Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another...

97
BACK ON TRACK Annual Report 2014

Transcript of Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another...

Page 1: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

www.orascomdh.com

Ann

ual R

epor

t 20

14

BACK ON TRACK

Annual Report 2014

Page 2: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 54

countries

title

text after 2nd title

countries

BACK ON TRACK

Contents

6

10

12

14

16

20

22

24

26

28

29

34

46

48

50

56

58

60

62

2.1 Company Profile

2.2 Destinations’ Map

2.3 Letter to Shareholders

2.4 CFO’s Statement

3.1 Hotels

3.1.1 Group’s Hotel Portfolio

3.2 Real Estate and Construction

3.3 Destination Management

3.4 Land Sales

3.5 Other Operations

4.1 Egypt

4.2 UAE

4.3 Jordan

4.4 Oman

4.5 Switzerland

4.6 Morocco

4.7 Montenegro

4.8 United Kingdom

5. Corporate Governance

6. Investor Information

7. Consolidated Financial Statements 2014 Orascom Development Holding AG

8. Financial Statements 2014 Orascom Development Holding AG

9. Glossary of Terms

5.1 Group Structure and Significant Shareholders

5.2 Capital Structure

5.3 Board of Directors

5.4 Executive Management

5.5 Employees

5.6 Compensation, shareholdings, and loans

5.7 Shareholders’ Participation

5.8 Changes of control and defense measures

5.9 External Auditors

5.10 Information Policy

7.1 Consolidated statement of comprehensive income

7.2 Consolidated statement of financial position

7.3 Consolidated statement of changes in equity

7.4 Consolidated statement of cash flows

7.5 Notes to the consolidated financial statements

8.1 Income statement

8.2 Statutory balance sheet

8.3 Statement of changes in equity

8.4 Cash flow statement

8.5 Notes to the financial statements

1. Strategic Pillars

2. Orascom Development at a Glance

3. Perfomance Overview: Business Segments

4. Countries

66

68

70

76

77

78

79

79

80

81

82

F-3

F-5

F-7

F-8

F-11

F-89

F-90

F-91

F-92

F-93

190

Page 3: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 76

countries

title

text after 2nd title

countries

Debt Reduction & Restructuring Focus on Value-Adding Investments

Growing Core Business & Accelerating Land Development and Monetization

Real Estate

• Addressing marketing needs through developing more efficient units & increasing inventory mix to address different market segments

• Focusing on adding value added amenities that add to the destination’s experience and visitor spend

• Adopted a sub-development model whereby land is developed by third parties under strict development guidelines

Hotels

• Orascom Hotel Management’s strategy continued focusing on optimizing the hotels inventory catering to the corporate needs and the Group’s market positioning. Starting off from an internal management restructure through a full revamp of the operational developments and sales processes

• Revisited all hotel management agreements to assess the cost-benefit case by case

• Developed a yield system to increase early bookings and improve cash flow planning

• Centralized key functions across destinations and hotels

Cost Cutting & Maximizing Efficiency

Successfully ramped up considerable cash reserves to the tune of ca. CHF 100 million

• CHF 69.9 million was achieved through ODH 15% stake-sale in Orascom Hotels and Development (OHD)

• CHF 10.7 million was achieved through the sale of 12.5% stake in CMAR; Club Med Mauritius

• Rescheduled all principal and interest payments on (OHD) for FY 2014

• Renegotiating an optimum debt refinancing package

Divesting under- performing and non-core assets

• Succeeded in carving-out our in-house construction segment (Red Sea Construction) and budget housing operations in Egypt (Orascom Housing Communities), saving approximately CHF 8.9 for FY 2014

• Sold our 12.5% stake in CMAR, Club Med Hotel in Mauritius, with a total proceed of CHF 10.7 million

• Continuously reviewing all lines of business to make sure we get the maximum possible value

42

1 3

Successfully Executed on our 4 Pillar Strategy; Focusing on Growing Core Business & Maximizing Efficiency

Successfully achieved the cost savings target

• Generated generic savings in the amount of CHF 47.4 million

• Optimized cost base in proportion to target revenue levels

• Restructured the organization making it leaner and more efficient through centralization and reducing unneeded SG&A expenses

• Reduced headcount by approximately 4,000 FTE since year-end 2012

• Renegotiated procurement deals and reduced cost of goods sold in the hotels segment

Strategic Pillars

1. Strategic Pillars

Debt Reduction & Restructuring Focus on Value-Adding Investments

Growing Core Business & Accelerating Land Development and Monetization

Real Estate

• Addressing marketing needs through developing more efficient units & increasing inventory mix to address different market segments

• Focusing on adding value added amenities that add to the destination’s experience and visitor spend

• Adopted a sub-development model whereby land is developed by third parties under strict development guidelines

Hotels

• Orascom Hotel Management’s strategy continued focusing on optimizing the hotels inventory catering to the corporate needs and the Group’s market positioning. Starting off from an internal management restructure through a full revamp of the operational developments and sales processes

• Revisited all hotel management agreements to assess the cost-benefit case by case

• Developed a yield system to increase early bookings and improve cash flow planning

• Centralized key functions across destinations and hotels

Cost Cutting & Maximizing Efficiency

Successfully ramped up considerable cash reserves to the tune of ca. CHF 100 million

• CHF 69.9 million was achieved through ODH 15% stake-sale in Orascom Hotels and Development (OHD)

• CHF 10.7 million was achieved through the sale of 12.5% stake in CMAR; Club Med Mauritius

• Rescheduled all principal and interest payments on (OHD) for FY 2014

• Renegotiating an optimum debt refinancing package

Divesting under- performing and non-core assets

• Succeeded in carving-out our in-house construction segment (Red Sea Construction) and budget housing operations in Egypt (Orascom Housing Communities), saving approximately CHF 8.9 for FY 2014

• Sold our 12.5% stake in CMAR, Club Med Hotel in Mauritius, with a total proceed of CHF 10.7 million

• Continuously reviewing all lines of business to make sure we get the maximum possible value

42

1 3

Successfully Executed on our 4 Pillar Strategy; Focusing on Growing Core Business & Maximizing Efficiency

Successfully achieved the cost savings target

• Generated generic savings in the amount of CHF 47.4 million

• Optimized cost base in proportion to target revenue levels

• Restructured the organization making it leaner and more efficient through centralization and reducing unneeded SG&A expenses

• Reduced headcount by approximately 4,000 FTE since year-end 2012

• Renegotiated procurement deals and reduced cost of goods sold in the hotels segment

Page 4: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 98

countries

title

text after 2nd title

countries

Orascom Development at a Glance

2. Orascom Development at a Glance

“ODH” develops and manages fully fledged touristic towns

Page 5: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 1110

countries

title

text after 2nd title

countries

Orascom Development at a Glance

2.1 Company Profile

Orascom Development is a leading developer of fully integrated destinations, including hotels, private villas and apartments, leisure facilities such as golf courses, marinas and supporting infrastructure.

The Group’s diversified portfolio of destinations is spread over multiple jurisdictions such as Egypt, UAE, Jordan, Oman, Switzerland, Morocco, Montenegro & United Kingdom. Orascom Development has a dual listing, a primary listing on the SIX Swiss Exchange; and a secondary listing on the EGX Egyptian Exchange.

One of the largest hotels portfolio

International Standard Facilities

Fully Integrated Town Developers

Dual listing on

SIX and EGX

Operating Destinations

Loyal Shareholder Base

Continuous Progress on Strategy Execution

Spearheaded by a seasoned Executive Management Team

Real Estate Sales of CHF

most diversified land banks under the direct or indirect possession of Orascom Development

32 Hotels, 17 self-managed & 15 Under Management

leisure activities, marinas, golf courses, hospitals and schools

Integrated destinations, offering hotels, residential units and luxury leisure

Been with the company for over 6 years

other destinations in different stages of development

Achieved all communicated targets of 2014

of our hotels in Egypt are certified with Green Stars

during 2014 for our hotels in Egypt, Jordan & Oman

Number of Employees

ODH is steered by a top executive management team, with unparalleled expertise in the travel , tourism and real estate sector level

since 1997

1.89bn

3 to 5 Star Hotels

79 %

49

approx. 9,000

8

to suit different standards

One of the largest land banks

$

New

des

tinat

ion

iden

tifica

tion

acqu

isiti

on &

initi

al c

once

pt

Man

agem

ent P

roce

sses

Supp

ort

Proc

esse

s

Real EstateReal estate Owner services

Hotel Operations

Destination Operations

Controlled sale of large plots of land to Third party Developers

Land Bank Monetization

Hotel Development

Master-development

Destination Development

The Company Adopts a Unique, Vertically Integrated, Business Model Centered on Transforming Desolate Pieces of Land into Attractive, Self-sufficient, Resort Towns

Development Phase Operational Phase Support Functions

Awards

MORE THAN

DEVELOPMENT EXPERIENCE

25YEARS

Page 6: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 1312

countries

title

text after 2nd title

countries

Orascom Development at a Glance

2.2 Destinations Map

102.5million m2

17.3million m2

TOTAL LAND AREA

COMPLETED AREA

17% COMPLETED

DEvELOPING DESTINATION

Chbika

MOROCCO

DESTINATION IN THE PIPELINE

eco-Bos

U.K.

OPERATING DESTINATION

Andermatt swiss Alps

SwITzERLAND

EGYPTOPERATING DESTINATIONS

el GounaTaba HeightsHaram CitymakadiDEvELOPING DESTINATIONS

FayoumQena GardensAmoun IslandOTHER HOTELS

Royal Azur & Club AzurZahra Oberoi

MONTENEGRODEvELOPING DESTINATION

luštica Bay

U.A.E.OPERATING DESTINATION

The Cove

JORDAN

OTHER HOTELS

Tala Bay

OPERATING DESTINATIONS

Jebel sifahsalalah BeachDEvELOPING DESTINATION

As sodah IslandDESTINATION IN THE PIPELINE

City Walk, muscat

OMAN

The Group’s diversified portfolio of destinations is spread over multiple jurisdictions such as Egypt, UAE, Jordan, Oman, Switzerland, Morocco, Montenegro & United Kingdom.

Page 7: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

14

countries

title

text after 2nd title

countries I am pleased to present to you our Annual Report for 2014, an eventful year for Orascom Development Holding (ODH) at the strategic, operating and financial level. As they say “The fruits of success always grow on the tree of hard work” and the significant turn-around of ODH’s bottom line results this year solidifies the hard work, determination and endurance that was undertaken over the very challenging past 3 years.

The positive events that egypt, the Group’s largest operating destination and its main source of operating revenues, had witnessed starting the second half of the year 2014 to date, boosted international and domestic confidence in egypt’s stability. With the presidential inauguration in June 2014 and the upcoming parliamentary elections, the road to political reforms became clearer. This stability led the european countries to lift their travel bans on the region which translated into higher occupancy rates in our hotels and had a significant positive impact on our real estate sales. sales increased by 32.4% compared to last year derived principally from increased sales in our egyptian destinations (el Gouna & makadi) and the closing of the bulk sale deal in salalah beach with an amount of CHF 8.9 million. Furthermore, the sound implementation of our structural reforms, the adoption of the new strategic notion of bringing third-party developers along with the successful execution of our cost savings and monetization programs, all helped in boosting our gross operating profits and have strongly positioned the company to capitalize on its future growth strategy.

Positive Development and Operating Performance coupled with New Strategic Initiatives

The hotels segment witnessed a noticeable pick-up post the travel-ban lifts in July 2014. The Group occupancy rates for the 2H 2014 reached 60% compared to 42% in 2H 2013, taking into consideration that the full capacity of our hotels was not materialized because of the continued travel bans on the sinai peninsula area and the heavy floods that hit Taba in may 2014. Nevertheless we added a number of new hotels, Azur makadi Garden Hotel, Red sea - egypt (283 rooms) was opened in February; whereas the five-star Rotana salalah - Oman (399 rooms) started operation at full capacity in August 2014.

The Group sold 852 real estate units for an amount of CHF 96.4 million compared to 580 units for CHF 72.8 million in 2013 ( this excludes sales coming from Andermatt, switzerland). egypt was the biggest contributor to that increase, with the re-launch of Joubal project in October 2014, which I am happy to say that by the end of march 2015, 98% of its units were sold out, in addition to the continued sales progress at Ancient sands and makadi. In el Gouna, we have become more

innovative with our sales packages, offering attractive payment terms with incentives to encourage early settlement and extending payment terms to drive reservations, particularly during promotional periods. We are also planning to launch two new real estate projects, one during April 2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower ticket size. We are also very proud of our sustainability efforts in the destination, whereas, el Gouna was the first city in Africa and the Arab region to receive the Global Green City award in August 2014 sponsored by the United Nations environment program. This award is handed to cities displaying substantial measures and efforts in progress within the field of environmental sustainability, especially cities that adhere to a strict environment conservation plan and employ different mechanisms for sustainability and a greener community.

In Oman, we delivered 53 units during the period under review, and the closing of the bulk sale deal in salalah beach with an amount of CHF 8.9 million significantly contributed to the increased sales of the destination. In montenegro, sales volume continued to witness a healthy momentum and benefitted from significant infrastructure progress with the rapid construction of the marina and marina apartments, scheduled to commence delivery to customers during the second quarter of 2015.

The Group has recently adopted the new strategic notion of entering into sub-development agreements, in a move to accelerate the monetization of its land bank, while providing strict development guidelines, to ensure control over the development and maintain the architectural harmony of the destination. Under this strategic initiative, ODH enters into sub-development agreements with third-party developers through the sale of specific land plots where there are no development obligations or where the Group has developed infrastructure in order to sell the land to third-party developers. This establishes a reference point for the market price of our land bank and answers earlier concerns raised by the investor and analyst community concerning the value attributed to our undeveloped land. Under this notion, in 2014, Orascom Hotels and Development (OHD), the largest egyptian subsidiary of the Group has successfully entered into an agreement with el sewedy; an egyptian Investor to sub-develop 160,000 m2 in el Gouna for a total value of UsD 60 million.

On January 4th 2015 and based on the recovery of the egyptian economy and the increased demand on the investment opportunities in egypt, Orascom Development successfully completed the sale of a 15% stake of OHD. The offering was oversubscribed 3.8x and generated eGp 506.1 million (approximately UsD 70.7 million, CHF 69.9 million). This transaction marked the return of OHD’s active trading on the eGX since 2008.

Dear shareholders,

Changes in the Board of Directors and Executive Management

At the sixth Annual General meeting on may 12, 2014 all members of the Board of Directors, with the exception of Jean-Gabriel pérès, stood for re-election and were confirmed in their office for a further year. In addition, Jürg Weber and Jürgen Fischer were elected as new members of the Board of Directors for a one year period.

There hasn’t been any changes with the core team at the executive management level. On the other hand, the Group made some new appointments at the subsidiary levels. New CeOs were appointed for egypt, Oman and montenegro, each bringing in professional expertise relevant for each country, to better support the implementation of the Group’s growth strategy.

Outlook for 2015

With the current positive market conditions in egypt and the successful restructuring efforts that was done on the Group and subsidiary levels. I believe that we have set the ground for an improved development and sales strategy that will help us achieve our 2015 targets for our egyptian subsidiary.

The shift is now towards stronger growth, with focus on growing core businesses in the different jurisdictions where we have presence. We will work closely on the new strategic notion of accelerating the monetization of our land bank, taking advantage from our diversified portfolio and ultimately increasing revenue streams from Oman, montenegro and morocco.

even though we have successfully achieved our cost savings target for the year, we remain committed to further cost optimization and targeted monetization initiatives, making sure that enough cash is available to support the growing business while ensuring the highest returns.

On behalf of our Board of Directors and executive management, we would like to thank all our employees for their considerable commitment. We also wish to thank our clients and business partners for the excellent working relationship we enjoy with them. I also wish to thank you, our shareholders, for the confidence and trust that you placed in our company.

2.3 Letter to Shareholders

Samih O. Sawiris

Chairman of the Board of Directors and Chief executive Officer

Orascom Development at a Glance Orascom Development 2014 Annual Report 15

Page 8: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 1716

countries

title

text after 2nd title

countries

Orascom Development at a Glance

The Group witnessed a positive turn-around this year strategically and financially. We have successfully executed on our earlier communicated four-pillar strategy, achieved the cost savings target of the year and ramped up cash reserves in the tune of CHF 100 million, which are earmarked to reduce debt and negotiate an optimum debt refinancing package. Net profit attributable to shareholders of the parent company reached of CHF 41.9 million after a loss of CHF 157.7 million in FY 2013 and eBITDA reached CHF 105.2 million versus CHF(80.7) million last year.

Boosted revenues from ongoing operations

Consolidated revenues increased by 13.1% to CHF 250.5 million (FY 2013: CHF 221.4 million), on the back of strong real estate & construction revenues, increased hotel occupancy rates during the second half of the year and the increased land revenues resulting from the successful third-party development agreement between Orascom Hotels and Development (OHD); egyptian subsidiary of the Group and el sewedy, an egyptian Investor, to sub-develop a piece of land in el Gouna.

The Real estate and Construction segment witnessed a very strong increase in terms of revenues and sales. Revenues significantly increased to CHF 72.9 million (FY 2013: CHF 49.8 million). The increase was mainly a result of the accelerated deliveries in egypt (el Gouna, Ancient sands and makadi) and Oman, whereby a total of 743 units were delivered during the year. The segment eBITDA increased to CHF 18.9 million compared to CHF (15.1) million in 2013. Contracted real estate sales, after adjusting for the exclusion of the budget housing segment, increased by 33% to CHF 87.6 million (FY 2013: CHF 50.2 million), driven by the strong sales momentum in el Gouna & Ancient sands, which continued to benefit from its safe haven status, in addition to the successful closing of a bulk sale deal of 37 units in Al Fanar project in salalah Beach, Oman with an amount of CHF 8.9 million. sales in montenegro increased by 15% year-on-year and were undoubtedly helped by the very visible construction progress of the marina and first phase marina apartments.

The hotel segment’s revenues were impacted by travel bans on egypt imposed by several european countries during the end of 2013 and up until July 2014. The decline also resulted from the continued travel bans on sinai and the heavy floods that hit Taba in may 2014. Important to note is that all assets and business interruption were fully insured and the majority of the claim has already been collected. Hence, revenue for the year declined to CHF 118.9 million compared to CHF 125.8 million last year. still the segment showed a significant rebound during the second half of 2014, after the travel bans were lifted on the Red sea area in egypt promising further progress in 2015. Also, the opening of Rotana Hotel in salalah Beach, Oman which started operating at full capacity in August

2014, postively contributed to the segment’s revenue. The segment was able to achieve a positive eBITDA for the 2H 2014 of CHF 23.4 million compared to CHF 4.7 million in the comparable period. Hotels that are directly managed by the Group made the most positive contribution.

The land sales revenue this year was one the major contributors to our top and bottom line results. Total segment revenues reached CHF 13.7 million compared to CHF 1.0 million in 2013. The high margins associated with this segment also helped in boosting our Gross operating profits to reach 15% versus 3% last year and eBITDA margins to reach 42% versus a negative margin last year.

In addition to the enhanced operational activity, the group’s bottom line results were impacted by several one-off items that contributed positively to the net profit from continuing operations. We have received gains from amounts that were under settlement with Falcon for Hotels s.A.e after reaching an amicable settlement agreement whereby, Falcon Hotels s.A.e. and its controlling shareholders have recognized the entitlement of Orascom Development, its partners and subsidiaries to receive all revenues from the Cape Citadel Hotel’s operations. A five-star hotel with 514 rooms located in sahl Hasheeh, south of Hurghada. Also and as part of the Group’s cost savings and monetization strategy, the Group succeeded in deconsolidating Orascom Housing Communities (OHC) and the construction business, ultimately resulting in a gain in our books, in addition to successful closing of the share-stake sale of CmAR (Club med mauritius) hotel. several other provision-reversals and net foreign exchange gains contributed to the positive results.

Operating Cash flow after interest and taxes improved this year to reach CHF (26.2) million compared to CHF (52.2) million. The improvement also came as a result of the rescheduling of interest payments over the period and the reclassification of AsA in Q2 2013 as an investment in associate.

Successful implementation of the cost savings program

The Group was able to successfully execute on its cost saving program. The generic cost savings in addition to the carve-out of the budget housing operations and the construction segment, in egypt in June 2014, contributed positively to the company’s cost savings program. As of December 2014, Orascom Development has achieved total generic savings of CHF 47.7 million compared to the cost base FY 2012.

On track with our debt reduction and restructuring paving the way to a healthier balance sheet

One of the main four-pillar strategy of 2014 was the debt reduction and restructuring. Our target was to collect CHF 100 million in cash and use it to reduce the some of the outstanding debt that is sitting

Dear shareholders,

on OHD level and waive the financial covenants for the financial year 2014. We succeeded in postponing all interest and principal payments for the year and successfully ramped up the needed cash reserves and we did that mainly through 1) the Group 15% share-stake sale in OHD on the egyptian stock exchange which generated approximately CHF 69.9 million, 2) the 12.5% share-stake sale in CmAR generating gross proceeds of CHF 10.7 million and 3) the cash received for the first parcel of land from the land development agreement that OHD entered with el sewedy; an egyptian investor to develop 160,000 m2 in el Gouna, generating CHF 11.5 million. The Group is now using this money and negotiating with all OHD’s lenders an optimum debt refinancing package taking into account grace period, pricing, tenor and currency mix. We are also placing our efforts to relief the company from principal payments over the coming 2 years. The egyptian mortgage subsidiary Tamweel was added back as a subsidiary after being classified as an asset held for sale. The reclassification and the increase in its business activity, resulted in an increase in the total receivables and borrowings of the Group.

Focused on value-adding investments

since mid-2013, we have been prudently analysing the Group’s business units and investments. The target was to make sure that our efforts, focus and capex were placed in the value adding investments that fall under the core business of the Group and add to its revenue stream. Under this initiative, we took the decision to divest non-core assets that do not primarily fall within our business model of developing-destinations and using the proceeds of which to reduce the overall debt of the Group. furthermore, we deconsolidated subsidiaries that were negatively affecting our operations at the time, namely OHC , the construction arm of the Group and AsA.

Outlook for 2015

First quarter of 2015 promises further progress with the hotel segment’s performance. The preliminary occupancy readings in el Gouna & salalah reached 70% in march. We commenced construction of the Ancient sands Hotel, in el Gouna, during the third quarter of 2014, a five-star hotel with 56 guestrooms and 120 hotel apartments due to open in Q4 2015 and have also borken-ground with the construction of Al Fanar hotel in salalah Beach, Oman following its successful sales launch in August 2014. We are also on track with our real estate sales target of CHF 120.9 million for 2015, whereby we expect the contracted values for egypt alone in 1Q 2015 to increase from 40-60% over 1Q 2014.

In terms of land sales revenue, we are due to recognize two more land parcels with a total value of UsD 48 million during 1H 2015, from the sub-development land agreement that was signed in el Gouna with el sewedy.

In light of the more favorable market environment and after we have successfully executed on our four-pillar strategy by achieving the cost savings target for the year and collecting CHF 100 million in cash from our monetization programs to reduce debt, our emphasis going forward will be on growing the business, generating more opportunities to capitalize on the company’s portfolio of hotels, real estate projects & land bank. In parallel, we will also continue pursuing our targeted monetization and cost saving initiatives, ensuring that Orascom Development enjoys flexibility to smoothly adjust to the changing operating environment and still be able to realize business opportunities as they arise.

2.4 CFO’s Statement

Eskandar Tooma

Group Chief Financial Officer

Page 9: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 1918

countries

title

text after 2nd title

countries

Business Segments

3. Performance Overview: Business Segments

Hotels Real Estate & ConstructionDestination ManagementLand SalesOther Operations

Page 10: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 2120

countries

title

text after 2nd title

countries

Business Segments

The Hotels segment KPIs, as of 31 December 2014

14

13

HOTEL REvENUES

CHF 118.8m(2013: CHF 125.8m )

14

13

SHARE OF GROUPS REvENUE

47.4%(2013: 56.8%)

Germany

Russia

Egypt

Netherlands

United Kingdom

Belgium

Poland

Switzerland

Jordan

UAE

France

Unknown

Ukraine

Israel

Others

23

22

17

3

3

22

22

223

3

4

10

Nationality of hotel guests

(% total)

3.1 Hotels

2014 -A Challenging Year

Hotels in egypt suffered notable airlift capacity cuts following the travel bans imposed on the country by the majority of the european countries during the end of 2013. The flashfloods that hit Taba Heights in may 2014, also had a severe impact on the segment’s results, leaving the destination operating at only 37% of its capacity for three full months till the opening of two more hotels, the InterContinental Taba Height - and later Club med sinai Bay in December 2014, accordingly 25% of Taba Heights hotel inventory was still out-of-order until December 2014.

Nonetheless, the incorporation of Orascom Hotel management (OHm), the Group’s hotel asset management subsidiary in early 2014 and the implementation of a hotel focused optimization strategy, limited the magnitude of these challenges to only a 5.6% decrease in total revenues. Revenues declined from CHF 125.8 million in FY 2013 to CHF 118.8 million in FY 2014.

Financial Review 2014

The Recovery during 2H of 2014Despite the fact that 25% of Taba Heights’ guestroom inventory remained closed for renovation post the floods through December 2014 , OHm set strategies towards optimizing the hotel assets, enforcing the highest standards of efficiency and effectiveness.

The applied strategy tackling reformation of the segment’s operational, develop mental and sales processes afforded remarkable improvement during 2H 2014 compared to the same period in 2013.

el Gouna, Red sea, egypt: occupancy increased from 46% during 2H 2013 to 64% in the 2H 2014; the Gross Operating profit per Available Room (GOp pAR) increased during the same period by 240% growing from CHF 5 to CHF 17; the gross operating profit (GOp) margin increased from 13% in 2H 2013 to 30% in 2H 2014.

Total hotels in egypt: occupancy increased from 40% in 2H 2013 to 61% in 2H 2014; the GOp pAR grew from CHF 2 in 2H 2013 to CHF 11 in 2H 2014; and the GOp margin grew from 8% in 2H 2013 to 24% in 2H 2014 recording a revenue flow-through of 106%.

Total hotels of the Group: occupancy increased from 42% in 2H 2013 to 60% in 2H 2014; and the GOp pAR increased by 100% during the same period.

Total revenues during the 2H 2014 reached CHF 70.1 million compared to CHF 53.8 million in 2H 2013, while Adjusted eBITDA increased by 150% over the same period to reach CHF 14.5 million.

Organizational and Tactical Reformation

OHm started the year with a full restructuring of the segment’s organizational structure primarily focusing on the middle management setup. This resulted in a much leaner and more efficient organization and cleared out all duplicated sG&A expenses.

Furthermore, new support departments were introduced raising the bar of the operational efficiency reflecting positively on the eBITDA. The new procurement department, handling all development and operation-related purchases and warehouse management, over the course of 10 months afforded a total savings of CHF 0.85 million in 2014. similarly, a new central reservation and yield management units were created to facilitate hotels’ cross-selling applying a flexible pricing protocol to generate the highest turnover possible.

On the tactical reformation level, OHm conducted a full audit of all third-party hotel management contracts (65% of our inventory) to ensure fair and satisfactory returns and performance standards in times of crisis and prosperity. Audit resulted in a total annual savings of CHF 2.2 million, which led to OHm taking over the management of four hotels by December 2014.

A number of actions were also applied to the OHm-managed portfolio of hotels (35% of the Group’s inventory). Online sales, which represented 10% of the total business in 2014, was supported by a number of new websites and campaigns that materialized during the 2H 2014 in a 70% increase of online sales compared to the same period last year.

simultaneously, some new markets were penetrated and a number of commitment deals with major european tour operators for a total value of CHF 24.4 million were finalized.

These tactics not only sustained cooperation with high-potential business partners, but also ensured steady and reliable flow of business.

Product Development and New Openings

To boost the average contracted room rate, a refurbishment plan across the Group’s hotel portfolio in egypt was initiated. From the renovation of a number of properties to providing free WIFI at all el Gouna hotels’ public areas and an IpTv infrastructure setup. The refurbishment plan was partially funded by the tour operator commitment deal returns, with minimal CApeX pressure on the Group.

2014 also witnessed a number of new hotel openings. Azur makadi Garden Hotel, Red sea - egypt (283 rooms) was opened in February; whereas the five-star Rotana salalah - Oman (399 rooms) started operation at full capacity in August.

We also introduced a new concept initiative under the name of “Hotel Club Concept” to the Omani tourism industry by signing the country’s first of its kind commitment deal between Rotana salalah and AlpiTour (Italian tour operator) for a total value of CHF 12.1 million.

Outlook for 2015

2015 started out positively with January recording a 13% increase in revenues compared to January 2014 despite that 25% of Taba Heights’ guestroom inventory is still un-operational and travel bans to Taba are still on. In el Gouna and salalah occupancy already reached the 70% mark as of march 2015.

ADJUSTED EBITDA

CHF 18.2m(2013: CHF 24.6m)

14

13

Number of Hotel Rooms

Occupancy Rate (%)ARR

(CHF)TRevPAR

(CHF)

Country Destination FY 2014 FY 2013 FY 2014 FY 2013 FY 2014 FY 2013 FY 2014 FY 2013

Egypt el Gouna 2,707 2,707 60 54 52 53 48 47

Taba Heights 2,365 2,365 29 41 28 46 18 37

Others Red sea * 1,631 830 61 51 33 40 39 38

Floating Hotels 27 27 4 8 503 674 32 70

Oman Jebel sifah 79 79 31 27 119 134 81 82

salalah Beach 481 82 47 47 141 120 99 95

UAE The Cove 346 346 75 79 161 162 203 217

Jordan Tala Bay 260 260 47 54 63 60 45 50

ODH Group 7,896 6,696 51 50 56 59 48 51

Egypt

Oman

UAE

Jordan

Revenues by Countries

(% total)11

65

21

3

We are planning to open 2 new hotels and add a number of rooms to our portfolio during the fourth quarter of 2015. In el Gouna, egypt; the five-star Ancient sands Hotel is due to open with 56 guestrooms and 120 hotel apartments. In salalah, Oman, Al Fanar Residence and Hotel will house 300 guestrooms, as for Ras Al Khaimah, UAe, The Cove Rotana extension will add 150 new rooms to the hotel’s inventory.

We will continue to progress on OHm’s successfully proven strategy and are already exerting efforts to lift travel bans off Taba Heights. last but not least, business that is currently being driven to Taba Heights hotels through Aqaba, Jordan, relying on Taba Heights’ proximity to Tala Bay through Taba Heights marina allow a positive outlook for 2015 with promising year-end results.

* Revenues from Citadel Azur, 5 star hotel, with 513 rooms were recognized under ODH’s hotel segment post the settlement reached with Falcon Hotels s.A.e

Page 11: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

22

countries

title

text after 2nd title

countries

HOTEL PORTFOLIO

Page 12: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

El GounaRed Sea, Egypt

Taba HeightsSinai, Egypt

MakadiSinai, Egypt

A luxury guesthouse directly set on the northern shores of mangroovy Beach and its kitesurfing stations.A brainchild of an antiques collector, the hotel offers seclusion making it an ideal hideaway for luxury seekers.

The 4-star all inclusive resort managed by a family-owned Belgian hotel chain. Offering unparalleled Red sea holidays for families with children, the resorts’ unique architectural design is complemented by lush landscaped gardens.

Be it an absolute romantic holiday or a blend of romance and action, this 4-star hotel de charm is the spot. Boasting the most relaxing views of the New Abu Tig marina coupled with some special treats for an unforgettable romantic holiday, the Adults Only hotel is minutes away from el Gouna’s northern beaches and its array of water sports offerings.

A stylish Nubian oasis exclusively situated on el Gouna’s Championship 18-hole golf course. Complemented by stunning architecture, breathtaking landscapes, sparkling lagoons, the hotel is home to a spa and fitness center for ultimate serenity and rejuvenation.

An upscale beachfront resort offering a relaxing atmosphere combined with a lavish selection of on-ground facilities from diving to kitesurfing, world renowned Angsana spa outlet and a nearby professional 18-hole golf course.

Overlooking the New Abu Tig marina with direct access to el Gouna’s northern beaches, mosaique Hotel is ideal for sun and adventure seekers. The ultra four-star hotel boasts cool décor, modern flair and amenities tailored to the convenience of its guests.

A beachfront resort with an all inclusive program. The 4-star hotel is built along a virgin beach expanse of a protected bay. Club-style animation and a myriad of sports activities make it a perfect choice for active families.

Directly overlooking the Abu Tig marina promenade, minutes away from the beach, the 3-star Captain’s Inn is one of el Gouna’s most sought after small hotels welcoming divers, kite surfers, and partygoers.

With only 28 guestrooms in the beautiful Abu Tig marina, Turtle’s Inn is one of el Gouna’s most sought-after addresses. This modern hotel offers tastefully furnished rooms, refreshing style, and personalized service.

The perfect business and leisure retreat, consisting of three separate structures linked by tropical garden pathways and resting on a prime waterfront location. The hotel offers 10 restaurants and bars, exclusive entertainment, swimming pools, and a fully equipped health club.

An award winning architectural mix of Arabian and egyptian styles by the internationally renowned michael Graves. The beachfront resort is built on nine islands surrounded by gardens offering mouthwatering cuisine, private beaches, live entertainment, outdoor heated pool, and water sports.

In the heart of the Abu Tig marina with the most luxurious views and the most convenient accessibility! Famed for its terrace, Ali pasha’s nightly beauty is complemented by the delicacies served at the town’s only Indian Restaurant, Tandoor.

A charming Adults Only authentic hotel fashioned to reminiscent an Upper egypt’s mayor’s mansion in its most romantic setup. The hotel is complemented by superb interior design, a private lagoon beach and is adjacent to el Gouna’s lively Downtown.

The award winning architect michael Graves created the beachfront resort as a paint box of colors and quirky shapes of egyptian vaults and dome village styled architecture. Home to 3 swimming pools, a saltwater lagoon with its own beach. The resort houses eight restaurants, and a wide array of leisure facilities.

el Gouna, mer Rouge, egypte

10 Rooms***** *****

554 Rooms *****339 Rooms

***67 Rooms

*****268 Rooms

****239 Rooms

***50 Rooms

***28 Rooms

*****503 Rooms

****66 Rooms

****54 Rooms

****69 Rooms

Capturing the essence of egypt with its winding alleys and stunning features, the hotel overlooks el Gouna’s lagoons and offers a tropical garden setting in the heart of the town with easy access to the vibrant Tamr Henna square.

****115 Rooms

OTHER HOTELSIn Egypt

434 Rooms****

Arena Inn offers all the amenities and comforts of a holiday resort with a private swimming pool and beautifully designed waterfront restaurant. Hotel guests enjoy access to a full-service beach.

The Three Corners Ocean view offers a 4-star all inclusive experience in an Adults-Only environment. The hotel is home to two unique clusters, le soleil and Du port, each offering a unique atmosphere with one overlooking the seafront and the other with fabulous marina views.

****234 Rooms

***177 Rooms

A signature Club med Resort in the heart of sinai. The unique Resort is set on a beautifully preserved bay covering 27 hectares, flanked by a 600 yard stretch of private beach.

*****385 Rooms

*****426 Rooms

Inspired by traditional Oriental architecture, the sofitel Taba Heights offers an enchanting atmosphere. every last one of the sofitel’s guestrooms has a private balcony and garden patio facing the Red sea.

*****442 Rooms

located at the heart of Taba Heights, the four-star el Wekala Golf Resort offers a multitude of activities for the whole family. Across from the hotel the greens of an expertly maintained 18-hole golf course roll softly toward el Wekala’s beautiful private beach.

****215 Rooms

The beachfront resort is situated on over 44 acres of lush gardens, 2800sqm of pools and waterfalls with over 500sqm of pristine private beach and houses seven exclusive dining outlets, a private spa, a steam Room, swedish sauna treatments and Jacuzzi.

*****394 Rooms

located at makadi Bay, one of Hurghada’s fascinating shores, 25km away from Hurghada InternationalAirport, the all Inclusive beachfront resort overlooks its own private sandy beach, offering seven restaurants& bars, a fully equipped water sports center, swimming pools and sports facilities.

Only 25km away from Hurghada International Airport, the beachfront resort is easily accessible housing seven restaurants & bars, a fully equipped water sports center, swimming pools and sports facilities.

Ideally located only a few kilometers away from Hurghada, sahl Hasheesh and safaga; the Adults Only Azur makadi Gardens Hotel provides easy access to most of the Red sea’s world-class waterfront destinations with clustered facilities with its sister hotels Royal Azur and Club Azur.

RoyalM A K A DI BAY

Grand Resorts

***** **** ****491 Rooms 339 Rooms 287 Rooms

ClubM A K A DI BAY

Club

Offering the highest standards of hospitality and service, The Oberoi Zahra is described as one of egypt’s most spacious cruise ships with 27 cabins. Recognized by the egyptian ministry of Tourism as the “Best Cruiser on the River Nile,” the Oberoi Zahra is the only Nile Cruiser with a full-service spa.

*****27 Rooms

An exclusive luxury resort built with natural stones and corals from the region. located only 30 minutes away from Hurghada International Airport overlooking the Red sea, this All Inclusive beachfront resort is home to a private harbor, 9 restaurants & bars and guarantees 100% sea-view rooms.

*****514 Rooms

An ideal family getaway located in the new resort of Tala Bay on the south Coast of Aqaba. The 4-star hotel offers an array of leisure facilities from outdoor swimming pools to a state-of-the-art fitness and sports center.

located on an idyllic water inlet on the Ras Al Khaimah beachfront overlooking the Arabian Gulf with 600m of pristine beach, the Cove Rotana encompasses a number of villas that are ideally designed to accommodate families or a group of friends.

Tala BayJordon

The CoveRas Al Khaimah

****260 Rooms

*****283 Rooms

Jebel SifahOman

Designed by renowned Italian designer Alfredo Freda, the sifawy Boutique Hotel is ideally located only 45 minutes away from the capital of muscat in the heart of the picturesque marina town.

****67 Rooms

Salalah BeachOman

A newly opened hotel offering a unique holiday experience capitalizing on the Rotana’s understanding and hospitality expertise, the upscale hotel’s Omani-inspired architecture features a series of clusters surrounding the main building, housing major public facilities and amenities.

Nestled on the picturesque marina promenade of salalah Beach and facing the Indian Ocean, the hotel offers traditional lifestyle and values. Among the recreational facilities are 2 large swimming pools, a state-of-the-art wellness center and intimate guestrooms.

399 Rooms***** 82 Rooms

****

AndermattSwiss Alps

luxurious 5-star contemporary hotel and apartment development set in the exquisite natural beauty of the swiss Alps. skiers of all levels and ages will enjoy the slopes reaching up to 3,000 meters above sea level. While the resort’s newly conceived ecological 18-hole golf course will delight the avid golfer.

*****105 Rooms

Page 13: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 2524

countries

title

text after 2nd title

countries

Business Segments

3.2 Real Estate and Construction

Real Estate and Construction Market in 2014

2014 was definitely a positive year for our real estate business segment across all of our destinations.

egypt showed encouraging signs of recovery on the economic and political fronts following the presidential election in June 2014, this boosted more confidence in egypt’s stability and translated into healthier demand in the first and second home markets. Total contracted sales in egypt increased by 37% to reach CHF 60.5 million for the FY 2014 compared to CHF 44.3 million last year. The boost came mainly from el Gouna with the successful re-launching of the Joubal project towards the end of the period and from the Ancient sands project where the first residents moved in during the year. In el Gouna we have become more innovative with our sales packages, offering attractive payment terms with incentives to encourage early settlement and extending payment terms to drive reservations, particularly during promotional periods. egyptian local buyers constituted around 84% of the total sales in el Gouna, whereas european buyers who had previously made up an important part of our sales, constituted only 14% of the total sales in el Gouna. This came as a result of the travel bans that were issued up until July 2014 coupled with a weaker euro and sterling against the Us Dollar.

Oman and montenegro continued to witness positive progress in the value of contracted sales, reaching CHF 36.0 million compared to CHF 29.0 million last year. In Oman, following the successful launch of the Al Fanar project in salalah, we were able to complete a bulk-deal sale of 37 units to a swedish investor, and we continue to focus on selling our built-up inventory. We also delivered 53 units during the period under review. Contracted sales during the period rose to CHF 13.9 million representing 46 units compared to 21 units last year.

montenegro continued its positive sales momentum this year, with the value of contracted sales rising by 15% to CHF 22 million during FY 2014 compared to CHF 19 million last year. particularly pleasing was the first sales of large villas during the period which achieved sums in excess of euro 2 million and proved that demand at the very top end exists in this spectacular project. sales were undoubtedly helped by the very visible construction progress of the first phase marina apartments and the marina itself.

Apart from the normal construction activities associated with our off plan sales, noticeable achievements in 2014 included the completion of the 283 room, four star, makadi Hotel Gardens Azur in makadi, egypt and the 399 room, five star, Rotana Hotel in salalah, Oman, both of which were completed during the first quarter of 2014. In el Gouna, we commenced construction of the Ancient sands Hotel during the third quarter of 2014 and in Oman, we broke ground in the fourth quarter of 2014, with the construction of the Al Fanar hotel in salalah, following its successful sales launch in August. In montenegro, rapid progress was made on the new marina project and the first phase of the 71 residential units which are expected to be delivered during the second quarter of 2015 with the first residents expected to move in the summer.

Financial Review 2014

During 2014, real estate and construction revenues increased by 46.4% to reach CHF 72.9 million vs. CHF 49.8 million in FY 2013. This increase is attributed to the accelerated construction activity leading to an increase in the unit-deliveries for our projects in egypt (el Gouna and makadi) and in Oman. Accordingly the segment’s adjusted eBITDA reached CHF 20.3 million compared to CHF 3.0 million in 2013.

Orascom Development sold 852 real estate units for an amount of CHF 96.4 million compared to 580 units for CHF 72.8 million on 2013 ( this excludes sales coming from Andermatt, switzerland).

Also noteworthy was that the Group succeeded in decreasing the value of cancelled units for all its destinations during the year 2014 by almost 49% in terms of value compared to last year. In addition, we reduced the value of completed units from CHF 21 million in 2013 to CHF 18.5 million in 2014, mainly as a result of the efforts exerted with the sale of built inventory in el Gouna.

Outlook for 2015

Following the positive pick up in egypt during the second half of 2014, along with a restructuring of the real estate department in Orascom Hotels and Development (OHD), we believe that we have set the ground for an improved development and sales strategy that will help us achieve our sales target for 2015. In el Gouna, we are planning to have two new project launches during the year to appeal to a wider audience. For those projects, we are developing more efficient units; diversifying the inventory mix to address different market segments. Units that are smaller in size and accordingly more affordable to the younger generation, accompanied by more flexible payment terms.

We are also accelerating our land development and monetization by adapting a new master development model, whereby land is developed by third parties under strict development guidelines to coincide with el Gouna’s harmonious appeal. We already succeeded in signing a sub development agreement with a third-party investor, to sub develop 160,000 m2 of land adjacent to the New marina.

In Oman, we expect further progress on the Al Fanar project with focus also remaining firmly on selling our built-up inventory. In montenegro, we are redesigning some of the aspects of our first phase marina Apartments to better adapt the product to market demand. sales should continue to benefit from the new planned project launches, the rapid construction progress and our first residents who should be moving in during the summer of 2015.

We are also planning to introduce a new rental management program in all of our destinations, adding to our products appeal so that buyers can also see an additional benefit from their purchase. The bulk - deal that we did in the Al Fanar project in Oman was the first example of this initiative, we expect to launch similar products elsewhere offering buyers a “hands off” managed rental investment product, producing attractive yields whilst at the same time creating residual income from the management of these projects.

The Real Estate and Construction segment KPIs, as of 31 December 2014

Egyptian

Swedish

Russian

Swiss

British

Belgian

Montenegro

German

Serbia

French

American

Lebanese

Danish

ContractedSales by Buyer

Nationality(% total)

56

15

8

43

22 2 2 1111

Egypt

Oman

Montenegro

value of contracted

sales (CHF m)

22.0

13.9

60.5

The Real Estate & Construction segment continued to see an increase in contracted sales, with segment revenues reaching CHF 72.9 million

14

13

REAL ESTATE AND CONSTRUCTION REvENUES

CHF 72.9 m(2013: CHF 49.8 m)

14

13

SHARE OF GROUPS REvENUE

29.1%(2013: 22.5%)

Value of contracted units (CHF m)

Number of contracted units

Average Selling Price (CHF/sqm)

Country Destination w FY 2014 FY 2013 FY 2014 FY 2013 FY 2014 FY 2013

Egypt El Gouna 48.7 34.9 121 82 2,497 2,536

Fayoum - 0.1 - 1 - 285

Haram City 8.8 7.1 587 376 264 305

Makadi 3.0 2.2 57 52 599 595

Oman Jebel Sifah 3.6 5.7 5 12 2,857 2,412

Salalah Beach 10.3 3.7 41 9 4,042 2,426

UAE The Cove - - - - - -

Montenegro Lustica Bay 22.0 19.1 41 48 4,390 4,335

ODH Group 96.4 72.8 852 580 1,425 1,452

ODH ex Budget Housing 87.6 65.7 265 204 2,625 2,519

Numbers net of cancellations:

ODH Group 85.3 50.2 790 497

ODH ex Budget Housing 76.6 43.2 215 121

14

13

ADJUSTED EBITDA

CHF 20.3m(2013: CHF 3.0m)

Page 14: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 2726

countries

title

text after 2nd title

countries

Business Segments

3.3 Destination Management

Destination Management Environment in 2014

The early signs of political and economic reforms, coupled by the ongoing secure image of el Gouna, has resulted in a boost in the number of visitors this year on both fronts, the hotel guests and property home owners. The launch of the 399-room, Rotana hotel in salalah Beach Oman, has helped increase life to the destination and helped in the closing of a bulk real estate sale deal of 37 units. While the development of lustica Bay, montenegro, continued to meet its construction targets in 2014. This rapid progress on the ground helped in increasing awareness of the destination, giving people a preview and a real sense of what lustica Bay is becoming in the near future.

