Apresentação ri arteris ingles dez13
-
Upload
arteris-sa -
Category
Documents
-
view
106 -
download
0
description
Transcript of Apresentação ri arteris ingles dez13
Company Presentation
January 2013
arteris
Disclaimer
This presentation contains forward-looking statements concerning the business prospects, estimates of operating and financial results and growth outlook of arteris Brasil, which are based exclusively on the expectations of the management of arteris concerning the future of its business and its continued access to capital to fund its business plan.
These forward-looking statements may be affected by on changes in market conditions, government regulations, industry performance, new highway privatization programs, the economic scenario and other factors, as well as the risks described in the disclosure documents filed by OHL Brasil, and are subject to change without prior notice.
arteris and the toll-road industry
Centrovias (SP)
History and profile
Largest company in Brazil’s toll-road industry in kilometers managed: 3,226 km in operation
Presence in 5 states that concentrate: – 65% of the country’s GDP – 43% of the country’s population – 2/3 of the country’s vehicle fleet
21% market share of total kilometers of highway
operated under concession 16% market share of total toll plazas revenues of
highway operated under concession Traffic: 669.4 million vehicles in 2011
ANTT’s Auction
616
2,712
430
1,195
2007 2011
Net Revenue – R$ million Adjusted EBITDA – R$ million
CAGR 07-11 44.87%
CAGR 07-11 29.14%
IPO
Vianorte Acquisition
2nd Round of the Federal Highway
Concession Program
1997
Launch of operations in
Brazil Acquisition of 6% of Autovias
Autovias Acquisition
Centrovias Acquisition
Launches operations of
Litoral Sul, Planalto Sul, Fluminense, Régis Bittencourt and Fernão Dias
1998
2001 2002
2004
2005
2006
2007
2008
Intervias Acquisition
State
Federal
4
Post Deal Structure Pre Deal Structure
New structure with Abertis and Brookfield
Abertis and Brookfield offer 10% of Abertis´s shares in exchange for 100% of Partícipes Brasil
Abertis and Brookfield take R$ 1.230 millions in debts from Particícipes Brasil
Abertis and Brookfield pay OHL. S.A. € 10.7 million in cash
OHL S.A. becomes a reference shareholder of Abertis
Abertis now holds 51% of arteris and Brookfield 49%
5
Minority shareholders
Minority shareholders
Abertis – World Leader in the management of transportation and telecom infrastructure
Highways 3.700 km of highways concessions in Europe and Latin America
Airports Presence in 29 airports in Europe, North America ans Latin America
Telecom 3.300 transmission towers in Spain and major shareholder in the Spanish satellite operations
Geographic Presence
48%
37%
5% 5%
4%
Highways
Global Revenues
8%
79%
13%
Global EBITDA
Total 2011: € 3.9 billion Total 2011: € 2.5 billion
3% 88 % 9%
Airports Telecom
Spain
France
UK
Chile
Rest of the world
Airports
Telecom
Highways
UK Chile
Rest of the
world Spain
France
51%
39%
5% 3% 2%
12 countrys 3 sectors
11,000 employees
6
Abertis and Brookfield Strategy for arteris
Long term investments in Brazil looking for new opportunities
Valu
e ge
nera
tion
Strong and recurrent cash generation
Recurrent and sustainable distribution of dividends
Conservative capital structure to facilitate new investments and supporting the dividend policy of arteris
Reference partner to the local authorities
Maintain the company listed at BM&Fbovespa increasing liquidity
Effic
ienc
ies a
nd O
ppor
tuni
ties Management focused on improving margins and delivery of projects according to scheduled scope,
and budget
