 $3,070,488.96 $13,241,332.00 $23,674,656.00 8.1 24 INVALID CONDITION 2 $1,045,000.00

Library - 180 Sharpe St. Substructure Substructure 2000 75 59 16 $33,791 $7,209 $26,582 58,000$ 8 9 9 Very Good Rare Major M 2 2068 10 2076 2076 2152 60 0 2076 2076 2151 60

Structure Structure 2000 75 59 16 $156,721 $33,434 $123,287 269,000$ 8 9 9 Very Good Rare Major M 2 2068 10 2076 2076 2152 60 0 2076 2076 2151 60

Exterior Enclosure Aluminum Frame, Double Glazed 2000 25 9 16 $24,469 $15,660 $8,809 42,000$ 4 9 9 Very Good Rare Moderate L 1 2023 10 2026 2026 2052 10 30 2034 2034 2059 18

Brick Veneer 2000 60 44 16 $73,991 $19,731 $54,260 127,000$ 7 9 9 Very Good Rare Moderate L 1 2054 10 2060 2060 2120 44 5 2063 2063 2123 47

Roof 2016 20 20 0 $130,000 $0 $130,000 130,000$ 10 10 10 Very Good Rare Moderate L 1 2034 10 2036 2036 2056 20 0 2036 2036 2056 20

All other Components 2000 20 4 16 $29,130 $23,304 $5,826 50,000$ 2 7 7 Good Unlikely Moderate M 2 2018 10 2020 2020 2040 4 30 2026 2026 2046 10

Partitions and Doors Partitions and Doors 2000 40 24 16 $59,426 $23,770 $35,656 102,000$ 6 7 7 Good Unlikely Minor L 1 2036 10 2040 2040 2080 24 0 2040 2040 2080 24

Finishes Suspended Acoustic Tile 2000 20 4 16 $28,548 $22,838 $5,710 49,000$ 2 7 7 Good Unlikely Insignificant L 1 2018 10 2020 2020 2040 4 30 2026 2026 2046 10

Ceramic Flooring 2000 30 14 16 $85,060 $45,365 $39,695 146,000$ 5 7 7 Good Unlikely Minor L 1 2027 10 2030 2030 2060 14 5 2032 2032 2062 16

Carpet 2000 30 14 16 $17,478 $9,322 $8,156 30,000$ 5 7 7 Good Unlikely Minor L 1 2027 10 2030 2030 2060 14 5 2032 2017 2047 1

Furnishings - pooled at cost on Chamberlain contract 2000 30 14 16 128,094.29$ $68,317 $59,777 $219,865 5 5 5 Average Possible Insignificant L 1 2027 10 2030 2030 2060 14 0 2030 2030 2060 14

Furnishings - desk, bookcase, multi media shelving 2008 30 22 8 4,530.02$ $1,208 $3,322 $5,038 7 5 5 Average Possible Insignificant L 1 2035 10 2038 2038 2068 22 0 2038 2038 2068 22

All other components 2000 20 4 16 $14,565 $11,652 $2,913 25,000$ 2 7 7 Good Unlikely Minor L 1 2018 10 2020 20202040

4 13000 2022 2032



rehab 30 2026 2026 2046 10

Fittings & Equipment Fittings & Equipment 2000 40 24 16 $136,912 $54,765 $82,147 235,000$ 6 7 7 Good Unlikely Minor L 1 2036 10 2040 2040 2080 24 0 2040 2040 2080 24

Mechanical Gas-Fired Furnaces 2000 20 4 16 $115,356 $92,285 $23,071 198,000$ 2 7 7 Good Unlikely Moderate M 2 2018 10 2020 2020 2040 4 30 2026 2026 2046 10

Air-to-Air Condensers 2000 20 4 16 $98,460 $78,768 $19,692 169,000$ 2 7 7 Good Unlikely Moderate M 2 2018 10 2020 2020 2040 4 30 2026 2026 2046 10

Air Handler 2001 20 5 15 $3,042 $2,282 $760 5,000$ 3 7 7 Good Unlikely Moderate M 2 2019 10 2021 2021 2041 5 20 2025 2025 2045 9

All other Components 2000 40 24 16 $17,478 $6,991 $10,487 30,000$ 6 7 7 Good Unlikely Moderate M 2 2036 10 2040 20402080

24 8000 2020 2030



Electrical Interior Lighting 2013 20 17 3 $55,540 $8,331 $47,209 59,000$ 9 9 9 Very Good Rare Minor L 1 2031 10 2033 2033 2053 17 0 2033 2033 2053 17

Fire Protection 2000 22 6 16 $8,739 $6,356 $2,383 15,000$ 3 9 9 Very Good Rare Major M 2 2020 10 2022 2022 2044 6 40 2031 2031 2053 15

All other Components 2000 75 59 16 $45,443 $9,695 $35,748 78,000$ 8 8 8 Good Unlikely Minor L 1 2068 10 2076 20762152

60 8000 2020 2030



Site Elements

Asphalt Pavement Asphalt Parking Lot 2000 30 14 16 $4,661 $2,486 $2,175 8,000$ 5 7 7 Good Unlikely Insignificant L 1 2027 10 2030 2030 2060 14 5 2032 2032 2062 16

Concrete Pavers 2000 20 4 16 $1,165 $932 $233 2,000$ 2 7 7 Good Unlikely Insignificant L 1 2018 10 2020 2020 2040 4 30 2026 2026 2046 10

Site Services Domestic Water 2000 75 59 16 $5,826 $1,243 $4,583 10,000$ 8 7 7 Good Unlikely Major M 2 2068 10 2076 2076 2152 60 0 2076 2076 2151 60

Sanitary Sewer 2000 75 59 16 $5,826 $1,243 $4,583 10,000$ 8 7 7 Good Unlikely Major M 2 2068 10 2076 2076 2152 60 0 2076 2076 2151 60

Storm Sewer 2000 75 59 16 $5,826 $1,243 $4,583 10,000$ 8 7 7 Good Unlikely Major M 2 2068 10 2076 2076 2152 60 0 2076 2076 2151 60

Sub-Total 25 15 $1,290,077.31 $548,429.96 $741,647.35 $2,081,903.00 7.6 14 INVALID CONDITION 1.34 1 $29,000.00

The Opera House- 295 Muskoka Rd S Substructure Substructure 1901 100 0 115 $1,872 $1,872 $0 117,000$ 0 7 7 Good Unlikely Major M 2 1991 10 2001 20172133

1 $50,000 2021 2031



Structure Structure 1901 100 0 115 $11,549 $11,549 $0 722,000$ 0 7 7 Good Unlikely Major M 2 1991 10 2001 20172133

1 $50,000 2021 2031



Exterior Enclosure

Wood Frame Single Glazed, with

storm windows 1975 25 0 41 $21,171 $21,171 $0 106,000$ 0 5 5 Average Possible Moderate M 2 1998 10 2001 20172059

1 30 2009 2017 2042 1

Flat Roof - Built up Membrane 2012 20 16 4 $45,944 $9,189 $36,755 49,000$ 8 9 9 Very Good Rare Moderate L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 16

Sloped Roof - Metal 2014 35 33 2 $93,511 $5,343 $88,168 98,000$ 9 9 9 Very Good Rare Moderate L 1 2046 10 2050 2050 2086 34 0 2050 2050 2085 34

Roof Improvements 2015 30 29 1 $157,421 $5,247 $152,174 160,000$ 10 10 10 Very Good Rare Moderate L 1 2042 10 2045 2045 2075 29 0 2045 2045 2075 29

Façade Improvements (2017) 2017 30 31 -1 $120,000 $120,000 120,000$ 10 10 10 Very Good Rare Moderate L 1 2044 10 2047 2047 2077 31 0 2047 2047 2077 31


4 $65,000 2026 2036



Partitions and Doors Partitions and Doors 2000 40 24 16 $170,703 $68,281 $102,422 293,000$ 6 7 7 Good Unlikely Minor L 1 2036 10 2040 2040 2080 24 0 2040 2040 2080 24

Finishes Suspended Acoustic Tile 1995 20 0 21 $20,930 $20,930 $0 42,000$ 0 4 4 Poor Likely Insignificant M 2 2013 10 2015 2017 2039 1 20 2019 2019 2039 3

Vinyl Tile 1995 30 9 21 $35,382 $24,767 $10,615 71,000$ 3 4 4 Poor Likely Minor M 2 2022 10 2025 2025 2055 9 0 2025 2025 2055 9

Hardwood 1995 30 9 21 $46,346 $32,442 $13,904 93,000$ 3 4 4 Poor Likely Minor M 2 2022 10 2025 2025 2055 9 0 2025 2025 2055 9

All other components 1995 20 0 21 $35,382 $35,382 $0 71,000$ 0 4 4 Poor Likely Minor M 2 2013 10 2015 20172039

1 $47,000 2017 2027



rehab 20 2019 2019 2039 3

Fittings & Equipment Fittings & Equipment 1995 40 19 21 $335,881 $176,338 $159,543 674,000$ 5 7 7 Good Unlikely Minor L 1 2031 10 2035 2035 2075 19 5 2037 2037 2077 21

Mechanical Boilers 2016 20 20 0 $72,000 $0 $72,000 72,000$ 10 10 10 Very Good Rare Moderate L 1 2034 10 2036 2036 2056 20 0 2036 2036 2056 20

Air handlers 2006 20 10 10 $33,062 $16,531 $16,531 43,000$ 5 9 9 Very Good Rare Moderate L 1 2024 10 2026 2026 2046 10 20 2030 2030 2050 14

Chiller 2004 20 8 12 $22,584 $13,550 $9,034 33,000$ 4 9 9 Very Good Rare Moderate L 1 2022 10 2024 2024 2044 8 30 2030 2030 2050 14

HVAC (from 2016 Capital Summary) 2016 20 20 0 $308,909 $308,909 555,000$ 10 10 10 Very Good Rare Moderate L 1 2034 10 2036 2036 2056 20 0 2036 2036 2056 20


19 $25,000 2021 2031



Electrical Interior Lighting 1995 20 0 21 $25,415 $25,415 $0 51,000$ 0 5 5 Average Possible Minor M 2 2013 10 2015 2017 2039 1 30 2021 2021 2041 5

Fire Protection 2013 22 19 3 $49,892 $6,803 $43,089 53,000$ 9 8 8 Good Unlikely Major M 2 2033 10 2035 2035 2057 19 0 2035 2035 2057 19

All other Components 1990 75 49 26 $162,719 $56,409 $106,310 331,000$ 7 7 7 Good Unlikely Minor L 1 2058 10 2066 20662142

50 $25,000 2021 2031



Site Elements

Asphalt Pavement Asphalt Parking Lot 1998 30 12 18 $10,033 $6,020 $4,013 19,000$ 4 5 5 Average Possible Insignificant L 1 2025 10 2028 2028 2058 12 0 2028 2028 2058 12

Concrete Pavers 1998 20 2 18 $7,920 $7,128 $792 15,000$ 1 5 5 Average Possible Insignificant L 1 2016 10 2018 2018 2038 2 20 2022 2022 2042 6

Site Services Domestic Water 1991 75 50 25 $4,702 $1,567 $3,135 10,000$ 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sanitary Sewer 1991 75 50 25 $4,702 $1,567 $3,135 10,000$ 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Storm Sewer 1991 75 50 25 $4,702 $1,567 $3,135 10,000$ 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sub-Total 17 34 $2,126,936 $756,766 $1,370,170 $4,429,000 7.5 9 Very Good 1.39 1 $262,000

Terrance Haight Carniege Art Centre - 275

Muskoka Rd S Substructure Substructure 1923 100 7 93 $407.00 $379 $28 13,000$ 1 7 7 Good Unlikely Major M 2 2013 10 2023 20232123

7 $20,000 2023 2033



Structure Structure 1923 100 7 93 $2,130.00 $1,981 $149 68,000$ 1 7 7 Good Unlikely Major M 2 2013 10 2023 20232123

7 $15,000 2023 2033



Exterior Enclosure

Wood Frame Windows, Single

Glazed 1975 25 0 41 $2,197.00 $2,197 $0 11,000$ 0 4 4 Poor Likely Moderate H 3 1998 10 2001 20172059

1 20 2006 2017 2042 1 Aluminum Frame Windows,

Double Glazed 2013 35 32 3 $10,355.00 $888 $9,467 11,000$ 9 9 9 Very Good Rare Moderate L 1 2045 10 2049 20492085

33 0 2049 2049 2084 33

Flat Roof - Built up Membrane 2013 20 17 3 $16,944.00 $2,542 $14,402 18,000$ 9 8 8 Good Unlikely Moderate M 2 2031 10 2033 2033 2053 17 0 2033 2033 2053 17

Sloped Roof - Asphalt Shingle 1975 20 0 41 $2,596.00 $2,596 $0 13,000$ 0 5 5 Average Possible Moderate M 2 1993 10 1995 2017 2059 1 30 2001 2017 2037 1

All other Components 2000 20 4 16 $16,896.00 $13,517 $3,379 29,000$ 2 5 5 Average Possible Moderate M 2 2018 10 2020 20202040

4 $32,000 2023 2033



Partitions and Doors Partitions and Doors 2002 40 26 14 $16,717.00 $5,851 $10,866 27,000$ 7 7 7 Good Unlikely Minor L 1 2038 10 2042 2042 2082 26 0 2042 2042 2082 26

Finishes Finishes 2013 15 12 3 $104,490.00 $20,898 $83,592 111,000$ 8 8 8 Good Unlikely Minor L 1 2027 10 2029 20292045

13 $3,000 2023 2033



Fittings & Equipment Fittings & Equipment 2003 40 27 13 $23,758.00 $7,721 $16,037 37,000$ 7 9 9 Very Good Rare Minor L 1 2039 10 2043 2043 2083 27 5 2045 2045 2085 29

Mechanical Gas Fired Furnaces with heat pumps 2008 20 12 8 $9,892.00 $3,957 $5,935 11,000$ 6 6 6 Average Possible Moderate M 2 2026 10 2028 2028 2048 12 0 2028 2028 2048 12

Ductless A/C Units 2013 20 17 3 $4,707.00 $706 $4,001 5,000$ 9 8 8 Good Unlikely Moderate M 2 2031 10 2033 2033 2053 17 0 2033 2033 2053 17

All other Components 2005 40 29 11 $46,115.00 $12,682 $33,433 64,000$ 7 6 6 Average Possible Moderate M 2 2041 10 2045 20452085

29 $8,000 2023 2033



Electrical Interior Lighting 2013 20 17 3 $10,355.00 $1,553 $8,802 11,000$ 9 8 8 Good Unlikely Insignificant L 1 2031 10 2033 2033 2053 17 0 2033 2033 2053 17

Fire Detection System 2013 22 19 3 $6,589.00 $899 $5,690 7,000$ 9 8 8 Good Unlikely Major M 2 2033 10 2035 2035 2057 19 0 2035 2035 2057 19

All other Components 1990 75 49 26 $19,664.00 $6,817 $12,847 40,000$ 7 8 8 Good Unlikely Minor L 1 2058 10 2066 20662142

50 $8,000 2023 2033



Site Elements

Asphalt Pavement Asphalt Parking Lot 2008 30 22 8 $17,086.00 $4,556 $12,530 19,000$ 7 7 7 Good Unlikely Insignificant L 1 2035 10 2038 2038 2068 22 0 2038 2038 2068 22

Site Services Domestic Water 1991 75 50 25 $4,702.00 $1,567 $3,135 10,000$ 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sanitary Sewer 1991 75 50 25 $4,702.00 $1,567 $3,135 10,000$ 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Storm Sewer 1991 75 50 25 $4,702.00 $1,567 $3,135 10,000$ 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sub-Total 20 25 $325,004.00 $94,441.00 $230,563.00 $525,000.00 7.2 3 INVALID CONDITION 2 $86,000.00

Senior's Club - 480 First Street North Substructure Substructure 1991 75 50 25 $44,670 $14,890 $29,780 $95,000 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Structure Structure 1991 75 50 25 $109,558 $36,519 $73,039 $233,000 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Exterior Enclosure

Vinyl Frame Windows,

Double Glazed 1991 40 15 25 $4,702 $2,939 $1,763 $10,000 4 7 7 Good Unlikely Moderate M 2 2027 10 2031 20312071

15 10 2035 2035 2075 19

Hardboard Siding 1991 30 5 25 $17,868 $14,890 $2,978 $38,000 2 5 5 Average Possible Moderate M 2 2018 10 2021 2021 2051 5 10 2024 2024 2054 8

Hardboard Siding - addition 2002 30 16 14 $14,860 $6,935 $7,925 $24,000 5 5 5 Average Possible Moderate M 2 2029 10 2032 2032 2062 16 0 2032 2032 2062 16

Metal Roofing 1991 35 10 25 $19,749 $14,106 $5,643 $42,000 3 5 5 Average Possible Moderate M 2 2023 10 2027 2027 2063 11 5 2029 2029 2064 13

Metal Roofing - addition 2002 35 21 14 $53,248 $21,299 $31,949 $86,000 6 6 6 Average Possible Moderate M 2 2034 10 2038 2038 2074 22 0 2038 2038 2073 22



Finishes Finishes 2002 15 1 14 $48,914 $45,653 $3,261 $79,000 1 7 7 Good Unlikely Minor L 1 2016 10 2018 20182034

2 $16,000 2020 2030



rehab 40 2024 2024 2039 8

Fittings & Equipment Fittings & Equipment 1991 40 15 25 $33,385 $20,866 $12,519 $71,000 4 7 7 Good Unlikely Minor L 1 2027 10 2031 2031 2071 15 10 2035 2035 2075 19

Mechanical Heating 2003 15 2 13 $15,411 $13,356 $2,055 $24,000 1 7 7 Good Unlikely Moderate M 2 2017 10 2019 2019 2035 3 40 2025 2025 2040 9

Cooling 2004 15 3 12 $56,803 $45,442 $11,361 $83,000 2 7 7 Good Unlikely Moderate M 2 2018 10 2020 2020 2036 4 30 2025 2025 2040 9

5 ton AC Unit 2015 20 19 1 $5,684 $284 $5,400 $5,850 10 10 10 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

All other Components 1991 40 15 25 $104,856 $65,535 $39,321 $223,000 4 7 7 Good Unlikely Moderate M 2 2027 10 2031 2031 2071 15 10 2035 2035 2075 19

Electrical Interior Lighting 2013 20 17 3 $36,713 $5,507 $31,206 $39,000 9 9 9 Very Good Rare Insignificant L 1 2031 10 2033 2033 2053 17 0 2033 2033 2053 17


All other Components 1991 75 50 25 $8,464 $2,821 $5,643 $18,000 7 7 7 Good Unlikely Minor L 1 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Site Elements


Drainage & Walkway Repairs 2015 30 29 1 $19,067 $636 $18,431 $20,000 10 10 10 Very Good Rare Insignificant L 1 2042 10 2045 2045 2075 29 0 2045 2045 2075 29

Site Services Domestic Water 1991 75 50 25 $1,176 $392 $784 $2,500 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sanitary Sewer 1991 75 50 25 $1,176 $392 $784 $2,500 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Storm Sewer 1991 75 50 25 $1,176 $392 $784 $2,500 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sub-Total 23 20 $688,375 $357,960 $330,415 $1,253,350 6.8 6 Average 2 $16,000

The Station - 150 Second St. Substructure Substructure 1919 75 0 97 700.00$ $700 $0 $21,000 0 4 4 Poor Likely Major H 3 1987 10 1995 20172115

1 $50,000 2019 2029


years after identified rehab 30 20 2049 2049 2124 33

Structure Structure 1919 75 0 97 6,534.00$ $6,534 $0 $196,000 0 7 7 Good Unlikely Major M 2 1987 10 1995 20172115

1 $15,000 2019 2029


years after identified rehab 30 50 2049 2049 2124 33

Exterior Enclosure

Wood Frame Windows, Single

Glazed, with storm windows 1991 25 0 25 15,047.00$ $15,047 $0 $32,000 0 5 5 Average Possible Moderate M 2 2014 10 2017 20172043

1 30 2025 2025 2050 9

Wood Siding 1990 30 4 26 17,206.00$ $14,912 $2,294 $35,000 1 5 5 Average Possible Moderate M 2 2017 10 2020 2020 2050 4 20 2026 2026 2056 10

Asphalt Roofing 2005 20 9 11 25,219.00$ $13,870 $11,349 $35,000 5 7 7 Good Unlikely Moderate M 2 2023 10 2025 2025 2045 9 5 2026 2026 2046 10

All other Components 2000 20 4 16 194,590.00$ $155,672 $38,918 $334,000 2 5 5 Average Possible Moderate M 2 2018 10 2020 20202040

4 $36,000 2020 2030



Partitions and Doors Partitions and Doors 2004 40 28 12 18,478.00$ $5,543 $12,935 $27,000 7 7 7 Good Unlikely Minor L 1 2040 10 2044 2044 2084 28 0 2044 2044 2084 28

Finishes Finishes 2002 15 1 14 1,857.00$ $1,733 $124 $3,000 1 7 7 Good Unlikely Minor L 1 2016 10 2018 20182034

2 $3,000 2020 2030



rehab 40 2024 2024 2039 8

Fittings & Equipment Fittings & Equipment 1991 40 15 25 $0 $0 $ - 4 7 7 Good Unlikely Minor L 1 2027 10 2031 2031 2071 15 10 2035 2035 2075 19

Mechanical Gas Fired Furnaces with heat pumps 2005 15 4 11 16,572.00$ $12,153 $4,419 $23,000 3 5 5 Average Possible Moderate M 2 2019 10 2021 2021 2037 5 5 2022 2022 2037 6

Baseboard Heaters 2005 15 4 11 1,441.00$ $1,057 $384 $2,000 3 5 5 Average Possible Moderate M 2 2019 10 2021 2021 2037 5 5 2022 2022 2037 6

Window A/C units 2005 15 4 11 1,441.00$ $1,057 $384 $2,000 3 5 5 Average Possible Moderate M 2 2019 10 2021 2021 2037 5 5 2022 2022 2037 6

All other Components 1919 75 0 97 3,401.00$ $3,401 $0 $102,000 0 5 5 Average Possible Moderate M 2 1987 10 1995 20172115

1 $10,000 2019 2029



Electrical Interior Lighting 1994 20 0 22 10,149.00$ $10,149 $0 $21,000 0 5 5 Average Possible Insignificant L 1 2012 10 2014 2017 2040 1 30 2020 2020 2040 4

Fire Alarm 1995 22 1 21 5,482.00$ $5,233 $249 $11,000 0 5 5 Average Possible Major H 3 2015 10 2017 2017 2039 1 30 2024 2017 2039 1

All other Components 1919 75 0 97 367.00$ $367 $0 $11,000 0 7 7 Good Unlikely Minor L 1 1987 10 1995 20172115

1 $10,000 2019 2029



Site Elements

Asphalt Pavement Asphalt Parking Lot 2008 30 22 8 6,295.00$ $1,679 $4,616 $7,000 7 7 7 Good Unlikely Insignificant L 1 2035 10 2038 2038 2068 22 0 2038 2038 2068 22

Concrete Walkways 2003 40 27 13 8,347.00$ $2,713 $5,634 $13,000 7 7 7 Good Unlikely Insignificant L 1 2039 10 2043 2043 2083 27 0 2043 2043 2083 27

Site Services Domestic Water 1991 75 50 25 3,527.00$ $1,176 $2,351 $7,500 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sanitary Sewer 1991 75 50 25 3,527.00$ $1,176 $2,351 $7,500 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Storm Sewer 1991 75 50 25 3,527.00$ $1,176 $2,351 $7,500 7 7 7 Good Unlikely Major M 2 2059 10 2067 2067 2143 51 0 2067 2067 2142 51

Sub-Total 5 46 343,707.00$ 255,348.00$ 88,359.00$ 897,500.00$ 5.7 9 Very Good 2 124,000.00$

Heritage Centre - 275 Steamship Bay Rd Substructure Substructure 2006 75 65 10 $136,094 $18,146 $117,948 $177,000 9 8 8 Good Unlikely Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66


Exterior Enclosure Aluminum Frame, Double Glazed 2006 40 30 10 $140,707 $35,177 $105,530 $183,000 8 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Hardboard Siding 2006 30 20 10 $157,623 $52,541 $105,082 $205,000 7 8 8 Good Unlikely Moderate M 2 2033 10 2036 2036 2066 20 0 2036 2036 2066 20

Sloped, Asphalt Shingle 2016 20 20 0 $188,290 $0 $188,290 $342,000 10 10 10 Very Good Rare Moderate L 1 2034 10 2036 2036 2056 20 0 2036 2036 2056 20



Finishes Finishes 2006 15 5 10 $440,575 $293,717 $146,858 $573,000 3 5 5 Average Possible Minor M 2 2020 10 2022 20222038

6 $41,000 2021 2031



rehab 5 2023 2023 2038 7


Heritage Centre - interior moveable displays 2006 10 0 10 80,000.00$ $80,000 $0 $104,046 0 5 5 Average Possible Minor M 2 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Mechanical Hydronic System 2006 20 10 10 $66,125 $33,063 $33,062 $86,000 5 7 7 Good Unlikely Moderate M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 11

Air handlers 2006 20 10 10 $55,360 $27,680 $27,680 $72,000 5 7 7 Good Unlikely Moderate M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 11

Condenser 2006 20 10 10 $17,685 $8,843 $8,842 $23,000 5 7 7 Good Unlikely Moderate M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 11

New Heater - supply & Install 2015 20 19 1 $3,019 $151 $2,868 $3,500 10 10 10 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

3 ton AC Unit 2015 20 19 1 $8,027 $401 $7,626 $8,500 10 10 10 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

All other Components 2006 75 65 10 $789,652 $105,287 $684,365 $1,027,000 9 8 8 Good Unlikely Moderate M 2 2074 10 2082 20822158

66 $25,000 2026 2036



Electrical Interior Lighting 2006 20 10 10 $63,049 $31,525 $31,524 $82,000 5 5 5 Average Possible Insignificant L 1 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Heritage Centre - exhibit AV, lighting and props 2006 10 0 10 274,386.12$ $274,386 $0 $356,859 0 5 5 Average Possible Moderate M 2 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Fire Detection System 2006 22 12 10 $93,805 $42,639 $51,166 $122,000 5 7 7 Good Unlikely Major M 2 2026 10 2028 2028 2050 12 5 2029 2029 2051 13


66 $25,000 2026 2036



Site Elements

Asphalt Pavement Asphalt Parking Lot 2006 30 20 10 $256,041 $85,347 $170,694 $333,000 7 7 7 Good Unlikely Insignificant L 1 2033 10 2036 2036 2066 20 0 2036 2036 2066 20

Boat Lift Heritage Centre - boatlifts 2006 10 0 10 48,797.16$ $48,797 $0 $63,464 0 5 5 Average Possible Moderate M 2 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Heritage Centre - Hoist - 2 ton electric 2008 10 2 8 10,368.00$ $8,294 $2,074 $11,530 2 5 5 Average Possible Minor M 2 2017 10 2018 2018 2028 2 20 2020 2020 2030 4

Site Services Domestic Water 2006 75 65 10 $11,533 $1,538 $9,995 $15,000 9 8 8 Good Unlikely Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

Sanitary Sewer 2007 75 66 9 $12,311 $1,477 $10,834 $15,000 9 8 8 Good Unlikely Major M 2 2075 10 2083 2083 2159 67 0 2083 2083 2158 67

Storm Sewer 2006 75 65 10 $11,533 $1,538 $9,995 $15,000 9 8 8 Good Unlikely Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

Sub-Total 38 9 $4,653,422 $1,473,316 $3,180,107 $6,143,899 7.3 10 Very Good 2 $91,000

Municipal Office - 5 Pineridge Substructure Substructure 2010 75 69 6 $108,420 $8,674 $99,746 $123,000 9 8 8 Good Unlikely Major M 2 2078 10 2086 2086 2162 70 0 2086 2086 2161 70


Exterior Enclosure

Aluminum Frame Windows,

Double Glazed 2010 40 34 6 $378,147 $56,722 $321,425 $429,000 9 8 8 Good Unlikely Moderate M 2 2046 10 2050 20502090

34 0 2050 2050 2090 34

Brick Cladding 2010 60 54 6 $96,961 $9,696 $87,265 $110,000 9 8 8 Good Unlikely Moderate M 2 2064 10 2070 2070 2130 54 0 2070 2070 2130 54

Metal Roofing 2012 35 31 4 $365,678 $41,792 $323,886 $390,000 9 8 8 Good Unlikely Moderate M 2 2044 10 2048 2048 2084 32 0 2048 2048 2083 32

Roof Fascia Snowguards 2015 35 34 1 $16,673 $476 $16,197 $20,000 10 10 10 Very Good Rare Moderate L 1 2047 10 2051 2051 2087 35 0 2051 2051 2086 35

Flat Roofing 2010 35 29 6 $185,107 $31,733 $153,374 $210,000 8 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2082 30 0 2046 2046 2081 30

All other Components 2010 30 24 6 $59,939 $11,988 $47,951 $68,000 8 8 8 Good Unlikely Moderate M 2 2037 10 2040 2040 2070 24 0 2040 2040 2070 24


Finishes Suspended Acoustic Tile 2011 20 15 5 $143,133 $35,783 $107,350 $156,000 8 8 8 Good Unlikely Minor L 1 2029 10 2031 2031 2051 15 0 2031 2031 2051 15

Ceramic Tile 2011 30 25 5 $171,576 $28,596 $142,980 $187,000 8 8 8 Good Unlikely Minor L 1 2038 10 2041 2041 2071 25 0 2041 2041 2071 25

Carpet 2011 10 5 5 $88,999 $44,500 $44,499 $97,000 5 8 8 Good Unlikely Minor L 1 2020 10 2021 2021 2031 5 10 2022 2022 2032 6

All other components 2010 15 9 6 $37,903 $15,161 $22,742 $43,000 6 8 8 Good Unlikely Minor L 1 2024 10 2026 20262042

10 $54,000 2026 2036



rehab 5 2027 2027 2042 11


Mechanical Hydronic System 2010 20 14 6 $97,842 $29,353 $68,489 $111,000 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Air handlers 2010 20 14 6 $14,103 $4,231 $9,872 $16,000 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Chiller 2010 20 14 6 $9,696 $2,909 $6,787 $11,000 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14


70 $25,000 2020 2030



Electrical Interior Lighting 2010 20 14 6 $104,012 $31,204 $72,808 $118,000 7 7 7 Good Unlikely Moderate M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Fire Protection 2010 20 14 6 $107,538 $32,261 $75,277 $122,000 7 7 7 Good Unlikely Major M 2 2028 10 2030 2030 2050 14 0 2030 2030 2050 14

Generator 2010 25 19 6 $39,666 $9,520 $30,146 $45,000 8 8 8 Good Unlikely Major M 2 2033 10 2036 2036 2062 20 0 2036 2036 2061 20


70 $25,000 2020 2030



Site Elements

Asphalt Pavement Asphalt Parking Lot 2010 30 24 6 $378,147 $75,629 $302,518 $429,000 8 9 9 Very Good Rare Moderate L 1 2037 10 2040 2040 2070 24 0 2040 2040 2070 24

Site Services Domestic Water 2010 75 69 6 $44,073 $3,526 $40,547 $50,000 9 8 8 Good Unlikely Major M 2 2078 10 2086 2086 2162 70 0 2086 2086 2161 70

Sanitary Sewer 2010 75 69 6 $44,073 $3,526 $40,547 $50,000 9 8 8 Good Unlikely Major M 2 2078 10 2086 2086 2162 70 0 2086 2086 2161 70

Storm Sewer 2010 75 69 6 $44,073 $3,526 $40,547 $50,000 9 8 8 Good Unlikely Major M 2 2078 10 2086 2086 2162 70 0 2086 2086 2161 70

Sub-Total 44 6 $4,367,434 $649,307 $3,718,127 $4,913,000 8.0 25 INVALID CONDITION 2 $104,000

Public Works Building - 1054 Crawford Rd Substructure Substructure 1965 75 24 51 $11,084 $7,537 $3,547 $123,000 3 5 5 Average Possible Major H 3 2033 10 2041 20362111

20 $20,000 2025 2035



Structure Structure - rebuilt due to Fire Damage 2015 75 74 1 $595,038 $7,934 $587,104 $600,000 10 10 10 Very Good Rare Major M 2 2083 10 2091 20912167

75 $15,000 2025 2035



Exterior Enclosure Aluminum , Single Glazed 1980 40 4 36 $3,302 $2,972 $330 $13,000 1 4 4 Poor Likely Moderate H 3 2016 10 2020 2018 2058 2 10 2024 2017 2057 1

Wood Frame, Single Glazed 1980 40 4 36 $3,302 $2,972 $330 $13,000 1 4 4 Poor Likely Moderate H 3 2016 10 2020 2018 2058 2 10 2024 2017 2057 1

Vinyl Siding 1979 30 0 37 $5,422 $5,422 $0 $24,000 0 4 4 Poor Likely Moderate H 3 2006 10 2009 2017 2055 1 20 2015 2017 2047 1

BUR - Office/Garage 2014 35 33 2 $80,152 $4,580 $75,572 $84,000 9 8 8 Good Unlikely Moderate M 2 2046 10 2050 2050 2086 34 0 2050 2050 2085 34

BUR - Remainder 1965 35 0 51 $15,139 $15,139 $0 $168,000 0 4 4 Poor Likely Moderate H 3 1997 10 2001 2017 2069 1 20 2008 2017 2052 1

All other Components 1994 30 8 22 $18,365 $13,468 $4,897 $38,000 3 5 5 Average Possible Moderate M 2 2021 10 2024 2024

2054

8 $43,000 2017 2067

Localized repairs and

repainting, to be completed

every 50 years 5 2026 2026 2056 10


Finishes Vinyl Flooring 2014 20 18 2 $35,305 $3,531 $31,774 $37,000 9 9 9 Very Good Rare Minor L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18

Concrete Flooring 1965 25 0 51 $2,073 $2,073 $0 $23,000 0 5 5 Average Possible Minor M 2 1988 10 1991 2017 2069 1 30 1999 2017 2042 1

All other components 2014 15 13 2 $4,771 $636 $4,135 $5,000 9 9 9 Very Good Rare Minor L 1 2028 10 2030 20302046

14 $12,000 2027 2037



rehab 0 2030 2030 2045 14

Fittings & Equipment Fittings & Equipment 1991 40 15 25 $32,444 $20,278 $12,166 $69,000 4 5 5 Average Possible Minor M 2 2027 10 2031 2031 2071 15 0 2031 2031 2071 15

Mechanical HVAC Upgrades 2015 20 19 1 $89,192 $4,460 $84,732 $90,000 10 10 10 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

Propane Unit Heaters 2005 20 9 11 $5,044 $2,774 $2,270 $7,000 5 5 5 Average Possible Moderate M 2 2023 10 2025 2025 2045 9 0 2025 2025 2045 9

2.5 Ton AC Unit 2015 20 19 1 $4,982 $249 $4,733 $5,000 10 10 10 Very Good Rare Moderate L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19


15 $10,000 2025 2035



Electrical Interior Lighting 1979 20 0 37 $12,426 $12,426 $0 $55,000 0 5 5 Average Possible Minor M 2 1997 10 1999 2017 2055 1 30 2005 2017 2037 1


Security Access Control System 2015 10 9 1 $6,645 $665 $5,980 $6,650 9 9 9 Very Good Rare Moderate L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9


51 $10,000 2025 2035



Site Elements

Asphalt Pavement Gravel Yard 2014 5 3 2 $28,626 $11,450 $17,176 $30,000 6 6 6 Average Possible Minor M 2 2019 10 2020 2020 2026 4 0 2020 2020 2025 4

Site Services Treated Roof Drainage System 1965 20 0 51 $2,253 $2,253 $0 $25,000 0 5 5 Average Possible Moderate M 2 1983 10 1985 2017 2069 1 30 1991 2017 2037 1

Septic 1965 40 0 51 $2,703 $2,703 $0 $30,000 0 5 5 Average Possible Moderate M 2 2001 10 2005 2017 2069 1 30 2017 2017 2057 1

Sub-Total 35 19 $1,058,042 $184,971 $873,071 $1,668,650 7.5 11 INVALID CONDITION 2 $110,000

Salt Dome - 1054 Crawford Rd Substructure Substructure 2004 50 38 12 $28,744 $6,899 $21,845 $42,000 8 8 8 Good Unlikely Major M 2 2049 10 2054 2054 2104 38 0 2054 2054 2104 38


Exterior Enclosure Vinyl Roof 2004 20 8 12 $25,322 $15,193 $10,129 $37,000 4 8 8 Good Unlikely Moderate M 2 2022 10 2024 2024 2044 8 20 2028 2028 2048 12


18 $68,000 2029 2039



Partitions and Doors Partitions and Doors 2004 40 28 12 $15,741 $4,722 $11,019 $23,000 7 8 8 Good Unlikely MInor L 1 2040 10 2044 2044 2084 28 0 2044 2044 2084 28

Electrical Lighting 2014 20 18 2 $23,855 $2,386 $21,469 $25,000 9 8 8 Good Unlikely Insignificant L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18

All other Components 2004 50 38 12 $1,369 $329 $1,040 $2,000 8 8 8 Good Unlikely Minor L 1 2049 10 2054 2054 2104 38 0 2054 2054 2104 38

Sub-Total 29 11 $215,480 $63,255 $152,225 $305,000 8.0 3 Poor 2 $68,000

Small Facilities

Communication Towers

Communication Tower, 190 Harvie 2008 75 67 8 $52,023 $5,549 $46,474 $57,851 9 8 8 Good Unlikely Major M 2 2076 10 2084 2084 2160 68 0 2084 2084 2159 68

Communication Tower Ryde, 1622 Barkway 2008 75 67 8 $51,214 $5,463 $45,751 $56,951 9 8 8 Good Unlikely Major M 2 2076 10 2084 2084 2160 68 0 2084 2084 2159 68

Comunication Tower Morrison, 1030 Kilworthy 2008 75 67 8 $51,214 $5,463 $45,751 $56,951 9 8 8 Good Unlikely Major M 2 2076 10 2084 2084 2160 68 0 2084 2084 2159 68

GLRP - 405 Brock St

Washroom/Concession Stand 1971 50 5 45 $19,752 $17,777 $1,975 $148,171 1 4 4 Poor Likely Minor M 2 2016 10 2021 2021 2071 5 10 2026 2026 2076 10

Storage/Workshop 1971 50 5 45 $3,998 $3,598 $400 $29,991 1 4 4 Poor Likely Insignificant M 2 2016 10 2021 2021 2071 5 10 2026 2026 2076 10

Gull Lake - picnic shelter 2004 10 0 12 31,000.00$ $31,000 $0 $45,297 0 5 5 Average Possible Moderate M 2 2013 10 2014 2017 2030 1 40 2019 2019 2029 3

Gull Lake - lighting at picnic shelter 2004 10 0 12 1,250.00$ $1,250 $0 $1,826 0 5 5 Average Possible Insignificant L 1 2013 10 2014 2017 2030 1 40 2019 2019 2029 3

Tennis Courts 1971 50 5 45 $21,846 $19,661 $2,185 $163,874 1 4 4 Poor Likely Insignificant M 2 2016 10 2021 2021 2071 5 10 2026 2026 2076 10

Ball Daimonds 1971 50 5 45 $43,691 $39,322 $4,369 $327,748 1 4 4 Poor Likely Insignificant M 2 2016 10 2021 2021 2071 5 10 2026 2026 2076 10

Docks 2001 35 20 15 $53,412 $22,891 $30,521 $87,790 6 6 Average Possible Moderate M 2 2033 10 2037 2037 2073 21 0 2037 2037 2072 21

Playground Equipment 2001 20 5 15 $23,779 $17,834 $5,945 $39,084 3 4 4 Poor Likely Insignificant M 2 2019 10 2021 2021 2041 5 0 2021 2021 2041 5

Barge- Performance Stage 1959 35 0 57 $6,110 $6,110 $0 $80,700 0 4 4 Poor Likely Moderate H 3 1991 10 1995 2017 2075 1 20 2002 2017 2052 1

Stoarge/Lifeguard Building 2001 35 20 15 $205,429 $88,041 $117,388 $337,653 6 6 Average Possible Minor M 2 2033 10 2037 2037 2073 21 0 2037 2037 2072 21

Kinsman Park - 1300 Muskoka Rd S


Picnic Shelter 2011 35 30 5 $13,353 $1,908 $11,445 $14,553 9 9 Very Good Rare Minor L 1 2043 10 2047 2047 2083 31 0 2047 2047 2082 31

Bear Fountain 1997 50 31 19 $38,231 $14,528 $23,703 $73,743 6 6 Average Possible Minor M 2 2042 10 2047 2047 2097 31 0 2047 2047 2097 31

Franklin Park - 1615 Kilworthy Rd

2017 Improvements 2017 50 51 -1 $170,000 $170,000 $170,000 10 10 10 Very Good Rare Minor L 1 2062 10 2067 2067 2117 51 0 2067 2067 2117 51

Dock and Structure 2001 35 20 15 $36,220 $15,523 $20,697 $59,533 6 6 Average Possible Moderate M 2 2033 10 2037 2037 2073 21 0 2037 2037 2072 21

Block Washroom 2001 50 35 15 $8,049 $2,415 $5,634 $13,229 7 7 Good Unlikely Minor L 1 2046 10 2051 2051 2101 35 0 2051 2051 2101 35

Bass Lake Park - 1015 FR15

Block Washroom 1990 50 24 26 $6,503 $3,382 $3,121 $13,229 5 5 Average Possible Minor M 2 2035 10 2040 2040 2090 24 0 2040 2040 2090 24

Ungerman Gateway Park - 881 Wagner St

Picnic Shelter 2003 35 22 13 6,219.96$ $2,310 $3,910 $13,229 6 6 Average Possible Minor M 2 2035 10 2039 2039 2075 23 0 2039 2039 2074 23

Ungerman Gateway Park - boardwalk and stairs 2003 20 7 13 3,250.00$ $2,113 $1,138 $5,061 4 5 5 Average Possible Minor M 2 2021 10 2023 2023 2043 7 5 2024 2024 2044 8

POW Fish Tank 1945 50 0 71 $480 $480 $0 $13,229 0 4 4 Poor Likely insignificant M 2 1990 10 1995 2017 2089 1 20 2005 2017 2067 1

Look Out Park - 500 George St


Muskoka Beack Park - 1141 Muskoka Beach Rd

Block Washrooms 2011 50 45 5 $84,969 $8,497 $76,472 $92,607 9 9 Very Good Rare Minor L 1 2056 10 2061 2061 2111 45 0 2061 2061 2111 45

Parking Lot 2011 20 15 5 $49,768 $12,442 $37,326 $54,242 8 8 Good Unlikely Insignificant L 1 2029 10 2031 2031 2051 15 0 2031 2031 2051 15

Muskoka Bay Park - 700 DR 169

Washrooms/Janitorial Room 2003 50 37 13 $45,023 $11,706 $33,317 $70,117 7 7 Good Unlikely Minor L 1 2048 10 2053 2053 2103 37 0 2053 2053 2103 37

Ball Diamond with Lights 1981 50 15 35 $48,118 $33,683 $14,435 $165,923 3 4 4 Poor Likely Insignificant M 2 2026 10 2031 2031 2081 15 0 2031 2031 2081 15

Tennis Courts 1987 50 21 29 $71,829 $41,661 $30,168 $172,068 4 4 4 Poor Likely Insignificant M 2 2032 10 2037 2037 2087 21 0 2037 2037 2087 21

Playground/Picnic Shelter 2003 20 7 13 $28,937 $18,809 $10,128 $45,065 4 4 4 Poor Likely Insignificant M 2 2021 10 2023 2023 2043 7 0 2023 2023 2043 7

Parks Storage Building - 320 Industrial Dr

Storage Building 1995 50 29 21 $25,425 $10,679 $14,746 $51,020 6 6 Average Possible Insignificant L 1 2040 10 2045 2045 2095 29 0 2045 2045 2095 29

Youth Skateboard Park - 100 Centennial Dr

Skateboard Park 2012 20 16 4 $164,766 $32,953 $131,813 $175,725 8 8 8 Good Unlikely Insignificant L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 16

Public Works Storage Garage - 1030 Kilworthy Rd

Storage Garage 1990 35 9 26 $54,630 $40,582 $14,048 $111,128 3 3 Poor Likely Minor M 2 2022 10 2026 2026 2062 10 0 2026 2026 2061 10

Cemetary - 120 Lofty Pines Rd

Work Building 1980 100 64 36 $37,633 $13,548 $24,085 $148,171 6 6 Average Possible Minor M 2 2070 10 2080 2080 2180 64 0 2080 2080 2180 64

Mortuary Chapel 1980 50 14 36 $48,721 $35,079 $13,642 $191,828 3 3 Poor Likely Minor M 2 2025 10 2030 2030 2080 14 0 2030 2030 2080 14

Gravenhurst Entrance Sign - Highway 11 N

Entrance Sign 2003 20 7 13 $48,998 $31,849 $17,149 $50,000 4 4 Poor Likely Insignificant M 2 2021 10 2023 2023 2043 7 0 2023 2032 2052 16

Gravenhurst Arch - Muskoka Rd S

Arch 2009 20 13 7 $293,033 $102,562 $190,471 $327,789 7 6 6 Average Possible Minor M 2 2027 10 2029 2029 2049 13 0 2029 2029 2049 13Sub-Total 21 23 $1,889,294 $734,537 $1,154,757 $3,537,656 5.5 30 INVALID CONDITION 2 $0

Current Leveles of Service Expected Levels of Service Replacement/Improvement Year Based on Current Levels Service Replacement/Improvement Year Based on Expected Levels Service

GravenhurstLand Improvements

FIXED

ASSET IDIdentification Description Department Install Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net Book

Value

Replacement Cost

2016

Condition

Based On

Useful Life

Staff

Assessed

Condition

Condition Used

for Analysis

Asset Condition

(As per Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of


Numerical

Value of

Risk of

Failure

Year

Replacement

due to

minimmal

maintenance

practices

Current

Levels of

Service %

benefit

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement Year

Revised

Remaining

Useful Life

Proposed

Rehabilitation

Cost (2016 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current +

Condition

better then

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

14 11 2,305,653$ 727,885$ 1,577,769$ 2,945,310$ 7.1 1 -$ fountains & monuments Heritage square memorial General Government 2001 20 5 15 $9,975 $7,482 2,494$ $16,396 3 7 7 Good Unlikely Minor L 1 2019 10 2021 2021 2041 5 30 2027 2027 2047 11landscaping 5 Pineridge Gate Municipal office - landscaping General Government 2011 25 20 5 $736,656 $147,331 589,325$ $802,879 8 7 7 Good Unlikely Minor L 1 2034 10 2037 2037 2063 21 0 2037 2037 2062 21landscaping Carnegie Arts Centre - landscaping Recreation & Cultural Services 2002 25 11 14 $7,009 $3,925 3,084$ $11,321 4 7 7 Good Unlikely Minor L 1 2025 10 2028 2028 2054 12 20 2033 2033 2058 17landscaping Landscaping - Terrance Haight Carnegie Arts Centre General Government 2014 25 23 2 $43,000 $3,440 39,560$ $45,064 9 7 7 Good Unlikely Minor L 1 2037 10 2040 2040 2066 24 0 2040 2040 2065 24Fencing Crawford Rd - full perimeter fencing with 24' cantilever gate Transportation Services 2010 20 14 6 $9,091 $2,727 6,364$ $10,313 7 7 7 Good Unlikely Minor L 1 2028 10 2030 2030 2050 14 0 2030 2030 2050 14Lights - decorative LED seasonal light units (G8 Initiative - 41 Segwun, 41 Loon) Transportation Services 2010 10 4 6 $70,910 $42,546 28,364$ $80,446 4 10 10 Very Good Rare Minor L 1 2019 10 2020 2020 2030 4 50 2025 2025 2035 9Lights - decorative LED seasonal light units (G8 Initiative - 41 Snowflake) Transportation Services 2010 10 4 6 $12,428 $7,457 4,971$ $14,100 4 10 10 Very Good Rare Minor L 1 2019 10 2020 2020 2030 4 50 2025 2025 2035 9Parking Lot - asphalt Parking Lot #1 - Harvie St Transportation Services 1971 20 0 45 $2,613 $2,613 -$ $19,600 0 5 5 Average Possible Minor M 2 1989 10 1991 2017 2063 1 40 1999 2017 2037 1Parking Lot - asphalt Parking Lot #2 - Bay St Transportation Services 1971 20 0 45 $3,733 $3,733 -$ $28,000 0 5 5 Average Possible Minor M 2 1989 10 1991 2017 2063 1 40 1999 2017 2037 1Parking Lot - asphalt Parking Lot #3 - Sharpe St Transportation Services 1971 20 0 45 $5,972 $5,972 -$ $44,800 0 5 5 Average Possible Minor M 2 1989 10 1991 2017 2063 1 40 1999 2017 2037 1Parking Lot - asphalt Parking Lot #3 - Sharpe St - resurface Transportation Services 2000 20 4 16 $5,000 $4,000 1,000$ $8,582 2 5 5 Average Possible Minor M 2 2018 10 2020 2020 2040 4 20 2024 2024 2044 8Parking Lot - asphalt Parking Lot #23 (accessible from first entrance off Pineridge Gate) Transportation Services 2010 20 14 6 $184,015 $55,204 128,810$ $208,761 7 7 7 Good Unlikely Minor L 1 2028 10 2030 2030 2050 14 0 2030 2030 2050 14Parking Lot - asphalt Parking Lot #24 (accessible from second entrance off Pineridge Gate) Transportation Services 2010 20 14 6 $82,745 $24,823 57,921$ $93,872 7 7 7 Good Unlikely Minor L 1 2028 10 2030 2030 2050 14 0 2030 2030 2050 14Parking Lot - gravel Muskoka Bay Park expand parking lot Transportation Services 1989 10 0 27 $8,100 $8,100 -$ $16,891 0 9 9 Very Good Rare Minor L 1 1998 10 1999 2017 2045 1 80 2007 2017 2027 1Parking Lot - gravel Parking Lot #5 - First St Transportation Services 1971 10 0 45 $2,537 $2,537 -$ $19,031 0 7 7 Good Unlikely Minor L 1 1980 10 1981 2017 2063 1 60 1987 2017 2027 1Parking Lot - gravel Parking Lot #7 - Second & Royal Transportation Services 1971 10 0 45 $1,015 $1,015 -$ $7,612 0 7 7 Good Unlikely Minor L 1 1980 10 1981 2017 2063 1 60 1987 2017 2027 1bike / jogging path - gravel Parks - Leo Heritage trail limestone Recreation & Cultural Services 2008 15 7 8 $10,349 $5,519 4,830$ $11,508 5 5 5 Average Possible Minor M 2 2022 10 2024 2024 2040 8 0 2024 2024 2039 8fencing Muskoka Bay Park fencing along 1st and 3rd baselines Recreation & Cultural Services 1989 20 0 27 $5,000 $5,000 -$ $10,427 0 5 5 Average Possible Minor M 2 2007 10 2009 2017 2045 1 40 2017 2017 2037 1fencing Gull Lake Park - fencing - supply and install Recreation & Cultural Services 2005 20 9 11 $1,525 $839 686$ $2,116 5 6 6 Average Possible Minor M 2 2023 10 2025 2025 2045 9 5 2026 2026 2046 10fencing Parks - Storage Building - fencing Recreation & Cultural Services 2008 20 12 8 $13,443 $5,377 8,066$ $14,949 6 6 6 Average Possible Minor M 2 2026 10 2028 2028 2048 12 0 2028 2028 2048 12Landscaping Kinsmen Park - Landscaping Recreation & Cultural Services 1996 25 5 20 $21,187 $16,949 4,237$ $41,722 2 5 5 Average Possible Minor M 2 2019 10 2022 2022 2048 6 20 2027 2027 2052 11Landscaping Leo Heritage Trial - prepare walking trail Recreation & Cultural Services 2007 25 16 9 $4,122 $1,484 2,638$ $5,022 6 6 6 Average Possible Minor M 2 2030 10 2033 2033 2059 17 0 2033 2033 2058 17Landscaping Landscaping around Heritage square Recreation & Cultural Services 2002 25 11 14 $140,543 $78,704 61,839$ $226,988 4 6 6 Average Possible Minor M 2 2025 10 2028 2028 2054 12 10 2031 2031 2056 15Landscaping Parks - Storage Building - grade & water run off Recreation & Cultural Services 2008 25 17 8 $2,295 $734 1,561$ $2,552 7 7 7 Good Unlikely Minor L 1 2031 10 2034 2034 2060 18 0 2034 2034 2059 18Landscaping Franklin Park - Landscaping Recreation & Cultural Services 2008 25 17 8 $8,000 $2,560 5,440$ $8,896 7 5 5 Average Possible Minor M 2 2031 10 2034 2034 2060 18 0 2034 2034 2059 18Landscaping Gull Lake Park - widen and upgrade pathways Recreation & Cultural Services 2009 25 18 7 $18,569 $5,199 13,369$ $21,051 7 6 6 Average Possible Minor M 2 2032 10 2035 2035 2061 19 0 2035 2035 2060 19outdoor lighting Muskoka Bay Park ball diamond lighting Recreation & Cultural Services 1987 20 0 29 $16,355 $16,355 -$ $39,179 0 6 6 Average Possible Minor M 2 2005 10 2007 2017 2047 1 50 2017 2017 2037 1outdoor lighting Muskoka Bay Park tennis court lighting Recreation & Cultural Services 1987 20 0 29 $11,225 $11,225 -$ $26,890 0 6 6 Average Possible Minor M 2 2005 10 2007 2017 2047 1 50 2017 2017 2037 1outdoor lighting Gull Lake Park - ball diamond lights Recreation & Cultural Services 1976 20 0 40 $7,000 $7,000 -$ $36,061 0 6 6 Average Possible Minor M 2 1994 10 1996 2017 2058 1 50 2006 2017 2037 1Playground structures Kinsmen Park - playground (wood) Recreation & Cultural Services 1997 10 0 19 $20,000 $20,000 -$ $38,578 0 6 6 Average Possible Minor M 2 2006 10 2007 2017 2037 1 50 2012 2017 2027 1Playground structures Gull Lake playground (wood) (Boat structure) includes installation, swing set & motion toysRecreation & Cultural Services 2001 10 0 15 $29,362 $29,362 -$ $48,261 0 6 6 Average Possible Minor M 2 2010 10 2011 2017 2033 1 50 2016 2017 2027 1Playground structures Lookout Park Playground (steel) Recreation & Cultural Services 2002 10 0 14 $14,402 $14,402 -$ $23,260 0 7 7 Good Unlikely Minor L 1 2011 10 2012 2017 2032 1 60 2018 2018 2028 2Playground structures Muskoka Bay Park Playground (steel) Recreation & Cultural Services 2003 10 0 13 $25,374 $25,374 -$ $39,517 0 7 7 Good Unlikely Minor L 1 2012 10 2013 2017 2031 1 60 2019 2019 2029 3soccer field / ball diamonds Gull Lake Park ball diamond preparation Recreation & Cultural Services 1971 20 0 45 $4,644 $4,644 -$ $34,840 0 5 5 Average Possible Minor M 2 1989 10 1991 2017 2063 1 40 1999 2017 2037 1soccer field / ball diamonds Muskoka Bay Park ball diamond preparation Recreation & Cultural Services 1981 20 0 35 $5,500 $5,500 -$ $18,965 0 5 5 Average Possible Minor M 2 1999 10 2001 2017 2053 1 40 2009 2017 2037 1tennis courts / multi use court Muskoka Bay Park tennis courts Recreation & Cultural Services 1987 20 0 29 $40,950 $40,950 -$ $98,097 0 5 5 Average Possible Minor M 2 2005 10 2007 2017 2047 1 40 2015 2017 2037 1tennis courts / multi use court Gull Lake tennis courts - major repairs + Resurfacing Recreation & Cultural Services 2013 20 17 3 $63,849 $9,577 54,272$ $67,827 9 9 Very Good Rare Minor L 1 2031 10 2033 2033 2053 17 0 2033 2033 2053 17landscaping Staff Sergeant Larry Bigley K9 Park - landscaping Recreation & Cultural Services 2012 25 21 4 $10,986 $1,758 9,228$ $11,716 8 8 Good Unlikely Minor L 1 2035 10 2038 2038 2064 22 0 2038 2038 2063 22fencing Staff Sergeant Larry Bigley K9 Park - fencing Recreation & Cultural Services 2012 20 16 4 $18,019 $3,604 14,415$ $19,218 8 8 Good Unlikely Minor L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 16bike / jogging path - asphalt Bethune Pathway Recreation & Cultural Services 2014 20 18 2 $28,493 $2,849 25,644$ $29,861 9 9 Very Good Rare Minor L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18retaining walls Muskoka Beach Park - retaining wall Recreation & Cultural Services 2014 20 18 2 $60,710 $6,071 54,639$ $63,624 9 9 Very Good Rare Minor L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18tennis courts / multi use court Muskoka Bay Park Tennis Courts - rebuild Recreation & Cultural Services 2014 20 18 2 $103,871 $10,387 93,483$ $108,857 9 9 Very Good Rare Minor L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18Landscaping Centennial Centre landscaping Recreation & Cultural Services 2012 25 21 4 $225,828 $36,132 189,695$ $240,848 8 8 Good Unlikely Minor L 1 2035 10 2038 2038 2064 22 0 2038 2038 2063 22Skate Park Gravenhurst Skate Park Recreation & Cultural Services 2012 20 16 4 $156,129 $31,226 124,903$ $166,513 8 8 Good Unlikely Minor L 1 2030 10 2032 2032 2052 16 10 2034 2034 2054 18landscaping Landscaping Recreation & Cultural Services 2000 25 9 16 $6,000 $3,840 2,160$ $10,299 4 5 5 Average Possible Minor M 2 2023 10 2026 2026 2052 10 5 2027 2027 2052 11soccer field / ball diamonds Ball diamond rehabilitation (Muskoka Bay Park) Recreation & Cultural Services 2015 20 19 1 $36,227 $1,811 34,416$ $38,000 10 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19soccer field / ball diamonds Ball diamond rehabilitation (Gull Lake Rotary Park) Recreation & Cultural Services 2015 20 19 1 $10,900 $545 10,355$ $12,000 10 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



Service

Line No. Asset ID Town Road ID Asset Name From ToRoad Length

(km)

Road

Width (m)Area (m2)

Maintenance

ClassAADT Locality

Surface

Type

Functional

ClassAADT Variation

Land Use

VariationRoad Width Drainage Adequacy

Existing (2016)

Overall Condition

Index (OCI)

Construction Year (Estimation

based on Town info & OCI)Useful Life Remaining Life Age Historic Cost Total Amortization Net Book Value

Replacement Unit

Cost (per m2 hard

top)

Replacement Cost -

20162018 Treatment Name

Rehab /

Replacement

2018 Estimated

Treatment Cost2019 Treatment Name

Rehab /

Replacement

2019 Estimated


Rehab /

Replacement

2020

Estimated

Treatment

Cost

2021 Treatment NameRehab /

Replacement

2021

Estimated

Treatment

Cost


Replacement

2022

Estimated

Treatment

Cost


Replacement

2023

Estimated

Treatment

Cost


Replacement

2024

Estimated

Treatment

Cost


ReplacementYear 2025 2026 Treatment Name

Rehab /

Replacement

2026

Estimated

Treatment

Cost


Replacement

2027

Estimated

Treatment

Cost


Replacement

2028

Estimated

Treatment

Cost



Rehab /

Replacement

2030

Estimated

Treatment Cost


Replacement

2031

Estimated

Treatment

Cost


Replacement

2032 Estimated


Rehab /

Replacement

2033

Estimated

Treatment

Cost


Replacement

2034

Estimated

Treatment

Cost


Replacement

2035 Estimated


Rehab /

Replacement

2036

Estimated

Treatment

Cost


Replacement

2037

Estimated

Treatment

Cost

Total 20-year

Cost

1 1623 11N-11S Over-Pass South Kahshe Lake Road Kilworthy Road 0.84 7 5,880 4 800 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2011 20 15 5 $570,848 $142,712 $428,136 $101.60 $597,408 $0

2 1715 1292 Brydons Bay Road Brydons Bay Road End 0.09 6 540 6 5 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2004 7 0 12 $35,947 $35,947 $0 $95.25 $51,435 $0



5 1068 Abbey Lane Farquhar Street End 0.08 6.1 488 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $44,661 $12,505 $32,156 $101.60 $49,581 $0

6 1505 Alana Boulevard Talbot Trail Sutherland Way 0.21 6.3 1,323 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $120,413 $86,009 $34,404 $95.25 $126,016 RM - Routine Maintenance Rehab $3,308 MinR - Minor Rehabilitation Rehab $39,822 $43,130

7 1506 Alexander Street Blanchard Street W Evans Avenue W 0.26 8.1 2,106 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $192,738 $53,967 $138,771 $101.60 $213,970 RM - Routine Maintenance Rehab $5,265 $5,265

8 1507 Alexander Street Evans Avenue W Catherine Street W 0.24 8.1 1,944 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $177,912 $49,815 $128,097 $101.60 $197,510 RM - Routine Maintenance Rehab $4,860 MajR - Major Rehabilitation Rehab $87,480 $92,340

9 1508 Alexander Street Catherine Street W Palmer Drive 0.2 8.1 1,620 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $148,260 $41,513 $106,747 $101.60 $164,592 RM - Routine Maintenance Rehab $4,050 $4,050

10 1509 Alexander Street Palmer Drive Brydons Bay Road 0.45 8.3 3,735 5 150 Semi-Urban HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2009 25 18 7 $341,822 $95,710 $246,112 $101.60 $379,476 $0

11 1083 Amelia Crescent Fleming Drive (1st Intersection) 400m NE of Fleming Drive (1st Intersection) 0.4 6.7 2,680 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $213,797 $106,899 $106,898 $101.60 $272,288 MajR - Major Rehabilitation Rehab $120,600 $120,600

12 1084 Amelia Crescent Fleming Drive End 0.06 7 420 6 20 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $33,505 $16,753 $16,752 $101.60 $42,672 MajR - Major Rehabilitation Rehab $18,900 $18,900

13 1085 Art Crescentisp Road Baseline Road End 1.05 6 6,300 5 70 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 7 0 13 $393,480 $393,480 $0 $95.25 $600,075 REC - Reconstruction Replacement $600,075 $600,075

14 1086 Arthur Schulz Road Beiers Road Kilworthy Road 0.94 5.5 5,170 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2004 7 0 12 $344,157 $344,157 $0 $95.25 $492,443 $0

15 1513 Austin Street Winewood Avenue W George Street 0.09 6.6 594 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $47,386 $18,954 $28,432 $101.60 $60,350 MinR - Minor Rehabilitation Rehab $20,790 $20,790

16 1514 Austin Street Winewood Avenue W Farquhar Street 0.1 6.1 610 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $48,663 $19,465 $29,198 $101.60 $61,976 REC - Reconstruction Replacement $61,976 $61,976

17 1515 Austin Street Farquhar Street Wagner Street 0.1 6.1 610 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $56,865 $13,648 $43,217 $101.60 $61,976 RM - Routine Maintenance Rehab $1,525 $1,525

18 1516 Austin Street Wagner Street Fraser Street 0.1 6.1 610 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 1998 25 7 18 $33,419 $24,062 $9,357 $101.60 $61,976 REC - Reconstruction Replacement $61,976 RM - Routine Maintenance Rehab $1,525 $63,501

19 1517 Austin Street Fraser Street Lorne Street 0.12 6.1 732 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 1998 25 7 18 $40,102 $28,873 $11,229 $101.60 $74,371 REC - Reconstruction Replacement $74,371 $74,371

20 1055 Bakery Lane Muskoka Road 169 Mcpherson Street 0.08 6.1 488 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $38,930 $19,465 $19,465 $101.60 $49,581 MajR - Major Rehabilitation Rehab $21,960 $21,960

21 1056 Balfour Woods Road 1008 Balfour Woods Road Long Point Drive 0.65 6 3,900 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $354,960 $253,543 $101,417 $95.25 $371,475 RM - Routine Maintenance Rehab $9,750 MinR - Minor Rehabilitation Rehab $117,390 $127,140

22 1671 Balfour Woods Road Southwood Road 1008 Balfour Woods Road 0.04 6 240 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $22,433 $9,614 $12,819 $95.25 $22,860 RM - Routine Maintenance Rehab $600 MinR - Minor Rehabilitation Rehab $7,224 $7,824

23 1725 Balfour Woods Road Long Point Drive 112m S of Long Point Drive 0.11 7 770 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $70,082 $50,059 $20,023 $95.25 $73,343 RM - Routine Maintenance Rehab $1,925 $1,925

24 1089 Barkway Road Doe Lake Road Seehaver Road 1.08 6.2 6,696 5 122 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $500,787 $500,787 $0 $95.25 $637,794 REC - Reconstruction Replacement $637,794 RM - Routine Maintenance Rehab $16,740 PM - Preventative Maintenance Rehab $47,207 $701,741

25 1090 Barkway Road Seehaver Road Merkley Road 2.07 6.2 12,834 5 92 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2005 7 0 11 $899,487 $899,487 $0 $95.25 $1,222,438 REC - Reconstruction Replacement $1,222,438 RM - Routine Maintenance Rehab $32,085 MinR - Minor Rehabilitation Rehab $386,303 $1,640,827

26 1091 Barkway Road Merkley Road 1776 Barkway Road 4.58 6.1 27,938 5 180 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $2,089,454 $2,089,454 $0 $95.25 $2,661,094 REC - Reconstruction Replacement $2,661,094 $2,661,094

27 1092 Barkway Road Thomas Road 1176 Barkway Road 0.39 6.1 2,379 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $208,089 $208,089 $0 $95.25 $226,600 MajR - Major Rehabilitation Rehab $95,636 $95,636

28 1093 Barkway Road Thomas Road (1st Intersection) 647m NE of Thomas Road (1st Intersection) 0.65 6.1 3,965 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $360,876 $257,769 $103,107 $95.25 $377,666 MinR - Minor Rehabilitation Rehab $119,346 $119,346

29 1094 Barkway Road Loft Lane Thomas Road 0.23 6.1 1,403 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $127,694 $91,210 $36,484 $95.25 $133,636 MajR - Major Rehabilitation Rehab $56,401 $56,401

30 1095 Barkway Road Houseys Rapids Road Loft Lane 0.17 6.5 1,105 5 206 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $96,653 $96,653 $0 $95.25 $105,251 MajR - Major Rehabilitation Rehab $44,421 $44,421

32 1077 Barnes Road Winhara Road End 0.12 5.0 600 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $29,556 $5,911 $23,645 $29,556 100mm Depth of 7/8" Granite Crusher Run Rehab $29,556 100mm Depth of 7/8" Granite Crusher Run Rehab $29,556 100mm Depth of 7/8" Granite Crusher Run Rehab $29,556 100mm Depth of 7/8" Granite Crusher Run Rehab $29,556 $118,226

31 1658 Barnes Road Winhara Road End 0.68 6 4,080 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $371,342 $265,244 $106,098 $95.25 $388,620 MinR - Minor Rehabilitation Rehab $122,808 $122,808

33 1079 Baseline Road Southwood Road Art Crescentisp Road 0.17 6 1,020 5 220 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $92,836 $66,311 $26,525 $95.25 $97,155 MajR - Major Rehabilitation Rehab $41,004 $41,004

34 1080 Baseline Road Art Crescentisp Road Four Seasons Road 0.54 6 3,240 5 220 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2010 7 1 6 $283,158 $242,707 $40,451 $95.25 $308,610 MajR - Major Rehabilitation Rehab $130,248 $130,248

35 1081 Baseline Road Four Seasons Road Canning Road 1.33 6 7,980 5 220 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $698,004 $698,004 $0 $95.25 $760,095 MajR - Major Rehabilitation Rehab $320,796 $320,796

36 1082 Baseline Road Canning Road Sparrow Lake Route D 1.22 6.5 7,930 5 294 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2010 7 1 6 $693,037 $594,032 $99,005 $95.25 $755,333 MinR - Minor Rehabilitation Rehab $238,693 MajR - Major Rehabilitation Rehab $318,786 $557,479

37 1601 Baypoint Court Muskoka Bay Boulevard End 0.15 9 1,350 5 110 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2011 25 20 5 $163,828 $32,766 $131,062 $127.00 $171,450 RM - Routine Maintenance Rehab $1,350 PM - Preventative Maintenance Rehab $16,200 $17,550

38 1002 Bea Dale Lane Canning Road Valley Drive 0.39 3.3 1,287 6 75 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $12,530 $2,506 $10,024 $12,530 100mm Depth of 7/8" Granite Crusher Run Rehab $12,530 100mm Depth of 7/8" Granite Crusher Run Rehab $12,530 100mm Depth of 7/8" Granite Crusher Run Rehab $12,530 100mm Depth of 7/8" Granite Crusher Run Rehab $12,530 $50,120

41 1727 Beaver Ridge Road Sedore Road 228m NW of Sedore Road 0.23 6.5 1,495 6 10 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $119,263 $59,632 $59,631 $101.60 $151,892 MinR - Minor Rehabilitation Rehab $52,325 MajR - Major Rehabilitation Rehab $67,275 $119,600

39 1096 Beaver Ridge Road 228m NW of Sedore Road End 0.27 6.5 1,755 6 8 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $153,377 $131,466 $21,911 $95.25 $167,164 $0

40 1097 Beaver Ridge Road Racoon Road Highway 11 N 0.69 6.1 4,209 6 8 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $367,843 $315,294 $52,549 $95.25 $400,907 REC - Reconstruction Replacement $400,907 $400,907