Financial Review 2014

Revenues in Orascom Development’s segment Destination management slightly decreased to CHF 13.4 million in 2014 (2013: CHF 14.6 million). Around 40% of revenues were generated from utility functions such as water or electricity generation, while the remaining 60% were derived from commercial, urban and community services as well as infrastructure and maintenance activities. The segment reported adjusted eBITDA losses of CHF 2.1 million in 2014 compared to a loss of CHF 0.6 million in 2013.

Key events

El Gouna City has received the Global Green Town award in August 2014 sponsored by the United Nations environment program. This award is handed to cities displaying substantial measures and efforts in progress within the field of environmental sustainability, especially cities that adhere to a strict environment conservation plan and employ different mechanisms for sustainability and a greener community. el Gouna is the first city to receive this award locally as well as the first in Africa and the Arab Region. The squash Championship; was held for the second time in April 2014.

In October 2014, we launched Joubal; a new real estate project offering a mix of villas and apartments and we were successfully able to sell 54% of the project within 3 months after the launch date.

In may 2014, Taba Heights witnessed one of the worst floods in the region’s recent history. We had to shut-down all of our six hotels and several outlets for repairs and renovations. We succeeded to re-operate 75% of the town’s guestrooms post the flash floods with the continuation & reopening of three hotels (sofitel Taba Heights, miramar Resort Taba Heights & the Inter Continental in June 2014 and reopening of the fourth hotel (Club med sinai Bay) in December 2014.

Orascom Development took over the management of TTC el Wekala Golf Resort and marriott Taba Heights reintroducing them as el Wekala Golf Resort and the Bayview Resort Taba Heights respectively.

The Taba Heights Golf course was among several of the town’s facilities that were damaged by the floods. The Golf Club was reopened in October 2014, allowing golfers to make the most of their holidays at one of the resorts most attractive locations. The back nine holes of the golf course are currently in use and all the practice facilities, including the driving range, the putting green and the short game area are fully operational. Taba Heights water sports provider, Water-World, has partially re-opened and currently offers snorkeling trips, parasailing and semi submarine trips to explore the shores and under water wonders of the Red sea. In December 2014, we celebrated the opening of sands managed Casino in miramar Hotel as the destination’s first gaming center adding a new entertainment edge to the town.

In Salalah Beach, Oman, the five stars, 399 rooms Rotana hotel-resort was opened in march 2014, to be the biggest hotel in the destination and we started the construction on the third hotel “Al Fanar” during the fourth quarter of 2014, planning to hold 300 rooms. This year also witnessed the arrival of the first Italian charter to salalah Beach in collaboration with Alpi Tour. We also successfully handed over 33 villas and apartments and opened the first “extra Divers” diving center. In Jebel sifah, Oman, The floating fuel station was opened on the marina, 21 apartment and villas were handed over to the clients. Infrastructure including water, plumping, IT, fire, electrical and landscape was completed on the different villas and the main resort boulevard. “extra Divers” diving center was also opened in the destination post the completion of sifawy’s beach. “sablat Al sifah”; as a CsR initiative was launched during the year, to support local women to help them establish business selling traditional food, traditional handicrafts and providing services in bride and bridegroom preparation.

Interest in Lustica Bay, Montenegro, has continued to flourish and the project has been delighted to welcome a host of global buyers. Construction works of the first ten apartment buildings that was activated in 2013 has continued as planned with buildings reaching their final stages of completion by the end of 2014. The second group of eight apartment buildings has also already been activated and started the detailed design process in 2014. The marina construction has moved forward and we have seen the completion of the main breakwater structure and the commencement of various other structural elements.

Outlook for 2015

In Egypt, specifically in El Gouna, we will continue to strengthen our brand awareness and ensure that guests/residents experience our “life as it should be” vision in our destinations. We are also working on accelerating the monetization of our land bank by continuously identifying new sub-development agreements to add to the value of our land and promote healthy competition within our developments. We are also planning to launch two new real estate projects, one during April 2015,

under the name of Joubal lagoons, as an extension to the newly launched Joubal project, after the huge demand on its units and successful sales generation. We are looking into diversifying the inventory mix of el Gouna by launching a new project towards the end of the year, offering smaller units with lower ticket size and flexible payment terms. A new water station is being constructed in addition to the studying of the development of a solar power plant facility.

For Oman, we will continue our focus on new real estate sales, we are also planning to deliver 44 units in sifah and salalah Beach. We started the construction of the Al Fanar hotel in salalah Beach, to hold 300 hotels rooms with plans to open during the end of 2015. We will also start with

the mobilization period in As sodah Island during 2015.

For Montenegro, following the increased momentum of the previous years, lustica Bay has again committed to maintain this development momentum. sales and marketing initiatives will be expanded to reach out to new markets, and lustica Bay should welcome its first group of homeowners in 2015. The New Year will also see the construction kick-off for the next group of apartment buildings and the first cluster of villas. lustica Bay has also committed to break ground on the development’s first hotel by the end of 2015. The marina and other infrastructure development will continue as planned.

The Segment reports a slight decrease in revenues compared to last year

Utilities

Commercial Services

Infrastructure & Maintenance

Urban Services

Community Services

Others

El Gouna

Haram City

Taba

Oman

The Cove

2.2

5.2

5.2

11.9

Destination Management Revenues by Destination

(% total)

75.4

14

13

ADJUSTED EBITDA

CHF (2.1) m(2013: CHF (0.6) m )

14

13

DESTINATION MANAGEMENT REvENUES

CHF 13.4m (2013: CHF 14.6m )

14

13

SHARE OF GROUPS REvENUE

5.4%(2013: 6.6%)

40

20

23

8

19

Destination Management Revenues by Service Type

(% total)

Page 15: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 2928

countries

title

text after 2nd title

countries

Business Segments

3.4 Land Sales 3.5 Other Operations

The Group has recently adopted the new strategic notion of entering into sub-development agreements, in a move to accelerate the monetization of its land bank, while providing strict development guidelines, to ensure control over the development and maintain the architectural harmony of the destination.

Under this strategic initiative the Group enters into sub development agreements with third-party developers through the sale of specific land plots where there are no development obligations or where the Group has developed infrastructure in order to sell the land to third-party developers. This establishes a reference point for the market price of our land bank. Revenues from such sales are included in our land sales segment.

In september 2014, Orascom Hotels and Development (OHD), The Group’s egyptian subsidiary successfully entered into a real estate

agreement with a third-party investor to sub-develop a piece of land in el Gouna. Red sea Construction Company; the Group’s affiliate will construct the project.

Revenues from the sale of land, sale of land rights and the associated costs are recognized when land is delivered and the risk of ownership and control has been transferred to the buyer.

During 2014, we achieved CHF 13.7 million revenues from land sales compared to CHF 1.0 million last year, the significant increase resulted mainly from the revenue recognition of the first land parcel from first sub-development agreement that OHD has entered into during the year, in addition to the land revenue recognition resulting from the sales of real estate units in Ancient sands and el Gouna.

The segment Other Operations combines those businesses of Orascom Development that are not classified in any of the other business segments. The segment includes activities such as mortgage financing, rental of villas and apartments, hospital and educational services, marina, limousine rentals, laundry and other services.

During 2014, revenues of the segment Other Operations increased by 5.0% in 2013 to CHF 31.7 million in 2014, in particular due to the increase of Tamweel mortgage finance business operation.

OTHER OPERATIONS REvENUE

CHF 31.7m(2013: CHF 30.2m )

14

13

SHARE OF GROUPS REvENUE

12.7%(2013: 13.6%)

14

13

ADJUSTED EBITDA

CHF 9.0m(2013: CHF 9.7m)

14

13

LAND SALES REvENUE

CHF 13.7m(2013: CHF 1.0m )

14

13

ADJUSTED EBITDA

CHF 12.0m(2013: CHF 0.6m)

14

13

SHARE OF GROUPS REvENUE

5.4%(2013: 0.5%)

14

13

A new shift in strategy leads to a 1270% increase in the segment’s revenue

Page 16: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 3130

countries

title

text after 2nd title

countries

Countries

4. Countries

• egypt

• UAe

• Jordan

• Oman

• switzerland

• morocco

• montenegro

• United Kingdom

8 operating destinations with several projects at different stages of development

Page 17: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 3332

countries

title

text after 2nd title

countries

Countries

Countries

Orascom Development

Orascom Development has a diversified portfolio of destinations, which is spread over eight jurisdictions covering egypt, UAe, Jordan, Oman, switzerland, morocco, montenegro and United Kingdom. It is a leading developer of fully integrated and infrastructure-supported destinations that include hotels, private villas, apartments and leisure facilities–namely, golf courses and marinas.

Our strategy is based on the creation of value in our land bank for the medium and long-term stakeholders. To that end, we accumulate large tracts of land with enough space to develop self-sufficient communities and towns. subjected to certain conditions, the Group has, up to this date, secured land banks of approximately 102.5 million m2 in several jurisdictions. moreover, Orascom Development holds its undeveloped land banks primarily by way of contractual rights or usufructs, with the option to acquire legal title.

The Group has also developed eight operating destinations including tourist destinations such as el Gouna on the Red sea coast, Taba Heights in the sinai peninsula and makadi in the Red sea district in egypt, The Cove in Ras Al Khaimah in UAe, Jebel sifah and salalah Beach in Oman and recently, Andermatt swiss Alpes in switzerland, by launching the Chedi Andermatt Hotel in December 2013, in addition to the budget housing community of Haram City in the Greater Cairo area in egypt.

Furthermore, several destinations are currently in various stages of development and planning in Oman, morocco, montenegro, and the United Kingdom.

7,382Hotel Rooms

operating

8Operating

Towns

Orascom Development’s Land Bank

Destination Name Total land bank Completed Under

constructionUnder

development Undeveloped

EGYPT 49.4 14.6 3.9 1.0 29.8

El Gouna 36.9 9.4 3.5 0.7 23.2

Taba Heights 4.3 2.6 0.0 0.0 1.7

Haram City 2.6 1.9 0.2 0.5

Amoun Island 0.02 0.0 0.0 0.0 0.02

Fayoum 1.2 0.2 0.1 0.3 0.7

Qena Gardens 0.8 0.0 0.0 0.0 0.8

Makadi 3.5 0.5 0.1 0.0 2.9

UNITED ARAB EMIRATES 0.3 0.3 0.0 0.0 0.0

The Cove 0.3 0.3 0.0 0.0 0.0

JORDAN 0.0 0.0 0.0 0.0 0.0

Tala Bay 0.0 0.0 0.0 0.0 0.0

OMAN 22.8 1.1 0.2 3.8 17.8

Jebel Sifah 6.2 0.2 0.0 1.5 4.5

Salalah Beach 15.6 0.9 0.2 1.5 13.0

As Sodah Island 1.0 0.0 0.0 0.8 0.2

City Walk 1 0.1 0.0 0.0 0.0 0.01

SWITZERLAND 1.5 1.3 0.1 0.1

Andermatt 1.5 1.3 0.0 0.1 0.1

MOROCCO 15.0 0.0 0.0 3.0 12.0

Chbika 15.0 0.0 0.0 3.0 12.0

MONTENEGRO 6.9 0.0 0.1 0.3 6.5

Luštica 6.9 0.0 0.1 0.3 6.5

UNITED KINGDOM 6.5 0.0 0.0 0.0 6.5

Eco-Bos 6.5 0.0 0.0 0.0 6.5

Total 102.5 17.4 4.2 8.2 72.8

Percentage of Total Land bank Size 17% 4% 8% 71%

Land categories Definition

Total Land Bank

Any plot of land, developed or undeveloped, which is under the direct or indirect possession of Orascom Development by virtue of lease, usufruct and/or ownership rights and over which Orascom Development may have further rights to develop, fully own, lease to third parties, sell to third parties, grant sub-usufruct rights to third parties, or otherwise dispose to third parties. each plot of land is governed by the respective agreement between Orascom Development (directly or indirectly) and the respective governmental entity, shareholders, and/or investors

Completed Any plot of land where infrastructure is completed and individual elements of the projects are completed

Under construction Any plot of land where infrastructure is completed and individual elements of the projects are under construction

Under Development Any plot of land where infrastructure is under construction but not yet completed

Undeveloped Any plot with zero infrastructure (raw land)

1 An understanding has been reached between Orascom Development and the government of Oman in 2007, however no offical land has been allocated to Orascom Development yet.

Key Facts

8Countries of

presence

Egypt UAE Jordan Oman Switzerland Morocco Montenegro UK

17 hotels self-managed & 15 hotels under international & local hotel management

El Gouna, Egypt, Taba Heights, Egypt, Haram City, Egypt, Makadi, Egypt, Jebel Sifah & Salalah Beach, Oman, The Cove, UAE, Andermatt, Switzerland

102.5 million m2

Total land Bank

32Operating

Hotels

Page 18: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

34

countries

title

text after 2nd title

countries

Countries

El Gouna, the 25 year old town, is Orascom Development’s flagship and the group’s “Life as it should be” development benchmark. It is a self-sufficient, fully integrated resort town, stretching across 10 km of pristine shoreline on the beautiful Red Sea coast with a total land area of 36.9m2. With over 24,000 residents, El Gouna is a multinational community that continues to grow.

Turquoise beaches, shimmering lagoons, year round sunshine and only a four hour flight from europe, el Gouna is the true definition of paradise. It boasts world class infrastructure, upscale services and is home to some of the world’s most reputable brands in the tourism and leisure industries.

The town features a multitude of luxurious facilities including: a landing strip, three international standard marinas, two 18-hole championship golf courses, the Angsana spa, a state of the art lax Gym and an international standard hospital providing 24 hour emergency care. el Gouna is a pioneer in education with the only campus of the Technische Universität Berlin in egypt and the middle east, a field study center of the American University in Cairo, both international and egyptian curriculum schools, a German-egyptian hotel school and a nursing institute based on American training programs.

The town is suitable for all ages and offers fun and diverse activities ranging from: fully equipped water sports centers, yachting, fishing, to tennis and horseback riding. It also has over a hundred restaurants and bars. In el Gouna, the options are endless.

Culture is also a strong pillar of el Gouna, with a public library affiliated to the world famous Bibliotheca Alexandrina, a Culturama multimedia cultural presentation, the presence of a mosque and church, in addition to cultural festivals and major events.

el Gouna is honored to be the first destination in Africa and the Arab Region to receive the “Global Green Town Award” in August 2014. sponsored by the United Nations environment program, this award is handed to cities displaying substantial measures and efforts in progress within the fields of environmental sustainability.

Progress in 2014

- launched “Joubal” a new real estate residence/ neighborhood

- Continuing with the development of the first phase of Ancient sands Apartment Hotel set to open in December 2015 with a total inventory of 120 apartments, 56 rooms, 2 restaurants, a bar and a café

- progressing with the renovation of sultan Bey and Arena Inn hotels

- enhanced hotels’ facilities to include free WIFI at public areas. IpTv infrastructure is currently being set with a launch planned for mid-2015

- Granted the “Global Green Town Award” by the United Nations environment program

Current Resort Amenities

- 16 hotels with 2,707 guestrooms, a mix of 5, 4 and 3 star hotels

- 3,196 residential units sold since 1997

- 463 commercial outlets

- International standard hospital

- International standard schools

- public library affiliated to Bibliotheca Alexandrina

- satellite campuses of prestigious institutions including Technische Universität Berlin & American University in Cairo

- Three world class marinas & a Yacht Club

- Two 18-hole championship golf courses

- Cable park; a complete water sports complex

OPERATING DESTINATION

EL GOUNA, EGYPT

Orascom Development 2014 Annual Report 35

Page 19: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

36

countries

title

text after 2nd title

countries

Countries

Taba Heights is the Group’s second fully self-sufficient resort town, developed after the successful model of El Gouna and home to approximately 4,000 permanent residents. The destination comprises a total land area of a p p rox i m a t e l y 4.3 million m2 with around 2.8 million m2 already developed.

The integrated upscale resort town boasts breathtaking scenery and a supreme location overlooking four countries: egypt, Israel, Jordan, and saudi Arabia with Taba International Airport only 25 km away.

The Taba Heights marina is the first legitimate port of entry in the region. The localized port offers maritime visitors direct access, entry and secure moorings, making the Gulf of Aqaba a much more attractive and appealing destination to sail to. The marina has approximately 11,500 m2of water area, with depths between 2.5 and 3 meters near the main building. The marina can comfortably accommodate up to 50 yachts and provide overnight mooring. On the 30th of september 2012, Orascom Hotels and Development succeeded in reopening the marina.

In 2013, the Group started the development plan of the International Tourist marina to increase the number of passengers, through constructing two luxury hall-buildings, Arrival Hall & Departure Hall, fully furnished by all required tools and equipment adding to the destination’s lavish amenities and the clients’ exceptional experience.

Taba Heights is also a popular starting point for excursions to UNesCO World Heritage sites, such as the monastery of saint Catherine, the rose-red city of petra, the desert of Wadi Rum, the holy city of Jerusalem and the Dead sea.

Progress in 2014

- succeeded to re-operate 75% of the town’s guestroom inventory post the flashfloods that hit Taba hotels in may

- Took over hotel management of the TTC el Wekala Golf Resort and marriott Taba Heights reintroducing them as el Wekala Golf Resort & The Bayview Resort Taba Heights respectively

- Celebrated the opening of the sands Casino as the town’s first gaming center and a new attraction for regional guests

Current Resort Amenities

- six 4- and 5-star Hotels with 2,365 guestrooms

- 107 commercial outlets

- 18-hole championship golf course

- 5-star water sports center

- First man made salt cave

- Hospital

- school

OPERATING DESTINATION

TABA HEIGHTS, EGYPT

Orascom Development 2014 Annual Report 37

Page 20: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

38

countries

title

text after 2nd title

countries

Countries

During the last quarter of 2006, Orascom Development entered the budget-housing arena, a business strategically focused on developing affordable income housing throughout Egypt.

Orascom Housing Communities (OHC), a 35.3 % owned company by Orascom Hotels and Development, manages this line of business.

launched in 2007 as the first of its kind in egypt, Haram City’s award-winning model of affordable housing within a sustainable and fully integrated township encourages social responsibility and civil engagement.

spanning over approximately 2.6 million m2 of land, the project is now home to more than 30,000 residents. As a truly integrated development, Haram City offers comprehensive community facilities including schools, clinics, worship houses, sporting amenities, a cinema, and 89 commercial outlets.

Beyond ensuring the town’s self-sustainability through employment opportunities in commercial and industrial sectors, the city hosts various projects designed to stimulate job creation and benefits the overall community as well as underprivileged segments. In order to improve the quality of education of the town students, the Group subsidizes four public schools such as Haram City language school, making it more affordable for the enrolled students to learn english, German, and Arabic.

Progress in 2014

- started the construction of 252 units to be delivered during 2015

- Delivered 616 units during 2014 and started the excavation of 786 new units

- started developing the infrastructure of 120 acres (including roads, hardscape, planting, plumping pipes, water and fire pipes, and medium and low voltage cables)

- started the construction of several service buildings including (electric substation, police station, Orascom language school, and a Church)

Project Amenities at completion:

- 11,500 built residential units

- A Clinic

- Four schools

- 89 commercial outlets

OPERATING DESTINATION

HARAM CITY, EGYPT

Orascom Development 2014 Annual Report 39

Haram City

Page 21: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

40

countries

title

text after 2nd title

countries

Countries

Settled in the heart of the Red Sea only 30 km away from Hurghada International Airport, lays the unique residential and touristic community, Makadi. As the only residential community in Makadi Bay, the destination adds a different flavor to the area when compared to its neighboring resort based communities.

With a mission to provide upper middle class families the opportunity to own a home at affordable prices, the town resort is now featuring a variety of residential units, makadi Garden Azur Hotel and makadi commercial mall.

makadi stretches across 3.5 million m2 providing both its residents and visitors all the services and facilities that they would require and desire. Orascom Development management, a wholly owned subsidiary of Orascom Development, acts as the Development manager in charge

of design, sales, marketing and community management. Being the first gated community in Hurghada, makadi is destined to provide the community with high quality services, among which is Hurghada’s first club “makadi Club” that offers social and sports activities, not to mention the spacious commercial area, hotels, medical center and school. With such services being provided, not only owners and hotel visitors of makadi will enjoy their stay, but also all of Hurghada will find something suitable in makadi to fulfill their needs.

Progress in 2014

- started the operation of makadi Garden Azur; a 4 star hotel, with 283 Guestrooms in February 2014

- Delivered 538 residential units

- sold land plots to investors

- Completed the infrastructure of 10,500 m2 of residential and commercial areas

Resort Amenities at Completion:

- 6 hotels, a mix of 5, 4 and 3 star hotels

- Commercial mall with 28 outlets

- medical center

- school

- sports club

- Worship areas

OPERATING DESTINATION

MAKADI, EGYPT

Orascom Development 2014 Annual Report 41

Page 22: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

42

countries

title

text after 2nd title

countries

Countries

Following the success of Haram City, Orascom Housing Communities was allocated 0.8 million m2 of land in the Qena Governorate, Upper egypt, in 2010. Committed to providing high-quality affordable housing units within sustainable and fully-integrated townships in egypt, Qena Gardens was master planned to incorporate 8,000 residential units, a school, clinics, shopping areas, and an entertainment venue.

In appreciation of its proven development record, in 1998, the egyptian Government awarded Orascom Development a total land area of 1.2 million m2 in Fayoum, located 100 km southwest of Cairo in an ideal location overlooking the spiritual lake of Qarun. plans are set to develop two luxury residential communities, Byoum and Al Roboua, in Fayoum. The master plan for Byoum includes a marina, a 4-star hotel, and 265 residential units. Whereas its neighboring sister-project, Al Roboua is set to feature 36 stand-alone villas with supporting infrastructure.

Progress in 2014

- Delivered 43 units during 2014

- started the construction of 10 new units to be delivered in 2015

- Finished the construction of Tamr Henna service building

OPERATING DESTINATION

QENA GARDENS, EGYPT

OPERATING DESTINATION

FAYOUM, EGYPT

Orascom Development 2014 Annual Report 43

Page 23: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

44

countries

title

text after 2nd title

countries

Countries

Orascom Development entered into a lease agreement with the egyptian Government in 2005 to develop Amoun Island. The island is situated off the main Nile river bank in Aswan and has a total project area of 22,000 m2. The destination plan presents an exclusive luxury boutique-style hotel to be operated by Cheval Blanc (Group lvmH), accommodating 38 luxurious suites with lounge areas. The destination will also feature private pools, an exquisite restaurant, a lounge bar, a wine cellar and a private library.

located at makadi bay, one of Hurghada’s fascinating shores, 30km away from Hurghada International airport, the two hotels overlook their own spacious private sandy beach, offering sixteen restaurants and bars, fully equipped water sports center, tennis courts, squash court, billiards, a fully equipped fitness room and swimming pools.

Described as one of egypt’s most spacious cruise ships with 27 cabins, Oberoi Zahra offers the highest standards of hospitality and service. The Oberoi Zahra is the only Nile Cruiser with a full-service spa and has been recognized by the egyptian ministry of Tourism as the “Best Cruiser on the River Nile”.

DEvELOPING DESTINATION

AMOUN ISLAND, EGYPT

OTHER HOTEL

ROYAL AzUR & CLUB AzUR, EGYPT

OTHER HOTEL

zAHRA OBEROI, EGYPT

Orascom Development 2014 Annual Report 45

RoyalM A K A DI BAY

Grand Resorts

ClubM A K A DI BAY

Club

Page 24: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

46

countries

title

text after 2nd title

countries

Countries

The Cove is located at the entrance of the Ras Al Khaimah emirate on an idyllic water inlet at Arqoob beach overlooking the Arabian Gulf, just 8 km from the city centre, 20 km from the Ras Al Khaimah airport and an 87 km drive from Dubai.

The Cove Rotana Resort is an ideal destination for leisure and business travelers alike. It is in close proximity to two golf courses, shopping mall, supermarket, international school and a hospital.

The development comprises a total area of around 300,000 m2, of which approximately 282,000 m2 have been developed. The destination is fully complete with a 600 meters private beachfront and comprises an internationally renowned 5-star hotel operated by Rotana, exclusive real estate, and a range of upscale services and amenities.

Progress in 2014

- Awarded the luxury Coastal Resort Continent Winner-2014 World luxury Hotel Awards

- Awarded the RTK Hotel Award 2014 as one of the Top 100 Hotels for RTK Travel Agents in Germany

- Finalizing the construction of 150 new rooms to be added to the hotel’s inventory

Current Resort Amenities

- 188 residential units

- Close proximity to two golf courses, several shopping malls and supermarkets, international schools, and hospitals of international standard

OPERATING DESTINATION

THE COVE, UAE

Orascom Development 2014 Annual Report 47

Page 25: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

48

countries

title

text after 2nd title

countries

Countries

Tala Bay was the Group’s first regional rollout of its model outside of Egypt.

situated on the Gulf of Aqaba in the northern Red sea, Jordan’s only sea gateway, Tala Bay is built on a manmade lagoon and is one of the largest tourism destinations in the country, covering a land area of approximately 2.7 million m2. The project is located on the outskirts of Aqaba, approximately 15 km from the Aqaba International Airport.

Orascom Development owns and manages the marina Town plaza Hotel, which started operations in April 2008 encompassing 260 rooms. Connected to sinai in egypt via the Taba Heights marina, Tala Bay is a tourist attraction known for its proximity to sinai’s cultural attractions and the ancient town of petra in Jordan.

OTHER HOTELS

TALA BAY, JORDAN

Orascom Development 2014 Annual Report 49

Page 26: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

50

countries

title

text after 2nd title

countries

Countries

A natural getaway located on the shores of Oman, Jebel Sifah is Orascom Development’s third biggest town, set on 6.2 million m2 with a 5km-long beachfront stretch and a backdrop of the Hajar mountain range the highest mountains in the Arabian Gulf.

A large fully integrated tourism complex covering a vast and beautiful area, Jebel sifah is planned to include 100% freehold residences along with all the amenities and infrastructure of a modern luxury town with the possibility for expatriates to obtain official residency permits upon property purchase.

The design and architectural inspiration of the town is drawn from the rich historical traditions of Oman and will provide fantastic panoramic views of the sea and sky thanks in part to a 25% low building density. Within an hour’s drive from muscat, Jebel sifah is also easily accessible from europe and the Arabian peninsula.

Progress in 2014

- 21 units were handed over including 15 apartments and 6 villas

- Completed the sifawy Boutique Hotel expansion (13 Hotel Apartments)

- Opened the floating fuel station on the marina

- started the Golf Course construction, and completed its design and rough shaping

- Infrastructure completed in the main resort boulevard and different villa zones including water plumping, electrical linkage and landscape

- Opened “extra Divers” dive center

Resort Amenities at Completion:

- 950 total residential units; including 18 completed apartment blocks

- First inland marina in Oman, with a berthing capacity to hold 84 boats in water and 120 on land (opened in 2012)

- planned 18 hole pGA golf course designed by peter Harradine

- six Hotels with 1,062 planned guest rooms; Four 5-star hotels including Four seasons, Banyan Tree, Anantara, and One 4-star sifawy Boutique Hotel (55 rooms opened in 2012)

- Restaurants, cafes, shops, pharmacies & luxuriously appointed spas

OPERATING DESTINATION

JEBEL SIFAH, OMAN

Orascom Development 2014 Annual Report 51

Page 27: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

52

countries

title

text after 2nd title

countries

Countries

Salalah Beach is the Group’s first and the region’s only tropical destination that presents the best of modern amenities and night life combined with an age-old Arabian charm. A large, family-oriented, integrated tourism complex situated in the southern part of Oman, approximately 1,000 km from Muscat, Salalah Beach is set on 8 kilometers of pristine beach in Oman’s stunning Dhofar region on the Arabian Sea as well as a man-made lagoon system extending the sea inland.

The destination comprises an area of 15.6 million m2, located only 20 minutes away from salalah Airport and approximately 90 minutes flight from most GCC countries. properties are 100% freehold and come with access to all the amenities of the destination including the opportunity for expatriates to obtain official residency permits in a tax-free country.

salalah Beach is set to boast luxury apartments and villas on freehold basis, world-class hotels, sumptuous restaurants and a myriad of entertainment and retail opportunities, including two 18-hole pGA golf courses and a 200-berths inland marina.

Progress in 2014

- 33 units handed over including 24 apartments and 9 villas

- Opening of Rotana 5 star hotel with 399 rooms

- started the construction of the third hotel “Al Fanar” to include 300 rooms

- The arrival of the first Italian charter to the destination in collaboration with Alpi Tour

- Implemented the sale and leaseback system at Al Fanar project with 37 off plan units

- Opened “extra Divers” dive center

- Water sports and lagoon trips

Resort Amenities at Completion

- 7 hotels with 1,800 planned guestrooms; 5 star & Boutique hotels including Club méditerranée, mövenpick Hotels &Resorts, Al Fanar hotel and Juweira Boutique hotel (64 rooms opened in 2012) Rotana Hotel (399 rooms opened march 2014)

- 200 berth marina and marina Town

- Two 18-Hole pGA Golf Courses

- Retail venues, restaurants & cafes

OPERATING DESTINATION

SALALAH BEACH, OMAN

Orascom Development 2014 Annual Report 53

Page 28: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

54

countries

title

text after 2nd title

countries

Countries

A secluded island covering 11 million m2, As sodah is located off the southern coast of Oman opposite salalah Beach. The Island is set to be the region’s niche destination, comprising a luxury boutique hotel. The hotel spans an area of 1 million m2 and features exclusive pavilions with swimming pools and private access beach. The hotel’s plan also includes a main lodge and a spa.

DEvELOPING DESTINATION

AS SODAH ISLAND, OMAN

Orascom Development 2014 Annual Report 55

City Walk muscat is the awaited vibrant Downtown City Complex; in the seeb area , serving the cosmopolitan capital city of Oman, muscat. The master plan encompasses a modern administrative tower and a luxury shopping mall in addition to a five star hotel with a capacity of 270 guestrooms.

The land covers an area of 120,000 m2, ODH is planning to develop one of the biggest commercial/touristic complex in the middle east spanning a beach-front area of 2 km.

DESTINATION IN THE PIPELINE

CITY wALK, OMAN

Page 29: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

56

countries

title

text after 2nd title

countries

Countries

The Andermatt Swiss Alps development is transforming the traditional Swiss Alpine village into one of the best year-round destinations in Switzerland comprising some of the finest facilities.

With a total land bank of approximately 1.5 million m2, Andermatt is situated at 1,440 meters above sea level and lies approximately 1.5 hours by car from Zurich and 2 hours from milan. Its central location results in excellent connections to the major national and international transport routes.

every building in Andermatt swiss Alps Development has been individually designed by one of over 30 selected swiss and international architects to create a beautiful and eclectic appearance for the master-planned resort.To maintain a perfectly harmonious and peaceful environment the village centre will be a car free zone and enough underground parking spaces are provided for visitors and residents.

The new accommodation and sports facilities mean that whether you seek adrenalin or relaxation your needs are catered for in the most spectacular surroundings, from an ecologically designed 18-hole golf course meeting

international tournament standards ideal for outdoor summer activities, to modernized ski facilities linking up with the neighbouring ski area of sedrun to form a 120-kilometer ski domain. The highly integrated infrastructure and state of the art facilities will also make the village the perfect location for cultural events and congresses.

In march 2013, mr samih sawiris has become the new majority shareholder of AsA with a 51% share by converting his loans to the Group into AsA equity, and acts as new executive Chairman of AsA, and is committed to invest at least CHF 150 million to secure funding of the critical size of the resort until 2017. The Group has a remaining share of interest of 49% in AsA, remains committed to the project and will benefit from any future upside.

Progress in 2014

- The Andermatt golf course received positive press during its first year of trial runs with an official opening scheduled for 2016, whilst having started the construction of the golf clubhouse scheduled to open by mid 2015

- First complete year of operation for The Chedi Andermatt 5-star Deluxe Hotel with 105 rooms and suites

- The additional Chedi-Hotel-residences body shell has been completed and those units should be finished by the end of 2015

- Completion of the construction of two apartment buildings with more than 20 apartments

- progress in the construction of two further apartment buildings with more than 40 apartments to be delivered in 2015

- start of the construction of a new Hotel with residential apartments

- Building of a ski arena combining Andermatt and sedrun ski areas with new lifts is on track

Resort Amenities at Completion

- six 4- and 5-star hotels with 844 planned guest rooms

- The Chedi Andermatt; 5-star Deluxe Hotel, commenced operations in December of 2013 with 105 rooms and suites

- Approximately 500 apartments in 42 buildings

- 25 exclusive bespoke chalets

- largest ski arena; Andermatt-sedrun in Central switzerland

- 18-hole Championship golf course designed by the renowned architect Kurt Rossknecht, lindau (GeR)

- sports Centre with all-season leisure pool

- Conference facilities

- 35,000 m2 of commercial space

OPERATING DESTINATION

ANDERMATT, SwITzERLAND

Orascom Development 2014 Annual Report 57

Page 30: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

58

countries

title

text after 2nd title

countries

Countries

Coming across a location of such untapped beauty along with the unique landscape of the ocean, mountains and sand harmoniously co-existing; has contributed to the molding of Chbika’s architecture with the natural surroundings. Chbika is ideally located approximately 400 km south of Agadir directly in front of the Canary Island of Fuerteventura on the Atlantic Ocean, with a total land area of 15 million m2.

The Group is planning to turn Chbika into morocco’s first self-sufficient and fully integrated tourist destination. The master plan of the project reflects a modern oasis of harmony characterized by a western, moroccan cultural blend. Home to eight planned hotels, 1,166 apartments and 685 villas, atmospheric riads, and even customizable mansions in the Kosour neighborhood, Chbika, like all other Orascom Development signature towns, will feature state-of-art facilities including an 18-hole championship golf course, a marina, shops, dining outlets, as well as a medina-style handcraft center and a medical facility.

Progress in 2014

- started the negotiations of raising the needed funds to develop 3 hotels with a total capacity of 1,000 rooms in addition to finishing the marina and the first 9 holes of the golf course

- Continued to promote the destination through the Chbika Weekends concept, hosted at the Chbika Guest House

- Increased marketing activities and hosted an Italian Tv reality show on site

- more than 100,000 people were introduced to Chbika through new social media outlets creating the Chbika community

Resort Amenities at Completion:

- mix of 4 and 5 star hotels

- mix of villas, apartments and customizable mansions in the Kosour neighborhood

- World class marina with a capacity of 100 berths and a medina style city center

- 18-hole golf course

- shopping & sports facilities, restaurants, bars,

& a health center

DEvELOPING DESTINATION

CHBIKA, MOROCCO

Orascom Development 2014 Annual Report 59

Page 31: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

60

countries

title

text after 2nd title

countries

Countries

Luštica Development A.D. is developing a fully integrated, self-sufficient and luxury touristic destination on the Montenegrin Adriatic coast at the idyllic Trašte Bay with a land bank of 6.9 million m2, only 10km from Tivat airport and 60km from Croatia’s Dubrovnik airport. The Group had concluded the lease and development agreement with the Government of Montenegro and the Municipality of Tivat on the 23rd of October 2009.

Accordingly, luštica is the lessee of a 6.9 million m2 land bank with a lease period of 90 years and subject to further extensions.

luštica is committed to creating and operating a healthy and sustainable resort environment, Where by economic, environmental, and social aspects are balanced in the framework of every decision making process, based on the principles of sustainability while maintaining the natural beauty and cultural heritage of the land.

Over the past few years, montenegro continued to firmly establish itself as the go-to destination in europe, ultimately increasing interest in lustica Bay, which has been welcoming a host of global buyers. The rapid development progress of lustica Bay in 2014 helped increase its recognition and feel of what this destination is becoming to be in the near future.

Progress in 2014

- Completion of first 71 apartment units

- excavation works for additional real estate clusters have been completed with expected delivery in 2016

- 400 meter of the main breakwater on the marina has been completed

- started the construction of the marina

- Commenced the excavation works for the Golf Course

- Construction works of the first Condo-Concept Hotel will begin during the second half of 2015

Resort Amenities at Completion:

- Over 1, 500 residential units comprising villas, townhouses and apartments

- 7 hotels

- A Gary player signature 18-hole championship golf course

- spa & wellness centre

- 2 world-class marinas with a total of 226 berths

- Conference centre

- Year-round facilities including shops, restaurants, schools and medical services

- 4-Kilometers of coastal promenade and swimming platforms

DEvELOPING DESTINATION

LUŠTICA BAY, MONTENEGRO

Orascom Development 2014 Annual Report 61

Page 32: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

62

countries

title

text after 2nd title

countries

Countries Orascom Development 2014 Annual Report 63

The Group formally established eco-Bos Development ltd. in may 2010 as a joint venture with Imerys, a multinational industrial minerals company, to develop a series of sustainable communities in Cornwall United Kingdom. The total land bank is over 6.5 million m2 divided over 6 separate sites. The scheme was originally conceived as part of the UK Government’s eco-town competition to promote the growth of sustainable communities and the innovative eco-Bos proposals to regenerate land formerly used for minerals extraction and processing reflects the potential and aspirations of such “green” development initiatives.

The eco-Bos proposals will offer a mixed portfolio of around 5,000 real estate dwellings across all market sectors along with associated retail and employment spaces. leisure and recreation facilities are also planned with proposals for one ocean-facing site including a 5 star hotel and marina development.

The company continues to work closely with the local authorities in order to bring forward planning and development for the first of these sites in the near future.

DESTINATION IN THE PIPELINE

ECO-BOS, UK

Page 33: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 6564

countries

title

text after 2nd title

countries

Corporate Governance

5. Corporate Governance

Aligning with the best practice code of corporate governance

Page 34: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 6766

countries

title

text after 2nd title

countries

Corporate Governance

Group structure (Reporting structure)

The operating business of Orascom Development Holding AG (“Orascom Development” or the “Company”) is organized into the following segments: Hotels, Real estate and Construction, Destination management, and Other segments.

As of the end of the 2014 financial year, the following listed companies were part of Orascom Development’s scope of consolidation:

Significant shareholders

since the initial public offering of the Company’s shares in may 2008 through the end of the 2014 financial year, the following shareholders have disclosed participation in the Company of 3 percent or more in voting rights (in accordance with Art. 20 sesTA2)3:

pursuant to a tender offer completed in January 2011, Orascom Development increased its holding in the egyptian subsidiary Orascom Hotels & Development s.A.e. to 99.68%.

For information on the non-listed companies comprised by Orascom Development’s scope of consolidation, please refer to Note 19 (subsidiaries) of the consolidated financial statements.

Company

Orascom Development Holding AG(Altdorf, switzerland)

(Cairo, egypt)

The market capitalization of Orascom Development as per December 31, 2014 is CHF 515,203,803. Orascom Development has a dual listing with its primary listing on the main board of the sIX swiss exchange. The secondary listing is in the form of eDRs (egyptian Depositary Receipts) on the eGX egyptian exchange (20 eDRs = 1 equity share).

SIX Registrationexchange sIX swiss exchangesymbol ODHN security number 003828567IsIN CH0038285679

EGX Registrationexchange eGX egyptian exchangesymbol ODHNIsIN eGG676K1D011

Orascom Hotels & Development s.A.e. (Cairo, egypt)

EGX Registrationexchange eGX egyptian exchangemarket capitalization eGp 4,312,727,9551 symbol ORHDIsIN eGs70321C012

Orascom Hotels & Development s.A.e. is 99.68% owned by Orascom Development

Name of Shareholder Date of latest disclosure4 Number of sharesPercentage of ownership of the total equity capital and voting rights5

samih O. sawiris6 may 13, 2008 13,534,714 60.82%

Janus Capital management llC7 Aug. 25, 2008 1,156,323 5.08%

A B C

On september 21, 2011, Blue Ridge Capital Holdings llC and Blue Ridge Capital Offshore Holdings llC8 disclosed that their participation in the Company had fallen below 3 percent in voting rights.

On November 7, 2013, Orascom Development disclosed that it has terminated the securities lending agreement entered with samih O. sawiris under which Orascom Development was entitled to lend up to 1,286,353 registered shares of Orascom Development from samih O. sawiris. This termination led to the decrease of Orascom Development Holding’s participation in the company below 3 percent in voting rights.

Aside from the above, the Company is not aware of a shareholder holding a participation of 3 percent or more of voting rights.

Cross-Shareholdings

There are no cross-shareholdings between the Company and any other entity that would exceed 5 percent of capital or voting rights on both sides.

1 The last trading day of Orascom Hotels & Development s.A.e. on eGX was on December 31, 2009.

2 swiss Federal Act on stock exchanges and securities Dealing.3 The table, in accordance with the sIX swiss exchange’s guidelines, shows significant

shareholders’ participations as last disclosed pursuant to Art. 20 sesTA. The number of shares

and percentages shown conform to the situation at the time of the respective last disclosure.

They do not necessarily conform to the situation as per December 31, 2014, given that a

shareholder may have purchased or sold shares subsequent to the last disclosure, but may not

have thereby crossed a disclosure threshold. see also Note 5 in respect of the percentages

shown. For information on the participations of shareholders exceeding 3 percent of voting

rights as reflected in the Company’s share register as of December 31, 2014, refer to Note

27.5 of the Company’s non-consolidated financial statements.4 The date indicated is (a) as from 2010, the date of publication on the sIX swiss exchange’s

online database; (b) prior to 2010, the date of the issue of the swiss Commercial Gazette, in

which the disclosure was published or, in those cases where the latest disclosure was made in

or in conjunction with the Offering Circular published by the Company in the course of the

initial public offering of its shares, the date of the Offering Circular (may 13, 2008).5 The percentages shown relate to the Company’s registered share capital as of the date

of the respective disclosure. For information on changes in capital since the founding of

the Company, refer to section 6.2. In those cases where the latest disclosure was made

in or in conjunction with the Offering Circular published by the Company in the course

of the initial public offering of its shares, the percentages shown are those disclosed as

“expected holding upon completion of the Offering (assuming full exercise of Over-

Allotment Option).”6 The shares of samih O. sawiris are held directly and through his entities Thursday Holding

ltd. (former TNT-Holding ltd.) and sOs Holding ltd.7 Janus Capital management llC, with its principal office at 151 Detroit street, Denver, CO

80206, is the investment adviser of (a) Janus Overseas Fund, with its principal office at

151 Detroit street, Denver, CO 80206, (b) Janus Adviser International Growth Fund,

with its principal office at 151 Detroit street, Denver, CO 80206, and (c) Janus Aspen

series International Growth portfolio, with its principal office at 151 Detroit street, Denver,

CO 80206.8 Blue Ridge Capital Holdings llC, with its principal office at 660 madison Avenue, New

York, NY 10065, is the general partner of Blue Ridge limited partnership, with its principal

office at 660 madison Avenue, New York, NK 10065. Blue Ridge Capital Offshore

Holdings llC, with its principal office at 660 madison Avenue, New York, NY 10065,

is the general partner of Blue Ridge Offshore master limited partnership, with its principal

office at p.O. Box 309, Grand Cayman KY1-1104, Cayman Islands.

Corporate Governance5.1 Group structure and significant shareholders

Orascom Development Holding AG

Real estate &Construction

Destination management

land sales Other operationsHotels

Page 35: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 6968

countries

title

text after 2nd title

countries

Corporate Governance

Capital

As of December 31, 2014, the Company’s issued share capital amounted to CHF 662,201,010.40 and was divided into 28,543,147 registered shares with a nominal value of CHF 23.20 each, fully paid in. The conditional capital amounted to CHF 130,489,699.20. The authorized capital amounted to CHF 10,000,000.00.

Authorized and conditional capital

Authorized capitalThe ordinary meeting of shareholders held on may 12, 2014 (refer to Art. 4a of the Articles of Association) authorized the Board of Directors to increase the share capital of the Company by a maximum of CHF 10,000,000.00 by issuing of up to 431’034 fully paid-up registered shares with a par value of CHF 23.20 each until may 12, 2016. A partial increase is permitted. The Board of Directors determines the date of issue, the issue price, the type of contribution, the date of dividend entitlement as well as the allocation of non exercised pre-emptive rights. The Board of Directors can withdraw or limit the pre-emptive rights of the shareholders in case of (i) the use of shares in connection with mergers, acquisitions, financing and/or refinancing of mergers, acquisitions and other investment projects, (ii) national and international offerings of shares for the purpose of increasing the free float or to meet applicable listing requirements, (iii) an over-allotment option (greenshoe) being granted to one or more financial institutions in connection with an offering of shares and (iv) conversion of loans, securities or equity securities (including shares of subsidiaries) into shares.