Efficient planning using best practices and experiences of Abertis and Brookfield, folowing the contractual obligations
Search opportunities for acquisitions of highway concessions and participation in future new concessions
Improvement in financial management reducing the cost of capital of the company, optimizing its capital structure
7
Concessions in Brazil
Operation of highways delegated to the private sector through concession contracts
Granting of concession preceded by bidding process
Charging of tolls
Economic and financial equilibrium
Annual toll adjustment based on inflation
Concessionaires assume operational risks and investments in highways
Public assets returned in good conditions at the end of the concession period
Basic principles
Reduction in Accidents
Reduction in “Brazil
Cost” Dramatic
increase in service quality
History of the Regulatory Framework
1993 Passing of Law 8.666 establishing concession contracts and bidding processes
1993 Launch of federal highway concession program
1996 Law 9.277 authorizes federal government to delegate to states and municipalities the management and operation of certain federal highways
1997/8 States of São Paulo, Paraná and Rio Grande do Sul conduct their own highway concession programs
2001 Launch of restructuring process in the transportation sector by the federal government, creating CONIT, ANTT and DNIT
2002 Creation of São Paulo State Public Transportation Services Regulatory Agency (ARTESP)
Concession Authority
Regulatory Agency
Concessionaire
Grant the right to operate public assets
Develop concession models Manage contracts and ensure
economic and financial equilibrium
Supervise and control compliance with contractual terms
Responsibilities
User
2003 Dissolution of DNER; DNIT and ANTT assume respectively highway construction / maintenance projects and the regulation, granting and supervision of concessions
Improve transportation infrastructure
Operate highways Provide high
quality services to users
8
Concessions in Brazil
1,473.5 km
BR 040 RJ-MG Rio de Janeiro - Juiz de Fora 179.7 km
BR 116 RJ Rio de Janeiro - Teresópolis - Além Paraíba 142.5 km
BR 101 RJ Ponte Rio-Niterói 13.2 km
BR 116 RJ-SP Rio de Janeiro - São Paulo 402 km
BR 290 RS Osório - Porto Alegre 112.3 km
BR 116-293-392 RS Pólo de Pelotas 623.8 km
Second round 2,620.8 km
BR 116 SP-PR São Paulo - Curitiba 401.6 km
BR 381 MG-SP Belo Horizonte - São Paulo 562.1 km
BR 116-376 + BR 101 PR + SC Curitiba - Florianópolis 382.3 km
BR 101 RJ Rio de Janeiro - Espírito Santo 320.1 km
BR 153 SP São Paulo - Paraná 321.6 km
BR 116 SC Curitiba (SC and RS) 412.7 km
BR 393 RJ-MG Minas Gerais - Rio de Janeiro 220.4 km
Second round 680.6 km
BR 116 / 324 BA BR 116 - Feira de Santana 554.1 kmBR 324 - Salvador - Feria 113.2 kmBR 526 - BR 324 - BA 528 9.3 kmBR 528 - BA 526 - Aratu 4.0 km
Phase 1
Phase 2
First round Third round 2,046.0 km
BR 040 DF-MG Brasília - Junction BR 135 590.0 km
BR 040 MG Junction BR 262/381 (BH) - BR 135 109.0 km
BR 040 MG Junction BR 356 (BH) - Juiz de Fora 230.0 km
BR 116 MG BA-MG / MG-RJ 817.0 km
BR 381 MG Junction MG 020 (BH) - Gov. Valadares 301.0 km
Third round 1.993.0 km
BR 060 DF-GO Junction DF 001 (Brasília) - BR 153 126.0 km
BR 153 GO Junction BR 060 - GO/MG Border 260.0 km
BR 101 ES RJ-ES / ES-BA 458.0 km
BR 101 BA ES-BA - Junction BR 324 791.0 km
BR 470 SC Navegantes - SC/RS 359.0 km
Phase 1
Phase 2
Highways - Federal In operation Projected
Airports
State PAX / year
RN São G. Amarante 2.3 million*
SP Guarulhos 30 million
SP Viracopos 7.5 million
DF Brasília 15 million
Airport State PAX / year
RJ Galeão 15 million
MG Confins 9.3 million
NE / N TBD n.a.
