8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 1/12

 

Annuity Estimator

nitial A!e" #$

 %ears To &ay 'ut" 20

100000

Annual nterest (ate" #)

nterest (ate" *i+ed

,in (ate" 0-0)

,a+ (ate" .-0)

A/ara!e (ate" #-00)

Press F9 to recalculatenation (ate" 2)

Earned nterest TA" 2$)

Annuity &ayment Term" e!innin! o %ear

nitial Annual &ayment" 5031-42

*irst Annual &ayment" 5031-42

Last Annual &ayment" 105243-4$

 %ear A!e nterest Ta+

0 #$ #) 0-00 0-00 5031-42

1 ## #) $5$6-11 153.4-$3 512-0$

2 # #) $5462-46 1530-#2 531$-4.

3 #6 #) $532-$0 15343-12 54#1-60

4 #. #) $524-14 15311-6 5#11-04

$ 0 #) $510$-31 152#-33 5#3-2#

# 1 #) 45.4$-63 1523#-4# 5.16-$2

2 #) 45#-4 151.1-6 650#-6.

6 3 #) 45$#6-.0 15142-23 65236-43

. 4 #) 45346-3 1506-16 65403-20

10 $ #) 4510$-4# 1502#-3 65$1-2#

11 # #) 3563-$1 .$.-36 6542-#.

12 #) 35$43-20 66$-60 65.1-$4

13 6 #) 35220-4 60$-1. .50.$-6.

nitial Capital 7&rincipal8"

nterest(ate

Annual&ayment

1 20

105000

205000

305000

405000

$05000

#05000

05000

605000

.05000

1005000

0

25000

45000

#5000

Annuity

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 2/12

 

14 . #) 256#6-23 1-0# .52-61

1$ 60 #) 25463-## #20-.1 .54#3-3

1# 61 #) 250#4-66 $1#-22 .5#$2-#3

1 62 #) 15#0.-#1 402-40 .564$-#.

16 63 #) 1511$-4$ 26-6# 105042-#0

1. 64 #) $.-62 144-.$ 105243-4$

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

999 999 9:;A 9:;A 9:;A 9:;A

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 3/12

 

© 201# Spreadsheet123 LTD- All ri!hts reser/ed

alance

5031-42 .25.#6-$6 0-00

$5-$2 .1534-#4 $5$6-11

$5.44-6 6.5$41-#3 1150#0-$.

#5116-#6 654$2-33 1#5433-0.

#52..-2$ 6$5066-43 215#60-23

#546#-.3 625430-46 2#56$-$4

#5#62-0# .54$-. 31531-3

#566$-03 #5146-3# 3#54.6-63

50.#-20 2546-64 4150#-4

531#-02 #65424-3 4$541#-4

5$44-.0 #35.$6-$ 4.5$21-.3

563-31 $.50$3-3. $353$.-44

65031-4 $35#.-0$ $#5.02-#$

652.0-1 45603-.0 #05123-3.

:et&ayment

Cumulati/enterest

3 4 $ # 6 . 10 11 12 13 14 1$ 1# 1 16 1.

Annual Balance

Chart Title

0

$5000

105000

1$5000

Chart Title

  stimator Annuity Calculator FAQ's

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 4/12

 

65$#0-$ 4153.4-33 #25..1-#2

65642-4$ 345414-#2 #$54$-26

.513#-41 2#562#-6# #5$40-1#

.5443-26 165$.0-. #.514.-

.5#3-4 .5##3-#3 052#$-22

1050.6-$0 0-00 0564$-04

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

9:;A 9:;A 9:;A

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 5/12

 

Annuity Calculator© 201# S

Sol/e or nitial &rincipal Sol/e or a %ears to &ay 'ut

Annual &ayment 2$5000-00 nitial &rincipal

nterest (ate #) *irst Annual <ithdra=al

nation (ate 2) nterest (ate

 %ears to <ithdra= 2$ nation (ateAnnuity &ayment Term e!innin! o %ear Annuity &ayment Term

 Term 7type8 1 Term 7type8

nitial &rincipal 3365$6-.4 :umber o %ears

nitial &rincipal 7ination ad>usted8 40.52$3-4$ :umber o %ears 7ination ad>usted8

Sol/in! or Annuity &ayment :ote"

nitial &rincipal 1000000

nterest (ate #)

nation (ate 2)

 %ears to <ithdra= 20Annuity &ayment Term e!innin! o %ear

 Term 7type8 1

nation Ad>usted

*irst Annual &ayment 62524.-$6 05314-21

Last Annual &ayment 62524.-$6 1025434-$3

*irst ,onthly &ayment 5126-# $5..6-.$

Last ,onthly &ayment 5126-# 65.31-$2

Term (type) ? is the same as Annuity Due5 iannuity is paid at the be!innin! o the year-

<hen sol/in! =ithout nation ad>ustments5 enthe !n"ation #ate cells-

All calculators on this =or@sheet are desi!ned tand perorm calculations =ith $%e& interest r