Conditional capitalArt. 4b of the Articles of Incorporation, relating to the Company’s conditional capital, reads as follows:

“The share capital may be increased by a maximum amount of CHF 130,489,699.20 through the issuance of up to 5,624,556 fully paid registered shares with a nominal value of CHF 23.20 each, (a) up to the amount of CHF 14,489,699.20 corresponding to 624,556 fully paid registered shares through the exercise of option rights granted to the members of the board and the management, further employees and/ or advisors of the company or its subsidiaries, (b) up to the amount of CHF 116,000,000 corresponding to 5,000,000 fully paid registered shares through the exercise of conversion rights and/or warrants granted in connection with the issuance of newly or already issued bonds or other financial instruments by the Company or one of its group companies. The subscription rights of the shareholders shall be excluded.

The Board of Directors may restrict or withdraw the right for advance subscription (vorwegzeichnungsrecht) of the shareholders in connection with

(i) the financing (refinancing inclusively) of acquisitions of enterprises or parts thereof, participations or other investment projects of the company

and/or its subsidiaries or (ii) the placement of convertible bonds or financial instruments with conversion or option rights on the national or international capital market. In case the right of advance subscription (vorwegzeichnungsrecht) will be withdrawn, (x) the bonds or financial instruments have to be placed at market conditions, (y) the period of time for exercising the conversion rights or the option rights may not exceed 10 years and (z) the exercise or conversion price of the new registered shares has to be fixed at the conditions of the market. The terms and conditions of the convertible bonds or financial instruments with option or conversion rights, the issue price of the new shares, the dividend entitlement as well as the type of contribution shall be determined by the board of directors.

As of December 31, 2014, no option rights, conversion rights, or warrants had been granted on the basis of Art. 4b.

Changes in capital in the past three years

2011At the ordinary general meeting of shareholders on may 23, 2011, it was resolved to reduce the share capital by CHF 18,338,526.70 from CHF 672,882,864.30 to CHF 654,544,337.60 by reducing the nominal value of each of the 28,213,118 registered shares from CHF 23.85 to CHF 23.20 and to remit the amount of reduction of CHF 0.65 per registered share to the shareholders. At the same meeting it was resolved that the nominal value of any shares created from authorized or conditional capital in accordance with Art. 4a and Art. 4b of the Articles of Incorporation (cf. next paragraph) until completion of the capital reduction be equally reduced by CHF 0.65 and the amount of the reduction be remitted to the respective shareholders. At its meetings of July 14, 2011 and July 28, 2011 (i.e. before the share capital reduction described in the preceding paragraph had become effective), the Board of Directors resolved, based on the authorization included in Art. 4a of the Articles of Incorporation, to increase the share capital by CHF 7,871,191.65 through the issuance of 330,029 new registered shares, from CHF 672,882,864.30 to CHF 680,754,055.95, divided into 28,543,147 registered shares with a nominal value of CHF 23.85 each. The share capital reduction resolved by the shareholders on may 23, 2011 (see above) became effective on August 8, 2011. The payment for the reduction of CH 0.65 per registered share amounted to a total of CHF 18,553,045.55. The registered share capital after the reduction amounts to CHF 662,201,010.40 and is divided into 28,543,147 registered shares with a par value of CHF 23.20 each.

2012The share capital was not changed in 2012 and no decisions have been made on changes in share capital. The registered share capital as of December 31, 2012 amounted to CHF 662,201,010.40 and is divided into 28,543,147 registered shares with a par value of CHF 23.20.

2013The share capital was not changed in 2013 and no decisions have been made on changes in share capital. The registered share capital as of December 31, 2013 amounts to CHF 662,201,010.40 and is divided into 28,543,147 registered shares with a par value of CHF 23.20.

2014The share capital was not changed during the year under review and no decisions have been made on changes in share capital. The registered share capital as of December 31, 2014 amounts to CHF 662,201,010.40 and is divided into 28,543,147 registered shares with a par value of CHF 23.20.

Shares and participation certificates

The 28,543,147 registered shares with a par value of CHF 23.20 are fully paid in. They are in the form of dematerialized securities (Wertrechte, within the meaning of the swiss Code of Obligations) and intermediated securities (Bucheffekten, within the meaning of the swiss Federal Intermediated securities Act). each registered share carries an equal right to dividend payments.

voting rights are described in section 5.7. The voting rights of registered shares held by the Company or any of its subsidiaries are suspended. No preferential or similar rights have been granted. As of December 31, 2013, no participation certificates (partizipationsscheine) have been issued.

Profit sharing certificates

The Company has not issued any profit sharing certificates (Genussscheine).

Limitation on transferability and nominee registrations

Limitations on transferability for each share category; indication of statutory group clauses and rules for granting exceptions

pursuant to Art. 5 of the Articles of Incorporation, the Company maintains a share register in which the full name, address, and nationality (in case of legal entities, the company name and registered office) of the holders and usufructuaries of registered shares are recorded. Upon application to the Company, acquirers of registered shares will be recorded in the share register as shareholders with the right to vote, provided that they explicitly declare to have acquired the shares in their own name and for their own account.

Acquirers who do not make this declaration will be recorded in the share register as shareholders without the right to vote (for an exception to permit nominee registrations, see below).

Exemptions in the year under reviewNo exemptions from the limitations on transferability of shares have been granted in the year under review.

Permissibility of nominee registrations; indication of any percent clauses and registration conditionspursuant to the Company’s Regulations on the registration of nominees, the Company may register a nominee in its share register as a shareholder with the right to vote if either such nominee’s shareholdings do not exceed 5 percent of the issued share capital as set forth in the Commercial Register, or, if such nominee’s shareholdings exceed that threshold, the respective nominee discloses to the Company the names, addresses, locations or registered offices, nationalities and the number of shares held on behalf of all beneficial owners whose beneficial shareholdings exceed 0.5 percent of the issued share capital.

Procedure and conditions for cancelling statutory privileges and limitations on transferabilityThe Articles of Incorporation do not provide for any privileges. The limitations on transferability of the Company’s shares, as described before, may be cancelled by a resolution (amending the Articles of Incorporation) of an ordinary general meeting of shareholders reuniting the absolute majority of votes represented at the meeting, or by a resolution of an extraordinary general meeting of shareholders reuniting a majority of two thirds of the votes represented (ref. to section 5.7 below).

Convertible bonds and warrants/options

The Company has not issued any convertible bonds, warrants or options.

5.2 Capital Structure

Page 36: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower
Page 37: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 7372

countries

title

text after 2nd title

countries

Corporate Governance

The current members of the Board of Directors are all non-executive, with the exception of mr. sawiris who has served as Chief executive Officer of the Company on an ad interim basis since April 1, 2014 and mr. Tooma who has served as Chief Financial Officer of the Company on an ad interim basis since september 1, 2013. With the exception of the Chairman and mr. Tooma, none of the members of the Board of Directors held executive positions with Orascom Development during the three financial years preceding the year under review. Other than as individually mentioned above, none of these members, and no enterprise or organization represented by them maintains any substantial business relationship with an Orascom Development subsidiary.

There are no news in respect of other activities and vested interests which fall within the scope of subsection 3.2 of the sIX Directive on Information relating to Corporate Governance.

Name Function Nationality BirthElected

firstElected

untilAudit Committee

Nomination & Comp. Committee

samih O. sawiris Chairman eGY 1957 2008 2015 - -

Adil Douiri member mOR 1963 2008 2015 member -

Franz egle member CH 1957 2008 2015 - member

Carolina müller-möhl member CH 1968 2008 2015 -

eskandar Tooma member eGY/CA 1975 2013 2015

marco sieber member CH 1958 2013 2015 Head

Jürgen Fischer member CH 1954 2014 2015

Jürg Weber member(lead Director) CH 1961 2014 2015

Head

Elections and terms of office

The Board of Directors is elected by the general meeting of shareholders. In accordance with the Articles of Incorporation, the Board is composed of a minimum of three and a maximum of fifteen members. each member’s term of office is determined upon his or her election, and there are no limits on re-election.

At the Company’s sixth ordinary general meeting of shareholders held on may 12, 2014, Jean-Gabriel pérès decided not to stand for re-election. All other members of the Board of Directors were re-elected (each by separate vote) for a term of one year.

mr. Jürgen Fischer and Jürg Weber were elected as new members of the Board of Directors.

Internal organizational structure

Board of Directors

The Board of Directors governs the Company and is ultimately responsible for the Company’s business strategy and management. It has the authority to decide on all corporate matters not reserved by the Articles of Incorporation to the general meeting of shareholders or to another body.

subject to its inalienable duties pursuant to the law and to a number of additional matters, the Board of Directors has delegated the management of the Company’s business to the CeO. The Board of Directors appoints the CeO and the other members of executive management.

The Board of Directors constitutes itself autonomously and appoints its secretary, who does not have to be a member of the Board. It may deliberate if a majority of members are present at a meeting. Decisions are taken by the majority of votes cast. In case of a deadlock, the Chairman has a casting vote. A member of the Board of Directors shall abstain from voting, if he or she has a personal interest in a matter other than an interest in his or her capacity as shareholder of the Company.

Committees

Two permanent committees have been formed to support the Board of Directors; these are the Audit Committee and the Nomination & Compensation Committee. The lead Director chairs the Audit Committee.

Audit Committee

The Audit Committee consists of two non-executive members of the Board of Directors as determined by the Board. The two Audit Committee members currently appointed have broad experience in finance and accounting on the basis of their professional backgrounds. The lead Director is a member ex officio of the Audit Committee.

The mission of the Audit Committee is to assist the Board of Directors in the discharge of its responsibilities with respect to financial reporting and audit. The committee reports and issues recommendations to the Board of Directors regarding yearly and interim financial statements, the auditing process, the internal control system, the integrity and effectiveness of the Company’s external and internal auditors and other topics submitted to it by the Board from time to time. The Audit Committee has no decision-making power.

Nomination & Compensation Committee

The Nomination & Compensation Committee consists of two non-executive members of the Board of Directors as determined by the Board.

The mission of the Nomination & Compensation Committee is to assist the Board of Directors in the discharge of its responsibilities and to discharge certain responsibilities of the Board relating to compensation and nomination of members of the Board and of executive management.

The Nomination & Compensation Committee has decision-making power regarding matters of the compensation of executive members of the Board of Directors and members of executive management. The Nomination & Compensation Committee issues recommendations to the Board of Directors without having decision-making power regarding other matters of compensation, the nomination of Board members and members of executive management, and other topics submitted to it by the Board for the committee’s consideration.

Page 38: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 7574

countries

title

text after 2nd title

countries

Corporate Governance

work methods of the Board of Directors and its committees

Invitations to attend meetings of the Board of Directors are extended by the Chairman or the secretary of the Board. Any member of the Board of Directors may request the Chairman to convene a meeting. The members of the Board of Directors and the committees are provided with all necessary supporting material before a meeting is held, enabling them to prepare for discussion of the relevant agenda items.

pursuant to their respective Charters, the committees of the Board of Directors convene at least once (in the case of the Nomination & Compensation Committee) or twice a year (in the case of the Audit Committee), but can be summoned by their respective chairman as often as the business requires.

meetings of the Audit Committee may, upon invitation by its chairman and in an advisory function, be attended by members of executive management. The Company’s auditors are in regular contact with the chairman of the Audit Committee and have the right to have items added to its agenda.

In the 2014 financial year, the Board of Directors convened for six meetings, and passed four circular resolutions. Of the six meetings, five were held as physical meetings and one meeting was held by telephone conference. The Audit Committee convened for five meetings. The Nomination & Compensation Committee convened for three physical meetings and two telephone conferences. Certain members of executive management, participated in several meetings of the Board of Directors and the committees. physical meetings of the Board of Directors as well as of the Audit Committee and the Nomination & Compensation Committee typically lasted approximately from three to eight hours, while telephone conferences typically lasted from thirty minutes to two hours.

Definition of areas of responsibility

Based on the provision of Art. 15 of the Articles of Incorporation governing the delegation of duties, the Board of Directors has entrusted the preparation and the execution of certain of its decisions, the supervision of certain tasks, as well as certain decision-making powers to the permanent committees. The Board of Directors has delegated the management of the Company’s business to the CeO, who may further delegate any of his duties and competencies to executive management and other members of the Company’s management although the CeO remains fully responsible for all duties and competencies delegated to him by the Board of Directors.

excluded from such delegation to the CeO are the inalienable duties of the Board of Directors as defined by law (Art. 716a para. 1 of the swiss Code of Obligations), the duties of the Board’s permanent committees (as described above), and decisions on the following matters which remain reserved to the Board:

1. The approval of the issuance of securities or other capital market transactions, and the entering into loan agreements in excess of CHF 80 million;

2. The approval of investments and acquisitions (including land acquisitions, whether by way of contract or by rights in rem, or acquisitions of companies and participations in companies) as well as divestments, dispositions and asset disposals in excess of CHF 20 million;

3. The entering into agreements with a value in excess of CHF 20 million (subject to 1. above);

4. The provision of guarantees, suretyships, liens and pledges and other security in excess of CHF 20 million;

5. The approval of inter-company agreements of a value exceeding CHF 20 million.

Information and control instruments vis-a-vis senior management

To ensure that comprehensive information is provided to the Board of Directors on the performance of the functions delegated by it, members of executive management and other senior managers are regularly invited by the Chairman or the lead Director to attend meetings of the Board, or to participate when individual agenda items are discussed. During the year under review, individual Board of Director’s members supported executive management in various projects. Furthermore, members of the Board of Directors cultivate a regular informal exchange of ideas with Company management and regularly visit the Company’s locations.

The company’s management has been managing to enhance the internal governance by increasing the capacity of the internal audit functions. In general, the in-house internal audit function has performed many ad-hoc assignments in addition to the pre- planned assignments. For each assignment, a report of major findings was presented to and discussed with the management on the entity level, and corrective actions were agreed.

executive management meetings, chaired by the CeO, are held on a (at least) monthly basis in which performance of operating projects is reviewed alongside the budget and previous financial year. Key performance indicators are reviewed as described in the preceding paragraph. Updates on new projects, whether off-plan or under construction, are shared and future steps agreed upon.

Page 39: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 7776

countries

title

text after 2nd title

countries

Corporate Governance

5.4 Executive Management

Definition of areas of responsibility

The CeO who is responsible for the day-to-day operational management of the Company is supported by the executive management. The executive management assists the CeO in developing and implementing the strategic business plans for the Company overall as well as for the principal businesses, subject to approval by the Board.

The executive management further reviews and coordinates significant initiatives, projects and business developments in the segments, regions and in the corporate services functions and implements Company-wide policies.

Members of Executive Management

Besides the Chairman mr. samih O. sawiris who holds the position of Chief executive officer on an ad-interim basis and the member of the Board of Directors mr. eskandar Tooma who holds the position of Chief Financial Officer on an ad-interim basis, the following persons form the executive management of the Company as of December 31, 2014:

egypt national, born 1970, mrs. el Gezery joined the Company in 2014 as a member of the executive management in charge of the Human Resources activity of the Company. prior to that, she held different senior management roles at vodafone egypt serving most recently as HR Director and member of the executive management. earlier, mrs. el Gezery worked for lloyd’s insurance company in the UK and AT&T/lucent Technologies in the middle east & egypt. she has a management Diploma in Business Administration and Human Resources from the American University in Cairo and is about to complete a master of science in Coaching and Behavioral Change from Henley Business school at the University of Reading, UK.

DALIA EL GEzERYChief Human Resources Officer

An egyptian National, born 1975, mr. Abouyoussef is a tourism entrepreneur who started his career in design and installation of hotel electro-mechanical systems in 1998 moving on to project management and Owner’s Representation till 2004 when he founded his first company shores Hotels to manage a single hotel of 200 guestrooms. With the growth of shores Hotels’ portfolio, mr. Abouyoussef pursued Hotel Development developing 3 hotels in three different destinations across egypt. mr. Abouyoussef is a holder of a B.s. in mechanical engineering from the American University in Cairo and a master’s of science from the University of California at Berkeley. He is also a commission member of the International Federation of the Automobile (FIA).

ABDELHAMID ABOUYOUSSEFChief Hotel Officer

Changes in the Executive Management in 2014

As of April 1, 2014, mr. Gerhard Niesslein stepped down from his position as Chief executive Officer and left the Company. The position of Chief executive Officer was taken over by the Chairman, mr. samih O. sawiris on an ad-interim basis

As of April 15, 2014, mr. Aly elhitamy and mr. Julien Renaud-perret resigned from the executive management and took over other positions within the company.

5.5 Employees

As of December 31, 2014, the Company had 9’381 employees worldwide, of which 3’064 were in egypt. The number of employees decreased by 2’154, compared to the end of 2013. This reduction in headcount of 2’154 employees is due to the political and economic situation in 2014 and the Company’s cost-cutting initiatives. The company considers its relations with the employees to be good.

Page 40: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 7978

countries

title

text after 2nd title

countries

Corporate Governance

5.6 Compensation, shareholdings, and loans

For detailed information on compensation paid to members of the Board of Directors and to members of executive management for the financial year 2014, and on shares and options held by and loans granted to these persons as of December 31, 2014, please refer to the Compensation Report.

The compensation of the members of the Board of Directors and of executive management is determined as specified below. The Board of Directors does not employ external advisors or systematically use external benchmarks for fixing compensation.

Board of Directors: In respect to the compensation of members of the Board of Directors for their service on the Board and its committees, the Board of Directors decided in 2014 to reduce the compensation of the members of the Board of Directors to CHF 120’000 for the services of the members of the Board of Directors in 2015. The compensation is paid out half in cash and half in the form of shares of the Company.

The shares of the Company allocated to the members of the Board of Directors as compensation are, for that purpose, purchased by the Company on the market, and their valuation (for purposes of the calculation of the number of shares allocated to each member) is based on the average purchase price paid by the Company for the shares.

In addition to the compensation for all members of the Board of Directors, members of one of the Committees receive an additional compensation of CHF 20’000. The lead Director receives an additional compensation of CHF 40’000. such additional compensations are fully paid in shares.

Executive Management: Compensation of the members of executive management for their service in executive management consists of a base salary which is annually reviewed, and a bonus payment which is annually determined, as further described below. The initial base salaries of the members of executive management were either (in case of members who have served in that capacity since the Company was formed in 2008) carried over from their previous employment with Orascom Hotels & Development s.A.e., or (in case of members appointed at a later time) they were determined in a discretionary decision of the Nomination & Compensation Committee.

The annual proposals and decisions concerning the compensation of the members of executive management are based on an evaluation of the individual performance of each member, as well as of the performance of the business area for which each member is responsible (in case of the executive members of the Board, the performance of the Orascom Development Group as a whole). The CeO forms the respective proposals in his discretion, based on his judgment of the relevant individuals’ and business areas’ achievements.

The Nomination & Compensation Committee discusses the proposals presented by the CeO, approves them if deemed fit, and subsequently informs the Board of Directors of its decisions. members of executive

management do not have a right to attend meetings of the Nomination & Compensation Committee at which decisions are taken in respect to their compensation, or otherwise to participate in the decision process..

Bonus: In late 2010, the Board of Directors approved a formal bonus policy for the executive management. since 2010, the bonus policy applied to the members of executive management. In mid 2014,as the financial performance targets were not achieved in 2013 and due to the challenging market environment, especially the political situation in egypt, the Nomination & Compensation Committee suggested to the Board of Directors that no bonus shall be paid to the executive management in 2013. The Board of Directors approved this suggestion for 2013 which was accepted by the members of the executive management.

The new policy includes a cash-bonus and a deferred share-bonus. 100% of the cash-bonus and 40 % of the share-bonus are based on the executive member’s personal performance. 60 % of the share-bonus is based on the (financial) performance of the Company.

The cash-bonus can reach at maximum 25% of the executive member’s annual gross base salary. The share-bonus can reach at maximum 100% of the executive member’s annual gross base salary.

The share price that is relevant to determine the number of ODH shares to be granted to the executive member is the average share price of the ODH share at Zurich stock exchange during the last six months of the performance year (closing prices of all trading days between July 1 and December 31).

For 2014, the Bonus entitlements (cash- and share-bonus) for each member of the executive management are still to be assessed according to the new policy.

5.7 Shareholders’ Participation

Voting rights and representation restrictions

With the exception of restrictions on the transferability of shares (ref. to section 5.2. above), there are no limitations on voting rights. At a general meeting of shareholders, each share entitles its owner to one vote. By means of a written proxy, each shareholder may be represented by a third person who need not himself be a shareholder.

Statutory quora

According to Art. 10 of the Articles of Incorporation, the holders of at least 25 percent of issued shares must be present or represented at an ordinary general meeting of shareholders for the meeting to be validly constituted. similarly, holders of at least 50 percent of issued shares must be present or represented at an extraordinary general meeting of shareholders for the meeting to be validly constituted.

Resolutions are generally passed, in the case of an ordinary general meeting of shareholders (except for matters subject to a higher majority requirement by law), with the absolute majority of the shares represented. In the case of an extraordinary general meeting of shareholders, resolutions are generally passed with a majority of two-thirds of the shares represented.

Resolutions relating to the following matters, however, require a majority of 75 percent of shares represented at the meeting: (a) capital increases pursuant to Art. 650 CO and reductions of the share capital pursuant to Art. 732 CO; (b) dissolving the Company before its termination date or changing its duration (which, pursuant to the Articles of Incorporation, is 99 years from its formation); (c) changing the Company’s purpose; and (d) any merger with another company.

Convocation of the general meeting of shareholders

An ordinary general meeting of shareholders is to be held annually following the close of the financial year. It is called by the Board of Directors or, if necessary, by the auditors. extraordinary general meetings may be called by the Board of Directors, the auditors, the liquidators, or by the general meeting of shareholders itself.

One or more shareholders representing at least 10 percent of the share capital may request in writing that the Board of Directors call an extraordinary general meeting of shareholders. The request must state the purpose of the meeting and the agenda to be submitted. General meetings of shareholders are held at the statutory seat of the Company or at such other place as determined by the Board of Directors.

Notice of a general meeting of shareholders is given by means of a single publication in the swiss Commercial Gazette (schweizerisches Handelsamtblatt) or by registered letter to the shareholders of record. There must be a time period of not less than 20 days between the day of the publication or the mailing of the notice and the scheduled date of the meeting. The notice of the general meeting of shareholders must indicate the agenda and the motions by the Board of Directors.

Agenda

shareholders who represent shares with a par value of at least CHF 1,000,000 may request that an item be placed on the agenda. The request must be communicated to the Board of Directors in writing, stating the item to be placed on the agenda and the shareholder’s corresponding motion, at least 45 days prior to the general meeting of shareholders.

Record date for entry into the share register

In order to be entitled to participate at the 2015 ordinary general meeting of shareholders, a holder of registered shares need be inscribed in the share register as a shareholder with voting rights by may 6, 2015 at 5.00pm.

5.8 Changes of control and defense measures

Duty to make an offer

The Articles of Incorporation do not provide for any “opting out” or “opting up” arrangements within the meaning of Art. 22 and Art. 32 sesTA.

Clauses of change of control

No change of control clauses have been agreed upon.

Page 41: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 8180

countries

title

text after 2nd title

countries

Duration of the mandate and term of office of the lead auditor

Since the foundation of the Company on January 17, 2008, Deloitte AG, Zurich, has been the statutory auditor with responsibility for the audit of the Company’s non-consolidated and consolidated financial statements. The Company’s subsidiary OHD is audited by Deloitte Saleh, Barsoum & Abdel Aziz, Cairo. The auditor in charge for the Company as for the finance year 2014 at Deloitte AG is Roland Müller. A rotation cycle of 7 years is foreseen for the position of the auditor in charge. The Board of Directors will propose to the ordinary general meeting of shareholders on May 18, 2015 to re-elect Deloitte AG, Zurich as the statutory auditor for the 2015 financial year.

Auditing fees

Deloitte received the following fees for its services as the statutory auditor of the Company and the majority of Orascom Development companies on the one hand, and for non-audit services on the other hand:

Informational instruments pertaining to the external audit

The Board of Directors’ Audit Committee has the task of ensuring the effective and regular supervision of the statutory auditors’ reporting with the aim of ensuring its integrity, transparency and quality.

In advance of each financial year, the proposed auditing schedule is presented to and discussed with the Audit Committee. After each audit, important observations by the statutory auditor, together with appropriate recommendations, are presented to the Audit Committee (after discussions with the CFO) during its relevant meeting. Subsequently, members of the Audit Committee receive the statutory auditors’ management letter in final form. During the year, the statutory auditor is in regular contact with the chairman of the Audit Committee to discuss matters arising in the performance of its task.

Based on these communications the Audit Committee discusses its impression of the integrity and effectiveness of the statutory auditors’ work, and issues a recommendation to the Board of Directors concerning the proposal to the general meeting of shareholders whether to re-elect the statutory auditors for the following year. In its assessment, the Audit Committee places particular value on demonstrated independence and willingness to identify and challenge assumptions underlying the financial reporting, and the timely completion of audits permitting the Company to comply with its reporting obligations and its corporate communications calendar.

In the year under review, representatives of the statutory auditor participated in all Audit Committee meetings.

Corporate Governance

5.9 External Auditors 5.10 Information Policy

In CHF 2014 2013

Audit Services 4,062,123 2,202,814

Tax Services - -

IPO/Listing related services - -

Other services - -

Total non-audit services - -

Total Fees 4,062,123 2,202,814

The CEO, the CFO, and the Investor Relations Department took care of the communication with investors during 2014. The company intends to update the financial community through personal contacts, discussions, and presentations held through various road shows and investor conferences.

Orascom Development is committed to an open information policy and provides shareholders, the capital market, employees and all stakeholders with open, transparent and timely information. The information policy accords with the requirements of the Swiss stock exchange as well as the relevant statutory requirements. As a company listed on SIX Swiss Exchange,

Orascom Development also publishes information relevant to its stock price in accordance with Art. 53 of the Listing Rules (ad hoc publicity).The financial reporting system is comprised of quarterly, interim (semiannual), and annual reports. Consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) in compliance with Swiss law and the rules of the SIX Swiss Exchange.

In addition, the Company utilizes electronic news releases to report the latest changes and developments to ensure equal treatment for all capital market participants.

Further information and contact

Investors and other interested stakeholders can find further information on Orascom Development online at www.orascomdh.com. Stakeholders may subscribe to the Company’s e-mail alert service to receive news releases at www.orascomdh.com/en/media-center/news-alert.html. Investors may also contact the Investor Relations Department as follows:

Sara El GawahergyInvestor Relations DirectorT. : +2 022 461 8961T. : +4 141 874 17 [email protected]

Corporate Calendar

Annual general meeting of shareholders: May 18, 2015

First quarter 2015 results: May 21, 2015

Second quarter 2015 results: Aug, 20, 2015

Third quarter 2015 results: Nov, 19, 2015

Page 42: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 8382

countries

title

text after 2nd title

countries

Investor Information

6. Investor Information

Introduction

Orascom Development Holding AG has a dual listing with its primary listing on the main board of the sIX swiss exchange. The secondary listing is in the form of egyptian Depository Receipts (eDRs) on the eGX egyptian exchange.

Per share data 1 31/12/2014 31/12/2013

share price at year-end (in CHF) 18.05 14.55

Highest share price during the year (in CHF) 22.10 17.50

lowest share price during the year (in CHF) 12.20 7.30

Number of traded shares (in millions) 8.13 8.36

value of traded shares (in CHF million) 140.25 98.90

Average number of traded shares per day 32,646 33,584

Average traded value per day (in CHF) 563,246 397,181

Per EDR data1 31/12/2014 31/12/2013

market price at year-end (in eGp) 7.14 6.12

Highest market price during the year (in eGp) 8.88 8.39

lowest market price during the year (in eGp) 4.78 3.00

Number of traded eDRs (in million) 158.44 85.62

value of traded eDRs (in eGp million) 1,085.01 522.66

Average number of traded eDRs per day 649,363 358,226

Average traded value per day (in eGp) 4,446,746 2,186,843

Share information 1

shares listing Zurich, switzerland

Number of shares 18,919,563

IsIN code CH0038285679

Currency swiss Franc

Ticker code (Bloomberg) ODHN:sW

Ticker code (Reuters) ODHN.s

EDRs information 1

eDRs listing Cairo, egypt

Number of eDRs 2 192,471,680

IsIN code eGG676K1D011

Currency egyptian pound

Ticker code (Bloomberg) ODHN:eY

Ticker code (Reuters) ODHN.CA

1 As at end of 2014.2 Implying a conversion ratio of 20:1, where 20 eDRs are equivalent to 1 registered share.

1 source: Thomson Reuters

1 source: Thomson Reuters

31/12/2014 31/12/2013

sWITZeRlAND

shares held with sIs and registered in the share register 13,660,513 12,472,189

Dispo shares 4,383,634 5,201,603

eGYpT

share equivalents in custody of mCDR’s depositary bank (eDRs) 9,623,584 9,993,939

shares in custody of mCDR (Not Traded) 875,416 875,416

Total Shares 28,543,147 28,543,147

Market capitalization (in CHF billion) 00.52 00.42

Overview

Page 43: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 8584

countries

title

text after 2nd title

countries

Investor Information

1 source: Bloomberg1 source: Bloomberg

Shareholding Structure

A) Shares

Shareholders by type

Categories Number of shareholders Number of shares

Natural persons 3,515 4,468,708

legal persons 62 8,144,231

Investment trusts 27 430,464

Banks 21 571,268

pension funds 10 33,469

Foundations 3 12,273

public corporations 1 100

Total 3,639 13,660,513

B) EDRs

EDRs holders by type

Categories Number of EDRs holders Number of EDRs

Natural persons 2,225 158,660,251

legal persons 24 29,587,351

Investment trusts 8 2,625,098

Banks 2 1,417,980

pension funds 1 181,000

Foundations - -

public corporations - -

Total 2,260 192,471,680

EDRs holders by country

Country Number of EDRs holders Number of EDRs

egypt 2,185 155,094,309

United Kingdom 14 23,060,477

saudi Arabia 24 11,354,860

luxembourg 2 2,054,973

Germany 2 265,000

United Arab of emirates 5 195,019

Tunis 1 164,182

palestine 4 118,340

Yemen 2 37,941

United states of America 6 34,069

Jordan 3 20,500

lebanon 2 13,236

sweden 1 10,000

Qatar 1 10,000

malaysia 1 9,100

Oman 1 8,240

Italy 1 7,250

morocco 1 5,000

Kuwait 1 3,500

Bahrain 1 2,840

libya 1 2,840

switzerland 1 4

Total 2,260 192,471,680

Distribution of shareholdings 1

Number of shareholders Number of shares

1 10 361 2,401

11 100 1,173 65,841

101 1,000 1,740 687,982

1,001 10,000 314 835,060

10,001 100,000 42 1,136,365

100,001 1,000,000 7 2,752,436

1,000,001 999,999,999 2 8,180,428

Total 3,639 13,660,513

Distribution of EDRs holders 1

Number of EDRs holders Number of EDRs

1 10 89 275

11 100 112 6,622

101 1,000 695 393,413

1,001 10,000 980 3,855,952

10,001 100,000 316 9,361,798

100,001 1,000,000 56 16,579,231

1,000,001 999,999,999 12 162,274,389

Total 2,260 192,471,680

1 Distribution of registered shares/eDRs as at 31 December 2014

Shareholders by country

Country Number of shareholders Number of shares

Cayman Islands 3 6,690,117

egypt 7 2,558,033

switzerland 3,490 2,401,504

Greece 1 500,444

United Kingdom 4 463,579

Belgium 2 328,134

United states of America 5 321,044

montenegro 1 150,000

Germany 59 73,375

Unknown 4 43,525

luxembourg 1 33,048

France 7 29,835

United Arab of emirates 1 18,507

malta 1 18,470

Austria 18 17,589

Italy 10 5,723

Netherlands 8 3,200

spain 5 1,763

macedonia 2 1,190

Canada 1 627

Czech Republic 1 240

liechtenstein 1 200

Hungary 1 120

Turkey 2 116

India 2 95

portugal 1 35

Total 3,639 13,660,513

Page 44: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 8786

countries

title

text after 2nd title

countries

Investor Information

Corporate Calendar

Date Event

18 May 2015 7th Annual General Meeting

21 May 2015 First Quarter 2015 Results

20 Aug 2015 First Half 2015 Results

19 Nov 2015 Nine Months 2015 Results

Research coverage

UBSAndre Rudolf von Rohr [email protected]

Naeem HoldingHarshjit Oza [email protected]

Investor Contactssara el GawahergyInvestor Relations DirectorTel: + 2 02 246 [email protected] publications and further information visithttp://www.orascomdh.com/en/investor-relations

Orascom Hotels and Development (OHD) Share information 1

shares listing Cairo, egypt

Number of shares 221,962,324

IsIN code eGs70321C012

Currency egyptian pound

Ticker code (Reuters) ORHD.CA

1 Orascom Hotels and Development is the Group’s largest egyptian subsidiary and the leading developer and operator of fully integrated towns in egypt, with 3 mature destinations, el Gouna on the Red sea

Coast, makadi in Hurghada and Taba Heights in the sinai peninsula. OHD owns 24 hotels with 6,036 rooms and is listed on the eGX egyptian exchange.

Trading on OHD’s shares has been halted since 31st of December 2009, this came as a result of ODH acquiring 99.86% of OHD’s outstanding shares after the two mandatory tender offers that the Group made in 2008 and 2010. On the 11th of December 2014, ODH’s board of directors decided to sell up to 15% (equivalent to 33,294,349 shares) of its egyptian subsidiary, Orascom Hotels and Development (OHD) to reactivate its trading on the egyptian stock exchange (eGX) and comply with its listing rules and regulations.

The deal successfuly closed in Januay 2015 and the offering was oversubscribed 3.8x and generated eGp 506.1 million (approximately UsD 70.7 million, CHF 69.9 million).

Research coverage for Orascom Hotels and Development (OHD)

CI CapitalAnkur Khetawat, [email protected]

Beltone FinancialHabiba [email protected]

Significant shareholders 1

Name of major shareholders 2014 2013

Number of shares issued

Percentage of ownership (%)

Number of shares issued

Percentage of ownership (%)

samih sawiris 2 17,921,069 62.79% 17,914,355 62.76

Janus Capital management llC 1,600,547 5.61% 1,623,250 5.69

Others 9,021,531 31.61% 9,005,542 31.55

Total 28,543,147 100.00 28,543,147 100.00

1 Overview of significant shareholders as at 31 December 20142 The shares of samih O. sawiris are held directly and through his entities Thursday Holding, TNT Holding and sOs Holding

Page 45: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 8988

countries

title

text after 2nd title

countries

Financial Statements

7. Financial Statements

Back to profitability

Page 46: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-2F-1 Financial Statements

F-­‐1  

Contents    

Orascom  Development  Holding  AG  (consolidated  financial  statements)  Consolidated  statement  of  comprehensive  income       F-­‐3  Consolidated  statement  of  financial  position       F-­‐5  Consolidated  statement  of  changes  in  equity       F-­‐7  Consolidated  statement  of  cash  flows         F-­‐8  Notes  to  the  consolidated  financial  statements       F-­‐11      

Orascom  Development  Holding  AG  Income  statement             F-­‐89  Statutory  balance  sheet             F-­‐90  Statement  of  changes  in  equity           F-­‐91  Cash  flow  statement             F-­‐92  Notes  to  the  financial  statements           F-­‐93                                                            

   

F-­‐2  

 

 

 

Orascom  Development  Holding    

Consolidated  financial  statements  together  with  auditor's  report  for  the  year  ended  31  December  2014    

   

Page 47: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-4F-3 Financial Statements

F-­‐3  

Orascom  Development  Holding  AG  Consolidated  statement  of  comprehensive  income  for  the  year  ended  31  December  2014  

CHF    Notes     2014   2013  

         

CONTINUING  OPERATIONS  Revenue    6/7   250,534,965   221,379,382  

Cost  of  sales    7.2   (213,037,078)   (214,911,304)  

GROSS  PROFIT     37,497,887   6,468,078  

Investment  income    9   3,785,942   5,372,970  

Other  gains  and  losses    10   93,044,081   (39,339,604)  

Administrative  expenses   8   (45,214,956)   (70,755,383)  

Finance  costs   11   (32,904,042)   (31,025,518)  

Share  of  losses  of  associates    20   (9,263,608)   (10,464,453)  

PROFIT/(LOSS)  BEFORE  TAX     46,945,304   (139,743,910)  

Income  tax  expense    13   (10,777,252)   (20,702,988)  

PROFIT/(LOSS)  FOR  THE  YEAR  FROM  CONTINUING  OPERATIONS     36,168,052   (160,446,898)  

DISCONTINUED  OPERATIONS          Profit/(loss)  for  the  year  from  discontinued  operations  

14   -­‐   (7,012,723)  

PROFIT/(LOSS)  FOR  THE  YEAR     36,168,052   (167,459,621)  

Other  comprehensive  income,  net  of  income  tax        

Items  that  will  not  be  reclassified  subsequently    to  profit  or  loss  

     

Net  gain/(loss)  on  revaluation  of  financial  assets  at  FVTOCI  

  (859,630)   (3,603,067)  

Remeasurement  of  defined  benefit  obligation   40   834,114   685,790  

    (25,516)   (2,917,277)  

Items  that  may  be  reclassified  subsequently    to  profit  or  loss  

     

Exchange  differences  arising  on  translation  of  foreign  operations     50,541,325   (49,234,328)  

Net  gain  on  hedging  instruments  entered  into  for  cash  flow  hedges  

  76,938   372,931  

    50,618,263   (48,861,397)  

Total  other  comprehensive  income  for  the  year,  net  of  tax  

  50,592,747   (51,778,674)  

Total  comprehensive  income  for  the  year     86,760,799   (219,238,295)  

Profit/(loss)  attributable  to:        

Owners  of  the  Parent  Company     41,871,676   (157,786,634)  

Non-­‐controlling  interests     (5,703,624)   (9,672,987)  

      36,168,052   (167,459,621)  

Total  comprehensive  income  attributable  to:        

Owners  of  the  Parent  Company     77,382,677   (196,713,736)  

Non-­‐controlling  interests     9,378,122   (22,524,559)  

      86,760,799   (219,238,295)      

F-­‐4  

Orascom  Development  Holding  AG  Consolidated  statement  of  comprehensive  income  for  the  year  ended  31  December  2014  

CHF   Notes   2014   2013  

Earnings  per  share  from  continuing  and  discontinued  operations        

Basic   15   1.47   (5.54)  

Diluted   15   1.47   (5.54)  

Earnings  per  share  from  continuing  operations          

Basic   15   1.47   (5.29)  

Diluted   15   1.47   (5.29)  

           

Samih  Sawiris             Eskandar  Tooma  Chairman/Group  CEO           Group  CFO  

   

Page 48: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-6F-5 Financial Statements

F-­‐5  

Orascom  Development  Holding  AG  Consolidated  statement  of  financial  position  at  31  December  2014  

CHF    Notes     31  December  2014   31  December  2013  

ASSETS              

NON-­‐CURRENT  ASSETS              

Property,  plant  and  equipment    16   886,759,617   766,992,221  

Investment  property   17   11,922,802   9,986,618  

Goodwill   18   7,109,426   6,553,348  

Investments  in  associates    20   111,534,902   103,633,179  

Non-­‐current  receivables   21   58,290,926   32,609,555  

Deferred  tax  assets   13.4   16,024,544   15,679,458  

Finance  lease  receivables   25   26,194,794   -­‐  

Other  financial  assets   22   9,263,177   25,826,471  

TOTAL  NON-­‐CURRENT  ASSETS       1,127,100,188   961,280,850  

CURRENT  ASSETS          

Inventories    23   305,636,604   357,317,055  

Trade  and  other  receivables    24   88,642,373   52,204,925  

Finance  lease  receivables   25   7,803,230   -­‐  

Current  receivables  due  from  related  parties   44   37,392,763   17,115,813  

Other  financial  assets   22   3,662,746   463  

Other  current  assets    26   110,133,046   61,706,893  

Cash  and  bank  balances   27   100,658,860   73,310,785  

    653,929,622   561,655,934  

Non-­‐current  assets  held  for  sale   28   -­‐   149,783,206  

TOTAL  CURRENT  ASSETS       653,929,622   711,439,140  

TOTAL  ASSETS     1,781,029,810   1,672,719,990  

   

F-­‐6  

Orascom  Development  Holding  AG  Consolidated  statement  of  financial  position  at  31  December  2014  

CHF    Notes     31  December  2014   31  December  2013  

EQUITY  AND  LIABILITIES            

CAPITAL  AND  RESERVES            

Issued  capital     29   662,201,010   662,201,010  

Reserves   30   (140,517,530)   (178,223,017)  

Retained  earnings     31   99,060,154   58,815,939  

Equity  attributable  to  owners  of  the  Parent  Company  

    620,743,634   542,793,932  

Non-­‐controlling  interests   32   200,456,351   218,974,712  

Total  equity       821,199,985   761,768,644  

NON-­‐CURRENT  LIABILITIES          

Borrowings   33   257,785,490   210,666,616  

Trade  and  other  payables   34   23,074,081   25,708,424  

Retirement  benefit  obligation   40   244,583   977,640  

Notes  payable       -­‐   3,281,431  

Deferred  tax  liabilities    13.4   47,664,639   40,967,859  

Other  financial  liabilities   35   -­‐   372,931  

Total  non-­‐current  liabilities       328,768,793   281,974,901  

CURRENT  LIABILITIES          

Trade  and  other  payables   34   36,923,245   30,124,918  

Borrowings   33   273,893,137   197,906,439  

Due  to  related  parties   44   2,950,068   15,970,895  

Current  tax  liabilities   13.3   6,125,326   2,730,298  

Other  financial  liabilities   35   -­‐   11,418,524  

Provisions   36   83,456,576   95,605,112  

Other  current  liabilities   37   227,712,680   195,816,848  

    631,061,032   549,573,034  

Liabilities  directly  associated  with  non-­‐current  assets  held  for  sale  

28   -­‐   79,403,411  

Total  current  liabilities       631,061,032   628,976,445  

Total  liabilities       959,829,825   910,951,346  

Total  equity  and  liabilities       1,781,029,810   1,672,719,990  

   

   

Samih  Sawiris               Eskandar  Tooma  Chairman/Group  CEO             Group  CFO

Page 49: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-8F-7 Financial Statements

F-­‐7  

Orascom

 Develop

ment  H

olding

 AG  

Consolidated  statement  o

f  chang

es  in  equity  for  the  year  end

ed  31  Decem

ber  2014  

CHF  

Issued  

Capital  

Share  

prem

ium  

Treasury  

shares  

Hedging

 reserve  

Investments  

revaluation  

reserve  

General  

reserve  

Foreign  

currency  

translation  

reserve  

Reserve  from

 common

 control  

transactions  

Equity  swap  

settlement  

Retained  

earnings  

Attribu

table  

to  owners  of  

the  Parent  

Company  

Non

-­‐controlling

 interests  

Total  

Balance  at  1  January  2013    

662,201,010  

243,799,019  

(768

,308)  

(449,869

)  (18,529,412)  

4,916,86

8  (247,327,433)  

(120,924,463)  

(10,220,295)  

227,635,66

1  740,332,778  

235,88

3,784  

976,216,562  

Loss  fo

r  the

 yea

r  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

(157,786

,634

)  (157,786

,634

)  (9,672

,987

)  (167

,459

,621

)  

Other  com

preh

ensive

 inco

me  for  the

 yea

r,  net  of  inc

ome  tax  

-­‐  -­‐  

-­‐  372,93

1  (3,603

,067

)  -­‐  

(36,38

2,756)  

-­‐  -­‐  

685,79

0  (38,92

7,10

2)  

(12,85

1,572)  

(51,778,67

4)  

Total  com

prehensive  income  for  the  year  

-­‐  -­‐  

-­‐  372,931  

(3,603,067)  

-­‐  (36,382,756)  

-­‐  -­‐  

(157,100,844)  

(196

,713,736)  

(22,524,559)  

(219,238,295)  

Trea

sury  sha

res  rece

ived

 from

 equ

ity  swap

 settle

men

t  -­‐  

-­‐  (8,106

,066

)  -­‐  

-­‐  -­‐  

-­‐  -­‐  

8,10

6,06

6  -­‐  

-­‐  -­‐  

-­‐  

Acq

uisitio

n  of  trea

sury  sha

res  

   

(517,334

)    

   

   

   

(517,334

)    

(517,334

)  

Distribution  of  trea

sury  sha

res  

-­‐  -­‐  

891,82

3  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (374

,489

)  51

7,334  

-­‐  51

7,334  

Losses  from

 sale  of  fina

ncial  assets  at  FVTO

CI  

-­‐  -­‐  

-­‐  -­‐  

11,344

,389

 -­‐  

-­‐  -­‐  

-­‐  (11,34

4,38

9)  

-­‐  -­‐  

-­‐  

Non

-­‐con

trollin

g  interests’  sha

re  in

 equ

ity  of  c

onso

lidated

 sub

sidiaries  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (825

,110

)  -­‐  

-­‐  (825

,110

)  5,61

5,48

7  4,79

0,377  

Balance  at  31  Decem

ber  2013    

662,201,010  

243,799,019  

(8,499

,885)  