AirportIn operation
Highways - State, Municipal and PPPs State Contracts 10,054 km
SP 18 5,299 km
RS / PR 13 4,270 km
RJ / BA / ES 4 485 km
PPPs Contracts 377 km
MG 1 371 km
PE 1 6 km
Municipal Contracts 35 km
RJ 1 35 km
Projected
(4)
* Estimated. Airport under construction
9
The Sector in numbers
Freight transport matrix National vehicle fleet – MM
Public Highways Concession Highways
Source: CNT 2011 Highway Survey and Denatran
General conditions of Brazil’s highways
61%
21% 14%
4% 0.4%
Highway
Rail
Waterway
Pipeline
Air
45%
42%
12% 1% 3%
25%
32%
20%
9%
Excellent
Good
Fair
Poor
Very poor
Good
Excellent
Poor Fair
Intervias (SP)
39.6
10.6
18.2
1.6
Light Commercial Motorcycle Other
10
86% 14%
93%
7% 34%
16%
12%
7%
31%
São Paulo: 19
Paraná: 6
R.G. do Sul: 7
PE/BA/ES/MG/RJ: 9
Federais: 14
The Sector in numbers
Source: ABCR
Brazil’s Road Network Paved
R$ 8.3 bi Taxes R$14 bi
Investments
27,000 Km Paving and Resurfacing
47,000 Jobs
+R$35 MM Social
Responsibility
Paved
Unpaved
Key figures in the private sector (2007-2011)
No Concession
Under Concession
55 Concessionaires
15,500 Km Granted
R$1.5 bi Vehicles
2011
Under Concession
15,473 Km 1.6 MM Km 214,413 Km
Concessionaires
11
17%
17%
19% 15%
3% 5% 7%
12% 6% 14%
14%
16% 13% 4%
7%
11%
13% 8%
arteris Current Portfolio
Key financial data for concessions – R$ MM
State Federal
Toll Plaza Revenue 2011 EBITDA 2011
Federal
State
* Excludes revenue from construction
* Excludes revenue from construction
360 465 507 546
617 724 776
896 996
811
218 305 344 383 441
544 578 690
780 640
60.5% 65.6% 67.9% 70.2% 71.5% 75.1% 74.5% 77.0% 78.4% 78.9%
2003 2004 2005 2006 2007 2008 2009 2010 2011 9M12
Net Revenue Adjusted EBITDA Adjusted EBITDA Margin
48
100 128 138 138 140 152
170 180 182 188 196 204 197 208
25 53 61 58 60 70 79 88 88 101 97 104 95 103
25.0%
41.4% 44.2% 42.0% 42.9%
46.1% 46.5% 48.8% 48.3% 53.6%
49.4% 50.8% 48.1% 49.6%
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Net Revenue Adjusted EBITDA Adjusted EBITDA Margin
Autovias
Centrovias
Intervias
Vianorte
Litoral Sul
Régis
Fernão Dias
Fluminense
Planalto Sul
Vianorte
Planalto Sul
Fluminense
Fernão Dias
Régis
Litoral Sul Autovias
Centrovias
Intervias
12
arteris Current Portfolio: State Concessions (2011)
Length 316.6 km
Toll Plazas 5
Duration August 2018
Vehicle Equivalents 42.9 MM
Net Revenue R$ 252 MM
Adjusted EBITDA R$ 193 MM
Length 218.2 km
Toll Plazas 5
Duration June 2018 2019
Vehicle Equivalents 47.6 MM
Net Revenue R$ 254 MM
Adjusted EBITDA R$ 194 MM
Length 375.7 km
Toll Plazas 9
Duration January 2028