42 1030 Bell Road Sam Cook Road Bell Road 0.19 3.3 627 6 50 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $4,511 $902 $3,609 $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 $18,043

43 1100 Bell Road Donald Sutherland Trail End 0.29 3.3 957 6 25 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $5,850 $0 $5,850 $5,850 100mm Depth of 7/8" Granite Crusher Run Rehab $5,850 100mm Depth of 7/8" Granite Crusher Run Rehab $5,850 100mm Depth of 7/8" Granite Crusher Run Rehab $5,850 100mm Depth of 7/8" Granite Crusher Run Rehab $5,850 $23,399

44 1037 Ben Lake Road E Barkway Road Fire Route B1 2.32 2.7 6,264 6 15 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $30,072 $0 $30,072 $30,072 100mm Depth of 7/8" Granite Crusher Run Rehab $30,072 100mm Depth of 7/8" Granite Crusher Run Rehab $30,072 100mm Depth of 7/8" Granite Crusher Run Rehab $30,072 100mm Depth of 7/8" Granite Crusher Run Rehab $30,072 $120,288

45 1040 Ben Lake Road E Fire Route B1 490m S of Ben Lake Road E 0.49 2.7 1,323 6 5 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $10,310 -$2,062 $12,372 $10,310 100mm Depth of 7/8" Granite Crusher Run Rehab $10,310 100mm Depth of 7/8" Granite Crusher Run Rehab $10,310 100mm Depth of 7/8" Granite Crusher Run Rehab $10,310 100mm Depth of 7/8" Granite Crusher Run Rehab $10,310 $41,242

46 1724 Ben Lake Road E 490m S of Ben Lake Road E End 0.33 2.7 891 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2017 5 6 -1 $38,664 -$7,733 $46,397 $38,664 100mm Depth of 7/8" Granite Crusher Run Rehab $38,664 100mm Depth of 7/8" Granite Crusher Run Rehab $38,664 100mm Depth of 7/8" Granite Crusher Run Rehab $38,664 100mm Depth of 7/8" Granite Crusher Run Rehab $38,664 $154,656

48 1052 Benzinger Road Frederick Lane Fire Route 11B 0.96 3.3 3,168 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $9,451 $1,890 $7,561 $9,451 100mm Depth of 7/8" Granite Crusher Run Rehab $9,451 100mm Depth of 7/8" Granite Crusher Run Rehab $9,451 100mm Depth of 7/8" Granite Crusher Run Rehab $9,451 100mm Depth of 7/8" Granite Crusher Run Rehab $9,451 $37,805

49 1053 Benzinger Road Fire Route 11B Mcaulay Road 0.48 3.3 1,584 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $7,160 $1,432 $5,728 $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 $28,640

47 1041 Benzinger Road Houseys Rapids Road Frederick Lane 0.82 6 4,920 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2004 7 0 12 $327,515 $327,515 $0 $95.25 $468,630 MajR - Major Rehabilitation Rehab $197,784 $197,784

50 1048 Birch Point Road Brydons Bay Road 1060 Birch Point Road 0.61 4.0 2,440 6 40 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $47,614 $9,523 $38,091 $47,614 100mm Depth of 7/8" Granite Crusher Run Rehab $47,614 100mm Depth of 7/8" Granite Crusher Run Rehab $47,614 100mm Depth of 7/8" Granite Crusher Run Rehab $47,614 100mm Depth of 7/8" Granite Crusher Run Rehab $47,614 $190,456

51 1678 Birch Point Road 1060 Birch Point Road End 0.23 4.0 920 6 50 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $2,155 $0 $2,155 $2,155 100mm Depth of 7/8" Granite Crusher Run Rehab $2,155 100mm Depth of 7/8" Granite Crusher Run Rehab $2,155 100mm Depth of 7/8" Granite Crusher Run Rehab $2,155 100mm Depth of 7/8" Granite Crusher Run Rehab $2,155 $8,621

52 1520 Bird Haven Way Tomingas Road End 0.15 3.0 450 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $29,499 -$5,900 $35,399 $29,499 100mm Depth of 7/8" Granite Crusher Run Rehab $29,499 100mm Depth of 7/8" Granite Crusher Run Rehab $29,499 100mm Depth of 7/8" Granite Crusher Run Rehab $29,499 100mm Depth of 7/8" Granite Crusher Run Rehab $29,499 $117,997

53 1101 Bishop Street First Street S End 0.04 6.1 244 6 10 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $19,465 $7,786 $11,679 $101.60 $24,790 $0

54 1102 Bishop Street First Street S Bethune Drive S 0.13 6.7 871 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $79,713 $22,320 $57,393 $101.60 $88,494 $0

55 1103 Bishop Street Bethune Drive S Third Street 0.12 6 720 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $65,893 $18,450 $47,443 $101.60 $73,152 $0

56 1104 Bishop Street Third Street Fourth Street 0.12 5 600 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2011 25 20 5 $58,250 $11,650 $46,600 $101.60 $60,960 RM - Routine Maintenance Rehab $1,500 MinR - Minor Rehabilitation Rehab $21,000 $22,500

57 1105 Bishop Street Fourth Street End 0.07 7.5 525 6 40 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $41,882 $16,753 $25,129 $101.60 $53,340 REC - Reconstruction Replacement $53,340 $53,340

58 1106 Blanchard Street E Muskoka Beach Road Wellington Street 0.11 6.7 737 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $67,449 $18,886 $48,563 $101.60 $74,879 PM - Preventative Maintenance Rehab $8,844 MinR - Minor Rehabilitation Rehab $25,795 $34,639

59 1107 Blanchard Street W Muskoka Beach Road Alexander Street 0.11 6.7 737 5 120 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $71,550 $14,310 $57,240 $101.60 $74,879 RM - Routine Maintenance Rehab $1,842 PM - Preventative Maintenance Rehab $8,844 $10,686

60 1108 Blanchard Street W Alexander Street Lisa Lane 0.26 6.7 1,742 5 93 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $159,425 $44,639 $114,786 $101.60 $176,987 PM - Preventative Maintenance Rehab $20,904 RM - Routine Maintenance Rehab $4,355 MinR - Minor Rehabilitation Rehab $60,970 $86,229

61 1109 Blanchard Street W Lisa Lane Evans Avenue W 0.11 5 550 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $50,335 $14,094 $36,241 $101.60 $55,880 $0

62 1654 Blueberry Lane North Muldrew Lake Road End 0.16 5 800 6 20 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $59,831 $59,831 $0 $95.25 $76,200 REC - Reconstruction Replacement $76,200 RM - Routine Maintenance Rehab $2,000 $78,200

63 1110 Booth Lane Muriel Crescent End 0.44 5.0 2,200 6 40 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $5,621 $3,373 $2,248 $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 $22,912

64 1600 Breakwater Court Muskoka Bay Boulevard End 0.07 9 630 5 70 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $78,360 $12,538 $65,822 $127.00 $80,010 RM - Routine Maintenance Rehab $630 $630

65 1510 Brock Street Bethune Drive N End 0.1 7.4 740 4 500 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Inadequate 1 2009 20 13 7 $67,724 $23,703 $44,021 $101.60 $75,184 $0

68 1113 Brown Street John Street N Mary Street N 0.12 7 840 4 1000 Semi-Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $67,011 $26,804 $40,207 $101.60 $85,344 REC - Reconstruction Replacement $85,344 $85,344

66 1111 Brown Street Muskoka Road N Mcneice Laneway 0.06 12.5 750 4 1123 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $74,789 $29,916 $44,873 $127.00 $95,250 $0

67 1112 Brown Street Mcneice Laneway John Street N 0.06 6.5 390 4 1000 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $44,615 $12,492 $32,123 $127.00 $49,530 MajR - Major Rehabilitation Rehab $23,400 $23,400

69 1114 Brown Street Mary Street N Sarah Street N 0.12 7 840 4 1000 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $83,764 $33,506 $50,258 $127.00 $106,680 MajR - Major Rehabilitation Rehab $50,400 $50,400

70 1115 Brown Street Sarah Street N Greavette Street 0.11 7.3 803 4 1000 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $93,570 $22,457 $71,113 $127.00 $101,981 $0

75 1025 Brydons Bay Road Alexander Street Chamberlain Drive 0.17 7 1,190 5 60 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2004 20 8 12 $84,497 $50,698 $33,799 $101.60 $120,904 RM - Routine Maintenance Rehab $2,975 $2,975

76 1026 Brydons Bay Road Chamberlain Drive Fletcher Road 0.4 7 2,800 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2004 20 8 12 $198,816 $119,290 $79,526 $101.60 $284,480 REC - Reconstruction Replacement $284,480 RM - Routine Maintenance Rehab $7,000 $291,480

77 1057 Brydons Bay Road Muskoka Beach Road Birch Point Road 0.21 7 1,470 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2004 20 8 12 $104,379 $62,627 $41,752 $101.60 $149,352 RM - Routine Maintenance Rehab $3,675 PM - Preventative Maintenance Rehab $17,640 $21,315

78 1159 Brydons Bay Road Birch Point Road Alexander Street 0.23 6.2 1,426 5 59 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2004 20 8 12 $101,254 $60,752 $40,502 $101.60 $144,882 RM - Routine Maintenance Rehab $3,565 $3,565

71 1017 Brydons Bay Road Brydons Bay Road End 0.03 5.5 165 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2004 7 0 12 $10,984 $10,984 $0 $95.25 $15,716 RM - Routine Maintenance Rehab $413 $413

72 1018 Brydons Bay Road Mejemi Lane Sunny Bay Lane 0.69 5.5 3,795 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2004 7 0 12 $252,626 $252,626 $0 $95.25 $361,474 REC - Reconstruction Replacement $361,474 MinR - Minor Rehabilitation Rehab $114,230 $475,703

73 1019 Brydons Bay Road Sunny Bay Lane Old Portage Road 0.5 5.5 2,750 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2004 7 0 12 $183,062 $183,062 $0 $95.25 $261,938 MajR - Major Rehabilitation Rehab $110,550 $110,550

74 1020 Brydons Bay Road Old Portage Road 1292 Brydons Bay Road 0.64 5.5 3,520 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2004 7 0 12 $234,319 $234,319 $0 $95.25 $335,280 MajR - Major Rehabilitation Rehab $141,504 $141,504

79 1713 Brydons Bay Road Brydons Bay Road End 0.26 6 1,560 6 20 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2004 7 0 12 $103,846 $103,846 $0 $95.25 $148,590 $0

80 1714 Brydons Bay Road 1318 Brydons Bay Road 1320 Brydons Bay Road 0.03 6 180 6 5 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2004 7 0 12 $11,982 $11,982 $0 $95.25 $17,145 $0

81 1160 Burnett Street Bay Street Hughson Street 0.11 3.4 374 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $34,865 $8,368 $26,497 $101.60 $37,998 MajR - Major Rehabilitation Rehab $16,830 $16,830

82 1728 Campbells Road Gravenhurst Py End 2.09 7 14,630 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $1,363,818 $409,145 $954,673 $101.60 $1,486,408 RM - Routine Maintenance Rehab $36,575 $36,575

83 1098 Canning Road Baseline Road Southwood Road 1 6.1 6,100 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $555,193 $396,566 $158,627 $95.25 $581,025 MinR - Minor Rehabilitation Rehab $183,610 RM - Routine Maintenance Rehab $15,250 $198,860

84 1518 Canning Road Highway 11 S Baseline Road 1.02 6.1 6,222 5 306 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $566,297 $404,498 $161,799 $95.25 $592,645 $0

85 1167 Cardinal Crescent Kilworthy Road End 0.11 5 550 6 10 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $48,108 $48,108 $0 $95.25 $52,388 MajR - Major Rehabilitation Rehab $22,110 $22,110

86 1164 Caroline Street Muskoka Road S Clarence Street 0.12 7 840 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $83,584 $13,373 $70,211 $101.60 $85,344 RM - Routine Maintenance Rehab $2,100 $2,100

87 1165 Caroline Street Clarence Street End 0.1 7.4 740 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $73,634 $11,781 $61,853 $101.60 $75,184 RM - Routine Maintenance Rehab $1,850 PM - Preventative Maintenance Rehab $8,880 $10,730

88 1049 Catherine Street E Muskoka Beach Road Wellington Street 0.11 6.7 737 5 77 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $73,335 $11,734 $61,601 $101.60 $74,879 RM - Routine Maintenance Rehab $1,842 $1,842

89 1050 Catherine Street W Alexander Street Douglas Street 0.12 7.4 888 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $82,780 $19,867 $62,913 $101.60 $90,221 RM - Routine Maintenance Rehab $2,220 $2,220

90 1051 Catherine Street W Douglas Street Mckenzie Street 0.11 7.4 814 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $75,882 $18,212 $57,670 $101.60 $82,702 PM - Preventative Maintenance Rehab $9,768 RM - Routine Maintenance Rehab $2,035 $11,803

91 1166 Catherine Street W Muskoka Beach Road Alexander Street 0.11 5 550 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $51,271 $12,305 $38,966 $101.60 $55,880 MinR - Minor Rehabilitation Rehab $19,250 RM - Routine Maintenance Rehab $1,375 PM - Preventative Maintenance Rehab $6,600 $27,225

92 1425 Centennial Drive Church Street Brock Street 0.2 8.1 1,620 5 350 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2012 20 16 4 $161,198 $32,240 $128,958 $101.60 $164,592 RM - Routine Maintenance Rehab $4,050 PM - Preventative Maintenance Rehab $19,440 $23,490

93 1679 Centennial Drive Church Street End 0.35 8 2,800 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $348,268 $55,723 $292,545 $127.00 $355,600 RM - Routine Maintenance Rehab $2,800 PM - Preventative Maintenance Rehab $33,600 $36,400

94 1120 Charles Road Muskoka Road 169 End 0.97 8.3 8,051 5 50 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2008 7 0 8 $704,214 $704,214 $0 $95.25 $766,858 REC - Reconstruction & Widening Replacement $845,355 $845,355

95 1168 Cherokee Lane Bay Street End 0.16 3 480 5 200 Semi-Urban HCB Local 0-1000 AADT Commercial Width Does Not Comply Drainage Inadequate 2 2005 20 9 11 $35,884 $19,736 $16,148 $101.60 $48,768 MajR - Major Rehabilitation & Widening Rehab $26,280 $26,280

96 1169 Chickadee Lane Silver Lake Road End 1.95 3.0 5,850 6 70 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $17,144 $0 $17,144 $17,470 100mm Depth of 7/8" Granite Crusher Run Rehab $17,470 100mm Depth of 7/8" Granite Crusher Run Rehab $17,470 100mm Depth of 7/8" Granite Crusher Run Rehab $17,470 100mm Depth of 7/8" Granite Crusher Run Rehab $17,470 $69,882

97 1087 Chippewa Avenue Muskoka Beach Road End 0.1 3.5 350 6 15 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $2,979 $1,192 $1,787 $3,036 100mm Depth of 7/8" Granite Crusher Run Rehab $3,036 100mm Depth of 7/8" Granite Crusher Run Rehab $3,036 100mm Depth of 7/8" Granite Crusher Run Rehab $3,036 100mm Depth of 7/8" Granite Crusher Run Rehab $3,036 $12,143

98 1088 Chippewa Lane Muskoka Beach Road End 0.11 3.5 385 6 15 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $12,647 $5,059 $7,588 $12,888 100mm Depth of 7/8" Granite Crusher Run Rehab $12,888 100mm Depth of 7/8" Granite Crusher Run Rehab $12,888 100mm Depth of 7/8" Granite Crusher Run Rehab $12,888 100mm Depth of 7/8" Granite Crusher Run Rehab $12,888 $51,552

100 1075 Church Street First Street N Centennial Drive 0.1 8.3 830 4 500 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2011 20 15 5 $80,579 $20,145 $60,434 $101.60 $84,328 RM - Routine Maintenance Rehab $2,075 PM - Preventative Maintenance Rehab $9,960 $12,035

101 1121 Church Street Centennial Drive End 0.02 5.1 102 5 100 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2009 20 13 7 $9,335 $3,267 $6,068 $101.60 $10,363 RM - Routine Maintenance Rehab $255 $255

102 1680 Church Street Centennial Drive (1st Intersection) 30m E of Centennial Drive (1st Intersection) 0.03 8.3 249 4 500 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2011 20 15 5 $24,174 $6,044 $18,130 $101.60 $25,298 RM - Routine Maintenance Rehab $623 $623

99 1074 Church Street Muskoka Road N First Street N 0.12 11.5 1,380 4 600 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $157,870 $44,204 $113,666 $127.00 $175,260 RM - Routine Maintenance Rehab $1,380 PM - Preventative Maintenance Rehab $16,560 $17,940

103 1078 Clairmont Road Bay Street End 0.18 6.1 1,098 5 150 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 20 7 13 $73,150 $47,548 $25,602 $101.60 $111,557 REC - Reconstruction Replacement $111,557 $111,557

104 1116 Clarence Street Caroline Street Margaret Street 0.12 7.3 876 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $80,170 $22,448 $57,722 $101.60 $89,002 PM - Preventative Maintenance Rehab $10,512 RM - Routine Maintenance Rehab $2,190 $12,702

105 1117 Clarence Street Margaret Street Gillan Drive 0.07 7.3 511 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $46,766 $13,094 $33,672 $101.60 $51,918 RM - Routine Maintenance Rehab $1,278 PM - Preventative Maintenance Rehab $6,132 $7,410

106 1118 Clarence Street Gillan Drive Edward Street 0.05 5.5 275 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $25,168 $7,047 $18,121 $101.60 $27,940 $0

107 1352 Clarence Street Nelson Street Caroline Street 0.09 7.3 657 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $52,412 $20,965 $31,447 $101.60 $66,751 MajR - Major Rehabilitation Rehab $29,565 $29,565

108 1005 Cliff Bruce Road Muskoka Beach Road End 0.3 5.0 1,500 6 17 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2014 5 3 2 $5,691 $2,276 $3,415 $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 $22,912

109 1122 Clipsham Road Southwood Road Wiancko Road 0.54 5.1 2,754 6 55 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $13,461 $0 $13,461 $13,461 100mm Depth of 7/8" Granite Crusher Run Rehab $13,461 100mm Depth of 7/8" Granite Crusher Run Rehab $13,461 100mm Depth of 7/8" Granite Crusher Run Rehab $13,461 100mm Depth of 7/8" Granite Crusher Run Rehab $13,461 $53,843

110 1636 Clipsham Road Wiancko Road End 0.41 5.1 2,091 6 55 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $27,401 -$5,480 $32,881 $27,401 100mm Depth of 7/8" Granite Crusher Run Rehab $27,401 100mm Depth of 7/8" Granite Crusher Run Rehab $27,401 100mm Depth of 7/8" Granite Crusher Run Rehab $27,401 100mm Depth of 7/8" Granite Crusher Run Rehab $27,401 $109,605

111 1484 Conservation Road Doe Lake Road End 1.12 5.5 6,160 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 5 2005 7 0 11 $431,731 $431,731 $0 $95.25 $586,740 REC - Reconstruction Replacement $586,740 RM - Routine Maintenance Rehab $15,400 $602,140

112 2076 Cooks Road Houseys Rapids Road 100 m E of Houseys Rapids Road 0.1 2.7 270 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2015 5 4 1 $2,578 $516 $2,062 $2,578 100mm Depth of 7/8" Granite Crusher Run Rehab $2,578 100mm Depth of 7/8" Granite Crusher Run Rehab $2,578 100mm Depth of 7/8" Granite Crusher Run Rehab $2,578 100mm Depth of 7/8" Granite Crusher Run Rehab $2,578 $10,310

113 1054 Coon Road Bethune Drive N End 0.5 6.1 3,050 5 60 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $14,755 $8,853 $5,902 $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 $60,144

114 1099 Cowbell Lane Highway 11 N Manson Lane 0.08 3.3 264 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $23,072 $19,776 $3,296 $95.25 $25,146 MajR - Major Rehabilitation Rehab $10,613 $10,613

115 1163 Cowbell Lane Manson Lane End 1.08 7.8 8,424 5 150 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $736,210 $631,037 $105,173 $95.25 $802,386 $0

116 1511 Cox Road Highway 11 S End 0.3 6.1 1,830 6 10 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $136,864 $136,864 $0 $95.25 $174,307 REC - Reconstruction Replacement $174,307 RM - Routine Maintenance Rehab $4,575 $178,882

117 1512 Crawford Road Jones Road End 0.5 6.1 3,050 5 175 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $284,323 $85,297 $199,026 $101.60 $309,880 PM - Preventative Maintenance Rehab $36,600 RM - Routine Maintenance Rehab $7,625 MinR - Minor Rehabilitation Rehab $106,750 $150,975

118 1042 Crescent Drive Kingswood Drive Park Lane 0.09 7.3 657 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $61,246 $14,699 $46,547 $101.60 $66,751 RM - Routine Maintenance Rehab $1,643 $1,643

119 1076 Crescent Drive Pinegrove Street Kingswood Drive 0.22 7.3 1,606 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $149,712 $35,931 $113,781 $101.60 $163,170 RM - Routine Maintenance Rehab $4,015 $4,015

120 1137 Crescent Drive Park Lane Fairview Drive 0.1 5.5 550 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $51,271 $12,305 $38,966 $101.60 $55,880 RM - Routine Maintenance Rehab $1,375 $1,375

121 1138 Cyril Gill Drive Kilworthy Road Road 1100 0.3 5.5 1,650 6 30 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2014 5 3 2 $5,678 $2,271 $3,407 $5,715 100mm Depth of 7/8" Granite Crusher Run Rehab $5,714 100mm Depth of 7/8" Granite Crusher Run Rehab $5,714 100mm Depth of 7/8" Granite Crusher Run Rehab $5,714 100mm Depth of 7/8" Granite Crusher Run Rehab $5,714 $22,855

122 1139 Cyril Gill Drive Road 1100 End 0.11 5.5 605 6 20 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2014 5 3 2 $7,256 $2,902 $4,354 $7,303 100mm Depth of 7/8" Granite Crusher Run Rehab $7,303 100mm Depth of 7/8" Granite Crusher Run Rehab $7,303 100mm Depth of 7/8" Granite Crusher Run Rehab $7,303 100mm Depth of 7/8" Granite Crusher Run Rehab $7,303 $29,213

123 1070 David Street First Street S End 0.1 6.7 670 6 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $62,458 $14,990 $47,468 $101.60 $68,072 $0

124 1071 David Street First Street S Bethune Drive S 0.13 6.7 871 5 268 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $81,195 $19,487 $61,708 $101.60 $88,494 $0

125 1072 David Street Bethune Drive S Third Street 0.12 6.7 804 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $80,002 $12,800 $67,202 $101.60 $81,686 RM - Routine Maintenance Rehab $2,010 $2,010

126 1073 David Street Third Street Rayner Street 0.12 6 720 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2012 25 21 4 $71,644 $11,463 $60,181 $101.60 $73,152 RM - Routine Maintenance Rehab $1,800 PM - Preventative Maintenance Rehab $8,640 $10,440

127 1140 David Street Rayner Street Fifth Street 0.12 6 720 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2012 25 21 4 $71,644 $11,463 $60,181 $101.60 $73,152 $0

128 1141 David Street Fifth Street Sixth Street 0.13 6.7 871 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $86,669 $13,867 $72,802 $101.60 $88,494 RM - Routine Maintenance Rehab $2,177 MinR - Minor Rehabilitation Rehab $30,485 $32,662

129 1142 David Street Sixth Street End 0.09 8 720 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $57,438 $22,975 $34,463 $101.60 $73,152 MajR - Major Rehabilitation Rehab $32,400 $32,400

130 1554 Davis Drive Graham Road 353m S of Graham Road 0.35 4.0 1,400 6 15 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $2,649 $530 $2,119 $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 $10,597

131 1123 Douglas Street Catherine Street W Palmer Drive 0.23 8.8 2,024 5 80 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $185,234 $51,866 $133,368 $101.60 $205,638 MinR - Minor Rehabilitation Rehab $70,840 $70,840

132 1127 Dove Drive Kilworthy Road End 0.05 6 300 6 20 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $27,305 $19,504 $7,801 $95.25 $28,575 MinR - Minor Rehabilitation Rehab $9,030 $9,030

133 1128 Drury Lane-S2 Pinetree Road End 0.95 6.0 5,700 6 49 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2015 5 4 1 $1,201 $240 $961 $1,201 100mm Depth of 7/8" Granite Crusher Run Rehab $1,201 100mm Depth of 7/8" Granite Crusher Run Rehab $1,201 100mm Depth of 7/8" Granite Crusher Run Rehab $1,201 100mm Depth of 7/8" Granite Crusher Run Rehab $1,201 $4,805

134 1145 Dungey Street Revell Street End 0.05 8.8 440 6 10 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 3 2003 25 12 13 $29,313 $15,243 $14,070 $101.60 $44,704 REC - Reconstruction Replacement $44,704 RM - Routine Maintenance Rehab $1,100 $45,804

135 1161 East Severn River Road Severn River Road End 0.24 7 1,680 5 100 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $146,822 $125,847 $20,975 $95.25 $160,020 MajR - Major Rehabilitation & Widening Rehab $84,420 $84,420

136 1156 Edward Street Muskoka Road S Clarence Street 0.1 8.8 880 4 2931 Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 0 2012 20 16 4 $109,456 $21,891 $87,565 $127.00 $111,760 RM - Routine Maintenance Rehab $880 PM - Preventative Maintenance Rehab $10,560 $11,440

137 1157 Edward Street Clarence Street George Beard Lane 0.11 6.7 737 4 500 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2012 20 16 4 $91,669 $18,334 $73,335 $127.00 $93,599 RM - Routine Maintenance Rehab $737 $737

138 1158 Elder Street Muskoka Road N First Street N 0.12 7 840 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $78,305 $18,793 $59,512 $101.60 $85,344 MajR - Major Rehabilitation Rehab $37,800 $37,800

139 1003 Elderberry Lane Sparrow Lake Route D End 0.22 5.0 1,100 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2015 5 4 1 $5,148 $1,030 $4,118 $5,148 100mm Depth of 7/8" Granite Crusher Run Rehab $5,148 100mm Depth of 7/8" Granite Crusher Run Rehab $5,148 100mm Depth of 7/8" Granite Crusher Run Rehab $5,148 100mm Depth of 7/8" Granite Crusher Run Rehab $5,148 $20,592

140 1549 Elzner Road Reay Road End 0.71 5 3,550 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2007 7 0 9 $283,396 $283,396 $0 $95.25 $338,138 REC - Reconstruction Replacement $338,138 RM - Routine Maintenance Rehab $8,875 $347,013

141 1181 Emma Street Wagner Street Fraser Street 0.08 11.9 952 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $63,423 $32,980 $30,443 $101.60 $96,723 Rehab REC - Reconstruction Replacement $96,723 $96,723

142 1126 Erins Way Tryon Drive End 0.09 6 540 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2004 20 8 12 $38,343 $23,006 $15,337 $101.60 $54,864 MinR - Minor Rehabilitation Rehab $18,900 RM - Routine Maintenance Rehab $1,350 $20,250

143 1022 Evans Avenue E Muskoka Beach Road Wellington Street 0.11 6.7 737 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $67,449 $18,886 $48,563 $101.60 $74,879 $0

144 1021 Evans Avenue W Muskoka Beach Road Alexander Street 0.11 6.7 737 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $67,449 $18,886 $48,563 $101.60 $74,879 RM - Routine Maintenance Rehab $1,842 PM - Preventative Maintenance Rehab $8,844 $10,686

145 1023 Evans Avenue W Alexander Street Tiffany Trail 0.12 6.7 804 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $73,581 $20,603 $52,978 $101.60 $81,686 RM - Routine Maintenance Rehab $2,010 MinR - Minor Rehabilitation Rehab $28,140 $30,150

146 1024 Evans Avenue W Tiffany Trail Blanchard Street W 0.16 6.7 1,072 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $98,108 $27,470 $70,638 $101.60 $108,915 $0

147 1706 Evergreen Court Muskoka Beach Road 42m NW of Muskoka Beach Road 0.04 4.0 160 5 50 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2013 5 2 3 $703 $422 $281 $716 100mm Depth of 7/8" Granite Crusher Run Rehab $716 100mm Depth of 7/8" Granite Crusher Run Rehab $716 100mm Depth of 7/8" Granite Crusher Run Rehab $716 100mm Depth of 7/8" Granite Crusher Run Rehab $716 $2,864

148 2085 Evergreen Court 42 m NW of Muskoka Beach Road End 0.16 4.0 640 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2013 5 2 3 $1,405 $843 $562 $1,432 100mm Depth of 7/8" Granite Crusher Run Rehab $1,432 100mm Depth of 7/8" Granite Crusher Run Rehab $1,432 100mm Depth of 7/8" Granite Crusher Run Rehab $1,432 100mm Depth of 7/8" Granite Crusher Run Rehab $1,432 $5,728

149 1144 Fairview Drive Crescent Drive Pinedale Road 0.07 6 420 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 4 1998 20 2 18 $23,009 $20,708 $2,301 $101.60 $42,672 REC - Reconstruction Replacement $42,672 $42,672

150 1522 Fairview Drive Pineridge Gate Pinegrove Street 0.04 7.3 292 5 263 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $29,056 $4,649 $24,407 $101.60 $29,667 RM - Routine Maintenance Rehab $730 $730

151 1523 Fairview Drive Pinegrove Street Crescent Drive 0.32 7.3 2,336 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $213,787 $59,860 $153,927 $101.60 $237,338 $0

152 1519 Farquhar Street Austin Street Abbey Lane 0.11 7.3 803 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $64,059 $25,624 $38,435 $101.60 $81,585 MajR - Major Rehabilitation Rehab $36,135 $36,135

153 1524 Farquhar Street Muskoka Road N John Street N 0.12 6.7 804 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $64,139 $25,656 $38,483 $101.60 $81,686 MajR - Major Rehabilitation Rehab $36,180 $36,180

154 1525 Farquhar Street John Street N Mary Street N 0.12 6.7 804 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $64,139 $25,656 $38,483 $101.60 $81,686 MajR - Major Rehabilitation Rehab $36,180 $36,180

155 1526 Farquhar Street Mary Street N Sarah Street N 0.12 6.7 804 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $64,139 $25,656 $38,483 $101.60 $81,686 MajR - Major Rehabilitation Rehab $36,180 $36,180

156 1527 Farquhar Street Sarah Street N Austin Street 0.12 6.7 804 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $78,055 $15,611 $62,444 $101.60 $81,686 RM - Routine Maintenance Rehab $2,010 PM - Preventative Maintenance Rehab $9,648 $11,658

157 1528 Ferguson Road Bethune Drive N Norman Wood Lane 0.31 6.1 1,891 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $165,404 $165,404 $0 $95.25 $180,118 REC - Reconstruction Replacement $180,118 $180,118

158 1529 Ferguson Road Norman Wood Lane Campfire Point Road 0.42 6.1 2,562 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $224,096 $224,096 $0 $95.25 $244,030 REC - Reconstruction Replacement $244,030 $244,030

159 1530 Ferguson Road Bethune Drive N Campfire Point Road 0.02 6.1 122 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 7 0 10 $9,124 $9,124 $0 $95.25 $11,620 MajR - Major Rehabilitation Rehab $4,904 $4,904

160 1124 Fernwood Drive Pratt Crescent (1st Intersection) 200m SE of Pratt Crescent (1st Intersection) 0.2 5.5 1,100 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $100,670 $28,188 $72,482 $101.60 $111,760 MajR - Major Rehabilitation Rehab $49,500 $49,500

161 1146 Fernwood Drive James Street Pratt Crescent 0.29 6.7 1,943 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $155,003 $62,001 $93,002 $101.60 $197,409 $0

162 1147 Fifth Street David Street End 0.07 4.5 315 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 3 2003 25 12 13 $20,986 $10,913 $10,073 $101.60 $32,004 REC - Reconstruction Replacement $32,004 RM - Routine Maintenance Rehab $788 $32,792

163 1208 Fire Route C1 Seehaver Road End 0.81 5.0 4,050 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $22,484 $4,497 $17,987 $22,912 100mm Depth of 7/8" Granite Crusher Run Rehab $22,912 100mm Depth of 7/8" Granite Crusher Run Rehab $22,912 100mm Depth of 7/8" Granite Crusher Run Rehab $22,912 100mm Depth of 7/8" Granite Crusher Run Rehab $22,912 $91,648

164 1182 First Street N Elder Street Winewood Avenue E 0.15 6.5 975 4 1947 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2003 20 7 13 $81,194 $52,776 $28,418 $127.00 $123,825 RM - Routine Maintenance Rehab $975 MinR - Minor Rehabilitation Rehab $34,125 $35,100

165 1210 First Street N Brock Street Harvie Street 0.11 11.7 1,287 4 2000 Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 3 2003 20 7 13 $107,177 $69,665 $37,512 $127.00 $163,449 $0

166 1310 First Street N Victoria Street Elder Street 0.13 6.1 793 4 1950 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 0 2003 25 12 13 $66,038 $34,340 $31,698 $127.00 $100,711 RM - Routine Maintenance Rehab $793 $793

167 1550 First Street N Harvie Street Church Street 0.1 9.8 980 4 1000 Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 3 2003 20 7 13 $81,611 $53,047 $28,564 $127.00 $124,460 MinR - Minor Rehabilitation Rehab $34,300 $34,300

168 1552 First Street N Church Street Victoria Street 0.14 11 1,540 4 1950 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 0 2003 25 12 13 $128,245 $66,687 $61,558 $127.00 $195,580 RM - Routine Maintenance Rehab $1,540 $1,540

169 1183 First Street S David Street Veterans Way 0.1 6.5 650 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2003 25 12 13 $43,304 $22,518 $20,786 $101.60 $66,040 MajR - Major Rehabilitation Rehab $29,250 $29,250

170 1184 First Street S Veterans Way Main Street 0.08 8.5 680 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 2003 25 12 13 $45,302 $23,557 $21,745 $101.60 $69,088 REC - Reconstruction Replacement $69,088 RM - Routine Maintenance Rehab $1,700 $70,788

173 1311 First Street S Bishop Street David Street 0.1 6.5 650 4 600 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2003 25 12 13 $43,304 $22,518 $20,786 $101.60 $66,040 $0

174 1312 First Street S Main Street Violet Street 0.16 7 1,120 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2003 25 12 13 $74,616 $38,800 $35,816 $101.60 $113,792 $0

175 1313 First Street S Violet Street Bethune Drive S 0.29 6.7 1,943 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2003 25 12 13 $129,445 $67,311 $62,134 $101.60 $197,409 $0

176 1551 First Street S Sharpe Street E Phillip Street E 0.1 6.1 610 4 600 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $40,639 $21,132 $19,507 $101.60 $61,976 REC - Reconstruction Replacement $61,976 $61,976

177 1553 First Street S Phillip Street E Bishop Street 0.1 6.1 610 4 600 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 2003 25 12 13 $40,639 $21,132 $19,507 $101.60 $61,976 REC - Reconstruction Replacement $61,976 RM - Routine Maintenance Rehab $1,525 $63,501

171 1209 First Street S Brock Street Royal Street 0.09 11.6 1,044 4 1000 Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 0 2003 20 7 13 $86,940 $56,511 $30,429 $127.00 $132,588 RM - Routine Maintenance Rehab $1,044 $1,044

172 1211 First Street S Royal Street Sharpe Street E 0.1 7.3 730 4 1000 Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 0 2003 20 7 13 $60,792 $39,515 $21,277 $127.00 $92,710 RM - Routine Maintenance Rehab $730 PM - Preventative Maintenance Rehab $8,760 $9,490

178 1015 Fish Hook Lane Southwood Road 250m E of Southwood Road 0.25 5.5 1,375 6 5 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $15,036 $3,007 $12,029 $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 100mm Depth of 7/8" Granite Crusher Run Rehab $15,036 $60,144

179 1004 Fitchett Lane Riley Lake Road 202m SE of Riley Lake Road 0.2 5.0 1,000 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $8,592 $1,718 $6,874 $8,592 100mm Depth of 7/8" Granite Crusher Run Rehab $8,592 100mm Depth of 7/8" Granite Crusher Run Rehab $8,592 100mm Depth of 7/8" Granite Crusher Run Rehab $8,592 100mm Depth of 7/8" Granite Crusher Run Rehab $8,592 $34,368

180 1314 Fleming Drive Hastings Drive Amelia Crescent 0.1 7 700 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $55,842 $27,921 $27,921 $101.60 $71,120 REC - Reconstruction Replacement $71,120 $71,120

181 1315 Fleming Drive Amelia Crescent (1st Intersection) 600m NE of Amelia Crescent (1st Intersection) 0.39 7.5 2,925 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $233,342 $116,671 $116,671 $101.60 $297,180 MajR - Major Rehabilitation Rehab $131,625 $131,625

182 1316 Forest Glen Drive Jones Road End 0.33 5.7 1,881 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $187,169 $29,947 $157,222 $101.60 $191,110 RM - Routine Maintenance Rehab $4,702 PM - Preventative Maintenance Rehab $22,572 $27,274

183 1151 Fourth Street Phillip Street E Bishop Street 0.1 6.2 620 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $57,797 $13,871 $43,926 $101.60 $62,992 RM - Routine Maintenance Rehab $1,550 $1,550

184 1152 Fourth Street Bishop Street End 0.05 6.1 305 6 30 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $28,432 $6,824 $21,608 $101.60 $30,988 MajR - Major Rehabilitation Rehab $13,725 $13,725

185 1443 Frank Cooper Trail 1017m NE of Houseys Rapids Road Fire Route 8A 1.66 5 8,300 6 10 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $775,803 $332,487 $443,316 $95.25 $790,575 $0

186 1628 Frank Cooper Trail Houseys Rapids Road 1017m NE of Houseys Rapids Road 1.02 5 5,100 6 10 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $445,711 $382,038 $63,673 $95.25 $485,775 MajR - Major Rehabilitation Rehab $205,020 $205,020

187 1038 Fraser Street Wagner Street Austin Street 0.17 7.5 1,275 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $84,942 $44,170 $40,772 $101.60 $129,540 REC - Reconstruction Replacement $129,540 $129,540

188 1039 Fraser Street Austin Street Louise Street 0.12 7.5 900 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $71,797 $28,719 $43,078 $101.60 $91,440 $0

189 1572 Fraser Street Louise Street Gateway Drive 0.21 6.1 1,281 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $127,466 $20,395 $107,071 $101.60 $130,150 RM - Routine Maintenance Rehab $3,202 PM - Preventative Maintenance Rehab $15,372 $18,574

190 1058 Frederick Lane Benzinger Road Nora Lane 0.85 3.0 2,550 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $12,007 $0 $12,007 $12,007 100mm Depth of 7/8" Granite Crusher Run Rehab $12,007 100mm Depth of 7/8" Granite Crusher Run Rehab $12,007 100mm Depth of 7/8" Granite Crusher Run Rehab $12,007 100mm Depth of 7/8" Granite Crusher Run Rehab $12,007 $48,029

191 1069 Freeland Drive Thain Street W End 0.15 8.4 1,260 5 75 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $156,721 $25,075 $131,646 $127.00 $160,020 MinR - Minor Rehabilitation Rehab $44,100 RM - Routine Maintenance Rehab $1,260 $45,360

193 1573 Gateway Drive Wagner Street Fraser Street 0.1 7.5 750 5 90 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $74,629 $11,941 $62,688 $101.60 $76,200 RM - Routine Maintenance Rehab $1,875 MinR - Minor Rehabilitation Rehab $26,250 $28,125

194 1574 Gateway Drive Fraser Street Lorne Street 0.13 7.5 975 5 90 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $97,018 $15,523 $81,495 $101.60 $99,060 RM - Routine Maintenance Rehab $2,438 $2,438

192 1214 Gateway Drive Lorne Street Grace Court 0.26 6.7 1,742 5 90 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2010 7 1 6 $152,241 $130,492 $21,749 $95.25 $165,925 RM - Routine Maintenance Rehab $4,355 MinR - Minor Rehabilitation Rehab $52,434 $56,789

195 1660 Gateway Drive Grace Court End 0.07 6 420 5 60 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $38,226 $27,304 $10,922 $95.25 $40,005 $0

196 1062 George Beard Lane Edward Street Gillan Drive 0.06 7.3 438 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 0 2012 20 16 4 $43,583 $8,717 $34,866 $101.60 $44,501 RM - Routine Maintenance Rehab $1,095 $1,095

197 1063 George Beard Lane Gillan Drive Margaret Street 0.05 7.3 365 5 200 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2012 20 16 4 $36,319 $7,264 $29,055 $101.60 $37,084 RM - Routine Maintenance Rehab $913 PM - Preventative Maintenance Rehab $4,380 $5,293

198 1059 George Street John Street N Mary Street N 0.12 6.7 804 5 140 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 1998 25 7 18 $44,047 $31,714 $12,333 $101.60 $81,686 REC - Reconstruction Replacement $81,686 RM - Routine Maintenance Rehab $2,010 $83,696

199 1060 George Street Mary Street N Sarah Street N 0.12 6.7 804 5 140 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $64,139 $25,656 $38,483 $101.60 $81,686 MajR - Major Rehabilitation Rehab $36,180 $36,180

200 1061 George Street Sarah Street N Austin Street 0.12 6.1 732 5 140 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $66,992 $18,758 $48,234 $101.60 $74,371 PM - Preventative Maintenance Rehab $8,784 RM - Routine Maintenance Rehab $1,830 MinR - Minor Rehabilitation Rehab $25,620 $36,234

201 1215 George Street Muskoka Road N John Street N 0.12 5.5 660 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $43,970 $22,864 $21,106 $101.60 $67,056 REC - Reconstruction Replacement $67,056 $67,056

202 1216 Gillan Drive George Beard Lane Clarence Street 0.12 5.5 660 5 150 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Inadequate 1 2010 20 14 6 $61,526 $18,458 $43,068 $101.60 $67,056 RM - Routine Maintenance Rehab $1,650 MajR - Major Rehabilitation Rehab $29,700 $31,350

204 1218 Glen Echo Road Glen Echo Road End 0.04 5.5 220 6 20 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2014 5 3 2 $13,766 $5,506 $8,260 $13,855 100mm Depth of 7/8" Granite Crusher Run Rehab $13,855 100mm Depth of 7/8" Granite Crusher Run Rehab $13,855 100mm Depth of 7/8" Granite Crusher Run Rehab $13,855 100mm Depth of 7/8" Granite Crusher Run Rehab $13,855 $55,418

203 1217 Glen Echo Road Muskoka Road 169 1016 Glen Echo Road 0.12 5.5 660 6 27 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $52,651 $26,326 $26,325 $101.60 $67,056 REC - Reconstruction Replacement $67,056 $67,056

205 1129 Goldfinch Court Kilworthy Road End 0.23 6.3 1,449 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $108,369 $108,369 $0 $95.25 $138,017 REC - Reconstruction Replacement $138,017 RM - Routine Maintenance Rehab $3,623 PM - Preventative Maintenance Rehab $10,215 $151,855

206 1066 Golf Club Road Hoc-Roc Drive End 0.27 5.5 1,485 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $129,892 $129,892 $0 $95.25 $141,446 REC - Reconstruction Replacement $141,446 RM - Routine Maintenance Rehab $3,713 $145,159

207 1180 Golf Club Road Muskoka Beach Road Hoc-Roc Drive 0.23 6.1 1,403 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $122,719 $122,719 $0 $95.25 $133,636 REC - Reconstruction Replacement $133,636 RM - Routine Maintenance Rehab $3,507 $137,143

208 1659 Grace Court Gateway Drive End 0.14 6.6 924 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2010 7 1 6 $80,752 $69,216 $11,536 $95.25 $88,011 MajR - Major Rehabilitation Rehab $37,145 $37,145

209 1064 Graham Road Bowers Lane Bagley Road 0.53 5.5 2,915 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2004 7 0 12 $194,046 $194,046 $0 $95.25 $277,654 MajR - Major Rehabilitation Rehab $117,183 $117,183

210 1065 Graham Road Bagley Road Godfrey Road 0.18 5.5 990 6 20 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 7 0 12 $65,902 $65,902 $0 $95.25 $94,298 MajR - Major Rehabilitation Rehab $39,798 $39,798

211 1153 Graham Road Southwood Road Talbot Trail 0.29 6.7 1,943 5 400 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2004 7 0 12 $129,342 $129,342 $0 $95.25 $185,071 $0

212 1176 Graham Road Talbot Trail Pasture Lane 0.39 6 2,340 5 350 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2004 7 0 12 $155,769 $155,769 $0 $95.25 $222,885 $0

213 1177 Graham Road Shamrock Marina Road Rockcastle Road 1.21 5.5 6,655 5 263 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 7 0 12 $443,010 $443,010 $0 $95.25 $633,889 MinR - Minor Rehabilitation Rehab $200,316 $200,316

214 1178 Graham Road Rockcastle Road Bowers Lane 0.77 8.2 6,314 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2004 7 0 12 $420,310 $420,310 $0 $95.25 $601,408 MinR - Minor Rehabilitation Rehab $190,051 $190,051

215 1681 Graham Road Pasture Lane Shamrock Marina Road 0.12 6 720 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2004 7 0 12 $47,929 $47,929 $0 $95.25 $68,580 MinR - Minor Rehabilitation Rehab $21,672 $21,672

217 1521 Greavette Street Brown Street End 0.12 6.1 732 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $58,395 $23,358 $35,037 $101.60 $74,371 PM - Preventative Maintenance Rehab $8,784 RM - Routine Maintenance Rehab $1,830 $10,614

216 1001 Greavette Street Bay Street Brown Street 0.05 8 400 4 1000 Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $39,887 $15,955 $23,932 $127.00 $50,800 MajR - Major Rehabilitation Rehab $24,000 $24,000

218 1199 Greenhalgh Road Jim Wood Lane End 0.64 4.0 2,560 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $14,778 $2,956 $11,822 $14,778 100mm Depth of 7/8" Granite Crusher Run Rehab $14,778 100mm Depth of 7/8" Granite Crusher Run Rehab $14,778 100mm Depth of 7/8" Granite Crusher Run Rehab $14,778 100mm Depth of 7/8" Granite Crusher Run Rehab $14,778 $59,113

219 1241 Hahne Drive Pineridge Gate Kingswood Drive 0.18 8.6 1,548 5 141 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $123,492 $49,397 $74,095 $101.60 $157,277 MajR - Major Rehabilitation Rehab $69,660 $69,660

220 1410 Halls Road Houseys Rapids Road 1033 m W of Houseys Rapids Road 1.03 4.0 4,120 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $16,110 $0 $16,110 $16,110 100mm Depth of 7/8" Granite Crusher Run Rehab $16,110 100mm Depth of 7/8" Granite Crusher Run Rehab $16,110 100mm Depth of 7/8" Granite Crusher Run Rehab $16,110 100mm Depth of 7/8" Granite Crusher Run Rehab $16,110 $64,440

221 1242 Harvie Street Muskoka Road N First Street N 0.12 7 840 5 300 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2009 20 13 7 $96,094 $33,633 $62,461 $127.00 $106,680 PM - Preventative Maintenance Rehab $10,080 RM - Routine Maintenance Rehab $840 MinR - Minor Rehabilitation Rehab $29,400 $40,320

222 1243 Hastings Drive Hastings Drive End 0.29 7.5 2,175 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $173,510 $86,755 $86,755 $101.60 $220,980 MajR - Major Rehabilitation Rehab $97,875 $97,875

223 1336 Hastings Drive Hastings Drive (Ramp To Highway 11) Fleming Drive 0.13 6.7 871 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $69,484 $34,742 $34,742 $101.60 $88,494 REC - Reconstruction Replacement $88,494 $88,494

224 1244 Hedgewood Lane Pineridge Gate Stonehedge Close 0.13 7.5 975 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $77,781 $31,112 $46,669 $101.60 $99,060 MajR - Major Rehabilitation Rehab $43,875 $43,875

225 1245 Hedgewood Lane Stonehedge Close Woods Hollow 0.12 7 840 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $76,876 $21,525 $55,351 $101.60 $85,344 RM - Routine Maintenance Rehab $2,100 MinR - Minor Rehabilitation Rehab $29,400 $31,500

226 1246 Hedgewood Lane Woods Hollow Twigs End 0.3 7.6 2,280 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $208,662 $58,425 $150,237 $101.60 $231,648 RM - Routine Maintenance Rehab $5,700 PM - Preventative Maintenance Rehab $27,360 $33,060

227 1247 Hedgewood Lane Twigs End Pineridge Gate 0.22 7.6 1,672 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $162,323 $32,465 $129,858 $101.60 $169,875 $0

228 1248 Hedgewood Lane Pineridge Gate Pinedale Road 0.16 7.3 1,168 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $106,894 $29,930 $76,964 $101.60 $118,669 $0

229 1317 Henry Island Road Muskoka Road N End 0.26 7.9 2,054 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2005 7 0 11 $143,957 $143,957 $0 $95.25 $195,644 MajR - Major Rehabilitation Rehab $82,571 $82,571

230 1339 Heron Lane Kilworthy Road End 0.06 5 300 6 10 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $26,241 $26,241 $0 $95.25 $28,575 REC - Reconstruction Replacement $28,575 RM - Routine Maintenance Rehab $750 $29,325

231 1009 Hewitt Street Highway 11 N Sprunt Lane 0.82 5.1 4,182 5 100 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $312,767 $312,767 $0 $95.25 $398,335 REC - Reconstruction & Widening Replacement $439,110 RM - Routine Maintenance Rehab $10,455 $449,565

232 1010 Hewitt Street Sprunt Lane End 0.12 5.1 612 6 32 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $55,701 $39,786 $15,915 $95.25 $58,293 $0

233 1011 Heywood Lane Gravenhurst Py End 0.14 5.5 770 5 70 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $71,780 $21,534 $50,246 $101.60 $78,232 $0

234 1271 Hill Lane Hill Street End 0.01 5.5 55 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2012 20 16 4 $5,473 $1,095 $4,378 $101.60 $5,588 MinR - Minor Rehabilitation Rehab $1,925 PM - Preventative Maintenance Rehab $660 $2,585

235 1269 Hill Street Muskoka Road 169 Hill Lane 0.1 5.5 550 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $48,067 $41,200 $6,867 $95.25 $52,388 REC - Reconstruction Replacement $52,388 $52,388

236 1270 Hill Street Hill Street End 0.12 5.5 660 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $57,730 $57,730 $0 $95.25 $62,865 REC - Reconstruction Replacement $62,865 $62,865

237 1229 Hoc-Roc Drive Golf Club Road End 0.16 4.5 720 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2015 5 4 1 $2,291 $458 $1,833 $2,291 100mm Depth of 7/8" Granite Crusher Run Rehab $2,291 100mm Depth of 7/8" Granite Crusher Run Rehab $2,291 100mm Depth of 7/8" Granite Crusher Run Rehab $2,291 100mm Depth of 7/8" Granite Crusher Run Rehab $2,291 $9,165

238 1202 Hopkins Road Merkley Road End 0.45 4.0 1,800 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $24,344 $0 $24,344 $24,344 100mm Depth of 7/8" Granite Crusher Run Rehab $24,344 100mm Depth of 7/8" Granite Crusher Run Rehab $24,344 100mm Depth of 7/8" Granite Crusher Run Rehab $24,344 100mm Depth of 7/8" Granite Crusher Run Rehab $24,344 $97,376

240 1249 Hotchkiss Street John Street S Mary Street S 0.12 6.7 804 4 550 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $73,581 $20,603 $52,978 $101.60 $81,686 RM - Routine Maintenance Rehab $2,010 PM - Preventative Maintenance Rehab $9,648 $11,658

241 1250 Hotchkiss Street Mary Street S Sarah Street S 0.12 6.7 804 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $73,581 $20,603 $52,978 $101.60 $81,686 MinR - Minor Rehabilitation Rehab $28,140 RM - Routine Maintenance Rehab $2,010 PM - Preventative Maintenance Rehab $9,648 $39,798

242 1251 Hotchkiss Street Sarah Street S Wanda Miller Road 0.12 6.2 744 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $68,090 $19,065 $49,025 $101.60 $75,590 $0

243 1252 Hotchkiss Street Wanda Miller Road End 0.14 6 840 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $76,876 $21,525 $55,351 $101.60 $85,344 MajR - Major Rehabilitation Rehab $37,800 $37,800

239 1203 Hotchkiss Street Muskoka Road S John Street S 0.12 8.4 1,008 4 526 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2009 20 13 7 $115,313 $40,360 $74,953 $127.00 $128,016 RM - Routine Maintenance Rehab $1,008 MinR - Minor Rehabilitation Rehab $35,280 $36,288

244 1204 Hughson Street John Street N Mary Street N 0.12 7.9 948 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $75,627 $30,251 $45,376 $101.60 $96,317 $0

245 1225 Hughson Street Mary Street N Sarah Street N 0.12 8 960 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $93,200 $18,640 $74,560 $101.60 $97,536 RM - Routine Maintenance Rehab $2,400 PM - Preventative Maintenance Rehab $11,520 $13,920

246 1226 Hughson Street Sarah Street N Bay Street 0.12 7.1 852 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $79,424 $19,062 $60,362 $101.60 $86,563 RM - Routine Maintenance Rehab $2,130 $2,130

247 1227 Hughson Street Bay Street Burnett Street 0.11 4 440 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $43,782 $7,005 $36,777 $101.60 $44,704 RM - Routine Maintenance Rehab $1,100 $1,100

248 1731 Hummingbird Lane Kilworthy Road End 0.05 6 300 6 10 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $26,218 $22,473 $3,745 $95.25 $28,575 REC - Reconstruction Replacement $28,575 $28,575

249 2078 Hunt Club Road Doe Lake Road 400 m E of Doe Lake Road 0.4 5.5 2,200 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2017 5 6 -1 $30,502 -$6,100 $36,602 $30,502 100mm Depth of 7/8" Granite Crusher Run Rehab $30,502 100mm Depth of 7/8" Granite Crusher Run Rehab $30,502 100mm Depth of 7/8" Granite Crusher Run Rehab $30,502 100mm Depth of 7/8" Granite Crusher Run Rehab $30,502 $122,006

250 1341 Indian Landing Road 1323 North Muldrew Lake Road End 0.2 3.3 660 6 60 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $55,848 $0 $55,848 $55,848 100mm Depth of 7/8" Granite Crusher Run Rehab $55,848 100mm Depth of 7/8" Granite Crusher Run Rehab $55,848 100mm Depth of 7/8" Granite Crusher Run Rehab $55,848 100mm Depth of 7/8" Granite Crusher Run Rehab $55,848 $223,392

251 1718 Indian Landing Road North Muldrew Lake Road 1323 North Muldrew Lake Road 0.07 3.3 231 6 80 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $40,640 $0 $40,640 $40,640 100mm Depth of 7/8" Granite Crusher Run Rehab $40,640 100mm Depth of 7/8" Granite Crusher Run Rehab $40,640 100mm Depth of 7/8" Granite Crusher Run Rehab $40,640 100mm Depth of 7/8" Granite Crusher Run Rehab $40,640 $162,561

252 1342 Industrial Drive Jones Road Progress Road 0.19 7.5 1,425 4 600 Rural HCB Collector 0-1000 AADT N/A Width Complies Drainage Inadequate 4 1998 20 2 18 $78,068 $70,261 $7,807 $101.60 $144,780 REC - Reconstruction Replacement $144,780 RM - Routine Maintenance Rehab $3,563 $148,343

253 1343 Industrial Drive Progress Road Bethune Drive N 0.57 7.5 4,275 4 668 Rural HCB Collector 0-1000 AADT N/A Width Complies Drainage Adequate 3 2003 20 7 13 $284,805 $185,123 $99,682 $101.60 $434,340 MajR - Major Rehabilitation Rehab $192,375 $192,375

254 1134 Iroquois Avenue Muskoka Beach Road End 0.15 4.0 600 6 40 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $15,458 $9,275 $6,183 $15,752 100mm Depth of 7/8" Granite Crusher Run Rehab $15,752 100mm Depth of 7/8" Granite Crusher Run Rehab $15,752 100mm Depth of 7/8" Granite Crusher Run Rehab $15,752 100mm Depth of 7/8" Granite Crusher Run Rehab $15,752 $63,008

255 1135 Isaac Street Muskoka Road N John Street N 0.12 7.3 876 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2011 25 20 5 $85,045 $17,009 $68,036 $101.60 $89,002 RM - Routine Maintenance Rehab $2,190 MinR - Minor Rehabilitation Rehab $30,660 $32,850

256 1170 Isaac Street John Street N Mary Street N 0.12 6.5 780 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $62,224 $24,890 $37,334 $101.60 $79,248 MajR - Major Rehabilitation Rehab $35,100 $35,100

257 1171 Isaac Street Mary Street N Sarah Street N 0.12 6.7 804 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 3 2003 25 12 13 $53,563 $27,853 $25,710 $101.60 $81,686 REC - Reconstruction Replacement $81,686 RM - Routine Maintenance Rehab $2,010 $83,696

258 1172 Isaac Street Sarah Street N End 0.12 4 480 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $43,929 $12,300 $31,629 $101.60 $48,768 $0

259 1318 Islander Drive Lorne Street Oriole Crescent 0.15 7.5 1,125 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 3 2003 25 12 13 $74,949 $38,973 $35,976 $101.60 $114,300 REC - Reconstruction Replacement $114,300 $114,300

260 1255 James Street 347m W of John Street S 878m W of John Street S 0.531 6.7 3,558 3 4300 Rural HCB Local >3000 AADT N/A Width Complies Drainage Inadequate 4 1998 20 2 18 $233,888 $210,499 $23,389 $121.92 $433,755 $0

261 1256 James Street Fernwood Drive North Muldrew Lake Road 0.31 5 1,550 3 4038 Rural HCB Local >3000 AADT N/A Width Complies Drainage Inadequate 4 1998 20 2 18 $101,899 $91,709 $10,190 $121.92 $188,976 RM - Routine Maintenance Rehab $3,875 PM - Preventative Maintenance Rehab $18,600 $22,475

265 2081 James Street 878m W of John Street S Fernwood Drive 0.093 6.7 623 3 4300 Rural HCB Local >3000 AADT N/A Width Complies Drainage Inadequate 4 1998 20 2 18 $40,963 $36,867 $4,096 $121.92 $75,968 RM - Routine Maintenance Rehab $1,558 $1,558

262 1319 James Street Muskoka Road S End 0.04 9.9 396 5 300 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 2 2006 20 10 10 $31,591 $15,796 $15,795 $101.60 $40,234 REC - Reconstruction Replacement $40,234 $40,234

263 1320 James Street Muskoka Road S John Street S 0.12 5 600 3 5278 Urban HCB Local >3000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $69,915 $16,780 $53,135 $127.00 $76,200 MajR - Major Rehabilitation Rehab $36,000 $36,000

264 1698 James Street John Street S 347m W of John Street S 0.35 7 2,450 3 4300 Urban HCB Collector >3000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $234,538 $93,815 $140,723 $121.92 $298,704 $0

267 1542 Jim Wood Lane Jim Wood Lane End 0.49 5.0 2,450 6 25 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2014 5 3 2 $2,312 $925 $1,387 $2,327 100mm Depth of 7/8" Granite Crusher Run Rehab $2,327 100mm Depth of 7/8" Granite Crusher Run Rehab $2,327 100mm Depth of 7/8" Granite Crusher Run Rehab $2,327 100mm Depth of 7/8" Granite Crusher Run Rehab $2,327 $9,308

266 1257 Jim Wood Lane Southwood Road Jim Wood Lane 0.5 7.5 3,750 6 25 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $280,459 $280,459 $0 $95.25 $357,188 REC - Reconstruction Replacement $357,188 RM - Routine Maintenance Rehab $9,375 $366,563

268 1027 John Street N George Street Winewood Avenue W 0.1 7.6 760 4 950 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $50,632 $26,329 $24,303 $101.60 $77,216 MajR - Major Rehabilitation Rehab $34,200 $34,200

269 1028 John Street N Winewood Avenue W Farquhar Street 0.1 6.6 660 4 950 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $52,651 $21,060 $31,591 $101.60 $67,056 $0

270 1029 John Street N Farquhar Street Wagner Street 0.12 6.6 792 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $72,483 $20,295 $52,188 $101.60 $80,467 PM - Preventative Maintenance Rehab $9,504 RM - Routine Maintenance Rehab $1,980 $11,484

273 1036 John Street N Brown Street Peter Street 0.1 7.6 760 4 950 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $50,632 $26,329 $24,303 $101.60 $77,216 MajR - Major Rehabilitation Rehab $34,200 $34,200

274 1044 John Street N Peter Street Isaac Street 0.1 7.6 760 4 950 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $50,632 $26,329 $24,303 $101.60 $77,216 MajR - Major Rehabilitation Rehab $34,200 $34,200

275 1046 John Street N Isaac Street George Street 0.1 7.6 760 4 950 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $70,848 $17,004 $53,844 $101.60 $77,216 RM - Routine Maintenance Rehab $1,900 PM - Preventative Maintenance Rehab $9,120 $11,020

271 1032 John Street N Bay Street Hughson Street 0.1 11.5 1,150 4 950 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2009 20 13 7 $131,558 $46,045 $85,513 $127.00 $146,050 MinR - Minor Rehabilitation Rehab $40,250 RM - Routine Maintenance Rehab $1,150 $41,400

272 1034 John Street N Hughson Street Brown Street 0.1 11.5 1,150 4 957 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 2 2006 20 10 10 $114,676 $57,338 $57,338 $127.00 $146,050 MinR - Minor Rehabilitation Rehab $40,250 $40,250

281 1047 John Street S Ridge Road End 0.16 7.6 1,216 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $97,006 $48,503 $48,503 $101.60 $123,546 MinR - Minor Rehabilitation Rehab $42,560 $42,560

276 1031 John Street S Hotchkiss Street Bay Street 0.1 11.5 1,150 4 600 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2012 20 16 4 $143,039 $28,608 $114,431 $127.00 $146,050 RM - Routine Maintenance Rehab $1,150 PM - Preventative Maintenance Rehab $13,800 $14,950

277 1033 John Street S Hotchkiss Street Sharpe Street W 0.1 11.6 1,160 4 600 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $144,282 $23,085 $121,197 $127.00 $147,320 RM - Routine Maintenance Rehab $1,160 $1,160

278 1035 John Street S Sharpe Street W Phillip Street W 0.1 12 1,200 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $149,258 $23,881 $125,377 $127.00 $152,400 RM - Routine Maintenance Rehab $1,200 MinR - Minor Rehabilitation Rehab $42,000 $43,200

279 1043 John Street S Phillip Street W James Street 0.1 12 1,200 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $149,258 $23,881 $125,377 $127.00 $152,400 RM - Routine Maintenance Rehab $1,200 PM - Preventative Maintenance Rehab $14,400 $15,600

280 1045 John Street S James Street Ridge Road 0.1 9.5 950 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $118,162 $18,906 $99,256 $127.00 $120,650 RM - Routine Maintenance Rehab $950 PM - Preventative Maintenance Rehab $11,400 $12,350

282 1258 Jones Road Progress Road Elwell Park Road 0.22 6.5 1,430 5 150 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $114,078 $57,039 $57,039 $101.60 $145,288 $0

284 1260 Jones Road Winhara Road Crawford Road 0.29 6.7 1,943 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 1995 20 0 21 $100,461 $100,461 $0 $101.60 $197,409 REC - Reconstruction Replacement $197,409 RM - Routine Maintenance Rehab $4,857 PM - Preventative Maintenance Rehab $23,316 $225,582

285 1298 Jones Road Crawford Road End 0.04 3.3 132 6 10 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 1995 20 0 21 $6,825 $6,825 $0 $101.60 $13,411 REC - Reconstruction Replacement $13,411 RM - Routine Maintenance Rehab $330 $13,741

287 1544 Jones Road Industrial Drive Forest Glen Drive 0.05 7.5 375 4 750 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2003 20 7 13 $24,983 $16,239 $8,744 $101.60 $38,100 REC - Reconstruction Replacement $38,100 $38,100

288 1545 Jones Road Forest Glen Drive Progress Road 0.32 7.5 2,400 4 500 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2003 20 7 13 $159,890 $103,929 $55,961 $101.60 $243,840 MajR - Major Rehabilitation Rehab $108,000 $108,000

286 1543 Jones Road Muskoka Beach Road Industrial Drive 0.54 7.6 4,104 5 1119 Semi-Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 2 2006 20 10 10 $327,396 $163,698 $163,698 $101.60 $416,966 MajR - Major Rehabilitation Rehab $184,680 $184,680

283 1259 Jones Road Elwell Park Road Winhara Road 2 5.5 11,000 5 151 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $822,679 $822,679 $0 $95.25 $1,047,750 REC - Reconstruction Replacement $1,047,750 RM - Routine Maintenance Rehab $27,500 PM - Preventative Maintenance Rehab $77,550 $1,152,800

289 1130 Joseph Pl Talbot Trail End 0.13 7.5 975 5 60 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $88,740 $63,386 $25,354 $95.25 $92,869 RM - Routine Maintenance Rehab $2,438 PM - Preventative Maintenance Rehab $6,874 MinR - Minor Rehabilitation Rehab $29,348 $38,659

290 1729 Joy Road Kilworthy Road 170m S of Kilworthy Road 0.17 5.0 850 6 30 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2014 5 3 2 $20,972 $8,389 $12,583 $21,108 100mm Depth of 7/8" Granite Crusher Run Rehab $21,108 100mm Depth of 7/8" Granite Crusher Run Rehab $21,108 100mm Depth of 7/8" Granite Crusher Run Rehab $21,108 100mm Depth of 7/8" Granite Crusher Run Rehab $21,108 $84,431

291 1299 Juniper Drive Peninsula Road End 0.24 5.5 1,320 6 27 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $98,721 $98,721 $0 $95.25 $125,730 REC - Reconstruction & Widening Replacement $138,600 RM - Routine Maintenance Rehab $3,300 $141,900

292 1300 Kelly Drive Pinedale Road Pineridge Gate 0.42 8.4 3,528 5 450 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $281,446 $112,578 $168,868 $101.60 $358,445 $0

293 1237 Kilworthy Road Xavier Street 11N-11S Over-Pass 0.17 6.1 1,037 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $82,727 $41,364 $41,363 $101.60 $105,359 MajR - Major Rehabilitation Rehab $46,665 $46,665

307 1707 Kilworthy Road Kilworthy Road (Ramp To Highway 11) Xavier Street 0.08 7 560 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $44,674 $22,337 $22,337 $101.60 $56,896 MinR - Minor Rehabilitation Rehab $19,600 RM - Routine Maintenance Rehab $1,400 $21,000

294 1238 Kilworthy Road 11N-11S Over-Pass Xavier Street 0.31 6.1 1,891 5 400 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $165,404 $165,404 $0 $95.25 $180,118 MajR - Major Rehabilitation Rehab $76,018 $76,018

295 1239 Kilworthy Road Kilworthy Road End 2 6.1 12,200 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $1,067,124 $1,067,124 $0 $95.25 $1,162,050 REC - Reconstruction Replacement $1,162,050 RM - Routine Maintenance Rehab $30,500 $1,192,550

296 1240 Kilworthy Road Post Office Road Arthur Schulz Road 0.08 6.7 536 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2010 7 1 6 $46,843 $40,151 $6,692 $95.25 $51,054 MajR - Major Rehabilitation Rehab $21,547 $21,547

297 1498 Kilworthy Road 1604 m W of Arthur Schulz Road Southwood Road 0.93 6.1 5,673 5 350 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $424,278 $424,278 $0 $95.25 $540,353 REC - Reconstruction Replacement $540,353 RM - Routine Maintenance Rehab $14,182 $554,536

298 1499 Kilworthy Road Arthur Schulz Road 1604 m W of Arthur Schulz Road 1.6 6.5 10,400 5 349 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $777,805 $777,805 $0 $95.25 $990,600 REC - Reconstruction Replacement $990,600 MinR - Minor Rehabilitation Rehab $313,040 $1,303,640

299 1531 Kilworthy Road Southwood Road Joy Road 0.87 6.4 5,568 5 250 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2004 7 0 12 $370,651 $370,651 $0 $95.25 $530,352 REC - Reconstruction Replacement $530,352 RM - Routine Maintenance Rehab $13,920 PM - Preventative Maintenance Rehab $39,254 $583,526

300 1532 Kilworthy Road Joy Road Mccormick Road 0.64 5.7 3,648 5 214 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2004 7 0 12 $242,840 $242,840 $0 $95.25 $347,472 REC - Reconstruction Replacement $347,472 RM - Routine Maintenance Rehab $9,120 MinR - Minor Rehabilitation Rehab $109,805 $466,397

301 1533 Kilworthy Road Mccormick Road Road 7000 0.45 5.7 2,565 5 110 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $224,358 $224,358 $0 $95.25 $244,316 MajR - Major Rehabilitation Rehab $103,113 $103,113

302 1534 Kilworthy Road Road 7000 Cyril Gill Drive 0.2 5.7 1,140 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $99,715 $99,715 $0 $95.25 $108,585 MajR - Major Rehabilitation Rehab $45,828 $45,828

303 1535 Kilworthy Road Cyril Gill Drive Heron Lane 0.36 5.7 2,052 5 80 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $179,487 $179,487 $0 $95.25 $195,453 MajR - Major Rehabilitation Rehab $82,490 $82,490

304 1536 Kilworthy Road Heron Lane Starling Boulevard 0.05 5.7 285 5 60 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $24,929 $24,929 $0 $95.25 $27,146 MajR - Major Rehabilitation Rehab $11,457 $11,457

305 1538 Kilworthy Road Goldfinch Court Cardinal Crescent 0.16 5.7 912 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $79,772 $79,772 $0 $95.25 $86,868 MinR - Minor Rehabilitation Rehab $27,451 MajR - Major Rehabilitation Rehab $36,662 $64,114