(76,938)  

(10,788,090)  

4,916,86

8  (283,710,189

)  (121,749,573)  

(2,114,229)  

58,815,939  

542,793,932  

218,974,712  

761,768,644  

   

   

   

   

   

   

   

Balance  at  1  January  2014  (note  30)  

662,201,010  

243,799,019  

(8,499

,885)  

(76,938)  

(10,788,090)  

4,916,86

8  (283,710,189

)  (121,749,573)  

(2,114,229)  

58,815,939  

542,793,932  

218,974,712  

761,768,644  

Profit  for  the

 yea

r  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

41,871,676

 41

,871,676

 (5,703

,624

)  36

,168

,052

 

Other  com

preh

ensive

 inco

me  for  the

 yea

r,  net  of  inc

ome  tax  

-­‐  -­‐  

-­‐  76

,938

 (859

,630

)  -­‐  

35,459

,579

 -­‐  

-­‐  83

4,114  

35,511,001

 15

,081

,746

 50

,592

,747

 

Total  com

prehensive  income  for  the  year  

-­‐  -­‐  

-­‐  76,938  

(859,630)  

-­‐  35,459,579  

-­‐  -­‐  

42,705,790  

77,382,677  

9,378,122  

86,760,799  

Acq

uisitio

n  of  ordinary  sh

ares  

   

(324

,800

)    

   

   

-­‐    

(324

,800

)  -­‐  

(324

,800

)  

Distribution  of  ordinary  sh

ares  

-­‐  -­‐  

3,35

3,40

0  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (2,461

,575)  

891,82

5  -­‐  

891,82

5  

Non

-­‐con

trollin

g  interests’  sha

re  in

 equ

ity  of  c

onso

lidated

 sub

sidiaries  

   

   

   

   

   

 11,023

,360

 11,023

,360

 

Non

-­‐con

trollin

g  interests’  sha

re  in

 equ

ity  of  d

econ

solid

ated

 subs

idiarie

s  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

(38,91

9,84

3)  

(38,91

9,84

3)  

Balance  at  31  Decem

ber  2014  (note  30)  

662,201,010  

243,799,019  

(5,471,285)  

-­‐  (11,647,720)  

4,916,86

8  (248,250,610)  

(121,749,573)  

(2,114,229)  

99,060,154  

620,743,634  

200,456,351  

821,199,98

5  

   

   

   

   

   

   

   

F-­‐8  

Orascom  Development  Holding  AG  Consolidated  cash  flow  statement  for  the  year  ended  31  December  2014  

CHF    Notes              2014            2013  

       

CASH  FLOWS  FROM  OPERATING  ACTIVITIES        

Gain/(loss)  for  the  year     36,168,052   (167,459,621)  Adjustments  for:        Income  tax  expense  recognized  in  profit  or  loss      13.1   10,777,252   19,647,245  

Share  of  losses  of  associates     20   9,263,608   10,464,453  

Finance  costs  recognized  in  profit  or  loss   11   32,904,042   31,025,518  

Interest  income  recognized  in  profit  or  loss   9   (3,785,942)   (5,372,970)  

Write  down  on  inventory   23   1,077,572   4,896,555  

Impairment  loss  on  receivables  and  other  current  assets   42.11   1,838,562   1,008,962  Reversal  of  impairment  loss  on  trade  receivables     24   (691,934)   -­‐  Impairment  loss  on  property,  plant  and  equipment   10/16   -­‐   15,139,935  Reversal  of  impairment  loss  on  PPE   10/16   (4,136,569)   -­‐  Gain  on  sale  or  disposal  of  property,  plant  and  equipment   10   (316,533)   (615,377)  Gain  on  revaluation  of  investment  properties   17   (1,011,232)   (1,283,684)  Net  gain  on  insurance  reimbursement  regarding  Taba  Heights  

10   (9,240,974)   -­‐  

Gain  from  waiver  of  current  account  due  to  Garranah   10   (2,865,269)   -­‐  Loss  on  reclassification  of  subsidiaries  as  disposal  group   10/38   -­‐   2,271,486  (Gain)  on  disposal  of  subsidiaries   10/38   (4,712,087)   (306,553)  Gain  due  to  call/put  option  agreement  (note  35)   10/35   (3,459,346)    (Gain)/loss  on  deemed  disposal  of  subsidiary   39   (9,441,641)   (221,544)  Gain  from  amounts  under  settlement  with  Falcon   10/44   (52,634,666)    Impairment  losses  in  relation  to  investments  in  associates   10/20   -­‐   4,608,936  Depreciation  and  amortization  of  non-­‐current  assets   16   25,088,774   30,132,283  Unrealized  net  foreign  exchange  losses   10   (6,031,502)   13,466,333  

MOVEMENTS  IN  WORKING  CAPITAL        

(Increase)/decrease  in  trade  and  other  receivables     (19,989,620)   14,824,003  (Increase)/decrease  in  finance  lease  receivables     (14,363,154)   2,483,457  (Increase)  in  inventories     (16,729,603)   (76,399,284)  Decrease/(increase)  in  other  assets     6,243,705   (8,318,516)  (Decrease)  in  trade  and  other  payables     (663,110)   (4,676,993)  (Decrease)/increase  in  provisions     (5,494,402)   22,904,978  Increase  in  other  liabilities     23,878,406   83,673,325  

Cash  (used  in)  operations       (8,327,611)   (8,107,073)  

Interest  paid     (14,036,714)   (39,191,525)  

Income  tax  paid     (3,872,412)   (4,905,154)  

Net  cash  (used  in)  operating  activities     (26,236,737)   (52,203,752)  

 

   

Page 50: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-10F-9 Financial Statements

F-­‐9  

Orascom  Development  Holding  AG  Consolidated  cash  flow  statement  for  the  year  ended  31  December  2014  

CHF    Notes              2014            2013  

       

CASH  FLOWS  FROM  INVESTING  ACTIVITIES        

Payments  for  property,  plant  and  equipment   16   (27,247,588)   (39,790,000)  Proceeds  from  disposal  of  property,  plant  and  equipment     -­‐   2,107,413  Proceeds  on  sale  of  financial  assets  (FVTOCI)   22   4,007,781   23,951,935  Payments  to  acquire  financial  assets  (at  amortised  cost)   22   (3,977,367)   (2,488,098)  Proceeds  on  sale  of  financial  assets  (FVTPL)     22   -­‐   6,661,656  Payments  to  acquire  equity  investments   39   -­‐   (5,000,000)  Proceeds  on  disposal  of  subsidiary   38   10,713,614   2,935,240  Interest  received     3,785,943   5,372,970  Net  cash  outflow  on  deconsolidated  subsidiaries   38/39   (3,607,682)   (7,700,668)  

Net  cash  (used  in)  investing  activities     (16,325,299)   (13,949,552)  

       

CASH  FLOWS  FROM  FINANCING  ACTIVITIES        

Payment  for  treasury  shares   30.2   (324,800)   (517,334)  Non  controlling  interests    shares  in  changes  of  equity  for    consolidated  subsidiaries    

32   11,023,360   4,790,377  

Repayment  of  borrowings   33   (7,862,332)   (42,064,243)  Proceeds  from  borrowings   33   54,887,833   87,509,726  

Net  cash  generated  by  financing  activities     57,724,061   49,718,526  

       

Net  increase/(decrease)  in  cash  and  cash  equivalents     15,162,025   (16,434,778)  

Cash  and  cash  equivalents  at  the  beginning  of  the  year     81,251,216   101,668,196  

Effects  of  exchange  rate  changes  on  the  balance  of  cash  held  in  foreign  currencies    

  4,245,619   (3,982,202)  

Cash  and  cash  equivalents  at  the  end  of  the  year   27   100,658,860   81,251,216  

 

   

F-­‐10  

Index  to  the  notes  to  the  consolidated  financial  statements   Page  1   General  information   11  2   Application  of  new  and  revised  International  Financial  Reporting  Standards   11  3   Significant  accounting  policies   15  

4   Critical  accounting  judgments  and  key  sources  of  estimation  uncertainty   28  5   The  group  and  major  changes  in  group  entities   31  6   Revenue   31  7   Segment  information   32  8   Employee  benefits  expense   36  

9   Investment  income   36  10   Other  gains  and  losses   36  11   Finance  costs   37  12   Compensation  of  key  management  personnel   37  13   Income  taxes  relating  to  continuing  operations   39  

14   Discontinued  operations   41  15   Earnings  per  share   42  16   Property,  plant  and  equipment   43  17   Investment  property   45  

18   Goodwill   45  19   Subsidiaries   47  20   Investments  in  associates   50  21   Non-­‐current  receivables   52  22   Other  financial  assets   52  

23   Inventories   53  24   Trade  and  other  receivables   54  25   Finance  lease  receivables   54  26   Other  current  assets   55  27   Cash  and  cash  equivalents   56  

28   Non-­‐current  assets  held  for  sale   57  29   Capital   58  30   Reserves  (net  of  income  tax)   59  31   Retained  earnings  and  dividends  on  equity  instruments   62  32   Non-­‐controlling  interests   62  

33   Borrowings   62  34   Trade  and  other  payables   63  35   Other  financial  liabilities   64  36   Provisions   65  37   Other  current  liabilities   66  

38   Disposal  of  a  subsidiary   66  39   Deemed  loss  of  control  of  subsidiary   67  40   Retirement  benefit  plans   69  41   Risk  assessment  disclosure  required  by  Swiss  law   71  

42   Financial  instruments   72  43   Share-­‐based  payments   78  44   Related  party  transactions   79  45   Non-­‐cash  transactions   81  46   Operating  lease  arrangements   81  

47   Commitments  for  expenditure   82  48   Litigation   84  49   Other  significant  events  that  occurred  during  the  reporting  period   85  50   Subsequent  events   86  51   Approval  of  financial  statements   86  

Page 51: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-12F-11 Financial Statements

F-­‐11  

Notes  to  the  consolidated  financial  statements  for  the  year  ended  31  December  2014  1  GENERAL  INFORMATION    Orascom  Development  Holding  AG  (“ODH”  or  “the  Parent  Company”),  a  limited  company  incorporated  in  Altdorf,  Switzerland,  is  a  public  company  whose  shares  are  traded  on  the  SIX  Swiss  Exchange.  In  addition,  Egyptian  Depository  Receipts  (“EDRs”)  of  the  Parent  Company  are  traded  at  the  EGX  Egyptian  Exchange.  One  EDR  represents  1/20  of  an  ODH  share.  

The  Company  and  its  subsidiaries  (the  “Group”)  is  a  leading  developer  of  fully  integrated  towns  that  include  hotels,  private  villas  and  apartments,  leisure  facilities  such  as  golf  courses,  marinas  and  supporting  infrastructure.  The  Group’s  diversified  portfolio  of  projects   is   spread   over   eight   jurisdictions,   with   primary   focus   on   touristic   towns   and   recently   affordable   housing.   The   Group  currently   operates   in   Egypt,   Jordan,   UAE,   Oman,   Morocco,   United   Kingdom   and   Montenegro   and   is   continuously   seeking  development   opportunities   in   untapped   yet   attractive   locations   all   over   the   world.   The   Group   has   three   existing   projects:   El  Gouna,  the  flagship  project,  a  fully-­‐fledged  town  on  the  Red  Sea  coast  (Egypt);  Taba  Heights,  on  the  Sinai  Peninsula  (Egypt),  the  Group’s  second  tourism  destination  following  El  Gouna’s  business  model;    and  the  Cove  (Ras  Al  Khaimah,  UAE),  the  Group’s  first  development  experience  outside  Egypt.    

In  June  2014,  the  Group  has   lost  control  over  OHC  and  its  subsidiaries  whose  flagship  project   is  Haram  City,  an   integrated  town  dedicated   to  affordable  housing   in  Egypt,   catering   for   the  mass  population.  As   the  Group   still   holds   a   35.25%   interest   in   these  companies,  they  are  consequently  shown  as  investment  in  associates  (refer  to  notes  20  and  39  for  further  details).  

In  June  2013  the  Group  lost  control  over  its  operating  companies  in  Switzerland,  but  still  holds  a  49%  interest  in  these  companies  and  consequently  shows  the  investments  as  associates  (refer  to  note  39  for  further  details).  

The  addresses  of  its  registered  office  and  principal  place  of  business  are  disclosed  in  the  introduction  to  the  annual  report.  

 

2  Application  of  new  and  revised  International  Financial  Reporting  Standards  (“IFRSs”)  

2.1  Amendments  to  IFRSs  and  the  new  Interpretation  that  are  mandatorily  effective  for  the  current  year  

In  the  current  year,  the  Group  has  applied  a  number  of  amendments  to  IFRSs  and  a  new  Interpretation  issued  by  the  International  Accounting  Standards  Board  (IASB)  that  are  mandatorily  effective  for  the  current  year.  None  of  the  revised  Standards  and  the  new  Interpretation   has   had   a   material   effect   on   these   financial   statements.   The   details   of   the   revised   Standards   and   the   new  Interpretation  are  as  follows:    

Amendments  to  IFRS  10  Consolidated  Financial  Statements,  IFRS  12  Disclosure  of  Interests  in  Other  Entities  and  IAS  27  Separate  Financial  Statements  –  Investment  Entities  

The  Group  has   applied   the   amendments   to   IFRS   10,   IFRS   12   and   IAS   27   regarding   Investment   Entities   for   the   first   time   in   the  current  year.  The  amendments  to  IFRS  10  define  an  investment  entity  and  require  a  reporting  entity  that  meets  the  definition  of  an  investment  entity  not  to  consolidate  its  subsidiaries  but  instead  to  measure  its  subsidiaries  at  fair  value  through  profit  or  loss  in  its  consolidated  and  separate  financial  statements.  

To  qualify  as  an  investment  entity,  a  reporting  entity  is  required  to:  

– obtain  funds  from  one  or  more  investors  for  the  purpose  of  providing  them  with  investment  management  services  

– commit  to  its  investor(s)  that  its  business  purpose  is  to  invest  funds  solely  for  returns  from  capital  appreciation,  investment  income,  or  both;  and  

– measure  and  evaluate  performance  of  substantially  all  of  its  investments  on  a  fair  value  basis  

Consequently   amendments   have   been  made   to   IFRS   12   and   IAS   27   to   introduce   new   disclosure   requirements   for   investment  entities.  

As  the  Company  is  not  an  investment  entity  (assessed  based  on  the  criteria  set  out  in  IFRS  10),  the  application  of  the  amendments  has  had  no  impact  on  the  disclosures  or  the  amounts  recognised  in  the  Group’s  consolidated  financial  statements.  

 

   

F-­‐12  

Amendments  to  IAS  32  Financial  Instruments  -­‐  Offsetting  Financial  Assets  and  Financial  Liabilities  

The  Group  has  applied  the  amendments  to  IAS  32  regarding  offsetting  financial  assets  and  financial  liabilities  for  the  first  time  in  the   current   year.   The   amendments   to   IAS   32   clarify   the   requirements   relating   to   the   offset   of   financial   assets   and   financial  liabilities.   Specifically,   the   amendments   clarify   the   meaning   of   “currently   has   a   legally   enforceable   right   to   set-­‐off”   and  “simultaneous  realisation  and  settlement”.  

The  amendments  have  been  applied  retrospectively.  As  the  Group  does  not  have  any  financial  assets  and  financial  liabilities  that  qualify  for  offset,  the  application  of  the  amendments  has  had  no  impact  on  the  disclosures  or  on  the  amounts  recognised  in  the  Group’s  consolidated  financial  statements.    

Amendments  to  IAS  36  Impairment  of  Assets  –  Recoverable  Amount  Disclosures  for  Non-­‐Financial  Assets  

The  Group  has  applied  the  amendments  to  IAS  36  regarding  recoverable  amount  disclosures  for  non-­‐financial  assets  for  the  first  time   in   the   current   year.   The   amendments   to   IAS   36   remove   the   requirement   to   disclose   the   recoverable   amount   of   a   cash-­‐generating  unit  (CGU)  to  which  goodwill  or  other  intangible  assets  with  indefinite  useful  lives  had  been  allocated  when  there  has  been  no  impairment  or  reversal  of  impairment  of  the  related  CGU.  Furthermore,  the  amendments  introduce  additional  disclosure  requirements  applicable   to  when   the   recoverable  amount  of   an  asset  or   a  CGU   is  measured  at   fair   value   less   costs  of  disposal.  These  new  disclosures  include  the  fair  value  hierarchy,  key  assumptions  and  valuation  techniques  used  which  are  in  line  with  the  disclosure  required  by  IFRS  13  Fair  Value  Measurements.  

The   application   of   these   amendments   has   had   no   material   impact   on   the   disclosures   in   the   Group’s   consolidated   financial  statements  as  the  Group  does  not  use  fair  value  less  costs  of  disposal  to  measure  the  recoverable  amount  of  any  of  its  CGUs.    

Amendments  to  IAS  39  Financial  Instruments  –  Novation  of  Derivatives  and  Continuation  of  Hedge  Accounting  

The  Group  has  applied  the  amendments  to  IAS  39  regarding  novation  of  derivatives  and  continuation  of  hedge  accounting  for  the  first   time   in   the  current  year.  The  amendments   to   IAS  39  provide   relief   from  the   requirement   to  discontinue  hedge  accounting  when  a  derivative  designated  as  a  hedging  instrument  is  novated  under  certain  circumstances.  The  amendments  also  clarify  that  any  change  to  the  fair  value  of  the  derivative  designated  as  a  hedging  instrument  arising  from  the  novation  should  be  included  in  the  assessment  and  measurement  of  hedge  effectiveness.    

The  amendments  have  been  applied  retrospectively.  As  the  Group  does  not  have  any  derivatives  that  are  subject  to  novation,  the  application  of  these  amendments  has  had  no  impact  on  the  disclosures  or  on  the  amounts  recognised  in  the  Group’s  consolidated  financial  statements.  

IFRIC  21  Levies  

The  Group  has  applied  IFRIC  21  Levies  for  the  first  time  in  the  current  year.  IFRIC  21  addresses  the  issue  as  t0  when  to  recognise  a  liability   to  pay  a   levy   imposed  by  a  government.  The   Interpretation  defines  a   levy,   and   specifies   that   the  obligation  event   that  gives   rise   to   the   liability   is   the   activity   that   triggers   the   payment   of   the   levy,   as   identified   by   legislation.   The   Interpretation  provides  guidance  on  how  different   levy  arrangements   should  be  accounted   for,   in  particular,   it   clarifies   that  neither  economic  compulsion  nor  the  going  concern  basis  of  financial  statements  preparation  implies  that  an  entity  has  a  present  obligation  to  pay  a  levy  that  will  be  triggered  by  operating  in  a  future  period.  

IFRIC  21  has  been  applied   retrospectively.  The  application  of   this   Interpretation  has  had  no   impact  on  the  disclosures  or  on  the  amounts  recognised  in  the  Group’s  consolidated  financial  statements  as  the  Group  does  not  have  such  liabilities  to  pay  levies.  

2.2  Standards  and  Interpretations  in  issue  but  not  yet  effective  

At  the  date  of  authorisation  of  these  financial  statements,  the  Group  has  not  adopted  the  following  Standards  and  Interpretations  that  have  been  issued  but  are  not  yet  effective.  They  will  be  effective  on  or  after  the  dates  described  below.  

New,  amended  and  revised  Standards  and  Interpretations   effective  from  

IFRS  9   The  Group  has  early  applied  IFRS  9  (issued  in  November  2009  and  October  2010)  as  at  1  January  2011  which   included  new  requirements  for  the  classification  and  measurement   of   financial   assets   and   financial   liabilities   as   well   as   for  derecognition.   However,   the   Group   has   not   yet   applied   the   requirements   for  general  hedge  accounting  (issued  in  November  2013)  and  another  revised  version  of  IFRS  issued  in  July  2014  which  mainly  includes  a)  impairment  requirements  for  financial   assets   and   b)   limited   amendments   to   the   classification   and  measurement   requirements   by   introducing   a   “fair   value   through   other  comprehensive  income”  (FCTOCI)  measurement  category  for  certain  simple  debt  instruments.  Financial  liabilities  are  classified  in  a  similar  manner  as  under  IAS  39,  however  there  are  differences  in  the  requirements  applying  to  the  measurement  of  an  entity's  own  credit   risk,  only   for   financial   liabilities   that  are  designated  on  initial  recognition  as  at  FVTOCI  

Annual  periods  beginning  on  or  after  1  January  2018  

Page 52: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-14F-13 Financial Statements

F-­‐13  

IFRS  10/  IAS  28  

Amends   IFRS   10  Consolidated   Financial   Statements   and   IAS   28   Investments   in  Associates   and   Joint   Ventures   (2011)   to   clarify   the   treatment   of   the   sale   or  contribution   of   assets   from   an   investor   to   its   associate   or   joint   venture,   as  follows:  

-­‐ require   full   recognition   in   the   investor's   financial   statements   of   gains   and  losses  arising  on   the  sale  or  contribution  of  assets   that  constitute  a  business  (as  defined  in  IFRS  3  Business  Combinations)  

-­‐ require   the   partial   recognition   of   gains   and   losses   where   the   assets   do   not  constitute  a  business,  i.e.  a  gain  or  loss  is  recognised  only  to  the  extent  of  the  unrelated  investors’  interests  in  that  associate  or  joint  venture.  

These   requirements   apply   regardless   of   the   legal   form   of   the   transaction,   e.g.  whether   the   sale   or   contribution   of   assets   occurs   by   an   investor   transferring  shares   in   a   subsidiary   that   holds   the   assets   (resulting   in   loss   of   control   of   the  subsidiary),  or  by  the  direct  sale  of  the  assets  themselves.  

An   exception   from   the   general   requirement   of   full   gain   or   loss   recognition   has  been  introduced  into  IFRS  10  for  the  loss  of  control  of  a  subsidiary  that  does  not  contain   a   business   in   a   transaction   with   an   associate   or   a   joint   venture   that   is  accounted   for   using   the   equity   method.   A   new   guidance   has   been   introduced  requiring  that  gains  or  losses  resulting  from  those  transactions  to  be  recognised  in  the  parent's  profit  or  loss  only  to  the  extent  of  the  unrelated  investors'  interests  in   that   associate  or   joint   venture.  Similarly,   gains   and   losses   resulting   from   the  remeasurement   at   fair   value   of   investments   retained   in   any   former   subsidiary  that  has  become  an  associate  or  a   joint  venture   that   is  accounted   for  using   the  equity  method   are   recognised   in   the   former   parent's   profit   or   loss   only   to   the  extent  of  the  unrelated  investors'  interests  in  the  new  associate  or  joint  venture.  

Annual  periods  beginning  on  or  after  1  January  2016  

IFRS  11   Amends  IFRS  11  Joint  Arrangements  to  require  an  acquirer  of  an  interest  in  a  joint  operation   in   which   the   activity   constitutes   a   business   (as   defined   in   IFRS   3  Business  Combinations)  to:  

-­‐ apply   all   of   the   business   combinations   accounting   principles   in   IFRS   3   and  other  IFRSs,  except  for  those  principles  that  conflict  with  the  guidance  in  IFRS  11  

-­‐ disclose   the   information   required   by   IFRS   3   and   other   IFRSs   for   business  combinations.  

The   amendments   apply   both   to   the   initial   acquisition   of   an   interest   in   joint  operation,  and  the  acquisition  of  an  additional  interest  in  a  joint  operation  (in  the  latter  case,  previously  held  interests  are  not  remeasured).    

Prospectively  to  annual  periods  beginning  on  or  after  1  January  2016  

IFRS  15   The  new  Standard  IFRS  15  establishes  a  single  comprehensive  model  for  entities  to  use   in  accounting  for  revenue  arising  from  contracts  with  customers.   IFRS  15  will   supersede   the   current   revenue   recognition   guidance   including   IAS   18  Revenue,   IAS  11  Construction  Contracts  and   the   related   Interpretations  when   it  becomes  effective.    

The  core  principle  of  IFRS  15  is  that  an  entity  should  recognise  revenue  to  depict  the   transfer   of   promised   goods   or   services   to   customers   in   an   amount   that  reflects  the  consideration  to  which  the  entity  expects  to  be  entitled  in  exchange  for   those   goods   or   services.   Specifically,   the   Standard   introduces   a   5-­‐step  approach  to  revenue.  

Under   IFRS   15,   an   entity   recognises   revenue   when   (or   as)   a   performance  obligation  is  satisfied,  i.e.  when  “control”  of  the  goods  or  services  underlying  the  particular   performance   obligation   is   transferred   to   the   customer.   Far   more  prescriptive  guidance  has  been  added   in   IFRS  15  to  deal  with  specific  scenarios.  Furthermore,  extensive  disclosures  are  required  by  IFRS  15.    

Unlike  the  scope  of  IAS  18,  the  recognition  and  measurement  of  interest  income  and  dividend  income  from  debt  and  equity  investments  are  no  longer  within  the  scope   of   IFRS   15.   Instead,   they   are   within   the   scope   of   IFRS   9   Financial  Instruments.  

Annual  periods  beginning  on  or  after  1  January  2017  

IAS  16/  IAS  38  

The   amendments   to   IAS   16   prohibit   entities   from   using   a   revenue-­‐based  depreciation   method   for   items   of   property,   plant   and   equipment.   The  amendments  to  IAS  38  introduce  a  rebuttable  presumption  that  revenue  is  not  an  appropriate  basis   for   amortisation  of   an   intangible  asset.  This  presumption   can  only  be  rebutted  in  limited  circumstances.    

 

Prospectively  to  annual  periods  beginning  on  or  after  1  January  2016    

F-­‐14  

IAS  19   Amends  IAS  19  Employee  Benefits  to  clarify  the  requirements  that  relate  to  how  contributions,  to  a  defined  benefit  plan,  received  from  employees  or  third  parties  that  are  linked  to  service  should  be  attributed  to  periods  of  service.  In  addition,  it  permits  a  practical  expedient  if  the  amount  of  the  contributions  is  independent  of  the  number  of  years  of  service,  in  that  contributions  can,  but  are  not  required,  to  be  recognised  as  a  reduction  in  the  service  cost  in  the  period  in  which  the  related  service  is  rendered.  Retrospective  application  is  required.  

Annual  periods  beginning  on  or  after  1  July  2014  

Various    

Annual  Improvements  2010-­‐2012  Cycle  

Makes  amendments  to  the  following  applicable  standards:  

IFRS   3   —   Requires   contingent   consideration   that   is   classified   as   an   asset   or   a  liability   to   be   measured   at   fair   value   at   each   reporting   date,   irrespectively   of  whether  the  contingent  consideration   is  a   financial   instrument  within  the  scope  of  IFRS  9  or  a  non-­‐financial  asset  or  liability  

IFRS  8  –  Requires  disclosure  of  the  judgements  made  by  management  in  applying  the   aggregation   criteria   to   operating   segments,   clarifies   that   reconciliations   of  segment  assets  is  only  required  if  segment  assets  are  reported  regularly    

IFRS  13  —  Clarifies  that  issuing  IFRS  13  and  amending  IFRS  9  and  IAS  39  did  not  remove  the  ability  to  measure  certain  short-­‐term  receivables  and  payables  on  an  undiscounted  basis  (amends  basis  for  conclusions  only)  

IAS   16   and   IAS   38   —   Clarify   that   the   gross   amount   of   property,   plant   and  equipment   is  adjusted   in  a  manner  consistent  with  a  revaluation  of  the  carrying  amount  

IAS  24  —  Clarifies  how  payments  to  entities  providing  management  services  are  to  be  disclosed  

Annual  periods  beginning  on  or  after  1  July  2014  

Various    

Annual  Improvements  2011-­‐2013  Cycle  

Makes  amendments  to  the  following  applicable  standards:  

IFRS   3   —   Clarifies   that   IFRS   3   excludes   from   its   scope   the   accounting   for   the  formation   of   a   joint   arrangement   in   the   financial   statements   of   the   joint  arrangement  itself  

IFRS  13  —  Clarifies  the  scope  of  the  portfolio  exception  in  paragraph  52  

IAS   40   —   Clarifies   the   interrelationship   of   IFRS   3   and   IAS   40   when   classifying  property  as  investment  property  or  owner-­‐occupied  property  

Annual  periods  beginning  on  or  after  1  July  2014  

Various   Annual  Improvements  2012-­‐2014  Cycle  

Makes  amendments  to  the  following  standards:  

IFRS  5  —  Adds  specific  guidance  in  IFRS  5  for  cases  in  which  an  entity  reclassifies  an  asset  from  held  for  sale  to  held  for  distribution  or  vice  versa  and  cases  in  which  held-­‐for-­‐distribution  accounting  is  discontinued  

IFRS  7  —  Additional  guidance  to  clarify  whether  a  servicing  contract  is  continuing  involvement   in   a   transferred   asset,   and   clarification  on  offsetting  disclosures   in  condensed  interim  financial  statements  

IAS   19  —   Clarify   that   the   high   quality   corporate   bonds   used   in   estimating   the  discount  rate  for  post-­‐employment  benefits  should  be  denominated  in  the  same  currency  as  the  benefits  to  be  paid  

IAS  34  —  Clarify   the  meaning  of   'elsewhere   in   the   interim   report'   and   require  a  cross-­‐reference  

Annual  periods  beginning  on  or  after  1  July  2016  

The  Group  is  currently  assessing  whether  these  changes  will   impact  the  consolidated  financial  statements  in  the  period  of  initial  application.  

   

Page 53: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-16F-15 Financial Statements

F-­‐15  

3  SIGNIFICANT  ACCOUNTING  POLICIES  

3.1  Statement  of  compliance  

The  consolidated  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting  Standards  (IFRS)  issued  by  the  International  Accounting  Standards  Board  (IASB).  

3.2  Basis  of  preparation  

The  consolidated  financial  statements  have  been  prepared  on  the  historical  cost  basis  except  for  financial  instruments  that  are  measured  at  fair  value  or  amortized  cost,  as  appropriate  and  investment  properties  that  are  measured  at  fair  value  as  explained  in  the  accounting  policies  below.  Historical  cost  is  generally  based  on  the  fair  value  of  the  consideration  given  in  exchange  for  assets.    

The  principal  accounting  policies  are  set  out  below.  

3.3  Basis  of  consolidation  

The   consolidated   financial   statements   of   the   Group   incorporate   the   financial   statements   of   the   Parent   Company   and   entities  (including  special  purpose  entities)  controlled  by  the  Parent  Company  (its  subsidiaries).  Control  is  achieved  when  the  Company  has  power  over  the  investee,  is  exposed,  or  has  rights,  to  variable  returns  from  its  involvement  with  the  investee  and  has  the  ability  to  use  its  power  to  affect  its  returns  

The  Company  reassesses  whether  or  not  it  controls  an  investee  if  facts  and  circumstances  indicate  that  there  are  changes  to  one  or  more  of  the  three  elements  of  control  listed  above.  

When  the  Company  has   less  than  a  majority  of  the  voting  rights  of  an   investee,   it  has  power  over  the   investee  when  the  voting  rights   are   sufficient   to   give   it   the   practical   ability   to   direct   the   relevant   activities   of   the   investee   unilaterally.   The   Company  considers  all  relevant  facts  and  circumstances  in  assessing  whether  or  not  the  Company’s  voting  rights  in  an  investee  are  sufficient  to  give  it  power,  including:  

– The  size  of  the  Company’s  holding  of  voting  rights  relative  to  the  size  and  dispersion  of  holdings  of  the  other  vote  holders;  

– Potential  voting  rights  held  by  the  Company,  other  vote  holders  or  other  parties;  

– Rights  arising  from  other  contractual  arrangements;  and  

– Any  additional  facts  and  circumstances  that  indicate  that  the  Company  has,  or  does  not  have,  the  current  ability  to  direct  the  relevant  activities  at  the  time  that  decisions  need  to  be  made,  including  voting  patterns  at  previous  shareholders’  meetings.  

Consolidation  of  a  subsidiary  begins  when  the  Company  obtains  control  over  the  subsidiary  and  ceases  when  the  Company  loses  control  of  the  subsidiary.  Specifically,  income  and  expenses  of  a  subsidiary  acquired  or  disposed  of  during  the  year  are  included  in  the  consolidated  statement  of  profit  or  loss  and  other  comprehensive  income  from  the  date  the  Company  gains  control  until  the  date  when  the  Company  ceases  to  control  the  subsidiary.  

Profit  or  loss  and  each  component  of  other  comprehensive  income  are  attributed  to  the  owners  of  the  Company  and  to  the  non-­‐controlling   interests.   Total   comprehensive   income  of   subsidiaries   is   attributed   to   the   owners   of   the  Company   and   to   the   non-­‐controlling  interests  even  if  this  results  in  the  non-­‐controlling  interests  having  a  deficit  balance.  

When  necessary,  adjustments  are  made  to  the  financial  statements  of  a  group  entity  to  bring  its  accounting  policies  into  line  with  the  Group’s  accounting  policies.  

All   intra-­‐group  assets  and   liabilities,  equity,   income,  expenses  and  cash   flows   relating   to   transactions  between  members  of   the  Group  are  eliminated  in  full  on  consolidation.  

Changes  in  the  Group's  ownership  interests  in  existing  subsidiaries  

Changes  in  the  Group's  ownership  interests  in  subsidiaries  that  do  not  result  in  the  Group  losing  control  over  the  subsidiaries  are  accounted  for  as  equity  transactions.  The  carrying  amounts  of  the  Group's  interests  and  the  non-­‐controlling  interests  are  adjusted  to   reflect   the   changes   in   their   relative   interests   in   the   subsidiaries.   Any   difference   between   the   amount   by   which   the   non-­‐controlling   interests   are   adjusted   and   the   fair   value   of   the   consideration   paid   or   received   is   recognised   directly   in   equity   and  attributed  to  owners  of  the  Parent  Company.  

When  the  Group  loses  control  of  a  subsidiary,  the  profit  or  loss  on  disposal  is  calculated  as  the  difference  between  (i)  the  aggregate  of  the  fair  value  of  the  consideration  received  or  receivable  and  the  fair  value  of  any  retained  interest  and  (ii)  the  previous  carrying  amount  of  the  assets   (including  goodwill),  and   liabilities  of  the  subsidiary  and  any  non-­‐controlling   interests.  When  assets  of  the  subsidiary  are   carried  at   re-­‐valued  amounts  or   fair   values  and   the   related   cumulative  gain  or   loss  has  been   recognised   in  other  comprehensive   income   and   accumulated   in   equity,   the   amounts   previously   recognised   in   other   comprehensive   income   and  accumulated  in  equity  are  accounted  for  as  if  the  Parent  Company  had  directly  disposed  of  the  relevant  assets  (i.e.  reclassified  to  profit  or  loss  or  transferred  directly  to  retained  earnings  as  specified  by  applicable  IFRSs).  The  fair  value  of  any  investment  retained  in   the   former   subsidiary   at   the   date   when   control   is   lost   is   regarded   as   the   fair   value   on   initial   recognition   for   subsequent  accounting  under  IFRS  9  Financial  Instruments:  Recognition  and  Measurement  or,  when  applicable,  the  cost  on  initial  recognition  of  an  investment  in  an  associate  or  a  jointly  controlled  entity.  

   

F-­‐16  

3.4  Business  combinations  

Acquisitions   of   businesses   are   accounted   for   using   the   acquisition   method.   The   consideration   transferred   in   a   business  combination  is  measured  at  fair  value,  which  is  calculated  as  the  sum  of  the  acquisition-­‐date  fair  values  of  the  assets  transferred  by  the  Group,  liabilities  incurred  by  the  Group  to  the  former  owners  of  the  acquiree  and  the  equity  interests  issued  by  the  Group  in  exchange  for  control  of  the  acquiree.  Acquisition-­‐related  costs  are  generally  recognised  in  profit  or  loss  as  incurred.  

At   the   acquisition   date,   the   identifiable   assets   acquired   and   the   liabilities   assumed   are   recognised   at   their   fair   value   at   the  acquisition  date,  except  that:  

– deferred   tax   assets   or   liabilities   and   liabilities   or   assets   related   to   employee   benefit   arrangements   are   recognised   and  measured  in  accordance  with  IAS  12  Income  Taxes  and  IAS  19  Employee  Benefits  respectively;  

– liabilities   or   equity   instruments   related   to   share-­‐based   payment   arrangements   of   the   acquiree   or   share-­‐based   payment  arrangements   of   the   Group   entered   into   to   replace   share-­‐based   payment   arrangements   of   the   acquiree   are  measured   in  accordance  with  IFRS  2  Share-­‐based  Payment  at  the  acquisition  date;  and  

– assets  (or  disposal  groups)  that  are  classified  as  held  for  sale  in  accordance  with  IFRS  5  Non-­‐current  Assets  Held  for  Sale  and  Discontinued  Operations  are  measured  in  accordance  with  that  Standard.  

Goodwill  is  measured  as  the  excess  of  the  sum  of  the  consideration  transferred,  the  amount  of  any  non-­‐controlling  interests  in  the  acquiree,  and  the  fair  value  of  the  acquirer's  previously  held  equity  interest  in  the  acquiree  (if  any)  over  the  net  of  the  acquisition-­‐date  amounts  of  the  identifiable  assets  acquired  and  the  liabilities  assumed.  If,  after  reassessment,  the  net  of  the  acquisition-­‐date  amounts  of  the  identifiable  assets  acquired  and  liabilities  assumed  exceeds  the  sum  of  the  consideration  transferred,  the  amount  of  any  non-­‐controlling  interests  in  the  acquiree  and  the  fair  value  of  the  acquirer's  previously  held  interest  in  the  acquiree  (if  any),  the  excess  is  recognised  immediately  in  profit  or  loss  as  a  bargain  purchase  gain.    

Non-­‐controlling  interests  that  are  present  ownership  interests  and  entitle  their  holders  to  a  proportionate  share  of  the  entity's  net  assets   in  the  event  of   liquidation  may  be   initially  measured  either  at   fair  value  or  at  the  non-­‐controlling   interests'  proportionate  share   of   the   recognised   amounts   of   the   acquiree's   identifiable   net   assets.   The   choice   of   measurement   basis   is   made   on   a  transaction-­‐by-­‐transaction  basis.  Other  types  of  non-­‐controlling   interests  are  measured  at  fair  value  or,  when  applicable,  on  the  basis  specified  in  another  IFRS.    

When   the   consideration   transferred   by   the   Group   in   a   business   combination   includes   assets   or   liabilities   resulting   from   a  contingent  consideration  arrangement,  the  contingent  consideration  is  measured  at  its  acquisition-­‐date  fair  value  and  included  as  part   of   the   consideration   transferred   in   a  business   combination.  Changes   in   the   fair   value  of   the   contingent   consideration   that  qualify   as   measurement   period   adjustments   are   adjusted   retrospectively,   with   corresponding   adjustments   against   goodwill.  Measurement   period   adjustments   are   adjustments   that   arise   from   additional   information   obtained   during   the   ‘measurement  period’   (which  cannot  exceed  one  year   from  the  acquisition  date)  about   facts  and  circumstances   that  existed  at   the  acquisition  date.    

The  subsequent  accounting  for  changes  in  the  fair  value  of  the  contingent  consideration  that  do  not  qualify  as  measurement  period  adjustments  depends  on  how  the  contingent  consideration  is  classified.  Contingent  consideration  that  is  classified  as  equity  is  not  re-­‐measured  at  subsequent  reporting  dates  and  its  subsequent  settlement  is  accounted  for  within  equity.  Contingent  consideration  that  is  classified  as  an  asset  or  a  liability  is  re-­‐measured  at  subsequent  reporting  dates  in  accordance  with  IFRS  9  (or  where  applicable  IAS  39  or  IAS  37  Provisions,  Contingent  Liabilities  and  Contingent  Assets,  as  appropriate,  with  the  corresponding  gain  or  loss  being  recognised  in  profit  or  loss.    

When  a  business  combination  is  achieved  in  stages,  the  Group's  previously  held  equity  interest  in  the  acquiree  is  re-­‐measured  to  fair  value  at  the  acquisition  date  (i.e.  the  date  when  the  Group  obtains  control)  and  the  resulting  gain  or  loss,  if  any,  is  recognised  in  profit  or  loss.  Amounts  arising  from  interests  in  the  acquiree  prior  to  the  acquisition  date  that  have  previously  been  recognised  in  other  comprehensive  income  are  reclassified  to  profit  or  loss  where  such  treatment  would  be  appropriate  if  that  interest  were  disposed  of.  

If   the   initial   accounting   for   a   business   combination   is   incomplete  by   the   end  of   the   reporting  period   in  which   the   combination  occurs,  the  Group  reports  provisional  amounts  for  the   items  for  which  the  accounting   is   incomplete.  Those  provisional  amounts  are   adjusted   during   the   measurement   period   (see   above),   or   additional   assets   or   liabilities   are   recognised,   to   reflect   new  information  obtained  about  facts  and  circumstances  that  existed  at  the  acquisition  date  that,   if  known,  would  have  affected  the  amounts  recognised  at  that  date.    

Business  combinations  that  took  place  prior  to  1  January  2010  were  accounted  for  in  accordance  with  the  previous  version  of  IFRS  3.The  policy  described  above  is  applied  to  all  business  combinations  that  took  place  on  or  after  January  2010.  

For  common  control  transactions  in  which  all  of  the  combining  entities  or  businesses  ultimately  are  controlled  by  the  same  party  or  parties  both  before  and  after  the  combination,  and  that  control  is  not  transitory,  the  Group  recognises  the  difference  between  purchase   consideration   and   carrying   amount   of   net   assets   of   acquired   entities   or   businesses   as   an   adjustment   to   equity.   This  accounting  treatment  is  also  applied  to  later  acquisitions  of  some  or  all  shares  of  the  non-­‐controlling  interests  in  a  subsidiary.  

   

Page 54: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-18F-17 Financial Statements

F-­‐17  

3.5  Investments  in  associates  

An  associate   is  an  entity  over  which  the  Group  has  significant   influence  and  that   is  neither  a  subsidiary  nor  an   interest   in  a   joint  venture.  Significant  influence  is  the  power  to  participate  in  the  financial  and  operating  policy  decisions  of  the  investee  but  is  not  control  or  joint  control  over  those  policies.  

The  results,  assets  and  liabilities  of  associates  are  incorporated  in  these  consolidated  financial  statements  using  the  equity  method  of  accounting,  except  when  the  investment  is  classified  as  held  for  sale,  in  which  case  it  is  accounted  for  in  accordance  with  IFRS  5  Non-­‐current  Assets  Held  for  Sale  and  Discontinued  Operations.  

Under  the  equity  method,  an  investment  in  an  associate  is  initially  recognised  in  the  consolidated  statement  of  financial  position  at   cost   and   adjusted   thereafter   to   recognise   the   Group's   share   of   the   profit   or   loss   and   other   comprehensive   income   of   the  associate.  When   the  Group's   share  of   losses   of   an   associate   exceeds   the  Group's   interest   in   that   associate   (which   includes   any  long-­‐term   interests   that,   in   substance,   form   part   of   the   Group's   net   investment   in   the   associate),   the   Group   discontinues  recognising   its   share  of   further   losses.  Additional   losses   are   recognised  only   to   the  extent   that   the  Group  has   incurred   legal  or  constructive  obligations  or  made  payments  on  behalf  of  the  associate.  

Any  excess  of  the  cost  of  acquisition  over  the  Group’s  share  of  the  net  fair  value  of  the  identifiable  assets,  liabilities  and  contingent  liabilities   of   an   associate   recognised   at   the   date   of   acquisition   is   recognised   as   goodwill,   which   is   included  within   the   carrying  amount  of  the  investment.  Any  excess  of  the  Group’s  share  of  the  net  fair  value  of  the  identifiable  assets,  liabilities  and  contingent  liabilities  over  the  cost  of  acquisition,  after  reassessment,  is  recognised  immediately  in  profit  or  loss.  

The  requirements  of  IAS  39  are  applied  to  determine  whether  it  is  necessary  to  recognise  any  impairment  loss  with  respect  to  the  Group’s  investment  in  an  associate.  When  necessary,  the  entire  carrying  amount  of  the  investment  (including  goodwill)  is  tested  for  impairment  in  accordance  with  IAS  36  Impairment  of  Assets  as  a  single  asset  by  comparing  its  recoverable  amount  (higher  of  value  in  use  and  fair  value  less  costs  to  sell)  with  its  carrying  amount.  Any  impairment  loss  recognised  forms  part  of  the  carrying  amount  of   the   investment.  Any   reversal  of   that   impairment   loss   is   recognised   in  accordance  with   IAS  36   to   the  extent   that   the  recoverable  amount  of  the  investment  subsequently  increases.  