Vehicle Equivalents 58.5 MM
Net Revenue R$ 291 MM
Adjusted EBITDA R$ 215 MM
Length 236.6 km
Toll Plazas 4
Duration March 2018
Vehicle Equivalents 33.1 MM
Net Revenue R$ 231 MM
Adjusted EBITDA R$ 178 MM
Centrovias
Vianorte Intervias
Autovias
13
Length
401.6 km
Toll Plazas
6
Duration
February 2033
Vehicle Equivalents
143.7 MM
Net Revenue
R$ 490 MM
Adjusted EBITDA
R$ 133 MM
Lengtth
382 .3 km
Toll Prazas
5
Duration
February 2033
Vehicle Equivalents
115.6 MM
Net Revenue
R$ 313 MM
Adjusted EBITDA
R$ 67 MM
Length
412.7 km
Toll Plazas
5
Duration
February 2033
Vehicle Equivalents
27.9 MM
Net Revenue
R$ 200 MM
Adjusted EBITDA
R$ 32 MM
Length
320.1 km
Toll Plazas
5
Duration
February 2033
Vehicle Equivalents
46.8 MM
Net Revenue
R$ 215 MM
Adjusted EBITDA
R$ 61 MM
Length
562.1 km
Toll Plazas
8
Duration
February 2033
Vehicle Equivalents
153.2 MM
Net Revenue
R$ 392 MM
Adjusted EBITDA
R$ 81 MM
arteris Current Portfolio: Federal Concessions (2011)
Planalto Sul Régis Bittencourt
Fluminense Litoral Sul
Fernão Dias
14
Marginal IRR Discussion to
determine IRRs applied to the
contract addendums in
force
2000s 1990s New reality
Start of concession program Unknown regulatory framework Higher execution risk Higher country risk Lower competition for assets
Political and economic stability BNDES financing up to 70% of the
capex
Regulatory framework well consolidated Execution track record Brazil reaches investment grade Strong competition for projetcs
Airport Bids Guarulhos / Viracopos / Brasília
arteris – Federal Concessions
arteris – State Concessions
Profitability achieved despite low tolls tariffs and capex
execution
Evolution of the real interest rate*
IRR* 17-20%
IRR** <8%
* Real Project IRRs (contract) ** Estimates based on information from market´s analysts
2007 arteris breaks the paradigm of high
toll tariffs
IRR* 8-9%
25.04%
15.93% 18.26%
26.36%
14.78% 10.71%
8.86% 5.75%
12.69%
7.90%
12.59% 11.53% 7.00% 6.06% 5.30% 3.59% 4.79%
1.73% 1.76%
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012E 2013E
* CDI annual – IPCA annual (sources: CETIP e IPEA)
Concessions in Brazil Rate of return on projects and the new market reality
15
Highlights Operating and Financial 16
Tolled Traffic
62.8% growth at Centrovias in 2011 compared to 2010 due to the implementation of bidirectional toll collection at the four toll plazas
Growth of 25.9% at Autopista Fernão Dias in 2011 compared to 2010 due to the inauguration of its last toll plaza in September 2010
Elasticity
Last 12 months
6% 7%
9%
5% 4%
7%
23%
21%
18%
Toll Plaza– Autopista Fernão Dias (MG)