306 1539 Kilworthy Road Cardinal Crescent Hummingbird Lane 0.32 5.7 1,824 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $159,544 $159,544 $0 $95.25 $173,736 MinR - Minor Rehabilitation Rehab $54,902 MajR - Major Rehabilitation Rehab $73,325 $128,227

308 1711 Kilworthy Road Xavier Street Tower Crescent 0.16 6.1 976 5 400 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $88,831 $63,451 $25,380 $95.25 $92,964 $0

309 1301 Kingbrook Court Thain Street W End 0.11 6.5 715 5 80 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $86,768 $17,354 $69,414 $127.00 $90,805 RM - Routine Maintenance Rehab $715 PM - Preventative Maintenance Rehab $8,580 $9,295

312 1261 Kingswood Drive Pinegrove Street Hahne Drive 0.1 6.5 650 5 140 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2009 20 13 7 $59,487 $20,820 $38,667 $101.60 $66,040 $0

310 1212 Kingswood Drive Pinegrove Street Crescent Drive 0.21 7.3 1,533 5 220 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $140,298 $39,283 $101,015 $101.60 $155,753 RM - Routine Maintenance Rehab $3,833 $3,833

311 1213 Kingswood Drive Crescent Drive Pinedale Road 0.07 6 420 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $38,438 $10,763 $27,675 $101.60 $42,672 MinR - Minor Rehabilitation Rehab $14,700 RM - Routine Maintenance Rehab $1,050 $15,750

313 1262 Knister Road Muskoka Road N Robinson Avenue 0.13 6.5 845 5 150 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $67,410 $33,705 $33,705 $101.60 $85,852 $0

314 1263 Knister Road Robinson Avenue Lakeview Avenue 0.19 6 1,140 5 150 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2009 20 13 7 $104,331 $36,516 $67,815 $101.60 $115,824 RM - Routine Maintenance Rehab $2,850 $2,850

315 1125 Laidlaw Avenue Coopers Falls Road End 0.96 6.6 6,336 5 60 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $576,673 $411,909 $164,764 $95.25 $603,504 RM - Routine Maintenance Rehab $15,840 MinR - Minor Rehabilitation Rehab $190,714 $206,554

316 1264 Lakeshore Drive Sunshine Court End 1.17 6 7,020 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2007 7 0 9 $560,405 $560,405 $0 $95.25 $668,655 REC - Reconstruction Replacement $668,655 RM - Routine Maintenance Rehab $17,550 $686,205

317 1302 Lakeview Avenue Vincent Avenue Knister Road 0.15 7.3 1,095 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $102,077 $30,623 $71,454 $101.60 $111,252 RM - Routine Maintenance Rehab $2,738 $2,738

318 1303 Langford Drive Winhara Road End 0.18 5.5 990 5 200 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2005 20 9 11 $74,011 $40,706 $33,305 $101.60 $100,584 RM - Routine Maintenance Rehab $2,475 PM - Preventative Maintenance Rehab $11,880 $14,355

321 1726 Lawland Heights Road 895m NW of Narrows Road End 0.27 6.1 1,647 5 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $31,969 $19,181 $12,788 $32,578 100mm Depth of 7/8" Granite Crusher Run Rehab $32,578 100mm Depth of 7/8" Granite Crusher Run Rehab $32,578 100mm Depth of 7/8" Granite Crusher Run Rehab $32,578 100mm Depth of 7/8" Granite Crusher Run Rehab $32,578 $130,312

319 1253 Lawland Heights Road Narrows Road 895m NW of Narrows Road 0.9 6.5 5,850 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $532,440 $380,314 $152,126 $95.25 $557,213 RM - Routine Maintenance Rehab $14,625 MinR - Minor Rehabilitation Rehab $176,085 $190,710

320 1726 Lawland Heights Road 895m NW of Narrows Road End 0.27 6 1,620 6 20 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $147,445 $105,318 $42,127 $95.25 $154,305 RM - Routine Maintenance Rehab $4,050 MinR - Minor Rehabilitation Rehab $48,762 $52,812

322 1200 Laycox Road Doe Lake Road Silver Lake Road 0.27 5 1,350 5 175 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 1 2011 7 2 5 $122,871 $87,765 $35,106 $95.25 $128,588 $0

323 1201 Laycox Road Silver Lake Road Doe Lake Road 0.25 4 1,000 5 175 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 1 2011 7 2 5 $91,015 $65,011 $26,004 $95.25 $95,250 $0

324 1626 Lewisham Road Merkley Road 400 m S of Merkley Road 0.4 6.0 2,400 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $215 $43 $172 $215 100mm Depth of 7/8" Granite Crusher Run Rehab $215 100mm Depth of 7/8" Granite Crusher Run Rehab $215 100mm Depth of 7/8" Granite Crusher Run Rehab $215 100mm Depth of 7/8" Granite Crusher Run Rehab $215 $858

325 2068 Lewisham Road 400 m S of Merkley Road End 6.87 6.0 41,220 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $11,635 $2,327 $9,308 $11,635 100mm Depth of 7/8" Granite Crusher Run Rehab $11,635 100mm Depth of 7/8" Granite Crusher Run Rehab $11,635 100mm Depth of 7/8" Granite Crusher Run Rehab $11,635 100mm Depth of 7/8" Granite Crusher Run Rehab $11,635 $46,540

326 1235 Lisa Lane Blanchard Street W End 0.09 5 450 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $41,949 $10,068 $31,881 $101.60 $45,720 RM - Routine Maintenance Rehab $1,125 MinR - Minor Rehabilitation Rehab $15,750 $16,875

327 1304 Little Norway Lane Reay Road End 0.53 6 3,180 5 140 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $237,829 $237,829 $0 $95.25 $302,895 REC - Reconstruction Replacement $302,895 RM - Routine Maintenance Rehab $7,950 $310,845

328 1207 Loft Lane Barkway Road End 0.08 4.0 320 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $5,155 $1,031 $4,124 $5,155 100mm Depth of 7/8" Granite Crusher Run Rehab $5,155 100mm Depth of 7/8" Granite Crusher Run Rehab $5,155 100mm Depth of 7/8" Granite Crusher Run Rehab $5,155 100mm Depth of 7/8" Granite Crusher Run Rehab $5,155 $20,621

329 1119 Lofty Pines Crescent Lofty Pines Drive End 0.06 5 300 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $23,932 $9,573 $14,359 $101.60 $30,480 $0

330 1136 Lofty Pines Drive Lofty Pines Crescent Muskoka Beach Road 0.13 7.3 949 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $108,564 $30,398 $78,166 $127.00 $120,523 MinR - Minor Rehabilitation Rehab $33,215 RM - Routine Maintenance Rehab $949 $34,164

331 1174 Lofty Pines Drive Muskoka Road N Walton Road 0.11 7.3 803 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $91,862 $25,721 $66,141 $127.00 $101,981 MinR - Minor Rehabilitation Rehab $28,105 RM - Routine Maintenance Rehab $803 $28,908

332 1175 Lofty Pines Drive Walton Road Lofty Pines Crescent 0.13 6 780 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $77,781 $31,112 $46,669 $127.00 $99,060 MajR - Major Rehabilitation Rehab $46,800 $46,800

333 1650 Long Point Drive Balfour Woods Road End 0.33 6 1,980 6 20 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $185,071 $79,316 $105,755 $95.25 $188,595 RM - Routine Maintenance Rehab $4,950 PM - Preventative Maintenance Rehab $13,959 PM - Preventative Maintenance Rehab $13,959 $32,868

334 1321 Loon Lake Road Musquash Road Redwing Drive-N3 2.5 5 12,500 5 359 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2008 7 0 8 $1,093,364 $1,093,364 $0 $95.25 $1,190,625 MajR - Major Rehabilitation & Widening Rehab $628,125 $628,125

335 1322 Loon Lake Road-N4 Redwing Drive-N3 Osprey Drive 2.14 6 12,840 5 150 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $1,123,104 $1,123,104 $0 $95.25 $1,223,010 MajR - Major Rehabilitation & Widening Rehab $645,210 $645,210

336 1323 Loon Lake Road-N4 Osprey Drive Chipmunk Lane-N5 0.07 5 350 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2008 7 0 8 $30,614 $30,614 $0 $95.25 $33,338 $0

337 1324 Loon Lake Road-N4 Loon Lake Road-N4 End 0.34 6 2,040 5 50 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2008 7 0 8 $178,437 $178,437 $0 $95.25 $194,310 MajR - Major Rehabilitation & Widening Rehab $102,510 $102,510

338 1326 Lorne Street Wagner Street Islander Drive 0.05 7.3 365 4 713 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $29,118 $11,647 $17,471 $101.60 $37,084 REC - Reconstruction Replacement $37,084 $37,084

339 1327 Lorne Street Islander Drive Segwun Boulevard 0.13 6.5 845 4 600 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $77,333 $21,653 $55,680 $101.60 $85,852 $0

340 1328 Lorne Street Segwun Boulevard Austin Street 0.29 5.9 1,711 4 550 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 3 2003 25 12 13 $113,989 $59,274 $54,715 $101.60 $173,838 REC - Reconstruction Replacement $173,838 RM - Routine Maintenance Rehab $4,278 $178,115

341 1329 Lorne Street Austin Street Louise Street 0.12 6.2 744 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $49,566 $25,774 $23,792 $101.60 $75,590 MajR - Major Rehabilitation Rehab $33,480 $33,480

343 1331 Lorne Street Gateway Drive End 0.08 6.1 488 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $38,930 $15,572 $23,358 $101.60 $49,581 MajR - Major Rehabilitation Rehab $21,960 $21,960

342 1330 Lorne Street Louise Street Gateway Drive 0.2 6 1,200 5 220 Semi-Urban LCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2011 25 20 5 $109,218 $21,844 $87,374 $95.25 $114,300 $0

344 1689 Loudon Point Road North Street 95m NW of Loudon Point Road 0.1 6 600 5 90 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $47,865 $23,933 $23,932 $101.60 $60,960 MinR - Minor Rehabilitation Rehab $21,000 MajR - Major Rehabilitation Rehab $27,000 $48,000

345 1332 Louise Street Wagner Street Fraser Street 0.1 6.1 610 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $56,865 $13,648 $43,217 $101.60 $61,976 RM - Routine Maintenance Rehab $1,525 $1,525

346 1333 Louise Street Fraser Street Lorne Street 0.12 7 840 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $78,305 $18,793 $59,512 $101.60 $85,344 RM - Routine Maintenance Rehab $2,100 MinR - Minor Rehabilitation Rehab $29,400 $31,500

347 1334 Luigi Road Highway 11 N Sedore Road 2.14 7.0 14,980 6 40 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $14,333 $8,600 $5,733 $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 $58,426

348 1154 Main Street Muskoka Road S First Street S 0.11 9 990 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $92,288 $27,686 $64,602 $101.60 $100,584 $0

349 1254 Main Street First Street S Bethune Drive S 0.13 7 910 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $84,831 $25,449 $59,382 $101.60 $92,456 $0

351 1541 Manson Lane Southwood Road Manson Lane (Ramp To Highway 11) 0.14 8 1,120 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $89,348 $44,674 $44,674 $101.60 $113,792 $0

350 1540 Manson Lane Cowbell Lane Southwood Road 0.23 7 1,610 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $140,705 $120,604 $20,101 $95.25 $153,353 MajR - Major Rehabilitation Rehab $64,722 $64,722

352 1131 Maple Heights Drive Maple Heights Road End 0.27 7.5 2,025 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $231,656 $64,864 $166,792 $127.00 $257,175 $0

353 1132 Maple Heights Drive Maple Heights Road End 0.14 7.5 1,050 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $120,118 $33,633 $86,485 $127.00 $133,350 $0

354 1133 Maple Heights Road Muskoka Beach Road Maple Heights Drive 0.14 4 560 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $55,842 $22,337 $33,505 $127.00 $71,120 MajR - Major Rehabilitation Rehab $33,600 $33,600

355 1308 Margaret Street Muskoka Road S Clarence Street 0.11 7.3 803 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $73,489 $20,577 $52,912 $101.60 $81,585 RM - Routine Maintenance Rehab $2,008 MinR - Minor Rehabilitation Rehab $28,105 $30,113

356 1309 Margaret Street George Beard Lane Clarence Street 0.12 11 1,320 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $120,804 $33,825 $86,979 $101.60 $134,112 PM - Preventative Maintenance Rehab $15,840 RM - Routine Maintenance Rehab $3,300 MinR - Minor Rehabilitation Rehab $46,200 $65,340

357 1348 Marshall Drive Sniders Bay Road End 0.39 2.5 975 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $9,248 $3,699 $5,549 $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 $37,232

358 1275 Mary Street N Bay Street Hughson Street 0.1 8.2 820 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $76,441 $18,346 $58,095 $101.60 $83,312 $0

364 1282 Mary Street N Winewood Avenue W Farquhar Street 0.1 6.3 630 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $41,971 $21,825 $20,146 $101.60 $64,008 REC - Reconstruction Replacement $64,008 $64,008

365 1283 Mary Street N Farquhar Street Wagner Street 0.12 4 480 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $38,292 $15,317 $22,975 $101.60 $48,768 MajR - Major Rehabilitation Rehab $21,600 $21,600

359 1277 Mary Street N Hughson Street Brown Street 0.1 6.5 650 5 165 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $75,742 $18,178 $57,564 $127.00 $82,550 RM - Routine Maintenance Rehab $650 PM - Preventative Maintenance Rehab $7,800 MinR - Minor Rehabilitation Rehab $22,750 $31,200

360 1278 Mary Street N Brown Street Peter Street 0.1 6.5 650 5 150 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $80,848 $12,936 $67,912 $127.00 $82,550 RM - Routine Maintenance Rehab $650 PM - Preventative Maintenance Rehab $7,800 $8,450

361 1279 Mary Street N Peter Street Isaac Street 0.1 6.5 650 5 150 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $75,742 $18,178 $57,564 $127.00 $82,550 $0

362 1280 Mary Street N Isaac Street George Street 0.11 6.5 715 5 150 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $83,316 $19,996 $63,320 $127.00 $90,805 RM - Routine Maintenance Rehab $715 $715

363 1281 Mary Street N George Street Winewood Avenue W 0.1 6.3 630 5 150 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $78,360 $12,538 $65,822 $127.00 $80,010 RM - Routine Maintenance Rehab $630 PM - Preventative Maintenance Rehab $7,560 $8,190

366 1276 Mary Street S Hotchkiss Street Sharpe Street W 0.1 7 700 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $55,842 $22,337 $33,505 $101.60 $71,120 MajR - Major Rehabilitation Rehab $31,500 $31,500

367 1349 Mary Street S Bay Street Hotchkiss Street 0.11 7.3 803 4 600 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $74,856 $17,965 $56,891 $101.60 $81,585 MajR - Major Rehabilitation Rehab $36,135 $36,135

368 1284 Matts Road Muskoka Beach Road End 0.33 4.0 1,320 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $27,773 $11,109 $16,664 $27,953 100mm Depth of 7/8" Granite Crusher Run Rehab $27,953 100mm Depth of 7/8" Granite Crusher Run Rehab $27,953 100mm Depth of 7/8" Granite Crusher Run Rehab $27,953 100mm Depth of 7/8" Granite Crusher Run Rehab $27,953 $111,811

369 1006 Mcaulay Road Benzinger Road Fire Route 11C 0.19 5.0 950 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $6,675 $4,005 $2,670 $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 $27,208

370 1220 Mcaulay Road Fire Route 11C Fire Route 11D 0.05 5.0 250 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $2,846 $1,708 $1,138 $2,900 100mm Depth of 7/8" Granite Crusher Run Rehab $2,900 100mm Depth of 7/8" Granite Crusher Run Rehab $2,900 100mm Depth of 7/8" Granite Crusher Run Rehab $2,900 100mm Depth of 7/8" Granite Crusher Run Rehab $2,900 $11,599

374 1985 McCormick Road 760 m SE of Kilworthy Road 960 m SE of Kilworthy Road 0.2 3.0 600 6 40 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $17,184 $3,437 $13,747 $17,184 100mm Depth of 7/8" Granite Crusher Run Rehab $17,184 100mm Depth of 7/8" Granite Crusher Run Rehab $17,184 100mm Depth of 7/8" Granite Crusher Run Rehab $17,184 100mm Depth of 7/8" Granite Crusher Run Rehab $17,184 $68,736

375 2084 McCormick Road 960 m SE of Kilworthy Road End 0.21 3.0 630 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $29,678 $5,936 $23,742 $29,678 100mm Depth of 7/8" Granite Crusher Run Rehab $29,678 100mm Depth of 7/8" Granite Crusher Run Rehab $29,678 100mm Depth of 7/8" Granite Crusher Run Rehab $29,678 100mm Depth of 7/8" Granite Crusher Run Rehab $29,678 $118,714

371 1173 Mccormick Road Kilworthy Road 760m SE of Kilworthy Road 0.76 7.3 5,548 5 55 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $485,279 $485,279 $0 $95.25 $528,447 REC - Reconstruction & Widening Replacement $582,540 $582,540

372 11730 Mccormick Road 760m SE of Kilworthy Road 960m SE of Kilworthy Road 0.2 7.3 1,460 5 55 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $127,705 $127,705 $0 $95.25 $139,065 REC - Reconstruction & Widening Replacement $153,300 $153,300

373 11731 Mccormick Road 960m SE of Kilworthy Road End 0.21 7.3 1,533 5 55 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $134,090 $134,090 $0 $95.25 $146,018 REC - Reconstruction & Widening Replacement $160,965 RM - Routine Maintenance Rehab $3,833 $164,798

376 1730 McDonald Road Sophers Landing Road 300 m W of Sophers Landing Road 0.3 3.0 900 6 12 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2015 5 4 1 $35,800 $7,160 $28,640 $35,800 100mm Depth of 7/8" Granite Crusher Run Rehab $35,800 100mm Depth of 7/8" Granite Crusher Run Rehab $35,800 100mm Depth of 7/8" Granite Crusher Run Rehab $35,800 100mm Depth of 7/8" Granite Crusher Run Rehab $35,800 $143,200

377 1189 Mckenzie Street Catherine Street W Palmer Drive 0.23 8.5 1,955 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $178,919 $50,097 $128,822 $101.60 $198,628 RM - Routine Maintenance Rehab $4,888 PM - Preventative Maintenance Rehab $23,460 $28,348

378 1285 Mcneice Laneway Brown Street End 0.09 4.0 360 6 5 Semi-Urban GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $8,742 -$1,748 $10,490 $8,742 100mm Depth of 7/8" Granite Crusher Run Rehab $8,742 100mm Depth of 7/8" Granite Crusher Run Rehab $8,742 100mm Depth of 7/8" Granite Crusher Run Rehab $8,742 100mm Depth of 7/8" Granite Crusher Run Rehab $8,742 $34,969

379 1286 Mcpherson Street Readman Street End 0.04 6.1 244 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $19,465 $9,733 $9,732 $101.60 $24,790 MajR - Major Rehabilitation Rehab $10,980 $10,980

380 1287 Mcpherson Street Readman Street Private Street 0.09 8 720 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2009 20 13 7 $65,893 $23,063 $42,830 $101.60 $73,152 PM - Preventative Maintenance Rehab $8,640 RM - Routine Maintenance Rehab $1,800 MinR - Minor Rehabilitation Rehab $25,200 $35,640

381 1363 Mcpherson Street Private Street Bakery Lane 0.12 6.1 732 5 300 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 20 7 13 $48,767 $31,699 $17,068 $101.60 $74,371 $0

382 1364 Mcpherson Street Bakery Lane Muskoka Road 169 0.22 6.1 1,342 5 300 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 20 7 13 $89,405 $58,113 $31,292 $101.60 $136,347 REC - Reconstruction Replacement $136,347 $136,347

386 1150 Merkley Road 770m E of Hopkins Road Lewisham Road 1.4 6.0 8,400 6 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2016 5 5 0 $6,587 $0 $6,587 $6,587 100mm Depth of 7/8" Granite Crusher Run Rehab $6,587 100mm Depth of 7/8" Granite Crusher Run Rehab $6,587 100mm Depth of 7/8" Granite Crusher Run Rehab $6,587 100mm Depth of 7/8" Granite Crusher Run Rehab $6,587 $26,349

383 1148 Merkley Road Barkway Road Fire Route A1 1.59 4.5 7,155 5 124 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $625,842 $625,842 $0 $95.25 $681,514 REC - Reconstruction & Widening Replacement $751,275 $751,275

384 1149 Merkley Road Fire Route A1 Hopkins Road 0.44 6 2,640 5 90 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $197,443 $197,443 $0 $95.25 $251,460 REC - Reconstruction & Widening Replacement $277,200 RM - Routine Maintenance Rehab $6,600 $283,800

385 1697 Merkley Road Hopkins Road 770m E of Hopkins Road 0.77 6 4,620 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $345,525 $345,525 $0 $95.25 $440,055 REC - Reconstruction Replacement $440,055 RM - Routine Maintenance Rehab $11,550 PM - Preventative Maintenance Rehab $32,571 $484,176

387 1191 Mitchell Road Highway 11 N (1st Intersection) 643m N of Highway 11 N (1st Intersection) 0.64 5.1 3,264 6 20 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2016 5 5 0 $21,050 $0 $21,050 $21,050 100mm Depth of 7/8" Granite Crusher Run Rehab $21,050 100mm Depth of 7/8" Granite Crusher Run Rehab $21,050 100mm Depth of 7/8" Granite Crusher Run Rehab $21,050 100mm Depth of 7/8" Granite Crusher Run Rehab $21,050 $84,202

388 1190 Moody Drive Bethune Drive N End 0.08 5.1 408 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $37,340 $10,455 $26,885 $101.60 $41,453 $0

389 1186 Muriel Crescent Sniders Bay Road Booth Lane 1.4 4.5 6,300 5 80 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $54,102 $32,461 $21,641 $55,132 100mm Depth of 7/8" Granite Crusher Run Rehab $55,132 100mm Depth of 7/8" Granite Crusher Run Rehab $55,132 100mm Depth of 7/8" Granite Crusher Run Rehab $55,132 100mm Depth of 7/8" Granite Crusher Run Rehab $55,132 $220,528

390 1187 Muriel Crescent Muriel Crescent End 0.23 4.5 1,035 5 80 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $8,888 $5,333 $3,555 $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 $36,230

391 1188 Muriel Crescent 1166 Muriel Crescent End 0.23 4.5 1,035 6 40 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $4,216 $2,530 $1,686 $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 $17,184

392 1655 Muskoka Bay Boulevard North Muldrew Lake Road Westwind Court 0.15 9 1,350 5 300 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $157,310 $37,754 $119,556 $127.00 $171,450 RM - Routine Maintenance Rehab $1,350 MinR - Minor Rehabilitation Rehab $47,250 $48,600

393 1656 Muskoka Bay Boulevard Westwind Court Baypoint Court 0.11 9 990 5 210 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $123,138 $19,702 $103,436 $127.00 $125,730 RM - Routine Maintenance Rehab $990 MinR - Minor Rehabilitation Rehab $34,650 $35,640

394 1657 Muskoka Bay Boulevard Baypoint Court End 0.06 9 540 6 40 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $67,166 $10,747 $56,419 $127.00 $68,580 MinR - Minor Rehabilitation Rehab $18,900 RM - Routine Maintenance Rehab $540 $19,440

400 1415 Musquash Road Private Street Pearl Drive 0.11 5.0 550 5 160 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2017 5 6 -1 $61,461 -$12,292 $73,753 $61,461 100mm Depth of 7/8" Granite Crusher Run Rehab $61,461 100mm Depth of 7/8" Granite Crusher Run Rehab $61,461 100mm Depth of 7/8" Granite Crusher Run Rehab $61,461 100mm Depth of 7/8" Granite Crusher Run Rehab $61,461 $245,846

401 1702 Musquash Road Pearl Drive 240m NW of Pearl Drive 0.24 5.0 1,200 5 160 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $14,177 -$2,835 $17,012 $14,177 100mm Depth of 7/8" Granite Crusher Run Rehab $14,177 100mm Depth of 7/8" Granite Crusher Run Rehab $14,177 100mm Depth of 7/8" Granite Crusher Run Rehab $14,177 100mm Depth of 7/8" Granite Crusher Run Rehab $14,177 $56,707

398 1416 Musquash Road 240m NW of Pearl Drive Muskoka Road 169 0.4 5 2,000 5 160 Rural HCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 0 2012 20 16 4 $199,010 $39,802 $159,208 $101.60 $203,200 RM - Routine Maintenance Rehab $5,000 PM - Preventative Maintenance Rehab $24,000 $29,000

395 1412 Musquash Road Muskoka Road 169 Revell Street 0.2 6.5 1,300 5 310 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $121,187 $29,085 $92,102 $101.60 $132,080 MajR - Major Rehabilitation Rehab $58,500 $58,500

396 1413 Musquash Road Revell Street 467m W of Revell Street 0.47 6.5 3,055 5 310 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $284,789 $68,349 $216,440 $101.60 $310,388 RM - Routine Maintenance Rehab $7,638 PM - Preventative Maintenance Rehab $36,660 $44,298

397 1414 Musquash Road Loon Lake Road Private Street 0.42 6 2,520 5 160 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $235,545 $100,948 $134,597 $95.25 $240,030 RM - Routine Maintenance Rehab $6,300 PM - Preventative Maintenance Rehab $17,766 $24,066

399 1701 Musquash Road 467m W of Revell Street Loon Lake Road 0.37 6.5 2,405 5 310 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $210,363 $210,363 $0 $95.25 $229,076 REC - Reconstruction Replacement $229,076 $229,076

407 1690 Narrows Road 675m SE of Lawland Heights Road End 0.4 6.1 2,440 6 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2016 5 5 0 $38,485 $0 $38,485 $38,485 100mm Depth of 7/8" Granite Crusher Run Rehab $38,485 100mm Depth of 7/8" Granite Crusher Run Rehab $38,485 100mm Depth of 7/8" Granite Crusher Run Rehab $38,485 100mm Depth of 7/8" Granite Crusher Run Rehab $38,485 $153,940

402 1344 Narrows Road Muskoka Road 169 Bear Bay Road 0.43 7.5 3,225 5 415 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2007 7 0 9 $257,451 $257,451 $0 $95.25 $307,181 MajR - Major Rehabilitation Rehab $129,645 $129,645

403 1345 Narrows Road Bear Bay Road South Sunset Bay Road 0.25 7.5 1,875 5 400 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2007 7 0 9 $149,681 $149,681 $0 $95.25 $178,594 MinR - Minor Rehabilitation Rehab $56,438 $56,438

404 1346 Narrows Road Narrows Road End 1.61 6 9,660 5 210 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2007 7 0 9 $771,156 $771,156 $0 $95.25 $920,115 MajR - Major Rehabilitation Rehab $388,332 $388,332

405 1350 Narrows Road North Sunset Bay Road Lawland Heights Road 0.25 6.1 1,525 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2007 7 0 9 $121,740 $121,740 $0 $95.25 $145,256 RM - Routine Maintenance Rehab $3,812 MinR - Minor Rehabilitation Rehab $45,902 $49,715

406 1351 Narrows Road Lawland Heights Road 675m SE of Lawland Heights Road 0.68 6.1 4,148 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2007 7 0 9 $331,134 $331,134 $0 $95.25 $395,097 RM - Routine Maintenance Rehab $10,370 $10,370

408 1016 Nelson Street Muskoka Road S Clarence Street 0.12 7.3 876 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $69,883 $27,953 $41,930 $101.60 $89,002 MajR - Major Rehabilitation Rehab $39,420 $39,420

409 1353 Nesbitt Road Sophers Landing Road End 0.34 5.0 1,700 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $28,998 $5,800 $23,198 $28,998 100mm Depth of 7/8" Granite Crusher Run Rehab $28,998 100mm Depth of 7/8" Granite Crusher Run Rehab $28,998 100mm Depth of 7/8" Granite Crusher Run Rehab $28,998 100mm Depth of 7/8" Granite Crusher Run Rehab $28,998 $115,992

410 1691 Nora Lane Frederick Lane 471m W of Frederick Lane 0.47 3.0 1,410 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $20,334 $0 $20,334 $20,334 100mm Depth of 7/8" Granite Crusher Run Rehab $20,334 100mm Depth of 7/8" Granite Crusher Run Rehab $20,334 100mm Depth of 7/8" Granite Crusher Run Rehab $20,334 100mm Depth of 7/8" Granite Crusher Run Rehab $20,334 $81,338

417 1703 North Kahshe Lake Road 95m E of Nagaya Drive South Sunny Crescentest Road 0.06 6.0 360 5 455 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $3,373 $2,024 $1,349 $3,437 100mm Depth of 7/8" Granite Crusher Run Rehab $3,437 100mm Depth of 7/8" Granite Crusher Run Rehab $3,437 100mm Depth of 7/8" Granite Crusher Run Rehab $3,437 100mm Depth of 7/8" Granite Crusher Run Rehab $3,437 $13,747

411 1355 North Kahshe Lake Road Highway 11 N Tryon Drive 0.2 6 1,200 4 850 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2005 20 9 11 $89,710 $49,341 $40,369 $101.60 $121,920 REC - Reconstruction Replacement $121,920 $121,920

412 1356 North Kahshe Lake Road Tryon Drive Wigwam Lodge Road 0.75 7 5,250 4 820 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2005 7 0 11 $367,953 $367,953 $0 $95.25 $500,063 RM - Routine Maintenance Rehab $13,125 $13,125

413 1357 North Kahshe Lake Road Wigwam Lodge Road Nagaya Drive 0.86 7 6,020 5 500 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2005 7 0 11 $421,919 $421,919 $0 $95.25 $573,405 MajR - Major Rehabilitation Rehab $242,004 $242,004

414 1358 North Kahshe Lake Road Nagaya Drive 95m E of Nagaya Drive 0.09 6 540 5 455 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2005 7 0 11 $37,847 $37,847 $0 $95.25 $51,435 REC - Reconstruction Replacement $51,435 $51,435

415 1359 North Kahshe Lake Road South Sunny Crescentest Road North Sunny Crescentest Road 0.08 6 480 5 360 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2005 7 0 11 $33,641 $33,641 $0 $95.25 $45,720 MajR - Major Rehabilitation Rehab $19,296 $19,296

416 1360 North Kahshe Lake Road North Sunny Crescentest Road 1312 North Kahshe Lake Road 0.76 6 4,560 5 340 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2005 7 0 11 $319,593 $319,593 $0 $95.25 $434,340 REC - Reconstruction Replacement $434,340 $434,340

418 1361 North Morrison Lake Road Southwood Road 519m S of Southwood Road 0.519 5.5 2,855 5 148 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2005 7 0 11 $200,061 $200,061 $0 $95.25 $271,891 REC - Reconstruction Replacement $271,891 RM - Routine Maintenance Rehab $7,136 $279,027

429 1704 North Muldrew Lake Road Whippoorwill Road 900m SW of Whippoorwill Road 0.9 5.0 4,500 5 150 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $17,907 -$3,581 $21,488 $17,907 100mm Depth of 7/8" Granite Crusher Run Rehab $17,907 100mm Depth of 7/8" Granite Crusher Run Rehab $17,907 100mm Depth of 7/8" Granite Crusher Run Rehab $17,907 100mm Depth of 7/8" Granite Crusher Run Rehab $17,907 $71,629

430 1419 North Muldrew Lake Road Pinetree Road Whippoorwill Road 0.71 5.0 3,550 5 150 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $26,943 -$5,389 $32,332 $26,943 100mm Depth of 7/8" Granite Crusher Run Rehab $26,943 100mm Depth of 7/8" Granite Crusher Run Rehab $26,943 100mm Depth of 7/8" Granite Crusher Run Rehab $26,943 100mm Depth of 7/8" Granite Crusher Run Rehab $26,943 $107,772

419 1162 North Muldrew Lake Road Muskoka Bay Boulevard Carrick Trail 0.36 5 1,800 4 1500 Rural HCB Local 1000-3000 AADT N/A Width Complies Drainage Inadequate 1 2005 20 9 11 $161,479 $88,813 $72,666 $121.92 $219,456 $0

421 1289 North Muldrew Lake Road Carrick Trail Ritchie Avenue 0.89 5.5 4,895 4 1500 Rural HCB Local 1000-3000 AADT N/A Width Complies Drainage Inadequate 5 2005 20 9 11 $439,132 $241,523 $197,609 $121.92 $596,798 REC - Reconstruction Replacement $596,798 RM - Routine Maintenance Rehab $12,238 $609,036

422 1290 North Muldrew Lake Road Ritchie Avenue Peninsula Road 0.28 5.7 1,596 4 750 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2005 20 9 11 $119,315 $65,623 $53,692 $101.60 $162,154 REC - Reconstruction Replacement $162,154 $162,154

420 1288 North Muldrew Lake Road Blueberry Lane James Street 0.04 7 280 4 3980 Urban HCB Collector >3000 AADT Commercial Width Complies Drainage Adequate 0 2005 20 9 11 $25,119 $13,815 $11,304 $121.92 $34,138 MinR - Minor Rehabilitation Rehab $9,800 $9,800

423 1362 North Muldrew Lake Road Bay Street Blueberry Lane 0.09 8 720 4 3985 Urban HCB Collector >3000 AADT Commercial Width Complies Drainage Adequate 0 2005 20 9 11 $64,591 $35,525 $29,066 $121.92 $87,782 RM - Routine Maintenance Rehab $720 PM - Preventative Maintenance Rehab $10,800 $11,520

426 1665 North Muldrew Lake Road James Street Muskoka Bay Boulevard 0.34 8 2,720 4 1800 Urban HCB Collector 1000-3000 AADT Residential Width Complies Drainage Adequate 1 2005 25 14 11 $244,012 $107,365 $136,647 $121.92 $331,622 RM - Routine Maintenance Rehab $2,720 PM - Preventative Maintenance Rehab $40,800 $43,520

424 1417 North Muldrew Lake Road Peninsula Road 520m S of Peninsula Road 0.52 5.5 2,860 4 534 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2005 7 0 11 $200,447 $200,447 $0 $95.25 $272,415 REC - Reconstruction Replacement $272,415 RM - Routine Maintenance Rehab $7,150 $279,565

425 1418 North Muldrew Lake Road 1323 North Muldrew Lake Road Pinetree Road 1.86 6 11,160 5 450 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2005 7 0 11 $782,163 $782,163 $0 $95.25 $1,062,990 MajR - Major Rehabilitation Rehab $448,632 $448,632

427 1719 North Muldrew Lake Road Indian Landing Road 1323 North Muldrew Lake Road 0.17 6 1,020 5 190 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2005 7 0 11 $71,488 $71,488 $0 $95.25 $97,155 REC - Reconstruction Replacement $97,155 RM - Routine Maintenance Rehab $2,550 $99,705

428 2082 North Muldrew Lake Road 520m S of Peninsula Road Indian Landing Road 0.427 5.5 2,349 4 534 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2005 7 0 11 $164,598 $164,598 $0 $95.25 $223,695 REC - Reconstruction Replacement $223,695 MinR - Minor Rehabilitation Rehab $70,690 $294,384

431 1700 North Shore Drive Bethune Drive N 82m S of Bethune Drive N 0.08 4.3 344 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $2,490 $996 $1,494 $2,506 100mm Depth of 7/8" Granite Crusher Run Rehab $2,506 100mm Depth of 7/8" Granite Crusher Run Rehab $2,506 100mm Depth of 7/8" Granite Crusher Run Rehab $2,506 100mm Depth of 7/8" Granite Crusher Run Rehab $2,506 $10,024

432 1408 North Street Muskoka Road 169 Loudon Point Road 0.41 7.3 2,993 5 180 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $238,766 $95,506 $143,260 $101.60 $304,089 $0

433 1409 North Street Muskoka Road 169 Loudon Point Road 0.02 7.3 146 5 180 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $13,362 $3,741 $9,621 $101.60 $14,834 MajR - Major Rehabilitation Rehab $6,570 $6,570

434 1347 North Sunset Bay Road Narrows Road End 0.84 4.0 3,360 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $4,296 $0 $4,296 $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 100mm Depth of 7/8" Granite Crusher Run Rehab $4,296 $17,184

435 1192 Oakwood Drive Muskoka Beach Road End 0.24 7.9 1,896 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2004 25 13 12 $134,627 $64,621 $70,006 $101.60 $192,634 $0

436 1468 Old Muskoka Road Muskoka Road N Muskoka Beach Road 0.3 7 2,100 4 613 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $209,409 $83,764 $125,645 $127.00 $266,700 MinR - Minor Rehabilitation Rehab $73,500 $73,500

437 1272 Old Portage Road Brydons Bay Road End 0.55 4 2,200 6 35 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 1 2011 7 2 5 $200,234 $143,024 $57,210 $95.25 $209,550 $0

438 1273 Old Stone Road Southwood Road 200 m E of Southwood Road 0.2 4.0 800 6 8 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $8,929 $0 $8,929 $8,929 100mm Depth of 7/8" Granite Crusher Run Rehab $8,929 100mm Depth of 7/8" Granite Crusher Run Rehab $8,929 100mm Depth of 7/8" Granite Crusher Run Rehab $8,929 100mm Depth of 7/8" Granite Crusher Run Rehab $8,929 $35,714

439 1012 Oneida Avenue Muskoka Beach Road End 0.09 3.5 315 5 50 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $13,470 $8,082 $5,388 $13,726 100mm Depth of 7/8" Granite Crusher Run Rehab $13,726 100mm Depth of 7/8" Granite Crusher Run Rehab $13,726 100mm Depth of 7/8" Granite Crusher Run Rehab $13,726 100mm Depth of 7/8" Granite Crusher Run Rehab $13,726 $54,903

440 1193 Oriole Crescent Islander Drive End 0.2 6.5 1,300 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $103,707 $41,483 $62,224 $101.60 $132,080 $0

441 1469 Oriole Crescent Segwun Boulevard Oriole Crescent 0.12 7.9 948 5 101 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $75,627 $30,251 $45,376 $101.60 $96,317 MajR - Major Rehabilitation Rehab $42,660 $42,660

442 1664 Osprey Drive Merganser Lane Turtle Lake Road 0.02 5.0 100 5 50 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $3,035 $1,821 $1,214 $3,093 100mm Depth of 7/8" Granite Crusher Run Rehab $3,093 100mm Depth of 7/8" Granite Crusher Run Rehab $3,093 100mm Depth of 7/8" Granite Crusher Run Rehab $3,093 100mm Depth of 7/8" Granite Crusher Run Rehab $3,093 $12,372

443 1228 Osprey Drive Loon Lake Road-N4 Turtle Lake Road 0.51 4.0 2,040 6 40 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $8,888 $5,333 $3,555 $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 100mm Depth of 7/8" Granite Crusher Run Rehab $9,057 $36,230

444 1470 Palmer Drive Muskoka Beach Road Alexander Street 0.11 7.4 814 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $74,496 $20,859 $53,637 $101.60 $82,702 RM - Routine Maintenance Rehab $2,035 PM - Preventative Maintenance Rehab $9,768 $11,803

445 1471 Palmer Drive Alexander Street Douglas Street 0.08 7.4 592 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $54,179 $15,170 $39,009 $101.60 $60,147 PM - Preventative Maintenance Rehab $7,104 RM - Routine Maintenance Rehab $1,480 MinR - Minor Rehabilitation Rehab $20,720 $29,304

446 1472 Palmer Drive Douglas Street Mckenzie Street 0.15 7.4 1,110 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $101,586 $28,444 $73,142 $101.60 $112,776 PM - Preventative Maintenance Rehab $13,320 RM - Routine Maintenance Rehab $2,775 MinR - Minor Rehabilitation Rehab $38,850 $54,945

447 1473 Palmer Drive Mckenzie Street End 0.07 7 490 6 40 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $47,571 $9,514 $38,057 $101.60 $49,784 MinR - Minor Rehabilitation Rehab $17,150 $17,150

448 1555 Park Lane Pinegrove Street Crescent Drive 0.27 7.3 1,971 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $180,383 $50,507 $129,876 $101.60 $200,254 MajR - Major Rehabilitation Rehab $88,695 $88,695

449 1194 Parkers Point Road Eppy Lane End 0.6 5 3,000 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $273,046 $195,033 $78,013 $95.25 $285,750 RM - Routine Maintenance Rehab $7,500 MinR - Minor Rehabilitation Rehab $90,300 $97,800

450 1365 Parkers Point Road Muskoka Road 169 Road 3200 0.49 6.5 3,185 5 386 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $297,703 $127,587 $170,116 $95.25 $303,371 RM - Routine Maintenance Rehab $7,963 PM - Preventative Maintenance Rehab $22,454 $30,417

451 1366 Parkers Point Road Road 3200 Whitehead Road 0.13 6.5 845 5 300 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $78,982 $33,849 $45,133 $95.25 $80,486 RM - Routine Maintenance Rehab $2,113 PM - Preventative Maintenance Rehab $5,957 $8,070

452 1367 Parkers Point Road Whitehead Road Road 3300 0.51 5.9 3,009 5 250 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $273,865 $195,618 $78,247 $95.25 $286,607 RM - Routine Maintenance Rehab $7,523 MinR - Minor Rehabilitation Rehab $90,571 $98,093

453 1368 Parkers Point Road Road 3300 209m SE of Road 3300 (Fork 1) 0.21 5.9 1,239 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $112,768 $80,549 $32,219 $95.25 $118,015 MajR - Major Rehabilitation Rehab $49,808 $49,808

454 1369 Parkers Point Road 329m SE of Road 3300 Eppy Lane 0.14 5.9 826 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $75,179 $53,699 $21,480 $95.25 $78,677 PM - Preventative Maintenance Rehab $5,823 MinR - Minor Rehabilitation Rehab $24,863 $30,686

455 1722 Parkers Point Road 209m SE of Road 3300 329m SE of Road 3300 0.12 5.9 708 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $64,439 $46,028 $18,411 $95.25 $67,437 $0

457 1196 Parkholme Road Parkholme Road End 0.26 5.0 1,300 6 20 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2014 5 3 2 $5,086 $2,034 $3,052 $5,119 100mm Depth of 7/8" Granite Crusher Run Rehab $5,119 100mm Depth of 7/8" Granite Crusher Run Rehab $5,119 100mm Depth of 7/8" Granite Crusher Run Rehab $5,119 100mm Depth of 7/8" Granite Crusher Run Rehab $5,119 $20,478

456 1195 Parkholme Road Muskoka Road 169 Road 5900 0.11 5 550 6 30 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 20 7 13 $36,642 $23,817 $12,825 $101.60 $55,880 REC - Reconstruction Replacement $55,880 $55,880

458 1457 Pearl Drive Musquash Road End 0.05 6.0 300 6 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2014 5 3 2 $23,433 $9,373 $14,060 $23,585 100mm Depth of 7/8" Granite Crusher Run Rehab $23,585 100mm Depth of 7/8" Granite Crusher Run Rehab $23,585 100mm Depth of 7/8" Granite Crusher Run Rehab $23,585 100mm Depth of 7/8" Granite Crusher Run Rehab $23,585 $94,340

459 1007 Peninsula Road 4826m W of North Muldrew Lake Road (Fork 1) Juniper Drive 2.61 6.5 16,965 5 127 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $1,268,795 $1,268,795 $0 $95.25 $1,615,916 REC - Reconstruction Replacement $1,615,916 RM - Routine Maintenance Rehab $42,413 $1,658,329

460 1008 Peninsula Road Juniper Drive 254m S of Juniper Drive (Fork 2) 0.25 6 1,500 6 25 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $140,205 $60,088 $80,117 $95.25 $142,875 MinR - Minor Rehabilitation Rehab $45,150 $45,150

461 1221 Peninsula Road Dewdrop Lane Deepwater Drive 1.12 6 6,720 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $628,120 $269,194 $358,926 $95.25 $640,080 PM - Preventative Maintenance Rehab $47,376 $47,376

462 1222 Peninsula Road Deepwater Drive (1st Intersection) 350m E of Deepwater Drive (1st Intersection) 0.35 6 2,100 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $196,287 $84,123 $112,164 $95.25 $200,025 PM - Preventative Maintenance Rehab $14,805 PM - Preventative Maintenance Rehab $14,805 $29,610

463 1223 Peninsula Road Deepwater Drive Peninsula Road (Fork 1) 0.99 6.5 6,435 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $601,481 $257,778 $343,703 $95.25 $612,934 PM - Preventative Maintenance Rehab $45,367 PM - Preventative Maintenance Rehab $45,367 $90,734

464 1224 Peninsula Road North Muldrew Lake Road 600m S of North Muldrew Lake Road 0.6 8 4,800 5 240 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $436,873 $312,052 $124,821 $95.25 $457,200 $0

465 2083 Peninsula Road 600m S of North Muldrew Lake Road 4826m S of North Muldrew Lake Road (Fork 1) 4.226 8 33,808 5 240 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $3,077,045 $2,197,889 $879,156 $95.25 $3,220,212 $0

466 1677 Peninsula Road (Fork 2) Dewdrop Lane End 0.09 6 540 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2013 7 4 3 $50,474 $21,632 $28,842 $95.25 $51,435 $0

467 1556 Peter Street Muskoka Road N John Street N 0.12 7.9 948 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $88,373 $21,210 $67,163 $101.60 $96,317 $0

468 1557 Peter Street John Street N Mary Street N 0.12 8.6 1,032 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $96,204 $23,089 $73,115 $101.60 $104,851 RM - Routine Maintenance Rehab $2,580 $2,580

469 1558 Peter Street Mary Street N Sarah Street N 0.12 6.7 804 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $74,949 $17,988 $56,961 $101.60 $81,686 MajR - Major Rehabilitation Rehab $36,180 $36,180

470 1389 Phillip Street E Muskoka Road S First Street S 0.12 6.1 732 4 700 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2007 25 16 9 $62,331 $22,439 $39,892 $101.60 $74,371 RM - Routine Maintenance Rehab $1,830 PM - Preventative Maintenance Rehab $8,784 $10,614

Line No. Asset ID Town Road ID Asset Name From ToRoad Length

(km)

Road

Width (m)Area (m2)

Maintenance

ClassAADT Locality

Surface

Type

Functional

ClassAADT Variation

Land Use

VariationRoad Width Drainage Adequacy

Existing (2016)

Overall Condition

Index (OCI)

Construction Year (Estimation

based on Town info & OCI)Useful Life Remaining Life Age Historic Cost Total Amortization Net Book Value

Replacement Unit

Cost (per m2 hard

top)

Replacement Cost -

20162018 Treatment Name

Rehab /

Replacement

2018 Estimated


Rehab /

Replacement

2019 Estimated


Rehab /

Replacement

2020

Estimated

Treatment

Cost


Replacement

2021

Estimated

Treatment

Cost


Replacement

2022

Estimated

Treatment

Cost


Replacement

2023

Estimated

Treatment

Cost


Replacement

2024

Estimated

Treatment

Cost



Rehab /

Replacement

2026

Estimated

Treatment

Cost


Replacement

2027

Estimated

Treatment

Cost


Replacement

2028

Estimated

Treatment

Cost



Rehab /

Replacement

2030

Estimated

Treatment Cost


Replacement

2031

Estimated

Treatment

Cost


Replacement

2032 Estimated


Rehab /

Replacement

2033

Estimated

Treatment

Cost


Replacement

2034

Estimated

Treatment

Cost


Replacement

2035 Estimated


Rehab /

Replacement

2036

Estimated

Treatment

Cost


Replacement

2037

Estimated

Treatment

Cost

Total 20-year

Cost

471 1391 Phillip Street E First Street S Bethune Drive S 0.13 6.1 793 4 700 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2007 25 16 9 $67,525 $24,309 $43,216 $101.60 $80,569 RM - Routine Maintenance Rehab $1,982 MinR - Minor Rehabilitation Rehab $27,755 $29,737

475 1395 Phillip Street E Sixth Street End 0.03 4 120 6 30 Semi-Urban HCB Local 0-1000 AADT Residential Width Does Not Comply Drainage Adequate 0 2007 25 16 9 $10,218 $3,678 $6,540 $101.60 $12,192 RM - Routine Maintenance Rehab $300 PM - Preventative Maintenance Rehab $1,440 $1,740

472 1392 Phillip Street E Bethune Drive S Third Street 0.11 6.4 704 5 269 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2007 25 16 9 $74,934 $26,976 $47,958 $127.00 $89,408 $0

473 1393 Phillip Street E Third Street Fourth Street 0.12 6.4 768 5 270 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2007 25 16 9 $81,746 $29,429 $52,317 $127.00 $97,536 $0

474 1394 Phillip Street E Fourth Street Sixth Street 0.11 6.4 704 5 270 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2007 25 16 9 $74,934 $26,976 $47,958 $127.00 $89,408 MajR - Major Rehabilitation Rehab $42,240 $42,240

476 1390 Phillip Street W Muskoka Road S John Street S 0.12 9.4 1,128 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2007 25 16 9 $120,064 $43,223 $76,841 $127.00 $143,256 $0

478 1386 Picard Lane 252m W of Picard Lane (Ramp To Highway 11) North Xavier Street 0.26 5.0 1,300 6 30 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2014 5 3 2 $13,872 $5,549 $8,323 $13,962 100mm Depth of 7/8" Granite Crusher Run Rehab $13,962 100mm Depth of 7/8" Granite Crusher Run Rehab $13,962 100mm Depth of 7/8" Granite Crusher Run Rehab $13,962 100mm Depth of 7/8" Granite Crusher Run Rehab $13,962 $55,848

479 1712 Picard Lane North Xavier Street End 0.05 5.5 275 6 30 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2014 5 3 2 $1,778 $711 $1,067 $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 $7,160

477 1732 Picard Lane Picard Lane (Ramp To Highway 11) 252m W of Picard Lane (Ramp To Highway 11) 0.25 6 1,500 6 30 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2010 20 14 6 $139,831 $41,949 $97,882 $101.60 $152,400 RM - Routine Maintenance Rehab $3,750 PM - Preventative Maintenance Rehab $18,000 $21,750

480 1382 Pine Lake Road Muskoka Road 169 Road 1000 0.32 5.1 1,632 5 80 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2013 5 2 3 $13,715 $8,229 $5,486 $13,976 100mm Depth of 7/8" Granite Crusher Run Rehab $13,976 100mm Depth of 7/8" Granite Crusher Run Rehab $13,976 100mm Depth of 7/8" Granite Crusher Run Rehab $13,976 100mm Depth of 7/8" Granite Crusher Run Rehab $13,976 $55,905

481 1381 Pine Street Muskoka Beach Road 175m W of Muskoka Beach Road 0.15 6 900 5 80 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2008 25 17 8 $83,970 $26,870 $57,100 $101.60 $91,440 RM - Routine Maintenance Rehab $2,250 PM - Preventative Maintenance Rehab $10,800 $13,050

482 1720 Pine Street 175m W of Muskoka Beach Road End 0.12 8 960 6 5 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2008 25 17 8 $111,961 $35,828 $76,133 $127.00 $121,920 RM - Routine Maintenance Rehab $960 PM - Preventative Maintenance Rehab $11,520 $12,480

483 1458 Pinedale Lane Pinedale Road Arnes Drive 0.26 6.1 1,586 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2007 20 11 9 $135,051 $60,773 $74,278 $101.60 $161,138 $0

485 1692 Pinedale Lane 160m of Arnes Drive End 0.12 6.1 732 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2007 20 11 9 $62,331 $28,049 $34,282 $101.60 $74,371 $0

484 1460 Pinedale Lane Arnes Drive 160m of Arnes Drive 0.16 6.1 976 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2007 25 16 9 $83,108 $29,919 $53,189 $101.60 $99,162 MajR - Major Rehabilitation Rehab $43,920 $43,920

486 1274 Pinedale Road 180m East of Fairview Drive Hedgewood Lane 0.41 6.5 2,665 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $248,433 $74,530 $173,903 $101.60 $270,764 $0

488 1462 Pinedale Road Bethune Drive S Kelly Drive 0.03 7.3 219 4 1100 Semi-Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $21,792 $3,487 $18,305 $101.60 $22,250 $0

489 1463 Pinedale Road Kelly Drive Third Street 0.09 7.3 657 4 1078 Semi-Urban HCB Local 1000-3000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $61,246 $14,699 $46,547 $101.60 $66,751 PM - Preventative Maintenance Rehab $7,884 MajR - Major Rehabilitation Rehab $29,565 $37,449

490 1464 Pinedale Road Third Street Pinegrove Street 0.1 7.3 730 4 850 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2012 25 21 4 $72,639 $11,622 $61,017 $101.60 $74,168 $0

491 1465 Pinedale Road Pinegrove Street Rayner Street 0.02 7 140 4 800 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $13,931 $2,229 $11,702 $101.60 $14,224 $0

492 1466 Pinedale Road Rayner Street Pinedale Lane 0.27 7 1,890 4 800 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $150,775 $60,310 $90,465 $101.60 $192,024 MajR - Major Rehabilitation Rehab $85,050 $85,050

493 1467 Pinedale Road Kingswood Drive Fairview Drive 0.19 7 1,330 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 1998 25 7 18 $72,863 $52,461 $20,402 $101.60 $135,128 REC - Reconstruction Replacement $135,128 RM - Routine Maintenance Rehab $3,325 PM - Preventative Maintenance Rehab $15,960 $154,413

495 1695 Pinedale Road Fairview Drive 180m East of Fairview Drive 0.17 5.7 969 5 253 Semi-Urban HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2009 20 13 7 $88,681 $31,038 $57,643 $101.60 $98,450 $0

487 1291 Pinedale Road 1010 Pinedale Road Highway 11 S 0.43 7.3 3,139 5 350 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $274,566 $274,566 $0 $95.25 $298,990 REC - Reconstruction Replacement $298,990 RM - Routine Maintenance Rehab $7,848 $306,837

494 1686 Pinedale Road Hedgewood Lane 1010 Pinedale Road 0.1 5.7 570 5 350 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $49,857 $49,857 $0 $95.25 $54,292 REC - Reconstruction Replacement $54,292 RM - Routine Maintenance Rehab $1,425 $55,717

496 1292 Pinegrove Street Pinedale Road Crescent Drive 0.07 7.3 511 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $49,609 $9,922 $39,687 $101.60 $51,918 MinR - Minor Rehabilitation Rehab $17,885 RM - Routine Maintenance Rehab $1,278 $19,163

497 1293 Pinegrove Street Crescent Drive Kingswood Drive 0.17 7.3 1,241 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2011 25 20 5 $120,480 $24,096 $96,384 $101.60 $126,086 RM - Routine Maintenance Rehab $3,103 PM - Preventative Maintenance Rehab $14,892 $17,995

498 1294 Pinegrove Street Kingswood Drive Park Lane 0.09 7.3 657 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2011 25 20 5 $63,784 $12,757 $51,027 $101.60 $66,751 RM - Routine Maintenance Rehab $1,643 PM - Preventative Maintenance Rehab $7,884 $9,527

499 1295 Pinegrove Street Park Lane Fairview Drive 0.09 6.5 585 5 250 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2011 25 20 5 $56,794 $11,359 $45,435 $101.60 $59,436 $0

509 1376 Pineridge Gate Woodmans Chart Woodmans Chart 160m W of Springwood Crescent 0.2 8.5 1,700 5 500 Rural HCB Collector 0-1000 AADT N/A Width Complies Drainage Adequate 0 2000 20 4 16 $102,760 $82,208 $20,552 $101.60 $172,720 RM - Routine Maintenance Rehab $4,250 PM - Preventative Maintenance Rehab $20,400 $24,650

500 1185 Pineridge Gate Woodmans Chart Springwood Crescent 0.16 4.5 720 5 500 Semi-Urban HCB Collector 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $79,072 $22,140 $56,932 $121.92 $87,782 RM - Routine Maintenance Rehab $1,800 $1,800

503 1267 Pineridge Gate Springwood Crescent (1st Intersection) 220m E of Springwood Crescent (1st Intersection) 0.12 7.9 948 5 300 Semi-Urban HCB Collector 0-1000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $68,765 $44,010 $24,755 $121.92 $115,580 $0

505 1338 Pineridge Gate Hahne Drive Fairview Drive 0.07 7 490 4 1000 Semi-Urban HCB Collector 1000-3000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $35,543 $22,748 $12,795 $121.92 $59,741 RM - Routine Maintenance Rehab $1,225 $1,225

506 1373 Pineridge Gate Kelly Drive Hahne Drive 0.09 7 630 4 3000 Semi-Urban HCB Collector >3000 AADT Residential Width Complies Drainage Adequate 1 2000 25 9 16 $45,698 $29,247 $16,451 $121.92 $76,810 RM - Routine Maintenance Rehab $1,575 PM - Preventative Maintenance Rehab $9,450 $11,025

507 1374 Pineridge Gate Bethune Drive S Kelly Drive 0.03 8.5 255 4 3240 Semi-Urban HCB Collector >3000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $18,497 $11,838 $6,659 $121.92 $31,090 RM - Routine Maintenance Rehab $638 PM - Preventative Maintenance Rehab $3,825 $4,463

508 1375 Pineridge Gate Hedgewood Lane Woodmans Chart 0.13 8.5 1,105 5 500 Semi-Urban HCB Collector 0-1000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $80,153 $51,298 $28,855 $121.92 $134,722 RM - Routine Maintenance Rehab $2,763 MinR - Minor Rehabilitation Rehab $38,675 $41,438

510 1571 Pineridge Gate Fairview Drive Hedgewood Lane 0.15 8.5 1,275 5 700 Semi-Urban HCB Collector 0-1000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $92,484 $59,190 $33,294 $121.92 $155,448 RM - Routine Maintenance Rehab $3,188 PM - Preventative Maintenance Rehab $19,125 $22,313

501 1205 Pineridge Gate Red Maple Court Hedgewood Lane 0.12 7.9 948 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $71,630 $45,843 $25,787 $127.00 $120,396 $0

502 1206 Pineridge Gate Pineridge Gate End 0.12 4 480 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $36,268 $23,212 $13,056 $127.00 $60,960 RM - Routine Maintenance Rehab $480 PM - Preventative Maintenance Rehab $5,760 $6,240

504 1268 Pineridge Gate Springwood Crescent Pineridge Gate 0.21 5.5 1,155 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2000 25 9 16 $87,271 $55,853 $31,418 $127.00 $146,685 RM - Routine Maintenance Rehab $1,155 PM - Preventative Maintenance Rehab $13,860 $15,015

511 1296 Pinetree Road North Muldrew Lake Road Drury Lane-S2 0.8 5.5 4,400 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2005 7 0 11 $308,380 $308,380 $0 $95.25 $419,100 MajR - Major Rehabilitation Rehab $176,880 $176,880

513 1699 Pinetree Road-S1 1658m NW of Pinetree Road End 0.53 5.5 2,915 6 20 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2017 5 6 -1 $20,048 -$4,010 $24,058 $20,048 100mm Depth of 7/8" Granite Crusher Run Rehab $20,048 100mm Depth of 7/8" Granite Crusher Run Rehab $20,048 100mm Depth of 7/8" Granite Crusher Run Rehab $20,048 100mm Depth of 7/8" Granite Crusher Run Rehab $20,048 $80,192

512 1297 Pinetree Road-S1 Pinetree Road 1658m NW of Pinetree Road 1.66 6.5 10,790 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2005 7 0 11 $756,231 $756,231 $0 $95.25 $1,027,748 MajR - Major Rehabilitation Rehab $433,758 $433,758

514 1559 Post Office Road Kilworthy Road 100m S of Kilworthy Road 0.1 6 600 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $52,481 $52,481 $0 $95.25 $57,150 MajR - Major Rehabilitation Rehab $24,120 $24,120

515 1560 Pratt Crescent Fernwood Drive Watson Lane 0.31 7.3 2,263 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $207,106 $57,990 $149,116 $101.60 $229,921 MajR - Major Rehabilitation Rehab $101,835 $101,835

516 1561 Pratt Crescent Watson Lane Fernwood Drive 0.1 7.3 730 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $58,236 $23,294 $34,942 $101.60 $74,168 MajR - Major Rehabilitation Rehab $32,850 $32,850

517 1474 Priaulx Road Highway 11 S End 0.09 6.0 540 6 20 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2015 5 4 1 $5,728 $1,146 $4,582 $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 100mm Depth of 7/8" Granite Crusher Run Rehab $5,728 $22,912

519 1476 Private Street Mcpherson Street Musquash Road 0.19 6.1 1,159 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $106,070 $29,700 $76,370 $101.60 $117,754 PM - Preventative Maintenance Rehab $13,908 RM - Routine Maintenance Rehab $2,897 MinR - Minor Rehabilitation Rehab $40,565 $57,370

518 1475 Private Street Mcpherson Street End 0.05 5.4 270 5 50 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $20,193 $20,193 $0 $95.25 $25,718 REC - Reconstruction & Widening Replacement $28,350 $28,350

520 1477 Progress Road Industrial Drive Jones Road 0.5 7.3 3,650 5 300 Rural HCB Collector 0-1000 AADT N/A Width Complies Drainage Adequate 4 1998 20 2 18 $199,963 $179,967 $19,996 $101.60 $370,840 REC - Reconstruction Replacement $370,840 RM - Routine Maintenance Rehab $9,125 $379,965

521 1013 Rainbow Cl Highway 11 S Sparrow Lake Route D 0.36 7.2 2,592 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2012 20 16 4 $257,917 $51,583 $206,334 $101.60 $263,347 RM - Routine Maintenance Rehab $6,480 MinR - Minor Rehabilitation Rehab $90,720 $97,200

522 1411 Rainbow Cl Rainbow Cl (Ramp To Highway 11) Rainbow Cl (Highway 11 Overpass) 0.41 7.2 2,952 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $235,495 $117,748 $117,747 $101.60 $299,923 $0

523 1014 Rainbow Cl (Over Pass) Highway 11 N Highway 11 S 0.01 7.2 72 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2012 20 16 4 $7,164 $1,433 $5,731 $101.60 $7,315 MinR - Minor Rehabilitation Rehab $2,520 PM - Preventative Maintenance Rehab $864 $3,384

524 1230 Rayner Street David Street Pinedale Road 0.1 7.1 710 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $56,640 $22,656 $33,984 $101.60 $72,136 MajR - Major Rehabilitation Rehab $31,950 $31,950

525 1231 Readman Street Muskoka Road 169 Muskoka Road 169 0.08 5.5 440 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $35,101 $17,551 $17,550 $101.60 $44,704 MajR - Major Rehabilitation Rehab $19,800 $19,800

526 1232 Reay Road Gravenhurst Py 750m E of Gravenhurst Py 0.75 6 4,500 5 332 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2007 20 11 9 $383,183 $172,432 $210,751 $101.60 $457,200 MajR - Major Rehabilitation Rehab $202,500 $202,500

529 1674 Reay Road 750m E of Gravenhurst Py End 0.73 5.5 4,015 5 300 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2007 20 11 9 $341,884 $153,848 $188,036 $101.60 $407,924 $0

527 1233 Reay Road Little Norway Lane Elzner Road 2.46 6 14,760 5 120 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2007 7 0 9 $1,178,288 $1,178,288 $0 $95.25 $1,405,890 REC - Reconstruction Replacement $1,405,890 $1,405,890

528 1234 Reay Road Elzner Road End 0.97 6.7 6,499 5 120 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2007 7 0 9 $518,814 $518,814 $0 $95.25 $619,030 MinR - Minor Rehabilitation Rehab $195,620 $195,620

530 1384 Red Maple Court Pineridge Gate End 0.11 7.9 869 5 75 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $108,087 $17,294 $90,793 $127.00 $110,363 $0

531 1478 Redwing Drive-N3 Loon Lake Road 1250 m SE of Loon Lake Road 1.25 3.3 4,125 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $7,160 $0 $7,160 $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 100mm Depth of 7/8" Granite Crusher Run Rehab $7,160 $28,640

532 1385 Reg Schell Road 1029 Reg Schell Road End 0.7 4 2,800 6 4 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $244,914 $244,914 $0 $95.25 $266,700 REC - Reconstruction & Widening Replacement $294,000 $294,000

533 1687 Reg Schell Road Southwood Road 1029 Reg Schell Road 0.32 4 1,280 6 10 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $111,961 $111,961 $0 $95.25 $121,920 REC - Reconstruction & Widening Replacement $134,400 $134,400

534 1479 Revell Street Musquash Road Dungey Street 0.19 6 1,140 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2009 25 18 7 $104,331 $29,213 $75,118 $101.60 $115,824 MajR - Major Rehabilitation Rehab $51,300 $51,300

535 1480 Revell Street Dungey Street End 0.15 6 900 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $71,797 $28,719 $43,078 $101.60 $91,440 $0

536 1155 Ridge Road John Street S 285 Ridge Road 0.17 8.8 1,496 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $186,075 $29,772 $156,303 $127.00 $189,992 RM - Routine Maintenance Rehab $1,496 PM - Preventative Maintenance Rehab $17,952 $19,448

542 1696 Riley Lake Road 351m E of Fire Route 6D End 0.16 4.0 640 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $9,710 $3,884 $5,826 $9,773 100mm Depth of 7/8" Granite Crusher Run Rehab $9,773 100mm Depth of 7/8" Granite Crusher Run Rehab $9,773 100mm Depth of 7/8" Granite Crusher Run Rehab $9,773 100mm Depth of 7/8" Granite Crusher Run Rehab $9,773 $39,094

537 1379 Riley Lake Road Houseys Rapids Road Riley Lake Road 0.32 6 1,920 5 168 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $174,749 $124,821 $49,928 $95.25 $182,880 MinR - Minor Rehabilitation Rehab $57,792 RM - Routine Maintenance Rehab $4,800 $62,592

538 1380 Riley Lake Road Fitchett Lane Fire Route 6B 1.18 5 5,900 5 150 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $515,627 $441,966 $73,661 $95.25 $561,975 REC - Reconstruction & Widening Replacement $619,500 $619,500

539 1403 Riley Lake Road Fire Route 6B Fire Route 6C 0.27 5 1,350 5 80 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 1 2011 7 2 5 $122,871 $87,765 $35,106 $95.25 $128,588 $0

540 1404 Riley Lake Road Fire Route 6C Fire Route 6D 0.17 5 850 5 50 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $74,349 $74,349 $0 $95.25 $80,963 MajR - Major Rehabilitation & Widening Rehab $42,713 $42,713

541 1723 Riley Lake Road Fire Route 6D 351m E of Fire Route 6D 0.35 4 1,400 6 10 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $122,457 $122,457 $0 $95.25 $133,350 REC - Reconstruction & Widening Replacement $147,000 $147,000

543 1492 Road 7000 Kilworthy Road End 0.29 5.7 1,653 6 10 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Adequate 2015 5 4 1 $6,301 $1,260 $5,041 $6,301 100mm Depth of 7/8" Granite Crusher Run Rehab $6,301 100mm Depth of 7/8" Granite Crusher Run Rehab $6,301 100mm Depth of 7/8" Granite Crusher Run Rehab $6,301 100mm Depth of 7/8" Granite Crusher Run Rehab $6,301 $25,203

544 1493 Robinson Avenue Vincent Avenue Knister Road 0.25 6.5 1,625 5 80 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $151,484 $45,445 $106,039 $101.60 $165,100 PM - Preventative Maintenance Rehab $19,500 RM - Routine Maintenance Rehab $4,063 MinR - Minor Rehabilitation Rehab $56,875 $80,438

545 1494 Rockcastle Road Graham Road 1031 Rockcastle Road 0.3 5.1 1,530 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $114,427 $114,427 $0 $95.25 $145,732 REC - Reconstruction Replacement $145,732 RM - Routine Maintenance Rehab $3,825 $149,557

546 1495 Royal Street Muskoka Road S First Street S 0.12 12.2 1,464 4 600 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2010 20 14 6 $170,594 $51,178 $119,416 $127.00 $185,928 PM - Preventative Maintenance Rehab $17,568 RM - Routine Maintenance Rehab $1,464 $19,032

547 1496 Royal Street First Street S Second Street S 0.09 10.1 909 5 200 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2010 20 14 6 $105,922 $31,777 $74,145 $127.00 $115,443 $0

548 1546 Ruttans Road E Houseys Rapids Road End 0.55 2.6 1,430 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $2,649 -$530 $3,179 $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 100mm Depth of 7/8" Granite Crusher Run Rehab $2,649 $10,597

549 1547 Ruttans Road W Houseys Rapids Road 1000m W of Houseys Rapids Road 1 4.0 4,000 6 12 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $6,758 $2,703 $4,055 $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 100mm Depth of 7/8" Granite Crusher Run Rehab $6,802 $27,208

550 1666 Ruttans Road W 1000m W of Houseys Rapids Road End 0.72 4.0 2,880 6 25 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $24,543 $9,817 $14,726 $24,702 100mm Depth of 7/8" Granite Crusher Run Rehab $24,702 100mm Depth of 7/8" Granite Crusher Run Rehab $24,702 100mm Depth of 7/8" Granite Crusher Run Rehab $24,702 100mm Depth of 7/8" Granite Crusher Run Rehab $24,702 $98,808

551 1548 Sabre Lane Gravenhurst Py End 0.17 6.2 1,054 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $98,255 $29,477 $68,778 $101.60 $107,086 RM - Routine Maintenance Rehab $2,635 PM - Preventative Maintenance Rehab $12,648 $15,283

553 1501 Sam Cook Road Fire Route 20C Bell Road 0.89 3.3 2,937 6 73 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $60,144 -$12,029 $72,173 $60,144 100mm Depth of 7/8" Granite Crusher Run Rehab $60,144 100mm Depth of 7/8" Granite Crusher Run Rehab $60,144 100mm Depth of 7/8" Granite Crusher Run Rehab $60,144 100mm Depth of 7/8" Granite Crusher Run Rehab $60,144 $240,576