Upon  disposal  of  an  associate  that  results  in  the  Group  losing  significant  influence  over  that  associate,  any  retained  investment  is  measured   at   fair   value   at   that   date   and   the   fair   value   is   regarded   as   its   fair   value   on   initial   recognition   as   a   financial   asset   in  accordance  with  IFRS  9.The  difference  between  the  previous  carrying  amount  of  the  associate  attributable  to  the  retained  interest  and  its  fair  value  is  included  in  the  determination  of  the  gain  or  loss  on  disposal  of  the  associate.  In  addition,  the  Group  accounts  for  all  amounts  previously  recognised  in  other  comprehensive  income  in  relation  to  that  associate  on  the  same  basis  as  would  be  required  if  that  associate  had  directly  disposed  of  the  related  assets  or  liabilities.  Therefore,  if  a  gain  or  loss  previously  recognised  in  other  comprehensive   income  by   that  associate  would  be   reclassified   to  profit  or   loss  on   the  disposal  of   the   related  assets  or  liabilities,   the   Group   reclassifies   the   gain   or   loss   from   equity   to   profit   or   loss   (as   a   reclassification   adjustment)   when   it   loses  significant  influence  over  that  associate.  

When  a  Group  entity  transacts  with  associates  of  the  Group,  profits  and  losses  resulting  from  the  transactions  with  the  associate  are  recognised  in  the  Group’s  consolidated  financial  statements  only  to  the  extent  of  interests  in  the  associate  that  are  not  related  to  the  Group.  

3.6  Goodwill  

Goodwill  arising  on  an  acquisition  of  a  business  is  carried  at  cost  as  established  at  the  date  of  acquisition  of  the  business  (see  note  3.4)  less  accumulated  impairment  losses,  if  any.    

For   the  purposes  of   impairment   testing,  goodwill   acquired   in  a  business   combination   is   allocated,   starting   from   the  acquisition  date,   to   each   of   the   Group’s   cash-­‐generating   units   (or   groups   of   cash-­‐generating   units)   that   is   expected   to   benefit   from   the  synergies   of   the   combination.  When   assessing   each   unit   or   group   of   units   to   which   the   goodwill   is   so   allocated,   the   Group’s  objective  is  to  test  goodwill  for  impairment  at  a  level  that  reflects  the  way  the  Group  manages  its  operations  and  with  which  the  goodwill  would  naturally  be  associated  under  the  reporting  system  in  place.  

A  cash-­‐generating  unit  to  which  goodwill  has  been  allocated  is  tested  for  impairment  annually,  or  more  frequently  when  there  is  indication  that  the  unit  may  be  impaired.  If  the  recoverable  amount  of  the  cash-­‐generating  unit  is   less  than  its  carrying  amount,  the   impairment   loss   is  allocated  first   to   reduce  the  carrying  amount  of  any  goodwill  allocated  to  the  unit  and  then  to  the  other  assets  of  the  unit  pro-­‐rata  based  on  the  carrying  amount  of  each  asset  in  the  unit.  Any  impairment  loss  for  goodwill  is  recognised  directly  in  profit  or  loss  in  the  consolidated  statement  of  comprehensive  income.  An  impairment  loss  recognised  for  goodwill  is  not  reversed  in  subsequent  periods.  

On  disposal  of  the  relevant  cash-­‐generating  unit,  the  attributable  amount  of  goodwill  is  included  in  the  determination  of  the  profit  or  loss  on  disposal.  

The  Group’s  policy  for  goodwill  arising  on  the  acquisition  of  an  associate  is  described  in  note  3.5.  

3.7  Revenue  recognition  

Revenue   is  measured   at   the   fair   value   of   the   consideration   received  or   receivable.   Revenue   is   reduced   for   estimated   customer  returns,  rebates  and  other  similar  allowances.    

Different  policies  for  revenue  recognition  apply  across  the  Group's  business  segments.  The  following  table  shows  the  link  between  the  accounting  policies  for  revenue  recognition  and  segment  information.  

F-­‐18  

Accounting  policies   Segments  classified  by  type  of  activity  

3.7.1      Revenue  on  sale  of  land   Sale  of  land  

3.7.2      Revenue  from  agreements  for  construction  of  real  estate   Real  estate  and  construction  

3.7.3      Construction  revenue   Real  estate  and  construction  

3.7.4      Revenue  from  the  rendering  of  services  

Hotels    

Destination  management  

Other  operations  

3.7.5      Dividend  and  interest  income   Other  operations  

3.7.6      Rental  income   Other  operations  

 

3.7.1  Revenue  on  sale  of  land  Revenue  from  sale  of   land,  sale  of   land  right  and  associated  cost  are  recognised  when  land  is  delivered  and  the  significant  risks,  rewards   of   ownership   and   control   have   been   transferred   to   the   buyer,   the   amount   of   revenue   can   be  measured   reliably,   it   is  probable  that  the  economic  benefits  associated  with  the  transaction  will  flow  to  the  Group  and  the  costs  incurred  or  to  be  incurred  in  respect  of  the  transaction  can  be  measured  reliably.  Management  uses  its  judgment  and  considers  the  opinion  obtained  from  the  legal  advisors  in  assessing  whether  the  Group’s  contractual  and  legal  rights  and  obligations  in  the  agreements  are  satisfied  and  the  above  criteria  are  met.  

3.7.2  Revenue  from  agreements  for  construction  of  real  estate  Management  uses  its  judgment  to  analyze  the  Group's  agreements  for  the  construction  of  real  estate  and  any  related  agreements  to   conclude  whether  or  not   the  contractual   terms  of   such  agreements   indicate   that   they  are,   in   substance,   for   the  provision  of  construction   services   or   for   the   delivery   of   goods   that   are   not   complete   at   the   time   of   entering   into   the   agreement.   Such  conclusion   depends   on   the   terms   of   the   agreement   and   all   the   surrounding   facts   and   circumstances   and   on  whether   such   an  agreement  meets  the  definition  of  a  construction  contract,  as  described  in  3.7.3  below.  

In  accordance  with   IFRIC  15,  an  agreement  for  the  construction  of  real  estate  will  meet  the  definition  of  a  construction  contract  when  the  buyer  is  able  to  specify  the  major  structural  elements  of  the  design  of  the  real  estate  before  construction  begins  and  /  or  specify  major  structural  changes  once  construction  is  in  progress,  whether  it  exercises  that  ability  or  not.  Where  such  conditions  are  met,  revenue  and  costs  associated  with  such  contracts  are  accounted  for  in  accordance  with  IAS  11  Construction  Contracts  (see  3.7.3).  

Where  an  agreement  for  the  construction  of  real  estate  does  not  meet  the  definition  of  a  construction  contract  and  is  not  for  the  rendering  of  services,  then  it  is  accounted  for  as  a  sale  of  goods  under  the  scope  of  IAS  18  Revenue.  Management  concluded  that  all  contracts  entered  into  for  the  construction  of  real  estate  meet  the  revenue  recognition  criteria  for  the  sale  of  goods.  

Accordingly,   revenue   from   the   sale   of   real   estate   is   recognised  when   all   the   following   conditions   are   satisfied:   the   Group   has  transferred   to   the  buyer   the   significant   risks  and   rewards  of  ownership  of   the   real   estate,   the  Group   retains  neither   continuing  managerial   involvement   to   the   degree   usually   associated   with   ownership   nor   effective   control   over   the   real   estate   sold,   the  amount  of  revenue  and  the  costs  incurred  or  to  be  incurred  in  respect  of  the  transaction  can  be  measured  reliably  and  it  is  probable  that  the  economic  benefits  associated  with  the  transaction  will  flow  to  the  entity.  

3.7.3  Construction  revenue  A  construction  contract   is  a  contract  specifically  negotiated  for   the  construction  of  an  asset  or  a  combination  of  assets  that  are  closely  interrelated  or  interdependent  in  term  of  their  design,  technology  and  function  or  their  ultimate  purpose  or  use.  

Where   the  outcome  of  a  construction  contract  can  be  estimated   reliably,   revenue  and  costs  are   recognised  by   reference   to   the  stage  of  completion  of  the  contract  activity  at  the  end  of  the  reporting  period  measured  based  on  the  completion  of  a  physical  proportion  of  the  contract  work.  Variations  in  contract  work,  claims  and  incentive  payments  are  included  to  the  extent  that  they  have  been  agreed  with  the  customer,  their  amount  can  be  measured  reliably  and  its  receipt  is  considered  probable.  

Where   the   outcome   of   a   construction   contract   cannot   be   estimated   reliably,   contract   revenue   is   recognised   to   the   extent   of  contract  costs  incurred  that  is  probable  to  be  recovered.  Contract  costs  are  recognised  as  expenses  in  the  period  in  which  they  are  incurred.  When   it   is  probable   that   total   contract  costs  will   exceed   total   contract   revenue,   the  expected   loss   is   recognised  as  an  expense  immediately.  

When  contract  costs  incurred  to  date  plus  recognized  profits  less  recognized  losses  exceed  progress  billings,  the  surplus  is  shown  as  amounts  due  from  customers  for  contract  work.  For  contracts  where  progress  billings  exceed  contract  costs   incurred  to  date  plus   recognized   profits   less   recognized   losses,   the   surplus   is   shown   as   amounts   due   to   customers   for   contract  work.  Amounts  received  before   the   related  work   is  performed  are   included   in   the  consolidated  statement  of   financial  position,  as  a   liability,  as  advances   received.   Amounts   billed   for   work   performed   but   not   yet   paid   by   the   customer   are   included   in   the   consolidated  statement  of  financial  position  under  trade  and  other  receivables.  

Construction  contract  revenue  comprises  revenue  arising  from  finishing  of  sold  units,  extra  works  requested  by  customers  and  any  construction  agreement  with  third  parties.  

Page 55: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-20F-19 Financial Statements

F-­‐19  

3.7.4  Revenue  from  the  rendering  of  services  Revenue  from  services  is  recognised  in  the  accounting  periods  in  which  the  services  are  rendered.  

3.7.5  Dividend  and  interest  income  Dividend   income   from   investments  other   than   in  associates   is   recognised  when   the   shareholder’s   right   to   receive  payment  has  been  established,  provided  that  it  is  probable  that  the  economic  benefits  will  flow  to  the  Group  and  the  amount  of  income  can  be  measured  reliably.  

Interest  income  from  a  financial  asset  is  recognized  when  it  is  probable  that  the  economic  benefits  will  flow  to  the  Group  and  the  amount  of  income  can  be  measured  reliably.  Interest  income  is  accrued  on  a  time  basis,  by  reference  to  the  principal  outstanding  and  at   the  effective   interest   rate  applicable,  which   is   the  rate  that  exactly  discounts  estimated  future  cash  receipts  through  the  expected  life  of  the  financial  asset  to  that  asset’s  net  carrying  amount  on  original  recognition.  

3.7.6  Rental  income  The  Group’s  policy  for  recognition  of  revenue  from  operating  leases  is  described  in  3.8.1.    

3.7.7  Cost  of  sales  Cost  of  sales  comprises  costs  related  directly  to  the  sale  of  goods  or  rendering  of  services.  These  costs  include  also  administration  expenses  of  revenue  generating  entities  in  the  Group.  Under  administration  expenses  are  costs  allocated  for  corporate  and  head  quarter   functions   as   well   as   non   revenue   generating   entities,   such   as   corporate   companies,   holding   companies   and   start   up  companies.  Companies  providing  these  services  are  marked  as  HQ  in  the  subsidiaries'  list  in  note  19.  

3.8  Leasing  

Leases  are  classified  as  finance  leases  whenever  the  terms  of  the  lease  substantially  transfer  all  the  risks  and  rewards  of  ownership  to  the  lessee.  All  other  leases  are  classified  as  operating  leases.  

3.8.1  The  Group  as  lessor  Amounts  due  from  lessees  under  finance  leases  are  recognised  as  receivables  at  the  amount  of  the  Group's  net  investment  in  the  leases.  Finance  lease  income  is  allocated  to  accounting  periods  so  as  to  reflect  a  constant  periodic  rate  of  return  on  the  Group's  net  investment  outstanding  in  respect  of  the  leases.  

Rental  income  from  operating  leases  is  recognized  on  a  straight-­‐line  basis  over  the  term  of  the  relevant  lease.  Initial  direct  costs  incurred  in  negotiating  and  arranging  an  operating  lease  are  added  to  the  carrying  amount  of  the  leased  asset  and  recognized  on  a  straight-­‐line  basis  over  the  lease  term.  

3.8.2  The  Group  as  lessee  Assets  held  under  finance  leases  are  initially  recognised  as  assets  of  the  Group  at  their  fair  value  at  the  inception  of  the  lease  or,  if  lower,  at  the  present  value  of  the  minimum  lease  payments.  The  corresponding  liability  to  the  lessor  is  included  in  the  statement  of  financial  position  as  a  finance  lease  obligation.  

Lease  payments  are  apportioned  between  finance  expenses  and  reduction  of  the  lease  obligation  so  as  to  achieve  a  constant  rate  of  interest  on  the  remaining  balance  of  the  liability.  Finance  expenses  are  recognised  immediately  in  profit  or  loss,  unless  they  are  directly   attributable   to   qualifying   assets,   in   which   case   they   are   capitalised   in   accordance   with   the   Group’s   general   policy   on  borrowing  costs  (see  3.10  below).  Contingent  rentals  are  recognised  as  expenses  in  the  periods  in  which  they  are  incurred.  

If   a   sale   and   leaseback   transaction   results   in   a   finance   lease,   the   asset   is   recognized   at   its   previous   carrying   amount   and   any  gain/loss  recognized  over  the  lease  term.  In  case  of  a  loss,  management  assesses  whether  the  asset  is  impaired.  

Operating   lease   payments   are   recognised   as   an   expense   on   a   straight-­‐line   basis   over   the   lease   term,   except   when   another  systematic   basis   is  more   representative   of   the   time   pattern   in   which   economic   benefits   from   the   leased   asset   are   consumed.  Contingent  rentals  arising  under  operating  leases  are  recognised  as  an  expense  in  the  period  in  which  they  are  incurred.  

In   the   event   that   lease   incentives   are   received   to   enter   into   operating   leases,   such   incentives   are   recognised   as   a   liability.   The  aggregate   benefit   of   incentives   is   recognised   as   a   reduction   of   rental   expense   on   a   straight-­‐line   basis,   except   when   another  systematic  basis  is  more  representative  of  the  time  pattern  in  which  economic  benefits  from  the  leased  asset  are  consumed.  

3.9  Foreign  currencies  

The  individual  financial  statements  of  each  subsidiary  are  presented  in  the  currency  of  the  primary  economic  environment  in  which  the  entity  operates  (its  functional  currency).  For  the  preparation  of  the  Group’s  consolidated  financial  statements,  the  results  and  financial  position  of  each  subsidiary  are  translated  into  Swiss  Franc  (CHF),  which  is  the  Group’s  presentation  currency.  

In  preparing  the  financial  statements  of  each  individual  group  entity,  transactions  in  currencies  other  than  the  entity’s  functional  currency  (foreign  currencies)  are  recognised  at  the  rates  of  exchange  prevailing  at  the  dates  of  the  transactions.  At  the  end  of  each  reporting  period,  monetary   items  denominated   in   foreign   currencies   are   retranslated  at   the   rates  prevailing  at   that  date.  Non-­‐monetary  items  carried  at  fair  value  that  are  denominated  in  foreign  currencies  are  retranslated  at  the  rates  prevailing  at  the  date  when  the  fair  value  was  determined.  Non-­‐monetary  items  that  are  measured  in  terms  of  historical  cost  in  a  foreign  currency  are  not  retranslated.    

   

F-­‐20  

Exchange  differences  on  monetary  items  are  recognised  in  profit  or  loss  in  the  period  in  which  they  arise  except  for:  

– Exchange  differences  on  foreign  currency  borrowings  relating  to  assets  under  construction  for  future  productive  use,  which  are  included   in   the   cost   of   those   assets  when   they   are   regarded   as   an   adjustment   to   interest   costs   on   those   foreign   currency  borrowings;  

– Exchange  differences  on  monetary   items   that   qualify   as   hedging   instruments   in   transactions   entered   into   to  hedge   certain  foreign  currency  risks  (see  3.22.1  below  for  hedging  accounting  policies);  and  

– Exchange  differences  on  monetary   items   receivable   from  or  payable   to   a   foreign  operation   for  which   settlement   is   neither  planned   nor   likely   to   occur   (therefore   forming   part   of   the   net   investment   in   the   foreign   operation),   which   are   recognised  initially  in  other  comprehensive  income  and  reclassified  from  equity  to  profit  or  loss  on  repayment  of  the  monetary  items.    

For   the  purpose  of  presenting  consolidated   financial   statements,   the  assets  and   liabilities  of   the  Group’s   foreign  operations  are  translated  into  Swiss  Francs  (CHF)  using  exchange  rates  prevailing  at  the  end  of  each  reporting  period.  Income  and  expense  items  are   translated  at   the  average  exchange   rates   for   the  period,  unless  exchange   rates   fluctuate   significantly  during   that  period,   in  which  case   the  exchange  rates  at   the  dates  of   the   transactions  are  used.  Exchange  differences  arising,   if  any,  are   recognised   in  other   comprehensive   income   and   accumulated   in   the   Group’s   foreign   currency   reserve,   a   separate   component   in   equity  (attributed  to  non-­‐controlling  interests  as  appropriate).  

On  the  disposal  of  a  foreign  operation  (i.e.  disposal  of  the  Group’s  entire  interest  in  a  foreign  operation,  or  a  disposal  involving  loss  of  control  over  a  subsidiary  that  includes  a  foreign  operation,  or  a  disposal  involving  loss  of  significant  influence  over  an  associate  that  includes  a  foreign  operation),  all  of  the  exchange  differences  accumulated  in  other  comprehensive  income  in  respect  of  that  operation  attributable  to  the  owners  of  the  Parent  are  reclassified  to  profit  or  loss.  

In   the   case   of   a   partial   disposal   of   a   subsidiary   that   does   not   result   in   the   Group   losing   control   over   the   subsidiary,   the  proportionate  share  of  accumulated  exchange  differences  are  re-­‐attributed  to  non-­‐controlling  interests  and  are  not  recognized  in  profit  or  loss.  For  all  other  partial  disposals  (i.e.  reductions  in  the  Group's  ownership  interest  in  associates  that  do  not  result  in  the  Group   losing   significant   influence),   the  proportionate   share  of   the  accumulated  exchange  differences   is   reclassified   to  profit  or  loss.  

Goodwill  and  fair  value  adjustments  on  identifiable  assets  and  liabilities  acquired  arising  on  the  acquisition  of  a  foreign  operation  are   treated   as   assets   and   liabilities   of   the   foreign   operation   and   translated   at   the   exchange   rate   prevailing   at   the   end   of   each  reporting  period.  Exchange  differences  arising  are  recognised  in  equity.    

The  exchange  rates  for  the  major  foreign  currencies  against  CHF  relevant  to  the  annual  consolidated  financial  statements  were:  

Currency  table  2014   2013  

Average   Year  end   Average   Year  end  

1  EGP  Egyptian  Pound   0.1292   0.1391   0.1349   0.1282  

1  USD  US  Dollar   0.9154   0.9946   0.9268   0.8908  

1  EUR  Euro   1.2144   1.2062   1.2307   1.2268  

1  OMR  Oman  Rial   2.3774   2.5830   2.4074   2.3137  

1  AED  United  Arab  Emirates  Dirham   0.2492   0.2700   0.2523   0.2425  

1  MAD  Moroccan  Dirham   0.1085   0.1098   0.1102   0.1090  

1  JOD  Jordanian  Dinar   1.2920   1.4044   1.3067   1.2567    

3.10  Borrowing  costs  

Borrowing   costs   directly   attributable   to   the   acquisition,   construction   or   production   of   qualifying   assets,   which   are   assets   that  necessary  take  a  substantial  period  of  time  to  get  ready  for  their  intended  use  or  sale,  are  added  to  the  cost  of  those  assets  until  such  time,  as  the  assets  are  substantially  ready  for  their  intended  use  or  sale.    

The  following  principles  apply  when  borrowing  costs  are  partly  or  fully  capitalized  by  the  Group  as  part  of  a  qualifying  asset:  

– Where  hedge  accounting  is  not  applied  to  minimize  the  interest  rate  risk  on  borrowings  used  to  fund  that  asset  and,  therefore  derivatives  are  classified  as  at   fair  value  through  profit  or   loss,  all  gains   /   losses  on  non-­‐hedging  derivatives  are   immediately  recognized  in  profit  or  loss.  

– Where  variable  rate  borrowings  are  used  to   finance  a  qualifying  asset  and  a  derivative   is  designated  to  cash  flow  hedge  the  variability   in   interest   rates   on   such   borrowings,   any   gain   or   loss   on   the   hedging   derivative   that   is   effective   and,   therefore  previously   recognized   in   other   comprehensive   income,   is   reclassified   from   equity   to   profit   or   loss   when   the   hedged   risk  impacts  profit  or   loss.  The  hedged   interest  component  of   the  qualifying  asset   (hedged   risk)   impacts  profit  or   loss  when   the  qualifying  asset  is  amortized,  impaired  or  sold.  

– Where   fixed   rate   borrowings   are   used   to   finance   a   qualifying   asset   and   a   derivative   is   designated   to   hedge   the   fair   value  exposure  to  changes  in   interest  rates  of  such  borrowings,  the  synthetic  floating  interest  rate  that   is  achieved  as  a  result  of  a  highly  effective  hedge  is  capitalized,  so  that  borrowing  costs  always  reflect  the  hedged  interest  rate.  The  amount  of  borrowing  costs  capitalized   in  such  a  case  comprises  the  actual  fixed  rate  on  the  borrowings  plus  the  effect  of  swapping  this  fixed  rate  into  floating  rates.  

Page 56: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-22F-21 Financial Statements

F-­‐21  

Investment  income  earned  on  the  temporary  investment  of  specific  borrowings  pending  their  expenditure  on  qualifying  assets  is  deducted  from  the  borrowing  costs  eligible  for  capitalisation.    

All  other  borrowing  costs  are  recognised  in  profit  or  loss  in  the  period  in  which  they  are  incurred.  

As   the   financing   activity   is   co-­‐ordinated   centrally   and   generally   by   the   parent   and   some   of   the   main   subsidiaries,   the   group  determines  the  amount  of  borrowing  costs  eligible  for  capitalisation  by  applying  a  capitalisation  rate  to  the  expenditures  on  that  asset.  The  group  includes  all  borrowings  of  the  parent  and  its  subsidiaries  when  computing  the  weighted  average  of  the  borrowing  costs  applicable  to  the  borrowings  that  are  outstanding  during  the  period  other  than  borrowings  made  specifically  for  the  purpose  of  obtaining  a  qualifying  asset.  

The   amount   of   borrowing   costs   that   an   entity   capitalises   during   the   period   shall   not   exceed   the   amount   of   borrowing   costs   it  incurred  during  that  period,  provided  that  the  carrying  amount  of  the  qualifying  asset  on  which  eligible  borrowing  costs  have  been  capitalized  does  not  exceed  its  recoverable  amount  (being  the  higher  of  fair  value  less  costs  to  sell  or  amount  in  use  for  that  asset).  

3.11  Government  grants  

Government  grants  are  not  recognised  until  there  is  reasonable  assurance  that  the  Group  will  comply  with  the  conditions  attached  to  them  and  that  the  grants  will  be  received.    

Government   grants   are   recognised   in   profit   or   loss   on   a   systematic   basis   over   the   periods   in   which   the   Group   recognises   as  expenses  the  related  costs  for  which  the  grants  are  received.  

Government  grants  whose  primary  condition  is  that  the  Group  should  purchase,  construct  or  otherwise  acquire  non-­‐current  assets  are   recognised   as   deferred   revenue   in   the   consolidated   statement   of   financial   position   and   transferred   to   profit   or   loss   on   a  systematic  and  rational  basis  over  the  useful  lives  of  the  related  assets.  

Government   grants   that   are   receivable   as   compensation   for   expenses   or   losses   already   incurred   or   for   the   purpose   of   giving  immediate  financial  support  to  the  Group  with  no  future  related  costs  are  recognised  in  profit  or  loss  in  the  period  in  which  they  become  receivable.  

The   benefit   of   a   government   loan   granted   at   below-­‐market   interest   rates   of   interest   is   treated   as   a   government   grant   and  measured  as  the  difference  between  proceeds  received  and  the  fair  value  of  the  loan  based  on  prevailing  market  interest  rates.  

3.12  Retirement  benefit  costs  

Employee  pension  and  retirement  benefits  are  based  on  the  regulations  and  prevailing  circumstances  of  those  countries  in  which  the  Group  is  represented.   In  Switzerland,  ordinary  pension  and  retirement  benefit  plans  qualify  as  defined-­‐benefit  plans  and  are  accounted  for  in  conformity  with  IAS  19  Employee  Benefits.  

For  defined  benefit  retirement  benefit  plans,  the  cost  of  providing  benefits  is  determined  using  the  Projected  Unit  Credit  Method,  with   actuarial   valuations   being   carried   out   at   the   end   of   each   reporting   period.   Actuarial   gains   and   losses   are   recognized  immediately  through  other  comprehensive  income,  whereas  past  service-­‐costs  (vested  and  unvested)  are  recognized  immediately  in  profit  or  loss.  

The  retirement  benefit  obligation  recognised  in  the  consolidated  statement  of  financial  position  represents  the  present  value  of  the  defined  benefit  obligation  reduced  by  the  fair  value  of  plan  assets.  Any  asset  resulting  from  this  calculation  is   limited  to  the  present  value  of  available  refunds  and  reductions  in  future  contributions  to  the  plan.  

Payments  to  defined  contribution  retirement  benefit  plans  are  recognised  as  an  expense  when  employees  have  rendered  service  entitling  them  to  the  contribution.  

3.13  Taxation  

Income  tax  expense  represents  the  sum  of  the  tax  currently  payable  and  deferred  tax.  

3.13.1  Current  tax  The  tax  currently  payable  is  based  on  taxable  profit  for  the  year.  Taxable  profit  differs  from  profit  as  reported  in  the  consolidated  statement   of   comprehensive   income  because   of   items  of   income  or   expense   that   are   taxable   or   deductible   in   other   years   and  items  that  are  never  taxable  or  deductible.  The  Group’s  liability  for  current  tax  is  calculated  using  tax  rates  that  have  been  enacted  or  substantively  enacted  by  the  end  of  the  reporting  period.  

3.13.2  Deferred  tax  Deferred   tax   is   recognised  on   temporary  differences  between   the   carrying  amounts  of  assets  and   liabilities   in   the   consolidated  financial  statements  and  the  corresponding  tax  bases  used  in  the  computation  of  taxable  profit,  and  are  accounted  for  using  the  Balance  Sheet  Liability  Method.  

Deferred  tax  liabilities  are  generally  recognised  for  all  taxable  temporary  differences.  Deferred  tax  assets  are  generally  recognised  for  all  deductible  temporary  differences  to  the  extent  that  it  is  probable  that  taxable  profits  will  be  available  against  which  those  deductible  temporary  differences  can  be  utilized.  

Such   deferred   tax   liabilities   are   not   recognised   if   the   temporary   difference   arises   from   goodwill   and   no   deferred   tax   assets   or  liabilities  are  recognised  for  temporary  differences  resulting  from  the  initial  recognition  (other  than  in  a  business  combination)  of  other  assets  and  liabilities  in  a  transaction  that  affects  neither  the  taxable  profit  nor  the  accounting  profit.  

F-­‐22  

Deferred   tax   liabilities   are   recognised   for   taxable   temporary   differences   associated   with   investments   in   subsidiaries   and  associates,  and  interests  in  joint  ventures,  except  where  the  Group  is  able  to  control  the  reversal  of  the  temporary  difference  and  it  is  probable  that  the  temporary  difference  will  not  reverse  in  the  foreseeable  future.    

Deferred   tax   assets   arising   from   deductible   temporary   differences   associated   with   such   investments   and   interests   are   only  recognised  to  the  extent  that  it  is  probable  that  there  will  be  sufficient  taxable  profits  against  which  to  utilize  the  benefits  of  the  temporary  differences  and  they  are  expected  to  reverse  in  the  foreseeable  future.  

The  carrying  amount  of  deferred  tax  assets  is  reviewed  at  the  end  of  each  reporting  period  and  reduced  to  the  extent  that  it  is  no  longer  probable  that  sufficient  taxable  profits  will  be  available  to  allow  all  or  part  of  the  asset  to  be  recovered.  

Deferred  tax  assets  and   liabilities  are  measured  at   the  tax   rates   that  are  expected  to  apply   in   the  period   in  which  the   liability   is  settled  or  the  asset  realised,  based  on  tax  rates  (and  tax  laws)  that  have  been  enacted  or  substantively  enacted  by  the  end  of  the  reporting  period.  The  measurement  of  deferred  tax  liabilities  and  assets  reflects  the  tax  consequences  that  would  follow  from  the  manner  in  which  the  Group  expects,  at  the  end  of  the  reporting  period,  to  recover  or  settle  the  carrying  amount  of  its  assets  and  liabilities.    

Deferred  tax  assets  and  liabilities  are  offset  when  there  is  a  legally  enforceable  right  to  set  off  current  tax  assets  against  current  tax  liabilities  and  when  they  relate  to  income  taxes  levied  by  the  same  taxation  authority  and  the  Group  intends  to  settle  its  current  tax  assets  and  liabilities  on  a  net  basis.  

3.13.3  Current  and  deferred  tax  for  the  year  Current   and   deferred   tax   are   recognised   as   an   expense   or   income   in   profit   or   loss,   except  when   they   relate   to   items   that   are  recognised  in  other  comprehensive  income  or  directly  in  equity,  in  which  case,  the  current  and  deferred  tax  are  also  recognised  in  other  comprehensive  income  or  directly  in  equity  respectively.  Where  current  tax  or  deferred  tax  arises  from  the  initial  accounting  for  a  business  combination,  the  tax  effect  is  included  in  the  accounting  for  the  business  combination.    

3.14  Property,  plant  and  equipment  

Buildings,   plant   and   equipment,   furniture   and   fixtures   held   for   use   in   the   production,   supply   of   goods   or   services   or   for  administrative  purposes  are  stated  in  the  consolidated  statement  of  financial  position  at  cost  less  any  accumulated  depreciation  and  accumulated  impairment  losses.  

Properties   in   the  course  of   construction   for  production,  administrative  purposes  or   for  a   currently  undetermined   future  use  are  carried   at   cost   less   any   recognised   impairment   loss.   Cost   includes   professional   fees   and,   for   qualifying   assets,   borrowing   costs  capitalized   in   accordance   with   the   Group’s   accounting   policy   as   described   in   note   3.10.   Such   properties   are   classified   to   the  appropriate   categories   of   property,   plant   and   equipment   when   completed   and   ready   for   intended   use.   Depreciation   of   these  assets,  on  the  same  basis  as  other  property  assets,  commences  when  the  assets  are  ready  for  their  intended  use.  

Depreciation  of  buildings,  plant  and  equipment  as  well  as  furniture  and  fixtures  commences  when  the  assets  are  ready  for  their  intended  use.  

Freehold  land  is  not  depreciated.  

Depreciation  is  recognized  so  as  to  write  off  the  cost  of  assets  (other  than  freehold  land  and  properties  under  construction)   less  their  residual  values  over  their  estimated  useful   lives,  using  the  straight-­‐line  method.  The  estimated  useful   lives,   residual  values  and  depreciation  method  are  reviewed  at  the  end  of  each  reporting  period,  with  the  effect  of  any  changes  in  estimate  accounted  for  on  a  prospective  basis.  

Assets  held  under   finance   leases  are  depreciated  over   their  expected  useful   lives  on   the  same  basis  as  owned  assets.  However,  when  there  is  no  reasonable  certainty  that  ownership  of  the  leased  asset  will  be  obtained  by  the  end  of  the  lease  term,  assets  are  depreciated  over  the  shorter  of  the  lease  term  and  their  useful  lives.  

An   item  of  property,  plant  and  equipment   is  derecognised  upon  disposal  or  when  no   future  economic  benefits  are  expected   to  arise  from  the  continued  use  of  the  asset.  Any  gain  or  loss  arising  on  the  disposal  or  retirement  of  an  item  of  property,  plant  and  equipment  is  determined  as  the  difference  between  the  net  sales  proceeds  and  the  carrying  amount  of  the  asset  and  is  recognised  in  profit  or  loss.  

The  following  estimated  useful  lives  are  used  in  the  calculation  of  depreciation:  

Buildings   20  –  50  years  

Plant  and  equipment   4  –  25  years  

Furniture  and  fixtures   3  –  20  years  

3.15  Investment  property  

Investment  properties  are  properties  (land  or  a  building  –  or  part  of  a  building  –  or  both)  held  by  the  Group  entities  to  earn  rentals  and   /  or   for  capital  appreciation   (including  property  under  construction   for  such  purposes).   Investment  properties  are  measured  initially  at  cost,  including  transaction  costs.  Subsequent  to  initial  recognition,  investment  properties  are  measured  at  fair  value  at  the  end  of  each  reporting  period.  Gains  and  losses  arising  from  changes  in  the  fair  value  of  investment  properties  are  recognised  in  profit  or  loss  including  an  adjustment  to  the  related  deferred  tax  position  in  the  period  in  which  they  arise.  

Page 57: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-24F-23 Financial Statements

F-­‐23  

Fair   value   is   the   price   that   would   be   received   to   sell   an   asset   in   an   orderly   transaction   between   market   participants   at   the  measurement  date.  The  fair  value  of  investment  properties  reflects  market  conditions  at  the  end  of  each  reporting  period  and  is  determined  without  any  deduction   for   transaction  costs  which   the  Group  may   incur  on   sale  or  other  disposal.  The   fair   value  of  investment  properties  is  determined  based  on  evaluations  performed  by  independent  valuators.    

An  investment  property  is  derecognised  upon  disposal  or  when  the  investment  property  is  permanently  withdrawn  from  use  and  no  future  economic  benefits  are  expected  from  the  disposal.  Any  gain  or  loss  arising  on  de-­‐recognition  of  the  property  (calculated  as  the  difference  between  the  net  disposal  proceeds  and  the  carrying  amount  of  the  asset)  is  included  in  profit  or  loss  in  the  period  in  which  the  property  is  derecognised.  

3.16  Impairment  of  tangible  assets  

At  the  end  of  each  reporting  period,  the  Group  reviews  the  carrying  amounts  of  its  tangible  assets  to  determine  whether  there  is  any   indication   that   those  assets  have   suffered  an   impairment   loss.   If   any   such   indication  exists,   the   recoverable  amount  of   the  asset  is  estimated  in  order  to  determine  the  extent  of  the  impairment  loss  (if  any).    

Where  it  is  not  possible  to  estimate  the  recoverable  amount  of  an  individual  asset,  the  Group  estimates  the  recoverable  amount  of  the   cash-­‐generating   unit   to  which   the   asset   belongs.  Where   a   reasonable   and   consistent   basis   of   allocation   can   be   identified,  corporate  assets  are  also  allocated  to   individual  cash-­‐generating  units,  or  otherwise   they  are  allocated  to   the  smallest  group  of  cash-­‐generating  units  for  which  a  reasonable  and  consistent  allocation  basis  can  be  identified.  

Recoverable  amount   is  the  higher  of   fair  value   less  costs  to  sell  and  value   in  use.   In  assessing  value   in  use,  the  estimated  future  cash  flows  are  discounted  to  their  present  value  using  a  pre-­‐tax  discount  rate  that  reflects  current  market  assessments  of  the  time  value  of  money  and  the  risks  specific  to  the  asset  for  which  the  estimates  of  future  cash  flows  have  not  been  adjusted.    

If   the   recoverable   amount   of   an   asset   (or   cash-­‐generating   unit)   is   estimated   to   be   less   than   its   carrying   amount,   the   carrying  amount  of  the  asset  (or  cash-­‐generating  unit)  is  reduced  to  its  recoverable  amount.  An  impairment  loss  is  recognised  immediately  in  profit  or  loss.  

Where  an   impairment   loss  subsequently  reverses,  the  carrying  amount  of  the  asset   (or  cash-­‐generating  unit)   is   increased  to  the  revised  estimate  of  its  recoverable  amount,  but  so  that  the  increased  carrying  amount  does  not  exceed  the  carrying  amount  that  would   have  been  determined  had  no   impairment   loss   been   recognised   for   the   asset   (or   cash-­‐generating   unit)   in   prior   years.  A  reversal  of  an  impairment  loss  is  recognized  immediately  in  profit  or  loss.  

3.17  Inventories  

Inventories  are  stated  at  the  lower  of  cost  and  net  realizable  value.  

Costs,  including  an  appropriate  portion  of  fixed  and  variable  production  overheads  as  well  as  other  costs  incurred  in  bringing  the  inventories  to  their  present  location  and  condition,  are  assigned  to  inventories  by  the  method  most  appropriate  to  the  particular  class  of  inventory,  with  the  majority  being  valued  on  a  weighted  average  basis.  For  items  acquired  on  credit  and  where  payment  terms   of   the   transaction   are   extended   beyond   normal   credit   terms,   the   cost   of   that   item   is   its   cash   price   equivalent   at   the  recognition  date  with  any  difference  from  that  price  being  treated  as  an  interest  expense  on  an  effective-­‐yield  basis  (see  note  11).  

Net   realizable   value   represents   the   estimated   selling   price   for   inventories   less   all   estimated   costs   of   completion   and   costs  necessary  to  make  the  sale.    

Estimates   of   net   realisable   value   are   generally   made   on   an   item-­‐by-­‐item   basis,   except   in   circumstances,   where   it   is   more  appropriate  to  group  items  of  similar  or  related  inventories.  

The  net  realizable  value  of  an  item  of  inventory  may  fall  below  its  cost  for  many  reasons  including,  damage,  obsolescence,  slow  moving  items,  a  decline  in  selling  prices,  or  an  increase  in  the  estimate  of  costs  to  complete  and  costs  necessary  to  make  the  sale.  In  such  cases,  the  cost  of  that  item  is  written-­‐down  to  its  net  realizable  value  and  the  difference  is  recognized  immediately  in  profit  or  loss.  

Properties  intended  for  sale  in  the  ordinary  course  of  business  or  in  the  process  of  construction  or  development  for  such  a  sale  are  included  in  inventories.  These  are  stated  at  the  lower  of  cost  and  net  realizable  value.  The  cost  of  development  properties  includes  the   cost   of   land   and   other   related   expenditure   attributable   to   the   construction   or   development   during   the   period   in   which  activities  are  in  progress  that  are  necessary  to  get  the  properties  ready  for  its  intended  sale.  

3.18  Provisions  

Provisions  are  recognised  when  the  Group  has  a  present  obligation  (legal  or  constructive)  as  a  result  of  a  past  event,  it  is  probable  that  the  Group  will  be  required  to  settle  the  obligation,  and  a  reliable  estimate  can  be  made  of  the  amount  of  the  obligation.  

The  amount  recognised  as  a  provision  is  the  best  estimate  of  the  consideration  required  to  settle  the  present  obligation  at  the  end  of  the  reporting  period,  taking  into  account  the  risks  and  uncertainties  surrounding  the  obligation.  When  a  provision  is  measured  using  the  cash  flows  estimated  to  settle  the  present  obligation,  its  carrying  amount  is  the  present  value  of  those  cash  flows  (where  the  effect  of  the  time  value  of  money  is  material).  

When   some   or   all   of   the   economic   benefits   required   to   settle   a   provision   are   expected   to   be   recovered   from   a   third   party,   a  receivable  is  recognised  as  an  asset,  if  it  is  virtually  certain  that  reimbursement  will  be  received  and  the  amount  of  the  receivable  can  be  measured  reliably.  

F-­‐24  

3.19  Financial  instruments    

Financial  assets  and  financial   liabilities  are  recognised  when  a  Group  entity  becomes  a  party  to  the  contractual  provisions  of  the  instrument.  

Financial  assets  and  financial   liabilities  are   initially  measured  at   fair  value.  Transaction  costs  that  are  directly  attributable  to  the  acquisition   or   issue   of   financial   assets   and   financial   liabilities   (other   than   financial   assets   and   financial   liabilities   at   fair   value  through  profit  or  loss)  are  added  to  or  deducted  from  the  fair  value  of  the  financial  assets  or  financial  liabilities,  as  appropriate,  on  initial   recognition.  Transaction  costs  directly  attributable   to   the  acquisition  of   financial  assets  or   financial   liabilities  at   fair   value  through  profit  or  loss  are  recognised  immediately  in  profit  or  loss.  

3.20  Financial  assets  

All   regular   way   purchases   or   sales   of   financial   assets   are   recognised   and   derecognised   on   a   trade   date   basis.   Regular   way  purchases  or   sales  are  purchases  or   sales  of   financial   assets   that   require  delivery  of  assets  within   the   timeframe  established  by  regulation  or  convention  in  the  market  place.  

All  recognised  financial  assets  are  subsequently  measured  in  their  entirety  at  either  amortised  cost  or  fair  value,  depending  on  the  classification  of  the  financial  assets.  

3.20.1  Classification  of  financial  assets  Debt  instruments  that  meet  the  following  conditions  are  subsequently  measured  at  amortised  cost   less  impairment  loss  (except  for  debt  investments  that  are  designated  as  at  fair  value  through  profit  or  loss  on  initial  recognition):  

– The  asset  is  held  within  a  business  model  whose  objective  is  to  hold  assets  in  order  to  collect  contractual  cash  flows;  and  

– The  contractual   terms  of   the   instrument  give  rise  on  specified  dates  to  cash  flows  that  are  solely  payments  of  principal  and  interest  on  the  principal  amount  outstanding.  

All  other  financial  assets  are  subsequently  measured  at  fair  value.  

3.20.2  Effective  interest  method  The  effective  interest  method  is  a  method  of  calculating  the  amortised  cost  of  a  debt  instrument  and  of  allocating  interest  income  over  the  relevant  period.  The  effective  interest  rate  is  the  rate  that  exactly  discounts  estimated  future  cash  receipts  (including  all  fees  or  points  paid  or  received  that  form  an   integral  part  of  the  effective   interest  rate,  transaction  costs  and  other  premiums  or  discounts)  through  the  expected  life  of  the  debt  instrument,  or,  where  appropriate,  a  shorter  period,  to  the  net  carrying  amount  on  initial  recognition.  

Income  is  recognised  on  an  effective  interest  basis  for  debt  instruments  measured  subsequently  at  amortised  cost.  Interest  income  is  recognised  in  profit  or  loss  and  is  included  in  the  “investment  income”  line  item.  

3.20.3  Financial  assets  at  fair  value  through  other  comprehensive  income  (FVTOCI)  On   initial   recognition,   the   Group   can   make   an   irrevocable   election   (on   an   instrument-­‐by-­‐instrument   basis)   to   designate  investments   in   equity   instruments   as   at   FVTOCI.   Designation   at   FVTOCI   is   not   permitted   if   the   equity   investment   is   held   for  trading.  

A  financial  asset  is  held  for  trading  if:  

– it  has  been  acquired  principally  for  the  purpose  of  selling  it  in  the  near  term;  or  

– on   initial   recognition   it   is   part   of   a   portfolio   of   identified   financial   instruments   that   the  Group  manages   together   and   has  evidence  of  a  recent  actual  pattern  of  short-­‐term  profit-­‐taking;  or  

– it  is  a  derivative  that  is  not  designated  and  effective  as  a  hedging  instrument  or  a  financial  guarantee.  

Investments  in  equity  instruments  at  FVTOCI  are  initially  measured  at  fair  value  plus  transaction  costs.  Subsequently,  they  are  measured  at  fair  value  with  gains  and  losses  arising  from  changes  in  fair  value  recognised  in  other  comprehensive  income  and  accumulated  in  the  investments  revaluation  reserve.  The  cumulative  gain  or  loss  will  not  be  reclassified  to  profit  or  loss  on  disposal  of  the  investments.  

The  Group  has  designated  all  investments  in  equity  instruments  that  are  not  held  for  trading  as  at  FVTOCI  on  initial  application  of  IFRS  9.  

Dividends   on   these   investments   in   equity   instruments   are   recognised   in   profit   or   loss   when   the   Group’s   right   to   receive   the  dividends  is  established  in  accordance  with  IAS  18  Revenue.  Dividends  earned  are  recognised  in  profit  or  loss  and  are  included  in  the  ‘investment  income’  line  item.  

3.20.4  Financial  assets  at  fair  value  through  profit  or  loss  (FVTPL)  Investments   in   equity   instruments   are   classified   as   at   FVTPL,   unless   the   Group   designates   an   investment   that   is   not   held   for  trading  as  at  fair  value  through  other  comprehensive  income  (FVTOCI)  on  initial  recognition.  

Debt   instruments   that   do   not   meet   the   amortised   cost   are  measured   at   FVTPL.   In   addition,   debt   instruments   that   meet   the  amortised  cost  criteria  but  are  designated  as  at  FVTPL  are  measured  at  FVTPL.  A  debt  instrument  may  be  designated  as  at  FVTPL  upon   initial   recognition   if   such  designation  eliminates  or   significantly   reduces  a  measurement  or   recognition   inconsistency   that  

Page 58: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-26F-25 Financial Statements

F-­‐25  

would  arise  from  measuring  assets  or  liabilities  or  recognising  the  gains  and  losses  on  them  on  different  bases.  The  Group  has  not  designated  any  debt  instrument  as  at  FVTPL.  

Debt  instruments  are  reclassified  from  amortised  cost  to  FVTPL  when  the  business  model  is  changed  such  that  the  amortised  cost  criteria   are   no   longer   met.   Reclassification   of   debt   instruments   that   are   designated   as   at   FVTPL   on   initial   recognition   is   not  allowed.  