13.50%
6.72%
3.02% 2.33%
6.60% 6.19%
-0.34%
11.01%
3.88% 3.16% 3.96%
6.09% 5.17% -0.33%
7.53%
2.73%
2005 2006 2007 2008 2009 2010 2011
Federal State GDP
2011 Var.2010x2011 9M12 Var.
9M12 x 9M11 3Q12
State 182,180 14.3% 139,908 3.3% 50,351 Autovias 42,931 2.6% 32,629 1.9% 11,656 Centrovias 47,642 62.8% 37,189 5.4% 13,446 Intervias 58,534 2.9% 44,686 2.6% 16,069 Vianorte 33,073 5.1% 25,405 3.4% 9,180
Federal 487,193 11.5% 375,646 4.5% 128,053 Planalto 27,969 4.8% 20,838 -0.2% 7,029 Fluminense 46,778 7.6% 36,497 5.2% 12,183 Fernao 153,191 25.9% 119,060 5.1% 41,253 Regis 143,705 5.5% 108,547 2.1% 37,100 Litoral 115,550 6.0% 90,704 7.3% 30,488
Total 669,372 12.3% 515,554 4.1% 178,404
Centrovias
Intervias
Vianorte
Litoral Sul
Régis
Fernão Dias
Fluminense
Planalto Sul
Autovias
17
Tolled Traffic
State
Federal
Commercial vs. Light - % Vehic. Equivalents Electronic Toll Collection (AVI) - % Vehic. Equivalents
58.4% 61.4% 62.3% 61.1% 60.0%
62.9% 63.3% 61.1% 60.1%
62.3% 64.0% 61.7% 60.1% 61.5%
63.6%
41.6% 38.6% 37.7% 38.9% 40.0%
37.1% 36.7% 38.9% 39.9%
37.7% 36.0% 38.3% 39.9% 38.5%
36.4%
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Commercial Light
74.0% 76.3% 75.4% 73.3% 72.0% 76.5% 76.4%
73.6% 72.6% 76.1% 76.3% 74.3% 72.1%
75.4% 74.8%
26.0% 23.7% 24.6% 26.7% 28.0% 23.5% 23.6%
26.4% 27.4% 23.9% 23.7% 25.7% 27.9%
24.6% 25.2%
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Commercial Light
50.7% 53.0% 53.7% 53.8% 53.9%
56.0% 56.7% 57.3% 58.0% 60.0% 61.7% 61.2% 60.8% 62.4% 62.9%
25.0% 27.5%
29.6% 30.2% 31.6% 35.4% 36.9% 38.1% 39.8%
42.5% 44.2% 44.3% 44.8% 46.9% 47.0%
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
State Federal
18
Average toll tariff
The tolls charged by state concessionaires are adjusted annually, on July 1 of each year, by the annual rate of inflation measured by IGP-M index.
On federal highways the adjustments are implemented each year based on IPCA inflation in the 12 months as from the previous adjustment, and adopting the criteria of rounding to the first decimal place. The toll adjustment is implemented in February for Autopista Fluminense and Autopista Litoral Sul and in December for Autopistas Fernão Dias, Régis Bittencourt and Planalto Sul.
Avg Toll Tariff(R$ / Vehicles Equivalents)
3Q12 2Q12 3Q11 Var 3Q12/2Q12
Var.3Q12/3Q11
State 6.46 6.21 6.19 4.1% 4.5%Autovias 6.76 6.57 6.52 2.8% 3.6%Centrovias 6.16 5.92 5.91 4.2% 4.3%Intervias 5.62 5.36 5.35 4.8% 5.0%Vianorte 8.01 7.65 7.66 4.7% 4.6%
Federal 1.79 1.79 1.69 0.0% 5.9%Planalto Sul 3.30 3.30 3.10 0.0% 6.5%Fluminense 3.10 3.10 2.80 0.0% 10.7%Fernão Dias 1.40 1.40 1.30 0.0% 7.7%Régis Bittencourt 1.80 1.80 1.70 0.0% 5.7%Litoral Sul 1.42 1.42 1.40 0.0% 1.3%
Total 3.11 3.00 2.96 3.5% 5.0%
19
Financial Highlights Traffic – MM vehicle equivalent units
Adjusted EBITDA and Margin* – R$ MM / %
Gross Revenue – R$ MM
Net Income – R$ MM
Toll Plaza - Autovias (SP)
* Excludes revenue from construction
596 669
495 516
171 178
2010 2011 9M11 9M12 3Q11 3Q12
304
404
300 297
138 103
2010 2011 9M11 9M12 3Q11 3Q12
1,631 1,899 1,395 1,550
507 554
618
896
597 823
256 298
94
105
80 80
25 25