554 1502 Sam Cook Road Bell Road Fire Route 20G 0.7 4.0 2,800 6 25 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2017 5 6 -1 $4,726 -$945 $5,671 $4,726 100mm Depth of 7/8" Granite Crusher Run Rehab $4,726 100mm Depth of 7/8" Granite Crusher Run Rehab $4,726 100mm Depth of 7/8" Granite Crusher Run Rehab $4,726 100mm Depth of 7/8" Granite Crusher Run Rehab $4,726 $18,902

552 1500 Sam Cook Road Houseys Rapids Road Fire Route 20C 1.42 6 8,520 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $745,237 $745,237 $0 $95.25 $811,530 MajR - Major Rehabilitation Rehab $342,504 $342,504

555 1444 Sarah Street N Bay Street Hughson Street 0.09 6.1 549 4 900 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $51,178 $12,283 $38,895 $101.60 $55,778 PM - Preventative Maintenance Rehab $6,588 RM - Routine Maintenance Rehab $1,372 $7,960

556 1445 Sarah Street N Hughson Street Brown Street 0.1 6.1 610 4 900 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $48,663 $19,465 $29,198 $101.60 $61,976 MajR - Major Rehabilitation Rehab $27,450 $27,450

561 1450 Sarah Street N Winewood Avenue W Farquhar Street 0.1 6.1 610 4 800 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $60,698 $9,712 $50,986 $101.60 $61,976 RM - Routine Maintenance Rehab $1,525 PM - Preventative Maintenance Rehab $7,320 $8,845

562 1451 Sarah Street N Farquhar Street Wagner Street 0.1 6.1 610 4 750 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2012 25 21 4 $60,698 $9,712 $50,986 $101.60 $61,976 RM - Routine Maintenance Rehab $1,525 PM - Preventative Maintenance Rehab $7,320 $8,845

557 1446 Sarah Street N Brown Street Peter Street 0.1 7.4 740 4 997 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $73,792 $29,517 $44,275 $127.00 $93,980 $0

558 1447 Sarah Street N Peter Street Isaac Street 0.1 7.4 740 4 850 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $86,229 $20,695 $65,534 $127.00 $93,980 $0

559 1448 Sarah Street N Isaac Street George Street 0.1 7.4 740 4 800 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $73,792 $29,517 $44,275 $127.00 $93,980 MajR - Major Rehabilitation Rehab $44,400 $44,400

560 1449 Sarah Street N George Street Winewood Avenue W 0.1 7.4 740 4 800 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $73,792 $29,517 $44,275 $127.00 $93,980 $0

563 1504 Sarah Street S Hotchkiss Street Bay Street 0.11 7.3 803 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $93,570 $22,457 $71,113 $127.00 $101,981 $0

564 1426 Second Street S Brock Street Royal Street 0.1 17.3 1,730 4 500 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Inadequate 2 2006 20 10 10 $172,513 $86,257 $86,256 $127.00 $219,710 MajR - Major Rehabilitation Rehab $103,800 $103,800

565 1370 Sedore Road Luigi Road Beaver Ridge Road 0.6 6.5 3,900 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2003 20 7 13 $259,822 $168,884 $90,938 $101.60 $396,240 $0

566 1371 Sedore Road Sedore Road (Over Pass) Ure Road 0.12 6.5 780 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $62,224 $31,112 $31,112 $101.60 $79,248 $0

567 1372 Sedore Road Ure Road Beiers Road 1.79 6.5 11,635 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $1,084,622 $325,387 $759,235 $101.60 $1,182,116 $0

568 1428 Sedore Road Highway 11 N Luigi Road 0.06 7 420 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $33,505 $16,753 $16,752 $101.60 $42,672 $0

569 1624 Sedore Road Beaver Ridge Road Sedore Road (Over Pass) 0.06 7 420 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $33,505 $16,753 $16,752 $101.60 $42,672 MajR - Major Rehabilitation Rehab $18,900 $18,900

570 1625 Sedore Road (Over Pass) Highway 11 N Highway 11 S 0.09 7 630 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $58,729 $17,619 $41,110 $101.60 $64,008 $0

571 1265 Seehaver Road Barkway Road Snowcrest Trail 1.98 2.7 5,346 5 55 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $486,568 $347,549 $139,019 $95.25 $509,207 PM - Preventative Maintenance Rehab $37,689 RM - Routine Maintenance Rehab $13,365 MinR - Minor Rehabilitation Rehab $160,915 $211,969

572 1337 Segwun Boulevard Lorne Street Oriole Crescent 0.05 8.3 415 5 400 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $41,295 $6,607 $34,688 $101.60 $42,164 RM - Routine Maintenance Rehab $1,038 PM - Preventative Maintenance Rehab $4,980 $6,018

573 1667 Segwun Boulevard Segwun Boulevard End 0.38 8.3 3,154 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $294,018 $70,564 $223,454 $101.60 $320,446 RM - Routine Maintenance Rehab $7,885 MajR - Major Rehabilitation Rehab $141,930 $149,815

574 1668 Segwun Boulevard Waome Lane End 0.11 8.3 913 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $90,848 $14,536 $76,312 $101.60 $92,761 RM - Routine Maintenance Rehab $2,283 PM - Preventative Maintenance Rehab $10,956 $13,239

575 1305 Severn River Road Southwood Road East Severn River Road 0.53 3.4 1,802 5 55 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2008 7 0 8 $157,619 $157,619 $0 $95.25 $171,641 $0

576 1306 Severn River Road East Severn River Road End 0.78 8.5 6,630 5 55 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2007 7 0 9 $529,272 $529,272 $0 $95.25 $631,508 MajR - Major Rehabilitation & Widening Rehab $333,158 $333,158

577 1653 Sewage Treatment Plant Road Muskoka Beach Road End 0.27 6 1,620 6 20 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $129,235 $64,618 $64,617 $101.60 $164,592 $0

578 1307 Shady Lane Muskoka Road 169 Road 6000 0.09 7.3 657 5 80 Rural LCB Collector 0-1000 AADT N/A Width Complies Drainage Inadequate 0 2013 7 4 3 $61,410 $26,319 $35,091 $95.25 $62,579 RM - Routine Maintenance Rehab $1,643 $1,643

579 1429 Shady Lane Road 6000 Silver Birch Road 0.91 5.3 4,823 5 55 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $421,864 $421,864 $0 $95.25 $459,391 MajR - Major Rehabilitation & Widening Rehab $242,356 $242,356

580 1325 Shamrock Marina Road Renee Drive End 0.4 7.3 2,920 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 4 2006 7 0 10 $218,384 $218,384 $0 $95.25 $278,130 REC - Reconstruction Replacement $278,130 MinR - Minor Rehabilitation Rehab $87,892 $366,022

581 1383 Shamrock Marina Road Graham Road Renee Drive 0.78 6 4,680 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2004 7 0 12 $311,538 $311,538 $0 $95.25 $445,770 REC - Reconstruction Replacement $445,770 RM - Routine Maintenance Rehab $11,700 PM - Preventative Maintenance Rehab $32,994 $490,464

583 1564 Sharpe Street E First Street S End 0.03 6.1 183 5 50 Semi-Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2010 20 14 6 $17,059 $5,118 $11,941 $101.60 $18,593 RM - Routine Maintenance Rehab $457 $457

582 1437 Sharpe Street E Muskoka Road S First Street S 0.12 12.6 1,512 4 600 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2010 20 14 6 $176,187 $52,856 $123,331 $127.00 $192,024 PM - Preventative Maintenance Rehab $18,144 RM - Routine Maintenance Rehab $1,512 $19,656

584 1179 Sharpe Street W John Street S Mary Street S 0.11 5.5 605 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $55,369 $15,503 $39,866 $101.60 $61,468 RM - Routine Maintenance Rehab $1,513 $1,513

585 1438 Sharpe Street W Muskoka Road S John Street S 0.12 12.6 1,512 4 711 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 1 2010 20 14 6 $176,187 $52,856 $123,331 $127.00 $192,024 $0

586 1565 Shoreline Drive Sniders Bay Road End 0.6 2.5 1,500 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $14,606 $2,921 $11,685 $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 100mm Depth of 7/8" Granite Crusher Run Rehab $14,606 $58,426

587 1387 Silver Birch Road Damin Road Pudden Road 0.21 5 1,050 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2007 7 0 9 $83,821 $83,821 $0 $95.25 $100,013 MinR - Minor Rehabilitation Rehab $31,605 RM - Routine Maintenance Rehab $2,625 $34,230

588 1388 Silver Birch Road Silver Birch Road End 0.19 5 950 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2007 7 0 9 $75,838 $75,838 $0 $95.25 $90,488 MajR - Major Rehabilitation Rehab $38,190 REC - Reconstruction Replacement $90,488 $128,678

589 1567 Silver Birch Road Sunshine Court Damin Road 0.19 5 950 5 50 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 1 2007 7 0 9 $75,838 $75,838 $0 $95.25 $90,488 RM - Routine Maintenance Rehab $2,375 PM - Preventative Maintenance Rehab $6,698 $9,073

593 1441 Silver Lake Road Road 1400 186m Loop to Road 1400 0.19 5.0 950 6 15 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2014 5 3 2 $3,201 $1,280 $1,921 $3,222 100mm Depth of 7/8" Granite Crusher Run Rehab $3,222 100mm Depth of 7/8" Granite Crusher Run Rehab $3,222 100mm Depth of 7/8" Granite Crusher Run Rehab $3,222 100mm Depth of 7/8" Granite Crusher Run Rehab $3,222 $12,888

594 1442 Silver Lake Road Road 1400 End 1.15 2.0 2,300 6 15 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $3,521 $1,408 $2,113 $3,544 100mm Depth of 7/8" Granite Crusher Run Rehab $3,544 100mm Depth of 7/8" Granite Crusher Run Rehab $3,544 100mm Depth of 7/8" Granite Crusher Run Rehab $3,544 100mm Depth of 7/8" Granite Crusher Run Rehab $3,544 $14,177

590 1197 Silver Lake Road Laycox Road Sunny Lake Road 2 5 10,000 5 175 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $747,890 $747,890 $0 $95.25 $952,500 REC - Reconstruction & Widening Replacement $1,050,000 RM - Routine Maintenance Rehab $25,000 $1,075,000

591 1439 Silver Lake Road Sunny Lake Road Chickadee Lane 1.08 4.5 4,860 5 150 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $363,474 $363,474 $0 $95.25 $462,915 REC - Reconstruction & Widening Replacement $510,300 RM - Routine Maintenance Rehab $12,150 PM - Preventative Maintenance Rehab $34,263 $556,713

592 1440 Silver Lake Road Chickadee Lane Silver Lake Road 0.05 2 100 5 50 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2 2010 7 1 6 $8,739 $7,491 $1,248 $95.25 $9,525 MajR - Major Rehabilitation & Widening Rehab $5,025 $5,025

595 1566 Simpson Road Bethune Drive N End 0.5 6 3,000 6 30 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 20 7 13 $199,863 $129,911 $69,952 $101.60 $304,800 MajR - Major Rehabilitation Rehab $135,000 $135,000

597 1569 Sixth Street David Street End 0.26 5.7 1,482 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $118,226 $59,113 $59,113 $101.60 $150,571 MajR - Major Rehabilitation Rehab $66,690 $66,690

596 1568 Sixth Street Phillip Street E David Street 0.28 5.5 1,540 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 4 1998 25 7 18 $84,368 $60,745 $23,623 $101.60 $156,464 REC - Reconstruction Replacement $156,464 RM - Routine Maintenance Rehab $3,850 $160,314

598 1422 Smith Road Southwood Road Rattlesnake Road 0.05 4.0 200 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2014 5 3 2 $370 $148 $222 $372 100mm Depth of 7/8" Granite Crusher Run Rehab $372 100mm Depth of 7/8" Granite Crusher Run Rehab $372 100mm Depth of 7/8" Granite Crusher Run Rehab $372 100mm Depth of 7/8" Granite Crusher Run Rehab $372 $1,487

599 1423 Smith Road Rattlesnake Road End 0.07 4.0 280 6 20 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $11,738 $4,695 $7,043 $11,814 100mm Depth of 7/8" Granite Crusher Run Rehab $11,814 100mm Depth of 7/8" Granite Crusher Run Rehab $11,814 100mm Depth of 7/8" Granite Crusher Run Rehab $11,814 100mm Depth of 7/8" Granite Crusher Run Rehab $11,814 $47,256

600 1481 Sniders Bay Road 1037 Sniders Bay Road Sniders Bay Road 0.9 5 4,500 5 124 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $336,550 $336,550 $0 $95.25 $428,625 REC - Reconstruction & Widening Replacement $472,500 $472,500

601 1482 Sniders Bay Road Sniders Bay Road End 0.51 4.2 2,142 6 40 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $187,199 $160,456 $26,743 $95.25 $204,025 $0

602 1673 Sniders Bay Road Muskoka Road 169 1017 Sniders Bay Road 0.21 5 1,050 5 140 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $91,843 $91,843 $0 $95.25 $100,013 REC - Reconstruction & Widening Replacement $110,250 $110,250

603 1676 Sniders Bay Road 1017 Sniders Bay Road 1037 Sniders Bay Road 0.19 5 950 5 130 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $83,096 $83,096 $0 $95.25 $90,488 REC - Reconstruction & Widening Replacement $99,750 $99,750

604 1397 Sophers Landing Road Mutton Meadow Lane Nesbitt Road 0.15 5.5 825 5 162 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $72,162 $72,162 $0 $95.25 $78,581 MajR - Major Rehabilitation Rehab $33,165 $33,165

605 1398 Sophers Landing Road Nesbitt Road Mcdonald Road 0.18 5.5 990 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $90,105 $64,361 $25,744 $95.25 $94,298 MajR - Major Rehabilitation Rehab $39,798 $39,798

606 1399 Sophers Landing Road Sophers Landing Road End 0.44 5.5 2,420 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $180,989 $180,989 $0 $95.25 $230,505 REC - Reconstruction Replacement $230,505 RM - Routine Maintenance Rehab $6,050 $236,555

607 1452 South Bay Road South Kahshe Lake Road 591m N of South Kahshe Lake Road 0.59 5 2,950 5 80 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $257,813 $220,983 $36,830 $95.25 $280,988 MajR - Major Rehabilitation & Widening Rehab $148,238 $148,238

611 1663 South Kahshe Lake Road 1187 S Kahshe Lake Road 844m NE of 1187 S Kahshe Lake Road 0.84 6.0 5,040 5 200 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $35,412 $21,247 $14,165 $36,086 100mm Depth of 7/8" Granite Crusher Run Rehab $36,086 100mm Depth of 7/8" Granite Crusher Run Rehab $36,086 100mm Depth of 7/8" Granite Crusher Run Rehab $36,086 100mm Depth of 7/8" Granite Crusher Run Rehab $36,086 $144,346

612 1675 South Kahshe Lake Road 200 m E of South Bay Road 1187 S Kahshe Lake Road 0.67 6.0 4,020 5 200 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $28,245 $16,947 $11,298 $28,783 100mm Depth of 7/8" Granite Crusher Run Rehab $28,783 100mm Depth of 7/8" Granite Crusher Run Rehab $28,783 100mm Depth of 7/8" Granite Crusher Run Rehab $28,783 100mm Depth of 7/8" Granite Crusher Run Rehab $28,783 $115,133

608 1453 South Kahshe Lake Road South Kahshe Lake Road (Ramp To Highway 11) Tryon Drive 0.15 5.5 825 5 250 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $65,814 $32,907 $32,907 $101.60 $83,820 MajR - Major Rehabilitation Rehab $37,125 $37,125

610 1705 South Kahshe Lake Road South Bay Road S297m E of South Bay Road 0.2 7 1,400 5 221 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $130,509 $39,153 $91,356 $101.60 $142,240 RM - Routine Maintenance Rehab $3,500 $3,500

609 1454 South Kahshe Lake Road Tryon Drive South Bay Road 0.99 5.5 5,445 5 250 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $475,862 $407,882 $67,980 $95.25 $518,636 $0

613 1405 South Morrison Lake Road Lorenz Road End 0.28 5.7 1,596 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $139,481 $119,555 $19,926 $95.25 $152,019 MajR - Major Rehabilitation Rehab $64,159 $64,159

614 1456 South Morrison Lake Road Southwood Road Evanswood Drive 0.37 5.7 2,109 5 450 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $191,951 $137,108 $54,843 $95.25 $200,882 MajR - Major Rehabilitation Rehab $84,782 $84,782

615 1575 South Morrison Lake Road Evanswood Drive Green Place Road 0.64 5.7 3,648 5 405 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2008 7 0 8 $319,087 $319,087 $0 $95.25 $347,472 MajR - Major Rehabilitation Rehab $146,650 $146,650

616 1576 South Morrison Lake Road Green Place Road West Lionshead Road 0.05 5.7 285 5 290 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $24,907 $21,349 $3,558 $95.25 $27,146 REC - Reconstruction Replacement $27,146 $27,146

617 1577 South Morrison Lake Road West Lionshead Road Tara Lane 0.17 5.7 969 5 230 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2010 7 1 6 $84,685 $72,587 $12,098 $95.25 $92,297 MinR - Minor Rehabilitation Rehab $29,167 MajR - Major Rehabilitation Rehab $38,954 $68,121

618 1578 South Morrison Lake Road Tara Lane Flanagan Trail 0.25 5.7 1,425 5 210 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2011 7 2 5 $129,697 $92,641 $37,056 $95.25 $135,731 RM - Routine Maintenance Rehab $3,562 PM - Preventative Maintenance Rehab $10,046 $13,609

619 1579 South Morrison Lake Road Flanagan Trail Cove Road 0.5 5.7 2,850 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2010 7 1 6 $249,074 $213,492 $35,582 $95.25 $271,462 MajR - Major Rehabilitation Rehab $114,570 $114,570

620 1580 South Morrison Lake Road Cove Road Lorenz Road 1.26 5.7 7,182 5 150 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $537,134 $537,134 $0 $95.25 $684,085 REC - Reconstruction Replacement $684,085 RM - Routine Maintenance Rehab $17,955 PM - Preventative Maintenance Rehab $50,633 $752,674

622 1407 South Muldrew Lake Road Road 2000 End 0.15 3.2 480 5 150 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $4,427 $2,656 $1,771 $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 100mm Depth of 7/8" Granite Crusher Run Rehab $4,511 $18,043

623 1733 South Muldrew Lake Road 853m N of Southwood Road 1144 South Muldrew Lake Road 0.43 3.2 1,376 6 12 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $12,689 $7,613 $5,076 $12,931 100mm Depth of 7/8" Granite Crusher Run Rehab $12,931 100mm Depth of 7/8" Granite Crusher Run Rehab $12,931 100mm Depth of 7/8" Granite Crusher Run Rehab $12,931 100mm Depth of 7/8" Granite Crusher Run Rehab $12,931 $51,724

624 1688 South Muldrew Lake Road 1144 South Muldrew Lake Road South Muldrew Lake Road 0.14 4.7 658 6 40 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $106,566 $42,626 $63,940 $107,257 100mm Depth of 7/8" Granite Crusher Run Rehab $107,257 100mm Depth of 7/8" Granite Crusher Run Rehab $107,257 100mm Depth of 7/8" Granite Crusher Run Rehab $107,257 100mm Depth of 7/8" Granite Crusher Run Rehab $107,257 $429,027

621 1406 South Muldrew Lake Road Southwood Road 853m N of Southwood Road 0.85 5 4,250 5 150 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $371,426 $318,365 $53,061 $95.25 $404,813 MajR - Major Rehabilitation & Widening Rehab $213,563 $213,563

625 1581 South Sunset Bay Road Narrows Road Road 2900 0.34 4.3 1,462 5 165 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 1 2005 7 0 11 $102,466 $102,466 $0 $95.25 $139,256 $0

626 1582 South Sunset Bay Road South Sunset Bay Road End 0.31 4.3 1,333 6 20 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2005 7 0 11 $93,425 $93,425 $0 $95.25 $126,968 $0

627 1631 South Sunset Bay Road Road 2900 South Sunset Bay Road 0.28 4.3 1,204 5 150 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 1 2005 7 0 11 $84,384 $84,384 $0 $95.25 $114,681 $0

628 1583 Sparrow Lake Route D Sparrow Lake Route D End 0.08 6.6 528 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2005 20 9 11 $39,473 $21,710 $17,763 $101.60 $53,645 REC - Reconstruction Replacement $53,645 $53,645

629 1584 Sparrow Lake Route D Rainbow Cl Sparrow Lake Route D 0.97 6.6 6,402 4 514 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2005 20 9 11 $478,605 $263,233 $215,372 $101.60 $650,443 MajR - Major Rehabilitation Rehab $288,090 $288,090

632 1693 Sparrow Lake Route D Highway 11 N Highway 11 S 0.06 6.6 396 5 300 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2005 20 9 11 $29,604 $16,282 $13,322 $101.60 $40,234 $0

630 1585 Sparrow Lake Route D Elderberry Lane Sparrow Lake Route D 1.03 5.7 5,871 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2005 7 0 11 $411,476 $411,476 $0 $95.25 $559,213 REC - Reconstruction Replacement $559,213 RM - Routine Maintenance Rehab $14,677 PM - Preventative Maintenance Rehab $41,391 $615,281

631 1586 Sparrow Lake Route D Southwood Road Elderberry Lane 1.83 5.7 10,431 5 200 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 5 2005 7 0 11 $731,070 $731,070 $0 $95.25 $993,553 REC - Reconstruction Replacement $993,553 RM - Routine Maintenance Rehab $26,077 PM - Preventative Maintenance Rehab $73,539 $1,093,169

633 1483 Springwood Crescent Pineridge Gate (1st Intersection) 120m E of Pineridge Gate (1st Intersection) 0.46 7.5 3,450 5 300 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $343,293 $54,927 $288,366 $101.60 $350,520 RM - Routine Maintenance Rehab $8,625 PM - Preventative Maintenance Rehab $41,400 $50,025

634 1651 Steamship Bay Road Bay Street Wharf Road 0.26 8.1 2,106 4 1772 Urban HCB Local 1000-3000 AADT Commercial Width Complies Drainage Adequate 0 2011 20 15 5 $255,571 $63,893 $191,678 $127.00 $267,462 RM - Routine Maintenance Rehab $2,106 MinR - Minor Rehabilitation Rehab $73,710 $75,816

635 1670 Steamship Bay Road Wharf Road Muskoka Road 169 0.23 8.1 1,863 5 400 Urban HCB Local 0-1000 AADT Commercial Width Complies Drainage Adequate 0 2011 20 15 5 $226,082 $56,521 $169,561 $127.00 $236,601 RM - Routine Maintenance Rehab $1,863 PM - Preventative Maintenance Rehab $22,356 MinR - Minor Rehabilitation Rehab $65,205 $89,424

636 1587 Stevenson Road Southwood Road End 0.03 4.0 120 6 10 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2015 5 4 1 $13,912 $2,782 $11,130 $13,912 100mm Depth of 7/8" Granite Crusher Run Rehab $13,912 100mm Depth of 7/8" Granite Crusher Run Rehab $13,912 100mm Depth of 7/8" Granite Crusher Run Rehab $13,912 100mm Depth of 7/8" Granite Crusher Run Rehab $13,912 $55,648

637 1455 Stonehedge Close Hedgewood Lane End 0.15 7.5 1,125 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $104,873 $25,170 $79,703 $101.60 $114,300 $0

638 1497 Sunny Lake Road Silver Lake Road End 1.32 3.3 4,356 6 60 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2016 5 5 0 $6,158 $0 $6,158 $6,158 100mm Depth of 7/8" Granite Crusher Run Rehab $6,158 100mm Depth of 7/8" Granite Crusher Run Rehab $6,158 100mm Depth of 7/8" Granite Crusher Run Rehab $6,158 100mm Depth of 7/8" Granite Crusher Run Rehab $6,158 $24,630

639 1424 Sunshine Court Muskoka Road 169 Silver Birch Road 0.12 7 840 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $78,305 $23,492 $54,813 $101.60 $85,344 $0

640 1589 Sunshine Court Silver Birch Road Lakeshore Drive 0.19 7 1,330 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $123,983 $37,195 $86,788 $101.60 $135,128 $0

641 1590 Sunshine Court Lakeshore Drive End 0.05 7 350 6 10 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $32,627 $9,788 $22,839 $101.60 $35,560 RM - Routine Maintenance Rehab $875 PM - Preventative Maintenance Rehab $4,200 $5,075

642 1591 Sutherland Way Southwood Road Alana Boulevard 0.3 6.3 1,890 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $172,019 $122,871 $49,148 $95.25 $180,023 $0

643 1592 Sutherland Way Alana Boulevard End 0.11 6.5 715 5 60 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $65,076 $46,483 $18,593 $95.25 $68,104 RM - Routine Maintenance Rehab $1,788 MinR - Minor Rehabilitation Rehab $21,522 $23,309

644 1588 Talbot Trail Alana Boulevard End 0.13 6.3 819 5 50 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2001 7 0 15 $48,467 $48,467 $0 $95.25 $78,010 RM - Routine Maintenance Rehab $2,048 $2,048

645 1594 Talbot Trail Graham Road Joseph Pl 0.11 6.3 693 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2001 7 0 15 $41,011 $41,011 $0 $95.25 $66,008 $0

646 1595 Talbot Trail Joseph Pl Alana Boulevard 0.28 6.3 1,764 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2001 7 0 15 $104,391 $104,391 $0 $95.25 $168,021 $0

647 1596 Talisman Drive 114m S of Muskoka Road S End 0.53 6 3,180 4 2500 Rural HCB Local 1000-3000 AADT N/A Width Complies Drainage Adequate 0 2012 20 16 4 $379,712 $75,942 $303,770 $121.92 $387,706 RM - Routine Maintenance Rehab $7,950 PM - Preventative Maintenance Rehab $38,160 $46,110

648 1694 Talisman Drive Muskoka Road S 114m S of Muskoka Road S 0.11 7.6 836 3 5557 Urban HCB Local >3000 AADT Commercial Width Complies Drainage Adequate 0 2012 20 16 4 $103,983 $20,797 $83,186 $127.00 $106,172 RM - Routine Maintenance Rehab $836 PM - Preventative Maintenance Rehab $10,032 $10,868

649 1593 Taverner Road Doe Lake Road End 0.35 6 2,100 6 30 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $191,132 $136,523 $54,609 $95.25 $200,025 $0

650 1570 Thain Street E Muskoka Beach Road Wellington Street 0.11 7.5 825 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $76,907 $18,458 $58,449 $101.60 $83,820 RM - Routine Maintenance Rehab $2,063 MinR - Minor Rehabilitation Rehab $28,875 $30,938

651 1143 Thain Street W Freeland Drive End 0.02 7.3 146 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $18,160 $2,906 $15,254 $127.00 $18,542 $0

652 1602 Thain Street W Muskoka Beach Road Kingbrook Court 0.06 8.4 504 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $62,688 $10,030 $52,658 $127.00 $64,008 RM - Routine Maintenance Rehab $504 PM - Preventative Maintenance Rehab $6,048 $6,552

653 1603 Thain Street W Kingbrook Court Freeland Drive 0.08 8.4 672 5 150 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $83,584 $13,373 $70,211 $127.00 $85,344 $0

654 1562 Theatre Road Gravenhurst Py End 0.22 6.7 1,474 6 10 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $137,407 $41,222 $96,185 $101.60 $149,758 $0

659 1605 Third Street David Street Pinedale Road 0.1 6.1 610 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2003 20 7 13 $40,639 $26,415 $14,224 $101.60 $61,976 REC - Reconstruction Replacement $61,976 $61,976

655 1420 Third Street Phillip Street E Bishop Street 0.1 6.1 610 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $40,639 $21,132 $19,507 $101.60 $61,976 MajR - Major Rehabilitation Rehab $27,450 $27,450

656 1563 Third Street Phillip Street E End 0.05 5.5 275 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $18,321 $9,527 $8,794 $101.60 $27,940 REC - Reconstruction Replacement $27,940 $27,940

657 1597 Third Street Pinedale Road End 0.17 6.1 1,037 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $82,727 $33,091 $49,636 $101.60 $105,359 REC - Reconstruction Replacement $105,359 $105,359

658 1604 Third Street Bishop Street David Street 0.1 6.1 610 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $48,663 $19,465 $29,198 $101.60 $61,976 MajR - Major Rehabilitation Rehab $27,450 $27,450

660 1611 Thomas Road Barkway Road (1st Intersection) 450m E of Barkway Road (1st Intersection) 0.45 3.3 1,485 6 40 Rural G/S N/A 0-1000 AADT N/A Width Does Not Comply Drainage Adequate 2017 5 6 -1 $18,616 -$3,723 $22,339 $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 $74,464

661 1421 Tiffany Trail Evans Avenue W End 0.21 6.7 1,407 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $140,004 $22,401 $117,603 $101.60 $142,951 RM - Routine Maintenance Rehab $3,517 PM - Preventative Maintenance Rehab $16,884 $20,401

662 1340 Tomingas Road Bird Haven Way End 0.96 6 5,760 5 60 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 7 0 10 $430,784 $430,784 $0 $95.25 $548,640 REC - Reconstruction Replacement $548,640 $548,640

663 1485 Tomingas Road Doe Lake Road Bird Haven Way 0.93 6 5,580 5 93 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2006 7 0 10 $417,322 $417,322 $0 $95.25 $531,495 REC - Reconstruction Replacement $531,495 $531,495

664 1613 Tower Crescent 1701 Highway 11 S End 0.6 6 3,600 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $327,655 $234,039 $93,616 $95.25 $342,900 MajR - Major Rehabilitation Rehab $144,720 $144,720

665 1684 Tower Crescent Kilworthy Road 1713 Highway 11 S 0.49 6 2,940 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 3 2008 7 0 8 $257,159 $257,159 $0 $95.25 $280,035 REC - Reconstruction Replacement $280,035 $280,035

666 1685 Tower Crescent 1713 Highway 11 S 1701 Highway 11 S 0.16 6 960 5 100 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2011 7 2 5 $87,375 $62,411 $24,964 $95.25 $91,440 $0

667 1622 Tryon Drive South Kahshe Lake Road Hastings Drive 0.19 6.7 1,273 5 300 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $118,670 $35,601 $83,069 $101.60 $129,337 RM - Routine Maintenance Rehab $3,182 PM - Preventative Maintenance Rehab $15,276 $18,458

668 1629 Tryon Drive Hastings Drive Erins Way 0.22 6.7 1,474 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $137,407 $41,222 $96,185 $101.60 $149,758 RM - Routine Maintenance Rehab $3,685 $3,685

669 1630 Tryon Drive Erins Way North Kahshe Lake Road 1.09 6.7 7,303 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $680,790 $204,237 $476,553 $101.60 $741,985 MinR - Minor Rehabilitation Rehab $255,605 RM - Routine Maintenance Rehab $18,257 $273,862

670 1632 Twigs End Hedgewood Lane End 0.11 8.1 891 5 120 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $83,060 $19,934 $63,126 $101.60 $90,526 RM - Routine Maintenance Rehab $2,228 $2,228

671 1633 Ure Road Ure Road (Ramp To Highway 11) Sedore Road 0.28 7 1,960 4 500 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 2 2006 20 10 10 $156,359 $78,180 $78,179 $101.60 $199,136 $0

673 1461 Veterans Way First Street S Bethune Drive S 0.13 6.7 871 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $81,195 $19,487 $61,708 $101.60 $88,494 $0

672 1459 Veterans Way Muskoka Road S First Street S 0.11 6.7 737 4 500 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $85,879 $20,611 $65,268 $127.00 $93,599 RM - Routine Maintenance Rehab $737 MinR - Minor Rehabilitation Rehab $25,795 $26,532

674 1634 Victoria Street Muskoka Road N First Street N 0.12 8 960 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2012 25 21 4 $95,525 $15,284 $80,241 $101.60 $97,536 RM - Routine Maintenance Rehab $2,400 MinR - Minor Rehabilitation Rehab $33,600 $36,000

675 1606 Vincent Avenue Muskoka Road N Robinson Avenue 0.11 6.6 726 5 200 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $67,678 $20,303 $47,375 $101.60 $73,762 RM - Routine Maintenance Rehab $1,815 $1,815

676 1607 Vincent Avenue Robinson Avenue Lakeview Avenue 0.09 6.6 594 5 100 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $55,373 $16,612 $38,761 $101.60 $60,350 RM - Routine Maintenance Rehab $1,485 PM - Preventative Maintenance Rehab $7,128 $8,613

677 1609 Violet Street Muskoka Road S First Street S 0.12 7.3 876 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 1 2010 20 14 6 $81,661 $24,498 $57,163 $101.60 $89,002 $0

678 1610 Violet Street First Street S Bethune Drive S 0.13 7.3 949 5 400 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $88,466 $26,540 $61,926 $101.60 $96,418 $0

679 1614 Wagner Street John Street N Lorne Street 0.31 5.8 1,798 4 750 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $167,611 $40,227 $127,384 $101.60 $182,677 RM - Routine Maintenance Rehab $4,495 PM - Preventative Maintenance Rehab $21,576 MinR - Minor Rehabilitation Rehab $62,930 $89,001

680 1615 Wagner Street John Street N Mary Street N 0.13 5.8 754 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $50,232 $26,121 $24,111 $101.60 $76,606 MajR - Major Rehabilitation Rehab $33,930 $33,930

681 1616 Wagner Street Mary Street N Emma Street 0.06 5.8 348 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $32,441 $7,786 $24,655 $101.60 $35,357 $0

682 1617 Wagner Street Emma Street Sarah Street N 0.06 5.8 348 4 500 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $23,184 $12,056 $11,128 $101.60 $35,357 MajR - Major Rehabilitation Rehab $15,660 $15,660

683 1618 Wagner Street Sarah Street N Austin Street 0.12 6.1 732 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2012 25 21 4 $72,838 $11,654 $61,184 $101.60 $74,371 RM - Routine Maintenance Rehab $1,830 PM - Preventative Maintenance Rehab $8,784 $10,614

684 1619 Wagner Street Austin Street Louise Street 0.12 6.1 732 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $58,395 $23,358 $35,037 $101.60 $74,371 $0

685 1620 Wagner Street Louise Street Gateway Drive 0.21 7.3 1,533 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $142,907 $34,298 $108,609 $101.60 $155,753 $0

686 1621 Walker Road Houseys Rapids Road End 0.67 3.4 2,278 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2014 5 3 2 $9,134 $3,654 $5,480 $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 100mm Depth of 7/8" Granite Crusher Run Rehab $9,308 $37,232

687 1430 Walton Road Old Muskoka Road Lofty Pines Drive 0.21 5 1,050 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 0 2012 25 21 4 $104,480 $16,717 $87,763 $101.60 $106,680 RM - Routine Maintenance Rehab $2,625 $2,625

688 1427 Wanda Miller Road Hotchkiss Street End 0.08 6 480 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $38,292 $15,317 $22,975 $101.60 $48,768 $0

689 1431 Wanda Miller Road Bay Street Hotchkiss Street 0.1 6.1 610 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $48,663 $19,465 $29,198 $101.60 $61,976 $0

692 1434 Wapaska Crescent Wapaska Crescent Fork 1 67m E of Wapaska Crescent Fork 2 0.07 6.0 420 5 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $1,778 $1,067 $711 $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 100mm Depth of 7/8" Granite Crusher Run Rehab $1,790 $7,160

693 1435 Wapaska Crescent Wapaska Crescent Fork 2 End 0.08 6.0 480 5 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $3,586 $2,152 $1,434 $3,609 100mm Depth of 7/8" Granite Crusher Run Rehab $3,609 100mm Depth of 7/8" Granite Crusher Run Rehab $3,609 100mm Depth of 7/8" Granite Crusher Run Rehab $3,609 100mm Depth of 7/8" Granite Crusher Run Rehab $3,609 $14,435

694 1436 Wapaska Crescent Wapaska Crescent Fork 2 End 0.06 6.0 360 5 50 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $4,097 $2,458 $1,639 $4,124 100mm Depth of 7/8" Granite Crusher Run Rehab $4,124 100mm Depth of 7/8" Granite Crusher Run Rehab $4,124 100mm Depth of 7/8" Granite Crusher Run Rehab $4,124 100mm Depth of 7/8" Granite Crusher Run Rehab $4,124 $16,497

690 1432 Wapaska Crescent Muskoka Road 169 30m to Wapaska Crescent Fork 1 0.03 6 180 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 1 2010 20 14 6 $16,780 $5,034 $11,746 $101.60 $18,288 MinR - Minor Rehabilitation Rehab $6,300 $6,300

691 1433 Wapaska Crescent Wapaska Crescent Fork 1 End 0.14 6 840 5 50 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Adequate 0 2012 20 16 4 $83,584 $16,717 $66,867 $101.60 $85,344 RM - Routine Maintenance Rehab $2,100 $2,100

695 1652 Water Treatment Plant Road Muskoka Beach Road End 0.17 7 1,190 6 20 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2006 20 10 10 $94,932 $47,466 $47,466 $101.60 $120,904 MajR - Major Rehabilitation Rehab $53,550 $53,550

696 1608 Watson Lane Pratt Crescent End 0.05 7.3 365 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $34,026 $8,166 $25,860 $101.60 $37,084 RM - Routine Maintenance Rehab $913 $913

697 1486 Wellington Street Thain Street E Blanchard Street E 0.29 6.7 1,943 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $155,003 $62,001 $93,002 $101.60 $197,409 MajR - Major Rehabilitation Rehab $87,435 $87,435

698 1487 Wellington Street Blanchard Street E Evans Avenue E 0.26 6.7 1,742 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 1 2010 25 19 6 $162,390 $38,974 $123,416 $101.60 $176,987 RM - Routine Maintenance Rehab $4,355 PM - Preventative Maintenance Rehab $20,904 $25,259

699 1488 Wellington Street Evans Avenue E Catherine Street E 0.23 6.7 1,541 5 70 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $102,663 $53,385 $49,278 $101.60 $156,566 MajR - Major Rehabilitation Rehab $69,345 $69,345

700 1661 Wellington Street Thain Street E End 0.15 6.7 1,005 5 50 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $93,687 $22,485 $71,202 $101.60 $102,108 RM - Routine Maintenance Rehab $2,512 $2,512

701 1489 Wenona Lodge Road Canning Road Rockwood Road 0.46 5.1 2,346 6 40 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 4 2006 7 0 10 $175,455 $175,455 $0 $95.25 $223,456 REC - Reconstruction Replacement $223,456 RM - Routine Maintenance Rehab $5,865 $229,321

702 1599 Westwind Court Muskoka Bay Boulevard End 0.09 9 810 5 90 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 0 2006 25 15 10 $80,772 $32,309 $48,463 $127.00 $102,870 $0

703 1662 Wharf Road Steamship Bay Road End 0.2 6.5 1,300 5 75 Semi-Urban GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2017 5 6 -1 $12,981 -$2,596 $15,577 $12,981 100mm Depth of 7/8" Granite Crusher Run Rehab $12,981 100mm Depth of 7/8" Granite Crusher Run Rehab $12,981 100mm Depth of 7/8" Granite Crusher Run Rehab $12,981 100mm Depth of 7/8" Granite Crusher Run Rehab $12,981 $51,924

704 1400 Whitehead Road Parkers Point Road Road 3500 0.44 4.5 1,980 5 80 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 3 2008 7 0 8 $173,189 $173,189 $0 $95.25 $188,595 REC - Reconstruction & Widening Replacement $207,900 $207,900

705 1401 Whitehead Road Road 3500 Road 3600 0.56 4.5 2,520 6 40 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 4 2006 7 0 10 $188,468 $188,468 $0 $95.25 $240,030 REC - Reconstruction & Widening Replacement $264,600 $264,600

706 1402 Whitehead Road Road 3600 End 0.14 4.5 630 6 20 Rural LCB Local 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2 2010 7 1 6 $55,058 $47,193 $7,865 $95.25 $60,008 MajR - Major Rehabilitation & Widening Rehab $31,658 $31,658

707 1635 Wigwam Lodge Road North Kahshe Lake Road Oak Road 0.42 3.5 1,470 5 100 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $13,279 $7,967 $5,312 $13,532 100mm Depth of 7/8" Granite Crusher Run Rehab $13,532 100mm Depth of 7/8" Granite Crusher Run Rehab $13,532 100mm Depth of 7/8" Granite Crusher Run Rehab $13,532 100mm Depth of 7/8" Granite Crusher Run Rehab $13,532 $54,130

708 1598 Winewood Avenue W Austin Street End 0.1 6.5 650 6 40 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 3 2003 25 12 13 $43,304 $22,518 $20,786 $101.60 $66,040 REC - Reconstruction Replacement $66,040 $66,040

711 1640 Winewood Avenue W Mary Street N Sarah Street N 0.12 8 960 5 150 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $89,492 $21,478 $68,014 $101.60 $97,536 MinR - Minor Rehabilitation Rehab $33,600 RM - Routine Maintenance Rehab $2,400 $36,000

712 1641 Winewood Avenue W Sarah Street N Austin Street 0.12 8 960 5 200 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Inadequate 2 2006 25 15 10 $76,584 $30,634 $45,950 $101.60 $97,536 MajR - Major Rehabilitation Rehab $43,200 $43,200

709 1638 Winewood Avenue W Muskoka Road N John Street N 0.12 6.6 792 5 200 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 2 2006 25 15 10 $78,977 $31,591 $47,386 $127.00 $100,584 $0

710 1639 Winewood Avenue W John Street N Mary Street N 0.12 6.6 792 5 183 Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2010 25 19 6 $92,288 $22,149 $70,139 $127.00 $100,584 $0

714 1643 Winhara Road Jones Road Barnes Road 0.98 6.5 6,370 4 930 Rural HCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 20 8 12 $452,307 $271,384 $180,923 $101.60 $647,192 MajR - Major Rehabilitation Rehab $286,650 $286,650

713 1642 Winhara Road Bethune Drive N Jones Road 1.63 6.2 10,106 4 557 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 7 0 12 $672,736 $672,736 $0 $95.25 $962,596 MajR - Major Rehabilitation Rehab $406,261 $406,261

715 1644 Winhara Road Barnes Road Langford Drive 3.5 6.5 22,750 4 557 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 2 2004 7 0 12 $1,514,422 $1,514,422 $0 $95.25 $2,166,938 MajR - Major Rehabilitation Rehab $914,550 $914,550

716 1645 Winhara Road 1630 Winhara Road Kilty Switch Road 0.54 6.5 3,510 4 557 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 7 0 12 $233,654 $233,654 $0 $95.25 $334,328 REC - Reconstruction Replacement $334,328 RM - Routine Maintenance Rehab $8,775 $343,103

717 1646 Winhara Road Kilty Switch Road End 0.37 6.5 2,405 4 557 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 7 0 12 $160,096 $160,096 $0 $95.25 $229,076 $0

718 1683 Winhara Road Langford Drive 1630 Winhara Road 0.24 6.5 1,560 4 557 Rural LCB Local 0-1000 AADT N/A Width Complies Drainage Inadequate 3 2004 7 0 12 $103,846 $103,846 $0 $95.25 $148,590 REC - Reconstruction Replacement $148,590 RM - Routine Maintenance Rehab $3,900 $152,490

719 1647 Witbeck Road 300 m W of Houseys Rapids Road Fire Route 5A 1.05 3.0 3,150 6 30 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $5,894 $3,536 $2,358 $6,006 100mm Depth of 7/8" Granite Crusher Run Rehab $6,006 100mm Depth of 7/8" Granite Crusher Run Rehab $6,006 100mm Depth of 7/8" Granite Crusher Run Rehab $6,006 100mm Depth of 7/8" Granite Crusher Run Rehab $6,006 $24,024

720 1734 Witbeck Road Houseys Rapids Road 300 m W of Houseys Rapids Road 0.3 4.0 1,200 5 80 Rural GST N/A 0-1000 AADT N/A Width Does Not Comply Drainage Inadequate 2013 5 2 3 $2,105 $1,263 $842 $2,145 100mm Depth of 7/8" Granite Crusher Run Rehab $2,145 100mm Depth of 7/8" Granite Crusher Run Rehab $2,145 100mm Depth of 7/8" Granite Crusher Run Rehab $2,145 100mm Depth of 7/8" Granite Crusher Run Rehab $2,145 $8,580

721 1648 Witbeck Road Fire Route 5A 520 m N of Fire Route 5A 0.52 5.0 2,600 6 30 Rural GST N/A 0-1000 AADT N/A Width Complies Drainage Inadequate 2013 5 2 3 $18,268 $10,961 $7,307 $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 100mm Depth of 7/8" Granite Crusher Run Rehab $18,616 $74,464

722 1649 Woodmans Chart Pineridge Gate 130m S of Hedgewood Lane Pineridge Gate 160m W of Springwood Crescent 0.3 7.5 2,250 5 125 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 1997 25 6 19 $121,026 $91,980 $29,046 $101.60 $228,600 RM - Routine Maintenance Rehab $5,625 $5,625

723 1612 Woods Hollow Hedgewood Lane End 0.1 7.5 750 5 100 Semi-Urban HCB Local 0-1000 AADT Residential Width Complies Drainage Adequate 1 2009 25 18 7 $68,639 $19,219 $49,420 $101.60 $76,200 PM - Preventative Maintenance Rehab $9,000 RM - Routine Maintenance Rehab $1,875 MinR - Minor Rehabilitation Rehab $26,250 $37,125

GravenhurstSidewalks Inventory

Object

IDID Road Name Street ID

Municipality owning

the road

Length

(m)

GIS

Length

(m)

Width

(cm)

Material if other

than Concretearea (m2)

Number of

Pannels

(assume

pannel length

is 2m)

Number of

craked

Pannels

% of

Cracked

Pannels

Install

Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net Book

Value

Replacement

Cost (2016)

Condition

Based On

Useful Life

Condition -

From Staff

Assessment

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of

Failure

Risk of

Failure

Numerical

Value of Risk

of Failure

Year

Replacement due

to minimmal

maintenance

practices

Current

Levels of

Service %

benefit

Revised Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

Revised Remaining

Useful Life

Proposed

Rehabilitation

Cost (2015 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Expected Levels

of Service %

benefit over

Current +

Condition better

then expected

for age

Revised Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or Staff

Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

22200 21546.118 34197 32 8 $2,289,407 342,603$ 1,946,804$ 2,735,782$ 8.4 1 $0

43 5043 Austin Street 1514 TOWN 100 88 150 132 44 2 5 2011 40 35 5 $9,654 1,207$ $8,447 $10,522.00 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3549 5049 Austin Street 1515 TOWN 100 89 150 134 45 3 7 2005 40 29 11 $7,731 2,126$ $5,605 $10,729.29 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 2045 2045 2085 29

104 5104 Bay Street (Muskoka Road 169) DISTRICT 100 106 300 318 53 15 28 1975 40 0 41 $5,075 5,075$ $0 $25,409.24 0 4 4 Poor Likely Moderate H 3 2011 10 2015 2017 2059 1 20 2023 2017 2057 1105 5105 Bay Street (Muskoka Road 169) DISTRICT 100 108 150 162 54 9 17 1990 40 14 26 $6,366 4,138$ $2,228 $12,950.26 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10106 5106 Bay Street (Muskoka Road 169) DISTRICT 100 109 150 164 55 10 18 1990 40 14 26 $6,432 4,181$ $2,251 $13,083.27 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10107 5107 Bay Street (Muskoka Road 169) DISTRICT 150 184 150 277 92 7 8 2005 40 29 11 $15,950 4,386$ $11,564 $22,136.70 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29108 5108 Bay Street (Muskoka Road 169) DISTRICT 200 210 150 315 105 2 2 2011 40 35 5 $23,140 2,893$ $20,247 $25,219.78 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35109 5109 Bay Street (Muskoka Road 169) DISTRICT 100 89 150 134 45 1 2 2011 40 35 5 $9,824 1,228$ $8,596 $10,706.98 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35110 5110 Bay Street (Muskoka Road 169) DISTRICT 100 108 150 161 54 3 6 2005 40 29 11 $9,297 2,557$ $6,740 $12,903.22 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29111 5111 Bay Street (Muskoka Road 169) DISTRICT 100 109 150 164 55 7 13 1990 40 14 26 $6,432 4,181$ $2,251 $13,084.47 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10112 5112 Bay Street (Muskoka Road 169) DISTRICT 100 108 150 163 54 3 6 2005 40 29 11 $9,380 2,580$ $6,800 $13,018.51 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 2045 2045 2085 29113 5113 Bay Street (Muskoka Road 169) DISTRICT 100 106 370 392 53 5 9 2005 40 29 11 $22,587 6,211$ $16,376 $31,347.30 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 2045 2045 2085 2945 5045 Brown Street 1113 TOWN 100 106 150 159 53 2 4 2011 40 35 5 $11,682 1,460$ $10,222 $12,732.07 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 2051 2051 2091 3546 5046 Brown Street 1114 TOWN 100 112 150 168 56 1 2 2011 40 35 5 $12,351 1,544$ $10,807 $13,461.22 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 2051 2051 2091 3547 5047 Brown Street 1115 TOWN 100 105 150 157 52 1 2 2011 40 35 5 $11,558 1,445$ $10,113 $12,597.22 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 2051 2051 2091 3599 5099 Cherokee Lane 1168 TOWN 25 36 150 54 18 3 17 1990 40 14 26 $2,135 1,388$ $747 $4,342.07 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10

159 5159 Church Street 1074 TOWN 100 107 150 160 53 6 11 1990 40 14 26 $6,300 4,095$ $2,205 $12,815.66 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10160 5160 Church Street 1074 TOWN 100 107 150 160 53 10 19 1990 40 14 26 $6,292 4,090$ $2,202 $12,798.68 4 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1098 5098 Clarence Street 1116 TOWN 50 45 150 67 22 0 0 2014 40 38 2 $5,135 257$ $4,878 $5,381.72 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38

140 5140 David Street 1070 TOWN 100 90 150 134 45 3 7 2005 40 29 11 $7,753 2,132$ $5,621 $10,759.66 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29141 5141 David Street 1070 TOWN 125 103 120 123 51 0 0 2014 40 38 2 $9,423 471$ $8,952 $9,875.67 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38142 5142 David Street 1071 TOWN 100 116 150 175 58 0 0 2014 40 38 2 $13,340 667$ $12,673 $13,979.99 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3896 5096 Edward Street 1156 TOWN 75 91 150 137 46 0 0 2014 40 38 2 $10,458 523$ $9,935 $10,959.62 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38

151 5151 First Street N 1182 TOWN 100 132 150 198 66 0 0 2014 40 38 2 $15,116 756$ $14,360 $15,841.23 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38152 5152 First Street N 1310 TOWN 100 106 150 159 53 0 0 2014 40 38 2 $12,129 606$ $11,523 $12,711.10 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38153 5153 First Street N 1552 TOWN 100 122 150 184 61 0 0 2014 40 38 2 $14,020 701$ $13,319 $14,693.27 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38154 5154 First Street N 1550 TOWN 100 88 150 131 44 4 9 2005 40 29 11 $7,575 2,083$ $5,492 $10,512.53 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29155 5155 First Street N 1210 TOWN 100 86 210 181 43 4 9 2005 40 29 11 $10,410 2,863$ $7,547 $14,448.01 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29156 5156 First Street N 1210 TOWN 100 121 150 182 61 1 2 2011 40 35 5 $13,354 1,669$ $11,685 $14,554.67 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35129 5129 First Street S 1184 TOWN 100 66 150 99 33 2 6 2005 40 29 11 $5,715 1,572$ $4,143 $7,931.80 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29130 5130 First Street S 1183 TOWN 100 89 150 133 44 1 2 2011 40 35 5 $9,756 1,220$ $8,536 $10,632.64 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35131 5131 First Street S 1311 TOWN 100 94 150 141 47 0 0 2014 40 38 2 $10,759 538$ $10,221 $11,275.37 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38132 5132 First Street S 1553 TOWN 100 88 150 132 44 2 5 2011 40 35 5 $9,687 1,211$ $8,476 $10,557.32 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35134 5134 First Street S 1209 TOWN 100 87 150 131 44 0 0 2014 40 38 2 $9,988 499$ $9,489 $10,466.99 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38135 5135 First Street S 1209 TOWN 100 84 150 126 42 1 2 2011 40 35 5 $9,215 1,152$ $8,063 $10,042.93 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35136 5136 First Street S 1211 TOWN 100 79 150 119 40 1 3 2011 40 35 5 $8,729 1,091$ $7,638 $9,513.17 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35137 5137 First Street S 1311 TOWN 100 90 150 136 45 0 0 2014 40 38 2 $10,350 518$ $9,832 $10,846.49 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38157 5157 Harvie Street 1242 TOWN 100 102 180 184 51 5 10 2005 40 29 11 $10,603 2,916$ $7,687 $14,715.54 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29158 5158 Harvie Street 1242 TOWN 100 106 150 159 53 6 11 1990 40 14 26 $6,242 4,057$ $2,185 $12,697.75 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10115 5115 Hedgewood Lane 1244 TOWN 75 84 150 126 42 3 7 2005 40 29 11 $7,259 1,996$ $5,263 $10,074.31 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29116 5116 Hedgewood Lane 1248 TOWN 150 147 150 220 73 3 4 2011 40 35 5 $16,184 2,023$ $14,161 $17,638.69 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3555 5055 Hotchkiss Street 1251 TOWN 100 107 150 161 54 11 21 1990 40 14 26 $6,315 4,105$ $2,210 $12,846.24 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 2030 2026 2066 1056 5056 Hotchkiss Street 1250 TOWN 100 119 120 143 60 3 5 2011 40 35 5 $10,517 1,315$ $9,202 $11,462.05 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3557 5057 Hotchkiss Street 1249 TOWN 100 108 150 162 54 7 13 1990 40 14 26 $6,355 4,131$ $2,224 $12,927.05 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1058 5058 Hotchkiss Street 1203 TOWN 100 107 150 161 54 16 30 1975 40 0 41 $2,569 2,569$ $0 $12,863.62 0 4 4 Poor Likely Moderate H 3 2011 10 2015 2017 2059 1 20 2023 2017 2057 159 5059 Hotchkiss Street 1203 TOWN 100 107 150 161 54 13 24 1990 40 14 26 $6,322 4,109$ $2,213 $12,859.97 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1060 5060 Hotchkiss Street 1249 TOWN 100 109 150 163 54 7 13 1990 40 14 26 $6,428 4,178$ $2,250 $13,076.62 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1050 5050 Hughson Street 1225 TOWN 100 108 80 86 54 35 65 1960 40 0 56 $539 539$ $0 $6,910.37 0 4 4 Poor Likely Moderate H 3 1996 10 2000 2017 2074 1 2000 2017 2057 151 5051 Hughson Street 1204 TOWN 50 46 80 37 23 10 43 1960 40 0 56 $231 231$ $0 $2,962.30 0 4 4 Poor Likely Moderate H 3 1996 10 2000 2017 2074 1 2000 2017 2057 152 5052 Hughson Street 1225 TOWN 100 109 150 164 55 1 2 2011 40 35 5 $12,045 1,506$ $10,539 $13,128.13 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 2051 2051 2091 3553 5053 Hughson Street 1226 TOWN 25 18 120 21 9 5 57 1960 40 0 56 $132 132$ $0 $1,696.43 0 4 4 Poor Likely Moderate H 3 1996 10 2000 2017 2074 1 2000 2017 2057 154 5054 Hughson Street 1226 TOWN 100 107 100 107 54 17 32 1975 40 0 41 $1,712 1,712$ $0 $8,572.51 0 4 4 Poor Likely Moderate H 3 2011 10 2015 2017 2059 1 2015 2017 2057 1

101 5101 James Street 1698 TOWN 300 355 120 426 177 18 10 2005 40 29 11 $24,543 6,749$ $17,794 $34,061.50 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29102 5102 James Street 1320 TOWN 100 108 150 162 54 3 6 2005 40 29 11 $9,314 2,561$ $6,753 $12,926.84 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2911 5011 John Street N 1027 TOWN 100 97 150 145 48 3 6 2005 40 29 11 $8,356 2,298$ $6,058 $11,596.60 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2912 5012 John Street N 1046 TOWN 100 92 150 138 46 2 4 2011 40 35 5 $10,101 1,263$ $8,838 $11,009.23 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3513 5013 John Street N 1044 TOWN 100 90 150 135 45 3 7 2005 40 29 11 $7,799 2,145$ $5,654 $10,823.47 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2914 5014 John Street N 1036 TOWN 100 90 150 135 45 0 0 2014 40 38 2 $10,342 517$ $9,825 $10,838.64 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3815 5015 John Street N 1034 TOWN 100 88 150 132 44 4 9 2005 40 29 11 $7,596 2,089$ $5,507 $10,542.38 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2916 5016 John Street N 1032 TOWN 100 87 150 131 44 0 0 2014 40 38 2 $9,973 499$ $9,474 $10,451.95 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3817 5017 John Street N 1034 TOWN 200 187 150 280 93 4 4 2011 40 35 5 $20,538 2,567$ $17,971 $22,384.16 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3518 5018 John Street N 1036 TOWN 25 26 150 39 13 0 0 2014 40 38 2 $2,972 149$ $2,823 $3,114.96 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3821 5021 John Street S 1031 TOWN 100 82 150 122 41 4 10 2005 40 29 11 $7,049 1,938$ $5,111 $9,783.23 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2922 5022 John Street S 1031 TOWN 100 84 150 126 42 0 0 2014 40 38 2 $9,586 479$ $9,107 $10,046.58 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3823 5023 John Street S 1033 TOWN 100 85 150 128 43 2 5 2011 40 35 5 $9,392 1,174$ $8,218 $10,236.39 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3524 5024 John Street S 1043 TOWN 200 187 150 280 93 2 2 2011 40 35 5 $20,545 2,568$ $17,977 $22,392.39 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3525 5025 John Street S 1045 TOWN 100 85 150 128 43 0 0 2014 40 38 2 $9,737 487$ $9,250 $10,204.92 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3826 5026 John Street S 1045 TOWN 100 87 150 130 43 3 7 2005 40 29 11 $7,492 2,060$ $5,432 $10,397.25 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 299 5009 Jones Road 1543 TOWN 600 566 150 849 283 3 1 2011 40 35 5 $62,304 7,788$ $54,516 $67,904.60 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35

128 5128 Kelly Drive 1300 TOWN 300 276 150 414 138 2 1 2011 40 35 5 $30,377 3,797$ $26,580 $33,107.36 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3597 5097 Margaret Street 1309 TOWN 50 44 150 67 22 0 0 2014 40 38 2 $5,088 254$ $4,834 $5,331.91 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3827 5027 Mary Street N 1275 TOWN 100 84 150 126 42 2 5 2011 40 35 5 $9,258 1,157$ $8,101 $10,090.50 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3528 5028 Mary Street N 1275 TOWN 100 85 120 102 43 5 12 1990 40 14 26 $4,016 2,610$ $1,406 $8,168.78 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1029 5029 Mary Street S 1349 TOWN 100 87 150 Asphalt 130 43 0 0 2014 40 38 2 $9,956 498$ $9,458 $10,434.17 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3830 5030 Mary Street S 1349 TOWN 100 83 150 124 41 3 7 2005 40 29 11 $7,136 1,962$ $5,174 $9,903.81 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2942 5042 Mary Street S 1276 TOWN 100 81 150 Asphalt 121 40 0 0 2014 40 38 2 $9,224 461$ $8,763 $9,667.07 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3844 5044 Mcneice Laneway 1285 TOWN 100 107 150 161 54 8 15 1990 40 14 26 $6,339 4,120$ $2,219 $12,893.87 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 2030 2026 2066 101 5001 Muskoka Beach Road (Muskoka Road 17) DISTRICT 200 193 150 289 96 0 0 2014 40 38 2 $22,093 1,105$ $20,988 $23,153.53 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 382 5002 Muskoka Beach Road (Muskoka Road 17) DISTRICT 200 224 150 336 112 2 2 2011 40 35 5 $24,627 3,078$ $21,549 $26,841.26 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 353 5003 Muskoka Beach Road (Muskoka Road 17) DISTRICT 200 253 150 379 126 0 0 2014 40 38 2 $28,967 1,448$ $27,519 $30,357.36 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 384 5004 Muskoka Beach Road (Muskoka Road 17) DISTRICT 100 100 150 150 50 0 0 2014 40 38 2 $11,477 574$ $10,903 $12,028.30 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 385 5005 Muskoka Beach Road (Muskoka Road 17) DISTRICT 100 167 150 250 83 1 1 2011 40 35 5 $18,385 2,298$ $16,087 $20,038.24 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 356 5006 Muskoka Beach Road (Muskoka Road 17) DISTRICT 100 129 150 194 65 0 0 2014 40 38 2 $14,807 740$ $14,067 $15,518.21 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 387 5007 Muskoka Beach Road (Muskoka Road 17) DISTRICT 300 166 150 249 83 0 0 2014 40 38 2 $18,989 949$ $18,040 $19,900.32 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 388 5008 Muskoka Beach Road (Muskoka Road 17) DISTRICT 1100 1,051 150 1577 526 21 4 2011 40 35 5 $115,769 14,471$ $101,298 $126,176.62 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35

20 5020 Muskoka Beach Road (Muskoka Road 17) DISTRICT 250 275 150 413 138 0 0 2014 40 38 2 $31,540 1,577$ $29,963 $33,054.02 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3864 5064 Muskoka Road N (Muskoka Road 18) DISTRICT 400 340 150 510 170 7 4 2011 40 35 5 $37,457 4,682$ $32,775 $40,823.92 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3565 5065 Muskoka Road N (Muskoka Road 18) DISTRICT 50 42 150 64 21 0 0 2014 40 38 2 $4,860 243$ $4,617 $5,092.95 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3866 5066 Muskoka Road N (Muskoka Road 18) DISTRICT 100 91 180 164 46 2 4 2011 40 35 5 $12,072 1,509$ $10,563 $13,156.80 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3567 5067 Muskoka Road N (Muskoka Road 18) DISTRICT 100 89 180 160 44 0 0 2014 40 38 2 $12,217 611$ $11,606 $12,803.11 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3868 5068 Muskoka Road N (Muskoka Road 18) DISTRICT 100 86 180 154 43 0 0 2014 40 38 2 $11,782 589$ $11,193 $12,348.00 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3869 5069 Muskoka Road N (Muskoka Road 18) DISTRICT 100 88 300 265 44 0 0 2014 40 38 2 $20,243 1,012$ $19,231 $21,215.06 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3870 5070 Muskoka Road N (Muskoka Road 18) DISTRICT 200 185 280 519 93 0 0 2014 40 38 2 $39,617 1,981$ $37,636 $41,518.59 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3890 5090 Muskoka Road N (Muskoka Road 18) DISTRICT 100 88 270 237 44 0 0 2014 40 38 2 $18,055 903$ $17,152 $18,921.73 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3891 5091 Muskoka Road N (Muskoka Road 18) DISTRICT 100 87 240 208 43 0 0 2014 40 38 2 $15,893 795$ $15,098 $16,655.89 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3892 5092 Muskoka Road N (Muskoka Road 18) DISTRICT 100 129 180 232 65 0 0 2014 40 38 2 $17,728 886$ $16,842 $18,578.63 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3893 5093 Muskoka Road N (Muskoka Road 18) DISTRICT 100 114 180 205 57 0 0 2014 40 38 2 $15,657 783$ $14,874 $16,408.34 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3894 5094 Muskoka Road N (Muskoka Road 18) DISTRICT 100 134 180 242 67 0 0 2014 40 38 2 $18,459 923$ $17,536 $19,344.94 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3895 5095 Muskoka Road N (Muskoka Road 18) DISTRICT 50 15 150 22 7 0 0 2014 40 38 2 $1,680 84$ $1,596 $1,760.37 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3871 5071 Muskoka Road S (Muskoka Road 18) DISTRICT 100 87 280 242 43 0 0 2014 40 38 2 $18,489 924$ $17,565 $19,376.89 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3872 5072 Muskoka Road S (Muskoka Road 18) DISTRICT 100 88 230 202 44 0 0 2014 40 38 2 $15,456 773$ $14,683 $16,197.87 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3873 5073 Muskoka Road S (Muskoka Road 18) DISTRICT 100 85 200 170 43 0 0 2014 40 38 2 $13,006 650$ $12,356 $13,629.90 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3874 5074 Muskoka Road S (Muskoka Road 18) DISTRICT 100 88 180 158 44 1 2 2011 40 35 5 $11,624 1,453$ $10,171 $12,668.92 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3575 5075 Muskoka Road S (Muskoka Road 18) DISTRICT 300 264 150 395 132 2 2 2011 40 35 5 $29,019 3,627$ $25,392 $31,627.45 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3576 5076 Muskoka Road S (Muskoka Road 18) DISTRICT 200 229 150 343 114 5 4 2011 40 35 5 $25,173 3,147$ $22,026 $27,435.51 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3577 5077 Muskoka Road S (Muskoka Road 18) DISTRICT 100 86 150 129 43 1 2 2011 40 35 5 $9,453 1,182$ $8,271 $10,303.22 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3578 5078 Muskoka Road S (Muskoka Road 18) DISTRICT 100 113 150 169 56 2 4 2011 40 35 5 $12,437 1,555$ $10,882 $13,554.59 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3579 5079 Muskoka Road S (Muskoka Road 18) DISTRICT 100 94 150 142 47 0 0 2014 40 38 2 $10,816 541$ $10,275 $11,335.42 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3880 5080 Muskoka Road S (Muskoka Road 18) DISTRICT 50 47 150 Asphalt 71 24 0 0 2014 40 38 2 $5,421 271$ $5,150 $5,681.62 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3881 5081 Muskoka Road S (Muskoka Road 18) DISTRICT 300 226 150 339 113 2 2 2011 40 35 5 $24,863 3,108$ $21,755 $27,097.60 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3582 5082 Muskoka Road S (Muskoka Road 18) DISTRICT 200 168 150 251 84 0 0 2014 40 38 2 $19,183 959$ $18,224 $20,103.77 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3883 5083 Muskoka Road S (Muskoka Road 18) DISTRICT 150 149 150 223 74 2 3 2011 40 35 5 $16,353 2,044$ $14,309 $17,823.61 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3584 5084 Muskoka Road S (Muskoka Road 18) DISTRICT 100 57 150 86 29 1 4 2011 40 35 5 $6,280 785$ $5,495 $6,844.24 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3585 5085 Muskoka Road S (Muskoka Road 18) DISTRICT 200 193 150 289 96 2 2 2011 40 35 5 $21,228 2,654$ $18,574 $23,136.67 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3586 5086 Muskoka Road S (Muskoka Road 18) DISTRICT 100 88 180 159 44 1 2 2011 40 35 5 $11,655 1,457$ $10,198 $12,702.43 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3587 5087 Muskoka Road S (Muskoka Road 18) DISTRICT 100 89 200 177 44 0 0 2014 40 38 2 $13,542 677$ $12,865 $14,191.85 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3888 5088 Muskoka Road S (Muskoka Road 18) DISTRICT 100 86 240 205 43 0 0 2014 40 38 2 $15,666 783$ $14,883 $16,417.85 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3889 5089 Muskoka Road S (Muskoka Road 18) DISTRICT 100 88 240 210 44 0 0 2014 40 38 2 $16,064 803$ $15,261 $16,835.48 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38

100 5100 Nelson Street 1016 TOWN 100 82 100 82 41 30 73 1960 40 0 56 $511 511$ $0 $6,549.55 0 4 4 Poor Likely Moderate H 3 1996 10 2000 2017 2074 1 20 2008 2017 2057 110 5010 Old Muskoka Road 1468 TOWN 250 284 150 426 142 13 9 2005 40 29 11 $24,533 6,747$ $17,786 $34,047.30 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2948 5048 Peter Street 1556 TOWN 100 104 150 156 52 2 4 2011 40 35 5 $11,447 1,431$ $10,016 $12,475.58 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 2051 2051 2091 35

124 5124 Phillip Street E 1393 TOWN 400 336 150 504 168 0 0 2014 40 38 2 $38,510 1,926$ $36,584 $40,358.65 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38125 5125 Phillip Street E 1394 TOWN 100 46 130 Asphalt -cracks 59 23 0 0 2014 40 38 2 $4,522 226$ $4,296 $4,738.89 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38126 5126 Phillip Street E 1393 TOWN 100 111 130 Asphalt -cracks 144 56 0 0 2014 40 38 2 $11,025 551$ $10,474 $11,553.92 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38127 5127 Phillip Street E 1392 TOWN 100 101 130 Asphalt -cracks 131 50 0 0 2014 40 38 2 $9,979 499$ $9,480 $10,457.55 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38143 5143 Phillip Street E 1389 TOWN 100 106 150 160 53 1 2 2011 40 35 5 $11,713 1,464$ $10,249 $12,766.20 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35144 5144 Phillip Street E 1391 TOWN 100 115 150 173 58 0 0 2014 40 38 2 $13,182 659$ $12,523 $13,814.39 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3819 5019 Pine Street 1381 TOWN 100 141 150 211 70 0 0 2014 40 38 2 $16,098 805$ $15,293 $16,870.36 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38