Annuity Estimator Annuity Calc

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 6/12

 

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 7/12

 

readsheet123 LTD- All ri!hts reser/ed

 

1000000

0000

#)

2)e!innin! o %ear

1

26-36

20-14

  type = 1 then

ter  in

o analyeatesB

  lator FAQ's

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 8/12

 

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 9/12

Terms of Use - EULA

IMPORTANT—READ CAREFULLY:

 This End?ser License A!reement 7ELA8 is a le!al a!reement bet=een you and Spreadsh

co/ers all ,icrosot E+cel and 'pen'ce-or! templates or spreadsheets 7TE,&LATES8 and

by Spreadsheet123-com-

y do=nloadin!5 copyin!5 accessin! or other=ise usin! any TE,&LATES or;and S'*T<A(E5 y

terms o this ELA-

TEMPLATES LICENSE

 This TE,&LATE is protected by copyri!ht la=s and international copyri!ht treaties5 as =ell as

property la=s and treaties- Each TE,&LATE is licensed5 not sold-

1. GRANT OF LICENSE.

documentation or;and communications5 but you may not remo/e or alter any lo!o5 tradema

disclaimers5 terms o use or other proprietary notices =ithin this TE,&LATE-

 %ou may not sell5 resell5 license5 rent5 lease5 lend or other=ise transer or /alue =ithout =rit

product- %ou may not copy or post any TE,&LATE on any net=or@ computer or broadcast it i

=ritten permission o S&(EADSGEET123-C',-

2. RESERVATION OF RIGTS.

All title and copyri!hts in and to the Template5 and any copies o the Template5 are o=ned b

All ri!hts not e+pressly !ranted are reser/ed by Spreadsheet123-com- n particular5 this EL

ri!hts in connection =ith any trademar@s or ser/ice mar@s o Spreadsheet123-com- se o a

other than e+pressly permitted in this ELA is prohibited5 and may result in se/ere ci/il and

!. TERMINATION.

terms and conditions o this ELA- n such e/ent5 you must destroy all copies o any TE,&LA

". NOTICE SPECIFIC TO TEMPLATES.

S&(EADSGEET123-C', ,AHE :' (E&(ESE:TAT':S

A'T TGE STALT% '* TGE TE,&LATES *'( A:% &(&'SE- ALL TE,&LATES A(E &('I

 JAS S <TG'T <A((A:T% '* A:% H:D- S&(EADSGEET123-C', GE(E% DSCLA, ALL

<A((A:TES A:D C':DT':S <TG (EKA(D T' TGE TE,&LATES5 :CLD:K ALL ,&LED

<A((A:TES A:D C':DT':S '* ,E(CGA:TALT%5 *T:ESS *'( A &A(TCLA( &(&'SE

A:D :':?:*(:KE,E:T- : :' EIE:T SGALL S&(EADSGEET123-C', E LALE *'( A:% S

:D(ECT '( C':SEE:TAL DA,AKES '( A:% DA,AKES <GATS'EIE( (ESLT:K *('

'* SE5 DATA '( &('*TS5 <GETGE( : A: ACT': '* C':T(ACT5 :EKLKE:CE '( 'TGE(

ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT A

&E(S':5 &LACE5 '( E:TT%- S&(EADSGEET123-C', DSCLA,S A:% LHE:ESS '( S,LA(TES T' ACTAL EIE:TS5 &E'&LE5 &LACES5 '( E:TT

 This ELA !rants you the ri!ht to do=nload this TE,&LATE ree o char!e or #erso$%& 'se or '

 %ou may customie this TEMPLATE with you personal information and use for its intended purpose in person

permission o P#EADEET1*+C,-

 %ou may not distribute this TE-P.ATE in any stand?alone products that contain only the TE

<ithout pre>udice to any other ri!hts5 prea&sheet1*+com may terminate this ELA i yo

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 10/12

A:% SCG LHE:ESS '( S,LA(TES A(E ::TE:T':AL A:D &(EL% C':CDE:TAL-

. MISCELLANEOUS.

Some states do not allo= the limitation or e+clusion o liability or incidental or conseMuentia

dama!es5 so the abo/e limitation may not apply to you-

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 11/12

© 2016 Spreadsheet123 LTD. All rihts reser!ed

et123-com that

sot=are 7FS'*T<A(EF8 made

  ou a!ree to be bound by the

  other intellectual

@5 copyri!ht5 hyperlin@s5

en

any media =ithout

  Spreadsheet123-com-

does not !rant you any

y Template or any purpose

riminal penalties-

E-

ED

5 TTLE

&ECAL5

L'SS

 T'(T'S

NY ACTUAL EVENT,

ES5 A:D

e ()*+)$ ,o'r f%m)&,.

l calculations

&LATE5 or as part o any other

u ail to comply =ith the

8/18/2019 Annuity Estimator

http://slidepdf.com/reader/full/annuity-estimator 12/12

l