Financial   assets   at   FVTPL   are  measured   at   fair   value   at   the   end   of   each   reporting   period,   with   any   gains   or   losses   arising   on  remeasurement   recognised   in  profit   or   loss.  The  net  gain  or   loss   recognised   in  profit   or   loss   is   included   in   the   'other  gains   and  losses'  line  item  in  the  consolidated  statement  of  comprehensive  income.  Fair  value  is  determined  in  the  manner  described  in  note  42.12.  

Interest  income  on  debt  instruments  as  at  FVTPL  is  included  in  the  net  gain  or  loss  described  above.  

Dividend  income  on  investments  in  equity  instruments  at  FVTPL  is  recognised  in  profit  or  loss  when  the  Group's  right  to  receive  the  dividends  is  established  in  accordance  with  IAS  18  Revenue  and  is  included  in  the  net  gain  or  loss  as  described  above.  

3.20.5  Impairment  of  financial  assets  Financial  assets  that  are  measured  at  amortised  cost  are  assessed  for  impairment  at  the  end  of  each  reporting  period.  

Financial   assets   are   considered   to   be   impaired   when   there   is   objective   evidence   that,   as   a   result   of   one   or   more   events   that  occurred  after  the  initial  recognition  of  the  financial  assets,  the  estimated  future  cash  flows  of  the  asset  have  been  affected.  

Objective  evidence  of  impairment  could  include:  

– significant  financial  difficulty  of  the  issuer  or  counterparty;  or  

– breach  of  contract,  such  as  a  default  or  delinquency  in  interest  or  principal  payments;  or  

– it  becoming  probable  that  the  borrower  will  enter  bankruptcy  or  financial  re-­‐organisation;  or  

– the  disappearance  of  an  active  market  for  that  financial  asset  because  of  financial  difficulties.  

For  certain  categories  of  financial  asset,  such  as  trade  receivables,  assets  that  are  assessed  not  to  be  impaired  individually  are,  in  addition,   assessed   for   impairment   on   a   collective   basis.   Objective   evidence   of   impairment   for   a   portfolio   of   receivables   could  include  the  Group's  past  experience  of  collecting  payments,  an  increase  in  the  number  of  delayed  payments  in  the  portfolio  past  the  average  credit  period  of  60  days,  as  well  as  observable  changes   in  national  or   local  economic  conditions  that  correlate  with  default  on  receivables.  

The  amount  of   the   impairment   loss   recognised   is   the  difference  between   the  asset's   carrying  amount  and   the  present  value  of  estimated  future  cash  flows  reflecting  the  amount  of  collateral  and  guarantee,  discounted  at  the  financial  asset's  original  effective  interest  rate.  

The  carrying  amount  of  the  financial  asset  is  reduced  by  the  impairment  loss  directly  for  all  financial  assets  with  the  exception  of  trade  receivables,  where  the  carrying  amount  is  reduced  through  the  use  of  an  allowance  account.  When  a  trade  receivable  is  considered  uncollectible,  it  is  written  off  against  the  allowance  account.  Subsequent  recoveries  of  amounts  previously  written  off  are  credited  against  the  allowance  account.  Changes  in  the  carrying  amount  of  the  allowance  account  are  recognised  in  profit  or  loss.  

If,   in  a  subsequent  period,  the  amount  of  the  impairment  loss  decreases  and  the  decrease  can  be  related  objectively  to  an  event  occurring  after  the  impairment  was  recognised,  the  previously  recognised  impairment  loss  is  reversed  through  profit  or  loss  to  the  extent  that  the  carrying  amount  of  the   investment  at  the  date  the   impairment   is   reversed  does  not  exceed  what  the  amortised  cost  would  have  been  had  the  impairment  not  been  recognised.  

3.20.6  De-­‐recognition  of  financial  assets  The  Group   derecognises   a   financial   asset   only  when   the   contractual   rights   to   the   cash   flows   from   the   asset   expire,   or  when   it  transfers  the  financial  asset  and  substantially  all  the  risks  and  rewards  of  ownership  of  the  asset  to  another  entity.    

If   the   Group   neither   transfers   nor   retains   substantially   all   the   risks   and   rewards   of   ownership   and   continues   to   control   the  transferred  asset,  the  Group  recognises  its  retained  interest  in  the  asset  and  an  associated  liability  for  amounts  it  may  have  to  pay.  If   the  Group   retains  substantially  all   the   risks  and   rewards  of  ownership  of  a   transferred   financial  asset,   the  Group  continues   to  recognise  the  financial  asset  and  also  recognises  a  collateralised  borrowing  for  the  proceeds  received.  

On  derecognition  of  a   financial  asset  measured  at  amortised  cost,   the  difference  between   the  asset’s   carrying  amount  and   the  sum  of  the  consideration  received  and  receivable  is  recognised  in  profit  or  loss.  

On   derecognition   of   a   financial   asset   that   is   classified   as   FVTOCI,   the   cumulative   gain   or   loss   previously   accumulated   in   the  investments  revaluation  reserve  is  not  reclassified  to  profit  or  loss,  but  is  reclassified  to  retained  earnings.  

3.21  Financial  liabilities  and  equity  instruments  

3.21.1  Classification  as  debt  or  equity  Debt  and  equity  instruments  issued  by  a  Group  entity  are  classified  as  either  financial  liabilities  or  as  equity  in  accordance  with  the  substance  of  the  contractual  arrangements  and  the  definitions  of  a  financial  liability  and  an  equity  instrument.  

F-­‐26  

3.21.2  Equity  instruments  An  equity  instrument  is  any  contract  that  evidences  a  residual  interest  in  the  assets  of  an  entity  after  deducting  all  of  its  liabilities.  

The  instrument  is  an  equity  instrument  if,  and  only  if,  both  conditions  (a)  and  (b)  below  are  met:  

a)   The  instrument  includes  no  contractual  obligation:  

i.   to  deliver  cash  or  another  financial  asset  to  another  entity;  or  

ii.   to  exchange  financial  assets  or  financial  liabilities  with  another  entity  under  conditions  that  are  potentially  unfavourable  to  the  issuer.  

b)   If  the  instrument  will  or  may  be  settled  in  the  issuer’s  own  equity  instruments,  it  is:  

i.   a   non-­‐derivative   that   includes   no   contractual   obligation   for   the   issuer   to   deliver   a   variable   number   of   its   own   equity  instruments;  or  

ii.   a  derivative  that  will  be  settled  only  by  the  issuer  exchanging  a  fixed  amount  of  cash  or  another  financial  asset  for  a  fixed  number  of  its  own  equity  instruments.  

A  contract  that  will  be  settled  by  the  Group  entity  receiving  or  delivering  a  fixed  number  of  its  own  equity  instruments  in  exchange  for  a  fixed  amount  of  cash  or  another  financial  asset  is  an  equity  instrument.  

Equity  instruments  issued  by  the  Group  are  recognised  at  the  proceeds  received,  net  of  direct  issue  costs.  

Repurchase  of  the  Company’s  own  equity  instruments  is  recognised  and  deducted  directly  in  equity.  No  gain  or  loss  is  recognised  in  profit  or  loss  on  the  purchase,  sale,  issue  or  cancellation  of  the  Company’s  own  equity  instruments.  

3.21.3  Financial  liabilities  All  financial  liabilities  are  subsequently  measured  at  amortised  cost  using  the  effective  interest  method  or  at  FVTPL.  

A  financial  liability  is  classified  as  current  liability  when  it  satisfies  any  of  the  following  criteria:  

-­‐ It  is  expected  to  be  settled  in  the  entity’s  normal  operating  cycle  

-­‐ It  is  held  primarily  for  the  purposes  of  trading;  

-­‐ It  is  due  to  be  settled  within  twelve  months  after  the  reporting  period;  

-­‐ The   entity   does   not   have   an   unconditional   right   to   defer   settlement   of   the   liability   for   at   least   twelve   months   after   the  reporting  period.  

All  other  financial  liabilities  are  classified  as  non-­‐current  

However,   financial   liabilities   that   arise   when   a   transfer   of   a   financial   asset   does   not   qualify   for   derecognition   or   when   the  continuing   involvement   approach   applies,   financial   guarantee   contracts   issued   by   the  Group,   and   commitments   issued   by   the  Group  to  provide  a   loan  at  below-­‐market   interest   rate  are  measured   in  accordance  with   the  specific  accounting  policies  set  out  below.  

Financial  liabilities  at  FVTPL  

Financial  liabilities  are  classified  as  at  FVTPL  when  the  financial  liability  is  either  held  for  trading  or  it  is  designated  as  at  FVTPL.  

A  financial  liability  is  classified  as  held  for  trading  if:  

– it  has  been  acquired  principally  for  the  purpose  of  reselling  it  in  the  near  term;  or  

– on   initial   recognition   it   is  part  of   a  portfolio  of   identified   financial   instruments   that   the  Group  manages   together  and  has   a  recent  actual  pattern  of  short-­‐term  profit-­‐taking;  or  

– it  is  a  derivative,  except  for  a  derivative  that  is  a  financial  guarantee  contract  or  a  designated  and  effective  hedging  instrument.  

A  financial  liability  other  than  a  financial  liability  held  for  trading  may  be  designated  as  at  FVTPL  upon  initial  recognition  if:  

– such  designation  eliminates  or  significantly  reduces  a  measurement  or  recognition  inconsistency  that  would  otherwise  arise;  or  

– the   financial   liability   forms   part   of   a   group   of   financial   assets   or   financial   liabilities   or   both,   which   is   managed   and   its  performance  is  evaluated  on  a  fair  value  basis,   in  accordance  with  the  Group’s  documented  risk  management  or   investment  strategy,  and  information  about  the  grouping  is  provided  internally  on  that  basis;  or  

– it  forms  part  of  a  contract  containing  one  or  more  embedded  derivatives,  and  the  entire  combined  contract  is  designated  as  at  FVTPL  in  accordance  with  IFRS  9.  

Financial   liabilities  at  FVTPL  are  stated  at   fair  value.  Any  gains  or   losses  arising  on   remeasurement  of  held-­‐for-­‐trading   financial  liabilities  are  recognised  in  profit  or  loss.  Such  gains  or  losses  that  are  recognised  in  profit  or  loss  incorporate  any  interest  paid  on  the  financial   liabilities  and  are   included  in  the   ‘other  gains  and  losses’   line   item  in  the  consolidated  statement  of  comprehensive  income.  

Page 59: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-28F-27 Financial Statements

F-­‐27  

However,  for  non-­‐held-­‐for-­‐trading  financial   liabilities  that  are  designated  as  at  FVTPL,  the  amount  of  change  in  the  fair  value  of  the  financial  liability  that  is  attributable  to  changes  in  the  credit  risk  of  that  liability  is  recognised  in  other  comprehensive  income,  unless  the  recognition  of  the  effects  of  changes  in  the  liability’s  credit  risk  in  other  comprehensive  income  would  create  or  enlarge  an  accounting  mismatch  in  profit  or  loss.  The  remaining  amount  of  change  in  the  fair  value  of  liability  is  recognised  in  profit  or  loss.  Changes   in   fair  value  attributable   to  a   financial   liability’s  credit   risk   that  are   recognised   in  other  comprehensive   income  are  not  subsequently  reclassified  to  profit  or  loss.  

Financial  liabilities  subsequently  measured  at  amortised  cost  

Financial  liabilities  that  are  not  held-­‐for-­‐trading  and  are  not  designated  as  at  FVTPL  are  measured  at  amortised  cost  at  the  end  of  subsequent  accounting  periods.  The  carrying  amounts  of  financial  liabilities  that  are  subsequently  measured  at  amortised  cost  are  determined  based  on  the  effective  interest  method.  Interest  expense  that  is  not  capitalised  as  part  of  costs  of  an  asset  is  included  in  the  'finance  costs'  line  item.  

Derecognition  of  financial  liabilities  

The  Group  derecognises  financial  liabilities  when,  and  only  when,  the  Group’s  obligations  are  discharged,  cancelled  or  they  expire.  The   difference   between   the   carrying   amount   of   the   financial   liability   derecognised   and   the   consideration   paid   and   payable,  including  any  non-­‐cash  assets  transferred  or  liabilities  assumed,  is  recognised  in  profit  or  loss.  

3.22  Derivative  financial  instruments  

The  Group   enters   into   a   variety   of   derivative   financial   instruments  mainly   to  manage   its   exposure   to   interest   rate   and   foreign  exchange   rate   risk,   including   foreign  exchange   forward  contracts  and   interest   rate   swaps.  Further  details  of  derivative   financial  instruments  are  disclosed  in  notes  35  and  42.  

Derivatives   are   initially   recognised   at   fair   value   at   the   date   the   derivative   contracts   are   entered   into   and   are   subsequently   re-­‐measured   to   their   fair   value   at   the   end   of   each   reporting   period.   The   resulting   gain   or   loss   is   recognised   in   profit   or   loss  immediately   unless   the   derivative   is   designated   and   effective   as   a   hedging   instrument,   in   which   event   the   timing   of   the  recognition  in  profit  or  loss  depends  on  the  nature  of  the  hedge  relationship.  

A  derivative  with  a  positive  fair  value   is  recognized  as  a  financial  asset;  a  derivative  with  a  negative  fair  value   is  recognized  as  a  financial  liability.  

A  derivative  that  has  a   remaining  maturity  of   less   than  twelve  months   from  the  end  of   the  reporting  period  or  has  a   remaining  maturity  greater  than  twelve  months  but  is  expected  to  be  settled  within  twelve  months  is  presented  as  current  asset  or  liability.  

A   derivative   that   is   designated   and   effective   in   a   hedging   relationship  with   a   non-­‐current   hedged   item   is   presented   as   a   non-­‐current  asset  or  liability  in  accordance  with  the  presentation  of  the  hedged  item.    

A  derivative  that  has  a  maturity  of  more  than  twelve  months  from  the  end  of  the  reporting  period  and  is  not  intended  to  be  settled  within  twelve  months  is  presented  as  a  non-­‐current  asset  or  liability,  even  if  that  derivative  is  not  part  of  a  designated  and  effective  hedge  accounting.  

3.22.1  Hedge  accounting  The  Group  generally  designates  certain  derivatives  as  hedging  instruments  in  respect  of  foreign  currency  risk  or  interest  rate  risk.  Hedges  of  foreign  currency  risk  on  firm  commitments,  hedges  of  net   investments   in  foreign  operations  as  well  as  hedges  of  the  variability  risk  of  interest  rates  are  all  accounted  for  by  the  Group  as  cash  flow  hedges.  

At  the  inception  of  the  hedge  relationship,  the  entity  documents  the  relationship  between  the  hedging  instrument  and  the  hedged  item,  along  with  its  risk  management  objectives  and  its  strategy  for  undertaking  various  hedge  transactions.  Furthermore,  at  the  inception  of  the  hedge  and  on  an  ongoing  basis,  the  Group  documents  whether  the  hedging  instrument,  in  a  hedging  relationship,  is  highly  effective  in  offsetting  changes  in  cash  flows  of  the  hedged  item  attributable  to  the  hedged  risk.  

3.22.2  Cash  flow  hedges  The  effective  portion  of  changes  in  the  fair  value  of  derivatives  that  are  designated  and  qualify  as  cash  flow  hedges  is  recognised  in  other  comprehensive   income  and  accumulated  under  the  heading  of  cash  flow  hedging  reserve.  The  gain  or   loss  relating  to  the  ineffective  portion  is  recognised  immediately  in  profit  or  loss,  and  is  included  in  the  ‘other  gains  and  losses’  line  item.  

Amounts  previously  recognised  in  other  comprehensive  income  and  accumulated  in  equity  are  reclassified  to  profit  or  loss  in  the  periods  when  the  hedged   item   is   recognised   in  profit  or   loss,   in   the  same   line  of   the  consolidated  statement  of  comprehensive  income   as   the   recognised   hedged   item.   However,   when   the   hedged   forecast   transaction   results   in   the   recognition   of   a   non-­‐financial   asset   or   a   non-­‐financial   liability,   the   gains   and   losses   previously   recognized   in   other   comprehensive   income   and  accumulated  in  equity  are  transferred  from  equity  and  included  in  the  initial  measurement  of  the  cost  of  the  non-­‐financial  asset  or  non-­‐financial  liability.  

Hedge  accounting   is  discontinued  when   the  Group   revokes   the  hedging   relationship,   the  hedging   instrument  expires  or   is   sold,  terminated,  or  exercised,  or  when  it  no  longer  qualifies  for  hedge  accounting.  Any  gain  or  loss  recognised  in  other  comprehensive  income  and  accumulated   in  equity  at   that   time   remains   in  equity  and   is   recognised  when   the   forecast   transaction   is  ultimately  recognised  in  profit  or  loss.  When  a  forecast  transaction  is  no  longer  expected  to  occur,  the  gain  or  loss  accumulated  in  equity  is  recognised  immediately  in  profit  or  loss.  

 F-­‐28  

3.23  Non-­‐current  assets  held  for  sale  

Non-­‐current  assets  and  disposal  groups  are  classified  as  held  for  sale  if  their  carrying  amount  will  be  recovered  principally  through  a  sale  transaction  rather  than  through  continuing  use.  This  condition  is  regarded  as  met  only  when  the  sale  is  highly  probable  and  the  non-­‐current  asset  (or  disposal  group)  is  available  for  immediate  sale  in  its  present  condition.  Management  must  be  committed  to  the  sale,  which  should  be  expected  to  qualify  for  recognition  as  a  completed  sale  within  one  year  from  the  date  of  classification.  

When  a  Group  entity  acquires  a  non-­‐current  asset  (or  disposal  group)  exclusively  with  a  view  to  its  subsequent  disposal,  it  classifies  the  non-­‐current  asset  (or  disposal  group)  as  held  for  sale  at  the  acquisition  date  only  if  the  one-­‐year  requirement  above  is  met  and  it   is   highly  probable   that   the  other   criteria   above   that   are  not  met  at   that  date  will   be  met  within  a   short  period   following   the  acquisition.  

When   the   Group   is   committed   to   a   sale   plan   involving   loss   of   control   of   a   subsidiary,   all   of   the   assets   and   liabilities   of   that  subsidiary  are  classified  as  held  for  sale  when  the  criteria  described  above  are  met,  regardless  of  whether  the  Group  will  retain  a  non-­‐controlling  interest  in  its  former  subsidiary  after  the  sale.  

Non-­‐current  assets  (and  disposal  groups)  classified  as  held  for  sale  are  measured  at  the   lower  of  their  previous  carrying  amount  and  fair  value  less  costs  to  sell.  

When  the  above  criteria  required  for  the  held  for  sale  classification  are  no  longer  met,  the  Group  ceases  to  classify  the  asset  (or  disposal  group)  as  held  for  sale.  At  that  date,  the  Group  measures  any  non-­‐current  asset  that  ceases  to  be  classified  as  held  for  sale  (or  ceases  to  be  included  in  a  disposal  group  classified  as  held  for  sale)  at  the  lower  of:  

– Its   carrying   amount   before   the   asset   (or   disposal   group)   was   classified   as   held   for   sale,   adjusted   for   any   depreciation,  amortization  or  revaluations  that  would  have  been  recognized  had  the  asset  (or  disposal  group)  not  been  classified  as  held  for  sale;  and  

– Its  recoverable  amount  at  the  date  of  subsequent  decision  not  to  sell.  

The  Group  includes  any  required  adjustment  to  the  carrying  amount  of  a  non-­‐current  asset  (or  disposal  group),  that  ceases  to  be  classified   as   held   for   sale,   in   profit   or   loss   from   continuing   operations   in   the   period   in   which   the   criteria   of   held   for   sale  classification   are   no   longer  met.   The  Group   presents   that   adjustment   in   the   same   caption   in   the   statement   of   comprehensive  income  used  to  present  any  gain  or  loss  recognized  on  the  remeasurement  of  that  non-­‐current  asset  (or  disposal  group)  that  had  been   previously   classified   as   held   for   sale   provided   that   it   had   not  met   the   definition   of   a   discontinued   operation   upon   initial  classification  as  held-­‐for-­‐sale.  

Comparative  figures  in  the  financial  statements  for  prior  periods  presented  are  not  restated  as  a  result  of  the  change  in  the  plan  to  sell  unless  the  non-­‐current  asset  (or  disposal  group)  had  previously  met  the  definition  of  a  discontinued  operation,  in  which  case,  the  results  of  operations  of  the  component  previously  presented  in  discontinued  operations  is  reclassified  and  included  in  income  from   continuing  operations   for   the   prior   period  presented   in   the   statement   of   comprehensive   income.   This   also   applies   to   the  presentation  of  the  statement  of  cash  flows.  

 4  CRITICAL  ACCOUNTING  JUDGMENTS  AND  KEY  SOURCES  OF  ESTIMATION  UNCERTAINTY  

In  the  application  of  the  Group’s  accounting  policies,  which  are  described  in  note  3,  management  is  required  to  make  judgments,  estimates  and  assumptions  about  the  carrying  amounts  of  assets  and  liabilities  that  are  not  readily  apparent  from  other  sources.  The  estimates  and  associated  assumptions  are  based  on  historical  experience  and  other  factors  that  are  considered  to  be  relevant.  Actual  results  may  differ  from  these  estimates.  

The  estimates  and  underlying  assumptions  are  reviewed  on  an  ongoing  basis.  Revisions  to  accounting  estimates  are  recognised  in  the  period  in  which  the  estimate  is  revised  if  the  revision  affects  only  that  period  or  in  the  period  of  the  revision  and  future  periods  if  the  revision  affects  both  current  and  future  periods.  

4.1  Critical  judgments  in  applying  accounting  policies  

The  following  are  the  critical  judgments,  apart  from  those  involving  estimations  (see  note  4.2),  that  management  has  made  in  the  process  of  applying  the  Group’s  accounting  policies  and  that  have  the  most  significant  effect  on  the  amounts  recognised   in  the  consolidated  financial  statements.  

4.1.1  Revenue  recognition  –  Real  estate  sales  The  operating  cycle  of  residential  construction  projects  predominantly  starts  when  the  Group  enters  into  agreements  to  sell  the  real  estate  units  off-­‐plan.  The  Group  treats  the  sale  of  real  estate  units  as  sale  of  goods   in  accordance  with   IAS  18  Revenue  and  IFRIC   15   Agreements   for   the   Construction   of   Real   Estates.   Management   takes   the   view   that   the   critical   event   of   revenue  recognition   hinges   on   the   transfer   of   significant   risks   and   rewards   of   ownership   and   control   to   the   buyer.  When  management  makes  this  assessment  it  ensures  that  the  detailed  criteria  for  revenue  recognition  from  the  sale  of  goods  as  set  out  in  IAS  18  and  IFRIC   15   -­‐   including   the   transfer   of   significant   risks   and   rewards   of   ownership   and   control   to   the   buyer   -­‐   are   satisfied   and   that  recognition  of  revenue  from  the  sale  of  real  estate  is  appropriate  in  the  current  reporting  period.  

Page 60: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-30F-29 Financial Statements

F-­‐29  

Given   the   structure   of   the   real   estate   sale   contracts   and   the   application   of   IAS   18   and   IFRIC   15   as   described   above,    revenue  recognition  from  residential  construction  projects  can  occur  in  independent  stages  which  consist  of  the  sale  of  land,  constructed,  but   unfinished   units   and   finished   units.   The   transfer   of   significant   risks   and   rewards   of   ownership   and   control   of   each   stage   is  documented  in  an  official  delivery  protocol  and  signed  by  representatives  of  the  Group  as  well  as  the  buyer.  

4.1.2  Government  grants  Acquisition  by  the  Group  entities  of  part  of  the  land  used  in  the  construction  of  their  real  estate  projects  from  governments  of  the  local  jurisdictions  in  which  they  carry  out  their  activities  has  not  brought  these  transactions  under  the  scope  of  IAS  20  Accounting  for   Government   Grants   and   Disclosure   of   Government   Assistance   and,   therefore,   has   not   resulted   in   the   recognition   of  government  grants  in  the  current  or  in  prior  periods.  

In  these  cases  the  government  is  the  only  possible  seller  in  the  market  and  the  Group  purchases  the  land  at  market  prices  available  to   all   interested   parties   and   does   not   obtain   finance   facilities   from   the   government   which   would   require   accounting   for  government  grants.  

4.1.3  Employee  benefits  expense  Employee  benefits  expense  which  are  directly  related  to  the  sale  of  goods  or  rendering  of  services  form  part  of  the  operation’s  cost  of   sales.  Where   employee   benefit   expense   is   incurred   to   perform   head   quarter   functions   or   relate   to   non-­‐revenue   generating  entities,  such  as  corporate  companies,  holding  companies  and  start  up  companies,  they  are  allocated  to  administration  expenses.  

4.1.4  Deferred  taxation  on  investment  property  For   the   purposes   of   measuring   deferred   tax   liabilities   or   deferred   tax   assets   arising   from   investment   properties  management  concluded  that  the  Group’s  investment  properties  are  held  under  a  business  model  whose  objective  is  to  consume  substantially  all  of  the  economic  benefits  embodied  in  the  investment  properties  over  time,  rather  than  through  sales.  Therefore,  in  determining  the  Group’s   deferred   taxation   on   investment   properties,  management   has   determined   that   the   presumption   that   the   carrying  amounts  of  investment  properties  measured  using  the  fair  value  model  are  recovered  entirely  through  sale  is  rebutted.  As  a  result,  the  Group  has  recognised  deferred  taxes  on  changes  in  fair  value  of  investment  properties.  

4.2  Key  sources  of  estimation  uncertainty  

The  following  are  the  key  assumptions  concerning  the  future  and  other  key  sources  of  estimation  uncertainty  at  the  end  of  the  reporting   period,   that   have   a   significant   risk   of   causing   a  material   adjustment   to   the   carrying   amounts   of   assets   and   liabilities  within  the  next  financial  year.  

4.2.1  Impairment  of  tangible  assets  and  investments  in  associates  At  the  end  of  each  reporting  period,  the  Group  reviews  the  carrying  amounts  of  its  tangible  assets  and  investments  in  associates  to  determine  whether  there  is  any  indication  that  those  assets  have  suffered  an  impairment  loss.  

If  any  such  indication  exists,  the  recoverable  amount  of  the  asset  is  estimated  in  order  to  determine  the  extent  of  the  impairment  loss   (if   any).   Where   it   is   not   possible   to   estimate   the   recoverable   amount   of   an   individual   asset,   the   Group   estimates   the  recoverable  amount  of  the  cash-­‐generating  unit  to  which  the  asset  belongs.  Where  a  reasonable  and  consistent  basis  of  allocation  can  be   identified,  corporate  assets  are  also  allocated  to   individual  cash-­‐generating  units,  or  otherwise,  they  are  allocated  to  the  smallest  Group  of  cash-­‐generating  units  for  which  a  reasonable  and  consistent  allocation  basis  can  be  identified.  

In   light   of   the   political   development   in   Egypt,  management   reconsidered   the   recoverability   of   the  Group's   significant   items   of  property,  plant  and  equipment  and   its   investments   in  associates,  which  are   included   in   the  consolidated   statement  of   financial  position   at   31  December   2014   at  CHF  886,759,617   and  CHF   111,534,902   respectively   (31  December   2013:  CHF   766,992,221   and  CHF  103,633,179).  

As  at  31  December  2o13  the  impairment  review  of  investments  in  associates  resulted  in  an  impairment  loss  of  CHF  4.6  million  on  the  investments  in  Garranah  entities.  All  investments  in  Garranah  entities  are  now  completely  written  off.  The  impairment  losses  are   shown  as  other  gains   and   losses   (for   further  details   see  notes   10  and  20).   In  2014   there  were  no   further   impairment   losses  recognised  in  relation  to  investments  in  associates.  

The  impairment  review  of  the  Eco  Bos  project  in  the  UK  resulted  in  a  partial  reversal  of  the  previous  year  impairment  of  capitalized  planning  costs  of  CHF  4.1  million  as  significant  progress  has  been  made  in  relation  to  planning  permissions  with  government.  In  the  previous  year  an  impairment  loss  of  CHF  10.9  million  was  recognised.  Further,  in  2013,  the  impairment  review  of  the  budget  housing   project   in   Haram   City   resulted   in   an   impairment   loss   of   CHF   4.3   million   within   property,   plant   and   equipment.   Even  though  the  deemed  loss  of  control  in  the  investment  in  2014  resulted  in  a  gain  of  CHF  9.4  million,  management  does  not  consider  part  of  this  gain  as  a  reversal  of  previous  impairment,  as  substance  of  the  investment  has  changed  significantly  since  it  became  an  investment  in  associate.  The  impairment  losses  are  shown  as  other  gains/losses  (note  10).  

Other   than   that   no  other   items  of   property,   plant   and   equipment   or   investments   in   associates  were   impaired.  Management   is  aware   that   the   slow-­‐down   in   processes   and   logistics   still   impacts   the   business   operations   considerably.   Therefore,   they  periodically   reconsider   their  assumptions   in   light  of   the  macroeconomic  developments   regarding   future  anticipated  margins  on  their  products.  Detailed  sensitivity  analysis  has  been  carried  out  and  management  is  confident  that  the  carrying  amount  of  these  assets  will   be   recovered   in   full,   even   if   returns   are   reduced.   This   situation  will   be   closely  monitored,   and   adjustments  made   in  future  periods  if  future  market  activity  indicates  that  such  adjustments  are  appropriate.      

F-­‐30  

4.2.2  Valuation  of  financial  assets  at  FVTOCI  Basically  the  fair  value  of  financial  assets  at  FVTOCI  is  based  on  stock  quotes.  However,  due  to  extraordinary  situations,  as  for  example  the  political  situation  in  Egypt,  such  market  prices  might  not  reflect  the  real  value  at  all  times.  In  such  cases  alternative  valuation  methods  are  used  to  determine  the  fair  value.  

4.2.3  Useful  lives  of  property,  plant  and  equipment  The  carrying  value  of   the  Group's  property,  plant  and  equipment  at   the  end  of   the  current   reporting  period   is  CHF  886,759,617  (31  December  2013:  CHF  766,992,221).  Management’s  assessment  of  the  useful  life  of  property,  plant  and  equipment  is  based  on  the  expected  use  of   the  assets,   the  expected  physical  wear  and   tear  on   the  assets,   technological  developments  as  well   as  past  experience  with  comparable  assets.  A  change  in  the  useful  life  of  any  asset  may  have  an  effect  on  the  amount  of  depreciation  that  is  to  be  recognized  in  profit  or  loss  for  future  periods.  

4.2.4  Impairment  of  goodwill  Determining   whether   goodwill   is   impaired   requires   an   estimation   of   the   value   in   use   of   the   cash-­‐generating   units   to   which  goodwill  has  been  allocated.  The  value  in  use  calculation  requires  management  to  estimate  the  future  cash  flows  expected  to  arise  from  the  cash-­‐generating  unit  and  a  suitable  discount  rate  in  order  to  calculate  present  value.  

The  carrying  amount  of  goodwill  at  the  end  of  the  current  reporting  period  is  CHF  7,109,426  (31  December  2013:  6,553,348).  The  recoverability  of  goodwill   is   tested   for   impairment  annually  during   the   fourth  quarter,  or   earlier,   if   an   indication  of   impairment  exists.   The   value   of   goodwill   is   primarily   dependent   upon   projected   cash   flows,   discount   rates   (WACC)   and   long-­‐term   growth  rates.   The   significant   assumptions   are   disclosed   in   note   18.   As   at   31   December   2014   the   annual   impairment   test   showed   no  impairment  loss  (2013:  none).  Changes  to  the  assumptions  may  result  in  further  impairment  losses  in  subsequent  periods.  

4.2.5  Provisions    The   carrying   amount   of   provisions   at   the   end   of   the   current   reporting   period   is   CHF   83,456.576   (31   December   2013:  CHF  95,605,112).  This  amount   is  based  on  estimates  of  future  costs  for   infrastructure  completion,   legal  cases,  government  fees,  employee  benefits  and  other  charges   including  taxes   in  connection  with  the  Group’s  operations   (see  note  36).  As  the  provisions  cannot  be  determined  exactly,  the  amount  could  change  based  on  future  developments.  Changes  in  the  amount  of  provisions  due  to  change  in  management  estimates  are  accounted  for  on  a  prospective  basis  and  recognized  in  the  period  in  which  the  change  in  estimates  arises.  

4.2.6  Impairment  of  trade  and  other  receivables  as  well  as  other  current  assets  An  allowance  for  doubtful  receivables  is  recognized  in  order  to  record  foreseeable  losses  arising  from  events  such  as  a  customer’s  insolvency.  The   carrying  amount  of   the   allowance   for   trade  and  other   receivables   at   the  end  of   the   current   reporting  period   is  CHF  29,911,892  (31  December  2013:  CHF  25,971,712)   (see  note  24).   In  determining  the  amount  of  the  allowance,  several   factors  are  considered.  These  include  the  aging  of  accounts  receivables  balances,  the  current  solvency  of  the  customer  and  the  historical  write-­‐off  experience.  

A  similar  assessment  has  been  done  in  relation  to  the  recoverability  of  other  current  assets  amounted  to  CHF  110,133,046  (2013:  CHF  61,706,893)  which  includes  amounts  due  from  Falcon  (see  note  44),  amounts  due  from  employees  and  management  (see  note  26)  as  well  as  outstanding  proceeds  from  the  sale  of  the  six  percent  stake  in  the  former  Garranah  subsidiaries.  To  determine  the  need  for  the  recognition  of  any  impairment  charge,  management  considered  several  factors,  such  as  the  contractual  repayment  date,  current  solvency  of  the  counterparty  and  historical  write-­‐off  experience.  In  2014  and  2013  there  were  no  impairment  losses  within  other  current  assets.  

4.2.7  Deferred  income  taxes  The  measurement  of  deferred   income  tax  assets  and   liabilities   is  based  on   the   judgment  of  management.  Deferred   income  tax  assets   are   only   capitalized   if   it   is   probable   that   they   can   be   used.  Whether   or   not   they   can   be   used   depends   on  whether   the  deductible   tax   temporary  difference  can  be  offset  against   future   taxable  gains.   In  order   to  assess   the  probability  of   their   future  use,  estimates  must  be  made  of  various  factors  including  future  taxable  profits.  At  31  December  2014  deferred  income  tax  assets  amounted  to  CHF  16,024,544  (31  December  2013:  CHF  15,679,458)  that  have  mainly  resulted  from  the  tax  impact  of  carry  forward  tax  losses  (see  note  13).  Such  deferred  tax  assets  are  only  recorded  when  the  development  phase  of  the  project  has  been  started  and  it  becomes  evident  that  future  taxable  profits  are  probable.   If  the  actual  values  differ  from  the  estimates,  this  can   lead  to  a  change  in  the  assessment  of  recoverability  of  the  deferred  tax  assets  and  accounting  for  such  a  change,  if  any,  is  to  be  made  on  a  prospective  basis  in  the  reporting  periods  affected  by  the  change.  As  at  31  December  2014,  the  reassessment  of  the  recoverability  of  deferred  tax  assets  did  not  result  in  derecognised  deferred  tax  assets  (2013:  CHF  11.4  million).  

4.2.8  Retirement  benefit  obligations  The  retirement  benefit  obligation  is  calculated  on  the  basis  of  various  financial  and  actuarial  assumptions.  The  key  assumptions  for  assessing  these  obligations  are  the  discount  rate,  future  salary  and  pension  increases  and  the  probability  of  the  employee  reaching  retirement.   The   obligation   was   calculated   using   a   discount   rate   of   1.60%   (31   December   2013:   2.10%)   as   well   as   future   salary  increases  of  1.00%  (31  December  2013:  1.00%).  The  calculations  were  done  by  an  external  expert  and  the  principal  assumptions  used   are   summarised   in   note   40.   At   31   December   2014,   the   underfunding   amounted   to   CHF   244,583   (31   December   2013:  CHF  977,640).  Using  other  basis  for  the  calculations  could  have  led  to  different  results.  

   

Page 61: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-32F-31 Financial Statements

F-­‐31  

4.2.9  Classification  and  valuation  of  investment  property  Generally   real   estate   units   are   constructed   either   for   the   Group’s   own   use   or   for   the   sale   to   third   parties   and   carried   at   cost.  However,  when  a  unit  may  not  be  sold,  as  soon  as  a  long  term  rent  contract  over  more  than  1  year  is  agreed  with  a  third  party  at  market   conditions,   the  unit   is   classified  as   an   investment  property   and  measured  at   the   fair   value  obtained   from   independent,  third   party   valuation   experts.   The   fair   value   of   investment   properties   at   31   December   2014   is   CHF   11,922,802   (2013:  CHF  9,986,618).  

The   fair   values  at   31  December  2014  were  determined  based  on  an   internal   valuation  model.  The   last  external   valuations  were  prepared  as  at  31  December  2012  by  Fincorp,  an  accredited  valuation  specialist   in  Egypt.  Note  17  provides  detailed   information  about  the  valuation  techniques  applied  and  the  key  assumptions  used   in  the  determination  of  the  fair  value  of  each   investment  property.  

4.2.10  Net  realisable  value  of  inventory  Inventory  mainly   includes   real   estate   construction  work  under  progress  which   is   recognised  at   cost  or  net   realisable   value.  The  majority  of  real  estate  under  construction  (approximately  three  quarters)   is  already  sold  at  market  prices  which  are  significantly  higher  than  construction  cost.  Therefore  the  estimation  uncertainty  only  relates  to  the  unsold  real  estate  under  construction.   In  general  the  profit  margins  on  these  real  estate  projects  are  high  and  management  currently  does  not  expect  any  of  these  projects  to  be  sold  below  cost  except  for  the  following:  

– In  2014,  an  impairment  of  CHF  1.1  was  made  in  relation  to  Omani  land.  In  2013,  Impairment  review  of  real  estate  projects  in  Oman  showed  that  for  some  real  estate  units  the  expected  market  price  is  below  its  construction  costs.  Therefore  impairment  write-­‐down  of  CHF  4.9  million  were  recognized  within  cost  of  sales  (refer  to  note  23).  

4.2.11  Infrastructure  cost  The  Group  has  an  obligation  under  the  terms  of  its  sale  and  purchase  agreements  to  develop  the  infrastructure  of  the  sold  land.  Infrastructure  cost  is  deemed  to  form  part  of  the  cost  of  revenue  and  is  based  on  management  estimate  of  the  future  budgeted  costs  to  be  incurred  in  relation  to  the  project  including,  but  are  not  limited  to,  future  subcontractor  costs,  estimated  labor  costs,  and  planned  other  material  costs.  The  provision  for  infrastructure  costs  requires  the  Group’s  management  to  revise  its  estimate  of  such  costs  on  a  regular  basis  in  light  of  current  market  prices  for  inclusion  as  part  of  the  cost  of  revenue.    

4.2.12  Liquidity  shortages  and  related  uncertainties  For  further  details  on  management’s  plans  to  manage  liquidity  shortages  and  related  uncertainty  please  refer  to  note  27.1.  

4.2.13  Minimum  building  obligations  One  part  of  the  Group’s  business  is  to  acquire  land  for  the  development  of  tourism  projects.  Out  of  these  business  opportunities  often  no  legally  binding  commitments  incur  however  the  Group  has  unbinding  business  opportunity  commitments  in  relation  to  their  projects.  These  contingent  liabilities  are  further  explained  in  note  47.1.  Due  to  the  complexity  of  the  projects  and  the  ongoing  negotiations,  estimation  of  the  contingent  liability  involves  a  high  degree  of  uncertainty.  

 

5  THE  GROUP  AND  MAJOR  CHANGES  IN  GROUP  ENTITIES    The  Group  comprises  the  Parent  Company  and  its  subsidiaries  operating  in  different  countries.  

Except  for  the  disposal  of  CMAR  and  the  deemed  loss  of  control  over  OHC  in  2014  (for  further  details  see  note  38  and  39)  as  well  as  the  deemed  loss  of  control  over  the  operating  entities  in  Switzerland  in  2013(for  further  details  see  note  39)  there  have  been  no  major  changes  in  the  group  structure  during  the  financial  period.    

Orascom  Hotels  &  Development  SAE  (“OHD”)  remains  the  principal  operating  subsidiary  and  is  located  in  Egypt.  

The  group  controls  its  subsidiaries  directly  and  indirectly.    

 

6  REVENUE    An  analysis  of  the  Group’s  revenue  for  the  year  is  as  follows:  

 CHF   2014   2013  

Revenue  from  the  rendering  of  services  and  rental  income   163,941,158   170,683,815  

Revenue  from  agreements  for  construction  of  Real  Estate  and  construction  revenue   72,928,614   49,789,620  

Revenue  on  sale  of  land   13,665,193   905,947  

 TOTAL   250,534,965   221,379,382  

   

F-­‐32  

7  SEGMENT  INFORMATION    

7.1  Products  and  services  from  which  reportable  segments  derive  their  revenues  

The  Group  has   four   reportable   segments,   as  described  below,  which  are   the  Group’s   strategic  divisions.  The   strategic  divisions  offer  different  products  and  services  and  are  managed  separately  because  they  require  different  skills  or  have  different  customers.  For  each  of  the  strategic  divisions,  the  Country  CEOs  and  the  Head  of  Segments  review  the  internal  management  reports  at  least  on  a  quarterly  basis.  The  following  summary  describes  the  operation  in  each  of  the  Group’s  reportable  segments:  

–   Hotels   –   Include   provision   of   hospitality   services   in   two   to   five   star   hotels   owned   by   the   Group   which   are   managed   by  international  or  local  hotel  chains  or  by  the  Group  itself.  

–   Real  estate  and  construction  –  Include  acquisition  of   land  in  undeveloped  areas  and  addition  of  substantial  value  by  building  residential  real  estate  and  other  facilities  in  stages.  

–    Land  sales  –   Include  sale  of   land  and   land  rights  to  third  parties  on  which  the  Group  have  developed  or  will  develop  certain  infrastructure  facilities  and  where  the  Group  does  not  have  further  development  commitments.  

–   Destination  management  –  Include  provision  of  facility  and  infrastructure  services  at  operational  resorts  and  towns.  

Other  operations  include  the  provision  of  services  from  businesses  not  allocated  to  any  of  the  segments  listed  above  comprising  rentals  from  investment  properties,  mortgages,  sports,  hospital  services,  educational  services,  marina,  limousine  rentals,  laundry  services   and   other   services.   None   of   these   segments   meets   any   of   the   quantitative   thresholds   for   determining   a   reportable  segment  in  2014  or  2013.    

The  following  is  an  analysis  of  the  Group's  revenue  from  continuing  operations  by  its  major  products  and  services.  

Segment   Product  Revenue  from  external  customers  

2014   2013  

Hotels     Hotels  managed  by  international  chains   68,115,220   89,925,698  

  Hotels  managed  by  local  chains   21,736,538   20,362,418  

  Hotels  managed  by  the  Group   29,006,623   15,530,237  

    Segment  total     118,858,381   125,818,353  

Real  estate  and  construction   Tourism  real  estate   62,495,696   34,418,058  

  Budget  Housing   5,068,138   7,791,369  

  Construction  work   5,364,780   7,580,193  

    Segment  total     72,928,614   49,789,620  

Land  sales   Sales  of  land  and  land  rights   13,665,193   905,947  

Destination  management   Utilities  (e.g.  water,  electricity)   13,420,210   14,606,430  

Other  operations   Mortgage  (Real  estate  financing)   7,831,777   7,106,153  

  Sport  (Golf)   1,794,441   2,784,016  

  Rentals  (i)   8,931,478   8,726,233  

  Hospital  services   3,046,823   2,962,943  

  Educational  services   2,126,801   2,139,000  

  Marina   2,348,503   2,181,401  

  Limousine   84,796   424,112  

  Laundry  services     41,105   58,264  

  Others   5,456,843   3,876,910  

    Segment  total     31,662,567   30,259,032  

TOTAL       250,534,965   221,379,382    (i) Rentals   include   income   from   investment  property  of  CHF  6,596,832   (2013:  CHF  6,463,392)  and   from  other   short   term   rent  

contracts  in  hotels,  marinas  and  golf  courses  of  CHF  153,525  (2013:  CHF  2,262,841).  