2010 2011 9M11 9M12 3Q11 3Q12
Others
Construction
Toll
980 1.195
892 965
339 358
62,6% 65,8% 66,7% 65,4% 70,5% 68,3%
2010 2011 9M11 9M12 3Q11 3Q12
20
R$ thousand
Costs and Expenses
Cash costs as % Net Revenue (ex. construction)
Cash Costs - 2Q12
(594) (621)
(142) (166)
(618)
(896)
(256) (298)
(146)
(183)
(43) (72)
(175)
(204)
(51) (65)
(1,533)
(1,905)
(493) (602)
2010 2011 3Q11 3Q12
Cash Cost
Cost of Construction Services
Provision for highway Maintenance
Depreciation and Amortization
28%
28% 14%
5%
6% 3%
2% 1% 1% 12%
Third party services
Personnel
Conservation
Inspection fee
Costs with granting authority
Insurance and Guarantees
Management compensation
Civil, labor and Tax risks
Tax expenses
Other
37.4% 34.2% 29.5% 31.7%
2010 2011 3Q11 3Q12
21
Indebtedness
Gross Debt – R$ MM
Debt Composition (3Q12) Leverage Ratio and Net Debt – R$ MM
Amortization Schedule – R$ MM
TJLP + 2.2% up to 2.6%
IPCA + 8%
CDI + 1.5% up to 1.7%
BNDES
Other
Debentures
Federal
Other
State
58.6% 28.7%
12.7%
58.6% 41.3%
0.2%
57.9% 41.6%
0.5%
143
383 452
414
236 246
143 154 167 180 194 209 194
73 13
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
1,158 1,197 735 947
1,784 1,186 1,281 1,234
873 908 552 426 414 432 453
267 73
9
922 84
7 37
1,28
7
1,22
3
1,55
4
1,88
2
1,86
2
2,41
1
2,67
2
2,69
0
2,71
3
2,74
7
1,425
1,936 1,657 1,794 1,822
2,474 2,504 2,789 2,754 2,770
2,963 3,098 3,104 3,145 3,200
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Short term Long term
1,174 1,291 1,325 1,346 1,354 1,450 1,455 1,523 1,453 1,575 1,611 1,797 1,883
2,139 2,237
2.5 2.6 2.4 2.0 1.7 1.7 1.6 1.6 1.5 1.5 1.5 1.6 1.6 1.8 1.9
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
Net Debt Net Debt/Adjusted EBITDA - Fixed Concession Charge (last 12 months)
22
INVESTMENTS and construction timetable
Autopista Fernão Dias: Improvements on the highway
Autopista Fernão Dias: Improvements on the highway
5% 11%
19%
22% 23%
20%
13%
28%
10%
48%
Investments
Total – R$ ‘000 Highway Maintenance
Intangible / Fixed Assets State
679,527 750,787 598,281
876,712
1,114,893
246,198 275,838
77,997
127,192
131,188
144,676
31,370 48,978
679,527
828,784
725,473
1,007,900
1,259,569
277,568 324,816
2008 2009 2010 2011 12M 3Q11 3Q12
Intangible and fixed assets Maintenance
Autovias
Centrovias
Intervias
Vianorte
Litoral Sul
Régis Bitencourt Fernão
Dias
Fluminense
Planalto Sul
24
Investments Main works completed and ongoing projects
Repaving
Before After
Grass cutting
Before After
Drainage
Before After
Signage
Before After
Ongoing projects - Federal Duplication of 59.6 km of the BR 101/RJ between the cities of Macaé and Campos de Goytacazes, which was begun in the 3Q11, as soon as the construction license was obtained from IBAMA. Approximately R$ 200 million will be invested in this first phase. Altogether the project includes the duplication of176.6 km
Construction of the second phase of Betim (MG) belt, a 9 km bypass. Connecting the two extremities of the highway will make it possible to create an alternative route for long-distance through traffic. Expected investment in the project is around R$40 million. Construction began in October 2011.