123 5123 Pinegrove Street 1293 TOWN 250 237 150 356 119 10 8 2005 40 29 11 $20,515 5,642$ $14,873 $28,471.55 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29117 5117 Pineridge Gate 1268 TOWN 700 745 150 1118 373 13 3 2011 40 35 5 $82,079 10,260$ $71,819 $89,458.03 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35118 5118 Pineridge Gate 1376 TOWN 200 194 150 291 97 0 0 2014 40 38 2 $22,185 1,109$ $21,076 $23,250.07 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38119 5119 Pineridge Gate 1375 TOWN 75 74 150 111 37 0 0 2014 40 38 2 $8,504 425$ $8,079 $8,912.24 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38120 5120 Pineridge Gate 1571 TOWN 200 150 150 226 75 3 4 2011 40 35 5 $16,566 2,071$ $14,495 $18,054.71 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35121 5121 Pineridge Gate 1338 TOWN 100 59 150 89 30 1 3 2011 40 35 5 $6,498 812$ $5,686 $7,082.56 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35122 5122 Pineridge Gate 1373 TOWN 100 78 150 117 39 1 3 2011 40 35 5 $8,598 1,075$ $7,523 $9,371.23 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35103 5103 Ridge Road 1155 TOWN 200 177 150 265 88 1 1 2011 40 35 5 $19,483 2,435$ $17,048 $21,234.48 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35147 5147 Royal Street 1495 TOWN 100 105 240 253 53 8 15 1990 40 14 26 $9,950 6,468$ $3,482 $20,241.14 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10148 5148 Royal Street 1496 TOWN 100 94 150 141 47 2 4 2011 40 35 5 $10,345 1,293$ $9,052 $11,275.22 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35149 5149 Royal Street 1496 TOWN 100 82 150 123 41 0 0 2014 40 38 2 $9,401 470$ $8,931 $9,852.47 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38150 5150 Royal Street 1495 TOWN 100 110 240 264 55 6 11 1990 40 14 26 $10,378 6,746$ $3,632 $21,110.30 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1031 5031 Sarah Street N 1451 TOWN 100 91 150 137 46 4 9 2005 40 29 11 $7,879 2,167$ $5,712 $10,934.21 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2932 5032 Sarah Street N 1450 TOWN 100 88 150 131 44 0 0 2014 40 38 2 $10,025 501$ $9,524 $10,506.22 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3833 5033 Sarah Street N 1449 TOWN 100 92 150 138 46 1 2 2011 40 35 5 $10,165 1,271$ $8,894 $11,078.42 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3534 5034 Sarah Street N 1448 TOWN 100 90 150 135 45 2 4 2011 40 35 5 $9,916 1,240$ $8,676 $10,807.43 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3535 5035 Sarah Street N 1447 TOWN 100 92 150 138 46 1 2 2011 40 35 5 $10,126 1,266$ $8,860 $11,036.31 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3536 5036 Sarah Street N 1446 TOWN 100 89 150 134 45 2 4 2011 40 35 5 $9,844 1,231$ $8,613 $10,729.11 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3537 5037 Sarah Street N 1445 TOWN 100 91 150 136 45 3 7 2005 40 29 11 $7,826 2,152$ $5,674 $10,861.68 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2938 5038 Sarah Street N 1444 TOWN 100 85 150 128 43 2 5 2005 40 29 11 $7,370 2,027$ $5,343 $10,229.06 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2939 5039 Sarah Street N 1444 TOWN 100 85 150 128 43 1 2 2011 40 35 5 $9,364 1,171$ $8,193 $10,205.48 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 3541 5041 Sarah Street N 1445 TOWN 100 88 120 Asphalt 106 44 0 0 2014 40 38 2 $8,093 405$ $7,688 $8,482.01 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 3840 5040 Sarah Street S 1504 TOWN 100 88 150 132 44 4 9 2005 40 29 11 $7,607 2,092$ $5,515 $10,557.44 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29

133 5133 Sharpe Street E 1564 TOWN 200 179 150 269 90 2 2 2011 40 35 5 $19,726 2,466$ $17,260 $21,499.44 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35145 5145 Sharpe Street E 1437 TOWN 100 108 230 249 54 17 31 1975 40 0 41 $3,972 3,972$ $0 $19,886.50 0 4 4 Poor Likely Moderate H 3 2011 10 2015 2017 2059 1 20 2023 2017 2057 1146 5146 Sharpe Street E 1437 TOWN 100 108 150 161 54 13 24 1990 40 14 26 $6,343 4,123$ $2,220 $12,901.83 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1061 5061 Sharpe Street W 1179 TOWN 100 107 150 161 54 3 6 2005 40 29 11 $9,292 2,555$ $6,737 $12,895.84 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 2962 5062 Sharpe Street W 1438 TOWN 100 107 150 161 54 11 21 1990 40 14 26 $6,328 4,113$ $2,215 $12,871.61 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 1063 5063 Sharpe Street W 1438 TOWN 100 104 150 156 52 9 17 1990 40 14 26 $6,144 3,994$ $2,150 $12,498.27 4 4 Poor Likely Moderate H 3 2026 10 2030 2028 2068 12 0 2030 2026 2066 10

114 5114 Steamship Bay Road 1651 TOWN 250 253 300 760 127 2 2 2011 40 35 5 $55,762 6,970$ $48,792 $60,774.59 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35138 5138 Veterans Way 1459 TOWN 100 94 150 140 47 1 2 2011 40 35 5 $10,309 1,289$ $9,020 $11,236.08 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35139 5139 Veterans Way 1461 TOWN 100 118 150 178 59 1 2 2011 40 35 5 $13,046 1,631$ $11,415 $14,218.31 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35161 5161 Victoria Street 1634 TOWN 100 105 150 157 52 2 4 2011 40 35 5 $11,513 1,439$ $10,074 $12,547.48 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35166 5166 Winewood Avenue E (Muskoka Road 17) DISTRICT 100 103 150 155 52 30 58 1960 40 0 56 $966 966$ $0 $12,386.13 0 4 4 Poor Likely Moderate H 3 1996 10 2000 2017 2074 1 20 2008 2017 2057 1167 5167 Winewood Avenue E (Muskoka Road 17) DISTRICT 200 226 150 339 113 1 1 2011 40 35 5 $24,885 3,111$ $21,774 $27,121.81 9 9 Very Good Rare Moderate L 1 2047 10 2051 2051 2091 35 0 2051 2051 2091 35168 5168 Winewood Avenue E (Muskoka Road 17) DISTRICT 100 108 150 161 54 0 0 2014 40 38 2 $12,318 616$ $11,702 $12,909.12 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38169 5169 Winewood Avenue E (Muskoka Road 17) DISTRICT 25 24 150 36 12 0 0 2014 40 38 2 $2,720 136$ $2,584 $2,850.18 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38162 5162 Winewood Avenue W 1641 TOWN 100 108 150 163 54 3 6 2005 40 29 11 $9,375 2,578$ $6,797 $13,011.55 7 7 Good Unlikely Moderate M 2 2041 10 2045 2045 2085 29 0 2045 2045 2085 29163 5163 Winewood Avenue W 1640 TOWN 100 109 150 Asphalt -cracks 163 54 0 0 2014 40 38 2 $12,468 623$ $11,845 $13,066.79 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38164 5164 Winewood Avenue W 1639 TOWN 100 110 150 Asphalt -cracks 165 55 0 0 2014 40 38 2 $12,571 629$ $11,942 $13,174.82 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38165 5165 Winewood Avenue W 1638 TOWN 100 103 150 154 51 0 0 2014 40 38 2 $11,746 587$ $11,159 $12,310.27 10 10 Very Good Rare Moderate L 1 2050 10 2054 2054 2094 38 0 2054 2054 2094 38



GravenhurstSoftware & Hardware Inventory

FIXED

ASSET IDIdentification Description Department Install Year

Useful

Life

Remaining

Useful LifeAge

Historic

Cost

2015

Accumulated

Amortization

2015 Net

Book Value

Replacement Cost

2016

Condition

Based On

Useful Life

Staff

Assessed

Condition

Condition Used

for Analysis

Asset Condition

(As per Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of


Numerical

Value of

Risk of

Failure

Year

Replacement

due to

minimmal

maintenance

practices

Current

Levels of

Service

% benefit

Revised

Levels Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement Year

Revised

Remaining

Useful Life

Proposed

Rehabilitation

Cost (2016 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current +

Condition

better then

Revised

Levels Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

6 2 721,324$ 239,974$ 481,350$ 748,527$ 8.4 1 180,000$ hardware 2012 Computer Hardware General Government 2012 4 0 4 $2,024 $2,024 -$ $2,188 0 5 5 Average Possible Minor M 2 2016 10 2016 2017 2022 1 2016 2017 2021 1hardware 2012 Computer Hardware Protection Services 2012 4 0 4 $4,586 $4,586 -$ $4,958 0 5 5 Average Possible Minor M 2 2016 10 2016 2017 2022 1 2016 2017 2021 1hardware 2012 Computer Hardware Transportation Services 2012 4 0 4 $3,320 $3,320 -$ $3,590 0 5 5 Average Possible Minor M 2 2016 10 2016 2017 2022 1 2016 2017 2021 1hardware 2012 Computer Hardware Recreation & Cultural Services 2012 4 0 4 $510 $510 -$ $551 0 5 5 Average Possible Minor M 2 2016 10 2016 2017 2022 1 2016 2017 2021 1hardware 2012 Computer Hardware Planning & Zoning 2012 4 0 4 $1,727 $1,727 -$ $1,867 0 5 5 Average Possible Minor M 2 2016 10 2016 2017 2022 1 2016 2017 2021 1Hardware 2013 Computer Hardware CAO / HR General Government 2013 4 1 3 $1,530 $1,147 382$ $1,627 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware CLERKS General Government 2013 4 1 3 $3,144 $2,358 786$ $3,344 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware Treasury General Government 2013 4 1 3 $3,394 $2,546 849$ $3,611 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware Fire Dept Protective Services 2013 4 1 3 $6,625 $4,969 1,656$ $7,047 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware BLDG dept Protective Services 2013 4 1 3 $996 $747 249$ $1,059 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware PW Transportation 2013 4 1 3 $1,014 $760 253$ $1,078 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware CC Recreation & Cultural Services 2013 4 1 3 $2,996 $2,247 749$ $3,187 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware Library Recreation & Cultural Services 2013 4 1 3 $1,562 $1,172 391$ $1,662 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware Opera House Recreation & Cultural Services 2013 4 1 3 $783 $587 196$ $833 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware - Planning Planning & Zoning 2013 4 1 3 $1,426 $1,069 356$ $1,517 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2013 Computer Hardware - EDC Planning & Zoning 2013 4 1 3 $1,732 $1,299 433$ $1,842 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Hardware 2014 Computer Hardware General Government 2014 4 2 2 $2,296 $1,148 1,148$ $2,386 5 8 8 Good Unlikely Minor L 1 2018 10 2018 2018 2022 2 20 2019 2019 2023 3Hardware 2014 Computer Hardware Protection Services 2014 4 2 2 $19,406 $9,703 9,703$ $20,168 5 8 8 Good Unlikely Minor L 1 2018 10 2018 2018 2022 2 20 2019 2019 2023 3Hardware 2014 Computer Hardware Transportation Services 2014 4 2 2 $3,160 $1,580 1,580$ $3,284 5 8 8 Good Unlikely Minor L 1 2018 10 2018 2018 2022 2 20 2019 2019 2023 3Hardware 2014 Computer Hardware Recreation & Cultural Services 2014 4 2 2 $8,320 $4,160 4,160$ $8,647 5 8 8 Good Unlikely Minor L 1 2018 10 2018 2018 2022 2 20 2019 2019 2023 3Hardware 2014 Computer Hardware Planning & Zoning 2014 4 2 2 $4,612 $2,306 2,306$ $4,793 5 8 8 Good Unlikely Minor L 1 2018 10 2018 2018 2022 2 20 2019 2019 2023 3Software LPT One - Print Management software package Recreation & Cultural Services 2011 10 5 5 $4,167 $2,084 2,084$ $4,549 5 7 7 Good Unlikely Minor L 1 2020 10 2021 2021 2031 5 10 2022 2022 2032 6Software Vadim Software Suite / Cartegraph Software General Government 2011 10 5 5 $147,851 $73,926 73,926$ $161,398 5 7 7 Good Unlikely Major M 2 2020 10 2021 2021 2031 5 10 2022 2022 2032 6Software Propdocs Software Planning & Zoning 2012 4 0 4 $9,383 $9,383 -$ $10,145 0 5 5 Average Possible Minor M 2 2016 10 2016 2017 2022 1 40 2018 2018 2022 2software Stone Orchard cemetery software Health Services 2013 4 1 3 $14,100 $10,575 3,525$ $14,999 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2software Prop Docs project Planning & Zoning 2013 4 1 3 $5,557 $4,168 1,389$ $5,911 3 7 7 Good Unlikely Minor L 1 2017 10 2017 2017 2021 1 30 2018 2018 2022 2Software Web portal - website, software, licensing, training, Active Network components General Government 2014 4 2 2 $170,597 $85,299 85,299$ $177,296 5 8 8 Good Unlikely Minor L 1 2018 10 2018 2018 2022 2 20 2019 2019 2023 3Hardware 2015 Computer Hardware General Government 2015 4 3 1 $6,918 $1,730 5,189$ $7,055 8 9 9 Very Good Rare Minor L 1 2019 10 2019 2019 2023 3 5 2019 2019 2023 3Hardware 2015 Computer Hardware Protection Services 2015 4 3 1 $3,900 $975 2,925$ $3,977 8 9 9 Very Good Rare Minor L 1 2019 10 2019 2019 2023 3 5 2019 2019 2023 3Hardware 2015 Computer Hardware Planning & Zoning 2015 4 3 1 $2,409 $602 1,807$ $2,457 8 9 9 Very Good Rare Minor L 1 2019 10 2019 2019 2023 3 5 2019 2019 2023 3Hardware 2015 Computer Hardware Transportation Services 2015 4 3 1 $1,003 $251 752$ $1,023 8 9 9 Very Good Rare Minor L 1 2019 10 2019 2019 2023 3 5 2019 2019 2023 3Software Marmak bylaw module Protection Services 2015 10 9 1 $5,088 $509 4,579$ $5,189 9 9 9 Very Good Rare Minor L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9Software Marmak planning module Planning & Zoning 2015 10 9 1 $5,088 $509 4,579$ $5,189 9 9 9 Very Good Rare Minor L 1 2024 10 2025 2025 2035 9 0 2025 2025 2035 9software Electronic Records Managemnt System 2017 10 11 -1 115000 $0 115,000$ 115000 11 10 10 Very Good Rare Minor L 1 2026 10 2027 2027 2037 11 $60,000 2017 0 2027 2027 2037 11Software Capital Plan Module 2017 10 11 -1 25100 $0 25,100$ 25100 11 10 10 Very Good Rare Minor L 1 2026 10 2027 2027 2037 11 $60,000 2017 0 2027 2027 2037 11Hardware Fire Radio System Protection Services 2016 10 10 0 130000 $0 130,000$ 130000 10 10 10 Very Good Rare Major M 2 2025 10 2026 2026 2036 10 $60,000 2017 0 2026 2026 2036 10



Service

Town of GravenhurstStorm Ponds

Fixed

Asset

#

Name / Location

Storage

Volume

(m3)

Depth

(m)Note,

Install

Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net

Book Value

Replacement

Cost (2016)

Condition

Based On

Useful Life

Condition -

Town

Provided

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence

of Failure

Risk of

Failure

Numerical

Value of Risk

of Failure

Year

Replacement

due to minimmal

maintenance

practices

Current

Levels of

Service %

benefit

Revised

Levels Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

Revised Remaining

Useful Life

Proposed

Rehabilitation

Cost (2015 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current +

Condition better

then expected

for age

Revised

Levels Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

5932 88 9 $650,898 63,043$ 587,855$ $840,000 9.0 1 $0

Beechwood Forest 1625 1.2 2006 100 90 10 $157,623 15,762$ $141,861 $205,000.00 9 9 Very Good Rare Moderate L 1 2096 10 2106 2106 2206 90 0 2106 2106 2206 90Gateway Homes 1485 1 2010 100 94 6 $171,885 10,313$ $161,572 $195,000.00 9 9 Very Good Rare Moderate L 1 2100 10 2110 2110 2210 94 0 2110 2110 2210 94Muskoka Bay 0 Oil/Grit Separator 2006 75 65 10 $69,200 9,227$ $59,973 $90,000.00 9 9 Very Good Rare Moderate L 1 2074 10 2082 2082 2158 66 0 2082 2082 2157 66Muskoka Bay Estates 2822 2005 100 89 11 $252,190 27,741$ $224,449 $350,000.00 9 9 Very Good Rare Moderate L 1 2095 10 2105 2105 2205 89 0 2105 2105 2205 89


Replacement/Improvement Year Based on Current Levels Service Replacement/Improvement Year Based on Expected

Levels Service

Asset Type: Storm Sewer

Fixed

Asset

#

Location Street Name Street IDFrom Catch

Basin

To Catch

BasinPipe ID

Diameter

(mm)

Length

(m)Material Note from CCTV review

Install

Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net

Book Value

Replacement

Cost (2016)

Condition

Based On

Useful Life

Relative

Condition

from CCVT

report

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence

of Failure

Risk of

Failure

Numerical

Value of

Risk of

Failure

Year

Replacement

due to

minimmal

maintenance

practices

Current

Levels of

Service

% benefit

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

Revised

Remaining Useful

Life

Proposed

Rehabilitation

Cost (2015 $)

Year for

Rehabilitation

Extended Life

(Years) due to

Betterment or

Issue

Expected

Levels of

Service %

benefit over

Current +

Condition

better then

expected for

age

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

7071.8 51 26 836,248$ 286,911$ 549,337$ 1,794,651$ 5.9 2 $0

In front of Seniors Centre Parking sign Centennial Centre CB 1 CB 2 375 1.11 Polypropylene 40% Deposits 2012 50 46 4 299 24$ $275 $305.25 9 2 2 Very Poor Almost Certain Major E 4 2057 2057 2017 2067 1 0 2057 2017 2067 1

Northest Entrance to Independent Centennial Dr MH 2 MH 1 450 4.31 Concrete Pipe (non-reinforced) 100% Obstacle, 2012 100 96 4 1,583 63$ $1,520 $1,616.25 10 1 1 Very Poor Almost Certain Major E 4 2102 2102 2017 2117 1 0 2102 2017 2117 1

387 Fairview Dr Fairview Dr CB 2 CB 4 375 1.01 Steel Pipe 50% Deposits 1989 50 23 27 74 40$ $34 $151.50 5 2 2 Very Poor Almost Certain Major E 4 2034 2034 2017 2067 1 0 2034 2017 2067 1

210 James - 425 John St S John St S MH 1 MH 2 450 15.97 Polypropylene 40% Gravel deposits 1986 50 20 30 1,839 1,103$ $736 $4,791.00 4 2 2 Very Poor Almost Certain Major E 4 2031 2031 2017 2067 1 0 2031 2017 2067 1

210 James - 425 John St S John St S MH 1 MH 2 450 1.81 Polypropylene 40% Gravel deposits 1986 50 20 30 208 125$ $83 $543.00 4 2 2 Very Poor Almost Certain Major E 4 2031 2031 2017 2067 1 0 2031 2017 2067 1

345 Louise St - 325 Louise St Louise St CB 2 CB 3 450 1.3 Polyethylene 40% water level, 25% Deposits 1990 100 74 26 196 51$ $145 $390.00 7 2 2 Very Poor Almost Certain Major E 4 2080 2080 2017 2117 1 0 2080 2017 2117 1

345 Louise St - 325 Louise St Louise St CB 2 CB 3 450 1.14 Polyethylene 40% deposits 1990 100 74 26 172 45$ $127 $342.00 7 2 2 Very Poor Almost Certain Major E 4 2080 2080 2017 2117 1 0 2080 2017 2117 1

325 Louise St - Outfall Louise St CB 3 Outfall 450 1.11 Polyethylene 50% Deposits 1990 100 74 26 167 43$ $124 $333.00 7 2 2 Very Poor Almost Certain Major E 4 2080 2080 2017 2117 1 0 2080 2017 2117 1

Entrance to Parking Lot 13 Steamship Bay Rd CB 4 CB 5 775 1.98 Polypropylene Water Level 45% 2006 50 40 10 777 155$ $622 $990.00 8 2 2 Very Poor Almost Certain Major E 4 2051 2051 2017 2067 1 0 2051 2017 2067 1

275 Brown ST Brown St CB 6 CB 5 300 18.56 Steel Pipe 25% Deposits 1986 50 20 30 784 470$ $314 $2,041.60 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Brown St CB 5 MH 4 300 13.66 Steel Pipe 1986 50 20 30 577 346$ $231 $1,502.60 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

309 Brown St Brown St CB 2 CB 1 375 46.15 Steel Pipe Buckling and broken pipe 1986 50 20 30 2,657 1,594$ $1,063 $6,922.50 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Brown St CB 1 CB 3 375 59.48 Steel Pipe 1986 50 20 30 3,424 2,054$ $1,370 $8,922.00 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

309 Brown St - 310 Brown St Brown St DCB 6 DCB 5 400 10.41 Steel Pipe 40% Deposits 1986 50 20 30 699 419$ $280 $1,821.75 4 3 3 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

294 Brown St Brown St CB 7 CB 6 400 30.83 Steel Pipe Large Joint Offset 1986 50 20 30 2,071 1,243$ $828 $5,395.25 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Intersection of Edward & Clarence Edward St CB 5 MH 6 450 3 Polypropylene 25% Deposits 1990 50 24 26 452 235$ $217 $900.00 5 3 3 Poor Likely Major H 3 2035 2035 2040 2090 24 2018 1 0 2019 2019 2069 3

370 Emma St Emma St CB 1 Outfall 250 38.92 Steel Pipe 20% Deposits, buckling wall, 20% deformed 1983 50 17 33 1,301 859$ $442 $3,892.00 3 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

175 Emma St - Outfall Emma St CB 2 Outfall 250 2.38 Steel Pipe 25% Deposits 1983 50 17 33 80 53$ $27 $238.00 3 4 4 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

Workorder fixed to 37027 Fairview Dr CB 6 CB 5 300 2.8 Steel Pipe Obstacle (utility) 25% Blockage 1989 50 23 27 151 82$ $69 $308.00 5 4 4 Poor Likely Moderate H 3 2034 2034 2039 2089 23 2018 1 0 2019 2019 2069 3

485 Fairview Dr - 425 Fairview Dr At Inlet Fairview Dr CB 1 Ditch Inlet 375 3 Steel Pipe Broken pipe with base exposed to soil 1989 50 23 27 220 119$ $101 $450.00 5 4 4 Poor Likely Major H 3 2034 2034 2039 2089 23 2018 1 0 2019 2019 2069 3

387 Fairview Dr - 375 Fairview Dr Fairview Dr CB 4 CB 5 375 36.45 Steel Pipe Broken base of pipe 1989 50 23 27 2,677 1,446$ $1,231 $5,467.50 5 4 4 Poor Likely Major H 3 2034 2034 2039 2089 23 2018 1 0 2019 2019 2069 3

790 Mary St - CB West Farquhar St CB 12 CB 11 250 12.74 Steel Pipe Holes in pipe with vissible soil 1986 50 20 30 489 293$ $196 $1,274.00 4 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

790 Mary St - 255 Farquhar St Farquhar St CB 13 CB 12 250 32.22 Steel Pipe 15% Deposits, Hole, 10% Deformed pipe 1986 50 20 30 1,237 742$ $495 $3,222.00 4 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

790 Mary St - 255 Farquhar St Farquhar St CB 13 CB 12 300 1.65 Polyethylene Collaped pipe 1986 100 70 30 158 47$ $111 $412.50 7 4 4 Poor Likely Moderate H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

155 Farquar St - Muskoka Rd N Farquhar St CB 18 CB 17 450 1.39 Polyethylene 25% Deposits 1986 100 70 30 160 48$ $112 $417.00 7 4 4 Poor Likely Major H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

155 Farquar St - 797 Muskoka Rd N Farquhar St CB 18 CB 17 450 38.94 Polyethylene 35% Deposits 1986 100 70 30 4,483 1,345$ $3,138 $11,682.00 7 3 3 Poor Likely Major H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

155 Farquar St - 790 Muskoka Rd N Farquhar St CB 17 CB 16 450 21.63 Polyethylene 25% Deposits 1986 100 70 30 2,490 747$ $1,743 $6,489.00 7 4 4 Poor Likely Major H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

Fernwood Dr CB 5 Ditch Inlet 300 18.61 Steel Pipe 10% Deposits, Joint Separations 1986 50 20 30 786 472$ $314 $2,047.10 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Fernwood Dr CB 5 CB 6 300 36.32 Steel Pipe 10% Deposits, Joint Separations 1986 50 20 30 1,533 920$ $613 $3,995.20 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Fernwood Dr CB 6 Ditch Inlet 300 48.42 Steel Pipe 20% Depsoits, Broken Pipe 1986 50 20 30 2,044 1,226$ $818 $5,326.20 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

660 First St S - 211 David St First St S CB 4 CB 5 375 1.02 Steel Pipe 40% Deposits 2003 50 37 13 100 26$ $74 $153.00 7 3 3 Poor Likely Major H 3 2048 2048 2053 2103 37 2018 1 0 2019 2019 2069 3

Church St to Fire Station First Street CB 15 CB 14 300 47.79 Steel Pipe CCTV scan shows blockage 2003 50 37 13 3,447 896$ $2,551 $5,256.90 7 4 4 Poor Likely Moderate H 3 2048 2048 2053 2103 37 2018 1 0 2019 2019 2069 3

Fraser St CB 1 CB 2 300 48.92 Steel Pipe 1983 50 17 33 1,799 1,187$ $612 $5,381.20 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

170 Fraser St - 165 Fraser St Fraser St CB 3 CB 2 300 10.38 Steel Pipe 25% Water level 1983 50 17 33 382 252$ $130 $1,141.80 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

590 George St - 597 George St George St CB 1 CB 2 300 97.54 Steel Pipe 25% Deposits, Joint Separation, Buckling wall 1983 50 17 33 3,587 2,367$ $1,220 $10,729.40 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

340 Greavette St - Outfall Greavette St CB 1 Outfall 625 28.42 Steel Pipe Hole in Pipe at bottom 1986 50 20 30 3,818 2,291$ $1,527 $9,947.00 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

340 Greavette St - 350 Greavette St Greavette St CB 1 Outfall 625 4.95 Steel Pipe Hole in Pipe at bottom 1986 50 20 30 665 399$ $266 $1,732.50 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hahne Dr CB 3 CB 4 250 22.43 Steel Pipe Broken Pipe, 20% Deposits 1986 50 20 30 861 517$ $344 $2,243.00 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hahne Dr CB 4 CB 5 350 20.67 Steel Pipe Broken Pipe, 15% Water level 1986 50 20 30 992 595$ $397 $2,583.75 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hahne Dr CB 4 CB 5 350 2.16 Steel Pipe 1986 50 20 30 104 62$ $42 $270.00 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hahne Dr CB 5 CB 6 350 17.51 Steel Pipe 1986 50 20 30 840 504$ $336 $2,188.75 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hotchkiss St CB 5 CB 7 300 12.69 Polypropylene Large Joint Separation 1986 50 20 30 1,218 731$ $487 $3,172.50 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

7 Hotchkiss St - John St S Hotchkiss St CB 5 CB 7 300 48.75 Steel Pipe 30% obstruction, broken pipe 1986 50 20 30 2,058 1,235$ $823 $5,362.50 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hotchkiss St CB 7 CB 8 300 42.75 Steel Pipe Many Joint Separations 1986 50 20 30 1,805 1,083$ $722 $4,702.50 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

310 Hotchkiss St Hotchkiss St CB 8 CB 9 300 1.14 Steel Pipe 25% Deposits 1986 50 20 30 48 29$ $19 $125.40 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Hotchkiss St CB 4 CB 3 375 58.99 Steel Pipe Many Joint Separations, soil visible 1986 50 20 30 3,396 2,038$ $1,358 $8,848.50 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3



Intersection of Hotchkiss & Wanda Miller Hotchkiss St CB 12 CB 13 375 49.7 Steel Pipe 25% Deposits 1986 50 20 30 2,861 1,717$ $1,144 $7,455.00 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Parking Lot at John St N & Peter St John St N CB 2 CB 3 375 22.92 Steel Pipe 25% Deposits, broken pipe with soil exposed 1983 50 17 33 1,150 759$ $391 $3,438.00 3 4 4 Poor Likely Major H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

Intersection of John St S and James John St S MH 0 MH 1 450 19.05 Concrete Pipe (non-reinforced) 40% Gravel deposits 1986 100 70 30 2,742 823$ $1,919 $7,143.75 7 3 3 Poor Likely Major H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

305 Pinegrove Kingswood Dr CB 7 CB 8 250 33.99 Polyethylene Buckling Wall, 45% Deformed, Broken Pipe 1989 100 73 27 3,745 1,011$ $2,734 $7,647.75 7 4 4 Poor Likely Moderate H 3 2079 2079 2088 2188 72 2018 1 0 2019 2019 2119 3

908 Hahne Dr Kingswood Dr CB 2 CB 3 350 1.28 Concrete Pipe (non-reinforced) 30% Deposits 1989 100 73 27 188 51$ $137 $384.00 7 4 4 Poor Likely Major H 3 2079 2079 2088 2188 72 2018 1 0 2019 2019 2119 3

325 Lofty Pines - 375 Lofty Pines Lofty Pines Dr Ditch Inlet CB 1 375 39 Polyethylene 45% deposits 1986 100 70 30 4,116 1,235$ $2,881 $10,725.00 7 3 3 Poor Likely Major H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

365 Louise St - 345 Louise St Louise St CB 1 CB 2 450 1.63 Polyethylene 30% Deposits 1990 100 74 26 245 64$ $181 $489.00 7 4 4 Poor Likely Major H 3 2080 2080 2089 2189 73 2018 1 0 2019 2019 2119 3

365 Louise St - 345 Louise St Louise St CB 1 CB 2 450 2.79 Polyethylene 25% water level 1990 100 74 26 420 109$ $311 $837.00 7 3 3 Poor Likely Major H 3 2080 2080 2089 2189 73 2018 1 0 2019 2019 2119 3

Corner of Peter St & Mary St N Mary St N CB 8 MH 4 450 47.76 Steel Pipe 25% Deposits, medium joint offset 1983 50 17 33 3,274 2,161$ $1,113 $9,790.80 3 3 Poor Likely Major H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

310 Mary St S Mary St S CB 2 CB 9 300 2.12 Steel Pipe 50% obstruction 1983 50 17 33 78 51$ $27 $233.20 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

110 Oakwood - Muskoka Beach Rd Oakwood Dr CB 2 CB 3 300 0.99 Polyethylene 45% depostis, 1984 100 68 32 85 27$ $58 $247.50 7 4 4 Poor Likely Moderate H 3 2074 2074 2083 2183 67 2018 1 0 2019 2019 2119 3

570 Phillip St E - 590 Phillip St E Phillip St E CB 1 Outfall 300 13.41 Concrete Pipe (non-reinforced) Large hole in pipe 1987 100 71 29 1,572 456$ $1,116 $3,687.75 7 3 3 Poor Likely Moderate H 3 2077 2077 2086 2186 70 2018 1 0 2019 2019 2119 3

570 Phillip St E - 550 Phillip St E Phillip St E CB 2 CB 1 300 23.16 Concrete Pipe (non-reinforced) Cracks and large break in pipe 1987 100 71 29 2,715 787$ $1,928 $6,369.00 7 3 3 Poor Likely Moderate H 3 2077 2077 2086 2186 70 2018 1 0 2019 2019 2119 3

Phillip St W CB 2 MH 1 400 24.6 Steel Pipe 1987 50 21 29 1,835 1,064$ $771 $4,305.00 4 4 Poor Likely Major H 3 2032 2032 2037 2087 21 2018 1 0 2019 2019 2069 3

325 Pinedale Rd - 410 Pinedale Rd Pinedale rd MH 3 CB 4 400 15.27 Steel Pipe Broken pipe with exposed soil, 20% deformed 1978 50 12 38 565 429$ $136 $2,672.25 2 3 3 Poor Likely Major H 3 2023 2023 2028 2078 12 2018 1 0 2019 2019 2069 3

Pinegrove St CB 3 CB 2 200 9.85 Steel Pipe Broken pipe with exposed soil 1991 50 25 25 449 225$ $224 $935.75 5 4 4 Poor Likely Moderate H 3 2036 2036 2041 2091 25 2018 1 0 2019 2019 2069 3

118 Pratt Cr - Outfall behind 118 Pratt Cr Pratt Cr CB 6 Outfall 600 10.17 Concrete Pipe (non-reinforced) 20% Deposits, broken pipe, 60% water level 1986 100 70 30 1,659 498$ $1,161 $4,322.25 7 4 4 Poor Likely Major H 3 2076 2076 2085 2185 69 2018 1 0 2019 2019 2119 3

Intersection of Ridge Rd & John St S Ridge Rd MH 1 MH 2 900 92.78 Polypropylene Major break in Pipe (hole) 1992 50 26 24 31,022 14,891$ $16,131 $64,946.00 5 4 4 Poor Likely Major H 3 2037 2037 2042 2092 26 2018 1 0 2019 2019 2069 3

Sarah St N CB 1 CB 3 400 100.07 Steel Pipe 1986 50 20 30 6,721 4,033$ $2,688 $17,512.25 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

Sarah St N CB 2 CB 1 400 6.93 Steel Pipe 1986 50 20 30 465 279$ $186 $1,212.75 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

145 Sarah St S - 175 Sarah St S Sarah St S CB 2 CB 1 300 32.43 Steel Pipe 100% Tree Roots 1986 50 20 30 1,369 821$ $548 $3,567.30 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

175 Sarah St S - 195 Sarah St S Sarah St S CB 1 CB 2 300 12.92 Steel Pipe Broken Pipe at bottom 1986 50 20 30 545 327$ $218 $1,421.20 4 4 Poor Likely Moderate H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

In front of Muskika Rails Museum Second St MH 9 CB 6 350 3.05 Steel Pipe 25% Deposits 1986 50 20 30 146 88$ $58 $381.25 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

In front of Muskika Rails Museum Second St CB 6 CB 7 375 13.14 Steel Pipe 25% Deposits 1986 50 20 30 756 454$ $302 $1,971.00 4 4 Poor Likely Major H 3 2031 2031 2036 2086 20 2018 1 0 2019 2019 2069 3

385 Segwun - 345 Segwun Segwun BV CB 1 CB 2 375 30.98 Concrete Pipe (non-reinforced) Rock obstacle, 45% deposits at pipe joint 1990 100 74 26 5,055 1,314$ $3,741 $10,068.50 7 4 4 Poor Likely Major H 3 2080 2080 2089 2189 73 2018 1 0 2019 2019 2119 3

345 Segwun - 305 Segwun Segwun BV CB 2 CB 3 375 38.57 Concrete Pipe (non-reinforced) 30% deposit, roots in joint, 1990 100 74 26 6,293 1,636$ $4,657 $12,535.25 7 4 4 Poor Likely Major H 3 2080 2080 2089 2189 73 2018 1 0 2019 2019 2119 3

345 Segwun - 305 Segwun Segwun BV CB 2 CB 3 375 6.72 Concrete Pipe (non-reinforced) 55% deposits, at joints 1990 100 74 26 1,096 285$ $811 $2,184.00 7 3 3 Poor Likely Major H 3 2080 2080 2089 2189 73 2018 1 0 2019 2019 2119 3

Intersection of Steamship Bay and Muskoka RdSteamship Bay Rd CB 10 CB 11 375 48.07 Polypropylene Water Level 25% 2006 50 40 10 10,380 2,076$ $8,304 $13,219.25 8 4 4 Poor Likely Major H 3 2051 2051 2056 2106 40 2018 1 0 2019 2019 2069 3

Across from 205 Steamship Bay Rd Steamship Bay Rd MH 3 CB 4 600 10.85 Polypropylene 25% Deposits, multiple joint separations 2006 50 40 10 3,621 724$ $2,897 $4,611.25 8 4 4 Poor Likely Major H 3 2051 2051 2056 2106 40 2018 1 0 2019 2019 2069 3

100 Steamship Bay Rd Steamship Bay Rd CB 2 MH 3 600 14.6 Polypropylene Water Level 30% 2006 50 40 10 4,872 974$ $3,898 $6,205.00 8 4 4 Poor Likely Major H 3 2051 2051 2056 2106 40 2018 1 0 2019 2019 2069 3

Across from 786 Third St (OPG Building) Third St CB 2 Outfall 300 30.97 Steel Pipe 35% Deposits 1983 50 17 33 1,139 752$ $387 $3,406.70 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

545 Wagner St - 515 Wagner St Wagner St CB 1 CB 3 250 1.33 Steel Pipe 35% Deposits 1983 50 17 33 44 29$ $15 $133.00 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

Wagner St CB 2 CB 4 250 15.94 Steel Pipe 1983 50 17 33 533 352$ $181 $1,594.00 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

530 Wagner St - 510 Wagner St Wagner St CB 4 CB 6 250 2.1 Steel Pipe Major hole in base of pipe 1983 50 17 33 70 46$ $24 $210.00 3 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

545 Wagner St - 515 Wagner St Wagner St CB 1 CB 3 300 36.58 Steel Pipe Large Joint Offset 1983 50 17 33 1,345 888$ $457 $4,023.80 3 3 3 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

530 Wagner St - 320 Louise St Wagner St CB 6 CB 8 300 57.91 Steel Pipe 10% deformed pipe 1983 50 17 33 2,130 1,406$ $724 $6,370.10 3 4 4 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

320 Louise St - 325 Louise St Wagner St CB 8 CB 10 300 19.72 Steel Pipe 25% Deposits 1983 50 17 33 725 479$ $246 $2,169.20 3 4 4 Poor Likely Moderate H 3 2028 2028 2033 2083 17 2018 1 0 2019 2019 2069 3

Brown St CB 7 CB 6 375 75.45 Steel Pipe Cracked Pipe, Joint Separation 1986 50 20 30 4,344 2,606$ $1,738 $11,317.50 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Burnett St CB 3 CB 4 675 42.08 Steel Pipe Joint Offset 1990 50 24 26 8,450 4,394$ $4,056 $16,832.00 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

Burnett St CB 3 CB 2 875 14.66 Steel Pipe 1990 50 24 26 3,680 1,914$ $1,766 $7,330.00 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

Burnett St CB 2 CB 1 875 19.31 Steel Pipe 20% Deposits 1990 50 24 26 4,847 2,520$ $2,327 $9,655.00 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

Centennial Dr MH 4 CB 3 450 15.96 Concrete Pipe (non-reinforced) 20% Deposits 2012 100 96 4 5,862 234$ $5,628 $5,985.00 10 5 5 Average Possible Major H 3 2102 2102 2111 2211 95 2019 1 0 2020 2020 2120 4

David St CB 1 CB 3 375 12.57 Steel Pipe 1986 50 20 30 724 434$ $290 $1,885.50 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

David St CB 2 CB 1 375 33.38 Steel Pipe Large Joint Offset 1986 50 20 30 1,922 1,153$ $769 $5,007.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

David St CB 3 CB 2 375 21.23 Steel Pipe 20% Deposits 1986 50 20 30 1,222 733$ $489 $3,184.50 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

David St CB 5 Outfall 300 2.76 Steel Pipe 10% Deposits 1986 50 20 30 117 70$ $47 $303.60 4 5 5 Average Possible Moderate M 2 2031 2031 2031 2081 15 2019 1 0 2020 2020 2070 4

Edward St CB 1 CB 2 300 22.78 Polypropylene 1990 50 24 26 2,859 1,487$ $1,372 $5,695.00 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Edward St CB 3 CB 2 300 4.48 Polypropylene 1990 50 24 26 562 292$ $270 $1,120.00 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Edward St CB 4 CB 2 300 9.92 Polypropylene 1990 50 24 26 1,245 647$ $598 $2,480.00 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Edward St CB 2 CB 5 300 67.22 Polypropylene Water Level 15% 1990 50 24 26 8,436 4,387$ $4,049 $16,805.00 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Fairview Dr CB 2 CB 1 375 24.46 Steel Pipe 1989 50 23 27 1,797 970$ $827 $3,669.00 5 5 Average Possible Major H 3 2034 2034 2039 2089 23 2019 1 0 2020 2020 2070 4

Fairview Dr CB 1 Ditch Inlet 375 6.86 Steel Pipe 10% Deposits 1989 50 23 27 504 272$ $232 $1,029.00 5 5 Average Possible Major H 3 2034 2034 2039 2089 23 2019 1 0 2020 2020 2070 4

Fairview Dr CB 3 CB 2 375 8.21 Steel Pipe 10% Deposits 1989 50 23 27 603 326$ $277 $1,231.50 5 5 Average Possible Major H 3 2034 2034 2039 2089 23 2019 1 0 2020 2020 2070 4

Fairview Dr CB 5 CB 4 375 16.29 Steel Pipe 10% Deposits 1989 50 23 27 1,197 646$ $551 $2,443.50 5 5 Average Possible Major H 3 2034 2034 2039 2089 23 2019 1 0 2020 2020 2070 4

387 Fairview Dr Fairview Dr RL CB1 CB 2 375 39.7 Steel Pipe 20% Obstruction with Utility pipe, corroded base 1989 50 23 27 2,916 1,575$ $1,341 $5,955.00 5 5 Average Possible Major H 3 2034 2034 2039 2089 23 2019 1 0 2020 2020 2070 4

Fernwood Dr CB 3 CB 4 300 61.19 Concrete Pipe (non-reinforced) Cracked Pipe, Brocken pipe, Joint Separation 1986 100 70 30 6,458 1,937$ $4,521 $16,827.25 7 5 5 Average Possible Moderate M 2 2076 2076 2076 2176 60 2019 1 0 2020 2020 2120 4

Fernwood Dr CB 4 MH 1 300 10.04 Concrete Pipe (non-reinforced) Cracks 1986 100 70 30 1,060 318$ $742 $2,761.00 7 5 5 Average Possible Moderate M 2 2076 2076 2076 2176 60 2019 1 0 2020 2020 2120 4

Ditch at corner of Victoria & First First Street Ditch Inlet CB 8 300 7.65 Concrete Pipe (non-reinforced) 15% deposits close to joint 2003 100 87 13 1,379 179$ $1,200 $2,103.75 9 5 5 Average Possible Moderate M 2 2093 2093 2093 2193 77 2019 1 0 2020 2020 2120 4

Hahne Dr CB 7 CB 6 900 14.36 Polypropylene 15% Deposits 1986 50 20 30 3,858 2,315$ $1,543 $10,052.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Hahne Dr CB 8 Outfall 900 3.29 Polypropylene 20% Deposits 1986 50 20 30 884 530$ $354 $2,303.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Hotchkiss St CB 2 CB 1 375 46.12 Steel Pipe Holes in Pipe, 10 Deposits 1986 50 20 30 2,655 1,593$ $1,062 $6,918.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Hotchkiss St CB 3 CB 2 375 60.93 Steel Pipe 1986 50 20 30 3,508 2,105$ $1,403 $9,139.50 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Hotchkiss St CB 10 CB 11 375 11.45 Steel Pipe 1986 50 20 30 659 395$ $264 $1,717.50 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Hotchkiss St CB 11 CB 12 375 58.57 Steel Pipe 15% Deposits 1986 50 20 30 3,372 2,023$ $1,349 $8,785.50 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Hotchkiss St CB 6 CB 5 300 14.1 Steel Pipe hole in pipe 1986 50 20 30 595 357$ $238 $1,551.00 4 5 5 Average Possible Moderate M 2 2031 2031 2031 2081 15 2019 1 0 2020 2020 2070 4

Hotchkiss St CB 8 CB 9 300 11.11 Steel Pipe 1986 50 20 30 469 281$ $188 $1,222.10 4 5 5 Average Possible Moderate M 2 2031 2031 2031 2081 15 2019 1 0 2020 2020 2070 4

James St CB 1 MH 2 300 11.37 Concrete Pipe (non-reinforced) Multiple Cracks 1978 100 62 38 662 252$ $410 $3,126.75 6 5 5 Average Possible Moderate M 2 2068 2068 2068 2168 52 2019 1 0 2020 2020 2120 4

John St S MH 3 MH 4 400 54.77 Polypropylene 20% Deposits 1986 50 20 30 6,306 3,784$ $2,522 $16,431.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

John St S MH 2 MH 3 450 39.55 Polypropylene 10% gravel Deposits 1986 50 20 30 4,554 2,732$ $1,822 $11,865.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Kingswood Dr CB 1 Outfall 300 6.81 Steel Pipe 20% Deposits 1989 50 23 27 367 198$ $169 $749.10 5 5 Average Possible Moderate M 2 2034 2034 2034 2084 18 2019 1 0 2020 2020 2070 4

Lakeview Ave Unknown Ditch Inlet 425 4.74 Steel Pipe 10% Deposits 1990 50 24 26 488 254$ $234 $971.70 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

325 Lofty Pines - 375 Lofty Pines Lofty Pines Dr Ditch Inlet CB 1 375 3.96 Polyethylene 20% Deposits 1986 100 70 30 418 125$ $293 $1,089.00 7 5 5 Average Possible Major H 3 2076 2076 2085 2185 69 2019 1 0 2020 2020 2120 4

375 Lofty Pines - Caqtch Basin across st Lofty Pines Dr CB 1 CB 2 375 8.09 Polyethylene 15% Deposits 1986 100 70 30 854 256$ $598 $2,224.75 7 5 5 Average Possible Major H 3 2076 2076 2085 2185 69 2019 1 0 2020 2020 2120 4

295 Lorne St - 240 Lorne St Lorne St CB 1 CB 2 525 11.87 Steel Pipe 10% Depostis 1983 50 17 33 1,191 786$ $405 $3,561.00 3 5 5 Average Possible Major H 3 2028 2028 2033 2083 17 2019 1 5 2020 2020 2070 4

Mary St N CB 8 CB 1 450 72.92 Steel Pipe 10% Deposits, Broken Pipe 1983 50 17 33 4,998 3,299$ $1,699 $14,948.60 3 5 5 Average Possible Major H 3 2028 2028 2033 2083 17 2019 1 5 2020 2020 2070 4

Mary St S CB 1 CB 6 300 5.03 Steel Pipe 1983 50 17 33 185 122$ $63 $553.30 3 5 5 Average Possible Moderate M 2 2028 2028 2028 2078 12 2019 1 5 2020 2020 2070 4

101 Oakwood - 130 Oakwood Oakwood Dr CB 1 CB 2 300 2 Polyethylene 20% Deposits, tree roots at joint 1984 100 68 32 172 55$ $117 $500.00 7 5 5 Average Possible Moderate M 2 2074 2074 2074 2174 58 2019 1 0 2020 2020 2120 4

Peter St CB 2 CB 1 375 44 Steel Pipe 20% Deposits 1990 50 24 26 3,313 1,723$ $1,590 $6,600.00 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

Peter St CB 3 CB 2 375 52.75 Steel Pipe 1990 50 24 26 3,972 2,065$ $1,907 $7,912.50 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4




Peter St CB 8 CB 9 450 11.51 Steel Pipe 1990 50 24 26 1,185 616$ $569 $2,359.55 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

Peter St CB 9 CB 10 500 4.36 Steel Pipe 1990 50 24 26 492 256$ $236 $981.00 5 5 Average Possible Major H 3 2035 2035 2040 2090 24 2019 1 0 2020 2020 2070 4

Peter St CB 4 CB 3 300 65.35 Steel Pipe 1990 50 24 26 3,609 1,877$ $1,732 $7,188.50 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Peter St CB 5 CB 4 300 46.3 Steel Pipe 20% Deposits 1990 50 24 26 2,557 1,330$ $1,227 $5,093.00 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Peter St CB 7 CB 6 300 44.81 Steel Pipe 1990 50 24 26 2,474 1,286$ $1,188 $4,929.10 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Peter St CB 10 CB 11 300 34.95 Steel Pipe Broken Pipe, Buckling 1990 50 24 26 1,930 1,004$ $926 $3,844.50 5 5 Average Possible Moderate M 2 2035 2035 2035 2085 19 2019 1 0 2020 2020 2070 4

Pinedale rd CB 2 MH 3 400 48.22 Steel Pipe 1978 50 12 38 1,786 1,357$ $429 $8,438.50 2 5 5 Average Possible Major H 3 2023 2023 2028 2078 12 2019 1 10 2020 2020 2070 4

Pinedale rd CB 4 CB 5 475 6.52 Steel Pipe 15% Deposits 1978 50 12 38 297 226$ $71 $1,401.80 2 5 5 Average Possible Major H 3 2023 2023 2028 2078 12 2019 1 10 2020 2020 2070 4

Pinedale rd CB 5 CB 6 475 32.8 Steel Pipe 20% Deposits 1978 50 12 38 1,492 1,134$ $358 $7,052.00 2 5 5 Average Possible Major H 3 2023 2023 2028 2078 12 2019 1 10 2020 2020 2070 4

Pinedale rd CB 6 CB 7 475 1.08 Steel Pipe 20% Deposits 1978 50 12 38 49 37$ $12 $232.20 2 5 5 Average Possible Major H 3 2023 2023 2028 2078 12 2019 1 10 2020 2020 2070 4

Pinedale rd CB 1 CB 2 300 49.23 Steel Pipe 1978 50 12 38 1,146 871$ $275 $5,415.30 2 5 5 Average Possible Moderate M 2 2023 2023 2023 2073 7 2019 1 10 2020 2020 2070 4

Pratt Cr CB 7 CB 5 300 63.75 Concrete Pipe (non-reinforced) Cracks, joint separation, infiltration stain 1986 100 70 30 6,728 2,018$ $4,710 $17,531.25 7 5 5 Average Possible Moderate M 2 2076 2076 2076 2176 60 2019 1 0 2020 2020 2120 4

Ridge Rd CB 1 MH 2 375 1.52 Polypropylene 1992 50 26 24 200 96$ $104 $418.00 5 5 Average Possible Major H 3 2037 2037 2042 2092 26 2019 1 0 2020 2020 2070 4

Ridge Rd CB 2 CB 1 300 46.24 Polypropylene 10% Obstruction, 1992 50 26 24 5,522 2,651$ $2,871 $11,560.00 5 5 Average Possible Moderate M 2 2037 2037 2037 2087 21 2019 1 0 2020 2020 2070 4

Ridge Rd CB 3 CB 2 300 35.8 Polypropylene 20% Depsoits 1992 50 26 24 4,275 2,052$ $2,223 $8,950.00 5 5 Average Possible Moderate M 2 2037 2037 2037 2087 21 2019 1 0 2020 2020 2070 4

Second St CB 7 CB 8 375 21.56 Steel Pipe 1986 50 20 30 1,241 745$ $496 $3,234.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

Second St CB 8 CB 9 375 28.26 Steel Pipe 1986 50 20 30 1,627 976$ $651 $4,239.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

225 Segwun to Catch Basin across road Segwun BV CB 6 CB 7 375 9.43 Concrete Pipe (non-reinforced) 15% deposits and multiple fractures 1990 100 74 26 1,539 400$ $1,139 $3,064.75 7 5 5 Average Possible Major H 3 2080 2080 2089 2189 73 2019 1 0 2020 2020 2120 4

310 Segwun - Outfall at 310 Segwun Segwun BV CB 4 Outfall 300 10.17 Concrete Pipe (non-reinforced) 30% water level, fractures and joint separation 1990 100 74 26 1,404 365$ $1,039 $2,796.75 7 5 5 Average Possible Moderate M 2 2080 2080 2080 2180 64 2019 1 0 2020 2020 2120 4

Intersection of John St S & Sharpe ST Sharpe St CB 1 MH 4 300 11.7 Polypropylene 30% Water Level 1989 50 23 27 1,432 773$ $659 $2,925.00 5 5 Average Possible Moderate M 2 2034 2034 2034 2084 18 2019 1 0 2020 2020 2070 4

Third St CB 3 CB 2 300 20.44 Steel Pipe 20% Deposits 1983 50 17 33 752 496$ $256 $2,248.40 3 5 5 Average Possible Moderate M 2 2028 2028 2028 2078 12 2019 1 5 2020 2020 2070 4

Third St CB 3 CB 2 300 1.74 Steel Pipe 10% Deposits 1983 50 17 33 64 42$ $22 $191.40 3 5 5 Average Possible Moderate M 2 2028 2028 2028 2078 12 2019 1 5 2020 2020 2070 4

Wagner St MH 13 Outfall 900 4.11 Polypropylene 20% Deposits 1983 50 17 33 962 635$ $327 $2,877.00 3 5 5 Average Possible Major H 3 2028 2028 2033 2083 17 2019 1 5 2020 2020 2070 4

Wanda Miller Rd CB 1 CB 2 375 37.54 Steel Pipe 1986 50 20 30 2,161 1,297$ $864 $5,631.00 4 5 5 Average Possible Major H 3 2031 2031 2036 2086 20 2019 1 0 2020 2020 2070 4

James St CB 3 CB 4 300 11.9 Polypropylene 1978 50 12 38 630 479$ $151 $2,975.00 2 2 Very Poor Almost Certain Moderate H 3 2023 2023 2028 2078 12 0 2023 2023 2073 7

James St CB 4 MH 5 300 76.79 Polypropylene 1978 50 12 38 4,062 3,087$ $975 $19,197.50 2 2 Very Poor Almost Certain Moderate H 3 2023 2023 2028 2078 12 0 2023 2023 2073 7

James St CB 5 MH 6 300 63.83 Polypropylene 1978 50 12 38 3,377 2,567$ $810 $15,957.50 2 2 Very Poor Almost Certain Moderate H 3 2023 2023 2028 2078 12 0 2023 2023 2073 7

James St MH 6 CB 7 300 24.77 Polypropylene 1978 50 12 38 1,310 996$ $314 $6,192.50 2 2 Very Poor Almost Certain Moderate H 3 2023 2023 2028 2078 12 0 2023 2023 2073 7

James St CB 7 CB 8 300 8.28 Polypropylene 1978 50 12 38 438 333$ $105 $2,070.00 2 2 Very Poor Almost Certain Moderate H 3 2023 2023 2028 2078 12 0 2023 2023 2073 7

Robinson Ave CB 1 Unknown 300 14.3 Steel Pipe Buckling Wall, 50% water earth rust staining 1978 50 12 38 333 253$ $80 $1,573.00 2 2 Very Poor Almost Certain Moderate H 3 2023 2023 2028 2078 12 0 2023 2023 2073 7

545 Wagner St - CB West Wagner St CB 3 CB 5 300 31.15 Steel Pipe 50% Deposits 1983 50 17 33 1,146 756$ $390 $3,426.50 3 2 2 Very Poor Almost Certain Moderate H 3 2028 2028 2033 2083 17 0 2028 2028 2078 12

Wagner St CB 11 MH 12 900 48.55 Polypropylene 1983 50 17 33 11,363 7,500$ $3,863 $33,985.00 3 6 6 Average Possible Major H 3 2028 2028 2033 2083 17 10 2033 2028 2078 12

Wagner St MH 12 MH 13 900 58.08 Polypropylene 1983 50 17 33 13,594 8,972$ $4,622 $40,656.00 3 6 6 Average Possible Major H 3 2028 2028 2033 2083 17 10 2033 2028 2078 12

908 Hahne Dr Hahne Dr CB 3 CB 4 250 7.06 Polypropylene 60% Deposits 1986 50 20 30 610 366$ $244 $1,588.50 4 2 2 Very Poor Almost Certain Moderate H 3 2031 2031 2036 2086 20 0 2031 2031 2081 15

Hahne Dr CB 7 CB 8 900 18.41 Polypropylene 1986 50 20 30 4,946 2,968$ $1,978 $12,887.00 4 6 6 Average Possible Major H 3 2031 2031 2036 2086 20 5 2034 2031 2081 15

Intersection of John St S & Sharpe ST Sharpe St CB 1 MH 4 300 7.68 Polypropylene 90% Water Level 1989 50 23 27 940 508$ $432 $1,920.00 5 1 1 Very Poor Almost Certain Moderate H 3 2034 2034 2039 2089 23 0 2034 2034 2084 18

Phillip St W MH 1 MH 2 300 8.93 Polypropylene 1987 50 21 29 952 552$ $400 $2,232.50 4 6 6 Average Possible Moderate M 2 2032 2032 2032 2082 16 5 2035 2035 2085 19

280 Pinegrove St Pinegrove St CB 1 Unknown 300 5.18 Polypropylene Colapsed Pipe, 100% block 1991 50 25 25 622 311$ $311 $1,295.00 5 1 1 Very Poor Almost Certain Moderate H 3 2036 2036 2041 2091 25 0 2036 2036 2086 20

Oriole CR MH 1 CB 2 300 22.88 Steel Pipe 1996 50 30 20 1,305 522$ $783 $2,516.80 6 6 Average Possible Moderate M 2 2041 2041 2041 2091 25 0 2041 2041 2091 25

Caroline St CB 4 Mainline 300 18.43 Polypropylene 2002 50 36 14 2,913 816$ $2,097 $4,607.50 7 7 Good Unlikely Moderate M 2 2047 2047 2047 2097 31 0 2047 2047 2097 31

Caroline St MH 5 CB 4 300 37.09 Polypropylene 10% Deposits 2002 50 36 14 5,863 1,642$ $4,221 $9,272.50 7 7 Good Unlikely Moderate M 2 2047 2047 2047 2097 31 0 2047 2047 2097 31

First St S CB 4 CB 5 375 35.16 Steel Pipe 15% deposits close to joint 2003 50 37 13 3,458 899$ $2,559 $5,274.00 7 6 6 Average Possible Major H 3 2048 2048 2053 2103 37 0 2048 2048 2098 32

First St S CB 3 CB 4 375 10.23 Steel Pipe 2003 50 37 13 1,006 262$ $744 $1,534.50 7 7 Good Unlikely Major M 2 2048 2048 2048 2098 32 0 2048 2048 2098 32

First Street CB 16 CB 15 300 36.47 Steel Pipe 2003 50 37 13 2,631 684$ $1,947 $4,011.70 7 7 Good Unlikely Moderate M 2 2048 2048 2048 2098 32 0 2048 2048 2098 32

First Street CB 17 CB 16 375 18.79 Steel Pipe 2003 50 37 13 1,848 480$ $1,368 $2,818.50 7 7 Good Unlikely Major M 2 2048 2048 2048 2098 32 0 2048 2048 2098 32

First Street MH 6 CBMH 5 450 9.56 Steel Pipe 2003 50 37 13 1,285 334$ $951 $1,959.80 7 7 Good Unlikely Major M 2 2048 2048 2048 2098 32 0 2048 2048 2098 32

First Street CB 14 CB 13 450 14.28 Steel Pipe 2003 50 37 13 1,920 499$ $1,421 $2,927.40 7 7 Good Unlikely Major M 2 2048 2048 2048 2098 32 0 2048 2048 2098 32

Steamship Bay Rd CB 7 CB 8 600 41.04 Polypropylene Eroding Pipe 2006 50 40 10 13,695 2,739$ $10,956 $17,442.00 8 6 6 Average Possible Major H 3 2051 2051 2056 2106 40 0 2051 2051 2101 35

Steamship Bay Rd CB 6 CB 7 625 1.69 Polypropylene Water Level 20% 2006 50 40 10 597 119$ $478 $760.50 8 6 6 Average Possible Major H 3 2051 2051 2056 2106 40 0 2051 2051 2101 35

Steamship Bay Rd CB 1 CB 2 300 35.69 Polypropylene 2006 50 40 10 7,006 1,401$ $5,605 $8,922.50 8 8 Good Unlikely Moderate M 2 2051 2051 2051 2101 35 0 2051 2051 2101 35

Steamship Bay Rd CB 8 CB 9 375 29.7 Polypropylene 2006 50 40 10 6,413 1,283$ $5,130 $8,167.50 8 8 Good Unlikely Major M 2 2051 2051 2051 2101 35 0 2051 2051 2101 35

Steamship Bay Rd CB 9 CB 10 375 25.69 Polypropylene 2006 50 40 10 5,547 1,109$ $4,438 $7,064.75 8 8 Good Unlikely Major M 2 2051 2051 2051 2101 35 0 2051 2051 2101 35

Steamship Bay Rd CB 2 MH 3 600 8 Polypropylene 15% Deposits 2006 50 40 10 2,670 534$ $2,136 $3,400.00 8 7 7 Good Unlikely Major M 2 2051 2051 2051 2101 35 0 2051 2051 2101 35

Centennial Centre CB 1 CB 2 375 1.63 Polypropylene 20% Deposits 2012 50 46 4 439 35$ $404 $448.25 9 6 6 Average Possible Major H 3 2057 2057 2062 2112 46 0 2057 2057 2107 41

Centennial Centre CB 2 CB 3 975 3.51 Polypropylene 2012 50 46 4 2,750 220$ $2,530 $2,808.00 9 9 Very Good Rare Major M 2 2057 2057 2057 2107 41 0 2057 2057 2107 41

John St N CB 1 CB 14 300 34.03 Polyethylene 15% Deposits, tree roots 1983 100 67 33 2,845 939$ $1,906 $8,507.50 7 7 Good Unlikely Moderate M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

Lorne St Possible CAPCB 2 375 1.81 Concrete Pipe (non-reinforced) 1983 100 67 33 197 65$ $132 $588.25 7 7 Good Unlikely Major M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

Lorne St CB 2 CB 3 375 9.05 Concrete Pipe (non-reinforced) 1983 100 67 33 983 324$ $659 $2,941.25 7 7 Good Unlikely Major M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

240 Lorne St - 260 Lorne St Lorne St CB 3 CB 4 375 36.67 Concrete Pipe (non-reinforced) 10% Depostis 1983 100 67 33 3,985 1,315$ $2,670 $11,917.75 7 7 Good Unlikely Major M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

295 Lorne St - 275 Lorne St Lorne St Ditch Inlet CB 1 525 22.91 Polyethylene 10% Depostis 1983 100 67 33 2,873 948$ $1,925 $8,591.25 7 7 Good Unlikely Major M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

Winnewood Ave W CB 2 CB 1 300 87.08 Polyethylene Broken pipe 1983 100 67 33 7,279 2,402$ $4,877 $21,770.00 7 7 Good Unlikely Moderate M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

Winnewood Ave W CB 2 CB 1 300 18.21 Polyethylene 1983 100 67 33 1,522 502$ $1,020 $4,552.50 7 7 Good Unlikely Moderate M 2 2073 2073 2073 2173 57 0 2073 2073 2173 57

Brown St CB 8 CB 7 400 29.4 Concrete Pipe (non-reinforced) 1986 100 70 30 3,949 1,185$ $2,764 $10,290.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Brown St MH 9 CB 8 400 53.22 Concrete Pipe (non-reinforced) 1986 100 70 30 7,149 2,145$ $5,004 $18,627.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

155 Farquar St - 790 John St N Farquhar St CB 17 CB 16 450 2.61 Polyethylene 20% Deposits 1986 100 70 30 301 90$ $211 $783.00 7 6 6 Average Possible Major H 3 2076 2076 2085 2185 69 0 2076 2076 2176 60

Farquhar St CB 2 CB 1 450 43.88 Polyethylene 1986 100 70 30 5,052 1,516$ $3,536 $13,164.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60


Farquhar St CB 4 CB 3 450 10.56 Polyethylene 1986 100 70 30 1,216 365$ $851 $3,168.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Farquhar St CB 5 CB 4 450 2.47 Polyethylene 1986 100 70 30 284 85$ $199 $741.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Farquhar St CB 6 CB 3 450 8.64 Polyethylene 1986 100 70 30 995 299$ $696 $2,592.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60


Farquhar St CB 8 CB 7 450 7.96 Polyethylene 1986 100 70 30 916 275$ $641 $2,388.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60





255 Farquar St - 795 John St. N Farquhar St CB 14 CB 13 450 44.53 Polyethylene 15% Deposits, and tree roots 1986 100 70 30 5,127 1,538$ $3,589 $13,359.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Farquhar St CB 15 CB 14 450 13.4 Polyethylene 1986 100 70 30 1,543 463$ $1,080 $4,020.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60


280 Fernwood Dr - 240 Fernwood Dr Fernwood Dr CB 2 CB 3 250 31.29 Concrete Pipe (non-reinforced) 50% Obstruction - Natural Gas line 1986 100 70 30 3,002 901$ $2,101 $7,822.50 7 2 2 Very Poor Almost Certain Moderate H 3 2076 2076 2085 2185 69 0 2076 2076 2176 60

Fernwood Dr CB 1 CB 2 250 64.02 Concrete Pipe (non-reinforced) Cracks, infiltration stains 1986 100 70 30 6,143 1,843$ $4,300 $16,005.00 7 6 6 Average Possible Moderate M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Fernwood Dr CB 2 CB 3 250 7.64 Concrete Pipe (non-reinforced) 1986 100 70 30 733 220$ $513 $1,910.00 7 7 Good Unlikely Moderate M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Greavette St CB 3 CB 4 300 9.95 Polyvinyl Chloride 1986 100 70 30 955 287$ $668 $2,487.50 7 7 Good Unlikely Moderate M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Greavette St CB 2 CB 1 525 50.67 Polyvinyl Chloride 1986 100 70 30 7,293 2,188$ $5,105 $19,001.25 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Greavette St CB 3 CB 2 525 14.48 Polyvinyl Chloride 1986 100 70 30 2,084 625$ $1,459 $5,430.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

John St S MH 0 MH 1 450 11.77 Concrete Pipe (non-reinforced) 15% Deposits 1986 100 70 30 1,694 508$ $1,186 $4,413.75 7 6 6 Average Possible Major H 3 2076 2076 2085 2185 69 0 2076 2076 2176 60

Pratt Cr MH 1 CB 7 300 8.37 Concrete Pipe (non-reinforced) 1986 100 70 30 883 265$ $618 $2,301.75 7 7 Good Unlikely Moderate M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Pratt Cr CB 1 CB 2 300 72.51 Polyethylene 1986 100 70 30 6,957 2,087$ $4,870 $18,127.50 7 7 Good Unlikely Moderate M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Pratt Cr CB 2 CB 3 375 101.39 Concrete Pipe (non-reinforced) Multiple fractures, infiltration stains 1986 100 70 30 12,647 3,794$ $8,853 $32,951.75 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Pratt Cr CB 3 CB 4 375 49.13 Concrete Pipe (non-reinforced) Multiple fractures, infiltration stains 1986 100 70 30 6,128 1,838$ $4,290 $15,967.25 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Pratt Cr CB 4 CB 5 375 13.53 Concrete Pipe (non-reinforced) Pipe crack, infiltration stains 1986 100 70 30 1,688 506$ $1,182 $4,397.25 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Pratt Cr CB 5 CB 6 600 6.04 Concrete Pipe (non-reinforced) Pipe crack, infiltration stains 1986 100 70 30 985 296$ $689 $2,567.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Sarah St N CB 4 CB 7 450 3.38 Polyethylene 1986 100 70 30 389 117$ $272 $1,014.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Sarah St N CB 3 CB 4 450 16.9 Polyethylene 1986 100 70 30 1,946 584$ $1,362 $5,070.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

390 Winewood Ave W - 395 Farquar St Sarah St N CB 2 CB 3 450 30.56 Polyethylene 15% Deposits 1986 100 70 30 3,519 1,056$ $2,463 $9,168.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Sarah St N CB 1 CB 2 450 36.59 Polyethylene 1986 100 70 30 4,213 1,264$ $2,949 $10,977.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Wanda Miller Rd CB 2 CB 3 475 12.3 Concrete Pipe (non-reinforced) 1986 100 70 30 1,888 566$ $1,322 $4,920.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Wanda Miller Rd CB 3 CB 4 475 33.51 Concrete Pipe (non-reinforced) 1986 100 70 30 5,144 1,543$ $3,601 $13,404.00 7 7 Good Unlikely Major M 2 2076 2076 2076 2176 60 0 2076 2076 2176 60

Phillip St W CB 3 CB 2 375 7.77 Polyvinyl Chloride 1987 100 71 29 911 264$ $647 $2,136.75 7 7 Good Unlikely Major M 2 2077 2077 2077 2177 61 0 2077 2077 2177 61

Church St CB 2 MH 1 200 2.76 Concrete Pipe (non-reinforced) 1989 100 73 27 304 82$ $222 $621.00 7 7 Good Unlikely Moderate M 2 2079 2079 2079 2179 63 0 2079 2079 2179 63

Church St MH 1 CB 1 450 67.77 Concrete Pipe (non-reinforced) 1989 100 73 27 12,445 3,360$ $9,085 $25,413.75 7 7 Good Unlikely Major M 2 2079 2079 2079 2179 63 0 2079 2079 2179 63

Fairview Dr CB 7 CB 6 675 34.7 Concrete Pipe (non-reinforced) Cracks 1989 100 73 27 8,072 2,179$ $5,893 $16,482.50 7 7 Good Unlikely Major M 2 2079 2079 2079 2179 63 0 2079 2079 2179 63

Fairview Dr CB 8 CB 7 675 71.9 Concrete Pipe (non-reinforced) 1989 100 73 27 16,725 4,516$ $12,209 $34,152.50 7 7 Good Unlikely Major M 2 2079 2079 2079 2179 63 0 2079 2079 2179 63

Fairview Dr CB 8 CB 9 675 6.26 Concrete Pipe (non-reinforced) 1989 100 73 27 1,456 393$ $1,063 $2,973.50 7 7 Good Unlikely Major M 2 2079 2079 2079 2179 63 0 2079 2079 2179 63

908 Hahne Dr Kingswood Dr CB 2 CB 3 300 19.64 Concrete Pipe (non-reinforced) 50% Deposits 1989 100 73 27 2,645 714$ $1,931 $5,401.00 7 2 2 Very Poor Almost Certain Moderate H 3 2079 2079 2088 2188 72 0 2079 2079 2179 63

Kingswood Dr CB 8 CB 2 250 8.08 Polyethylene 10% Deposits, Broken pipe 1989 100 73 27 890 240$ $650 $1,818.00 7 7 Good Unlikely Moderate M 2 2079 2079 2079 2179 63 0 2079 2079 2179 63

Segwun BV CB 5 Outfall 300 5.21 Concrete Pipe (non-reinforced) 1990 100 74 26 719 187$ $532 $1,432.75 7 7 Good Unlikely Moderate M 2 2080 2080 2080 2180 64 0 2080 2080 2180 64