 

Page 62: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-34F-33 Financial Statements

F-­‐33

 

7.2  Se

gmen

t  reven

ue,  d

epreciation  an

d  results  

The  following  is  an  analysis  of  the  Group

’s  revenu

e  and  results  from

 con

tinuing

 operatio

ns  by  repo

rtable  segments:  

CHF  

Total  seg

men

t  reven

ue  

Inter-­‐segm

ent  reven

ue  

Reven

ue  externa

l  customers  

Cost  of  reven

ue  

Dep

reciation  

Gross  profit/(loss)  

Segm

ent  result  

2014  

2013  

2014  

2013  

2014  

2013  

2014  

2013  

2014  

2013  

2014  

2013  

2014  

2013  

Hotels  

119,252,799  

126,210,111  

(394,418)  

(391,758)  

118,858,381  

125,818,353  

(97,519,362)  

(95,227,073)  

(17,735,285)  

(16,528,458)  

3,603,734  

14,062,822  

8,339,909  

6,792,005  

Real  estate  and  constructio

n  102,033,622  

107,342,907  

(29,105,008)  

(57,553,287)  

72,928,614  

49,789,620  

(55,091,705)  

(57,080,533)  

(478,448)  

(2,957,323)  

17,358,461  

(10,248,236)  

18,429,037  

(19,292,698)  

Land

 sales  

14,606,623  

975,552  

(941,430)  

(69,605)  

13,665,193  

905,947  

(1,495,692)  

(330,449)  

(830,301)  

(866,913)  

11,339,200  

(291,415)  

9,851,377  

(3,391,895)  

Destin

ation  managem

ent  

31,060,383  

33,526,669  

(17,640,173)  

(18,920,239)  

13,420,210  

14,606,430  

(12,211,997)  

(14,666,100)  

(4,145,636)  

(4,386,626)  

(2,937,423)  

(4,446,296)  

(979,380)  

(5,276,667)  

Other  operatio

ns  

41,103,421  

49,554,801  

(9,440,854)  

(19,295,769)  

31,662,567  

30,259,032  

(21,330,143)  

(19,607,617)  

(2,198,509)  

(3,260,212)  

8,133,915  

7,391,203  

15,027,933  

8,176,478  

 Total  

308,056,84

8  317,61

0,04

0  (57,521,88

3)  

(96,230,65

8)  

250,534,96

5  221,379,38

2  (187

,648

,899

)  (186

,911,772)  

(25,38

8,179)  

(27,99

9,532)  

37,497

,887

 6,46

8,078  

50,668

,876

 (12,99

2,777)  

Una

llocated  item

s*:  

   

   

   

   

   

   

   

Share  of  (losses)  of  associates  

   

   

   

   

(9,263,608)  

(10,464,453)  

Other  gains  and

 losses  

   

   

   

   

   

   

72,563,451  

(25,455,590)  

Investment  incom

e    

   

   

   

   

   

 45,395  

539,927  

Central  adm

inistration  costs  and  directors’  salaries  

   

   

   

   

(45,214,956)  

(70,755,383)  

Finance  costs  

   

   

   

   

   

   

(21,853,854)  

(20,615,634)  

Gain/loss)  b

efore  tax  (con

tinu

ing  op

erations)  

   

   

   

   

46,945,304

 (139

,743,910)  

Income  tax  expenses  

   

   

   

   

(10,777,252)  

(20,702,988)  

Gain/(lo

ss)  for  th

e  year  (con

tinu

ing  op

erations)  

   

   

   

   

36,168

,052  

(160

,446

,898

)  

  *  For  the  purpo

se  of  segment  reportin

g,  part  o

f  the  amou

nts  repo

rted  fo

r  these  item

s  in  th

e  consolidated  statement  o

f  com

prehensive  income  have  been  allocated  in  th

e  table  above  to  th

eir  

relevant  segments.  

The  accoun

ting  po

licies  of  th

e  repo

rtable  segments  are  th

e  same  as  th

e  Group

’s  accou

nting  po

licies  describ

ed  in  note  3.  Segment  result  represents  the  profit  earned  by  each  segment  w

ithou

t  allocatio

n  of  central  adm

inistration  costs  and  directors’  salaries,  share  of  p

rofits  (lo

sses)  of  associates,  investment  incom

e,  other  gains  and

 losses,  finance  costs  and

 income  tax  expense,  as  includ

ed  

in  th

e  internal  managem

ent  reports  th

at  are  regu

larly

 review

ed  by  the  Board  of  D

irectors.  This  measure  is  con

sidered  to  be  most  relevant  for  th

e  pu

rpose  of  resources  allocatio

n  and  assessment  o

f  segm

ent  p

erform

ance.  N

o  sing

le  customer  con

tributed  te

n  percent  o

r  more  to  th

e  Group

’s  revenu

e  for  b

oth  2014  and

 2013.  

The  gain  from

 the  settlement  agreement  w

ith  Falcon  reached  in  Q1  2014  of  C

HF  9.9  million  is  sho

wn  in  segment  results  of  o

ther  operatio

ns  whereas  th

e  residu

al  gains  from

 the  settlement  

agreem

ent  w

ith  Falcon  reached  in  Q2  2014  of  C

HF  42.7  million  are  show

n  as  unallocated  ite

ms  in  “other  g

ains  and

 losses”  (refer  to

 note  44  fo

r  further  details  on  this  settle

ment  agreement).  

In  2014,  reversal  of  impairm

ent  losses  of  CHF  4.1  million  regarding  prop

erty,  plant  and

 equ

ipment  h

ave  been  recogn

ized  fo

r  Eco  Bos  project  in  th

e  UK  which  has  not  been  allocated  to  one  of  the  

segm

ents  due  to

 headq

uarter  functio

n  of  th

e  entity.  In  2013,  th

e  im

pairm

ent  loss  of  CHF  10.9  was  treated  equally.  Further,  in  2013  im

pairm

ent  review  of  the  bud

get  h

ousing

 project  in  Haram

 City

 resulte

d  in  an  im

pairm

ent  loss  of  CHF  4.3  million  which  was  recogn

ized  in  property,  plant  and

 equ

ipment  (no

te  16).  The  im

pairm

ent  losses  have  been  allocated  to  th

e  real  estate  and  constructio

n  segm

ent.  No  im

pairm

ent  loss  in  respect  o

f  property,  plant  and

 equipment  as  well  as  go

odwill  was  recogn

ized  in  2014.  

Further,an  im

pairm

ent  o

f  CHF  1.1  was  made  in  relatio

n  to  Omani  land  in  2014  (note  23).  Im

pairm

ent  review  of  real  estate  projects  in  Oman  in  2013  show

ed  th

at  fo

r  som

e  real  estate  un

its  th

e  expected  market  p

rice  is  below

 its  constructio

n  costs.  Therefore  a  write-­‐do

wn  of  CHF  4.9  million  was  recogn

ized  with

in  cost  o

f  sales  (note  23).  Th

e  im

pairm

ent  losses  have  been  allocated  to  th

e  real  

estate  and

 con

struction  segm

ent.

F-­‐34  

7.3  Segment  assets  and  liabilities  

7.3.1  Segment  assets  and  liabilities  

CHF   31  December  2014   31  December  2013  

SEGMENT  ASSETS          

Hotels   696,328,788   633,456,076  

Real  estate  and  construction   625,036,570   835,133,739  

Land  sales   366,606,107   337,675,672  

Destination  management   166,030,522   165,410,313  

Other  operations   364,799,114   230,005,117  

Segment  assets  before  elimination   2,218,801,101   2,201,680,917  

Inter-­‐segment  elimination   (805,592,580)   (980,627,865)  

Segment  assets  after  elimination   1,413,208,521   1,221,053,052  

Non-­‐current  assets  held  for  sale   -­‐   149,783,206  

Unallocated  assets   367,821,289   301,883,732  

CONSOLIDATED  TOTAL  ASSETS   1,781,029,810   1,672,719,990  

     

CHF   31  December  2014   31  December  2013  

SEGMENT  LIABILITIES      

Hotels   302,924,107   312,676,002  

Real  estate  and  construction   446,039,024   625,400,241  

Land  sales   113,661,046   108,142,757  

Destination  management   119,983,136   111,699,142  

Other  operations   401,327,104   298,562,208  

Segment  liabilities  before  elimination   1,383,934,417   1,456,480,350  

Inter-­‐segment  elimination   (816,009,143)   (964,484,289)  

Segment  liabilities  after  elimination   567,925,274   491,996,061  

Liabilities  directly  associated  to  non-­‐current  assets  held  for  sale   -­‐   79,403,411  

Unallocated  liabilities   391,904,551   339,551,874  

CONSOLIDATED  TOTAL  LIABILITIES   959,829,825   910,951,346  

 For  the  purpose  of  monitoring  segment  performance  and  allocation  of  recourses  between  segments,  all  assets  and  liabilities  are  allocated  to  reportable  segments  except  for  the  assets  of  holding  companies  or  companies  which  are  not  yet  operational.  Goodwill  is  allocated  to  reportable  segments  as  described  in  note  18.  

It   is  the  Group’s  policy  to  reassess  the  classification  of  certain  assets  and  liabilities  within  the  reporting  segments  once  a  certain  development   stage   of   the   destination   is   achieved.   Accordingly   during   2014,  management   transferred   some   of   the   assets   and  liabilities   of   the   Omani   development   entities   from   real   estate   and   construction   segment   to   other   operating   segments   and  corporate  segment  according  to  the  internal  management  reports  provided  to  the  country  CEO  and  the  head  of  segment  based  on  the  latest  developments  achieved  in  the  business  of  this  destination.      

Further,  segment  assets  and  liabilities  increased  due  to  the  reclassification  of  Tamweel  Group  (note  28).  This  increase  was  partly  set  off  by  the  decrease  due  to  the  deemed  loss  of  control  of  OHC  and  its  subsidiaries  (note  39).    

7.3.2  Additions  to  non-­‐current  assets  

CHF   2014   2013  

Hotels   24,866,413   66,251,142  

Real  estate  and  construction   16,482,541   2,838,101  

Land  sales   -­‐   -­‐  

Destination  management   523,746   487,069  

Other  operations   1,677,850   6,006,943  

Unallocated   202,127   9,007,673  

TOTAL   43,752,677   84,590,928  

Page 63: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-36F-35 Financial Statements

F-­‐35  

7.4  Geographical  information  

The  Group  currently  operates  in  eight  principal  geographical  areas  –  Egypt,  Oman,  United  Arab  Emirates,  Jordan,  Switzerland,  UK,  Montenegro  and  Morocco.  The  Group's   revenue   from  continuing  operations   from  external   customers  by   location  of  operations  and  information  about  its  non-­‐current  assets  by  location  of  assets  are  detailed  below:  

    Revenue     Non-­‐current  assets  

CHF   2014   2013   2014   2013  

Egypt     179,478,312   160,577,115   514,052,863   488,592,192  

Oman     29,508,674   14,528,022   275,994,525   199,516,083  

United  Arab  Emirates     27,492,152   29,183,238   50,502,966   46,673,395  

Jordan     4,292,627   4,757,173   16,094,931   14,749,391  

Montenegro   -­‐   -­‐   36,771,026   24,892,362  

Switzerland  1)   -­‐   -­‐   -­‐   -­‐  

Morocco     25,003   22,018   1,848,240   3,107,753  

Others   9,738,197   12,311,816   10,527,294   6,001,011  

TOTAL   250,534,965   221,379,382   905,791,845   783,532,187  

 1)   All  operations  in  Switzerland  except  for  the  holding  company  have  been  deconsolidated  in  2013  due  to  deemed  loss  of  control  of  ASA  and  its  subsidiaries  (note  39).  They  are  now  classified  as  investments  in  associates  (note  20).  

Non-­‐current  assets  exclude  investments  in  associates,  financial  instruments  and  deferred  tax  assets.  

7.5  Additional  information  on  segment  results  

The  aftermath  of  the  Arab  Spring  continues  to  affect  the  Group’s  performance  in  2014  as  the  political  uncertainty  and  the  after-­‐effects  of  the  extraordinary  events  that  took  place  in  Egypt  and  other  countries  in  the  Middle  East  have  had  a  significant  impact  on  the   general   business   environment   in   these   countries.   The   slow-­‐down   in   processes   and   logistics   does   still   impact   the   business  operations   considerably.   However,   during   2014  we   saw   an   increase   in   business   activity  which   is   also   reflected   in   the   segment  results.  

Total  segment  result  of  CHF  54.6  million  (2013:  CHF  (13.0)  million)  mainly  increased  due  to  the  following:  

-­‐   There  was  a  significant  increase  in  the  real  estate  and  construction  segment  mainly  due  to  an  increase  in  delivered  units  in  El  Gouna  and  Makadi  as  well  as  in  the  budget  housing  project.    

-­‐   There  was  a  significant  decrease  in  the  hotel  segment  result  in  the  first  half  of  2014  compared  to  prior  year  however  for  the  second  half   of   the   year   there  was  a   significant   increase   compared   to  prior   year   resulting   in   an  overall   increase.  The  overall  increase  is  mainly  due  to  the  following:  

-­‐   Post   the  application  of  a   travel  ban  to  Taba  and  a   travel  warning  on  the  Red  Sea   in  general  by  most  Western  European  countries  in  mid  February  2014,  tourism  to  Taba  and  El  Gouna  declined  severely  affecting  the  Segment’s  TRevPAR  (total  revenue  per   available   room)  and  accordingly  overall   profits   (note  49).   In   the   second  half   of   2014   some  major  European  countries  relaxed  their  travel  bans  on  Egypt  which  lead  to  an  increase  in  revenues.  

-­‐   On  8  May  2014,  Taba  witnessed  one  of  the  worst  floods  in  its  recent  history  resulting  in  a  complete  shutdown  of  the  hotels  in  Taba  Heights  (29%  of  the  Group’s  overall  guestroom  inventory).  Within  Q3  2014  three  of  the  hotels,  representing  more  than  half  of  the  room  capacity,  reopened.  However,  throughout  December  there  was  still  25%  of  Taba  Height’s  guestroom  inventory  out-­‐of-­‐order.  

-­‐   Projected  to  be  fully  operational  in  December  2013  where  we  had  a  full  HR  setup  in  place,  Salalah  Rotana  continued  to  be  a  cost   center   for   approximately   4  months   till   the  hotel  was   partially   opened  end  of  March   2014  with   an   inventory   of   135  rooms  vs.  the  full  capacity  of  400  rooms.  

-­‐   The  devaluation  of  the  Russian  Rouble  had  a  negative  impact  on  the  hotel  business  in  Makadi  and  UAE.  

-­‐   The  cost  saving  efforts  applied  throughout  the  hotel  segment  has  yielded  a  more  efficient  operation  and  despite  a  small  decline  in  total  revenues,  2014  marked  an  improved  flow-­‐through  compared  to  2013.      

-­‐   During  2014  a  subsidiary  of  the  Group  entered  with  a  third-­‐party   investor   into  an  agreement  to  sub-­‐develop  of  a  real  estate  and   touristic  project   in  El  Gouna  with  a   total   land  area  of  160,000  square  meter,  of  which  32,000  squared  meter  have  been  delivered   this   year   for   revenue   consideration   of   USD   12   million   (CHF   11.0   million).   The   subsidiary’s   affiliate   Red   Sea  Construction  shall  undertake  the  construction  of  the  aforementioned  project.  

-­‐   Other  operations  mainly  increased  because  of  the  amount  under  settlement  with  Falcon  which  was  released  in  Q1  2014  (refer  to  note  44  for  further  details).  

F-­‐36  

8  EMPLOYEE  BENEFITS  EXPENSE    

CHF   2014   2013  

Employee  benefits  expense   77,960,328   102,235,949  

Thereof  included  in  cost  of  sales   60,765,365   78,252,105  

Thereof  included  in  administration  expenses   17,194,963   23,983,844    

9  INVESTMENT  INCOME    

CHF   2014   2013  

Interest  income:      

 -­‐  Bank  deposits     587,509   1,527,315  

 -­‐  Other  loans  and  receivables     3,198,433   3,845,655  

 TOTAL   3,785,942   5,372,970  

 Investment   income   earned   on   financial   assets   by   category   of   assets   is   CHF   3,785,942   (2013:   CHF   5,372,970)   for   loans   and  receivables  including  cash  and  bank  balances..  

Gains  or  (losses)  relating  to  financial  assets  classified  as  at  fair  value  through  profit  or  loss  is  included  in  “Other  gains  and  losses”  in  note  10.  

 

10  OTHER  GAINS  AND  LOSSES    

CHF   2014   2013  

Gain  from  amounts  under  settlement  with  Falcon  (note  44)   52,634,666   -­‐  

Gain  from  deemed  loss  of  control  of  subsidiaries  (note  39,  44)   9,441,641   -­‐  

Gain  on  disposal  of  subsidiaries  (note  38)   4,712,087   306,553  

Gain  due  to  call/put  option  agreement  (note  35)   3,459,346   -­‐  

Net  gain  on  insurance  case  regarding  Taba  Heights  (i)   9,240,974   -­‐  

Gain  from  waiver  of  current  account  due  to  Garranah  (ii)   2,865,269   -­‐  

Gain  from  change  in  fair  value  of  investment  property  (note  17)   1,011,232   1,283,684  

Gain  on  disposal  of  property,  plant  and  equipment   316,533   615,377  

Net  foreign  exchange  gain/(losses)   6,031,502   (13,466,333)  

Reversal  of  impairment  losses  on  property,  plant  and  equipment  (note  16)   4,136,569    

Impairment  losses  and  provisions  in  relation  to  budget  housing  project  (iii)   -­‐   (11,120,794)  

Impairment  losses  on  property,  plant  and  equipment  (note  16)   -­‐   (10,901,693)  

Impairment  losses  in  relation  to  investments  in  associates  (iv)   -­‐   (4,608,936)  

Loss  on  reclassification  of  subsidiaries  as  disposal  group  (v)   -­‐   (2,271,486)  

Other  (losses)/gains   (805,738)   824,024  

TOTAL   93,044,081   (39,339,604)  

 (i) In  May  2014,  Taba  Heights,  one  of  the  major  destinations  of  the  Group  in  Egypt,  faced  storms  and  flooding  which  affected  

part  of   the   infrastructure,  part  of   the  golf   course  as  well   as   some  of   the   furniture  and   fixtures  of   the   resort  building.  Even  though  management  did  not  expect  any  losses  as  the  assets  were  fully  insured,  certain  assets  in  the  total  amount  of  CHF  7.2  million  were  impaired  without  recognizing  a  corresponding  amount  due  from  the  insurance  company  as  the  contingent  asset  was  not  virtually  certain  at  that  time.  During  December  2014  a  final  settlement  was  reached  with  the  insurance  company  for  a  total   amount   of   CHF   16.5  million   allocated   between   the   property   damages   as   described   above   and   business   interruption.  Considering   other   cost   involved   in   solving   the   case,   this   led   to   a   net   gain   of   CHF   9.2   million   which   represents   mainly  compensation   for   lost   revenue   due   to   business   interruption   as   well   as   the   difference   between   the   historical   cost   and   the  estimated  cost  to  recover  the  damaged  assets.  

Page 64: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-38F-37 Financial Statements

F-­‐37  

(ii) Royal  for  Investments  and  Touristic  Development  (“Royal”),  a  group  subsidiary,  had  a  current  account  payable  with  Garranah  Family  of  CHF  2.8  million.  Pursuant  to  the  mutual  understandings  and  agreements  between  the  parties,   it  has  been  agreed  that  Garranah  Family  waives  their  amounts  due  from  Royal  

(iii) Impairment  losses  and  provisions  in  relation  to  budget  housing  project  in  Haram  City  (notes  16  and  36)  

(iv) Impairment  losses  in  relation  to  investment  in  Garranah  (note  20)  

(v) Impairment  losses  in  relation  to  reclassification  of  Sole  project  in  Romania  as  disposal  group  (note  38)  

 11  FINANCE  COSTS    

CHF   2014   2013  

Interest  on  bank  overdrafts  and  loans   (36,027,536)   (39,428,624)  

Interest  on  call  and  put  option  arrangements   (1,167,711)   (1,125,375)  

Total  interest  expense  for  financial  liabilities  not  classified  as  at  fair  value  through  profit  or  loss  

(37,195,247)   (40,553,999)  

Less:  amounts  included  in  the  cost  of  qualifying  assets  (i)     4,291,205   9,528,481  

TOTAL   (32,904,042)   (31,025,518)  

 (i)   The   amount   of   capitalization   cost   of   qualifying   assets   (project   under   construction   and   work   in   progress)   has   decreased  compared   to   prior   year.   This   is  mainly   due   to   decreased   activities   in   relation   to   the   current   hotel   projects   and   real   estate  projects  in  Egypt  and  Oman,  which  are  eligible  for  the  capitalization  of  interest  expense.  This  led  to  an  increase  in  finance  cost  by  CHF  1.9  million  from  CHF  31.0  million  to  CHF  32.9  million.  

To   enhance   the   liquidity   of   the   Group,   management   negotiated   with   several   banks   in   Egypt   to   capitalise   the   interest  payments   due   to   this   period   and  with   the  period  until   the   end  of  Q1   2015   instead  of   paying   them  on   their   scheduled  due  dates.  This  had  no  impact  on  finance  expense  recognised  in  the  statement  of  comprehensive  income,  however  reduced  the  finance  cost  paid  shown  in  the  cash  flow  statement.    

The  rate  used  by  the  Group  to  determine  the  amount  of  borrowing  costs  eligible  for  capitalization  is  8.09%  per  annum  (2013:  8.22%  per  annum).  

 

12  COMPENSATION  OF  KEY  MANAGEMENT  PERSONNEL    

CHF   2014   2013  

Salaries   4,880,870   5,121,333  

Other  short-­‐term  employee  benefits   637,619   1,314,447  

Post  employment  benefits   105,060   262,896  

TOTAL  COMPENSATION  OF  KEY  MANAGEMENT  PERSONNEL   5,623,549   6,698,676  

 There   is   a   compensation   plan   in   place   for   the   Board   of  Directors  which   consists   of   a   fixed   compensation   subject   to   an   annual  review.  As  to  the  compensation  of  the  members  of  Executive  Management,  the  base  salary  is  either  (in  case  of  members  who  have  served  in  that  capacity  since  the  Company  was  formed  in  2008)  carried  over  from  their  previous  employment  with  Orascom  Hotels  &   Development   SAE,   or   (in   case   of   members   appointed   at   a   later   time)   determined   in   a   discretionary   decision   of   the   CEO  approved  by   the  Nomination  &  Compensation  Committee.   In   respect  of   the  bonus  part  of   the  compensation,  proposals  by   the  CEO  are  presented  to  the  Nomination  &  Compensation  Committee  which  discusses  such  proposals  and  approves  them  if  deemed  fit.  

The   annual   proposals   and  decisions   concerning   the   compensation  of   the  members   of   Executive  Management   are   based  on   an  evaluation   of   the   individual   performance   of   each  member,   as  well   as   of   the   performance   of   the   business   area   for  which   each  member  is  responsible  (in  case  of  the  executive  members  of  the  Board,  the  performance  of  the  Orascom  Development  Group  as  a  whole).  The  CEO  forms  the  respective  proposals  in  his  discretion,  based  on  his  judgment  of  the  relevant  individuals'  and  business  areas'  achievements.  

The  disclosures   required  by   the  Swiss  Code  of  Obligations  on  Board  and  Executive   committee   compensation  are   shown   in   the  compensation  report.  

Total  compensation  of  directors  and  Executive  Management  is  part  of  the  employees  benefit  expense  allocated  between  cost  of  sales  and  administrative  expenses  (see  note  8).  

   

F-­‐38  

12.1  Holding  of  Shares  

        2014   2013  

        ODH  shares  OHD  shares  

ODH  shares  OHD  shares  

BOARD  OF  DIRECTORS            

Samih  Sawiris1   Chairman   17,921,069   -­‐   17,914,355   -­‐  

Franz  Egle   Member   37,106   -­‐   28,572   -­‐  

Adil  Douiri   Member   23,359   -­‐   15,735   -­‐  

Carolina  Müller-­‐Möhl   Member   28,006   -­‐   19,472   -­‐  

Jean-­‐Gabriel  Pérès  2   Member   -­‐   -­‐   18,166   -­‐  

Eskandar  Tooma  3   Member   43,000   -­‐   7,624   -­‐  

Marco  Sieber  3   Member   17,334   -­‐   8,800   -­‐  

Luciano  Gabriel     Member   -­‐   -­‐   -­‐   -­‐  

TOTAL  BOARD  OF  DIRECTORS   18,069,874     18,012,724   -­‐  

EXECUTIVE  MANAGEMENT          

Samih  Sawiris  5,  6   CEO   -­‐   -­‐   -­‐   -­‐  

Gerhard  Niesslein  6   CEO   -­‐   -­‐   -­‐   -­‐  

Eskandar  Tooma  5   CFO   -­‐   -­‐   see  above   see  above  

Mahmoud  Zuaiter  7   CEO  Hotel   -­‐   -­‐   16,750   -­‐  

Abdelhamid  Abouyoussef7   Chief  Hotels  Officer   40,000   -­‐   -­‐   -­‐  

Julien  Renaud-­‐Perret  8   Chief  Development  Officer   -­‐   -­‐   6,000   -­‐  

Aly  Elhitamy  9   Chief  Construction  Officer   -­‐   -­‐   -­‐   -­‐  

Dalia  El  Gezery10   Chief  Human  Resources  Officer   -­‐   -­‐   -­‐   -­‐  

TOTAL  EXECUTIVE  MANAGEMENT   40,000   -­‐   30,374     -­‐    

1   total  includes  direct  and  indirect  holding  ownership  as  per  note  29.4.  2   As  of  the  Annual  General  Assembly  of  12  May  2014,  Mr.  Pérès  decided  not  to  stand  for  re-­‐election  3   As  of  15  May  2013  Eskandar  Tooma  and  Marco  Sieber  were  elected  as  new  members  of  Board  of  Directors.  4   Jürgen  Fischer  and  Jürg  Weber  were  elected  as  members  of  the  Board  of  Directors  on  12  May  2014.  5   The  holding  of  shares  of  Samih  Sawiris  (CEO  since  1  March  2014)  and  Eskandar  Tooma  (CFO  since  1  September  2013)  are  

shown  within  the  Board  of  Directors’  table.  6   As  at  28  February  2014  Gerhard  Niesslein  has  left  the  Group.  Samih  Sawiris  has  been  appointed  as  Group  CEO  7   As  at  1  March  2014  Mahmoud  Zuaiter  has   resigned  from  Executive  Management  as  he  has  been  appointed  Managing  

Director  of  Jordan  Projects  for  Tourism  Development  (JPTD);  an  associate  of  the  Group.  Abdelhamid  Abouyoussef  has  been  appointed  as  CHO  (Chief  Hotels  Officer)  

8   As  at  15  April  2014  Julien  Renaud-­‐Perret  resigned  from  the  Executive  Management  9   As  at  15  April  2014  Aly  Elhitamy  resigned  from  Executive  Management  10   As  at  1  September  2014  Dalia  El  Gezery  has  been  appointed  as  Chief  Human  Resources  Officer  

 

An  amount  of  CHF  412,500   (2013:  CHF  762,500)   is  due   from  key  executives   relating   to   the  allocation  of  OHD  shares   in  2007  as  detailed  in  note  26.  

No  loans  or  credits  were  granted  to  members  of  the  Board,  the  Executive  Management  or  parties  closely   linked  to  them  during  2014  and  2013.  

   

Page 65: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-40F-39 Financial Statements

F-­‐39  

13  Income  taxes  relating  to  continuing  operations      

13.1  Income  tax  recognised  in  profit  or  loss  

CHF   2014   2013  

CURRENT  TAX          Current  tax  (income)/expense  for  the  current  year   6,177,188   4,027,640  Adjustments  recognized  in  the  current  year  in  relation  to  the  current  tax  of  prior  years  

-­‐   -­‐  

  6,177,188   4,027,640  

DEFERRED  TAX      

Deferred  tax  (income)/expense  recognized  in  the  current  year   4,102,537   5,313,539  

Adjustments  to  deferred  tax  attributable  to  changes  in  tax  rates  and  laws   497,527   -­‐  

Write-­‐down  of  deferred  tax  assets   -­‐   11,361,809  

  4,600,064   16,675,348  

TOTAL  INCOME  TAX  EXPENSE  RECOGNIZED  IN  THE  CURRENT  YEAR  RELATING  TO  CONTINUING  OPERATIONS  

10,777,252   20,702,988  

 The  following  table  provides  reconciliation  between  income  tax  expense  recognized  for  the  year  and  the  tax  calculated  by  applying  the  applicable  tax  rates  on  accounting  profit:  

CHF   2014   2013  

Profit/(loss)  before  tax  from  continuing  operations   46,945,304   (139,743,910)  

Income  tax  expense/(benefit)  calculated  at  20.96%  (2013:  16.43%)   9,840,069   (22,960,865)  

Unrecognized  deferred  tax  assets  during  the  year   10,006,436   27,952,461  

Effect  of  income  that  is  exempt  from  taxation   (13,790,123)   (3,012,581)  

Reassessment  of  recoverability  of  deferred  tax  assets   -­‐   11,361,809  

Effect  of  deferred  tax  balances  due  to  changes  in  income  tax   497,527   -­‐  Effect  of  (income)/expenses  that  are  not  (added)/deductible  in  determining  taxable  profit  

4,223,343   7,362,164  

INCOME  TAX  EXPENSE  RECOGNIZED  IN  PROFIT  OR  LOSS   10,777,252   20,702,988  

The  average  effective  tax  rate  of  20.96%  (2013:  16.43%)  is  the  effective  tax  rate  from  countries  in  which  the  company  generates  taxable  profit.  The  average  effective  tax  rate  mainly  increased  due  to  the  following:  

On  June  4,  2014  the  Egyptian  President  approved  the  Income  Tax  Law  No.  44  of  2014  to  add  another  bracket  of  the  income  tax  of  5%  for  taxable  profits  exceeding  1  MEGP.  This  tax  bracket  will  be  temporarily  imposed  on  natural  and  legal  personalities  for  the  three  years  2014  to  2016  in  accordance  with  the  income  tax  law  No  91  of  2005.The  decree  was  published  in  the  official  gazette  on  the   same   date,   and   is   effective   from   the   next   date   of   the   publishing,   which   was   June   30,   2014,   when   the   Egyptian   President  approved  the  Income  Tax  Law  No.  53  of  2014  to  amend  some  of  the  Income  Tax  Law  No  91  of  2005  and  Stamp  Tax  Law  No  111  of  1980.    

13.2  Income  tax  recognized  in  other  comprehensive  income    

CHF   2014   2013  

DEFERRED  TAX      

Fair  value  measurement  of  hedging  instruments  entered  into  in  a  cash  flow  hedge  

-­‐   (112,467)  

Remeasurement  of  defined  benefit  obligation   -­‐   -­‐  

TOTAL  INCOME  TAX  RECOGNISED  IN  OTHER  COMPREHENSIVE  INCOME   -­‐   (112,467)  

 

   

F-­‐40  

13.3  Current  tax  assets  and  liabilities  

CHF   2014   2013  

Current  tax  expense   6,177,187   4,027,640  

Balance  due  in  relation  to  the  current  tax  of  prior  years   -­‐   986,165  

Advance  payment  in  relation  to  current  tax  of  current  year   (525,565)   (1,689,949)  

Foreign  currency  difference   473,704   (593,558)  

CURRENT  TAX  LIABILITIES   6,125,326   2,730,298  

 

13.4  Deferred  tax  balances  

Deferred  tax  assets  and  liabilities  arise  from  the  following:  2014      CHF  

Opening  balance  

Charged  to  income  

Exchange  difference  

Transfer  from  

disposal  group  

Acquisition/  disposal  of  Subsidiary  

Closing  balance  

ASSETS              

Temporary  differences              

Property,  plant  &  equipment     4,767,700   747,042   459,473   -­‐   (593,510)   5,380,705  

Tax  losses     10,911,758   (1,282,575)   739,180   275,476     10,643,839  

Provisions   -­‐   -­‐   -­‐   -­‐   -­‐   -­‐  

Pension  plan   -­‐   -­‐   -­‐   -­‐   -­‐   -­‐  

    15,679,458   (535,533)   1,198,653   275,476   (593,510)   16,024,544  

LIABILITIES              

Temporary  differences              

Property,  plant  &  equipment     35,630,064   4,084,486   2,110,331   76,541   (5,864)   41,895,558  

Investment  property   4,918,103   399,737   451,241   -­‐   -­‐   5,769,081  

Provisions   382,471   (382,471)   -­‐   -­‐   -­‐   -­‐  

Pension  plan   37,221   (37,221)   -­‐   -­‐   -­‐   -­‐  

    40,967,859   4,064,531   2,561,572   76,541   (5,864)   47,664,639  

NET  DEFERRED  TAX  LIABILITY   25,288,401   4,600,064   1,362,919   (198,935)   587,646   31,640,095  

 

2013      CHF  

Opening  balance  

Charged  to  income  

Exchange  difference  

Recognized  in  other  

comprehen-­‐sive  income  

Acquisition/  disposal  of  Subsidiary  

Closing  balance  

ASSETS              

Temporary  differences              

Property,  plant  &  equipment     10,767,353   (5,794,199)   (205,454)   -­‐   -­‐   4,767,700  

Cash  flow  hedges   112,467   -­‐   -­‐   (112,467)   -­‐   -­‐  

Tax  losses     15,243,884   937,208   (244,029)   -­‐   (5,025,305)   10,911,758  

Provisions   4,839,371   (4,127,676)   (424,050)   -­‐   (287,645)   -­‐  

Pension  plan   134,168   -­‐   -­‐   -­‐   (134,168)   -­‐  

    31,097,243   (8,984,667)   (873,533)   (112,467)   (5,447,118)   15,679,458  

LIABILITIES              

Temporary  differences              

Property,  plant  &  equipment     31,227,168   6,610,666   (2,186,963)   -­‐   (20,807)   35,630,064  

Investment  property   9,096,162   677,618   (800,307)   -­‐   (4,055,370)   4,918,103  

Provisions   -­‐   402,397   (19,926)   -­‐   -­‐   382,471  

Pension  plan   37,221   -­‐   -­‐   -­‐   -­‐   37,221  

    40,360,551   7,690,681   (3,007,196)   -­‐   (4,076,177)   40,967,859  

NET  DEFERRED  TAX  LIABILITY   9,263,308   16,675,348   (2,133,663)   112,467   1,370,941   25,288,401  

Page 66: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-42F-41 Financial Statements

F-­‐41  

13.5  Unrecognized  deferred  tax  assets    

Deferred  tax  assets  not  recognized  at  the  reporting  date:  

CHF   2014   2013  

Tax  losses  in  Parent  Company  (expiry  in  2016)  (i)   275,640,031   275,640,031  

Tax  losses  in  Parent  Company  (expiry  2018)  (i)   846,695,821   846,695,821  

Tax  losses  in  Parent  Company  (expiry  2019)  (i)   1,032,630,753   1,032,630,753  

Tax  losses  in  Parent  Company  (expiry  2020)  (i)   29,383,250   29,383,250  

Tax  losses  in  Parent  Company  (expiry  2021)  (i)   23,004,590   -­‐  

Temporary  differences  in  subsidiaries  (ii)   248,597,827   229,117,480  

 (i)   At  31  December  2013  the  Parent  Company’s  tax  losses  amounted  to  CHF  2,184,349,855  which  mainly  related  to  tax  losses  

caused  by  impairment  charges  recognized  on  investments  as  a  consequence  of  the  original  restructuring  of  the  Group.  The  historical  cost  value  of  these  investments  was  the  fair  value  of  the  investments  on  the  occasion  of  the  stock  market  listing  in  Switzerland.  

The  Parent  Company  incorporated  in  Switzerland  is  a  holding  company  and  enjoys  a  privileged  taxation  for  dividend  income  from  subsidiaries,  as  such  income  is  tax  exempted  if  certain  criteria  are  met.    

The  Parent  Company  does  not  expect  to  have  any  substantial  income  streams  other  than  tax  exempted  dividend  income  in  the  foreseeable  future  and  therefore  it  is  not  probable  that  the  unused  tax  losses  can  be  utilized.  As  a  consequence  and  unchanged  to  prior  year,  all  of  the  tax  losses  accumulated  in  the  Parent  Company  which  amounted  to  CHF  2,207,354,445  at  31  December  2014  were  treated  as  unrecognized  deferred  tax  assets.  

(ii)   At   31   December   2014,   the   Group   has   not   recognised   deferred   tax   assets   for   gains   recognized   at   the   subsidiaries   level   on  intercompany  land  sales  which  took  place  in  2010  in  the  amount  of  CHF  226,234,692  (31  December  2013:  CHF  208,506,740).  During   2014,   the  Group  has   not   recognised   any  deferred   tax   asset   on   the   sale   transaction   as   the   development   of   this   land  either  has  not  yet  been  started  or  is  still  in  the  early  stages  of  development  and  therefore  it  is  not  evident  that  future  taxable  profits  are  probable.  The  residual  temporary  differences  are  unrecognized  tax  losses  in  subsidiaries  which  expire  in  2017.  

 

14  Discontinued  operations    

14.1  Description  of  discontinued  operations  

14.1.1  Deemed  loss  of  control  of  ASA  and  its  subsidiaries  On   25   June   2013   the   Group   lost   control   over   ASA   due   to   various   capital   increases   in   ASA   in   which   the   Group   did   not   fully  participate.  For  further  details  regarding  the  capital  increases  and  the  corresponding  deemed  loss  of  control  please  refer  to  note  39.  

As  ASA  and  its  subsidiaries  represent  the  entire  Swiss  operations  of  the  Group,  which  is  considered  a  major  geographical  area  of  operations  of  the  Group,  the  sold  operations  are  recognized  as  discontinued  operations  and  are  presented  accordingly.  

14.2  Analysis  of  loss  for  the  period  from  discontinued  operations  

The  result  of  the  discontinued  operation  included  in  the  consolidated  statement  of  comprehensive  income  is  set  out  below.  The  comparative   loss   and   cash   flows   from   discontinued   operations   have   been   re-­‐presented   to   include   this   operation   classified   as  discontinued  in  the  comparative  period.  

   

F-­‐42  

CHF   2014   2013  GAIN/(LOSS)  FOR  THE  PERIOD  FROM  DISCONTINUED  OPERATIONS  

   

Revenue     -­‐   3,800,321  

Cost  of  sales   -­‐   (5,275,684)  

Gross  profit/(loss)   -­‐   (1,475,363)  

Investment  income   -­‐   -­‐  

Other  gains  and  losses   -­‐   20,030  

Administrative  expenses   -­‐   (6,819,476)  

Finance  costs   -­‐   (15,201)  

(Loss)  before  tax   -­‐   (8,290,010)  

Income  tax   -­‐   1,055,743  

(Loss)  after  tax   -­‐   (7,234,267)  

Gain  on  deemed  loss/disposal  of  discontinued  operations   -­‐   221,544  

GAIN/(LOSS)  FOR  THE  PERIOD  FROM  DISCONTINUED  OPERATIONS  

-­‐  (7,012,723)  

     

 

CHF   2014   2013  

CASH  FLOWS  FROM  DISCONTINUED  OPERATIONS      

Net  cash  flows  from  operating  activities   -­‐   8,149,515  

Net  cash  flows  from  investing  activities   -­‐   (23,785,208)  

Net  cash  flows  from  financing  activities   -­‐   13,552,530  

CASH  FLOWS  FROM  DISCONTINUED  OPERATIONS   -­‐   (2,083,163)  

 

 

15  EARNINGS  PER  SHARE    Basic  earnings  per  share  is  calculated  by  dividing  the  earnings  from  continuing  operations  attributable  to  ordinary  shareholders  by  the   weighted   average   number   of   ordinary   shares   outstanding   during   the   year.   For   diluted   earnings   per   share,   the   weighted  average   number   of   ordinary   shares   in   issue   is   adjusted   to   assume   conversion   of   all   dilutive   potential   ordinary   shares.   As   the  company  does  not  have  any  dilutive  potential,  the  basic  and  diluted  earnings  per  share  are  the  same.  

CHF   2014   2013  

BASIC  AND  DILUTED  EARNINGS  PER  SHARE      

From  continuing  operations   1.47   (5.29)  

From  discontinued  operations   -­‐   (0.25)  

TOTAL  BASIC  AND  DILUTED  EARNINGS  PER  SHARE   1.47   (5.54)  

 The  earnings   from  continuing  operations  and  weighted  average  number  of  ordinary   shares  used   in   the  calculation  of  basic  and  diluted  earnings  per  share  are  as  follows:    

CHF   2014   2013  

Gain/(loss)  for  the  year  attributable  to  the  equity  holders  of  the  Parent  Company   41,871,676   (157,786,634)  

Less:  Loss  for  the  year  from  discontinued  operations   -­‐   7,012,723  

Earnings  from  continuing  operations  (for  basic  and  diluted  earnings  per  share)   41,871,676   (150,773,911)  

Weighted  average  number  of  shares  for  the  purposes  of  EPS   28,441,489   28,495,780  

 

Page 67: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-44F-43 Financial Statements

F-­‐43

 

16  P

RO

PER

TY,  P

LAN

T  A

ND

 EQ

UIP

MEN

T  

 

CHF  

Free

hold

 land

   B

uild

ings

   P

lant

 and

 eq

uipm

ent  

Furn

itur

e  an

d  fix

ture

s  P

rope

rty  

unde

r  co

nstr

ucti

on    

Ass

ets  

unde

r  fin

ance

 leas

e  To

tal  

COST

   

   

   

   

Bal

ance

 at  1

 Jan

uary

 201

3  13

1,58

5,04

3  53

2,73

1,48

5  13

2,03

1,19

3  80

,743

,840

 35

0,53

0,10

6  -­‐  

1,22

7,62

1,66

7  

Add

ition

s  -­‐  

2,726,375  

2,039,423  

845,140  

78,979,990  

-­‐  84,590,928  

Dispo

sals  /  transfers  

(133,551)  

(84,848)  

(779,216)  

(927,521)  

-­‐  -­‐  

(1,925,136)  

Derecog

nized  on

 loss  of  con

trol  of  sub

sidiaries  

-­‐  (2,055,321)  

(656,589)  

(646,762)  

(207,782,339)  

-­‐  (211,141,011)  

Transfer  to

 non

-­‐current  assets  held  fo

r  sale  

-­‐  (236,205)  

(144,802)  

(402,687)  

(99,749)  

-­‐  (883,443)  

Sale  and

 leaseback  of  assets  

-­‐  (1,545,157)  

(5,391,066

)  -­‐  

-­‐  6,936,223  

-­‐  

Foreign  currency  exchang

e  differences  

(10,69

3,935)  

(48,69

3,077)  

(11,034,011)  

(8,286,574)  

(8,640,277)  

-­‐  (87,347,874)  

Bal

ance

 at  1

 Jan

uary

 201

4  12

0,75

7,55

7  48

2,84

3,25

2  11

6,06

4,93

2  71

,325

,436

 21

2,98

7,73

1  6,

936,

223  

1,01

0,91

5,13

1  

Add

ition

s  14,379  

2,052,424  

211,276  

2,280,024  

39,194,574  

-­‐  43,752,677  

Transfer  from

 inventory  

-­‐  17,488,373  

-­‐  -­‐  

13,093,306  

-­‐  30,581,679  

Transfer  from

 property  under  con

struction  

53,263  

78,757,174  

9,118,286  

4,475,547  

(92,404,270)  

-­‐  -­‐  

Transfer  from

 non

-­‐current  assets  held  fo

r  sale  

-­‐  -­‐  

-­‐  711,290  

-­‐  -­‐  

711,290  

Dispo

sals  

(304,671)  

(265,574)  

(9,381,654)  

(1,357,848)  

-­‐  -­‐  

(11,309,747)  

Derecog

nized  on

 loss  of  con

trol  of  sub

sidiaries  

(57,420)  

(1,961,863)  

(3,132,716)  

(2,942,158)  

(2,131,525)  

-­‐  (10,225,682)  

Foreign  currency  exchang

e  differences  

14,515,219  

52,390,228  

10,691,019  

8,030,137  

11,248,909  

-­‐  96

,875,512  

Bal

ance

 at  3

1  D

ecem

ber  2

014  

134,

978,

327  

631,

304,

014  

123,

571,

143  

82,5

22,4

28  

181,

988,

725  

6,93

6,22

3  1,

161,

300,

860  

     

F-­‐44

 

CHF  

Free

hold

 land

   B

uild

ings

   P

lant

 and

 eq

uipm

ent  

Furn

itur

e  an

d  fix

ture

s  P

rope

rty  

unde

r  co

nstr

ucti

on    

Ass

ets  

unde

r  fin

ance

 leas

e  To

tal  

ACC

UM

ULA

TED

 DEP

REC

IATI

ON

 AN

D  IM

PA

IRM

ENT  

   

   

   

Bal

ance

 at  1

 Jan

uary

 201

3  -­‐  

88,6

84,2

48  

83,1

96,0

18  

52,7

59,7

81  

-­‐  -­‐  

224,

640,

047  

Elim

inated  on  disposals  of  assets  

-­‐  (59,153)  

(237,578)  

(136,369

)  -­‐  

-­‐  (433,100)  

Derecog

nized  on

 dispo

sal  of  a  sub

sidiary  

-­‐  (408,901)  

(587,094)  

(443,224)  

-­‐  -­‐  

(1,439,219)  

Transfer  to

 non

-­‐current  assets  held  fo

r  sale  

-­‐  (19,344)  

(121,525)  

(228,333)  

-­‐  -­‐  

(369

,202)  

Sale  and

 leaseback  of  assets  

-­‐  (83,052)  

(621,435)  

-­‐  -­‐  

704,487  

-­‐  

Depreciation  expense  

-­‐  11,400,108  

9,482,869  

8,856,104  

-­‐  393,202  

30,132,283  

Impairm

ent  expense  

-­‐  4,257,013  

-­‐  -­‐  

10,882,922  

-­‐  15,139,935  

Foreign  currency  exchang

e  differences  

-­‐  (10,227,337)  

(9,667,866

)  (3,852,631)  

-­‐  -­‐  

(23,747,834)  

Bal

ance

 at  1

 Jan

uary

 201

4  -­‐  

93,5

43,5

82  

81,4

43,3

89  

56,9

55,3

28  

10,8

82,9

22  

1,09

7,68

9  24

3,92

2,91

0  

Transfer  from

 non

-­‐current  assets  held  fo

r  sale  

-­‐  -­‐  

-­‐  244,552  

-­‐  -­‐  

244,552  

Elim

inated  on  disposals  of  assets  

-­‐  (14,140)  

(6,765,529)  

(922,844)  

-­‐  -­‐  

(7,702,513)  

Derecog

nized  on

 loss  of  con

trol  of  sub

sidiaries  

-­‐  (1,255,945)  

(2,522,606)  

(2,848,529)  

-­‐  -­‐  

(6,627,080)  

Depreciation  expense  

-­‐  8,685,229  

9,925,531  

6,084,812  

-­‐  393,202  

25,088,774  

Reversal  of  impairm

ent  loss  

-­‐  -­‐  

-­‐  -­‐  

(4,136,569)  

-­‐  (4,136,569)  

Foreign  currency  exchang

e  differences  

-­‐  10,143,695  

8,491,907  

4,206,122  

909,445  

-­‐  23,751,169  

Bal

ance

 at  3

1  D

ecem

ber  2

014  

-­‐  11

1,10

2,42

1  90

,572

,692

 63

,719

,441

 7,

655,

798  

1,49

0,89

1  27

4,54

1,24

3  

CAR

RY

ING

 AM

OU

NT  

   

   

   

 

At  31  Decem

ber  2013  

120,757,557  

389,299,670  

34,621,543  

14,370,108  

202,104,809  

5,838,534  

766,99

2,221  

At  3

1  D

ecem

ber  2

014  

134,

978,

327  

520,

201,

593  

32,9

98,4

51  

18,8

02,9

87  

174,

332,

927  

5,44

5,33

2  88

6,75

9,61

7     At  31  Decem

ber  2

014,  property,  plant  and

 equipment  (PP

E)  of  the  Group

 with

 a  carrying  am

ount  of  C

HF  91.6  m

illion  (31  Decem

ber  2

013:  CHF  86.7  m

illion)  were  pledged  to  secure  bo

rrow

ings  of  the  

Group

 as  describ

ed  in  note  33.  See  note  11  fo

r  the  capita

lized  finance  cost  during  the  year.  