Construction of the initial and final stretches of the second lane on Serra do Cafezal Highway (BR 116/SP), on 11 km of road near the cities of Juquitiba and Miracatu. In all, 30 km of highway will be expanded. The license for the central stretch was approved in late December 2012 by the environmental agency. In all, R$ 700 million should be invested in this project.
Duplication of 25 km of Highway BR-116, between Curitiba and Mandirituba, which was begun in October 2011. The project will require investments of approximately R$ 70 million.
Construction of a total of 12.2 km of side streets in municipalities of Camburiú (SC), Tijucas (SC), Itapema (SC) e Itajaí (SC). Completion of a traffic interchange in the industrial district of São José dos Pinhais (PR), and a traffic interchange at the junction of the Contorno Leste Curitiba. Completion of the structural reinforcement and extension of two (2) viaducts and construction of two (2) walkways and one (1) operational base in Biguaçu (SC).
Fluminense
Fernão Dias
Régis
Litoral Sul
Planalto Sul
25
OPPORTUNITIES
Opportunities Highways
Next Federal Highways
Antes
BR-116/MG (25 years)
BR-040 (DF/GO/MG) (25 years)
• Strech of Highway BR-116 in the state of Minas Gerais between Além Paraíba and Divida Alegre. Connects the strech of BR-393 RJ and BR-116 BA already granted, for a total of 817 km
• 8 toll plazas
• Toll Tariff: R$ 6.41 (Per Plaza)
• Revenue: R$ 13.6 billion
• Estimated Capex: R$ 5.07 billion
• Term: 25 years
• Auction: January/2013
• Strech of Highway BR-040 starting in the Federal District, at the interchange with Highway BR 251, and ending in Juiz de Fora (MG) at the start of the strech granted to the operator CONCER, for a total of 937 km in
• 11 toll plazas
• Toll Tariff: R$ 4.22 (Per Plaza)
• Revenue: R$ 16.0 billion
• Estimated Capex: R$ 6.63 billion
• Term: 25 years
• Auction: Janeiro/2013
Source: ANTT, Federal Government and Internal Studies (Base Date: Jan/12)
Programed Federal Highways
27
Appendices
Capital Markets
Stock Performance (Basis 100)
Stock Liquidity
Composition of Free Float
Analyst Coverage
Number of trades (daily average)
Financial Trading Volume (daily average) – R$ MM
Dividends
Institutional Brazilian
Individuals
Year Div. / Share Payout
2010 R$ 0.99 25%
2011 R$ 2.83 52%
Institutional Foreign
ARTR3 Shares: 344,444,440 Free Float: 40%
Ágora Banco do Brasil Barclays Citigroup Coinvalores Credit Suisse Fator Corretora Goldman Sachs
Planner JP Morgan Merrill Lynch Morgan Stanley UBS Santander Votorantim Itaú Total: 16 institutions
59,175 (+4,3%)
R$ 18.60 (+52,5%)
Market Cap R$ 6.41 billions
/12/2011 28/01/2012 27/02/2012 28/03/2012 27/04/2012 27/05/2012 26/06/2012 26/07/2012 25/08/2012 24/09/2012
56.4%
41.3%
2.3%
2.5 2.7 5.8
3.4 3.3 5.9 6.1 5.7 5.5 5.6 7.2
15.5
22.7
3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
155 173 214 143 150 225 241 299 283 260 294
1,714
2,390
3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 29