Segwun BV CB 3 CB 4 300 8.31 Polyethylene 1990 100 74 26 1,043 271$ $772 $2,077.50 7 7 Good Unlikely Moderate M 2 2080 2080 2080 2180 64 0 2080 2080 2180 64

225 Segwun Segwun BV Unknown CB 6 375 3.38 Concrete Pipe (non-reinforced) 10% deposit 1990 100 74 26 551 143$ $408 $1,098.50 7 7 7 Good Unlikely Major M 2 2080 2080 2080 2180 64 0 2080 2080 2180 64

Thain ST W MH 5 MH 4 375 45.96 Polyvinyl Chloride 1990 100 74 26 6,345 1,650$ $4,695 $12,639.00 7 7 Good Unlikely Major M 2 2080 2080 2080 2180 64 0 2080 2080 2180 64

Thain ST W MH 6 MH 5 375 33.82 Polyvinyl Chloride 1990 100 74 26 4,669 1,214$ $3,455 $9,300.50 7 7 Good Unlikely Major M 2 2080 2080 2080 2180 64 0 2080 2080 2180 64

Freeland DR MH 2 MH 1 450 0.99 Polyvinyl Chloride 20% deposits 1992 100 76 24 142 34$ $108 $297.00 8 6 6 Average Possible Major H 3 2082 2082 2091 2191 75 0 2082 2082 2182 66

Freeland DR MH 3 MH 2 450 4.53 Polyvinyl Chloride 20% deposits 1992 100 76 24 649 156$ $493 $1,359.00 8 6 6 Average Possible Major H 3 2082 2082 2091 2191 75 0 2082 2082 2182 66

Freeland DR MH 3 MH 2 450 1.4 Polyvinyl Chloride 20% deposits 1992 100 76 24 201 48$ $153 $420.00 8 6 6 Average Possible Major H 3 2082 2082 2091 2191 75 0 2082 2082 2182 66

Freeland DR MH 4 MH 3 450 100 Polyvinyl Chloride 10% deposits 1992 100 76 24 14,330 3,439$ $10,891 $30,000.00 8 8 Good Unlikely Major M 2 2082 2082 2082 2182 66 0 2082 2082 2182 66

Islander Dr & Oriole (house 170 - 208) Oriole CR CB 4 CB 5 200 8.32 Polyvinyl Chloride Fracture spiral 1996 100 80 20 863 173$ $690 $1,664.00 8 8 Good Unlikely Moderate M 2 2086 2086 2086 2186 70 0 2086 2086 2186 70

259 Oriole - 267 Oriole Oriole CR CB 3 CB 2 300 13.2 Concrete Pipe (non-reinforced) Hole in pipe, 10% deposit 1996 100 80 20 1,882 376$ $1,506 $3,630.00 8 7 7 Good Unlikely Moderate M 2 2086 2086 2086 2186 70 0 2086 2086 2186 70

Oriole CR CB 3 Outfall 300 54.82 Concrete Pipe (non-reinforced) Longitudinal fracture, joint separation 1996 100 80 20 7,818 1,564$ $6,254 $15,075.50 8 7 7 Good Unlikely Moderate M 2 2086 2086 2086 2186 70 0 2086 2086 2186 70

Oriole CR CB 5 CB 6 300 12.19 Concrete Pipe (non-reinforced) 1996 100 80 20 1,738 348$ $1,390 $3,352.25 8 8 Good Unlikely Moderate M 2 2086 2086 2086 2186 70 0 2086 2086 2186 70

Oriole CR CB 6 CB 7 300 65.97 Concrete Pipe (non-reinforced) 1996 100 80 20 9,408 1,882$ $7,526 $18,141.75 8 8 Good Unlikely Moderate M 2 2086 2086 2086 2186 70 0 2086 2086 2186 70

Oriole CR CB 7 Outfall 300 20.33 Concrete Pipe (non-reinforced) 25% deformed 1996 100 80 20 2,899 580$ $2,319 $5,590.75 8 7 7 Good Unlikely Moderate M 2 2086 2086 2086 2186 70 0 2086 2086 2186 70

Austin St Ditch Inlet CB 2 300 41.83 Polyvinyl Chloride 1998 100 82 18 5,639 1,015$ $4,624 $10,457.50 8 8 Good Unlikely Moderate M 2 2088 2088 2088 2188 72 0 2088 2088 2188 72

Caroline St CB 2 CB 1 500 96.67 Polyethylene 2002 100 86 14 21,393 2,995$ $18,398 $33,834.50 9 9 Very Good Rare Major M 2 2092 2092 2092 2192 76 0 2092 2092 2192 76

Caroline St CB 1 Outfall 500 33.92 Polyethylene 2002 100 86 14 7,506 1,051$ $6,455 $11,872.00 9 9 Very Good Rare Major M 2 2092 2092 2092 2192 76 0 2092 2092 2192 76

Caroline St CB 3 CB 2 500 92.7 Polyethylene 2002 100 86 14 20,515 2,872$ $17,643 $32,445.00 9 9 Very Good Rare Major M 2 2092 2092 2092 2192 76 0 2092 2092 2192 76

Caroline St Mainline CB 3 500 10.2 Polyethylene 2002 100 86 14 2,257 316$ $1,941 $3,570.00 9 9 Very Good Rare Major M 2 2092 2092 2092 2192 76 0 2092 2092 2192 76

First Street CB 10 MH 9 300 2.15 Polyethylene 2003 100 87 13 352 46$ $306 $537.50 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CB 11 MH 8 300 11.02 Polyethylene 2003 100 87 13 1,807 235$ $1,572 $2,755.00 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CB 1 CBMH 2 300 48.31 Polyvinyl Chloride 2003 100 87 13 7,919 1,029$ $6,890 $12,077.50 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CBMH 2 CBMH 3 300 19.61 Polyvinyl Chloride 2003 100 87 13 3,215 418$ $2,797 $4,902.50 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CBMH 3 CBMH 4 300 12.69 Polyvinyl Chloride 2003 100 87 13 2,080 270$ $1,810 $3,172.50 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CBMH 4 CBMH 5 300 59.44 Polyvinyl Chloride 2003 100 87 13 9,744 1,267$ $8,477 $14,860.00 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CB 7 MH 6 300 1.66 Polyvinyl Chloride 2003 100 87 13 272 35$ $237 $415.00 9 9 Very Good Rare Moderate L 1 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CB 8 MH 6 450 48.65 Concrete Pipe (non-reinforced) 2003 100 87 13 11,963 1,555$ $10,408 $18,243.75 9 9 Very Good Rare Major M 2 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street MH 9 CB 8 450 11.38 Concrete Pipe (non-reinforced) 2003 100 87 13 2,798 364$ $2,434 $4,267.50 9 9 Very Good Rare Major M 2 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CB 12 MH 9 450 62.82 Concrete Pipe (non-reinforced) 2003 100 87 13 15,447 2,008$ $13,439 $23,557.50 9 9 Very Good Rare Major M 2 2093 2093 2093 2193 77 0 2093 2093 2193 77

First Street CB 13 CB 12 450 60.49 Concrete Pipe (non-reinforced) 2003 100 87 13 14,874 1,934$ $12,940 $22,683.75 9 9 Very Good Rare Major M 2 2093 2093 2093 2193 77 0 2093 2093 2193 77

Centennial Dr MH 2 CB 1 450 4.04 Concrete Pipe (non-reinforced) 15% Deposits, Broken Pipe 2012 100 96 4 1,484 59$ $1,425 $1,515.00 10 7 7 Good Unlikely Major M 2 2102 2102 2102 2202 86 0 2102 2102 2202 86

Centennial Dr CB 3 MH 2 450 88 Concrete Pipe (non-reinforced) 2012 100 96 4 32,320 1,293$ $31,027 $33,000.00 10 10 Very Good Rare Major M 2 2102 2102 2102 2202 86 0 2102 2102 2202 86

Centennial Dr MH 4 CB 3 450 1.49 Concrete Pipe (non-reinforced) 20% Deposits 2012 100 96 4 547 22$ $525 $558.75 10 7 7 Good Unlikely Major M 2 2102 2102 2102 2202 86 0 2102 2102 2202 86

Centennial Dr MH 9 MH 4 450 4.75 Concrete Pipe (non-reinforced) 2012 100 96 4 1,745 70$ $1,675 $1,781.25 10 10 Very Good Rare Major M 2 2102 2102 2102 2202 86 0 2102 2102 2202 86

Current Leveles of Service Expected Levels of Service + Town Input Replacement/Improvement Year Based on Current Levels

Service

Replacement/Improvement Year Based on Expected

Levels Service

Gravenhurst

Street Light Inventory Current Leveles of Service Expected Levels of Service

Replacement/Improvement Year Based on Current Levels Service Replacement/Improvement Year Based on Expected Levels Service

Object ID FID RTE ID Agency ID LED Design Light Type LampWatts With Balla Wattage Street IDClosest Road

NameFrom To

Install

YearUseful Life

Remaining


2015 Accumulated

Amortization

2015 Net Book

Value

Replacement

Cost (2016)

Condition

Based On

Useful Life

Assessed

Condition

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of

Failure

Risk of

Failure

Numerical

Value of Risk

of Failure

Year

Replacement due

to minimmal

maintenance

practices

Current Levels

of Service %

benefit

Revised Levels

Service

Replacement

Year

Year Replacement

Applying Risk Score

Subsequent

Replacement Year

Revised

Remaining Useful

Life

Rehabiliation

Year

Rehabiliation

Cost (2016)

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current

Revised Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or Staff

Override

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

19 1 194,886$ 9,624$ 185,262$ 200,500$ 10 1 -$

1 753 3003 DMOM-5612 43W_XSPA02GC_USNCobra - HPS 100 130 43 947 Highway 11 S - - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

2 118 198 DMOM-4090 83W_XSPA03HC_USNCobra - HPS 100 130 83 71 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





7 206 341 DMOM-4091 83W_XSPA02HC_USNCobra - HPS 100 130 83 72 Bethune Drive N (Muskoka Road 41)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19











18 145 239 0ee06657de7546dc90a0f627494019e683W_XSPA01HC_USNCobra - HPS 100 130 83 74 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

19 119 202 dc5b408b59414b66bb6dea6c42e906a683W_XSPA03HC_USNCobra - HPS 100 130 83 77 Bethune Drive N (Muskoka Road 41)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

20 115 193 f64f801d65a64ce7b4834e33fee7ffe083W_XSPA01HC_USNCobra - HPS 100 130 83 78 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

21 28 53 51a875b2f37b461fb061b2549ae3400383W_XSPA01HC_USNCobra - HPS 100 130 83 81 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





26 410 693 DMOM-9548 91W_XSPA02HB_USNCobra - HPS 150 190 91 83 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

27 580 999 DMOM-9548 101W_XSPA02HA_USNCobra - HPS 100 130 101 83 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

28 618 1064 DMOM-9548 101W_XSPA03HA_USNCobra - HPS 250 310 101 83 Bethune Drive S (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19


30 507 852 DMOM-5157 73W_XSPA02HD_USNCobra - HPS 100 130 73 610 Houseys Rapids Road (Muskoka Road 6)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

31 614 1060 37f99beeed0e4ad3a5d3029b2e129f2f43W_XSPA02GC_USNCobra - HPS 100 130 43 100 Greavette StreetBay Street Brown Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

32 90 155 dfbfad50d6ec440b9ee2534b00f1b2c443W_XSPA02GC_USNCobra - HPS 100 130 43 102 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

33 581 1001 dfbfad50d6ec440b9ee2534b00f1b2c443W_XSPA02GC_USNCobra - HPS 100 130 43 102 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

34 0 1 3c61a79b85724fa7a17769c121edb79c53W_XSPA02GA_USNCobra - HPS 100 130 53 107 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

35 492 829 78dc41fe3ab54474832c0d4eca3613e553W_XSPA02GA_USNCobra - HPS 100 130 53 108 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

36 561 962 78dc41fe3ab54474832c0d4eca3613e553W_XSPA02GA_USNCobra - HPS 100 130 53 108 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

37 311 517 DMOM-4120 53W_XSPA02GA_USNCobra - HPS 100 130 53 109 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

38 221 367 DMOM-4121 53W_XSPA02GA_USNCobra - HPS 100 130 53 110 Bay Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

39 737 1278 f32e22dd050b4b1380d8776d1f2e20ab43W_XSPA02GC_USNCobra - HPS 100 130 43 162 Brock Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

40 199 333 DMOM-3964 65W_XSPA02HE_USNCobra - HPS 100 130 65 164 Brock Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

41 277 452 DMOM-3964 83W_XSPA02HC_USNCobra - HPS 100 130 83 164 Brock Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

42 305 506 DMOM-3964 65W_XSPA02HE_USNCobra - HPS 100 130 65 164 Brock Street (Muskoka Road 169)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

43 417 704 61f0df9f9add46aeb65134129324dd2573W_XSPA02HD_USNCobra - HPS 100 130 73 258 Doe Lake Road (Muskoka Road 20)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

44 120 204 dc7d9fae1e554f7d991be62b439eb55a73W_XSPA02HD_USNCobra - HPS 100 130 73 260 Doe Lake Road (Muskoka Road 20)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

45 11 23 2059116adff444c5a3a4279897290f7583W_XSPA02HC_USNCobra - HPS 100 130 83 458 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

46 55 93 3e64ae05872d4896967e8a2356a9c78783W_XSPA02HC_USNCobra - HPS 100 130 83 459 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



49 117 197 11d4b18b4bda4ae6b647dea56cd6fcb283W_XSPA02HC_USNCobra - HPS 100 130 83 460 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




53 361 603 085fed8c3d224509a0828aaf6eb370f448W_XSPA02GB_USNCobra - HPS 100 130 48 461 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

54 652 1127 085fed8c3d224509a0828aaf6eb370f483W_XSPA02HC_USNCobra - HPS 100 130 83 461 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

55 694 1195 085fed8c3d224509a0828aaf6eb370f483W_XSPA02HC_USNCobra - HPS 100 130 83 461 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

56 191 323 34da0c1fc399425dac5fb46136ba3edb83W_XSPA02HC_USNCobra - HPS 100 130 83 478 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

57 448 751 34da0c1fc399425dac5fb46136ba3edb83W_XSPA02HC_USNCobra - HPS 100 130 83 478 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

58 513 866 7ab83f8781e148e6862159b85611cdf183W_XSPA02HC_USNCobra - HPS 100 130 83 479 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



61 111 189 ec685feedb1e4541954139747c048af165W_XSPA01HE_USNCobra - HPS 100 130 65 581 Houseys Rapids Road (Muskoka Road 6)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

62 59 99 0761b1f86cbe45d8a14d4f692f79f80e56W_XSPA02HF_USNCobra - HPS 100 130 56 1181 Winewood Avenue E (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



65 87 150 4fa0ef911faf4c46b512a21e6608382f83W_XSPA02HC_USNCobra - HPS 100 130 83 1183 Winewood Avenue E (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

66 573 981 DMOM-6347 73W_XSPA03HD_USNCobra - HPS 100 130 73 1329 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

67 559 959 3b9b62a307f54dc3b0d904692f1e0c4153W_XSPA02GA_USNCobra - HPS 100 130 53 689 Muskoka Road N (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

68 554 951 3959d45f62a645fa8b4935cf3d76635a53W_XSPA02GA_USNCobra - HPS 100 130 53 690 Muskoka Road N (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

69 19 37 4ff37e0499e84cd480d55c5270bfc0c253W_XSPA01GA_USNCobra - HPS 100 130 53 692 Muskoka Road N (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





74 71 118 79c2b2b9a8534df5800741b9a27dee8d53W_XSPA02GA_USNCobra - HPS 100 130 53 695 Muskoka Road N (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19







81 124 209 9c7198ee5c72406da7613ed6597b7769101W_XSPA02HA_USNCobra - HPS 250 310 101 732 Muskoka Road S (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

82 168 289 DMOM-5285 53W_XSPA02GA_USNCobra - HPS 100 130 53 733 Muskoka Road N (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





87 53 91 DMOM-9552 101W_XSPA03HA_USNCobra - HPS 250 310 101 734 Muskoka Road S (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

88 429 724 DMOM-9552 101W_XSPA03HA_USNCobra - HPS 250 310 101 734 Muskoka Road S (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

89 480 803 f10b7cf144e84e3198beb623bf39bfcf65W_XSPA01HE_USNCobra - HPS 100 130 65 736 Muskoka Road N (Muskoka Road 18)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

90 76 129 c864b759ee9646c39a4812c5db999fff56W_XSPA02HF_USNCobra - HPS 100 130 56 738 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



93 273 445 6e1ca0dbeb8741be8462aaa5d791713783W_XSPA02HC_USNCobra - HPS 100 130 83 740 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




97 162 278 DMOM-8653 83W_XSPA02HC_USNCobra - HPS 100 130 83 741 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19








105 183 312 f43d5e3e526e4e09b42c07cc821fb37983W_XSPA02HC_USNCobra - HPS 100 130 83 742 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

106 744 1289 f43d5e3e526e4e09b42c07cc821fb37983W_XSPA02HC_USNCobra - HPS 100 130 83 742 Muskoka Beach Road (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

107 179 303 076d712288774da2a3ffbafeeffd09e373W_XSPA03HD_USNCobra - HPS 100 130 73 775 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

108 180 305 9025b457f67d4060b79240f371c93e7673W_XSPA03HD_USNCobra - HPS 100 130 73 776 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



111 69 116 d3d3199036c842d09a184a5b5f9bb20f53W_XSPA02GA_USNCobra - HPS 100 130 53 777 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

112 95 162 d3d3199036c842d09a184a5b5f9bb20f73W_XSPA03HD_USNCobra - HPS 100 130 73 777 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19






118 226 375 ab667de0fdf74fef8163a8bde54ea6d973W_XSPA03HD_USNCobra - HPS 100 130 73 778 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

119 789 3051 db4c0f6405674d6fb71bc5aa8034ae3453W_XSPA02GA_USNCobra - HPS 100 130 53 779 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

120 3 7 5b87cd3ca27f4489a7bcb4435d7bf16073W_XSPA03HD_USNCobra - HPS 100 130 73 780 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



123 788 3050 bca327c05027401485b4d450978da6c283W_XSPA03HC_USNCobra - HPS 100 130 83 783 Muskoka Road 169- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19


125 762 3012 DMOM-5882 53W_XSPA02GA_USNCobra - HPS 100 130 53 1088 Southwood Road (Muskoka Road 13)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



128 750 3000 77d0351e57de4f92a3228b7ae3ad99c253W_XSPA02GA_USNCobra - HPS 100 130 53 1089 Southwood Road (Muskoka Road 13)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




132 748 1296 b09ba4f941734c46af13621629c7894b56W_XSPA03HF_USNCobra - HPS (Triple Head) 100 130 56 1177 Winewood Avenue E (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

133 383 642 b95d02a12e704a1d8b010865e7e3a00456W_XSPA03HF_USNCobra - HPS 100 130 56 1178 Winewood Avenue E (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

134 749 1297 b95d02a12e704a1d8b010865e7e3a00456W_XSPA03HF_USNCobra - HPS (Triple Head) 100 130 56 1178 Winewood Avenue E (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

135 333 565 006986cc97e0442d84e356f8feafbeef56W_XSPA02HF_USNCobra - HPS 100 130 56 1179 Winewood Avenue E (Muskoka Road 17)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

136 465 777 DMOM-3931 73W_XSPA02HD_USNCobra - HPS 100 130 73 1388 Gravenhurst Py (Muskoka Road 1)- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





141 644 1112 1d3eb449c0a746398a6e9651b6a91da873W_XSPA02HD_USNCobra - HPS 100 130 73 547 Heywood LaneGravenhurst Py End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

142 499 839 DMOM-9549 101W_XSPA03HA_USNCobra - HPS 250 310 101 1744 Bethune Drive S- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

143 630 1088 DMOM-9549 101W_XSPA03HA_USNCobra - HPS 250 310 101 1744 Bethune Drive S- - 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

144 304 503 DMOM-1164 43W_XSPA02GC_USNCobra - HPS 100 130 43 12 Nelson Street Muskoka Road S Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

145 500 842 DMOM-1164 43W_XSPA02GC_USNCobra - HPS 100 130 43 12 Nelson Street Muskoka Road S Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

146 609 1055 DMOM-1164 65W_XSPA02HE_USNCobra - HPS 100 130 65 12 Nelson Street Muskoka Road S Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

147 386 650 42a46a16fb8045438a12bb7b5abcddc283W_XSPA02HC_USNCobra - HPS 100 130 83 32 Evans Avenue WMuskoka Beach Road Alexander Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

148 610 1056 42a46a16fb8045438a12bb7b5abcddc248W_XSPA01GB_USNCobra - HPS 100 130 48 32 Evans Avenue WMuskoka Beach Road Alexander Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

149 187 317 10322388dd3f42c68272d494c57485b248W_XSPA02GB_USNCobra - HPS 100 130 48 33 Evans Avenue EMuskoka Beach Road Wellington Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

150 612 1058 10322388dd3f42c68272d494c57485b248W_XSPA01GB_USNCobra - HPS 100 130 48 33 Evans Avenue EMuskoka Beach Road Wellington Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

151 265 432 DMOM-0638 48W_XSPA02GB_USNCobra - HPS 100 130 48 34 Evans Avenue WAlexander Street Tiffany Trail 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

152 25 47 DMOM-0637 48W_XSPA02GB_USNCobra - HPS 100 130 48 35 Evans Avenue WTiffany Trail Blanchard Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

153 211 346 DMOM-0637 48W_XSPA02GB_USNCobra - HPS 100 130 48 35 Evans Avenue WTiffany Trail Blanchard Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

154 565 966 1131f5947daf41ad861b3f17fd8d397e48W_XSPA02GB_USNCobra - HPS 100 130 48 40 Brydons Bay RoadAlexander Street Chamberlain Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

155 200 335 4a688d959ab34d08a348d2e1e6f5300f43W_XSPA01GC_USNCobra - HPS 100 130 43 44 John Street N George Street Winewood Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



158 137 230 78773b877c744dd686321f7dd20fa1e643W_XSPA01GC_USNCobra - HPS 100 130 43 45 John Street N Winewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

159 138 232 78773b877c744dd686321f7dd20fa1e643W_XSPA02GC_USNCobra - HPS 100 130 43 45 John Street N Winewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

160 17 34 6dc365c655da4f9d9514db8e19480f6843W_XSPA01GC_USNCobra - HPS 100 130 43 46 John Street N Farquhar Street Wagner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

161 640 1105 a72b03e4510d4c7d94294e01cda1152953W_XSPA02GA_USNCobra - HPS 100 130 53 53 John Street S Hotchkiss Street Bay Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

162 165 284 88eedc2d1b60487394feb34f0e7dd68753W_XSPA02GA_USNCobra - HPS 100 130 53 54 John Street N Bay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

163 493 830 88eedc2d1b60487394feb34f0e7dd68753W_XSPA02GA_USNCobra - HPS 100 130 53 54 John Street N Bay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

164 41 75 62953f98eef24a2994b986032dfdc70d53W_XSPA02GA_USNCobra - HPS 100 130 53 55 John Street S Hotchkiss Street Sharpe Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



167 474 793 004ad0a7c0a64d3bb34512f6b82cfb2d53W_XSPA02GA_USNCobra - HPS 100 130 53 56 John Street N Hughson Street Brown Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

168 655 1131 cdaefe7ac59845ad808de6efd6a068a943W_XSPA02GC_USNCobra - HPS 100 130 43 57 John Street S Sharpe Street W Phillip Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

169 32 58 40d0c59244934c5caa699f732e10855553W_XSPA02GA_USNCobra - HPS 100 130 53 58 John Street N Brown Street Peter Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

170 2 5 DMOM-1162 43W_XSPA02GC_USNCobra - HPS 100 130 43 61 Fraser Street Wagner Street Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



173 268 438 4f41a2f1114a4c6cbb08b6ac00cb540843W_XSPA01GC_USNCobra - HPS 100 130 43 62 Fraser Street Austin Street Louise Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

174 312 518 4f41a2f1114a4c6cbb08b6ac00cb540843W_XSPA01GC_USNCobra - HPS 100 130 43 62 Fraser Street Austin Street Louise Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

175 142 236 e5c1381841ac4a6989a21773c55b457d43W_XSPA01GC_USNCobra - HPS 100 130 43 92 Crescent DriveKingswood Drive Park Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

176 369 615 e5c1381841ac4a6989a21773c55b457d43W_XSPA01GC_USNCobra - HPS 100 130 43 92 Crescent DriveKingswood Drive Park Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

177 331 562 1c106afbe3544403a9a5edb371ab7fa243W_XSPA02GC_USNCobra - HPS 100 130 43 93 John Street S Phillip Street W James Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

178 454 760 1c106afbe3544403a9a5edb371ab7fa243W_XSPA02GC_USNCobra - HPS 100 130 43 93 John Street S Phillip Street W James Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

179 57 96 cb6685b1c5244bb99a2117560ed88ce543W_XSPA01GC_USNCobra - HPS 100 130 43 94 John Street N Peter Street Isaac Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

180 488 822 cb6685b1c5244bb99a2117560ed88ce543W_XSPA02GC_USNCobra - HPS 100 130 43 94 John Street N Peter Street Isaac Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

181 332 564 9613688036fb4f888712e92a69598bd553W_XSPA01GA_USNCobra - HPS 100 130 53 95 John Street S James Street Ridge Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

182 336 570 9613688036fb4f888712e92a69598bd543W_XSPA02GC_USNCobra - HPS 100 130 43 95 John Street S James Street Ridge Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

183 244 405 e012e5d69a0c4d8a865d4bc158533bb843W_XSPA01GC_USNCobra - HPS 100 130 43 96 John Street N Isaac Street George Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

184 155 262 2471413f0b814470b880ac195e7ffd2343W_XSPA01GC_USNCobra - HPS 100 130 43 97 John Street S Ridge Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



187 77 130 DMOM-0640 48W_XSPA01GB_USNCobra - HPS 100 130 48 125 Catherine Street EMuskoka Beach Road Wellington Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

188 619 1067 DMOM-0640 48W_XSPA02GB_USNCobra - HPS 100 130 48 125 Catherine Street EMuskoka Beach Road Wellington Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

189 406 685 e98a0ae03ebd425cbe681480f387b1ab48W_XSPA02GB_USNCobra - HPS 100 130 48 126 Catherine Street WAlexander Street Douglas Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

190 420 712 e98a0ae03ebd425cbe681480f387b1ab48W_XSPA02GB_USNCobra - HPS 100 130 48 126 Catherine Street WAlexander Street Douglas Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

191 547 930 DMOM-0639 48W_XSPA02GB_USNCobra - HPS 100 130 48 127 Catherine Street WDouglas Street Mckenzie Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



194 188 318 DMOM-4245 48W_XSPA01GB_USNCobra - HPS 100 130 48 146 Brydons Bay RoadMuskoka Beach Road Birch Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

195 248 411 DMOM-4245 48W_XSPA01GB_USNCobra - HPS 100 130 48 146 Brydons Bay RoadMuskoka Beach Road Birch Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

196 564 965 DMOM-4245 83W_XSPA02HC_USNCobra - HPS 100 130 83 146 Brydons Bay RoadMuskoka Beach Road Birch Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

197 392 661 c79170ffc5b0479c8d46e085161902d343W_XSPA02GC_USNCobra - HPS 100 130 43 268 George Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

198 503 845 c79170ffc5b0479c8d46e085161902d343W_XSPA01GC_USNCobra - HPS 100 130 43 268 George Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

199 91 156 e64ec4ab37d24a53a7aa9f78d79b14a643W_XSPA02GC_USNCobra - HPS 100 130 43 269 George Street Mary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

200 560 960 e64ec4ab37d24a53a7aa9f78d79b14a643W_XSPA01GC_USNCobra - HPS 100 130 43 269 George Street Mary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

201 135 221 DMOM-0603 43W_XSPA01GC_USNCobra - HPS 100 130 43 270 George Street Sarah Street N Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

202 92 158 DMOM-0625 65W_XSPA02HE_USNCobra - HPS 100 130 65 271 George Beard LaneEdward Street Gillan Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

203 86 149 DMOM-0626 53W_XSPA02GA_USNCobra - HPS 100 130 53 272 George Beard LaneGillan Drive Margaret Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




207 52 88 DMOM-0600 43W_XSPA01GC_USNCobra - HPS 100 130 43 150 Abbey Lane Farquhar Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

208 66 111 4c86dfdd74cf4274bc6d0714a7d379cf43W_XSPA02GC_USNCobra - HPS 100 130 43 153 David Street First Street S End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

209 439 736 4c86dfdd74cf4274bc6d0714a7d379cf43W_XSPA02GC_USNCobra - HPS 100 130 43 153 David Street First Street S End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

210 62 105 f98fdc6b58c94df08aa558d168de17c983W_XSPA02HC_USNCobra - HPS 100 130 83 154 David Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

211 74 123 f98fdc6b58c94df08aa558d168de17c943W_XSPA02GC_USNCobra - HPS 100 130 43 154 David Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

212 483 811 f98fdc6b58c94df08aa558d168de17c943W_XSPA01GC_USNCobra - HPS 100 130 43 154 David Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

213 143 237 96927af54c7f4304a829ce08cb0c4c0348W_XSPA01GB_USNCobra - HPS 100 130 48 155 David Street Bethune Drive S Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

214 577 992 26ede9ec9ec14b9ea9267ff145dc5ece48W_XSPA01GB_USNCobra - HPS 100 130 48 156 David Street Third Street Rayner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

215 599 1036 eaed71b1746e4157a696b437e86cf80b56W_XSPA02HF_USNCobra - HPS 100 130 56 160 Church Street Muskoka Road N First Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

216 35 63 DMOM-7386 65W_XSPA01HE_USNCobra - HPS 100 130 65 161 Church Street First Street N Centennial Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

217 6 16 4f5c2e0370254b158f61cadc82c6ad6a43W_XSPA02GC_USNCobra - HPS 100 130 43 165 Crescent DrivePinegrove Street Kingswood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




221 681 1177 DMOM-0608 43W_XSPA01GC_USNCobra - HPS 100 130 43 168 Clairmont RoadBay Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

222 722 1247 DMOM-0608 43W_XSPA01GC_USNCobra - HPS 100 130 43 168 Clairmont RoadBay Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

223 579 998 5771144edc874cc6a9e79e0757e3aaa965W_XSPA02HE_USNCobra - HPS 100 130 65 190 Barkway Road Seehaver Road Merkley Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

224 471 788 DMOM-0741 65W_XSPA02HE_USNCobra - HPS 100 130 65 191 Barkway Road Merkley Road 1776 Barkway Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

225 671 1150 DMOM-0741 65W_XSPA02HE_USNCobra - HPS 100 130 65 191 Barkway Road Merkley Road 1776 Barkway Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

226 769 3019 DMOM-4426 65W_XSPA02HE_USNCobra - HPS 100 130 65 206 Cowbell Lane Highway 11 N Manson Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

227 770 3020 DMOM-4426 73W_XSPA02HD_USNCobra - HPS 150 190 73 206 Cowbell Lane Highway 11 N Manson Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

228 588 1011 633efc164e524509b0b2ee821b768ece43W_XSPA01GC_USNCobra - HPS 100 130 43 208 Bishop Street First Street S End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

229 542 923 030657a15c454362bf2650e5fa76745b43W_XSPA01GC_USNCobra - HPS 100 130 43 209 Bishop Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

230 72 119 74e7ca8d4956480e98df0bb1e0b380a248W_XSPA02GB_USNCobra - HPS 100 130 48 210 Bishop Street Bethune Drive S Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

231 284 465 74e7ca8d4956480e98df0bb1e0b380a248W_XSPA01GB_USNCobra - HPS 100 130 48 210 Bishop Street Bethune Drive S Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

232 533 905 56393bf79bf740d29601b3c588f89b3f48W_XSPA01GB_USNCobra - HPS 100 130 48 211 Bishop Street Third Street Fourth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

233 373 622 20cae0ace25a4f36a66c06ae5f75961748W_XSPA02GB_USNCobra - HPS 100 130 48 212 Bishop Street Fourth Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

234 697 1199 20cae0ace25a4f36a66c06ae5f75961738W_XSPA01GD_USNCobra - HPS 100 130 38 212 Bishop Street Fourth Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

235 340 575 c437da43c6e34f50ab2bcae734f38b9f48W_XSPA02GB_USNCobra - HPS 100 130 48 215 Blanchard Street WMuskoka Beach Road Alexander Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

236 363 605 c437da43c6e34f50ab2bcae734f38b9f83W_XSPA02HC_USNCobra - HPS 100 130 83 215 Blanchard Street WMuskoka Beach Road Alexander Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

237 43 78 356fa884a6dc4da5a0cef7377aed87ee48W_XSPA01GB_USNCobra - HPS 100 130 48 216 Blanchard Street WAlexander Street Lisa Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



240 502 844 5e92cfbfbea440cdaa3d30955922a35248W_XSPA02GB_USNCobra - HPS 100 130 48 217 Blanchard Street WLisa Lane Evans Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

241 520 882 DMOM-0605 56W_XSPA02HF_USNCobra - HPS 100 130 56 223 Brown Street Muskoka Road N Mcneice Laneway 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

242 88 151 ade201c35f66433f9bbb196770d33ceb43W_XSPA02GC_USNCobra - HPS 100 130 43 225 Brown Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

243 217 362 ade201c35f66433f9bbb196770d33ceb53W_XSPA02GA_USNCobra - HPS 100 130 53 225 Brown Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

244 158 268 a295e06dc5c648c09097cea1b7bc2a1243W_XSPA01GC_USNCobra - HPS 100 130 43 226 Brown Street Mary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

245 266 434 a295e06dc5c648c09097cea1b7bc2a1243W_XSPA02GC_USNCobra - HPS 100 130 43 226 Brown Street Mary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

246 380 636 f59631ef7cf04ae48dd272dd8da55aa943W_XSPA01GC_USNCobra - HPS 100 130 43 227 Brown Street Sarah Street N Greavette Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

247 718 1240 f59631ef7cf04ae48dd272dd8da55aa943W_XSPA02GC_USNCobra - HPS 100 130 43 227 Brown Street Sarah Street N Greavette Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

248 391 659 2507c7cdfd514f9eba46aee0345e423643W_XSPA01GC_USNCobra - HPS 100 130 43 228 Clarence StreetCaroline Street Margaret Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

249 431 727 2507c7cdfd514f9eba46aee0345e423643W_XSPA01GC_USNCobra - HPS 100 130 43 228 Clarence StreetCaroline Street Margaret Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

250 362 604 9420a1bae99b44cfa684bb30fb1d73fc43W_XSPA01GC_USNCobra - HPS 100 130 43 229 Clarence StreetMargaret Street Gillan Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

251 419 708 DMOM-0630 43W_XSPA02GC_USNCobra - HPS 100 130 43 250 Lofty Pines CrescentLofty Pines Drive End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

252 198 331 c1fe3afa3dfc46dd819e1cf59c7f230d48W_XSPA02GB_USNCobra - HPS 100 130 48 263 Douglas StreetCatherine Street W Palmer Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

253 569 974 c1fe3afa3dfc46dd819e1cf59c7f230d48W_XSPA01GB_USNCobra - HPS 100 130 48 263 Douglas StreetCatherine Street W Palmer Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

254 128 214 DMOM-0590 43W_XSPA02GC_USNCobra - HPS 100 130 43 264 Fernwood DrivePratt Crescent (1st Intersection)200m SE of Pratt Crescent (1st Intersection)2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





259 754 3004 DMOM-0671 53W_XSPA02GA_USNCobra - HPS 100 130 53 291 Joseph Pl Talbot Trail End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

260 755 3005 DMOM-0671 53W_XSPA02GA_USNCobra - HPS 100 130 53 291 Joseph Pl Talbot Trail End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

261 38 71 DMOM-2146 48W_XSPA02GB_USNCobra - HPS 100 130 48 292 Maple Heights DriveMaple Heights Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19







268 798 3063 DMOM-2146 43W_XSPA02GC_USNCobra - HPS 100 130 43 292 Maple Heights DriveMaple Heights Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




272 628 1083 DMOM-2145 38W_XSPA02GD_USNCobra - HPS 100 130 38 293 Maple Heights DriveMaple Heights Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

273 799 3064 DMOM-2145 43W_XSPA02GC_USNCobra - HPS 100 130 43 293 Maple Heights DriveMaple Heights Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

274 153 260 DMOM-2144 48W_XSPA02GB_USNCobra - HPS 100 130 48 294 Maple Heights RoadMuskoka Beach Road Maple Heights Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



277 258 423 d281082bab3e4fdf8e9404357824977643W_XSPA01GC_USNCobra - HPS 100 130 43 297 Isaac Street Muskoka Road N John Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

278 291 480 ad098974ba454c8ca8bd333f4c29115843W_XSPA02GC_USNCobra - HPS 100 130 43 298 Lofty Pines DriveLofty Pines Crescent Muskoka Beach Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

279 460 770 ad098974ba454c8ca8bd333f4c29115883W_XSPA02HC_USNCobra - HPS 100 130 83 298 Lofty Pines DriveLofty Pines Crescent Muskoka Beach Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

280 637 1098 ad098974ba454c8ca8bd333f4c29115843W_XSPA02GC_USNCobra - HPS 100 130 43 298 Lofty Pines DriveLofty Pines Crescent Muskoka Beach Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

281 582 1002 9fa24ae722a941e19c60fd6eb7d1c15543W_XSPA01GC_USNCobra - HPS 100 130 43 309 Crescent DrivePark Lane Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

282 232 383 9bf4416197ca49a8a65e0290d9f8d3f448W_XSPA01GB_USNCobra - HPS 100 130 48 313 David Street Rayner Street Fifth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

283 608 1054 9bf4416197ca49a8a65e0290d9f8d3f448W_XSPA01GB_USNCobra - HPS 100 130 48 313 David Street Rayner Street Fifth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

284 574 983 6ecf4c9016744bccbc993e24ccf87fa748W_XSPA02GB_USNCobra - HPS 100 130 48 314 David Street Fifth Street Sixth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

285 575 984 6ecf4c9016744bccbc993e24ccf87fa748W_XSPA01GB_USNCobra - HPS 100 130 48 314 David Street Fifth Street Sixth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

286 443 744 DMOM-4608 48W_XSPA02GB_USNCobra - HPS 100 130 48 315 David Street Sixth Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

287 743 1287 DMOM-4608 38W_XSPA01GD_USNCobra - HPS 100 130 38 315 David Street Sixth Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

288 136 222 512a29bb763c406da144c48f8a78d76c53W_XSPA01GA_USNCobra - HPS 100 130 53 326 Fairview Drive Crescent Drive Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

289 347 586 512a29bb763c406da144c48f8a78d76c53W_XSPA02GA_USNCobra - HPS 100 130 53 326 Fairview Drive Crescent Drive Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

290 75 128 DMOM-3130 43W_XSPA02GC_USNCobra - HPS 100 130 43 329 Fernwood DriveJames Street Pratt Crescent 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




294 326 550 58a9ea7f247e46029c91e6ad3ec58ab448W_XSPA02GB_USNCobra - HPS 100 130 48 330 Fifth Street David Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

295 751 3001 61f00a870e8a4880bcc43233ffc3cd5273W_XSPA02HD_USNCobra - HPS 150 190 73 345 Graham Road Southwood Road Talbot Trail 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

296 30 56 46a3a36889764886be149ce085de72bd43W_XSPA01GC_USNCobra - HPS 100 130 43 348 Main Street Muskoka Road S First Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

297 300 499 DMOM-0592 43W_XSPA01GC_USNCobra - HPS 100 130 43 349 Ridge Road John Street S 285 Ridge Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

298 364 606 DMOM-0592 43W_XSPA01GC_USNCobra - HPS 100 130 43 349 Ridge Road John Street S 285 Ridge Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

299 80 138 f3a3430c2d184e6a880187f292c35f0165W_XSPA02HE_USNCobra - HPS 100 130 65 350 Edward Street Muskoka Road S Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

300 97 165 DMOM-0623 65W_XSPA02HE_USNCobra - HPS 100 130 65 351 Edward Street Clarence Street George Beard Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

301 292 481 DMOM-0623 65W_XSPA02HE_USNCobra - HPS 100 130 65 351 Edward Street Clarence Street George Beard Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

302 325 548 1485ffb6ef6f479a905dc2d98797834943W_XSPA01GC_USNCobra - HPS 100 130 43 352 Elder Street Muskoka Road N First Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

303 46 81 DMOM-0607 53W_XSPA02GA_USNCobra - HPS 100 130 53 359 Burnett Street Bay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

304 249 413 DMOM-0607 43W_XSPA01GC_USNCobra - HPS 100 130 43 359 Burnett Street Bay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

305 801 3067 DMOM-4732 43W_XSPA02GC_USNCobra - HPS 100 130 43 360 East Severn River RoadSevern River Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

306 771 3021 DMOM-4737 43W_XSPA02GC_USNCobra - HPS 100 130 43 362 Cowbell Lane Manson Lane End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

307 772 3022 DMOM-4737 48W_XSPA01GB_USNCobra - HPS 100 130 48 362 Cowbell Lane Manson Lane End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



310 775 3025 DMOM-4737 43W_XSPA02GC_USNCobra - HPS 100 130 43 362 Cowbell Lane Manson Lane End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19













323 800 3066 DMOM-4737 53W_XSPA02GA_USNCobra - HPS 100 130 53 362 Cowbell Lane Manson Lane End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

324 634 1093 8f8be22e35fb49c4bac7bb911100c0b043W_XSPA01GC_USNCobra - HPS 100 130 43 363 Caroline StreetMuskoka Road S Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

325 73 121 b0efd3ee45124d8d9c7052521977bfba43W_XSPA01GC_USNCobra - HPS 100 130 43 364 Caroline StreetClarence Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

326 366 609 b0efd3ee45124d8d9c7052521977bfba43W_XSPA02GC_USNCobra - HPS 100 130 43 364 Caroline StreetClarence Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

327 257 422 ff17d3d2688944bc8bd0b13e72b13c6848W_XSPA01GB_USNCobra - HPS 100 130 48 365 Catherine Street WMuskoka Beach Road Alexander Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

328 442 743 DMOM-4751 43W_XSPA01GC_USNCobra - HPS 100 130 43 372 Cherokee LaneBay Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

329 260 425 f83875e1df734dd0874918d0517aacd043W_XSPA01GC_USNCobra - HPS 100 130 43 375 Isaac Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

330 330 561 282a27a41b214d15b4a3c6af10e64d4a43W_XSPA01GC_USNCobra - HPS 100 130 43 376 Isaac Street Mary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

331 152 259 53226613333a469db3dcebd132c65b0143W_XSPA01GC_USNCobra - HPS 100 130 43 377 Isaac Street Sarah Street N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

332 726 1255 53226613333a469db3dcebd132c65b0143W_XSPA01GC_USNCobra - HPS 100 130 43 377 Isaac Street Sarah Street N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

333 716 1236 DMOM-6639 43W_XSPA02GC_USNCobra - HPS 100 130 43 379 Lofty Pines DriveMuskoka Road N Walton Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

334 130 216 a8f64f85469046b69e2a1d01c38d9e7643W_XSPA02GC_USNCobra - HPS 100 130 43 380 Lofty Pines DriveWalton Road Lofty Pines Crescent 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

335 63 106 DMOM-0611 53W_XSPA02GA_USNCobra - HPS 100 130 53 389 Sharpe Street WJohn Street S Mary Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

336 315 523 DMOM-0611 53W_XSPA02GA_USNCobra - HPS 100 130 53 389 Sharpe Street WJohn Street S Mary Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

337 645 1114 DMOM-0599 43W_XSPA01GC_USNCobra - HPS 100 130 43 391 Emma Street Wagner Street Fraser Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

338 562 963 6fe53968a9354676bb3240e3f1d0c6a053W_XSPA02GA_USNCobra - HPS 100 130 53 595 First Street N Elder Street Winewood Avenue E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

339 687 1183 6fe53968a9354676bb3240e3f1d0c6a053W_XSPA02GA_USNCobra - HPS 100 130 53 595 First Street N Elder Street Winewood Avenue E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

340 89 152 f0fa05335fd24969be896df2de490a2343W_XSPA01GC_USNCobra - HPS 100 130 43 596 First Street S David Street Veterans Way 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

341 594 1026 fe6c706a9db64e60847df9d6b54ed10d43W_XSPA02GC_USNCobra - HPS 100 130 43 597 First Street S Veterans Way Main Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



344 216 361 DMOM-0642 48W_XSPA01GB_USNCobra - HPS 100 130 48 707 Mckenzie StreetCatherine Street W Palmer Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



347 590 1016 DMOM-2136 43W_XSPA02GC_USNCobra - HPS 100 130 43 711 Moody Drive Bethune Drive N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

348 170 291 f30a213eb1474c7982a7d1764328dc8638W_XSPA02GD_USNCobra - HPS 100 130 38 821 Oakwood DriveMuskoka Beach Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

349 320 541 f30a213eb1474c7982a7d1764328dc8643W_XSPA01GC_USNCobra - HPS 100 130 43 821 Oakwood DriveMuskoka Beach Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

350 633 1092 f30a213eb1474c7982a7d1764328dc8643W_XSPA01GC_USNCobra - HPS 100 130 43 821 Oakwood DriveMuskoka Beach Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

351 79 135 DMOM-0596 43W_XSPA02GC_USNCobra - HPS 100 130 43 822 Oriole CrescentIslander Drive End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





356 430 725 b03d34e5c9da4a7b98dc12350075f0cd43W_XSPA01GC_USNCobra - HPS 100 130 43 401 Hughson StreetJohn Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

357 218 363 d907dae554ee4c5a9e1f5470ad9acfc653W_XSPA02GA_USNCobra - HPS 100 130 53 431 First Street S Brock Street Royal Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

358 296 490 fb3a093c2cd34ef38c58a786b13e16e065W_XSPA02HE_USNCobra - HPS 100 130 65 432 First Street N Brock Street Harvie Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

359 595 1029 fb3a093c2cd34ef38c58a786b13e16e065W_XSPA02HE_USNCobra - HPS 100 130 65 432 First Street N Brock Street Harvie Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

360 174 297 036d18505d944c0ab8ba99f2c6e4797553W_XSPA02GA_USNCobra - HPS 100 130 53 433 First Street S Royal Street Sharpe Street E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

361 319 538 036d18505d944c0ab8ba99f2c6e4797553W_XSPA02GA_USNCobra - HPS 100 130 53 433 First Street S Royal Street Sharpe Street E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

362 37 67 ff0677c86257459c87faa782b5044c1043W_XSPA01GC_USNCobra - HPS 100 130 43 434 Kingswood DrivePinegrove Street Crescent Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




366 418 705 788df16340d646adaac9a976013946d553W_XSPA02GA_USNCobra - HPS 100 130 53 435 Kingswood DriveCrescent Drive Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

367 102 172 d2ff0851da06425eba781e2aca858b1f43W_XSPA01GC_USNCobra - HPS 100 130 43 439 Gateway Drive Lorne Street Grace Court 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

368 278 453 d2ff0851da06425eba781e2aca858b1f43W_XSPA02GC_USNCobra - HPS 100 130 43 439 Gateway Drive Lorne Street Grace Court 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

369 83 145 7bf87826b8764ee18a71583726cc5a6143W_XSPA01GC_USNCobra - HPS 100 130 43 440 George Street Muskoka Road N John Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

370 451 756 4a029005493846ee85a789df20381ba943W_XSPA01GC_USNCobra - HPS 100 130 43 443 Gillan Drive George Beard Lane Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

371 521 883 f7e0d7345bb748228382d834c034a1c443W_XSPA01GC_USNCobra - HPS 100 130 43 470 Hughson StreetMary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

372 446 747 91c2774588d84acc868fe8ba923bcdb843W_XSPA01GC_USNCobra - HPS 100 130 43 471 Hughson StreetSarah Street N Bay Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

373 538 917 d4c100351c1f4f5887a0b2879249519843W_XSPA01GC_USNCobra - HPS 100 130 43 472 Hughson StreetBay Street Burnett Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

374 572 979 d4c100351c1f4f5887a0b2879249519843W_XSPA01GC_USNCobra - HPS 100 130 43 472 Hughson StreetBay Street Burnett Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

375 166 287 5b082211c36f4f6c97271b62bdb6bac648W_XSPA02GB_USNCobra - HPS 100 130 48 483 Rayner Street David Street Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

376 537 916 5b082211c36f4f6c97271b62bdb6bac648W_XSPA02GB_USNCobra - HPS 100 130 48 483 Rayner Street David Street Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

377 359 601 DMOM-4960 48W_XSPA02GB_USNCobra - HPS 100 130 48 498 Lisa Lane Blanchard Street W End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

378 122 207 DMOM-0620 48W_XSPA01GB_USNCobra - HPS 100 130 48 506 Hahne Drive Pineridge Gate Kingswood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

379 263 430 DMOM-0620 48W_XSPA01GB_USNCobra - HPS 100 130 48 506 Hahne Drive Pineridge Gate Kingswood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

380 676 1162 81ec55294754473eb33bab207f96684153W_XSPA02GA_USNCobra - HPS 100 130 53 519 Hotchkiss StreetJohn Street S Mary Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

381 313 519 cd0f6b4f62194ba78800415fd109bb9643W_XSPA02GC_USNCobra - HPS 100 130 43 520 Hotchkiss StreetMary Street S Sarah Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

382 469 786 cd0f6b4f62194ba78800415fd109bb9643W_XSPA01GC_USNCobra - HPS 100 130 43 520 Hotchkiss StreetMary Street S Sarah Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

383 238 393 8108934e3ca1488d99faa19cf41049c243W_XSPA02GC_USNCobra - HPS 100 130 43 521 Hotchkiss StreetSarah Street S Wanda Miller Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

384 197 329 DMOM-8975 43W_XSPA02GC_USNCobra - HPS 100 130 43 522 Hotchkiss StreetWanda Miller Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

385 543 924 DMOM-8975 43W_XSPA02GC_USNCobra - HPS 100 130 43 522 Hotchkiss StreetWanda Miller Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

386 113 191 7921d995568b486f858dc40380ff3b5843W_XSPA02GC_USNCobra - HPS 100 130 43 527 Main Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

387 127 212 DMOM-3131 53W_XSPA01GA_USNCobra - HPS 100 130 53 528 James Street 347m W of John Street S Fernwood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19






393 156 266 DMOM-8885 53W_XSPA02GA_USNCobra - HPS 100 130 53 529 James Street Fernwood Drive North Muldrew Lake Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



396 414 699 DMOM-0621 48W_XSPA02GB_USNCobra - HPS 100 130 48 534 Kingswood DrivePinegrove Street Hahne Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

397 440 737 cb1a515c9ca14915b97c4bb3f1be689743W_XSPA01GC_USNCobra - HPS 100 130 43 535 Knister Road Muskoka Road N Robinson Avenue 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

398 12 26 DMOM-0633 43W_XSPA02GC_USNCobra - HPS 100 130 43 536 Knister Road Robinson Avenue Lakeview Avenue 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

399 450 755 DMOM-0633 43W_XSPA01GC_USNCobra - HPS 100 130 43 536 Knister Road Robinson Avenue Lakeview Avenue 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

400 104 175 1653a0a33291412f920e649a5cf65dbf53W_XSPA03GA_USNCobra - HPS 100 130 53 560 Hill Street Muskoka Road 169 Hill Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

401 131 217 02f61be5ecdb4c6c91d94b26b25c3a0643W_XSPA02GC_USNCobra - HPS 100 130 43 561 Hill Street Hill Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



404 192 324 bd80358d93b94a208395bd09f202108c43W_XSPA01GC_USNCobra - HPS 100 130 43 652 Mary Street N Bay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

405 548 933 DMOM-0612 53W_XSPA02GA_USNCobra - HPS 100 130 53 653 Mary Street S Hotchkiss Street Sharpe Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

406 611 1057 DMOM-0612 53W_XSPA02GA_USNCobra - HPS 100 130 53 653 Mary Street S Hotchkiss Street Sharpe Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

407 328 556 9a20de1b05dc47878139350e232176d043W_XSPA01GC_USNCobra - HPS 100 130 43 654 Mary Street N Hughson Street Brown Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

408 402 674 9a20de1b05dc47878139350e232176d043W_XSPA01GC_USNCobra - HPS 100 130 43 654 Mary Street N Hughson Street Brown Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

409 398 669 9410d03bdb884b798054fc9aa14bc6ea43W_XSPA01GC_USNCobra - HPS 100 130 43 655 Mary Street N Brown Street Peter Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

410 506 851 8fa1268d16c44125af5e043eeccb050e43W_XSPA02GC_USNCobra - HPS 100 130 43 656 Mary Street N Peter Street Isaac Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

411 643 1111 8fa1268d16c44125af5e043eeccb050e43W_XSPA01GC_USNCobra - HPS 100 130 43 656 Mary Street N Peter Street Isaac Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

412 587 1010 5fbaa535e9af45f3b44ab94a8e633b7743W_XSPA01GC_USNCobra - HPS 100 130 43 657 Mary Street N Isaac Street George Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

413 225 374 4d7844a1fa7842709052a7ad68a00aa643W_XSPA01GC_USNCobra - HPS 100 130 43 658 Mary Street N George Street Winewood Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

414 531 900 4d7844a1fa7842709052a7ad68a00aa643W_XSPA02GC_USNCobra - HPS 100 130 43 658 Mary Street N George Street Winewood Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

415 584 1005 b4a9e975138849d4a304b73a31af84b643W_XSPA01GC_USNCobra - HPS 100 130 43 659 Mary Street N Winewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

416 437 734 e2ca6d3b492a4bb598e3b7b666ca846043W_XSPA02GC_USNCobra - HPS 100 130 43 660 Mary Street N Farquhar Street Wagner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

417 99 167 DMOM-2133 38W_XSPA01GD_USNCobra - HPS 100 130 38 664 Mcneice LanewayBrown Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

418 404 678 2dc8e63dd1ae4e63bf656fadbb81eaca43W_XSPA01GC_USNCobra - HPS 100 130 43 665 Mcpherson StreetReadman Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

419 662 1140 be8c265da96d47fb9fff11a51d9ee37f43W_XSPA01GC_USNCobra - HPS 100 130 43 666 Mcpherson StreetReadman Street Private Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

420 724 1250 DMOM-5388 53W_XSPA02GA_USNCobra - HPS 100 130 53 813 North Muldrew Lake RoadBlueberry Lane James Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

421 349 589 dc98aa121a1c4d5ebae5eece7e71931d48W_XSPA02GB_USNCobra - HPS 100 130 48 567 Pinegrove StreetPinedale Road Crescent Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

422 508 853 dc98aa121a1c4d5ebae5eece7e71931d53W_XSPA02GA_USNCobra - HPS 100 130 53 567 Pinegrove StreetPinedale Road Crescent Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

423 283 464 d878d4ea939f407db3e34304f59fff7448W_XSPA01GB_USNCobra - HPS 100 130 48 568 Pinegrove StreetCrescent Drive Kingswood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

424 394 663 d878d4ea939f407db3e34304f59fff7448W_XSPA01GB_USNCobra - HPS 100 130 48 568 Pinegrove StreetCrescent Drive Kingswood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

425 358 600 a592dc8d831048f38ef4b71df45ebe9b48W_XSPA02GB_USNCobra - HPS 100 130 48 569 Pinegrove StreetKingswood Drive Park Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

426 793 3058 22f6d66127ae4ab8a98c1a1742545b4553W_XSPA03GA_USNCobra - HPS 100 130 53 570 Pinegrove StreetPark Lane Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

427 280 459 DMOM-0614 53W_XSPA02GA_USNCobra - HPS 100 130 53 576 Kelly Drive Pinedale Road Pineridge Gate 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




431 9 20 DMOM-0632 43W_XSPA02GC_USNCobra - HPS 100 130 43 578 Lakeview AvenueVincent Avenue Knister Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

432 20 39 DMOM-0632 43W_XSPA01GC_USNCobra - HPS 100 130 43 578 Lakeview AvenueVincent Avenue Knister Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

433 752 3002 DMOM-5133 43W_XSPA02GC_USNCobra - HPS 100 130 43 587 Severn River RoadEast Severn River Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

434 23 42 d7b066e6911c490a8fa7c8f8db8bb18843W_XSPA01GC_USNCobra - HPS 100 130 43 591 Margaret StreetMuskoka Road S Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

435 50 86 DMOM-0624 53W_XSPA02GA_USNCobra - HPS 100 130 53 592 Margaret StreetGeorge Beard Lane Clarence Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




439 78 131 3f82ac08a6c94ca1977aefbfaf12cb7b53W_XSPA02GA_USNCobra - HPS 100 130 53 593 First Street N Victoria Street Elder Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

440 352 592 3f82ac08a6c94ca1977aefbfaf12cb7b43W_XSPA02GC_USNCobra - HPS 100 130 43 593 First Street N Victoria Street Elder Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

441 600 1042 3f82ac08a6c94ca1977aefbfaf12cb7b53W_XSPA02GA_USNCobra - HPS 100 130 53 593 First Street N Victoria Street Elder Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

442 322 544 cd2673aca68146ad8dc53ecb5f85481943W_XSPA02GC_USNCobra - HPS 100 130 43 594 First Street S Bishop Street David Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

443 711 1228 cd2673aca68146ad8dc53ecb5f85481943W_XSPA02GC_USNCobra - HPS 100 130 43 594 First Street S Bishop Street David Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

444 147 242 ef1d328be5a040788ef698c5a90b774b43W_XSPA01GC_USNCobra - HPS 100 130 43 598 First Street S Main Street Violet Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

445 261 426 ef1d328be5a040788ef698c5a90b774b43W_XSPA01GC_USNCobra - HPS 100 130 43 598 First Street S Main Street Violet Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

446 233 384 a6511d77ab1e472a812fdcf62033b05743W_XSPA01GC_USNCobra - HPS 100 130 43 599 First Street S Violet Street Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




450 21 40 DMOM-5147 43W_XSPA01GC_USNCobra - HPS 100 130 43 603 Forest Glen DriveJones Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




454 175 298 DMOM-9062 43W_XSPA03GC_USNCobra - HPS 100 130 43 604 Henry Island RoadMuskoka Road N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

455 215 360 983c1d6561bb4b0a941f05de8b0b74aa43W_XSPA01GC_USNCobra - HPS 100 130 43 605 Islander Drive Lorne Street Oriole Crescent 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



458 607 1053 DMOM-9076 53W_XSPA03GA_USNCobra - HPS 100 130 53 606 James Street Muskoka Road S End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

459 171 292 406420a6e15f49d7991d73a90087eee153W_XSPA02GA_USNCobra - HPS 100 130 53 607 James Street Muskoka Road S John Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

460 360 602 406420a6e15f49d7991d73a90087eee153W_XSPA01GA_USNCobra - HPS 100 130 53 607 James Street Muskoka Road S John Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

461 103 174 DMOM-0598 43W_XSPA02GC_USNCobra - HPS 100 130 43 617 Lorne Street Wagner Street Islander Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

462 535 914 0895941265144465b0aa52aa7d8df78c43W_XSPA02GC_USNCobra - HPS 100 130 43 618 Lorne Street Islander Drive Segwun Boulevard 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

463 712 1229 0895941265144465b0aa52aa7d8df78c43W_XSPA02GC_USNCobra - HPS 100 130 43 618 Lorne Street Islander Drive Segwun Boulevard 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

464 7 18 b89cc1aaae2f4a72a5405491a6efd62a43W_XSPA01GC_USNCobra - HPS 100 130 43 619 Lorne Street Segwun Boulevard Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19







471 388 653 5535847487544741964f88be552ace8f43W_XSPA01GC_USNCobra - HPS 100 130 43 620 Lorne Street Austin Street Louise Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

472 93 159 4d8e162656214a81b12e8b96e244864343W_XSPA01GC_USNCobra - HPS 100 130 43 621 Lorne Street Louise Street Gateway Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

473 532 903 4d8e162656214a81b12e8b96e244864343W_XSPA01GC_USNCobra - HPS 100 130 43 621 Lorne Street Louise Street Gateway Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

474 270 440 ebf04a9336e14140ad2c9aa4fc647dc343W_XSPA01GC_USNCobra - HPS 100 130 43 622 Lorne Street Gateway Drive End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

475 515 869 ebf04a9336e14140ad2c9aa4fc647dc343W_XSPA02GC_USNCobra - HPS 100 130 43 622 Lorne Street Gateway Drive End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

476 374 623 25e28f5893144f9586ee824d1a8aad3843W_XSPA01GC_USNCobra - HPS 100 130 43 624 Louise Street Wagner Street Fraser Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

477 22 41 19d52e5604994ed39284fd396e9de14343W_XSPA01GC_USNCobra - HPS 100 130 43 625 Louise Street Fraser Street Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

478 422 714 19d52e5604994ed39284fd396e9de14343W_XSPA01GC_USNCobra - HPS 100 130 43 625 Louise Street Fraser Street Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

479 27 50 dbb5effa06744c7a9abb767f6eb5a8bb48W_XSPA02GB_USNCobra - HPS 100 130 48 636 Pineridge GateHahne Drive Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

480 109 183 dbb5effa06744c7a9abb767f6eb5a8bb65W_XSPA03HE_USNCobra - HPS 100 130 65 636 Pineridge GateHahne Drive Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

481 688 1186 2b9804915a454d9ab2d12c407efd638f43W_XSPA02GC_USNCobra - HPS 100 130 43 641 Industrial DriveJones Road Progress Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

482 459 769 308792a115b84d779ca945acff8d937143W_XSPA02GC_USNCobra - HPS 100 130 43 642 Industrial DriveProgress Road Bethune Drive N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

483 527 896 308792a115b84d779ca945acff8d937173W_XSPA02HD_USNCobra - HPS 100 130 73 642 Industrial DriveProgress Road Bethune Drive N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

484 540 920 308792a115b84d779ca945acff8d937153W_XSPA01GA_USNCobra - HPS 100 130 53 642 Industrial DriveProgress Road Bethune Drive N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

485 33 59 6fc2124980bd4bbaa216f7aa0926055c43W_XSPA02GC_USNCobra - HPS 100 130 43 651 Mary Street S Bay Street Hotchkiss Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

486 196 328 DMOM-1165 43W_XSPA01GC_USNCobra - HPS 100 130 43 800 Clarence StreetNelson Street Caroline Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

487 657 1133 DMOM-1165 43W_XSPA02GC_USNCobra - HPS 100 130 43 800 Clarence StreetNelson Street Caroline Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

488 132 218 4fb1373b630b41aa8ee81c712485987f43W_XSPA01GC_USNCobra - HPS 100 130 43 668 Mcpherson StreetPrivate Street Bakery Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

489 107 180 026e81ad4b384ebbb4f2d6925725d25a43W_XSPA01GC_USNCobra - HPS 100 130 43 669 Mcpherson StreetBakery Lane Muskoka Road 169 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



492 1 3 33573415479b4b8eb66fdd57cda1807565W_XSPA02HE_USNCobra - HPS 100 130 65 699 Pineridge GateKelly Drive Hahne Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

493 96 163 33573415479b4b8eb66fdd57cda1807565W_XSPA02HE_USNCobra - HPS 100 130 65 699 Pineridge GateKelly Drive Hahne Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

494 231 382 4b4814e462604b6794ed9c6ae2cf246c48W_XSPA01GB_USNCobra - HPS 100 130 48 725 Pine Street Muskoka Beach Road 175m W of Muskoka Beach Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

495 746 1292 4b4814e462604b6794ed9c6ae2cf246c48W_XSPA01GB_USNCobra - HPS 100 130 48 725 Pine Street Muskoka Beach Road 175m W of Muskoka Beach Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

496 18 36 3336054ad9994bfb86cfc9817d8fec0973W_XSPA03HD_USNCobra - HPS 100 130 73 726 Pine Lake RoadMuskoka Road 169 Road 1000 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

497 140 234 24b323ff3c66428eb3a1a3d6079d19dd53W_XSPA02GA_USNCobra - HPS 100 130 53 752 Phillip Street E Muskoka Road S First Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

498 396 667 24b323ff3c66428eb3a1a3d6079d19dd53W_XSPA02GA_USNCobra - HPS 100 130 53 752 Phillip Street E Muskoka Road S First Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

499 408 687 7b1e3228175a4624a2d3bdf81856ec8253W_XSPA02GA_USNCobra - HPS 100 130 53 753 Phillip Street WMuskoka Road S John Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

500 636 1097 7b1e3228175a4624a2d3bdf81856ec8243W_XSPA02GC_USNCobra - HPS 100 130 43 753 Phillip Street WMuskoka Road S John Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

501 45 80 af0845565f9249fcab21e3d99c6ba46c83W_XSPA02HC_USNCobra - HPS 100 130 83 754 Phillip Street E First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

502 274 446 af0845565f9249fcab21e3d99c6ba46c43W_XSPA01GC_USNCobra - HPS 100 130 43 754 Phillip Street E First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

503 625 1078 af0845565f9249fcab21e3d99c6ba46c43W_XSPA01GC_USNCobra - HPS 100 130 43 754 Phillip Street E First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

504 530 899 40656653dc1d4e4db1b40ff88b30ee6348W_XSPA02GB_USNCobra - HPS 100 130 48 755 Phillip Street E Bethune Drive S Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

505 669 1148 40656653dc1d4e4db1b40ff88b30ee6348W_XSPA02GB_USNCobra - HPS 100 130 48 755 Phillip Street E Bethune Drive S Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

506 190 321 5e83beef56ff483799fb9810e3d02ba348W_XSPA02GB_USNCobra - HPS 100 130 48 756 Phillip Street E Third Street Fourth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

507 375 624 53c1adf38799463eb74a19cc55206c6748W_XSPA02GB_USNCobra - HPS 100 130 48 757 Phillip Street E Fourth Street Sixth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

508 390 657 53c1adf38799463eb74a19cc55206c6748W_XSPA02GB_USNCobra - HPS 100 130 48 757 Phillip Street E Fourth Street Sixth Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

509 310 514 08f3de7dc8ca49928668a71541a8cb6148W_XSPA02GB_USNCobra - HPS 100 130 48 758 Phillip Street E Sixth Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

510 173 295 1bbb72f6ad67465ca9393f9f147e82b343W_XSPA02GC_USNCobra - HPS 100 130 43 787 North Street Muskoka Road 169 Loudon Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





515 64 107 DMOM-5370 43W_XSPA01GC_USNCobra - HPS 100 130 43 793 Musquash RoadMuskoka Road 169 Revell Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

516 604 1048 DMOM-5370 73W_XSPA02HD_USNCobra - HPS 100 130 73 793 Musquash RoadMuskoka Road 169 Revell Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

517 14 29 58aa84488e6c4374adbd8106a133c83d43W_XSPA01GC_USNCobra - HPS 100 130 43 794 Musquash RoadRevell Street 467m W of Revell Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19






523 659 1137 9acdc8195ff049fc934e1c48a7f8cfdd38W_XSPA01GD_USNCobra - HPS 100 130 38 795 Musquash RoadLoon Lake Road Private Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

524 224 373 a7367b03493e408db40f034bdea6b23b43W_XSPA01GC_USNCobra - HPS 100 130 43 796 Musquash RoadPrivate Street Pearl Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

525 82 142 fc95dd3446294109a1204da42dc3fe1c43W_XSPA01GC_USNCobra - HPS 100 130 43 797 Musquash Road240m NW of Pearl Drive Muskoka Road 169 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

526 297 493 4db0a97fd0664b1ab05ec0abef19ce3448W_XSPA01GB_USNCobra - HPS 100 130 48 1037 Third Street Phillip Street E Bishop Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

527 601 1044 4db0a97fd0664b1ab05ec0abef19ce3448W_XSPA02GB_USNCobra - HPS 100 130 48 1037 Third Street Phillip Street E Bishop Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

528 123 208 DMOM-5786 48W_XSPA02GB_USNCobra - HPS 100 130 48 1040 Tiffany Trail Evans Avenue W End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

529 193 325 DMOM-5786 48W_XSPA02GB_USNCobra - HPS 100 130 48 1040 Tiffany Trail Evans Avenue W End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

530 60 101 DMOM-7387 65W_XSPA01HE_USNCobra - HPS 100 130 65 1044 Centennial DriveChurch Street Brock Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

531 705 1214 DMOM-7387 65W_XSPA01HE_USNCobra - HPS 100 130 65 1044 Centennial DriveChurch Street Brock Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

532 486 817 DMOM-5801 53W_XSPA02GA_USNCobra - HPS 100 130 53 1045 Second Street SBrock Street Royal Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

533 512 864 DMOM-5801 53W_XSPA02GA_USNCobra - HPS 100 130 53 1045 Second Street SBrock Street Royal Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

534 706 1222 DMOM-0629 43W_XSPA02GC_USNCobra - HPS 100 130 43 1046 Wanda Miller RoadHotchkiss Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

535 241 402 910c793ccebe40759b694653e22a0d5338W_XSPA01GD_USNCobra - HPS 100 130 38 1049 Walton Road Old Muskoka Road Lofty Pines Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

536 346 585 910c793ccebe40759b694653e22a0d5343W_XSPA02GC_USNCobra - HPS 100 130 43 1049 Walton Road Old Muskoka Road Lofty Pines Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



539 456 763 208c23400a8c4075b1b0927a1b7de20943W_XSPA02GC_USNCobra - HPS 100 130 43 1050 Wanda Miller RoadBay Street Hotchkiss Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

540 47 83 DMOM-5810 73W_XSPA02HD_USNCobra - HPS 100 130 73 1051 Wapaska CrescentMuskoka Road 169 30m to Wapaska Crescent Fork 1 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

541 94 160 DMOM-5812 43W_XSPA02GC_USNCobra - HPS 100 130 43 1053 Wapaska CrescentWapaska Crescent Fork 1 67m E of Wapaska Crescent Fork 2 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

542 387 651 b64ac173435d4b31a8972f7befe803c843W_XSPA02GC_USNCobra - HPS 100 130 43 1055 Wapaska CrescentWapaska Crescent Fork 2 End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

543 792 3057 ec020505597647eba4f6029cdfcd6fc253W_XSPA01GA_USNCobra - HPS 100 130 53 1057 Sharpe Street WMuskoka Road S John Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

544 205 340 c48a44912a2c4cfd9e56dfec5525ef8243W_XSPA01GC_USNCobra - HPS 100 130 43 918 Sarah Street NBay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

545 444 745 c48a44912a2c4cfd9e56dfec5525ef8243W_XSPA02GC_USNCobra - HPS 100 130 43 918 Sarah Street NBay Street Hughson Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

546 129 215 85d117a34b694d1382714375c9a5b00b43W_XSPA02GC_USNCobra - HPS 100 130 43 919 Sarah Street NHughson Street Brown Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

547 689 1187 85d117a34b694d1382714375c9a5b00b43W_XSPA02GC_USNCobra - HPS 100 130 43 919 Sarah Street NHughson Street Brown Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

548 85 148 9ef284638c104f67aafbb1dd4725d77443W_XSPA01GC_USNCobra - HPS 100 130 43 920 Sarah Street NBrown Street Peter Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

549 523 892 9ef284638c104f67aafbb1dd4725d77443W_XSPA02GC_USNCobra - HPS 100 130 43 920 Sarah Street NBrown Street Peter Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

550 306 509 f80851d4289e4fe58c58d68b2bb187eb43W_XSPA01GC_USNCobra - HPS 100 130 43 921 Sarah Street NPeter Street Isaac Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

551 384 643 4baeb709253f44c08911db403b0a9fae43W_XSPA02GC_USNCobra - HPS 100 130 43 922 Sarah Street N Isaac Street George Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

552 709 1225 4baeb709253f44c08911db403b0a9fae43W_XSPA02GC_USNCobra - HPS 100 130 43 922 Sarah Street N Isaac Street George Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

553 377 628 dfda04936afd4733a4b0d1278a08aaa143W_XSPA02GC_USNCobra - HPS 100 130 43 923 Sarah Street NGeorge Street Winewood Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

554 424 716 dfda04936afd4733a4b0d1278a08aaa143W_XSPA01GC_USNCobra - HPS 100 130 43 923 Sarah Street NGeorge Street Winewood Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

555 210 345 70be39a34cd04aaf8bfc2676ed27104c43W_XSPA01GC_USNCobra - HPS 100 130 43 924 Sarah Street NWinewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

556 674 1157 70be39a34cd04aaf8bfc2676ed27104c43W_XSPA01GC_USNCobra - HPS 100 130 43 924 Sarah Street NWinewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

557 382 640 8bffca8b4f794c21a9c554f28258eb4943W_XSPA01GC_USNCobra - HPS 100 130 43 925 Sarah Street NFarquhar Street Wagner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

558 432 728 8bffca8b4f794c21a9c554f28258eb4943W_XSPA02GC_USNCobra - HPS 100 130 43 925 Sarah Street NFarquhar Street Wagner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

559 10 22 bf62535f7f3747c5acabc38709f16ca843W_XSPA02GC_USNCobra - HPS 100 130 43 837 Pearl Drive Musquash Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

560 790 3052 bf62535f7f3747c5acabc38709f16ca843W_XSPA02GC_USNCobra - HPS 100 130 43 837 Pearl Drive Musquash Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

561 139 233 DMOM-5415 38W_XSPA01GD_USNCobra - HPS 100 130 38 838 Pinedale Lane Pinedale Road Arnes Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

562 146 241 DMOM-5415 38W_XSPA01GD_USNCobra - HPS 100 130 38 838 Pinedale Lane Pinedale Road Arnes Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

563 586 1008 DMOM-5415 43W_XSPA01GC_USNCobra - HPS 100 130 43 838 Pinedale Lane Pinedale Road Arnes Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

564 194 326 c9765c846b54433a8b064ebb2115188e43W_XSPA02GC_USNCobra - HPS 100 130 43 839 Veterans Way Muskoka Road S First Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

565 108 182 641933dd146c4adea85efa93edc7a2b683W_XSPA02HC_USNCobra - HPS 100 130 83 841 Veterans Way First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

566 546 928 641933dd146c4adea85efa93edc7a2b643W_XSPA02GC_USNCobra - HPS 100 130 43 841 Veterans Way First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

567 256 421 9179637eb9324e3da1ef94a3d63c13ae83W_XSPA02HC_USNCobra - HPS 150 190 83 842 Pinedale Road Bethune Drive S Kelly Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

568 68 113 eca616caa2454de89df3644c987131e153W_XSPA02GA_USNCobra - HPS 100 130 53 843 Pinedale Road Kelly Drive Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

569 201 336 eca616caa2454de89df3644c987131e153W_XSPA01GA_USNCobra - HPS 100 130 53 843 Pinedale Road Kelly Drive Third Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

570 661 1139 9d15b129cac141bc9f0385f1e125639c53W_XSPA02GA_USNCobra - HPS 100 130 53 844 Pinedale Road Third Street Pinegrove Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

571 150 254 a31fcefcebde41ad90432cc0e5f65bc653W_XSPA01GA_USNCobra - HPS 100 130 53 846 Pinedale Road Rayner Street Pinedale Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





576 49 85 647ca2657f0549369a21e189b130118553W_XSPA01GA_USNCobra - HPS 100 130 53 847 Pinedale Road Kingswood Drive Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

577 234 386 647ca2657f0549369a21e189b130118553W_XSPA01GA_USNCobra - HPS 100 130 53 847 Pinedale Road Kingswood Drive Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

578 189 320 0e34785f2c2740c5855f5b5cbd88da9f43W_XSPA01GC_USNCobra - HPS 100 130 43 848 Old Muskoka RoadMuskoka Road N Muskoka Beach Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




582 455 761 fe1252c384a94214a16a963fdc619f9743W_XSPA01GC_USNCobra - HPS 100 130 43 849 Oriole CrescentSegwun Boulevard Oriole Crescent 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



585 511 862 11972db2d5444396b69acc0bcb19832048W_XSPA01GB_USNCobra - HPS 100 130 48 852 Palmer Drive Alexander Street Douglas Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

586 26 48 60a133e7155b46e8ac4856bd85f579e648W_XSPA02GB_USNCobra - HPS 100 130 48 853 Palmer Drive Douglas Street Mckenzie Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



589 721 1246 DMOM-6654 48W_XSPA02GB_USNCobra - HPS 100 130 48 854 Palmer Drive Mckenzie Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

590 220 366 36f3b49d85e348c992eaa7e311e9b0e843W_XSPA02GC_USNCobra - HPS 100 130 43 857 Private Street Mcpherson Street Musquash Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



593 65 109 eaad9663df6c4d909d2115bbff7a408143W_XSPA02GC_USNCobra - HPS 100 130 43 858 Progress RoadIndustrial Drive Jones Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



596 314 522 eaad9663df6c4d909d2115bbff7a408153W_XSPA02GA_USNCobra - HPS 100 130 53 858 Progress RoadIndustrial Drive Jones Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19







603 54 92 9d96322b729242c398defd1386abe0cb43W_XSPA02GC_USNCobra - HPS 100 130 43 862 Revell Street Musquash Road Dungey Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




607 5 14 f38c19885e374e4cbdf8ee45c4ec6f2043W_XSPA02GC_USNCobra - HPS 100 130 43 863 Revell Street Dungey Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




611 246 409 c43ad83b408140788614deb784f6998648W_XSPA01GB_USNCobra - HPS 100 130 48 870 Wellington StreetThain Street E Blanchard Street E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




615 34 60 e21bc7fc80444097914914f23f8554d248W_XSPA01GB_USNCobra - HPS 100 130 48 871 Wellington StreetBlanchard Street E Evans Avenue E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



618 684 1180 DMOM-0641 48W_XSPA01GB_USNCobra - HPS 100 130 48 872 Wellington StreetEvans Avenue E Catherine Street E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

619 703 1209 DMOM-0641 48W_XSPA01GB_USNCobra - HPS 100 130 48 872 Wellington StreetEvans Avenue E Catherine Street E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

620 116 194 644b42fa7ba241c0ae1a6ddff788771343W_XSPA01GC_USNCobra - HPS 100 130 43 891 Robinson AvenueVincent Avenue Knister Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

621 713 1230 644b42fa7ba241c0ae1a6ddff788771343W_XSPA01GC_USNCobra - HPS 100 130 43 891 Robinson AvenueVincent Avenue Knister Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

622 141 235 bbe785bf527f46beb9262472a9d8671743W_XSPA02GC_USNCobra - HPS 100 130 43 917 Sarah Street S Hotchkiss Street Bay Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

623 758 3008 DMOM-5637 53W_XSPA02GA_USNCobra - HPS 100 130 53 960 Alana BoulevardTalbot Trail Sutherland Way 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

624 112 190 55200de479924874a82b690fda22f96b48W_XSPA01GB_USNCobra - HPS 100 130 48 961 Alexander StreetBlanchard Street W Evans Avenue W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19






630 571 977 494cc15b0a294c7c84ae416e222dfa7648W_XSPA01GB_USNCobra - HPS 100 130 48 962 Alexander StreetEvans Avenue W Catherine Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

631 715 1234 494cc15b0a294c7c84ae416e222dfa7648W_XSPA01GB_USNCobra - HPS 100 130 48 962 Alexander StreetEvans Avenue W Catherine Street W 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

632 163 279 ec17620fd8934d858b53e7eed43a582548W_XSPA01GB_USNCobra - HPS 100 130 48 963 Alexander StreetCatherine Street W Palmer Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



635 13 28 fa14940cc4c248e8bebb03a02c50bc2648W_XSPA02GB_USNCobra - HPS 150 190 48 964 Alexander StreetPalmer Drive Brydons Bay Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19







642 286 468 DMOM-5643 83W_XSPA02HC_USNCobra - HPS 100 130 83 966 Brock Street Bethune Drive N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

643 289 475 DMOM-5643 43W_XSPA02GC_USNCobra - HPS 100 130 43 966 Brock Street Bethune Drive N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

644 434 730 DMOM-5643 43W_XSPA02GC_USNCobra - HPS 100 130 43 966 Brock Street Bethune Drive N End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

645 467 781 DMOM-5648 73W_XSPA02HD_USNCobra - HPS 100 130 73 968 Crawford RoadJones Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

646 631 1089 DMOM-5648 73W_XSPA02HD_USNCobra - HPS 250 310 73 968 Crawford RoadJones Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

647 632 1091 DMOM-0604 43W_XSPA01GC_USNCobra - HPS 100 130 43 972 Austin Street Winewood Avenue W George Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

648 735 1275 DMOM-0604 43W_XSPA02GC_USNCobra - HPS 100 130 43 972 Austin Street Winewood Avenue W George Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

649 42 76 cab21b1e9d8c469f9b7cbd9f49d635d743W_XSPA01GC_USNCobra - HPS 100 130 43 973 Austin Street Winewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

650 182 309 cab21b1e9d8c469f9b7cbd9f49d635d743W_XSPA02GC_USNCobra - HPS 100 130 43 973 Austin Street Winewood Avenue W Farquhar Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

651 298 495 15e162f9ea014d7482edca1fb4b80b7e43W_XSPA01GC_USNCobra - HPS 100 130 43 974 Austin Street Farquhar Street Wagner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

652 583 1003 15e162f9ea014d7482edca1fb4b80b7e43W_XSPA01GC_USNCobra - HPS 100 130 43 974 Austin Street Farquhar Street Wagner Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

653 98 166 a3335bf712424028a33fa9b4ba87323643W_XSPA01GC_USNCobra - HPS 100 130 43 975 Austin Street Wagner Street Fraser Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

654 144 238 00045d867d3a420c832e875e7c2c6b8343W_XSPA02GC_USNCobra - HPS 100 130 43 976 Austin Street Fraser Street Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

655 227 376 00045d867d3a420c832e875e7c2c6b8343W_XSPA01GC_USNCobra - HPS 100 130 43 976 Austin Street Fraser Street Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

656 324 547 DMOM-0601 43W_XSPA01GC_USNCobra - HPS 100 130 43 979 Farquhar StreetAustin Street Abbey Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

657 299 496 9d5a2c82c83b481abf318edc74ea6ccb43W_XSPA01GC_USNCobra - HPS 100 130 43 983 Greavette StreetBrown Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

658 596 1031 9d5a2c82c83b481abf318edc74ea6ccb43W_XSPA01GC_USNCobra - HPS 100 130 43 983 Greavette StreetBrown Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

659 495 833 DMOM-5708 53W_XSPA02GA_USNCobra - HPS 100 130 53 985 Fairview Drive Pineridge Gate Pinegrove Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

660 48 84 DMOM-5709 53W_XSPA01GA_USNCobra - HPS 100 130 53 986 Fairview Drive Pinegrove Street Crescent Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




664 473 792 321cbcd91b004b3fa74338137c1754a443W_XSPA01GC_USNCobra - HPS 100 130 43 988 Farquhar StreetMuskoka Road N John Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

665 39 72 da363b84aa2a42979452dec50745b8e743W_XSPA02GC_USNCobra - HPS 100 130 43 989 Farquhar StreetJohn Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

666 411 696 da363b84aa2a42979452dec50745b8e743W_XSPA01GC_USNCobra - HPS 100 130 43 989 Farquhar StreetJohn Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

667 522 886 44a761fa3c1347fb8d9a8cdecc92855143W_XSPA01GC_USNCobra - HPS 100 130 43 990 Farquhar StreetMary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

668 8 19 25360c3ea09b4c0db28d364b48c07c5943W_XSPA01GC_USNCobra - HPS 100 130 43 991 Farquhar StreetSarah Street N Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

669 239 394 DMOM-5710 43W_XSPA02GC_USNCobra - HPS 100 130 43 992 Ferguson RoadBethune Drive N Norman Wood Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



672 438 735 DMOM-5711 43W_XSPA02GC_USNCobra - HPS 100 130 43 993 Ferguson RoadNorman Wood Lane Campfire Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

673 468 784 DMOM-5711 43W_XSPA01GC_USNCobra - HPS 100 130 43 993 Ferguson RoadNorman Wood Lane Campfire Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

674 765 3015 DMOM-5720 53W_XSPA01GA_USNCobra - HPS 100 130 53 1007 Manson Lane Cowbell Lane Southwood Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



677 768 3018 DMOM-5720 65W_XSPA01HE_USNCobra - HPS 150 190 65 1007 Manson Lane Cowbell Lane Southwood Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

678 31 57 0aaa9b6c9da248c79359ad3dfd0d31a653W_XSPA02GA_USNCobra - HPS 100 130 53 1012 Jones Road Muskoka Beach Road Industrial Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19









687 44 79 9553937893d2488a9b88fee3d61a1cde53W_XSPA02GA_USNCobra - HPS 100 130 53 1014 Jones Road Forest Glen Drive Progress Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




691 61 104 36596982746e464b89351d2eea6022f265W_XSPA02HE_USNCobra - HPS 100 130 65 1020 First Street N Harvie Street Church Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

692 525 894 36596982746e464b89351d2eea6022f265W_XSPA02HE_USNCobra - HPS 100 130 65 1020 First Street N Harvie Street Church Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

693 295 489 cd67216bb6df4058886bd4ce05e0a16543W_XSPA02GC_USNCobra - HPS 100 130 43 1021 First Street S Sharpe Street E Phillip Street E 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

694 133 219 0e2716cbcd2f4b869fd5007521b8e15153W_XSPA02GA_USNCobra - HPS 100 130 53 1022 First Street N Church Street Victoria Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



697 385 645 84dcf13e315744a0afa59c6406aa337e43W_XSPA02GC_USNCobra - HPS 100 130 43 1023 First Street S Phillip Street E Bishop Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

698 679 1167 84dcf13e315744a0afa59c6406aa337e43W_XSPA02GC_USNCobra - HPS 100 130 43 1023 First Street S Phillip Street E Bishop Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

699 214 359 DMOM-2147 43W_XSPA01GC_USNCobra - HPS 100 130 43 1026 Park Lane Pinegrove Street Crescent Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19








707 627 1081 fbc3c0b687214729ad0c355e8d86cef853W_XSPA01GA_USNCobra - HPS 100 130 53 1027 Peter Street Muskoka Road N John Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

708 287 471 9fe41221bcc5426bb69d3605fd5fefb153W_XSPA02GA_USNCobra - HPS 100 130 53 1028 Peter Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

709 372 620 9fe41221bcc5426bb69d3605fd5fefb143W_XSPA01GC_USNCobra - HPS 100 130 43 1028 Peter Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

710 475 795 9fe41221bcc5426bb69d3605fd5fefb143W_XSPA02GC_USNCobra - HPS 100 130 43 1028 Peter Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

711 666 1145 7f3528b322344850ad1af4bb937465df43W_XSPA01GC_USNCobra - HPS 100 130 43 1029 Peter Street Mary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

712 40 73 b3e43f862a584fcb90953aae9e7ffe9043W_XSPA01GC_USNCobra - HPS 100 130 43 1031 Pratt Crescent Fernwood Drive Watson Lane 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19






718 409 689 DMOM-0591 43W_XSPA02GC_USNCobra - HPS 100 130 43 1032 Pratt Crescent Watson Lane Fernwood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

719 660 1138 DMOM-0591 43W_XSPA02GC_USNCobra - HPS 100 130 43 1032 Pratt Crescent Watson Lane Fernwood Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

720 695 1196 0748c81d7ed64b0c8b5a2df5bc9477ca53W_XSPA02GA_USNCobra - HPS 100 130 53 1058 Sharpe Street EFirst Street S End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

721 204 339 1801e75a316c44bf8b610a5d88ab374638W_XSPA02GD_USNCobra - HPS 100 130 38 1062 Sixth Street Phillip Street E David Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



724 796 3061 1801e75a316c44bf8b610a5d88ab374643W_XSPA02GC_USNCobra - HPS 100 130 43 1062 Sixth Street Phillip Street E David Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

725 243 404 f423a00aac744ff18121e837d12984d238W_XSPA01GD_USNCobra - HPS 100 130 38 1063 Sixth Street David Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

726 339 574 f423a00aac744ff18121e837d12984d238W_XSPA02GD_USNCobra - HPS 100 130 38 1063 Sixth Street David Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

727 345 584 db1ebe439e7143f3a5efe525c46be40d83W_XSPA02HC_USNCobra - HPS 100 130 83 1064 Thain Street E Muskoka Beach Road Wellington Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

728 29 55 DMOM-2863 43W_XSPA01GC_USNCobra - HPS 100 130 43 1067 Fraser Street Louise Street Gateway Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



731 202 337 DMOM-2864 43W_XSPA01GC_USNCobra - HPS 100 130 43 1068 Gateway Drive Wagner Street Fraser Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

732 415 700 DMOM-2864 43W_XSPA03GC_USNCobra - HPS 100 130 43 1068 Gateway Drive Wagner Street Fraser Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

733 4 12 DMOM-2865 43W_XSPA01GC_USNCobra - HPS 100 130 43 1069 Gateway Drive Fraser Street Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

734 405 680 DMOM-2865 43W_XSPA01GC_USNCobra - HPS 100 130 43 1069 Gateway Drive Fraser Street Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

735 757 3007 DMOM-2093 73W_XSPA02HD_USNCobra - HPS 150 190 73 1111 Sutherland WaySouthwood Road Alana Boulevard 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

736 756 3006 DMOM-5925 53W_XSPA02GA_USNCobra - HPS 100 130 53 1112 Sutherland WayAlana Boulevard End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

737 58 98 DMOM-0613 48W_XSPA01GB_USNCobra - HPS 100 130 48 1117 Third Street Pinedale Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

738 707 1223 DMOM-0613 48W_XSPA02GB_USNCobra - HPS 100 130 48 1117 Third Street Pinedale Road End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

739 36 64 DMOM-0602 43W_XSPA01GC_USNCobra - HPS 100 130 43 1122 Winewood Avenue WAustin Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

740 517 871 DMOM-0602 43W_XSPA02GC_USNCobra - HPS 100 130 43 1122 Winewood Avenue WAustin Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

741 691 1189 408d98112bbd4985ae433411da9a4de448W_XSPA01GB_USNCobra - HPS 100 130 48 1133 Third Street Bishop Street David Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

742 67 112 dcb802bb088d4f668fd72523d4c5313648W_XSPA01GB_USNCobra - HPS 100 130 48 1134 Third Street David Street Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

743 489 823 dcb802bb088d4f668fd72523d4c5313648W_XSPA02GB_USNCobra - HPS 100 130 48 1134 Third Street David Street Pinedale Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

744 106 179 7447d60426214903bf7bf37261c4a51843W_XSPA02GC_USNCobra - HPS 100 130 43 1135 Vincent AvenueMuskoka Road N Robinson Avenue 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

745 379 630 DMOM-0631 43W_XSPA02GC_USNCobra - HPS 100 130 43 1136 Vincent AvenueRobinson Avenue Lakeview Avenue 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

746 371 619 DMOM-0587 43W_XSPA02GC_USNCobra - HPS 100 130 43 1137 Watson Lane Pratt Crescent End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

747 678 1166 DMOM-0587 43W_XSPA02GC_USNCobra - HPS 100 130 43 1137 Watson Lane Pratt Crescent End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

748 728 1259 06caed5b10174478a7db0301e4c9c42543W_XSPA02GC_USNCobra - HPS 100 130 43 1145 Violet Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

749 729 1260 06caed5b10174478a7db0301e4c9c42543W_XSPA01GC_USNCobra - HPS 100 130 43 1145 Violet Street First Street S Bethune Drive S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

750 126 211 441faf746446460e935f53f0f022c7f543W_XSPA01GC_USNCobra - HPS 100 130 43 1151 Wagner Street John Street N Lorne Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19





755 293 482 d5dc5b0cf3aa415fb7792f92e45701a043W_XSPA02GC_USNCobra - HPS 100 130 43 1152 Wagner Street John Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



758 702 1207 2fb58449ae3a443bb76aa229751e1c7443W_XSPA02GC_USNCobra - HPS 100 130 43 1154 Wagner Street Emma Street Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

759 84 146 79af6688c34746c480618ec22e0bd97243W_XSPA01GC_USNCobra - HPS 100 130 43 1155 Wagner Street Sarah Street N Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

760 177 301 79af6688c34746c480618ec22e0bd97243W_XSPA02GC_USNCobra - HPS 100 130 43 1155 Wagner Street Sarah Street N Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

761 269 439 8b3218c3f3f949ecaf9a3d429f0b4a9a43W_XSPA01GC_USNCobra - HPS 100 130 43 1156 Wagner Street Austin Street Louise Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

762 148 247 DMOM-3119 43W_XSPA01GC_USNCobra - HPS 100 130 43 1157 Wagner Street Louise Street Gateway Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



765 447 750 fc0e6da62a0a4b5ba93bea2e3c073b3d43W_XSPA01GC_USNCobra - HPS 100 130 43 1170 Victoria Street Muskoka Road N First Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

766 125 210 7e1c019845f34bc7b30be804f051790143W_XSPA02GC_USNCobra - HPS 100 130 43 1180 Winewood Avenue WMuskoka Road N John Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

767 368 613 7e1c019845f34bc7b30be804f051790153W_XSPA02GA_USNCobra - HPS 100 130 53 1180 Winewood Avenue WMuskoka Road N John Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

768 403 675 b01200a51b234e2eaeea9d6a1db778ca43W_XSPA02GC_USNCobra - HPS 100 130 43 1182 Winewood Avenue WJohn Street N Mary Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

769 317 531 51383dcbaec84d4087e76719cda47c5943W_XSPA02GC_USNCobra - HPS 100 130 43 1184 Winewood Avenue WMary Street N Sarah Street N 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

770 24 43 ccfda72e556c41f9af0b6e8d9be450f743W_XSPA01GC_USNCobra - HPS 100 130 43 1185 Winewood Avenue WSarah Street N Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

771 578 994 ccfda72e556c41f9af0b6e8d9be450f743W_XSPA02GC_USNCobra - HPS 100 130 43 1185 Winewood Avenue WSarah Street N Austin Street 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

772 741 1283 DMOM-0654 73W_XSPA03HD_USNCobra - HPS 100 130 73 1186 Winhara Road Bethune Drive N Jones Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

773 161 273 DMOM-0593 43W_XSPA02GC_USNCobra - HPS 100 130 43 1209 Grace Court Gateway Drive End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19



776 648 1121 DMOM-0594 43W_XSPA02GC_USNCobra - HPS 100 130 43 1210 Gateway Drive Grace Court End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

777 208 343 DMOM-0643 48W_XSPA01GB_USNCobra - HPS 100 130 48 1211 Wellington StreetThain Street E End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

778 252 417 DMOM-0643 48W_XSPA02GB_USNCobra - HPS 100 130 48 1211 Wellington StreetThain Street E End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

779 70 117 8dc27edfbbfb423796d12e008fd439e743W_XSPA01GC_USNCobra - HPS 100 130 43 1394 Segwun BoulevardSegwun Boulevard End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19









788 301 500 DMOM-0597 43W_XSPA01GC_USNCobra - HPS 100 130 43 1395 Segwun BoulevardWaome Lane End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

789 351 591 DMOM-0597 43W_XSPA01GC_USNCobra - HPS 100 130 43 1395 Segwun BoulevardWaome Lane End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

790 626 1080 DMOM-7388 53W_XSPA03GA_USNCobra - HPS 100 130 53 1593 Centennial DriveChurch Street End 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

791 529 898 DMOM-7385 65W_XSPA01HE_USNCobra - HPS 100 130 65 1594 Church Street Centennial Drive (1st Intersection)30m E of Centennial Drive (1st Intersection)2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

792 470 787 DMOM-8777 43W_XSPA01GC_USNCobra - HPS 100 130 43 1688 Loudon Point RoadNorth Street 95m NW of Loudon Point Road 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

793 222 369 667bc38b6e9a4680b35adafe0a927e4c101W_XSPA02HA_USNCobra - HPS 250 310 101 1116B Talisman DriveMuskoka Road S 114m S of Muskoka Road S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

794 343 580 DMOM-5068 53W_XSPA01GA_USNCobra - HPS 100 130 53 565 Pinedale Road Fairview Drive 180m East of Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

795 591 1017 DMOM-5068 53W_XSPA01GA_USNCobra - HPS 100 130 53 565 Pinedale Road Fairview Drive 180m East of Fairview Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

796 169 290 DMOM-3131 53W_XSPA01GA_USNCobra - HPS 100 130 53 528 James Street John Street S 347m W of John Street S 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19




800 453 758 fc95dd3446294109a1204da42dc3fe1c43W_XSPA01GC_USNCobra - HPS 100 130 43 797 Musquash RoadPearl Drive 240m NW of Pearl Drive 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

801 15 30 DMOM-9609 48W_XSPA02GB_USNCobra - HPS 100 130 48 1757 Pine Street 175m W of Muskoka Beach RoadEnd 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

802 696 1197 DMOM-9609 48W_XSPA01GB_USNCobra - HPS 100 130 48 1757 Pine Street 175m W of Muskoka Beach RoadEnd 2015 20 19 1 $243 $12 $231 $250 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

GravenhurstVehicles Inventory

Fixed

Asset IDMake/Model V.I.N. R.I.N. Department

Install

Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net

Book Value

Replacement

Cost (2016)

Condition

Based On

Useful Life

Staff

Assessed

Condition

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability of

Failure

(Based on

Condition or

Expected

Condition)

Consequence of

Failure

Risk of

Failure

Numerical

Value of

Risk of

Failure

Year

Replacement

due to

minimmal

maintenance

practices

Current

Levels of

Service

% benefit

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score

Subsequent

Replacement

Year

2nd

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

Propose

d

Rehabilit

ation

Cost

(2016 $)

Year for

Rehabili

tation

Extended Life

(Years) due to

Betterment

Expected

Levels of

Service %

benefit over

Current

Revised

Levels

Service

Replacement

Year

Year

Replacement

Applying Risk

Score - or

Staff Override

Subsequent

Replacement

Year

2nd

Subsequent

Replacement

Year

Revised

Remaining

Useful Life

4 9 $6,706,081 $3,923,706 $2,782,376 $10,470,858 6.5 2.0 -$

Chevrolet Silverado #21 1GCEC14X24Z305785 53600720 Building 2004 5 0 12 $23,751 23,751$ -$ $35,000 0 6 6 Average Possible Minor M 2 2009 10 2010 2017 2030 2043 1 2010 2021 2026 2031 5

Chrysler, Model Sebring Touring #2 1C3EL56RX6N120498 53600720 Building 2006 5 0 10 $22,207 22,207$ -$ $25,000 0 6 6 Average Possible Minor M 2 2011 10 2012 2017 2028 2039 1 2012 2022 2027 2032 6

Ford 4x4 #5 1FTZR45EX5PB10884 53600720 Building 2005 5 0 11 $27,494 27,494$ -$ $35,000 0 5 5 Average Possible Minor M 2 2010 10 2011 2017 2029 2041 1 2011 2023 2028 2033 7

Chev Silverado #30 1GCEC14X68Z192364 53600720 Building 2008 5 0 8 $19,939 19,939$ -$ $35,000 0 5 5 Average Possible Minor M 2 2013 10 2014 2017 2026 2035 1 2014 2022 2027 2032 6

Chevrolet Equinox #8 2GNFLFE33F6129459 53600720 Building 2014 5 3 2 $26,688 10,675$ 16,013$ $35,000 6 8 8 Good Unlikely Minor L 1 2019 10 2020 2020 2026 2032 4 2020 2025 2030 2035 9

Hyundai Tucson #15 KMIJTCAF0FU114769 53600720 Building 2015 5 4 1 $28,498 5,700$ 22,799$ $30,000 9 9 9 Very Good Rare Minor L 1 2020 10 2021 2021 2027 2033 5 2021 2027 2032 2037 11

2006 Legend 16 Xtreme boat Building 2006 25 15 10 $17,473 6,989$ 10,484$ $27,000 6 6 Average Possible Moderate M 2 2029 10 2032 2032 2058 2084 16 2032 2032 2057 2082 16

2015 Bannerman 6 Groomer building 2015 15 14 1 5,150$ 343$ 4,807$ $5,500 9 9 9 Very Good Rare Moderate L 1 2029 10 2031 2031 2047 2063 15 2031 2031 2046 2061 15

Shorline LDR-boat trailer 1MDGS8N187A355031 53600720 Building 2006 5 0 10 $2,496 2,496$ -$ $25,000 0 7 7 Good Unlikely Minor L 1 2011 10 2012 2017 2028 2039 1 2012 2028 2033 2038 12

Pierce Pumper unit 1 4PICCO1M6AA011349 53600720 Fire 2010 15 9 6 $398,490 159,396$ 239,094$ $500,000 6 8 8 Good Unlikely Major M 2 2024 10 2026 2026 2042 2058 10 2026 2026 2041 2056 10

Squad Chev (Grumman) P30 unit 6 1GBJP32K4P3306292 53600720 Fire 1993 10 0 23 $29,244 29,244$ -$ $300,000 0 4 4 Poor Likely Major H 3 2002 10 2003 2017 2041 2065 1 2003 2017 2027 2037 1

Volvo Water Tanker F42 unit 5 4VM2AKFD9VR476668 53600720 Fire 1997 15 0 19 $161,455 161,455$ -$ $300,000 0 5 5 Average Possible Major H 3 2011 10 2013 2017 2037 2057 1 2013 2018 2033 2048 2

Pumper/Rescue Freightliner FL80 unit 3FVABXAK21HH92444 53600720 Fire 2001 15 0 15 $230,720 230,720$ -$ $500,000 0 5 5 Average Possible Major H 3 2015 10 2017 2017 2033 2049 1 2017 2018 2033 2048 2

International 4400 SBA unit 2 1HTMKADR75H692442 53600720 Fire 2004 15 3 12 $224,608 179,686$ 44,922$ $350,000 2 8 8 Good Unlikely Major M 2 2018 10 2020 2020 2036 2052 4 40 2026 2026 2041 2056 10

Pierce Arrow Pumper unit 4 4PICS01M58A008956 53600720 Fire 2008 15 7 8 $278,381 148,470$ 129,911$ $500,000 5 8 8 Good Unlikely Major M 2 2022 10 2024 2024 2040 2056 8 30 2029 2029 2044 2059 13

Pierce Contender Tanker unit 8 4PICCO1M89A009355 53600720 Fire 2009 15 8 7 $272,852 127,331$ 145,521$ $450,000 5 8 8 Good Unlikely Major M 2 2023 10 2025 2025 2041 2057 9 20 2028 2028 2043 2058 12

Ford Explorer XLT car one 1FM5K8D87DGA94790 53600720 Fire 2013 5 2 3 $43,851 26,311$ 17,540$ $50,000 4 8 8 Good Unlikely Moderate M 2 2018 10 2019 2019 2025 2031 3 2019 2025 2030 2035 9

Chev Silverado unit 9 3GCPKPE79DG159429 53600720 Fire 2013 5 2 3 $34,308 20,585$ 13,723$ $50,000 4 9 9 Very Good Rare Moderate L 1 2018 10 2019 2019 2025 2031 3 2019 2026 2031 2036 10

2016 Chev Silverado K3500 Unit 7 1GC4KYCGF235512 53600720 Fire 2016 10 10 0 $63,385 -$ 63,385$ $65,000 10 10 Very Good Rare Moderate L 1 2025 10 2026 2026 2036 2046 10 2026 2026 2036 2046 10

Spartan Metro Star unit 10 4S7CU2D96DC077514 53600720 Fire 2013 15 12 3 $423,322 84,664$ 338,658$ $450,000 8 9 9 Very Good Rare Moderate L 1 2027 10 2029 2029 2045 2061 13 2029 2029 2044 2059 13

GMC 1 ton #20 1GDJC34U73E122545 53600720 Infrastructure 2003 10 0 13 $36,074 36,074$ -$ $70,000 0 5 5 Average Possible Moderate M 2 2012 10 2013 2017 2031 2045 1 2013 2020 2030 2040 4

Freightliner, FL80 #40 1FVHBXB591HH76013 53600720 Infrastructure 2001 10 0 15 $161,323 161,323$ -$ $300,000 0 4 4 Poor Likely Moderate H 3 2010 10 2011 2017 2033 2049 1 2011 2017 2027 2037 1

Sterling 6T #41 2FZHAZASZ4AM58212 53600720 Infrastructure 2004 10 0 12 $238,777 238,777$ -$ $300,000 0 5 5 Average Possible Moderate M 2 2013 10 2014 2017 2030 2043 1 2014 2020 2030 2040 4

Sterling Tandem Snowplow #42 2FZHAZAS14AM58213 53600720 Infrastructure 2004 10 0 12 $194,415 194,415$ -$ $300,000 0 5 5 Average Possible Moderate M 2 2013 10 2014 2017 2030 2043 1 2014 2020 2030 2040 4

Ford DRW 1.5T # 25 1FDWF365X5EA16273 53600720 Infrastructure 2005 10 0 11 $43,089 43,089$ -$ $60,000 0 5 5 Average Possible Moderate M 2 2014 10 2015 2017 2029 2041 1 2015 2020 2030 2040 4

Sterling, Model Y113042S #43 2FZAAZCV35AU08939 53600720 Infrastructure 2005 10 0 11 $180,202 180,202$ -$ $250,000 0 5 5 Average Possible Moderate M 2 2014 10 2015 2017 2029 2041 1 2015 2021 2031 2041 5

Freightliner #44 IFVAC7CV16HW75804 53600720 Infrastructure 2006 10 0 10 $177,967 177,967$ -$ $250,000 0 5 5 Average Possible Moderate M 2 2015 10 2016 2017 2028 2039 1 2016 2021 2031 2041 5

Freightliner M2 Tandem 112 Heavy Duty #451FVHC7CV57HX44073 53600720 Infrastructure 2007 10 1 9 $189,015 170,114$ 18,902$ $300,000 1 5 5 Average Possible Moderate M 2 2016 10 2017 2017 2027 2037 1 20 2019 2021 2031 2041 5

Chevrolet Pickup #28 3D6WG46D58G148881 53600720 Infrastructure 2008 5 0 8 $37,935 37,935$ -$ $60,000 0 7 7 Good Unlikely Minor L 1 2013 10 2014 2017 2026 2035 1 2014 2025 2030 2035 9

Sterling #46 2FZAAZ09AAH5698 53600720 Infrastructure 2009 10 3 7 $211,032 147,722$ 63,310$ $250,000 3 7 7 Good Unlikely Moderate M 2 2018 10 2019 2019 2029 2039 3 20 2021 2025 2035 2045 9

Sterling #47 2FZAAZCV19AAB6482 53600720 Infrastructure 2009 10 3 7 $185,540 129,878$ 55,662$ $250,000 3 6 6 Average Possible Moderate M 2 2018 10 2019 2019 2029 2039 3 10 2020 2024 2034 2044 8

International Terrastar SFA #48 1HTJSSKK1CJ405987 53600720 Infrastructure 2012 10 6 4 $86,107 34,443$ 51,664$ $150,000 6 7 7 Good Unlikely Moderate M 2 2021 10 2022 2022 2032 2042 6 2022 2025 2035 2045 9

International 7500 SBA #49 1HTWKAZR1CJ082981 53600720 Infrastructure 2012 10 6 4 $189,018 75,607$ 113,411$ $250,000 6 8 8 Good Unlikely Moderate M 2 2021 10 2022 2022 2032 2042 6 2022 2028 2038 2048 12

Chev 1/2 ton #3 1GCEC14W51Z305945 53600720 Infrastructure 2001 5 0 15 $22,353 22,353$ -$ $35,000 0 4 4 Poor Likely Minor M 2 2006 10 2007 2017 2033 2049 1 2007 2019 2024 2029 3

Ford 4x4 Pickup #4 1FTZR15E91TB12125 53600720 Infrastructure 2001 5 0 15 $27,232 27,232$ -$ $35,000 0 4 4 Poor Likely Minor M 2 2006 10 2007 2017 2033 2049 1 2007 2019 2024 2029 3

Chevrolet Silverado #22 1GCEC14V54Z268956 53600720 Infrastructure 2004 5 0 12 $24,806 24,806$ -$ $35,000 0 5 5 Average Possible Minor M 2 2009 10 2010 2017 2030 2043 1 2010 2020 2025 2030 4

Ford F150 #23 1FTRF12255KE73673 53600720 Infrastructure 2005 5 0 11 $27,314 27,314$ -$ $35,000 0 5 5 Average Possible Minor M 2 2010 10 2011 2017 2029 2041 1 2011 2020 2025 2030 4

Ford F150 #24 1FTRF12275KE73674 53600720 Infrastructure 2005 5 0 11 $27,314 27,314$ -$ $35,000 0 5 5 Average Possible Minor M 2 2010 10 2011 2017 2029 2041 1 2011 2023 2028 2033 7

Ford Truck F150 4x2 Regular Cab, Oxford White #26IFTRF12298KB69492 53600720 Infrastructure 2008 5 0 8 $23,366 23,366$ -$ $35,000 0 6 6 Average Possible Minor M 2 2013 10 2014 2017 2026 2035 1 90 2019 2024 2029 2034 8

Ford Truck F150 4x2 Regular Cab, Oxford White #27IFTRF12208KB69493 53600720 Infrastructure 2008 5 0 8 $23,366 23,366$ -$ $35,000 0 6 6 Average Possible Minor M 2 2013 10 2014 2017 2026 2035 1 90 2019 2024 2029 2034 8

Ford F 150 #12 1FTRF12W37KC25122 53600720 Infrastructure 2007 5 0 9 $15,678 15,678$ -$ $35,000 0 5 5 Average Possible Minor M 2 2012 10 2013 2017 2027 2037 1 2013 2019 2024 2029 3

Ford F 150 #13 1FTRF12W47KC28322 53600720 Infrastructure 2007 5 0 9 $14,866 14,866$ -$ $35,000 0 5 5 Average Possible Minor M 2 2012 10 2013 2017 2027 2037 1 2013 2019 2024 2029 3

Ford Ranger Sport 4 X 4 #6 1FTZXR45EW77PA22037 53600720 Infrastructure 2007 5 0 9 $19,964 19,964$ -$ $35,000 0 6 6 Average Possible Minor M 2 2012 10 2013 2017 2027 2037 1 2013 2023 2028 2033 7

Chev Silverado #29 3GCEC14X17G257166 53600720 Infrastructure 2007 5 0 9 $17,459 17,459$ -$ $35,000 0 5 5 Average Possible Minor M 2 2012 10 2013 2017 2027 2037 1 2013 2022 2027 2032 6

Ford F150 #14 1FTPF1CF9BKE01119 53600720 Infrastructure 2011 5 0 5 $24,860 24,860$ -$ $35,000 0 6 6 Average Possible Minor M 2 2016 10 2017 2017 2023 2029 1 50 2020 2024 2029 2034 8

Chev 1 ton #18 1GB3CZCGXBF188662 53600720 Infrastructure 2011 10 5 5 $36,865 18,433$ 18,433$ $60,000 5 6 6 Average Possible Minor M 2 2020 10 2021 2021 2031 2041 5 2021 2025 2035 2045 9

Ford F150 4x2 #7 1FTMF1CM4EKE60729 53600720 Infrastructure 2014 5 3 2 $24,174 9,670$ 14,504$ $35,000 6 8 8 Good Unlikely Minor L 1 2019 10 2020 2020 2026 2032 4 2020 2027 2032 2037 11

Gator XUV 620i MOXUVGX033081 53600720 Infrastructure 2010 5 0 6 $12,572 12,572$ -$ $20,000 0 6 6 Average Possible Minor M 2 2015 10 2016 2017 2024 2031 1 60 2019 2022 2027 2032 6

Honda 400 ATV 478TE20U0Y4100402 53600720 Infrastructure 2000 5 0 16 $9,143 9,143$ -$ $10,000 0 8 8 Good Unlikely Minor L 1 2005 10 2006 2017 2034 2051 1 2006 2025 2030 2035 9

Ford F-350 DRW #9 1FDRF3G67FEA67042 53600720 Infrastructure 2015 5 4 1 $38,811 7,762$ 31,049$ $60,000 8 9 9 Very Good Rare Minor L 1 2020 10 2021 2021 2027 2033 5 2021 2026 2031 2036 10

Chevrolet Silverado #10 1GCVKPEH1FZ361975 53600720 Infrastructure 2015 5 4 1 $28,714 5,743$ 22,971$ $35,000 8 8 8 Good Unlikely Minor L 1 2020 10 2021 2021 2027 2033 5 2021 2025 2030 2035 9

International 7600 SBA #50 1HTGSSNT2FH658534 53600720 Infrastructure 2014 10 8 2 $245,665 49,133$ 196,532$ $300,000 8 8 8 Good Unlikely Minor L 1 2023 10 2024 2024 2034 2044 8 2024 2026 2036 2046 10

Freightliner 108SD Dump/Plow #51 1FVAG5CY3GHHM3995 53600720 Infrastructure 2015 10 9 1 $219,099 21,910$ 197,190$ $250,000 9 9 9 Very Good Rare Minor L 1 2024 10 2025 2025 2035 2045 9 2025 2028 2038 2048 12

2016 chev 1500 #31 1GCVKNEH5GZ311960 Infrastructure 2016 5 5 0 $32,567 -$ 32,567$ $35,000 10 10 10 Very Good Rare Minor L 1 2021 10 2022 2022 2028 2034 6 2022 2027 2032 2037 11

2016 chev 1500 #32 1GCVKNEH7GZ311507 Infrastructure 2016 5 5 0 $32,567 -$ 32,567$ $35,000 10 10 10 Very Good Rare Minor L 1 2021 10 2022 2022 2028 2034 6 2022 2028 2033 2038 12

2016 John Deere Loader 524k 1dw524kzagf675466 Infrastructure 2016 15 15 0 $202,553 -$ 202,553$ $220,000 10 10 10 Very Good Rare Moderate L 1 2030 10 2032 2032 2048 2064 16 2032 2029 2044 2059 13

2005 Case Backhoe 590 n5c39488 Infrastructure 2005 15 4 11 $111,400 81,693$ 29,707$ $200,000 3 5 5 Average Possible Minor M 2 2019 10 2021 2021 2037 2053 5 2021 2021 2036 2051 5

2000 Trackless Sidewalk machine mt5 1749 Infrastructure 2000 15 0 16 $69,072 69,072$ -$ $150,000 0 5 5 Average Possible Minor M 2 2014 10 2016 2017 2034 2051 1 40 2022 2022 2037 2052 6

2013 Mclean Sidewalk machine mv 2 mv 1185228 Infrastructure 2013 15 12 3 $134,532 26,906$ 107,625$ $150,000 8 8 8 Good Unlikely Minor L 1 2027 10 2029 2029 2045 2061 13 2029 2029 2044 2059 13

1994 bombadier Sidewalk Machine 17 Infrastructure 1994 15 0 22 $25,069 25,069$ -$ $175,000 0 3 3 Poor Likely Minor M 2 2008 10 2010 2017 2040 2063 1 2010 2017 2032 2047 1

2000 Elgin Pelican Road Sweeper 4356 Infrastructure 2000 15 0 16 $71,381 71,381$ -$ $350,000 0 4 4 Poor Likely Minor M 2 2014 10 2016 2017 2034 2051 1 2016 2019 2034 2049 3

2001 Elgin Pelican Road Sweeper 5551 Infrastructure 2010 15 9 6 $66,420 26,568$ 39,852$ $350,000 6 4 4 Poor Likely Minor M 2 2024 2024 2024 2039 2054 8 2024 2023 2038 2053 7

super pac roller x101919 Infrastructure 2004 15 3 12 $28,215 22,572$ 5,643$ $75,000 2 4 4 Poor Likely Moderate H 3 2018 10 2020 2018 2033 2048 2 2020 2020 2035 2050 4

2009 John Deere Tractor lu37oh522469 Infrastructure 2009 10 3 7 $50,576 35,403$ 15,173$ $60,000 3 5 5 Average Possible Minor M 2 2018 10 2019 2019 2029 2039 3 30 2022 2022 2032 2042 6

Kubota lawn tractor lm5000132578 Infrastructure 2009 10 3 7 $40,068 28,048$ 12,020$ $10,000 3 4 4 Poor Likely Minor M 2 2018 10 2019 2019 2029 2039 3 2019 2019 2029 2039 3

Morbark Wood Chipper 1p3113 Infrastructure 2002 10 0 14 $37,555 37,555$ -$ $90,000 0 4 4 Poor Likely Moderate H 3 2011 10 2012 2017 2032 2047 1 2012 2020 2030 2040 4

2015 Doosan Excavator DHKCDWAHPE5001218 Infrastructure 2015 15 14 1 $271,012 18,067$ 252,945$ $275,000 9 9 9 Very Good Rare Moderate L 1 2029 10 2031 2031 2047 2063 15 2031 2031 2046 2061 15

2017 Chase 590 Backhoe Infrastructure 2016 15 15 0 189,012$ -$ 189,012$ $190,000 10 10 10 Very Good Rare Moderate L 1 2030 10 2032 2032 2048 2064 16 2032 2032 2047 2062 16

Advantage Trailer 2AVULD1A351000454 53600720 Infrastructure 2005 5 0 11 $2,047 2,047$ -$ $5,000 0 6 6 Average Possible Minor M 2 2010 10 2011 2017 2029 2041 1 2011 2024 2029 2034 8

ADX LS6 2AVULD1A451000995 53600720 Infrastructure 2005 5 0 11 $2,122 2,122$ -$ $10,000 0 6 6 Average Possible Minor M 2 2010 10 2011 2017 2029 2041 1 2011 2025 2030 2035 9

Towmaster 4KNFT25276L161886 53600720 Infrastructure 2006 5 0 10 $21,389 21,389$ -$ $60,000 0 6 6 Average Possible Minor M 2 2011 10 2012 2017 2028 2039 1 2012 2026 2031 2036 10

Advance H72 2A921324331116257 53600720 Infrastructure 2006 5 0 10 $4,546 4,546$ -$ $10,000 0 5 5 Average Possible Minor M 2 2011 10 2012 2017 2028 2039 1 2012 2025 2030 2035 9

ADVA-612 2AVULDIAX71000678 53600720 Infrastructure 2007 5 0 9 $2,133 2,133$ -$ $5,000 0 6 6 Average Possible Minor M 2 2012 10 2013 2017 2027 2037 1 2013 2026 2031 2036 10

Miska Landscape Trailer 2MSULD5269H003208 53600720 Infrastructure 2009 5 0 7 $3,307 3,307$ -$ $5,000 0 7 7 Good Unlikely Minor L 1 2014 10 2015 2017 2025 2033 1 2015 2028 2033 2038 12

Wells Cargo Kayak Trailer 1WC200F13A1125429 53600720 Infrastructure 2009 5 0 7 $7,171 7,171$ -$ $7,000 0 8 8 Good Unlikely Minor L 1 2014 10 2015 2017 2025 2033 1 2015 2029 2034 2039 13

Enclosed Trailer 53600720 Infrastructure 2014 5 3 2 $6,925 2,770$ 4,155$ $95,000 6 8 8 Good Unlikely Minor L 1 2019 10 2020 2020 2026 2032 4 2020 2029 2034 2039 13

A-90 Snow blower head 4160 Infrastructure 2006 15 5 10 $41,580 $27,720 $13,860 $50,060 3 5 5 Average Possible Minor M 2 2020 10 2022 2022 2038 2054 6 2022 2024 2039 2054 8

L1 Trackless front end loader 49" bucket Infrastructure 2005 15 4 11 $10,201 $7,480 $2,720 $12,480 3 5 5 Average Possible Minor M 2 2019 10 2021 2021 2037 2053 5 2021 2023 2038 2053 7

Eddynet sweeper w/ water tank 1HTJSSKK1CJ405987 Infrastructure 2011 15 10 5 $17,239 $5,746 $11,493 $18,818 7 7 Good Unlikely Minor L 1 2025 10 2027 2027 2043 2059 11 2027 2027 2042 2057 11

Olympia Ice Resurfacer 1g6kb4166x129 Recreation 2004 10 0 12 $76,993 76,993$ -$ $80,000 0 8 8 Good Unlikely Minor L 1 2013 10 2014 2017 2030 2043 1 2014 2025 2035 2045 9

Current Leveles of Service Expected Levels of Service Replacement/Improvement Year Based on Current Levels Service Replacement/Improvement Year Based on Expected Levels Service

FIXED

ASSET

ID

Asset Category Description DepartmentInstall

Year

Useful

Life

Remaining


2015

Accumulated

Amortization

2015 Net

Book Value

Replacement

Cost (2016)

Condition

Based On

Age

Condition

(from Staff

Assessment

)

Condition

Used for

Analysis

Asset

Condition

(As per

Priority

Rating)

Probability

of Failure

(Based on

Condition or

Expected

Condition)

Consequence of

Failure

Risk of

Failure

Numeric

al Value

of Risk

of Failure

Year

Replacement

due to

minimmal

maintenance

practices

Current

Levels of

Service

% benefit

Revised

Levels

Service

Replace

ment

Year

Year

Replace

ment

Applying

Risk

Score

Subsequ

ent

Replace

ment

Year

Revised

Remaini

ng

Useful

Life

Proposed

Rehabilitat

ion Cost

(2016 $)

Year for

Rehabilit

ation

Extended

Life

(Years)

due to

Betterme

nt

Expected

Levels of

Service

% benefit

over

Current +

Conditio

n better

then

Revised

Levels

Service

Replace

ment

Year

Year

Replace

ment

Applying

Risk

Score -

or Staff

Override

Subsequ

ent

Replace

ment

Year

Revised

Remaini

ng

Useful

Life

45 19 921,949$ 541,733$ 380,216$ 1,150,169$ 5.1 2 -$

KUB Machinery & Equipment Kubota Multi-use landscaping tractor (Wharf) Transportation Services 2009 10 3 7 $40,068 28,048$ 12,020$ $10,000 3 3 Poor Likely Minor M 2 2018 10 2019 2019 2029 3 0 2019 2019 2029 3

Machinery & Equipment Sagamo Wharf - Segwun dock widening Recreation & Cultural Services 2006 10 0 10 $0 $0 0 5 5 Average Possible Moderate M 2

Machinery & Equipment Sagamo Wharf - Central and Wanda docks Recreation & Cultural Services 2006 15 5 10 $0 $0 3 5 5 Average Possible Moderate M 2

Machinery & Equipment Sagamo Wharf - Ditchburn Bay docks Recreation & Cultural Services 2006 15 5 10 $0 $0 3 5 5 Average Possible Moderate M 2

Machinery & Equipment Wharf Picnic Tables Recreation & Cultural Services 2012 10 6 4 9,691.42$ $3,877 $5,815 $10,336 6 6 Average Possible Insignificant L 1 2021 10 2022 2022 2032 6 0 2022 2022 2032 6

Machinery & Equipment Wharf - boat ramp Recreation & Cultural Services 2009 50 43 7 17,603.20$ $2,464 $15,139 $19,956 9 5 5 Average Possible Moderate M 2 2054 10 2059 2059 2109 43 0 2059 2059 2109 43

Machinery & Equipment wharf bin wall & boat launch repair Recreation & Cultural Services 2010 10 4 6 8,039.52$ $4,824 $3,216 $9,121 4 5 5 Average Possible Insignificant L 1 2019 10 2020 2020 2030 4 5 2021 2021 2031 5

Machinery & Equipment Wharf - Kropf marine dock system for small watercraft Recreation & Cultural Services 2010 15 9 6 $0 $0 6 6 Average Possible Minor M 2

Machinery & Equipment Wharf - Soccer goal - 24' wide Recreation & Cultural Services 2005 10 0 11 4,944.60$ $4,945 $0 $6,862 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment Wharf - 44" Goal frame with netting Recreation & Cultural Services 2005 10 0 11 1,918.79$ $1,919 $0 $2,663 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment Wharf Ball diamond bleachers Recreation & Cultural Services 2006 10 0 10 13,152.24$ $13,152 $0 $17,105 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment Wharf - picnic tables Recreation & Cultural Services 2006 10 0 10 17,729.10$ $17,729 $0 $23,058 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment NE Site - bollards Recreation & Cultural Services 2006 10 0 10 12,724.20$ $12,724 $0 $16,549 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment NW Site - bollards Recreation & Cultural Services 2006 10 0 10 7,962.90$ $7,963 $0 $10,356 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment SE Site - bollards Recreation & Cultural Services 2006 10 0 10 25,064.99$ $25,065 $0 $32,599 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment

wharf electrical upgrades - outside power supply Lion's Pav and

Sportsfield bldg Recreation & Cultural Services 2010 10 4 6 12,053.70$ $7,232 $4,821 $13,675 4 5 5 Average Possible Insignificant L 1 2019 10 2020 20202030

4 5 2021 2021 2031 5

Machinery & Equipment Wharf - power panel kiosk at wharf parking lot for "street" vendorsRecreation & Cultural Services 2013 10 7 3 11,951.00$ $3,585 $8,366 $12,696 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Wharf - 6ft vinyl clad picnic table Recreation & Cultural Services 2013 10 7 3 9,731.31$ $2,919 $6,812 $10,338 7 7 Good Unlikely Insignificant L 1 2022 10 2023 2023 2033 7 0 2023 2023 2033 7

Machinery & Equipment Wharf - galvanized trash can with lid Recreation & Cultural Services 2005 10 0 11 35,352.03$ $35,352 $0 $49,063 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment Wharf - galvanized bicycle rack Recreation & Cultural Services 2005 10 0 11 4,374.97$ $4,375 $0 $6,072 0 5 5 Average Possible Insignificant L 1 2014 10 2015 2017 2029 1 40 2019 2019 2029 3

Machinery & Equipment Wharf - 6' park bench Recreation & Cultural Services 2006 10 0 10 35,387.80$ $35,388 $0 $46,024 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment Wharf - 4' park bench Recreation & Cultural Services 2006 10 0 10 9,289.94$ $9,290 $0 $12,082 0 5 5 Average Possible Insignificant L 1 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment Wharf - galvanized trash can / recycle bin Recreation & Cultural Services 2006 20 10 10 27,369.86$ $13,685 $13,685 $35,597 5 5 5 Average Possible Insignificant L 1 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Machinery & Equipment Wharf - Boardwalk Recreation & Cultural Services 2006 10 0 10 $0 $0 0 5 5 Average Possible Moderate M 2 2015 10 2016 2017 2028 1 40 2020 2020 2030 4

Machinery & Equipment Wharf - Feature Gazebo Recreation & Cultural Services 2006 20 10 10 401,093.04$ $200,547 $200,547 $521,651 5 5 5 Average Possible Moderate M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Machinery & Equipment Wharf - Gazebo's (5) Recreation & Cultural Services 2006 20 10 10 70,600.55$ $35,300 $35,300 $91,821 5 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Machinery & Equipment Wharf - flagpoles Recreation & Cultural Services 2006 20 10 10 13,047.40$ $6,524 $6,524 $16,969 5 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Machinery & Equipment Wharf - signage (pooled inventory) Recreation & Cultural Services 2006 20 10 10 112,083.29$ $56,042 $56,042 $145,773 5 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Machinery & Equipment Wharf Marina dispenser improvements (sump sensor, electrical repair)Recreation & Cultural Services 2015 20 19 1 8,665.30$ $433 $8,232 $8,918 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

Machinery & Equipment Splash pad pump replacement Recreation & Cultural Services 2015 20 19 1 3,892.22$ $195 $3,698 $4,006 10 10 Very Good Rare Insignificant L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

Machinery & Equipment Lion's Pavilion - sound system Recreation & Cultural Services 1994 10 0 22 2,480.85$ $2,481 $0 $5,133 0 5 5 Average Possible Insignificant L 1 2003 10 2004 2017 2040 1 40 2019 2019 2029 3

Machinery & Equipment Lion's Pavilion - kitchen equipment Recreation & Cultural Services 1994 10 0 22 5,676.67$ $5,677 $0 $11,746 0 5 5 Average Possible Insignificant L 1 2003 10 2004 2017 2040 1 40 2019 2019 2029 3

11 9 1,188,834$ 541,844$ 646,990$ 1,520,986$ 6.0 Average

Parking Lot - asphalt Parking Lot - Wharf - southeast site Transportation Services 2006 20 10 10 $0 -$ 5 6 6 Average Possible Minor M 2Parking Lot - asphalt Parking Lot - Wharf - northeast site Transportation Services 2006 20 10 10 $0 -$ 5 6 6 Average Possible Minor M 2Parking Lot - asphalt Parking Lot - Wharf - northwest site Transportation Services 2006 20 10 10 $0 -$ 5 6 6 Average Possible Minor M 2Parking Lot - asphalt Parking Lot - Wharf - Marina Lot Transportation Services 2006 20 10 10 $0 -$ 5 6 6 Average Possible Minor M 2Parking Lot - asphalt Parking Lot - Wharf - Steamship Bay Rd Lots Transportation Services 2006 20 10 10 $0 -$ 5 6 6 Average Possible Minor M 2Parking Lot - asphalt Parking Lot #22 Muskoka Wharf Transportation Services 2009 20 13 7 $0 -$ 7 6 6 Average Possible Minor M 2Parking Lot - gravel Parking Lot - Wharf - beside condos Transportation Services 2006 10 0 10 $0 -$ 0 7 7 Good Unlikely Minor L 1bike / jogging path - asphalt Wharf - Compass pattern specialty paving Recreation & Cultural Services 2006 20 10 10 $0 -$ 5 5 Average Possible Minor M 2bike / jogging path - pavers SE Site Interlock brick Recreation & Cultural Services 2006 15 5 10 $0 -$ 3 5 5 Average Possible Minor M 2bike / jogging path - gravel SE Site - limestone path Recreation & Cultural Services 2006 15 5 10 $0 -$ 3 5 5 Average Possible Minor M 2Fencing Wharf Storage Bldg - fence around storage building with gate Recreation & Cultural Services 2010 20 14 6 $10,257 $3,077 7,180$ $11,636 7 7 Good Unlikely Minor L 1 2028 10 2030 2030 2050 14 0 2030 2030 2050 14landscaping Wharf - Shoreline Improvements Recreation & Cultural Services 2006 25 15 10 $0 -$ 6 6 Average Possible Minor M 2landscaping NE site - landscaping and drainage Recreation & Cultural Services 2006 25 15 10 $0 -$ 6 6 Average Possible Minor M 2landscaping NW Site - landscaping site prep and drainage Recreation & Cultural Services 2006 25 15 10 $0 -$ 6 6 Average Possible Minor M 2landscaping SE Site prep landscaping and drainage Recreation & Cultural Services 2006 25 15 10 $0 -$ 6 6 Average Possible Minor M 2Lights - decorative Wharf - dock lights Recreation & Cultural Services 2006 20 10 10 $16,352 $8,176 8,176$ $21,267 5 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10Heritage square memorial Wharf - pedestrian bridges Recreation & Cultural Services 2006 20 10 10 $0 -$ 5 5 Average Possible Major H 3retaining walls NE Site - retaining wall Recreation & Cultural Services 2006 20 10 10 $0 -$ 5 5 Average Possible Minor M 2retaining walls NW Site - rock & retaining walls Recreation & Cultural Services 2006 20 10 10 $0 -$ 5 5 Average Possible Minor M 2soccer field / ball diamonds Wharf ball diamond (James St) Recreation & Cultural Services 2006 20 10 10 $98,281 $49,140 49,140$ $127,821 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10soccer field / ball diamonds Wharf ball diamond (James St) - fencing and backstop Recreation & Cultural Services 2006 20 10 10 $73,463 $36,732 36,732$ $95,545 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10soccer field / ball diamonds Wharf ball diamond (James St) - outfield netting including posts Recreation & Cultural Services 2006 20 10 10 $27,998 $13,999 13,999$ $36,414 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10soccer field / ball diamonds Wharf soccer field Recreation & Cultural Services 2006 20 10 10 $143,558 $71,779 71,779$ $186,708 5 6 6 Average Possible Minor M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 11

Machinery & Equipment soccer goal posts Recreation & Cultural Services 2006 20 10 10 6,204.32$ $3,102 $3,102 $8,069 5 5 5 Average Possible Insignificant L 1 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

5 Pineridge Gate Municipal office - landscapingWharf Splash Pad control building Recreation & Cultural Services 2006 20 10 10 $36,711 $18,356 18,356$ $47,746 5 6 6 Average Possible Minor M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 115 Pineridge Gate Municipal office - landscapingWharf Splash Pad playground Recreation & Cultural Services 2006 20 10 10 $333,943 $166,972 166,972$ $434,317 5 6 6 Average Possible Minor M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 115 Pineridge Gate Municipal office - landscapingWharf Splash Pad recirculation system Recreation & Cultural Services 2006 20 10 10 $187,432 $93,716 93,716$ $243,768 5 6 6 Average Possible Minor M 2 2024 10 2026 2026 2046 10 5 2027 2027 2047 11tennis courts / multi use court Multi use court entry ramp Recreation & Cultural Services 2006 20 10 10 $3,571 $1,785 1,785$ $4,644 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Machinery & Equipment multi use court post/net system Recreation & Cultural Services 2006 25 15 10 6,670.61$ $2,668 $4,002 $8,676 6 5 5 Average Possible Insignificant L 1 2029 10 2032 2032 2058 16 0 2032 2032 2057 16

5 Pineridge Gate Municipal office - landscapingSplash Park - relocate splash pad pump Recreation & Cultural Services 2012 20 16 4 $22,183 $4,437 17,747$ $23,659 8 8 Good Unlikely Minor L 1 2030 10 2032 2032 2052 16 0 2032 2032 2052 165 Pineridge Gate Municipal office - landscapingPlayground & splash pad replacement Recreation & Cultural Services 2014 20 18 2 $58,074 $5,807 52,266$ $60,862 9 9 Very Good Rare Minor L 1 2032 10 2034 2034 2054 18 0 2034 2034 2054 18tennis courts / multi use court Wharf basket ball (multi-use) court Recreation & Cultural Services 2006 25 15 10 $146,184 $58,474 87,710$ $190,123 6 6 Average Possible Minor M 2 2029 10 2032 2032 2058 16 0 2032 2032 2057 16landscaping Bin wall, capping stone and paving bricks Southside landscaping Recreation & Cultural Services 2008 25 17 8 $10,100 $3,232 6,868$ $11,231 7 7 7 Good Unlikely Minor L 1 2031 10 2034 2034 2060 18 0 2034 2034 2059 18soccer field / ball diamonds Ball diamond rehabilitation (Wharf) Recreation & Cultural Services 2015 20 19 1 $7,852 $393 7,459$ $8,500 10 10 10 Very Good Rare Minor L 1 2033 10 2035 2035 2055 19 0 2035 2035 2055 19

62 13 530,073$ 91,730$ 438,343$ 747,841$ 7.1 Good

Muskoka Wharf - 861 Bay St

Lions Pavilion 1993 75 52 23 $87,439 $26,815 $60,624 $185,703 7 6 6 Average Possible Moderate M 2 2061 10 2069 2069 2145 53 0 2069 2069 2144 53

Sports Fieldhouse 2006 100 90 10 $157,667 $15,767 $141,900 $205,058 9 8 8 Good Unlikely Minor L 1 2096 10 2106 2106 2206 90 0 2106 2106 2206 90

Muskoka Wharf - 295 Steamship Bay Rd

Marina Gas Kiosk 2006 75 65 10 $101,721 $13,563 $88,158 $132,296 9 8 8 Good Unlikely Moderate M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

Generator Building 2006 35 25 10 $101,721 $29,063 $72,658 $132,296 7 6 6 Average Possible Moderate M 2 2038 10 2042 2042 2078 26 0 2042 2042 2077 26

Muskoka Wharf - 646 James St W

Wharf Storage Building 2010 75 69 6 $81,525 $6,522 $75,003 $92,488 9 8 8 Good Unlikely Minor L 1 2078 10 2086 2086 2162 70 0 2086 2086 2161 70

Unit Price 28 10 824,661$ 285,115$ 539,546$ 1,050,275$ 6.7

Storm Structures STC 5000 Oil Grit Seperator $65,000.00 2006 75 65 10 $102,074 $13,610 $88,464 $130,000.00 9 9 Very Good Rare Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

STC 4000 Oil Grit Seperator $50,000.00 2006 75 65 10 $39,259 $5,235 $34,024 $50,000.00 9 9 Very Good Rare Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

STC 3000 Oil Grit Seperator $35,000.00 2006 75 65 10 $27,482 $3,664 $23,818 $35,000.00 9 9 Very Good Rare Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

MH 1800 mm $7,000.00 2006 50 40 10 $5,496 $1,099 $4,397 $7,000.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40



Catchbasins 600 mm X 600 mm $3,000.00 2006 50 40 10 $28,267 $5,653 $22,614 $36,000.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

Parking Lots Asphalt surface & Granulars West Wharf Light Duty Parking Lots 2006 25 15 10 $141,333 $56,533 $84,800 $180,000.00 6 6 Average Possible Minor M 2 2029 10 2032 2032 2058 16 0 2032 2032 2057 16

Asphalt surface & Granulars West Wharf Heavey Duty Parking Lot 2006 20 10 10 $219,852 $109,926 $109,926 $280,000.00 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Parking Lot Lighting 2006 20 10 10 $98,148 $49,074 $49,074 $125,000.00 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Subdrain 2006 50 40 10 $10,993 $2,199 $8,794 $14,000.00 8 8 Good Unlikely Minor L 1 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

Line Painting 2006 15 5 10 $5,104 $3,402 $1,702 $6,500.00 3 3 Poor Likely Minor M 2 2020 10 2022 2022 2038 6 0 2022 2022 2037 6

Curb Concrete Curbs 2006 40 30 10 $47,111 $11,778 $35,333 $60,000.00 8 8 Good Unlikely Minor L 1 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Sidewalk Parking Areas Sidewalk - Concrete 2006 40 30 10 $2,552 $638 $1,914 $3,250.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Road Areas Sidewalk 2006 40 30 10 $4,534 $1,134 $3,400 $5,775.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Interlock Stone Walkways 2006 40 30 10 $30,033 $7,508 $22,525 $38,250.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Landscaping 2006 20 10 10 $3,926 $1,963 $1,963 $5,000.00 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10

Unit Price 18 10 529,113$ 214,060$ 315,053$ 673,870$ 6.0

Storm Structures MH 1500 mm $5,500.00 2006 50 40 10 $21,593 $4,319 $17,274 $27,500.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40


Catchbasins 600 mm X 600 mm $3,000.00 2006 50 40 10 $16,489 $3,298 $13,191 $21,000.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

Sidewalk Road Areas Sidewalk 2006 40 30 10 $6,517 $1,629 $4,888 $8,300.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Parking Areas Sidewalk - Concrete 2006 40 30 10 $7,067 $1,767 $5,300 $9,000.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Parking Lots Asphalt surface & Granulars South Wharf Light Duty Parking Lots 2006 25 15 10 $130,537 $52,215 $78,322 $166,250.00 6 6 Average Possible Minor M 2 2029 10 2032 2032 2058 16 0 2032 2032 2057 16

Asphalt surface & Granulars South Wharf Heavey Duty Parking Lot 2006 20 10 10 $168,658 $84,329 $84,329 $214,800.00 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10





Interlocking Stone Walkways 2006 40 30 10 $47,111 $11,778 $35,333 $60,000.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30


Unit Price 22 10 739,771$ 275,505$ 464,266$ 942,160$ 6.4

Storm Structures STC 4000 Oil Grit Seperator 50,000.00$ 2006 75 65 10 $39,259 $5,235 $34,024 $50,000.00 9 9 Very Good Rare Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

STC 1500 Oil Grit Seperator 25,000.00$ 2006 75 65 10 $19,630 $2,617 $17,013 $25,000.00 9 9 Very Good Rare Major M 2 2074 10 2082 2082 2158 66 0 2082 2082 2157 66

MH 1200 mm 4,000.00$ 2006 50 40 10 $40,830 $8,166 $32,664 $52,000.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

Catchbasins 600 mm X 600 mm 3,000.00$ 2006 50 40 10 $11,778 $2,356 $9,422 $15,000.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

Area Drain 2,000.00$ 2006 50 40 10 $1,570 $314 $1,256 $2,000.00 8 8 Good Unlikely Major M 2 2051 10 2056 2056 2106 40 0 2056 2056 2106 40

Parking Lots Asphalt surface & Granulars East Wharf Light Duty Parking Lots 2006 25 15 10 $164,889 $65,956 $98,933 $210,000.00 6 6 Average Possible Minor M 2 2029 10 2032 2032 2058 16 0 2032 2032 2057 16

Asphalt surface & Granulars East Wharf Heavey Duty Parking Lot 2006 20 10 10 $172,741 $86,370 $86,371 $220,000.00 5 5 Average Possible Minor M 2 2024 10 2026 2026 2046 10 0 2026 2026 2046 10





Sidewalk Parking Areas Sidewalk - Concrete 2006 40 30 10 $6,007 $1,502 $4,505 $7,650.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Interlocking Stone Walkways 2006 40 30 10 $122,293 $30,573 $91,720 $155,750.00 8 8 Good Unlikely Moderate M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30


Area (m2) 24 10 3,282,941$ 1,294,537$ 1,988,404$ 4,181,100$ 6.1

Steam Boat Wharf 525 2006 100 90 10 $412,223 $41,222 $371,001 $525,000.00 9 9 Very Good Rare Moderate L 1 2096 10 2106 2106 2206 90 0 2106 2106 2206 90

East Compass Dock 390 2006 20 10 10 $248,825 $124,413 $124,412 $316,900.00 5 5 Average Possible Major H 3 2024 10 2026 2025 2045 9 0 2026 2024 2044 8

West Compass Dock 495 2006 20 10 10 $324,871 $162,435 $162,436 $413,750.00 5 5 Average Possible Major H 3 2024 10 2026 2025 2045 9 0 2026 2024 2044 8

Boston Pizza Dock 418 2006 20 10 10 $289,459 $144,729 $144,730 $368,650.00 5 5 Average Possible Major H 3 2024 10 2026 2025 2045 9 0 2026 2024 2044 8

Perimeter Dock 294 2006 20 10 10 $194,765 $97,383 $97,382 $248,050.00 5 5 Average Possible Major H 3 2024 10 2026 2025 2045 9 0 2026 2024 2044 8

Wonda Dock (Marriott Dock) 428 2006 20 10 10 $280,194 $140,097 $140,097 $356,850.00 5 5 Average Possible Major H 3 2024 10 2026 2025 2045 9 0 2026 2024 2044 8

Pedestrian Bridge 165 2006 20 10 10 $323,889 $161,945 $161,944 $412,500.00 5 5 Average Possible Major H 3 2024 10 2026 2025 2045 9 0 2026 2024 2044 8

Boarkwalk 3400 2006 25 15 10 $800,890 $320,356 $480,534 $1,020,000.00 6 6 Average Possible Moderate M 2 2029 10 2032 2032 2058 16 0 2032 2032 2057 16

Steam Boat Retaining Wall 302 2006 40 30 10 $165,988 $41,497 $124,491 $211,400.00 8 8 Good Unlikely Major M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Boardwalk Retaining Wall 210 2006 40 30 10 $115,422 $28,856 $86,566 $147,000.00 8 8 Good Unlikely Major M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

Boardwalk Retaining Wall 230 2006 40 30 10 $126,415 $31,604 $94,811 $161,000.00 8 8 Good Unlikely Major M 2 2042 10 2046 2046 2086 30 0 2046 2046 2086 30

East Wharf

Wharf Waterfront

Land Improvements

Machinery & Equipment

Facilities

West Wharf

South Wharf

Appendix B

Draft Data Verification and Condition Assessment Policy

Appendix B


Appendix B - Data Verification Condition Assessment Policy.Docx B-1 3/14/2017 10:25 AM

APPENDIX B: Draft Data Verification and Condition Assessment Policy Data Verification

1. The main source of asset data updating and editing will be through Town of Gravenhurst’s PSAB 3150 compliance procedures and/or annual reporting process.