* Source: IBGE, FGV, BACEN, CETIP, Focus Report and BNDES
2.7
1.1
5.7
3.2 4.0
6.1 5.2
-0.6
7.5
2.7 1.5
3.9
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012E 2013E
25.3
8.7 12.4
1.2 3.8
7.8 9.8
.-1,7
11.3
5.1 7.6
5.1
12.5 9.3
7.6 5.7
3.1 4.5 5.9 4.3
5.9 6.5 5.4
5.4
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012E 2013E
IGP-M IPCA
Macroeconomic Scenario GDP (%)
Interest Rates (%)
Inflation (%)
24.9
16.3 17.8 18.1
13.2 11.2
13.7
8.7 10.7 11.6
7.3 7.3 10.0 11.0 9.8 9.8
6.9 6.3 6.3 6.0 6.0 6.0 5.5 5.5
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012E 2013E
CDI TJLP
30
Planalto Amount Cost Term Max. % Financed
Subcredit A 184.057 TJLP + 2.58% a.a. 144 monthsSubcredit B 90.007 TJLP + 2.58% p.a. 138 monthsSubcredit C 57.280 TJLP + 2.58% p.a. 120 monthsTotal 331.344 68%
Fernão Amount Cost Term Max. % Financed
Subcredit A 493.382 TJLP + 2.21% p.a. 144 monthsSubcredit B 159.300 TJLP + 2.21% p.a. 138 monthsSubcredit C 50.072 TJLP + 2.21% p.a. 123 monthsTotal 702.754 70%
Régis Amount Cost Term Max. % Financed
Subcredit A 446.395 TJLP + 2.21% p.a. 144 monthsSubcredit B 623.100 TJLP + 2.21% p.a. 126 monthsTotal 1.069.495 65%
Litoral Amount Cost Term Max. % Financed
Subcredit A 508.122 TJLP + 2.32% p.a. 144 monthsSubcredit B 297.964 TJLP + 2.32% p.a. 120 monthsSubcredit C ¹ 4.051 TJLP 120 monthsTotal 810.137 68%
Fluminense Amount Cost Term Max. % Financed
Subcredit A 403.712 TJLP + 2.45% p.a. 144 monthsSubcredit B 373.204 TJLP + 2.45% p.a. 125 monthsSubcredit C ¹ 3.903 TJLP 125 monthsTotal 780.819 70%
General Total 3.694.549
Autovias Issue Cost Due
1st Series 285.000 CDI + 1.6% p.a. March-15
2nd Series 120.000 IPCA + 8% p.a. March-17
2nd Issue 100.000 CDI + 1.7% p.a. November-15Total 505.000 National Global
Centrovias Issue Cost Due
1st Series 286.131 CDI + 1.7% p.a. March-15
2nd Series 120.000 IPCA + 8% p.a. March-17Total 406.131 National Global
Intervias Issue Cost Due
1st Issue 307.947 CDI + 1.5% p.a. March-15
2nd Issue 300.000 CDI + 1.7% p.a. November-15Total 607.947 National Global
Vianorte Issue Cost Due
1st Series 153.776 CDI + 1.7% p.a. March-15
2nd Series 100.000 IPCA + 8% p.a. March-17Total 253.776 National Global
General Total 1.772.854
Aa1.br Baa3
Aa3.br Ba2
Rating Moody's
Rating Moody's
Rating Moody's
Aa2.br Ba1
Rating Moody's
Aa2.br Ba2
Financing
BNDES – R$ ‘000 Debentures – R$ ‘000
¹ Resources destinated to social investments
31
Ownership Structure
60.0%
100,0%
100,0%
4.68%
100% 100%
Participes en Brasil S.L.
federal concessions SÃO PAULO - state concessions other
51.0% 49.0%
Brookfield Asset Management Inc
32
Term of the Concessions
Average duration of concessions in our portfolio is 15.9 years
13 13 12 13
4 4 4 4 4
7 8
16
7
21 21 21 21 21
Years elapsed Years pending
Federal Concessions State Concessions 33
Investor Relations
R. Joaquim Floriano, 913 – 6º andar
Itaim Bibi – São Paulo – SP
CEP 04534-013
Tel: +55 11 3074-2410
Visit our website:
www.arteris.com.br/ir