2. Asset additions, disposals, betterments, and write-offs will be recorded based on Town of Gravenhurst’s PSAB 3150 Compliance Policies and/or general updates to the Asset Management Spreadsheets.

3. Verification of the correct treatment of asset revisions will be completed through frequent annual reviews by Town of Gravenhurst’s staff, as well as an annual review by Town of Gravenhurst’s auditor.

4. During years which condition assessments are not being performed, asset replacement cost will be determined based on a combination of inflating previous values or through the use of the current year’s historical invoice data. Where indices are being used, the Non-Residential Building Construction Price Index (NRBCP) shall be used for construction related assets (i.e. infrastructure) and Consumer Price Index (CPI) shall be used for all other assets (i.e. furniture, interior finishes, appliances, etc.).

Condition Assessment

1. Condition assessments shall be performed as outlined in Table B -1 below.

2. Condition assessments shall be performed by qualified individuals (or companies) and shall include a review of the following:

a. Current asset condition (consistent with the rating format used within this report, unless Town of Gravenhurst stipulates a new format, or regulatory body required format);

i. Identify any unusual wear from asset use that may hinder asset performance and eventually reduce useful life.

ii. Assess asset performance and identify (if any) capital improvements that can be applied to extend the asset’s useful life and/or bring the asset back to proper service levels.

b. Current asset replacement cost. This is to be based on replacing the asset under current legislation/requirements using Town of Gravenhurst specification; and

c. Remaining service life, assuming current identified maintenance and usage levels.


Appendix B - Data Verification Condition Assessment Policy.Docx B-2 3/14/2017 10:25 AM

Table B-1

Condition Assessment Time Table

Asset Type Frequency of

Condition Assessment

Comments

Bridges Every two years As per Provincial Regulation using OSIM Inspection format

Equipment (Office, Other) As identified by Staff, so Equipment is safe and

in good working order

Facilities Every ten years

Complete detailed assessment every ten years but annual staff and specialized inspection/cleaning of some components (e.g., HVAC, Fans, Pumps, etc.)

Land Improvements (Playing Surfaces, Parking Lots, Parks, Landscaping)

Annually Staff assessment annually

Roads Every five years Complete Roads Needs study every five years but internal staff review annually

Road Signs As per Regulation 239 Minimum Maintenance Standards

Sidewalks As per Regulation 239 Minimum Maintenance Standards

Software & Hardware As identified by Staff, so software and hardware

operating well

Storm Water Mains Every ten years CCTV scans and review of Storm Water system

Storm Water (Catch Basins, Manholes, Stormceptors)

Annually To be assessed while doing a clean out

Street Lights Every month To ensure they are working

Vehicles As per Manufacturer’s Warranty and Maintenance Program

Generators Every season Minimum four times per year

Appendix C

20 Year Detailed Asset Management Strategy & Financing Strategy

Appendix C

2016 Asset Management PlanScheduled Capital Replacement - InflatedScenario 1: Expected LoS (Optimal)

Tax Supported Assets - Table C-1Asset Type 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 TOTAL

Capital Replacement - Inflated 8,839,682 6,197,218 5,293,357 4,184,236 4,909,423 4,740,844 6,165,088 5,286,107 10,327,340 5,074,935 4,218,640 9,068,755 10,177,975 8,449,321 9,937,969 6,492,199 7,572,944 9,350,550 12,132,611 12,060,054 150,479,249 Roads 2,132,928 2,556,468 2,198,018 1,870,805 2,843,906 2,698,056 1,911,976 2,677,886 2,554,721 1,453,446 1,350,794 2,476,509 4,025,144 1,883,447 3,716,561 3,314,990 2,089,261 4,315,285 3,256,848 2,790,613 52,117,662 Sidewalks 103,158 - - - - - - - 314,702 - - - - - - - - - - - 417,860 Street Lights - - - - - - - - - - - - - - - - - 351,578 - - 351,578 Bridges 2,174,845 - - - - - - 521,909 - - - - - 1,246,374 - - - - - - 3,943,128 Storm Mains 10,038 425,999 410,470 - - 58,992 - - - - 111,306 - - 22,552 - - 3,269 3,915 2,339 - 1,048,878 Catch Basins - - - - - 74,407 - - - - - - - - - 185,945 8,512 - 518,354 38,136 825,355 Storm Ponds - - - - - - - - - - - - - - - - - - - - - Facilities 1,648,352 232,904 685,321 104,432 649,641 772,441 245,831 458,823 2,388,021 368,206 1,046,508 969,103 2,770,447 1,608,079 903,008 937,165 2,485,552 2,321,642 6,783,754 5,140,076 32,519,307 Vehicles 1,670,918 546,364 1,086,116 1,199,849 388,067 574,941 696,800 1,069,914 1,915,081 1,154,199 1,596,852 2,470,074 1,663,849 2,010,557 1,070,339 1,603,262 1,382,376 1,446,642 1,336,522 1,581,250 26,463,971 Equipment & Machinery 482,521 2,039,762 735,857 967,474 724,944 249,471 603,660 420,672 6,709 366,814 58,703 2,960,609 988,930 1,289,156 1,047,941 273,645 833,801 565,348 - 55,621 14,671,637 Software & Hardware 75,341 252,514 - 15,249 267,240 284,207 - 13,541 174,709 193,931 - - - - 266,296 - - 18,198 234,794 260,627 2,056,647 Land Improvements 541,581 43,181 - - - - 25,449 123,361 2,844 275,172 54,477 58,032 473,359 353,640 30,839 139,120 647,440 290,375 - 2,157,454 5,216,326 Wharf - 100,027 177,575 26,427 35,626 28,329 2,681,372 - 2,970,554 1,263,167 - 134,428 256,246 35,515 2,902,985 38,072 122,734 37,567 - 36,276 10,846,899

Asset Type 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 TOTALCapital Rehab & Maint.- Inflated 1,581,629 1,306,232 1,742,784 2,881,353 1,674,384 1,545,691 2,377,017 1,795,014 2,200,461 3,353,351 3,507,085 2,814,357 1,573,066 4,440,861 2,358,526 2,386,442 3,727,309 2,258,920 3,126,078 3,553,931 50,204,490

Roads 1,409,763 1,082,223 1,577,334 1,999,725 1,187,211 1,403,026 2,306,078 1,697,156 1,933,021 3,221,849 3,409,420 2,413,447 1,048,198 3,313,671 1,703,806 2,194,712 3,577,495 1,566,285 2,766,662 3,494,402 43,305,483 Sidewalks - - - - - - - - - - - - - - - - - - - - - Street Lights - - - - - - - - - - - - - - - - - - - - - Bridges - - - 637,021 - - - - - - - - 302,518 - - - - 263,026 - - 1,202,565 Storm Mains - - - - - - - - - - - - - - - - - - - - - Catch Basins - - - - - - - - - - - - - - - - - - - - - Storm Ponds - - - - - - - - - - - - - - - - - - - - - Facilities 150,648 202,154 142,940 221,421 463,292 118,068 45,604 71,763 240,561 103,818 69,149 371,539 192,099 1,096,030 622,626 158,673 115,765 394,539 323,294 22,324 5,126,307 Vehicles - - - - - - - - - - - - - - - - - - - - - Equipment & Machinery 21,218 21,855 22,510 23,185 23,881 24,597 25,335 26,095 26,878 27,685 28,515 29,371 30,252 31,159 32,094 33,057 34,049 35,070 36,122 37,206 570,136 Software & Hardware - - - - - - - - - - - - - - - - - - - - - Land Improvements - - - - - - - - - - - - - - - - - - - - - Wharf - - - - - - - - - - - - - - - - - - - - -

Asset Type 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 TOTALTotal Scheduled Capital - Inflated 10,612,273 7,503,450 7,036,141 7,065,590 6,583,807 6,286,535 8,542,105 7,081,122 12,527,801 8,428,286 7,725,725 11,883,113 11,751,041 12,890,181 12,296,495 8,878,641 11,300,253 11,609,470 15,258,689 15,613,985 200,874,701

Roads 3,542,691 3,638,691 3,775,352 3,870,530 4,031,116 4,101,081 4,218,054 4,375,043 4,487,742 4,675,295 4,760,214 4,889,956 5,073,342 5,197,118 5,420,366 5,509,701 5,666,756 5,881,570 6,023,509 6,285,015 95,423,144 Sidewalks 103,158 - - - - - - - 314,702 - - - - - - - - - - - 417,860 Street Lights - - - - - - - - - - - - - - - - - 351,578 - - 351,578 Bridges 2,174,845 - - 637,021 - - - 521,909 - - - - 302,518 1,246,374 - - - 263,026 - - 5,145,693 Storm Mains 10,038 425,999 410,470 - - 58,992 - - - - 111,306 - - 22,552 - - 3,269 3,915 2,339 - 1,048,878 Catch Basins - - - - - 74,407 - - - - - - - - - 185,945 8,512 - 518,354 38,136 825,355 Storm Ponds - - - - - - - - - - - - - - - - - - - - - Facilities 1,799,000 435,058 828,261 325,853 1,112,933 890,509 291,434 530,586 2,628,582 472,024 1,115,658 1,340,642 2,962,546 2,704,110 1,525,635 1,095,838 2,601,318 2,716,181 7,107,048 5,162,399 37,645,614 Vehicles 1,670,918 546,364 1,086,116 1,199,849 388,067 574,941 696,800 1,069,914 1,915,081 1,154,199 1,596,852 2,470,074 1,663,849 2,010,557 1,070,339 1,603,262 1,382,376 1,446,642 1,336,522 1,581,250 26,463,971 Equipment & Machinery 503,739 2,061,616 758,367 990,660 748,825 274,069 628,996 446,767 33,587 394,498 87,218 2,989,980 1,019,181 1,320,315 1,080,035 306,702 867,849 600,418 36,122 92,827 15,241,772 Software & Hardware 266,303 252,514 - 15,249 267,240 284,207 - 13,541 174,709 193,931 - - - - 266,296 - - 18,198 234,794 260,627 2,247,609 Land Improvements 541,581 43,181 - - - - 25,449 123,361 2,844 275,172 54,477 58,032 473,359 353,640 30,839 139,120 647,440 290,375 - 2,157,454 5,216,326 Wharf - 100,027 177,575 26,427 35,626 28,329 2,681,372 - 2,970,554 1,263,167 - 134,428 256,246 35,515 2,902,985 38,072 122,734 37,567 - 36,276 10,846,899

‐

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

16,000,000

18,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Future Rep

lacemen

t Cost (Infla

ted)

Year of Replacement

Figure 1Tax Supported Assets

Scenario 1 ‐ Based on Expected Levels of Service

Wharf

Land Improvements

Software & Hardware


Vehicles

Facilities

Storm Ponds

Catch Basins

Storm Mains

Bridges

Street Lights

Sidewalks

Roads

Watson & Associates Economists Ltd. H:\Gravenhurst\2016 Asset Management\AMP Asset Inventory Gravenhurst ‐ 2017‐03‐06 ‐ Updated.xlsx

2016 Asset Management PlanScheduled Capital Replacement - InflatedScenario 2: Capital Phased-In Approach - Medium Deferral (Recommended)

Tax Supported Assets - Table C-2Asset Type 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 TOTAL

Total Scheduled Capital - Inflated 5,928,331 6,259,282 6,604,756 6,965,325 7,341,583 7,906,466 8,498,635 9,119,217 9,769,386 10,450,358 10,810,584 11,134,902 11,468,949 11,813,017 12,167,408 12,532,430 12,908,403 13,295,655 13,694,525 14,105,360 202,774,572 Roads 2,832,307 2,990,422 3,155,474 3,327,739 3,507,499 3,777,376 4,060,290 4,356,778 4,667,401 4,992,741 5,164,842 5,319,787 5,479,381 5,643,762 5,813,075 5,987,467 6,167,091 6,352,104 6,542,667 6,738,947 96,877,150 Sidewalks 14,022 14,805 15,622 16,475 17,365 18,701 20,102 21,570 23,108 24,718 25,570 26,338 27,128 27,942 28,780 29,643 30,532 31,448 32,392 33,364 479,626 Street Lights 8,484 8,957 9,452 9,968 10,506 11,314 12,162 13,050 13,980 14,955 15,470 15,934 16,412 16,905 17,412 17,934 18,472 19,026 19,597 20,185 290,174 Bridges 175,573 185,375 195,606 206,285 217,428 234,158 251,696 270,075 289,330 309,498 320,166 329,771 339,664 349,854 360,350 371,160 382,295 393,764 405,577 417,744 6,005,372 Storm Mains 38,502 40,652 42,896 45,237 47,681 51,350 55,196 59,226 63,449 67,871 70,211 72,317 74,487 76,721 79,023 81,394 83,835 86,350 88,941 91,609 1,316,947 Catch Basins 20,542 21,689 22,886 24,136 25,440 27,397 29,449 31,599 33,852 36,212 37,460 38,584 39,741 40,934 42,162 43,427 44,729 46,071 47,453 48,877 702,641 Storm Ponds - - - - - - - - - - - - - - - - - - - - - Facilities 1,036,264 1,094,114 1,154,502 1,217,529 1,283,298 1,382,039 1,485,549 1,594,026 1,707,675 1,826,708 1,889,675 1,946,365 2,004,756 2,064,899 2,126,846 2,190,651 2,256,371 2,324,062 2,393,784 2,465,597 35,444,710 Vehicles 785,008 828,831 874,577 922,323 972,145 1,046,945 1,125,358 1,207,533 1,293,626 1,383,798 1,431,498 1,474,443 1,518,676 1,564,236 1,611,163 1,659,498 1,709,283 1,760,562 1,813,378 1,867,780 26,850,660 Equipment & Machinery 477,613 504,276 532,109 561,158 591,471 636,980 684,688 734,685 787,065 841,927 870,949 897,077 923,990 951,709 980,261 1,009,668 1,039,958 1,071,157 1,103,292 1,136,391 16,336,423 Software & Hardware 70,959 74,921 79,056 83,372 87,875 94,637 101,725 109,153 116,935 125,086 129,398 133,280 137,278 141,396 145,638 150,008 154,508 159,143 163,917 168,835 2,427,120 Land Improvements 139,301 147,078 155,195 163,668 172,509 185,782 199,697 214,279 229,556 245,557 254,022 261,642 269,492 277,576 285,904 294,481 303,315 312,415 321,787 331,441 4,764,697 Wharf 329,755 348,164 367,380 387,436 408,365 439,786 472,725 507,244 543,408 581,287 601,324 619,363 637,944 657,083 676,795 697,099 718,012 739,552 761,739 784,591 11,279,053

‐

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

16,000,000

18,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Future Rep

lacemen

t Cost (Infla

ted)

Year of Replacement

Figure 2Tax Supported Assets

Scenario 2 ‐ Capital Phased‐In Approach ‐Medium Deferral

Wharf

Land Improvements

Software & Hardware


Vehicles

Facilities

Storm Ponds

Catch Basins

Storm Mains

Bridges

Street Lights

Sidewalks

Roads

Watson & Associates Economists Ltd. H:\Gravenhurst\2016 Asset Management\AMP Asset Inventory Gravenhurst ‐ 2017‐03‐06 ‐ Updated.xlsx

Phase-in of Impact (in Current Year $)

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Roads & Related AssetsRoads Needs Study Maintenance 240,000 60,000 60,000 60,000 60,000 Sidewalk Ramps Rehabilitation/Renewal 40,000 10,000 10,000 10,000 10,000 Dock and Boat Ramp Inspections Maintenance 20,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 External Review of Sign Reflectivity Maintenance 40,000 10,000 10,000 10,000 10,000

Sub-Total Roads & Related Assets 340,000 12,000 10,000 22,000 70,000 2,000 - 2,000 10,000 62,000 - 2,000 - 12,000 60,000 2,000 - 2,000 10,000 62,000 - Bridge & Culvert Assets

Bridge Study Maintenance Needs Maintenance 45,000 15,000 15,000 15,000 Bridge Guide Rail Installations Rehabilitation/Renewal 225,000 45,000 45,000 45,000 45,000 45,000 OSIM Bridge Inspections Maintenance 80,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000

Sub-Total Bridge & Culvert Assets 350,000 68,000 60,000 68,000 45,000 53,000 - 8,000 - 8,000 - 8,000 - 8,000 - 8,000 - 8,000 - 8,000 - Building Assets

On-Site Facility Inspections Maintenance 300,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 Facility Accessibility Standards Rehabilitation/Renewal 100,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 Proactive Facility Maintenance Maintenance 10,000 10,000

Sub-Total Building Assets 410,000 35,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 Land Improvements

Master Plan - Bike & Jogging Paths Maintenance 75,000 75,000 Sub-Total Land Improvements 75,000 75,000 - - - - - - - - - - - - - - - - - - - Vehicle & Equipment Assets

Vehicle Needs Assessment Maintenance 50,000 25,000 25,000 Sub-Total Vehicle & Equipment Assets 50,000 25,000 - - - - - - - - - 25,000 - - - - - - - - - Stormwater Assets

Storm Ponds Assess. & Cleaning Maintenance 100,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 CCTV Program Maintenance 100,000 50,000 50,000 Stormceptors Cleaning Program Maintenance 100,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000

Sub-Total CCTV Program 300,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 60,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 60,000 10,000 Town Wharf Assets

Wharf Assessments Maintenance 10,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 Dock Assessments Maintenance 30,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 Retaining Wall Assessments Maintenance 10,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 Wharf Walkway Inspections Maintenance 10,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 Wharf Ped. Bridge Inspections Maintenance 10,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000

Sub-Total Town Wharf Assets 70,000 7,000 - 7,000 - 7,000 - 7,000 - 7,000 - 7,000 - 7,000 - 7,000 - 7,000 - 7,000 -

Total Expenditures (Uninflated) 1,595,000 232,000 105,000 132,000 150,000 97,000 35,000 52,000 45,000 162,000 35,000 67,000 25,000 52,000 85,000 42,000 25,000 42,000 35,000 152,000 25,000

Total Operating Expenditures (Uninflated) 167,000 40,000 67,000 85,000 42,000 25,000 42,000 35,000 152,000 25,000 67,000 25,000 52,000 85,000 42,000 25,000 42,000 35,000 152,000 25,000

Total Capital Expenditures (Uninflated) 65,000 65,000 65,000 65,000 55,000 10,000 10,000 10,000 10,000 10,000 - - - - - - - - - -

Total Operating Expenditures (Inflated) 173,747 42,448 72,523 93,847 47,299 28,717 49,210 41,828 185,287 31,084 84,972 32,340 68,613 114,399 57,657 35,006 59,986 50,988 225,864 37,892

Total Capital Expenditures (Inflated) 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 - - - - - - - - - -

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Maintenance 173,747 42,448 72,523 93,847 47,299 28,717 49,210 41,828 185,287 31,084 84,972 32,340 68,613 114,399 57,657 35,006 59,986 50,988 225,864 37,892 Rehabilitation/Renewal 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 - - - - - - - - - - Replacement - - - - - - - - - - - - - - - - - - - - Expansion - - - - - - - - - - - - - - - - - - - -

Grand Total (Inflated) 242,706 113,475 145,681 169,200 112,972 41,016 61,878 54,876 198,726 44,926 84,972 32,340 68,613 114,399 57,657 35,006 59,986 50,988 225,864 37,892

Impact (Inflated)Planned Actions Summary

Town of Gravenhurst2016 Asset Management Plan

Asset Management Strategy - Change in Level of Service

Figure C-3Tax Supported Services

Departments Impact(2016$) Planned Actions

Watson Associates Economists Ltd. H:\Gravenhurst\2016 Asset Management\Gravenhurst AMP Model - 2017-03-06.xlsx

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037Growth Projects (DC)Library

Expansion of Library Building (2,000 sq.ft.) 380,000 380,000 New Acquisitions 450,000 75,000 75,000 75,000 75,000 75,000 75,000 Seniors and Adults Program Equipment 15,000 15,000

FireStation 1 Expansion to Accommodate Aerial 500,000 500,000 New Station 4 (2 bay) 1,125,000 1,125,000 Recovery of 2013 Tanker 282,000 47,000 47,000 47,000 47,000 47,000 47,000 New Aerial 1,200,000 1,200,000 New Vehicles for Station 4 1,200,000 1,200,000 Station 4 Fire Fighter Equipment 72,000 72,000

Outdoor RecreationProvision for Additional Amenity Upgrades 120,000 20,000 20,000 20,000 20,000 20,000 20,000

Roads and RelatedJames Street Improvements 400,000 400,000 Connectivity (new bike lanes; sidewalks) 150,000 25,000 25,000 25,000 25,000 25,000 25,000 Streetscaping in CIP Area 120,000 20,000 20,000 20,000 20,000 20,000 20,000 Hardscape/Landscape in CIP Area 138,000 23,000 23,000 23,000 23,000 23,000 23,000

StormwaterStormwater Master Plan 75,000 75,000

General GovernmentDevelopment Charges Study 25,000 25,000 Provision for Growth-Related Planning Studies 120,000 20,000 20,000 20,000 20,000 20,000 20,000 Provision for Growth-Related Ec Dev Studies 30,000 5,000 5,000 5,000 5,000 5,000 5,000

Municipal ParkingProvision for New Parking Spaces 162,000 27,000 27,000 27,000 27,000 27,000 27,000

Total Capital Expenditures 6,564,000 262,000 302,000 642,000 837,000 1,462,000 662,000 - 2,397,000 - - - - - - - - - - - -Capital Financing

Provincial/Federal Grants - - - - - - - - - - - - - - - - - - - - -Developer Contributions - - - - - - - - - - - - - - - - - - - - -Development Charges Reserve Fund 1,220,729 44,484 51,982 80,104 164,259 294,449 86,144 - 499,307 - - - - - - - - - - - -

Total Capital Financing 1,220,729 44,484 51,982 80,104 164,259 294,449 86,144 - 499,307 - - - - - - - - - - - -Amount to be Funded in Asset Management Plan 5,343,271 217,516 250,018 561,896 672,741 1,167,551 575,856 - 1,897,693 - - - - - - - - - - - -

Description Total


Expansion Projects - Uninflated

Table C-4Tax Supported

Forecast


Scenario 1 - Expected LoS (Optimal)

Actual Actual Budget Draft Budget2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Prior Capital ExpensesInformation Technology 46,525 32,668 113,000 138,100 - - - - - - - - - - - - - - - - - - - -Fire 117,116 177,188 205,000 300,000 - - - - - - - - - - - - - - - - - - - -Parks 222,654 82,222 456,333 609,000 - - - - - - - - - - - - - - - - - - - -Fleet 403,033 558,472 595,000 416,000 - - - - - - - - - - - - - - - - - - - -Bridges 239,534 1,151 730,000 841,955 - - - - - - - - - - - - - - - - - - - -Facilities 1,989,068 1,161,499 973,000 773,000 - - - - - - - - - - - - - - - - - - - -Roads 613,460 1,325,924 2,064,000 2,260,500 - - - - - - - - - - - - - - - - - - - -Special Projects - - - 69,000 - - - - - - - - - - - - - - - - - - - -

Capital Replacement ForecastRoads 3,542,691 3,638,691 3,775,352 3,870,530 4,031,116 4,101,081 4,218,054 4,375,043 4,487,742 4,675,295 4,760,214 4,889,956 5,073,342 5,197,118 5,420,366 5,509,701 5,666,756 5,881,570 6,023,509 6,285,015 Sidewalks 103,158 - - - - - - - 314,702 - - - - - - - - - - -Street Lights - - - - - - - - - - - - - - - - - 351,578 - -Bridges 2,174,845 - - 637,021 - - - 521,909 - - - - 302,518 1,246,374 - - - 263,026 - -Storm Mains 10,038 425,999 410,470 - - 58,992 - - - - 111,306 - - 22,552 - - 3,269 3,915 2,339 -Catch Basins - - - - - 74,407 - - - - - - - - - 185,945 8,512 - 518,354 38,136 Storm Ponds - - - - - - - - - - - - - - - - - - - -Facilities 1,799,000 435,058 828,261 325,853 1,112,933 890,509 291,434 530,586 2,628,582 472,024 1,115,658 1,340,642 2,962,546 2,704,110 1,525,635 1,095,838 2,601,318 2,716,181 7,107,048 5,162,399 Vehicles 1,670,918 546,364 1,086,116 1,199,849 388,067 574,941 696,800 1,069,914 1,915,081 1,154,199 1,596,852 2,470,074 1,663,849 2,010,557 1,070,339 1,603,262 1,382,376 1,446,642 1,336,522 1,581,250 Equipment & Machinery 503,739 2,061,616 758,367 990,660 748,825 274,069 628,996 446,767 33,587 394,498 87,218 2,989,980 1,019,181 1,320,315 1,080,035 306,702 867,849 600,418 36,122 92,827 Software & Hardware 266,303 252,514 - 15,249 267,240 284,207 - 13,541 174,709 193,931 - - - - 266,296 - - 18,198 234,794 260,627 Land Improvements 541,581 43,181 - - - - 25,449 123,361 2,844 275,172 54,477 58,032 473,359 353,640 30,839 139,120 647,440 290,375 - 2,157,454 Wharf - 100,027 177,575 26,427 35,626 28,329 2,681,372 - 2,970,554 1,263,167 - 134,428 256,246 35,515 2,902,985 38,072 122,734 37,567 - 36,276

Level of Service AdjustmentsRehabilitation and Renewal Works 68,959 71,027 73,158 75,353 65,673 12,299 12,668 13,048 13,439 13,842 - - - - - - - - - -

Capital Expansion ForecastGrowth Projects (DC) 277,956 330,004 722,577 970,312 1,745,704 814,176 - 3,127,541 - - - - - - - - - - - -

Total Expenditures 3,631,390 3,339,124 5,136,333 5,407,555 10,959,188 7,904,481 7,831,876 8,111,255 8,395,184 7,113,010 8,554,773 10,221,711 12,541,240 8,442,128 7,725,725 11,883,113 11,751,041 12,890,181 12,296,495 8,878,641 11,300,253 11,609,470 15,258,689 15,613,985 Capital Financing

Provincial/Federal Grants - - 25,000 - - - - - - - - - - - - - - - - - - - - -OCIF Grant - - 1,000,000 771,955 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 Non-Growth Related Debentures - - - - 4,700,000 3,300,000 1,300,000 800,000 - - - - - - - - - - - - - - - -Growth Related Debentures - - - - - - - - - - - - - - - - - - - - - - - -Internal Debt (Community Investment Reserve Fund) 1,239,345 1,952,938 2,199,333 2,017,000 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 2,500,000 2,700,000 2,800,000 2,200,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 Reserve Fund: Development Charges 160,192 176,465 58,500 200,000 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - - - - - - - - - -Reserve Fund: Gas Tax 708,266 320,383 366,500 366,500 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Reserve Fund: Parkland 222,654 68,722 40,000 62,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Community Improvement Plan (CIP) - - - 65,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Opera House Capital Improvements - - - 13,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Elections - - - 4,000 - - - - - - - - - - - - - - - - - - - -Transfer from Taxation 452,500 385,956 - - - - - - - - - - - - - - - - - - - - - -

Reserves: Capital Related 848,433 434,659 1,447,000 1,908,100 3,257,700 3,050,600 4,044,640 4,623,756 5,346,518 5,109,985 8,057,695 6,573,150 10,544,162 5,445,050 4,728,647 8,686,035 8,453,963 10,193,103 9,299,417 5,881,563 8,303,175 8,612,392 12,261,611 12,616,907

Total Capital Financing 3,631,390 3,339,124 5,136,333 5,407,555 10,959,188 7,904,481 7,831,876 8,111,255 8,395,184 7,113,010 8,554,773 10,221,711 12,541,240 8,442,128 7,725,725 11,883,113 11,751,041 12,890,181 12,296,495 8,878,641 11,300,253 11,609,470 15,258,689 15,613,985

Total Capital Expenses less Capital Financing - - - - - - - - - - - - - - - - - - - - - - - -


Financing Strategy

Table C-5Tax Supported Capital Forecast

Description Forecast


Scenario 1 - Expected LoS (Optimal)Town of Gravenhurst

2016 Asset Management PlanFinancing Strategy

Non-Growth Related Debt (External) PrincipalYear (Inflated) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20372016 - - - - - - - - - - - - - - - - - - - - - -2017 - - - - - - - - - - - - - - - - - - - - -2018 4,700,000 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 377,140 2019 3,300,000 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 264,801 2020 1,300,000 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 2021 800,000 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 2022 - - - - - - - - - - - - - - - -2023 - - - - - - - - - - - - - - -2024 - - - - - - - - - - - - - -2025 - - - - - - - - - - - - -2026 - - - - - - - - - - - -2027 - - - - - - - - - - -2028 - - - - - - - - - -2029 - - - - - - - - -2030 - - - - - - - -2031 - - - - - - -2032 - - - - - -2033 - - - - -2034 - - - -2035 - - -2036 - -2037 -

Total Annual Non-Growth Related Debt Charges 10,100,000 - - 377,140 641,941 746,256 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450

Community Investment Reserve Fund (Internal Debt) PrincipalYear (Inflated) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20372016 2,199,333 251,293 251,293 251,293 251,293 251,293 251,293 251,293 251,293 251,293 251,293 - - - - - - - - - - -2017 2,017,000 230,460 230,460 230,460 230,460 230,460 230,460 230,460 230,460 230,460 230,460 - - - - - - - - - -2018 2,500,000 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 - - - - - - - - -2019 1,000,000 114,259 114,259 114,259 114,259 114,259 114,259 114,259 114,259 114,259 114,259 - - - - - - - -2020 1,900,000 217,092 217,092 217,092 217,092 217,092 217,092 217,092 217,092 217,092 217,092 - - - - - - -2021 2,000,000 228,518 228,518 228,518 228,518 228,518 228,518 228,518 228,518 228,518 228,518 - - - - - -2022 2,200,000 251,369 251,369 251,369 251,369 251,369 251,369 251,369 251,369 251,369 251,369 - - - - -2023 1,400,000 159,962 159,962 159,962 159,962 159,962 159,962 159,962 159,962 159,962 159,962 - - - -2024 - - - - - - - - - - - - - -2025 2,500,000 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 - -2026 1,500,000 171,388 171,388 171,388 171,388 171,388 171,388 171,388 171,388 171,388 171,388 -2027 2,500,000 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 2028 2,500,000 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 285,647 2029 2,700,000 308,499 308,499 308,499 308,499 308,499 308,499 308,499 308,499 2030 2,800,000 319,925 319,925 319,925 319,925 319,925 319,925 319,925 2031 2,200,000 251,369 251,369 251,369 251,369 251,369 251,369 2032 2,500,000 285,647 285,647 285,647 285,647 285,647 2033 2,500,000 285,647 285,647 285,647 285,647 2034 2,500,000 285,647 285,647 285,647 2035 2,500,000 285,647 285,647 2036 2,500,000 285,647 2037 2,500,000

Total Annual Internal Debt Charges 46,916,333 251,293 481,753 767,400 881,659 1,098,750 1,327,268 1,578,637 1,738,599 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321

Draft BudgetDevelopment Charges Reserve Funds 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Opening Balance 926,892 897,938 1,028,626 1,159,035 1,260,610 1,270,479 1,106,392 1,200,012 1,407,980 963,949 1,182,909 1,399,927 1,626,048 1,858,672 2,103,834 2,358,981 2,621,362 2,891,142 3,168,492 3,453,583 3,746,594 Development Charge Proceeds 162,156 167,696 175,736 179,251 187,711 176,546 187,686 194,027 197,907 207,249 203,157 210,021 214,221 224,333 231,791 236,427 241,155 245,978 250,898 255,916 261,034 Transfer to Capital 200,000 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - - - - - - - - - -Transfer to Other - - - - - - - - - - - - - - - - - - - - -Transfer to Operating (Debenture Payments) - - - - - - - - - - - - - - - - - - - - -Interest Earned 8,890 10,184 11,476 12,481 12,579 10,954 11,881 13,940 9,544 11,712 13,861 16,099 18,403 20,830 23,356 25,954 28,625 31,371 34,194 37,095 40,076 Closing Balance 897,938 1,028,626 1,159,035 1,260,610 1,270,479 1,106,392 1,200,012 1,407,980 963,949 1,182,909 1,399,927 1,626,048 1,858,672 2,103,834 2,358,981 2,621,362 2,891,142 3,168,492 3,453,583 3,746,594 4,047,705

Required from Development Charges 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - - - - - - - - - -Required Debenture Funding

Draft BudgetCommunity Investment Reserve Fund 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Opening Balance 3,298,750 2,796,709 1,893,265 97,465 53,582 75,115 92,966 1,139,831 96,326 147,828 1,273,533 1,319,792 1,422,252 1,263,719 1,075,896 1,184,222 1,013,712 876,117 864,087 1,140,441 1,419,558 Transfers From Operating - - - - - - - - - - - - - - - - - - - - -Transfers From Operating - New Internal Loan Repayments 251,293 481,753 767,400 881,659 1,098,750 1,327,268 1,578,637 1,738,599 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321 Transfers From Operating - Existing Internal Loan Repayments 1,235,976 1,096,057 1,035,835 973,928 922,039 889,663 856,942 856,942 811,439 588,850 588,850 588,850 529,426 407,757 - - - - - - -Transfer to Capital 2,017,000 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 2,500,000 2,700,000 2,800,000 2,200,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 Transfer to Operating (payment of external debt lump sum payments) - - 2,600,000 - - - - 3,640,000 - - - - - - - - - - - - -Interest Earned 27,690 18,745 965 531 744 920 11,285 954 1,464 12,609 13,067 14,082 12,512 10,652 11,725 10,037 8,674 8,555 11,291 14,055 17,989 Closing Balance 2,796,709 1,893,265 97,465 53,582 75,115 92,966 1,139,831 96,326 147,828 1,273,533 1,319,792 1,422,252 1,263,719 1,075,896 1,184,222 1,013,712 876,117 864,087 1,140,441 1,419,558 1,816,868

- - - - - - - - - - -Draft Budget

Capital Related Reserve Funds 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037Opening Balance 1,734,990 1,701,738 865,483 843,183 564,760 463,708 564,054 1,946,769 1,747,832 5,368,566 5,150,806 10,671,621 17,224,482 20,332,313 23,979,062 26,561,276 30,510,157 38,353,591 44,103,416 49,756,353 52,052,219 Transfers from Operating 1,858,000 2,412,876 3,019,952 3,760,626 4,518,112 5,441,279 6,473,425 7,841,452 10,140,731 10,275,404 10,860,205 11,110,968 11,592,556 11,863,296 12,512,334 12,946,217 13,345,259 13,616,332 13,772,692 14,042,108 14,751,967 Transfer to Capital 1,908,100 3,257,700 3,050,600 4,044,640 4,623,756 5,346,518 5,109,985 8,057,695 6,573,150 10,544,162 5,445,050 4,728,647 8,686,035 8,453,963 10,193,103 9,299,417 5,881,563 8,303,175 8,612,392 12,261,611 12,616,907 Transfer to Operating - - - - - - - - - - - - - - - - - - - - -Interest Earned 16,849 8,569 8,348 5,592 4,591 5,585 19,275 17,305 53,154 50,998 105,660 170,539 201,310 237,416 262,983 302,081 379,739 436,667 492,637 515,369 541,873 Closing Balance 1,701,738 865,483 843,183 564,760 463,708 564,054 1,946,769 1,747,832 5,368,566 5,150,806 10,671,621 17,224,482 20,332,313 23,979,062 26,561,276 30,510,157 38,353,591 44,103,416 49,756,353 52,052,219 54,729,151 Note: Closing reserve fund balance as a percentage of capital asset balance 0.74% 0.37% 0.35% 0.23% 0.18% 0.21% 0.71% 0.62% 1.85% 1.72% 3.46% 5.42% 6.22% 7.12% 7.65% 8.53% 10.42% 11.63% 12.74% 12.94% 13.21%

Forecast

Forecast

Forecast

Table C-7Reserve and Reserve Fund Continuity Schedules

Table C-6Debt Requirements

Forecast

Forecast


Scenario 1 - Expected LoS (Optimal)Town of Gravenhurst


Draft Budget2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Net Expenditures:Council 231,720 236,357 253,650 242,050 246,900 251,800 256,800 261,900 267,100 272,400 277,800 283,400 289,100 294,900 300,800 306,800 312,900 319,200 325,600 332,100 338,700 345,500 352,400 359,400 CAO & Human Resources 481,609 564,346 611,730 707,448 721,600 736,000 750,700 765,700 781,000 796,600 812,500 828,800 845,400 862,300 879,500 897,100 915,000 933,300 952,000 971,000 990,400 1,010,200 1,030,400 1,051,000 Legislative Services (Clerks) 314,712 314,854 323,470 356,700 363,800 371,100 378,500 386,100 393,900 401,700 409,700 417,900 426,300 434,800 443,500 452,400 461,400 470,600 480,000 489,600 499,400 509,300 519,500 529,900 Corporate Services (Finance) 494,922 490,271 526,100 542,405 553,300 564,400 575,700 587,200 599,000 611,000 623,200 635,700 648,400 661,300 674,600 688,100 701,900 715,900 730,200 744,800 759,700 774,900 790,400 806,200 Corporate Administration 730,798 844,305 735,762 748,712 763,700 779,000 794,600 810,500 826,700 843,200 860,000 877,300 894,900 912,800 931,100 949,700 968,700 988,000 1,007,700 1,027,900 1,048,400 1,069,300 1,090,700 1,112,500 Community Partnerships - - - 661,039 674,200 687,700 701,400 715,400 729,700 744,400 759,300 774,500 790,100 806,000 822,200 838,600 855,400 872,500 889,900 907,700 925,900 944,400 963,300 982,600 Community Contributions - - - 67,000 68,300 69,700 71,100 72,600 74,100 75,600 77,100 78,600 80,200 81,800 83,400 85,100 86,800 88,500 90,300 92,200 94,100 95,900 97,800 99,700 Development Services 827,796 745,316 871,366 1,168,479 1,191,800 1,215,600 1,239,900 1,264,700 1,289,900 1,315,700 1,342,100 1,369,000 1,396,300 1,424,200 1,452,700 1,481,800 1,511,400 1,541,600 1,572,500 1,603,900 1,635,900 1,668,700 1,702,000 1,736,000 Economic Development & Communications 440,301 520,966 550,189 - - - - - - - - - - - - - - - - - - - - -Fire & Emergency Services 748,224 755,661 835,393 881,040 898,800 916,800 935,200 953,900 973,000 992,500 1,012,300 1,032,500 1,053,200 1,074,300 1,095,800 1,117,700 1,140,000 1,162,800 1,186,100 1,209,800 1,234,000 1,258,700 1,283,900 1,309,500 Gravenhurst Business Improvement Area 46,912 45,685 48,576 - - - - - - - - - - - - - - - - - - - - -Gravenhurst Public Library Board 537,999 539,650 572,227 - - - - - - - - - - - - - - - - - - - - -Infrastructure Services 4,430,153 4,062,356 4,297,511 4,365,079 4,452,300 4,541,300 4,632,200 4,724,800 4,819,300 4,915,700 5,014,100 5,114,400 5,216,700 5,321,000 5,427,400 5,536,000 5,646,700 5,759,600 5,874,900 5,992,500 6,112,400 6,234,700 6,359,400 6,486,600 Recreation, Arts & Culture 1,006,661 1,063,393 1,058,269 1,280,994 1,306,600 1,332,700 1,359,300 1,386,500 1,414,200 1,442,600 1,471,600 1,501,200 1,531,300 1,561,900 1,593,200 1,625,100 1,657,700 1,690,800 1,724,500 1,758,900 1,794,000 1,829,800 1,866,500 1,904,000

Net Expenditures due to Level of Service Adjustments - - - - 173,747 42,448 72,523 93,847 47,299 28,717 49,210 41,828 185,287 31,084 84,972 32,340 68,613 114,399 57,657 35,006 59,986 50,988 225,864 37,892 Contribution to Capital Funding - 448,868 - - - - - - - - - - - - - - - - - - - - - -

Transfers to Reserve FundsTransfer to Community Investment Reserve Fund - 324,300 239,500 - - - - - - - - - - - - - - - - - - - - -Transfer to Gas Tax Reserve 708,266 320,383 366,500 366,500 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Transfer to Capital Related Reserves - - 1,215,300 1,858,000 2,412,876 3,019,952 3,760,626 4,518,112 5,441,279 6,473,425 7,841,452 10,140,731 10,275,404 10,860,205 11,110,968 11,592,556 11,863,296 12,512,334 12,946,217 13,345,259 13,616,332 13,772,692 14,042,108 14,751,967

Transfer to Capital - OCIF Grant 1,000,000 771,955 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178

Debentures PaymentsNew External Debt - Growth Related - - - - - - - - - - - - - - - - - - - - - - - -New External Debt - Non-Growth Related - - - - - 377,140 641,941 746,256 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 810,450 Transfer from Reserve Fund: Development Charges (Debt) - - - - - - - - - - - - - - - - - - - - - - - -New Internal Debt - Transfer to Community Investment Reserve Fund - - - 251,293 481,753 767,400 881,659 1,098,750 1,327,268 1,578,637 1,738,599 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321 Existing Internal Debt - Transfer to Community Investment Reserve Fund 790,858 992,089 1,218,469 1,235,976 1,096,057 1,035,835 973,928 922,039 889,663 856,942 856,942 811,439 588,850 588,850 588,850 529,426 407,757 - - - - - - -Existing External Debt - Principal and Interest 1,861,169 1,862,568 1,868,501 1,869,387 1,870,291 4,282,781 1,561,886 1,562,471 1,562,493 1,561,827 4,986,755 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 362,900 Transfer from Community Investment Reserve Fund (External Debt Lump Sum) - - - - - (2,600,000) - - - - (3,640,000) - - - - - - - - - - - - -

GrantsGrant - OMPF (1,520,000) (1,524,200) (1,634,000) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) Grant - Upper Tier (4,600) (13,800) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) Grant - Federal Government - (52,723) (60,567) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) Grant - Provincial Government (77,813) (156,219) (83,397) (38,277) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) Grant - Gas Tax (708,266) (320,383) (366,500) (366,500) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) Grant - OCIF & Other - - (1,000,000) (771,955) (70,395) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178)

Surplus/(Deficit) Adjustment - - - - - - - - - - - - - - - - - - - - -

Total Taxation Levy 11,341,421 12,064,043 13,438,849 14,387,625 15,428,024 16,543,656 17,739,962 19,022,775 20,398,352 21,873,398 23,455,109 25,151,197 25,750,987 26,365,080 26,993,818 27,637,550 28,296,633 28,971,434 29,662,327 30,369,695 31,093,933 31,835,442 32,594,634 33,371,930 Taxation Levy Analysis

Prior Year Taxation Levy 11,341,421 12,064,043 13,438,849 14,387,625 15,428,024 16,543,656 17,739,962 19,022,775 20,398,352 21,873,398 23,455,109 25,151,197 25,750,987 26,365,080 26,993,818 27,637,550 28,296,633 28,971,434 29,662,327 30,369,695 31,093,933 31,835,442 32,594,634 Add: Provision for Assessment Growth (see below) - 113,414 193,025 67,194 71,938 77,140 82,718 88,700 95,114 101,992 109,367 117,276 125,756 128,755 131,825 134,969 138,188 141,483 144,857 148,312 151,848 155,470 159,177 162,973

Current Year Taxation Levy at 0.0% Increase - 11,454,835 12,257,068 13,506,043 14,459,563 15,505,164 16,626,374 17,828,662 19,117,889 20,500,343 21,982,765 23,572,385 25,276,953 25,879,742 26,496,906 27,128,787 27,775,738 28,438,116 29,116,291 29,810,638 30,521,544 31,249,403 31,994,619 32,757,607 Additional Increase in Taxation Levy for the year 11,341,421 609,208 1,181,781 881,582 968,461 1,038,492 1,113,588 1,194,114 1,280,462 1,373,055 1,472,344 1,578,812 474,034 485,339 496,913 508,763 520,895 533,317 546,036 559,057 572,389 586,039 600,015 614,323 Total Taxation Levy 11,341,421 12,064,043 13,438,849 14,387,625 15,428,024 16,543,656 17,739,962 19,022,775 20,398,352 21,873,398 23,455,109 25,151,197 25,750,987 26,365,080 26,993,818 27,637,550 28,296,633 28,971,434 29,662,327 30,369,695 31,093,933 31,835,442 32,594,634 33,371,930

Percentage Increase (Factoring in Assessment Growth) 6.70% 6.70% 6.70% 6.70% 6.70% 6.70% 6.70% 6.70% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88% 1.88%

Draft Budget2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Assessment Growth Estimate (%) 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5%

Forecast

Table C-8Tax Supported Operating Budget Forecast Summary

Net Impact on Taxation Actual2014

Actual2015

Budget 2016

Forecast




Capital Replacement ForecastRoads 2,832,307 2,990,422 3,155,474 3,327,739 3,507,499 3,777,376 4,060,290 4,356,778 4,667,401 4,992,741 5,164,842 5,319,787 5,479,381 5,643,762 5,813,075 5,987,467 6,167,091 6,352,104 6,542,667 6,738,947 Sidewalks 14,022 14,805 15,622 16,475 17,365 18,701 20,102 21,570 23,108 24,718 25,570 26,338 27,128 27,942 28,780 29,643 30,532 31,448 32,392 33,364 Street Lights 8,484 8,957 9,452 9,968 10,506 11,314 12,162 13,050 13,980 14,955 15,470 15,934 16,412 16,905 17,412 17,934 18,472 19,026 19,597 20,185 Bridges 175,573 185,375 195,606 206,285 217,428 234,158 251,696 270,075 289,330 309,498 320,166 329,771 339,664 349,854 360,350 371,160 382,295 393,764 405,577 417,744 Storm Mains 38,502 40,652 42,896 45,237 47,681 51,350 55,196 59,226 63,449 67,871 70,211 72,317 74,487 76,721 79,023 81,394 83,835 86,350 88,941 91,609 Catch Basins 20,542 21,689 22,886 24,136 25,440 27,397 29,449 31,599 33,852 36,212 37,460 38,584 39,741 40,934 42,162 43,427 44,729 46,071 47,453 48,877 Storm Ponds - - - - - - - - - - - - - - - - - - - -Facilities 1,036,264 1,094,114 1,154,502 1,217,529 1,283,298 1,382,039 1,485,549 1,594,026 1,707,675 1,826,708 1,889,675 1,946,365 2,004,756 2,064,899 2,126,846 2,190,651 2,256,371 2,324,062 2,393,784 2,465,597 Vehicles 785,008 828,831 874,577 922,323 972,145 1,046,945 1,125,358 1,207,533 1,293,626 1,383,798 1,431,498 1,474,443 1,518,676 1,564,236 1,611,163 1,659,498 1,709,283 1,760,562 1,813,378 1,867,780 Equipment & Machinery 477,613 504,276 532,109 561,158 591,471 636,980 684,688 734,685 787,065 841,927 870,949 897,077 923,990 951,709 980,261 1,009,668 1,039,958 1,071,157 1,103,292 1,136,391 Software & Hardware 70,959 74,921 79,056 83,372 87,875 94,637 101,725 109,153 116,935 125,086 129,398 133,280 137,278 141,396 145,638 150,008 154,508 159,143 163,917 168,835 Land Improvements 139,301 147,078 155,195 163,668 172,509 185,782 199,697 214,279 229,556 245,557 254,022 261,642 269,492 277,576 285,904 294,481 303,315 312,415 321,787 331,441 Wharf 329,755 348,164 367,380 387,436 408,365 439,786 472,725 507,244 543,408 581,287 601,324 619,363 637,944 657,083 676,795 697,099 718,012 739,552 761,739 784,591




Provincial/Federal Grants - - 25,000 - - - - - - - - - - - - - - - - - - - - -OCIF Grant - - 1,000,000 771,955 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 Non-Growth Related Debentures - - - - - 1,400,000 900,000 600,000 600,000 600,000 800,000 - - - - - - - - - - - - -Growth Related Debentures - - - - - - - - - - - - - - - - - - - - - - - -Internal Debt (Community Investment Reserve Fund) 1,239,345 1,952,938 2,199,333 2,017,000 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 2,500,000 2,700,000 2,800,000 2,200,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 Reserve Fund: Development Charges 160,192 176,465 58,500 200,000 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - - - - - - - - - -Reserve Fund: Gas Tax 708,266 320,383 366,500 366,500 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Reserve Fund: Parkland 222,654 68,722 40,000 62,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Community Improvement Plan (CIP) - - - 65,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Opera House Capital Improvements - - - 13,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Elections - - - 4,000 - - - - - - - - - - - - - - - - - - - -Transfer from Taxation 452,500 385,956 - - - - - - - - - - - - - - - - - - - - - -




Scenario 2a: Capital Phased-In Approach, Medium Capital Deferral, Less External DebtTown of Gravenhurst







Non-Growth Related Debt (External) PrincipalYear (Inflated) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20372016 - - - - - - - - - - - - - - - - - - - - - -2017 - - - - - - - - - - - - - - - - - - - - -2018 - - - - - - - - - - - - - - - - - - - -2019 1,400,000 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 112,340 2020 900,000 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 72,218 2021 600,000 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 2022 600,000 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 2023 600,000 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 48,146 2024 800,000 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 64,194 2025 - - - - - - - - - - - - -2026 - - - - - - - - - - - -2027 - - - - - - - - - - -2028 - - - - - - - - - -2029 - - - - - - - - -2030 - - - - - - - -2031 - - - - - - -2032 - - - - - -2033 - - - - -2034 - - - -2035 - - -2036 - -2037 -

Total Annual Non-Growth Related Debt Charges 4,900,000 - - - 112,340 184,558 232,704 280,849 328,995 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189


Total Annual Internal Debt Charges 46,916,333 251,293 481,753 767,400 881,659 1,098,750 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321






Draft BudgetCapital Related Reserve Funds 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Opening Balance 1,734,990 1,701,738 769,275 293,427 301,587 273,003 272,217 337,956 310,169 756,184 2,197,447 4,588,604 6,932,208 9,687,388 12,536,755 15,148,586 18,204,247 21,361,830 24,484,731 27,448,149 30,355,857 Transfers from Operating 1,858,000 2,333,678 3,227,679 4,018,430 4,692,204 5,500,813 6,192,309 7,183,366 9,049,775 9,205,253 9,812,847 10,088,475 10,597,089 10,897,112 11,577,784 12,045,751 12,481,431 12,791,803 12,990,232 13,304,601 14,062,417 Transfer to Capital 1,908,100 3,273,758 3,706,433 4,013,256 4,723,491 5,504,294 6,129,916 7,214,225 8,611,246 7,785,747 7,467,122 7,813,506 7,937,824 8,171,871 9,115,939 9,170,330 9,535,352 9,911,325 10,298,577 10,697,447 11,108,282 Transfer to Operating - - - - - - - - - - - - - - - - - - - - -Interest Earned 16,849 7,617 2,905 2,986 2,703 2,695 3,346 3,071 7,487 21,757 45,432 68,636 95,915 124,126 149,986 180,240 211,503 242,423 271,764 300,553 333,100 Closing Balance 1,701,738 769,275 293,427 301,587 273,003 272,217 337,956 310,169 756,184 2,197,447 4,588,604 6,932,208 9,687,388 12,536,755 15,148,586 18,204,247 21,361,830 24,484,731 27,448,149 30,355,857 33,643,091 Note: Closing reserve fund balance as a percentage of capital asset balance 0.74% 0.33% 0.12% 0.12% 0.11% 0.10% 0.12% 0.11% 0.26% 0.73% 1.49% 2.18% 2.96% 3.72% 4.36% 5.09% 5.80% 6.46% 7.03% 7.54% 8.12%

Forecast

Forecast

Forecast

1,327,268 1,578,637 1,738,599

Table C-11

Reserve and Reserve Fund Continuity SchedulesForecast

Forecast





Draft Budget2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037





Debentures PaymentsNew External Debt - Growth Related - - - - - - - - - - - - - - - - - - - - - - - -New External Debt - Non-Growth Related - - - - - - 112,340 184,558 232,704 280,849 328,995 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 393,189 Transfer from Reserve Fund: Development Charges (Debt) - - - - - - - - - - - - - - - - - - - - - - - -New Internal Debt - Transfer to Community Investment Reserve Fund - - - 251,293 481,753 767,400 881,659 1,098,750 1,327,268 1,578,637 1,738,599 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321 Existing Internal Debt - Transfer to Community Investment Reserve Fund 790,858 992,089 1,218,469 1,235,976 1,096,057 1,035,835 973,928 922,039 889,663 856,942 856,942 811,439 588,850 588,850 588,850 529,426 407,757 - - - - - - -Existing External Debt - Principal and Interest 1,861,169 1,862,568 1,868,501 1,869,387 1,870,291 4,282,781 1,561,886 1,562,471 1,562,493 1,561,827 4,986,755 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 362,900 Transfer from Community Investment Reserve Fund (External Debt Lump Sum) - - - - - (2,600,000) - - - - (3,640,000) - - - - - - - - - - - - -

GrantsGrant - OMPF (1,520,000) (1,524,200) (1,634,000) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) Grant - Upper Tier (4,600) (13,800) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200)Grant - Federal Government - (52,723) (60,567) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) Grant - Provincial Government (77,813) (156,219) (83,397) (38,277) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) Grant - Gas Tax (708,266) (320,383) (366,500) (366,500) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) Grant - OCIF & Other - - (1,000,000) (771,955) (70,395) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178)




Current Year Taxation Levy at 0.0% Increase - 11,454,835 12,257,068 13,506,043 14,459,563 15,425,570 16,456,114 17,555,506 18,728,345 19,979,539 21,167,995 22,427,145 23,761,194 24,384,893 25,024,963 25,681,833 26,355,946 27,047,754 27,757,720 28,486,322 29,234,049 30,001,403 30,788,898 31,597,065 Additional Increase in Taxation Levy for the year 11,341,421 609,208 1,181,781 881,582 889,263 948,673 1,012,051 1,079,664 1,151,793 1,083,143 1,147,572 1,215,834 502,381 515,568 529,101 542,989 557,241 571,868 586,879 602,284 618,093 634,317 650,967 668,054 Total Taxation Levy 11,341,421 12,064,043 13,438,849 14,387,625 15,348,826 16,374,243 17,468,165 18,635,169 19,880,138 21,062,682 22,315,567 23,642,979 24,263,575 24,900,460 25,554,063 26,224,822 26,913,188 27,619,622 28,344,599 29,088,606 29,852,142 30,635,720 31,439,865 32,265,119


Draft Budget2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037


Forecast



Actual2015

Budget 2016

Forecast

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

$14,000,000

$16,000,000

$18,000,000

$20,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037


Current Capital with Inflation Grants External Debt Internal Debt Optimal Funding ‐ Phase in Optimal Funding (8,000,000)

(7,000,000)

(6,000,000)

(5,000,000)

(4,000,000)

(3,000,000)

(2,000,000)

(1,000,000)

‐

1,000,000

2,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037





Capital Replacement ForecastRoads 2,832,307 2,990,422 3,155,474 3,327,739 3,507,499 3,777,376 4,060,290 4,356,778 4,667,401 4,992,741 5,164,842 5,319,787 5,479,381 5,643,762 5,813,075 5,987,467 6,167,091 6,352,104 6,542,667 6,738,947 Sidewalks 14,022 14,805 15,622 16,475 17,365 18,701 20,102 21,570 23,108 24,718 25,570 26,338 27,128 27,942 28,780 29,643 30,532 31,448 32,392 33,364 Street Lights 8,484 8,957 9,452 9,968 10,506 11,314 12,162 13,050 13,980 14,955 15,470 15,934 16,412 16,905 17,412 17,934 18,472 19,026 19,597 20,185 Bridges 175,573 185,375 195,606 206,285 217,428 234,158 251,696 270,075 289,330 309,498 320,166 329,771 339,664 349,854 360,350 371,160 382,295 393,764 405,577 417,744 Storm Mains 38,502 40,652 42,896 45,237 47,681 51,350 55,196 59,226 63,449 67,871 70,211 72,317 74,487 76,721 79,023 81,394 83,835 86,350 88,941 91,609 Catch Basins 20,542 21,689 22,886 24,136 25,440 27,397 29,449 31,599 33,852 36,212 37,460 38,584 39,741 40,934 42,162 43,427 44,729 46,071 47,453 48,877 Storm Ponds - - - - - - - - - - - - - - - - - - - -Facilities 1,036,264 1,094,114 1,154,502 1,217,529 1,283,298 1,382,039 1,485,549 1,594,026 1,707,675 1,826,708 1,889,675 1,946,365 2,004,756 2,064,899 2,126,846 2,190,651 2,256,371 2,324,062 2,393,784 2,465,597 Vehicles 785,008 828,831 874,577 922,323 972,145 1,046,945 1,125,358 1,207,533 1,293,626 1,383,798 1,431,498 1,474,443 1,518,676 1,564,236 1,611,163 1,659,498 1,709,283 1,760,562 1,813,378 1,867,780 Equipment & Machinery 477,613 504,276 532,109 561,158 591,471 636,980 684,688 734,685 787,065 841,927 870,949 897,077 923,990 951,709 980,261 1,009,668 1,039,958 1,071,157 1,103,292 1,136,391 Software & Hardware 70,959 74,921 79,056 83,372 87,875 94,637 101,725 109,153 116,935 125,086 129,398 133,280 137,278 141,396 145,638 150,008 154,508 159,143 163,917 168,835 Land Improvements 139,301 147,078 155,195 163,668 172,509 185,782 199,697 214,279 229,556 245,557 254,022 261,642 269,492 277,576 285,904 294,481 303,315 312,415 321,787 331,441 Wharf 329,755 348,164 367,380 387,436 408,365 439,786 472,725 507,244 543,408 581,287 601,324 619,363 637,944 657,083 676,795 697,099 718,012 739,552 761,739 784,591




Provincial/Federal Grants - - 25,000 - - - - - - - - - - - - - - - - - - - - -OCIF Grant - - 1,000,000 771,955 70,395 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 113,178 Non-Growth Related Debentures - - - - - 1,700,000 1,200,000 1,200,000 1,300,000 1,500,000 2,000,000 1,000,000 - - - - - - - - - - - -Growth Related Debentures - - - - - - - - - - - - - - - - - - - - - - - -Internal Debt (Community Investment Reserve Fund) 1,239,345 1,952,938 2,199,333 2,017,000 2,500,000 1,000,000 1,900,000 2,000,000 2,200,000 1,400,000 - 2,500,000 1,500,000 2,500,000 2,500,000 2,700,000 2,800,000 2,200,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 Reserve Fund: Development Charges 160,192 176,465 58,500 200,000 47,193 56,803 90,157 190,421 351,588 105,947 - 651,482 - - - - - - - - - - - -Reserve Fund: Gas Tax 708,266 320,383 366,500 366,500 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 383,900 Reserve Fund: Parkland 222,654 68,722 40,000 62,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Community Improvement Plan (CIP) - - - 65,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Opera House Capital Improvements - - - 13,000 - - - - - - - - - - - - - - - - - - - -Reserve Fund: Elections - - - 4,000 - - - - - - - - - - - - - - - - - - - -Transfer from Taxation 452,500 385,956 - - - - - - - - - - - - - - - - - - - - - -




Scenario 2b: Capital Phased-In Approach, Medium Capital Deferral, More External DebtTown of Gravenhurst







Non-Growth Related Debt (External) PrincipalYear (Inflated) 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 20372016 - - - - - - - - - - - - - - - - - - - - - -2017 - - - - - - - - - - - - - - - - - - - - -2018 - - - - - - - - - - - - - - - - - - - -2019 1,700,000 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 136,412 2020 1,200,000 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 2021 1,200,000 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 96,291 2022 1,300,000 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 104,315 2023 1,500,000 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 120,364 2024 2,000,000 160,485 160,485 160,485 160,485 160,485 160,485 160,485 160,485 160,485 160,485 160,485 160,485 160,485 2025 1,000,000 80,243 80,243 80,243 80,243 80,243 80,243 80,243 80,243 80,243 80,243 80,243 80,243 2026 - - - - - - - - - - - -2027 - - - - - - - - - - -2028 - - - - - - - - - -2029 - - - - - - - - -2030 - - - - - - - -2031 - - - - - - -2032 - - - - - -2033 - - - - -2034 - - - -2035 - - -2036 - -2037 -

Total Annual Non-Growth Related Debt Charges 9,900,000 - - - 136,412 232,704 328,995 433,310 553,674 714,159 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402


Total Annual Internal Debt Charges 46,916,333 251,293 481,753 767,400 881,659 1,098,750 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321






Draft BudgetCapital Related Reserve Funds 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037

Opening Balance 1,734,990 1,701,738 667,046 275,777 215,709 252,060 207,437 241,555 266,262 306,348 333,464 1,389,118 2,482,819 4,080,995 5,873,923 7,537,922 9,762,794 12,215,475 14,768,634 17,307,185 19,945,076 Transfers from Operating 1,858,000 2,232,461 3,012,433 3,651,053 4,157,346 4,757,618 5,261,643 6,036,295 7,648,299 7,809,562 8,509,023 8,882,624 9,495,594 9,906,641 10,705,305 11,298,541 11,867,088 12,318,260 12,665,770 13,137,862 14,062,417 Transfer to Capital 1,908,100 3,273,758 3,406,433 3,713,256 4,123,491 4,804,294 5,229,916 6,014,225 7,611,246 7,785,747 7,467,122 7,813,506 7,937,824 8,171,871 9,115,939 9,170,330 9,535,352 9,911,325 10,298,577 10,697,447 11,108,282 Transfer to Operating - - - - - - - - - - - - - - - - - - - - -Interest Earned 16,849 6,604 2,730 2,136 2,496 2,054 2,392 2,636 3,033 3,302 13,754 24,582 40,406 58,158 74,633 96,661 120,945 146,224 171,358 197,476 228,992 Closing Balance 1,701,738 667,046 275,777 215,709 252,060 207,437 241,555 266,262 306,348 333,464 1,389,118 2,482,819 4,080,995 5,873,923 7,537,922 9,762,794 12,215,475 14,768,634 17,307,185 19,945,076 23,128,203 Note: Closing reserve fund balance as a percentage of capital asset balance 0.74% 0.28% 0.11% 0.09% 0.10% 0.08% 0.09% 0.09% 0.11% 0.11% 0.45% 0.78% 1.25% 1.74% 2.17% 2.73% 3.32% 3.89% 4.43% 4.96% 5.58%

Forecast

Forecast

Forecast

1,327,268 1,578,637 1,738,599

Table C-15

Reserve and Reserve Fund Continuity SchedulesForecast

Forecast





Draft Budget2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037





Debentures PaymentsNew External Debt - Growth Related - - - - - - - - - - - - - - - - - - - - - - - -New External Debt - Non-Growth Related - - - - - - 136,412 232,704 328,995 433,310 553,674 714,159 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 794,402 Transfer from Reserve Fund: Development Charges (Debt) - - - - - - - - - - - - - - - - - - - - - - - -New Internal Debt - Transfer to Community Investment Reserve Fund - - - 251,293 481,753 767,400 881,659 1,098,750 1,327,268 1,578,637 1,738,599 1,738,599 2,024,246 1,944,341 1,999,528 1,999,528 2,193,768 2,296,601 2,319,453 2,353,731 2,479,415 2,765,062 2,765,062 2,879,321 Existing Internal Debt - Transfer to Community Investment Reserve Fund 790,858 992,089 1,218,469 1,235,976 1,096,057 1,035,835 973,928 922,039 889,663 856,942 856,942 811,439 588,850 588,850 588,850 529,426 407,757 - - - - - - -Existing External Debt - Principal and Interest 1,861,169 1,862,568 1,868,501 1,869,387 1,870,291 4,282,781 1,561,886 1,562,471 1,562,493 1,561,827 4,986,755 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 542,850 362,900 Transfer from Community Investment Reserve Fund (External Debt Lump Sum) - - - - - (2,600,000) - - - - (3,640,000) - - - - - - - - - - - - -

GrantsGrant - OMPF (1,520,000) (1,524,200) (1,634,000) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) (1,780,500) Grant - Upper Tier (4,600) (13,800) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200) (9,200)Grant - Federal Government - (52,723) (60,567) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) (20,000) Grant - Provincial Government (77,813) (156,219) (83,397) (38,277) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) (38,300) Grant - Gas Tax (708,266) (320,383) (366,500) (366,500) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) (383,900) Grant - OCIF & Other - - (1,000,000) (771,955) (70,395) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178) (113,178)




Current Year Taxation Levy at 0.0% Increase - 11,454,835 12,257,068 13,506,043 14,459,563 15,323,847 16,239,792 17,210,485 18,239,198 19,329,401 20,385,898 21,500,141 22,675,286 23,385,442 24,117,838 24,873,173 25,652,163 26,455,550 27,284,098 28,138,595 29,019,853 29,928,711 30,866,033 31,832,711 Additional Increase in Taxation Levy for the year 11,341,421 609,208 1,181,781 881,582 788,046 835,150 885,069 937,971 994,036 955,075 1,007,277 1,062,332 593,810 612,408 631,587 651,368 671,767 692,806 714,504 736,881 759,959 783,760 808,306 833,621 Total Taxation Levy 11,341,421 12,064,043 13,438,849 14,387,625 15,247,609 16,158,997 17,124,860 18,148,456 19,233,235 20,284,476 21,393,175 22,562,473 23,269,096 23,997,849 24,749,426 25,524,540 26,323,930 27,148,356 27,998,602 28,875,476 29,779,812 30,712,471 31,674,339 32,666,332


Draft Budget2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037


Forecast



Actual2015

Budget 2016

Forecast

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

$14,000,000

$16,000,000

$18,000,000

$20,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037


Current Capital with Inflation Grants External Debt Internal Debt Optimal Funding ‐ Phase in Optimal Funding (8,000,000)

(7,000,000)

(6,000,000)

(5,000,000)

(4,000,000)

(3,000,000)

(2,000,000)

(1,000,000)

‐

1,000,000

2,000,000

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037



Asset Management Long Term Sustainability Plan

Documents

Transcript of Asset Management Long Term Sustainability Plan