The  im

pairm

ent  review  of  the  Eco  Bos  project  in  th

e  UK  resulte

d  in  a  partia

l  reversal  of  the  previou

s  year  im

pairm

ent  o

f  capita

lized  plann

ing  costs  of  CHF  4.1  million.  The  reason

 for  the  reversal  is  

that  th

e  company  has  made  sign

ificant  progress  as  it  has  started  to

 sub

mit  the  needed  docum

entatio

n  for  o

btaining

 the  planning

 permission

s  with

 governm

ent.  In  th

e  previous  year  an  im

pairm

ent  

loss  of  C

HF  10.9  million  was  recogn

ised.  Further,  in  2013,  the  im

pairm

ent  review  of  the  bud

get  h

ousing

 project  in  Haram

 City

 resulte

d  in  an  im

pairm

ent  loss  of  CHF  4.3  million  with

in  property,  plant  

and  equipm

ent.  Even  thou

gh  th

e  deem

ed  loss  of  con

trol  over  the  investment  in  2014  resulte

d  in  a  gain  of  CHF  9.6  million,  managem

ent  d

oes  no

t  con

sider  p

art  o

f  this  gain  as  a  reversal  of  p

reviou

s  im

pairm

ent,  as  substance  of  th

e  investment  h

as  chang

ed  significantly

 since  it  becam

e  an  investment  in  associate.  The  im

pairm

ent  losses  are  show

n  as  other  gains/losses  (note  10).

Page 68: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-46F-45 Financial Statements

F-­‐45  

17  INVESTMENT  PROPERTY    The  following  table  summarizes  movements,  which  have  occurred,  during  the  current  reporting  period,  on  the  carrying  amount  of  investment  property.  

     CHF   2014   2013  

FAIR  VALUE  OF  COMPLETED  INVESTMENT  PROPERTY  

Balance  at  the  beginning  of  the  year     9,986,618   78,903,321  

Transfer  to  assets  held  for  sale   -­‐   (68,845,434)  

Revaluation  gain/(loss)   1,011,232   192,176  

Foreign  currency  translation  adjustment   924,952   (263,445)  

Balance  at  the  end  of  the  year   11,922,802   9,986,618  

 

The  fair  values  at  31  December  2014  were  determined  based  on  an  internal  valuation  model  performed  by  Group  management.  The  last  external  valuations  were  prepared  as  at  31  December  2012  by  Fincorp,  an  accredited  valuation  specialist  in  Egypt.    

The   internal   valuation  model   relies   on   the  Discounted  Cash   Flow   (DCF)  method   to   determine   the   fair   value   of   the   investment  property.  The  Discounted  Cash  Flow  (DCF)  approach  describes  a  method  to  value  the  investment  property  using  the  concepts  of  the  time  value  of  money.  All  future  cash  flows  are  estimated  and  discounted  to  give  them  a  present  value.  This  valuation  method  is  in  conformity  with  the  International  Valuation  Standards.  The  same  method  was  used  for  any  previous  external  valuations.  As  investment  property  only  consists  of  a  few  properties  in  Egypt,  management  has  decided  to  use  an  internal  valuation  model  due  to  efficiency  and  cost  saving  reasons.    

For  the  valuation  of  the  investment  property  which  is  situated  in  Egypt  the  model  used  cash  flow  projections  based  on  financial  budgets  for  the  next  five  years  and  an  average  discount  rate  of  19.5%  (cost  of  equity).  For  the  terminal  value  a  perpetual  growth  rate  of  3%  was  used.  In  2013  an  average  discount  rate  of  20%  and  a  perpetual  growth  rate  of  3%  was  used.  

As   at   31   March   2013   the   investment   properties   of   CMAR   were   reclassified   as   non-­‐current   assets   held   for   sale   and   were  deconsolidated  during  2014.  For  further  details  refer  to  notes  28  and  38.  The  Group’s  remaining  investment  properties  are  located  in  Egypt.  

All   of   the   Group’s   investment   property   is   held   under   freehold   interests.   The   following   table   summarizes   income   and   direct  operating  expenses  from  investment  properties  rented  out  to  third  parties.  

CHF   2014   2013  

Rental  income  from  investment  properties  (i)   6,596,832   6,463,392  

Direct  operating  expenses  (including  repairs  and  maintenance)  arising  from  investment  properties  that  generated  rental  income  during  the  period  

167,887   218,597  

 (i)   See  note  7.1  for  further  information  on  the  Group’s  rental  income.    

18  GOODWILL    

CHF   2014   2013  

Cost   7,109,426   6,553,348  

Accumulated  impairment  losses   -­‐   -­‐  

 Carrying  amount  at  end  of  year   7,109,426   6,553,348  

 

CHF   2014   2013  

COST          

Balance  at  beginning  of  year     6,553,348   7,331,756  

Effect  of  foreign  currency  exchange  differences   556,078   (778,408)  

 Balance  at  end  of  year   7,109,426   6,553,348  

   

F-­‐46  

18.1  Allocation  of  goodwill  to  cash-­‐generating  units  Annual  test  for  impairment  

An   impairment   test   of   goodwill   was   performed   by   the   Group   in   order   to   assess   the   recoverable   amount   of   its   goodwill.   No  impairment  was  recorded  as  a  result  of  this  test.  All  cash-­‐generating  units  were  tested  for  impairment  using  the  Discounted  Cash  Flow  (DCF)  method  in  accordance  with  IFRS.  

The  Group’s  business  segments  have  been  identified  as  cash–generating  units.  The  DCF  model  utilized  to  evaluate  the  recoverable  amounts  of  these  units  was  based  on  a  five  year  projection  period.  A  further  description  of  the  assumptions  used  in  the  model  is  given  in  the  following  paragraphs.  

The  carrying  amount  of  goodwill  that  has  been  allocated  for  impairment  testing  purposes  is  as  follows:  

CHF   Segment   2014   2013  

Hotel  companies  *    Hotels     7,109,426   6,553,348  

        7,109,426   6,553,348  

*Each  subsidiary  considered  separately  

Hotels  

As   already  mentioned,   Egypt   has   been   on   the   brink   of   social   and   political   turmoils   in   the   past   few   years.  While   the   Egyptian  uprising  has  come  with  the  promise  of  major  political  reform,  it  has  led  to  the  temporary  disruption  of  economic  activity.  Looking  beyond   the   current   crisis,   Egypt   can   benefit   from   maintaining   its   current   momentum   towards   economic   liberalization,  privatization,  and  a  more  efficient  government.  This  will   improve  Egypt’s  economic  position  and  help  foster  a  sustained  growth  once  the  inevitable  global  economic  upturn  materializes.  In  light  of  the  previously  mentioned  analysis,  the  impairment  model  has  taken  the  current  economic  situation  of  Egypt  into  close  consideration.  

The  recoverable  amount  of  each  cash-­‐generating  unit  has  been  determined  based  on  a  value   in  use  calculation  which  uses  cash  flow  projections  based  on  the  financial  budgets  approved  by  management  covering  a  ten-­‐year  period  that  consists  of  two  phases.  The  first  phase  is  a  5-­‐year  period  which  shows  the  evolving  status  of  the  hotel  segment  indicated  by  being  back  to  the  operating  standards  of  before  the  2011  revolution.  And  the  second  phase  is  a  5-­‐year  period  which  shows  the  steady  performance  of  the  hotel  operation.  An  average  discount   rate  of  19.5%  per  annum  (2013:  20%  per  annum)  was  used   for   the  value   in  use  calculation.  The  discount  rate  is  based  on  a  risk  free  pre-­‐tax  interest  rate  of  12.0%,  a  beta  of  1.00  as  well  as  a  risk  premium  of  7.5%.  For  the  terminal  value  calculation,  a  terminal  growth  rate  of  3%  was  used.  

No  impairment  loss  (2013:  CHF  nil)  was  recognized  due  to  impairment  test  described  above.  

Sensitivity  analysis  where  the  average  discount  rate  was  increased  by  4.5%  and  the  growth  rate  reduced  by  0.5%,  which  according  to  management  is  a  reasonably  possible  change  in  key  assumptions,  did  not  cause  the  aggregate  carrying  amount  to  exceed  the  aggregate  recoverable  amount  of  the  cash-­‐generating  unit.  

Furthermore,  management  believes  that  any  reasonably  possible  change  in  the  key  assumptions  (sensitivity  analysis)  on  which  the  recoverable  amount  is  based  would  not  cause  the  aggregate  carrying  amount  to  exceed  the  aggregate  recoverable  amount  of  the  cash-­‐generating  unit.  

 

   

Page 69: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-48F-47 Financial Statements

F-­‐47  

19  SUBSIDIARIES  

The  Group  has   control   over   all   the   subsidiaries  below  either  directly  or   indirectly   through   subsidiaries   controlled  by   the  Parent  Company.  Details  of  the  Group’s  significant  subsidiaries  at  the  end  of  the  reporting  period  are  as  follows:  

Country  –  Company  name   Domicile   FC  Share/paid-­‐  in  capital  

Proportion  of  ownership  interest  and  voting  power  held  by  the  Group  

Segment  

        HO*   R&C   LS   DM   Other   HQ  

Egypt                                            

Abu  Tig  for  Hotels  Company   Red  Sea     EGP   2,550,000   99.16%   2                      

Accasia  for  Hotels  Company   Cairo     EGP   25,000,000   99.16%   5                      

Arena  for  Hotels  Company  S.A.E   Cairo     EGP   20,000,000   100.00%   4                      

Azur  for  Floating  Hotels  Company  S.A.E    (ii)  

Cairo     EGP   3,000,000   50.84%   5                      

Captain  for  Hotels  Company   Red  Sea     EGP   768,750   59.49%   3                      

El  Dawar  for  Hotels  Company   Cairo     EGP   9,560,000   99.16%   3                      

El  Khamsa  for  Hotels  &  Touristic  Establishments  

Red  Sea   EGP   48,000,000   99.13%              

El  Golf  for  Hotels  Company  &  Touristic        Establishments  

Cairo     EGP   19,000,000   99.16%   5                      

El  Gouna  for  Hotels  Company  S.A.E   Cairo     EGP   79,560,000   70.12%   5                      

El  Gouna  Hospital  Company   Red  Sea     EGP   19,000,000   75.26%                          

El  Gouna  Services  Company   Red  Sea     EGP   250,000   99.68%                          

El  Mounira  for  Hotels  Company  S.A.E   Red  Sea     EGP   13,000,000   84.23%   4                      El  Tebah  for  Hotels  &  Touristic  Establishments  Company  

Cairo     EGP   52,000,000   70.10%   5                      

El  Wekala  for  Hotels  Company   Cairo     EGP   39,000,000   74.68%   4                      International  Company  for  Taba  Touristic  Projects  (Taba  Resorts)  

Cairo     EGP   96,000,000   64.47%   5                      

International  Hotel  Holding     Cairo     EGP   452,367,300   99.16%                          

Marina  2  for  Hotels  &  Touristic  Establishments  Company  

Cairo     EGP   19,250,000   59.50%   4                      

Marina  3  for  Hotels  &  Touristic  Establishments  Company  

Cairo     EGP   26,000,000   99.16%   4                      

Med  Taba  for  Hotels  Company  S.A.E   Cairo     EGP   51,000,000   66.41%   4                      Misr  El  Fayoum  for  Touristic  Development  Company  S.A.E  

Cairo     EGP   28,000,000   67.04%                          

Mokbela  for  Hotels  Company  S.A.E   Cairo     EGP   85,000,000   81.66%   5                      

Orascom  Hotels  &  Development  S.A.E   Cairo     EGP   1,109,811,630   99.68%                          

Orascom  Housing  Company   Cairo     EGP   22,000,000   99.68%                          Paradisio  for  Hotels  &  Touristic  Establishments  Company  S.A.E  

Red  Sea     EGP   18,500,000   99.16%   4                      

Rihana  for  Hotels  Company  S.A.E   Red  Sea     EGP   13,000,000   59.50%   4                      

Roaya  for  Tourist  &  Real  Estate  Development  SAE  

Red  Sea     EGP   50,000,000   74.23%                          

Royal  for  Investment  &  Touristic  Development  S.A.E  

Cairo     EGP   50,000,000   59.61%   4                      

Taba  First  Hotel  Company  S.A.E   Cairo     EGP   105,000,000   59.57%   5                      

Taba  Heights  Company  S.A.E  South  Sinai    

EGP   157,510,000   98.67%                          

Tamweel  Leasing  Finance  Co.  ILC   Cairo     EGP   30,000,000   85.91%                          

Tamweel  Mortgage  Finance  Company  S.A.E  

Cairo     EGP   100,000,000   76.24%                          

Tawila  for  Hotel  Company  S.A.E   Cairo     EGP   68,000,000   99.16%   5                      

 

 

F-­‐48  

Country  –  Company  name   Domicile   FC  Share/paid  

in  capital  

Proportion  of  ownership  interest  and  voting  power  held  by  the  Group  

Segment  

        HO*   R&C   LS   DM   Other   HQ  

Jordan                                            

Golden  Beach  for  Hotels  Company   Aqaba   JOD   8,200,000   100.00%   4                      

Montenegro                      

Lustica  Development  Ad  Podgorica  Podgo-­‐rica  

EUR   25,000   99.98%              

Morocco                                            

Oued  Chibika  Development  (SA)  Casa-­‐blanca    

MAD   286,117,692   55.00%                          

Chbika  Rive  Hotel  Casa-­‐blanca  

MAD   66,000,000   100.00%   UC            

Oman                                            

Madrakah  Hotels  Management  Company  LLC  

Muscat     OMR   4,350,000   70.00%                          

Muriya  Tourism  Development  Company  (S.A.O.C)  

Muscat     OMR   7,500,000   70.00%                          

Salalah  Beach  Tourism  Development  Company  (S.A.O.C)  

Muscat     OMR   16,600,000   70.00%                          

Sifah  Tourism  Development  Company  (S.A.O.C)  

Muscat     OMR   17,700,000   70.00%                          

Wateera  Property  Management  Company  LLC  

Muscat     OMR   270,000   70.00%                          

United  Arab  Emirates                                            

RAK  Tourism  Investment  FZC  Ras  al  Khaimah  

AED   7,300,000   73.00%   5                      

United  Kingdom                                          Eco-­‐Bos  Development  Limited   Cornwall   GBP   10,000,000   75.00%                          

 

Abbreviations:  

HO   Hotels  

R&C   Real  estate  and  construction  

LS     Land  sales  

DM   Destination  management  

HQ   Headquarter  or  not  yet  operational  

Other   Other  operations  

*   Number  of  stars  the  hotel  holds  

UC   Hotel  under  construction  

Page 70: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-50F-49 Financial Statements

F-­‐49  

19.1.  Details  of  non-­‐wholly  owned  subsidiaries  that  have  material  non-­‐controlling  interests  The  table  below  shows  details  of  non-­‐wholly  owned  subsidiaries  of   the  Group  that  have  material  non-­‐controlling   interests.  The  assessment  whether  a  non-­‐controlling  interest  is  material  is  based  on  the  carrying  amounts  of  such  non-­‐controlling  interests.  

Name  of  subsidiary  

Proportion  of  ownership  interest  and  voting  power  held  by  non-­‐controlling  

interests  

Profit/(loss)  allocated  to  non-­‐controlling  interests  

Accumulated  non-­‐controlling  interests  

  31/12/2014   31/12/2013   31/12/2014   31/12/2013   31/12/2014   31/12/2013  

Sifah  Tourism  Development  Co.   30.00%   30.00%   (1,353,085)   (3,749,116)   33,934,956   20,511,917  

RAK  Tourism  Investment  FZC   27.00%   27.00%   625,824   1,067,063   13,052,857   11,161,151  

Club  Mediterranee  Albion  Resort   -­‐   87.60%   (916,792)   3,555,404   -­‐   41,075,870  

Individually  immaterial  subsidiaries  with  non-­‐controlling  interests   153,468,538   146,225,774  

 TOTAL             200,456,351   218,974,712  

We  have  added  RAK  Tourism  Investment  FZC  as  subsidiary  that  has  material  non-­‐controlling  interests  due  to  the  fact  that  CMAR  was  sold  in  2014  and  management  would  like  to  show  the  two  subsidiaries  with  the  most  significant  non-­‐controlling  interests.  

Summarised  financial   information  in  respect  of  each  of  the  Group’s  subsidiaries  that  has  material  non-­‐controlling  interests  is  set  out  below.  The  summarised  financial  information  below  represents  amounts  before  intragroup  eliminations.  

  Sifah   RAK   CMAR  

  31/12/2014   31/12/2013   31/12/2014   31/12/2013   31/12/2014   31/12/2013  

Current  assets   141,168,864   135,328,863   10,016,995   8,292,906   -­‐   4,009,242  

Non-­‐current  assets   44,382,705   30,269,685   67,557,216   61,857,447   -­‐   70,120,082  

Current  liabilities   (72,389,577)   (97,124,726)   (15,055,296)   (18,627,757)   -­‐   (3,835,932)  

Non-­‐current  liabilities   (45,471)   (100,766)   (14,175,000)   (10,185,000)   -­‐   (23,403,130)  

Equity  attributable  to  owners     (79,181,565)   (47,861,139)   (35,291,058)   (30,176,445)   -­‐   (5,814,392)  

Non-­‐controlling  interests   (33,934,956)   (20,511,917)   (13,052,857)   (11,161,151)   -­‐   (41,075,870)  

             

Revenue   8,675,599   7,767,674   27,304,223   29,183,234   6,597,581   5,432,791  

Profit/(loss)  for  the  year   (4,510,282)   (12,497,057)   2,317,865   3,952,087   (1,046,566)   4,058,680  

     attributable  to  owners     (3,157,197)   (8,747,940)   1,692,041   2,885,024   (129,774)   503,276  

     attributable  to  non-­‐controlling          interests   (1,353,085)   (3,749,117)   625,824   1,067,063   (916,792)   3,555,404  

Other  comprehensive  income  for  the  year  

(482,760)   486,246   193,556   (152,881)   -­‐   (1,556)  

     attributable  to  owners     (337,932)   340,372   141,296   (111,603)   -­‐   (193)  

     attributable  to  non-­‐controlling          interests  

(144,828)   145,874   52,260   (41,278)   -­‐   (1,363)  

Total  comprehensive  income  for  the  year   (4,993,042)   (12,010,811)   2,511,421   3,799,206   (1,046,566)   4,057,124  

     attributable  to  owners     (3,495,129)   (8,407,568)   1,833,337   2,773,421   (129,774)   503,083  

     attributable  to  non-­‐controlling          interests  

(1,497,913)   (3,603,243)   678,084   1,025,785   (916,792)   3,554,041  

             

Net  cash  inflow/(outflow)   (47,864)   (2,019,876)   4,897,974   (35,074)   (1,498,062)   (57,127)  

     from  operating  activities   (38,415,439)   (21,651,530)   5,135,105   5,971,945   1,742,668   3,812,945  

     from  investing  activities   -­‐   350,599   (237,131)   (16,277,635)   -­‐   -­‐  

     from  financing  activities   38,367,575   19,281,055   -­‐   10,270,616   (3,240,730)   (3,870,072)  

 

Except   for   exchange  differences  arising  on   translating   the   foreign  operations   there  are  no  other   items  of  other   comprehensive  income.  

   

F-­‐50  

20  INVESTMENTS  IN  ASSOCIATES    Details  of  the  Group’s  associates  at  the  end  of  the  reporting  period  are  as  follows:  

Name  of  associate  Place  of  incorporation  

Proportion  of  ownership  interest  and  voting  

power  held  by  the  Group  

Carrying  value    (CHF  )  

    2014   2014   2013  

Andermatt  Swiss  Alps  AG  (i)   Switzerland   49.00%   90,196,802   99,079,109  

Orascom  Housing  Communities  (ii)   Cairo   35.25%   16,029,990   -­‐  

Jordan  Company  for  Projects  and  Touristic  Development  (iii)  

Jordan   15.64%   5,308,110   4,554,070  

Orascom  for  Housing  and  Establishments  (iv)   Cairo   39.90%   -­‐   -­‐  

International  Stock  Company  for  Floating  Hotels  &  Touristic  Establishments  (v)  

Cairo   30.00%   -­‐   -­‐  

Mirotel  for  Floating  Hotels  Company  (v)   Cairo   30.00%   -­‐   -­‐  

Tarot  Garranah  &  Merotil  for  Floating  Hotels  (v)   Cairo   30.00%   -­‐   -­‐  

Tarot  Tours  Company  (Garranah)  S.A.E  (v)   Cairo   30.00%   -­‐   -­‐  

Al  Tarek  for  Tourist  &  Hotel  Cruises  (v)   Cairo   30.00%   -­‐   -­‐  

TOTAL       111,534,902   103,633,179  

 The   Group   measures   all   its   associates   using   the   equity   method   of   accounting   as   described   in   policy   3.5   of   the   notes   to   the  consolidated   financial   statements.   None   of   the   Group’s   equity-­‐method   investments   are   listed   on   Stock   Exchanges   and,  accordingly,  they  do  not  have  quoted  market  prices.  Management  considers  ASA  and  OHC  as  the  only  associate  that  are  material  to  the  Group.  The  Group  did  not  receive  any  dividends  during  the  current  year  from  its  material  investments  (2013:  none).  

The  Group  has  stopped  recognizing  its  share  of  losses  of  its  other  immaterial  associates.  The  Group’s  unrecognized  share  of  losses  amounts  to  CHF  1,419,799  and  CHF  1,559,038  both  for  the  current  year  and  cumulatively  as  of  31  December  2014.  

(i)  Andermatt  Swiss  Alps  AG  

On  25  June  2013  the  Group  lost  control  over  Andermatt  Swiss  Alps  AG  (“ASA”)  due  to  various  capital  increases  in  ASA  in  which  the  Group  did  not   fully  participate.  With  a   remaining  share  of   interest  of  49%   in  ASA,   the   investment   is   classified  as   investment   in  associates.  For  further  details  regarding  the  capital  increases  and  the  corresponding  deemed  loss  of  control  refer  to  note  39.  

The   fair  value  of  ASA  on   initial   recognition  as   investment   in  associates   is  based  on  a   third-­‐party  valuation  which  supported   the  transaction  price  paid  by  Mr.  Samih  Sawiris.  

ASA   is  not  subject   to  any  restrictions  on  transferring   funds  to  ODH  whether   resulting   from  regulatory   requirements,  borrowing  arrangements  or  contractual  arrangements  between  ASA  and  ODH.  

Summarised  financial  information  in  respect  of  ASA  is  set  out  below:  

  2014   2013  

Current  assets   282,957,256   195,313,568  

Non-­‐current  assets   188,639,391   252,951,675  

Current  liabilities   (158,352,780)   (179,257,610)  

Non-­‐current  liabilities   (140,147,295)   (81,387,102)  

Net  assets   173,096,572   187,620,531  

     

Revenue  for  the  period   107,576,494   50,716,932  

(Loss)  for  the  period   (17,495,386)   (18,312,860)  

Other  comprehensive  income  for  the  period   (629,265)   (245,138)  

Total  comprehensive  income  for  the  period   (18,124,651)   (18,557,998)  

Group’s  share  of  comprehensive  income  for  the  period   (8,881,079)   (9,093,419)  

   

Page 71: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-52F-51 Financial Statements

F-­‐51  

Reconciliation   of   the   above   summarised   financial   information   to   the   carrying   amount   of   the   interest   in  ASA   recognised   in   the  consolidated  financial  statements:  

  2014   2013  

Net  assets  of  the  associate  over  Group  level   184,075,106   202,202,263  

Proportion  of  the  Group’s  ownership  interest  in  ASA   49%   49%  

Carrying  amount  of  the  Group’s  interest  in  ASA   90,196,802   99,079,109  

 

(ii)  Orascom  Housing  Communities  (“OHC”)  

In  June  2014  the  Group  lost  control  over  OHC  as  they  did  not  participate  in  the  capital  increase  of  OHC.  With  a  remaining  share  of  interest   of   35.25%   in   OHC,   the   investment   is   classified   as   investment   in   associates.   For   further   details   regarding   the   capital  increase  and  the  corresponding  deemed  loss  of  control  please  refer  to  note  39.  

The   fair   value  of  OHC  on   initial   recognition  as   investment   in  associates   is  based  on  a   fair   value  which  has  been  determined  by  Fincorp,  an  accredited  valuation  specialist  in  Egypt,  using  a  DCF  model.  With  a  remaining  share  of  interest  of  35.25%  the  fair  value  on   initial   recognition  as  at  30  June  2014   is  CHF  14.6  million.  The  corresponding  gain  on  deemed   loss  of  control   is   recognised  as  other  gains  and  losses  in  the  statement  of  comprehensive  income  (note  10).  

Summarised  financial  information  in  respect  of  OHC  is  set  out  below:  

  2014   2013  

Current  assets   79,379,143   -­‐  

Non-­‐current  assets   20,947,368   -­‐  

Current  liabilities   (67,135,387)   -­‐  

Non-­‐current  liabilities   (10,192,868)   -­‐  

Net  assets   22,998,256   -­‐  

     

Revenue  for  the  period   11,469,344   -­‐  

Profit/(loss)  for  the  period   (1,018,677)   -­‐  

Other  comprehensive  income  for  the  period   -­‐   -­‐  

Total  comprehensive  income  for  the  period   (1,018,677)   -­‐  

Group’s  share  of  comprehensive  income  for  the  period   (359,084)   -­‐  

 

Reconciliation  of   the   above   summarised   financial   information   to   the   carrying   amount  of   the   interest   in  OHC   recognised   in   the  consolidated  financial  statements:  

  2014   2013  

Net  assets  of  the  associate  over  Group  level   45,475,149   -­‐  

Proportion  of  the  Group’s  ownership  interest  in  OHC   35.25%   -­‐  

Carrying  amount  of  the  Group’s  interest  in  ASA   16,029,990   -­‐  

 

 (iii)  Jordan  Company  for  Projects  and  Touristic  Development  (JPTD)  

JPTD   is   investing   in   property,   destination  management   and   development   in  Aqaba   in   Jordon.   Since   2008   the  Group   exercised  significant  influence  with  their  two  active  board  members  out  of  eleven  leading  to  changes  in  the  JPTD’s  Executive  Management  and  provision  of  essential  technical  information.  The  proportion  of  ownership  interest  held  by  the  Group  at  31  December  2014  is  unchanged  to  prior  year.  

(iv)  Orascom  for  Housing  and  Establishment  

The   company  develops   real   estate   and  housing  projects   located   in  Egypt   for   the   low   cost   sector.   The  proportion  of   ownership  interest  held  by  the  Group  at  31  December  2014  is  unchanged  to  prior  year.  In  2013,  the  investment  was  reduced  to  CHF  nil  as  the  losses  in  their  last  financial  statements  exceeded  the  carrying  amount  of  the  investment.  

(v)  ODH  investments  in  Garranah  Group  subsidiaries  

The  Group  continues  to  hold  a  30%  interest  in  the  four  operating  floating  hotels  and  a  tour  operator  entity  of  the  Garranah  Group.  As  at  31  December  2013,  the  residual  carrying  amount  of  the  investments  in  Garranah  were    fully  impaired  and  an  impairment  loss  of  CHF  4.6  million  was  recognized  in  the  statement  of  comprehensive  income  as  “other  gains  and  losses”  as  described  in  note  10.      

F-­‐52  

Aggregate  financial  information  in  respect  of  the  Group’s  associates  that  are  not  individually  material  is  set  out  below:  

CHF   2014   2013  

Total  assets   81,092,031   55,434,933  

Total  liabilities   (49,262,959)   (29,433,029)  

Net  assets   31,829,072   26,001,904  

Group’s  share  of  net  assets  of  individually  not  material  associates   4,978,067   10,260,119  

Total  revenue   17,915,095   3,382,703  

Total  (loss)  for  the  period   (149,904)   (8,181,090)  

Other  comprehensive  income  for  the  period   -­‐   -­‐  

Total  comprehensive  income  for  the  period   (149,904)   -­‐  

Group’s  share  of  comprehensive  income  of  individually  not  material  associates  

(23,445)   (1,371,034)  

 21  NON-­‐CURRENT  RECEIVABLES    

CHF   2014   2013  

Trade  receivables   43,506,645   10,175,696  

Notes  receivable   14,784,281   22,433,859  

 TOTAL   58,290,926   32,609,555    Non-­‐current  receivables  include  long  term  receivables  for  real  estate  contracts,  which  will  be  collected  over  an  average  collecting  period  of  5.5  years   (2013:  5.5  years).  Accounts   receivables   from  the  mortgage  company   (Tamweel  Mortgage  Finance  Company  S.A.E.),  one  of  OHD  subsidiaries,  were  reclassified  from  non-­‐current  assets  held  for  sale  in  2014.  For  further  details  refer  to  note  28.   The   collection   period   for   these   accounts   receivables   is   10   years.   None   of   these   non-­‐current   receivables   is   impaired   and/or  overdue.  

In  2014,  Tamweel  Mortgage  Finance  Company  S.A.E.  has  pledged   trade   receivable  with   carrying  amount  of  CHF  27,549,223   to  secure  borrowings  (note  33).  

 22  OTHER  FINANCIAL  ASSETS    Details  of  the  Group’s  other  financial  assets  are  as  follows:  

CHF  Current   Non-­‐current  

2014   2013   2014   2013  Financial  assets  carried  at  fair  value  through  profit  or  loss  (FVTPL)        

Held  for  trading  non-­‐derivative  financial  assets  -­‐  certificates  of  mutual  funds  (i)  

466   463   -­‐   -­‐  

Financial  assets  carried  at  fair  value  through  other  comprehensive  income  (FVTOCI)  

       

Nasr  City  company  for  Housing  &  Development  (N.C.H.R.)  (ii)   -­‐   -­‐   3,574   1,748  Egyptian  Resort  Company  (iii)   -­‐   -­‐   8,017,512   6,845,395  Reclaim  Limited   -­‐   -­‐   1,183,019   1,108,473  Falcon  for  Hotels  SAE  (iv)   -­‐   -­‐   -­‐   17,816,404  Camps  and  Lodges  Company   -­‐   -­‐   34,775   32,055  Palestine  for  Tourism  Investment  Company   -­‐   -­‐   23,824   21,960  El  Koseir  Company     -­‐   -­‐   473   436  

Financial  assets  carried  at  amortized  cost          Bonds  issued  by  the  Egyptian  Government  (13.35%,  December  2015)  

3,245,094   -­‐   -­‐   -­‐  

Bonds  issued  by  the  Egyptian  Government  (14.5%,  11  December  2015)  

417,186   -­‐   -­‐   -­‐  

 TOTAL   3,662,746   463   9,263,177   25,826,471  

   

Page 72: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-54F-53 Financial Statements

F-­‐53  

(i) Certificates  –  mutual  fund  

The  Group  holds  certificates  in  Mutual  Funds  and  these  certificates  are  recorded  at  their  redemption  price  at  year  end.  

(ii) Nasr  City  Company  for  Housing  &  Development  (N.C.H.R.)  

On  22  July  2013  the  Group  sold  its  stake  in  N.C.H.R.  keeping  a  minimal  investment  of  500  shares.  The  exit  transaction  resulted  in   sales   proceeds   of   CHF   24.0   million.   The   accumulated   losses   of   CHF   11.3   million   were   reclassified   from   investment  revaluation  reserve  to  retained  earnings.  Proceeds  were  used  to  pay  back  borrowings  (see  note  33  for  further  details).  

(iii) Egyptian  Resort  Company  

The   investment   in   Egyptian   Resort   Company   (“ERC”)   remains   unchanged   to   prior   year.   The   company   is   acting   as   the  developer  of  the  hotel  and  real  estate  project  in  Sahel  Hashish  (Egypt).  Since  March  2011,  ERC  is  involved  in  a  dispute  with  the  General  Authority  for  Tourism  and  Development  (“GATD”).    

Following  the  generally  positive  market  environment,  the  share  price  of  the  Egyptian  Resort  Company  has  increased  by  17%  in  2014  after   it  witnessed  losses  in  2013.  This   increase  in  the  carrying  value  of  Egyptian  Resort  Company  shares  held  by  the  Group  amounts   to  CHF  1.2  million  of  which  CHF  0.4  million  are   recorded   in  net  gains  on   financial  assets  at  FVTOCI  within  other  comprehensive  income.  The  residual  CHF  0.8  million  are  foreign  currency  exchange  gains  which  are  also  shown  within  other  comprehensive  income.  

(iv) Falcon  Company  for  hotels  

Based  on  the  settlement  with  Falcon  for  Hotels  S.A.E.,  which  is  further  described  in  note  36,  the  investment  with  a  fair  value  of  CHF  17.8  million  has  been  derecognised  in  the  second  quarter  of  2014.  Any  gains  from  this  settlement  are  shown  within  the  statement  of  comprehensive  income  as  other  gains  and  losses  (note  10).  

 

23  INVENTORIES      CHF   2014   2013  

Construction  work  in  progress  (i)   200,114,687   222,464,129  

Land  held  for  development  under  purchase  agreements  (ii)   69,498,933   67,416,226  

Other  inventories    (iii)   36,022,984   67,436,700  

 TOTAL   305,636,604   357,317,055  

 (i) This  amount   includes   real  estate  construction  work  under  progress.  The   real  estate  units  are  sold  off  plan.  The  decrease   is  

mainly  due  to  the  deemed  loss  of  control  of  OHC  (note  39),  transfer  of  inventory  to  property,  plant  and  equipment  (note  16)  as  well  as  recognized  revenue  in  Egypt  and  Oman.  The  decrease  is  partly  netted  off  by  new  construction  work  in  Montenegro,  Oman  and  Egypt.  For  further  details  on  the  net  realisable  value  of  construction  work  in  progress  refer  to  note  4.2.10.  

(ii) In  2008,  the  finance  leases  between  OHD  and  General  Authority  for  Touristic  and  Development  (“GATD”)  for  development  of  land   were   terminated   and   replaced   with   purchase   agreements   with   GATD.   On   May   2008,   OHD   signed   a   new   purchase  agreement  with  GATD  to  purchase  a  plot  of  land  and  paid  a  down  payment  of  27%  and  the  remaining  balance  is  payable  in  equal  annual  instalment  commencing  upon  the  expiry  of  the  grace  period  of  three  years.  In  addition,  OHD  is  required  to  pay  an  annual  interest  at  the  rate  of  5%  after  the  grace  period  with  each  instalment.  

The  value  of  land  shown  above  is  for  those  plots  of  land  assigned  for  development  and  not  yet  sold  by  OHD.  

(iii) This  amount   includes  hotels   inventory  of  CHF  17.5  million  (2013:  CHF  19.5  million)  as  well  as  completed  but  unsold  units  of  CHF  18.5  million  (2013:  CHF  47.9  million)  

In  2014,  an  impairment  of  CHF  1.1  was  made  in  relation  to  Omani  land.  In  2013,  Impairment  review  of  real  estate  projects  in  Oman  showed   that   for   some   real   estate  units   the  expected  market  price   is  below   its   construction   costs.  Therefore   impairment  write-­‐down  of  CHF  4.9  million  were  recognized  within  cost  of  sales.  

 

   

F-­‐54  

24  TRADE  AND  OTHER  RECEIVABLES      

CHF   2014   2013  

Trade  receivables  (i)   90,509,359   49,087,641  

Notes  receivable   28,044,906   29,088,996  

Allowance  for  doubtful  debts  (see  below)   (29,911,892)   (25,971,712)  

 TOTAL   88,642,373   52,204,925  

(i) Trade  receivables  increased  mainly  due  to  the  reclassification  of  Tamweel  from  non-­‐current  assets  held  for  sale  (note  28)  as  well  as  receivables  recognized  in  the  amount  of  CHF  11.5  million  in  relation  to  the  sale  of  land  in  El  Gouna.  The  average  credit  period  on  sales  of  real-­‐estate  is  5.5  years.  No  contractual  interest  is  charged  on  trade  receivables  arising  from  the  sale  of  real  estate  units.  Interest  is  only  charged  in  case  of  customers  default.  The  Group  has  recognised  an  allowance  for  doubtful  debts  of  33%  (2013:  53%)  based  on  individual  bad  debts  and  allowances  due  to  past  due  amounts.  Allowances  for  doubtful  debts  are  recognised   against   trade   receivables   based   on   estimated   irrecoverable   amounts   determined   by   reference   to   past   default  experience  of  the  counterparty  and  an  analysis  of  the  counterparty's  current  financial  position.  

Movement  in  the  allowance  for  doubtful  debt:  

CHF   2014   2013  

Balance  at  beginning  of  year   (25,971,712)   (42,730,631)  

Impairment  losses  recognised  on  receivables   (1,838,562)   (1,008,962)  

Amounts  written  off  during  the  year  as  uncollectable     384,335   14,686,894  

Impairment  losses  reversed  (allowance  no  longer  used)   691,934   -­‐  

Reclassified  (from)/to  assets  held  for  sale   (678,031)   707,985  

Foreign  exchange  translation  gains  and  losses   (2,499,856)   2,373,002  

Balance  at  end  of  year   (29,911,892)   (25,971,712)  

 Included  in  the  Group’s  trade  and  other  receivable  balance  are  debtors  with  a  carrying  amount  of  CHF  33.7  million  (2013:  CHF  25.0  million)  which  are  past  due  but  not  impaired  at  the  reporting  date.  The  Group  has  not  built  an  allowance  for  impairment  loss  for  the   past   due   amounts   reported   below   as   there   has   not   been   a   significant   change   in   credit   quality   and   the   amounts   are   still  considered  recoverable  (see  note  42).  

Aging  of  receivables  that  are  past  due  but  not  impaired:  

CHF   2014   2013  

Less  than  30  days     9,397,861   7,893,198  

Between  30  to  60  days     5,667,716   4,001,179  

Between  60  to  90  days   3,462,440   1,051,388  

Between  90  to  120  days   1,665,947   756,557  

More  than  120  days   13,492,192   11,316,669  

TOTAL   33,686,156   25,018,991  

 

25  FINANCE  LEASE  RECEIVABLES      

CHF   2014   2013  

Current  finance  lease  receivables   7,803,230   -­‐  

Non-­‐current  finance  lease  receivables   26,194,794   -­‐  

TOTAL   33,998,024   -­‐  

 

25.1  Leasing  arrangements  

Tamweel  Leasing  Finance  Co.,  a  subsidiary  of  the  Group  entered  into  finance  lease  arrangements  for  buildings,  cars,  equipment,  computer  hardware  and  software  as  a  lessor.  All  leases  are  denominated  in  EGP.  The  average  term  of  finance  leases  entered  into  was  ten  years.  In  2013  Tamweel  Leasing  Finance  Co.  was  classified  as  a  disposal  group.  As  management  currently  does  not  expect  to  sell  the  disposal  group  in  due  time  anymore  certain  criteria  for  the  classification  as  held  for  sale  are  no  longer  met  and  the  Group  ceases   to   classify   the   disposal   group   as   held   for   sale   (note   28).   Except   for   the   reclassified   leasing   arrangements   of   Tamweel  Leasing  Finance  Co.,  there  are  no  further  leasing  arrangements  within  the  Group.  

Page 73: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-56F-55 Financial Statements

F-­‐55  

25.2  Amounts  receivable  under  finance  lease  

  Minimum  lease  payments  Present  value  of  

minimum  lease  payments    CHF   2014   2013   2014   2013  

Not  later  than  one  year   12,944,312   -­‐   7,803,230   -­‐  

Later  than  one  year  and  not  later  than  five  years   33,144,465   -­‐   25,410,143   -­‐  

Later  than  five  years   901,380   -­‐   784,651   -­‐  

    46,990,157   -­‐   33,998,024   -­‐  

Less:  unearned  finance  income   (12,992,133)   -­‐   -­‐   -­‐  

Present  value  of  minimum  lease  payments   33,998,024   -­‐   33,998,024   -­‐  

The  interest  rate  inherent  in  the  leases  is  fixed  at  the  contract  date  for  the  entire  lease  term.  The  average  effective  interest  rate  contracted  was  approximately  15.5%  per  annum  as  at  31  December  2014.    

The  finance  lease  receivables  as  at  31  December  2014  included  CHF  337,939  which  were  past  due.  None  of  these  was  impaired.  

 

26  OTHER  CURRENT  ASSETS      

CHF   2014   2013  

Amounts  due  in  relation  to  settlement  with  Falcon  (note  44)   58,492,943   -­‐  

Other  debit  balances  (i)   23,166,238   20,644,510  

Advance  to  suppliers  (ii)   6,131,464   20,605,059  

Withholding  tax   4,727,504   4,243,865  

Deposit  with  others   3,502,719   3,612,777  

Prepaid  expenses   5,637,953   3,287,481  

Prepaid  sales  commissions  related  to  uncompleted  units   4,110,723   3,063,017  

Letters  of  guarantee  –  cash  margin   624,879   2,995,786  

Amounts  due  from  employees  and  the  management  team  (iii)   2,027,433   2,004,270  

Urban  development  authority   -­‐   489,800  

Accrued  revenue   1,344,384   447,446  

Cash  imprest   325,493   274,769  

Down  payments  for  investments     41,313   38,113  

 TOTAL   110,133,046   61,706,893  

(i) Included   in   other   debit   balances   as   at   31  December  2014   is   an   amount   of  CHF   12.o  million  which   is   due   from  an   insurance  company  in  relation  to  the  storms  at  Taba  Heights  (refer  to  note  10  for  further  details).  In  2013,  an  amount  of  CHF  10.2  million  which  was  the  value  of  OHC  withdrawn  land  amounting  to  CHF  8.7  million  as  well  as  infrastructure  expenditures  located  on  the  withdrawn  land  in  Fayoum  amounting  to  CHF  1.5  million,  was  included  in  other  debit  balances.    

(ii) Advance  to  suppliers  relates  to  advances  paid  in  Oman  and  Egypt.  The  decrease  is  mainly  due  to  the  deemed  loss  of  control  of  OHC  (see  note  39  for  further  details).  

(iii) This  amount   is  due  from  employees  and  management  team  including  executive  board  members  as  a  result  of  receiving  two  million  OHD   shares   in   2007.   These   shares  were   previously   issued  based  on   a   general   assembly   resolution   in  OHD  dated   13  February  2006  authorizing  the  company  to  issue  2  million  shares  at  par  to  be  used  to  allocate  to  employees  and  management  team  (see  note  44).  All  of  these  shares  were  swapped  at  a  rate  of  1:10  for  ODH  shares   in  2008.  On  one  side  payment  of  the  share  price  was  deferred  and  payback  period  was  extended  each  year,  on   the  other  side  employees  and  management  were  instructed  not  to  sell  their  unpaid  shares.  Due  to  the  fact  that  the  share  price  decreased  substantially  since  the  allocation  of  the  shares,  provisions  against  these  receivables  were  recognized  in  2011  and  2012.  In  March  2013,  the  terms  and  conditions  of  the  final  settlement  were  ultimately  determined  by  the  Board  of  Directors  based  on  the  share  price  as  at  31  December  2012.  This  resulted   in   an   amount   of   CHF   1,831,250   (2013:   1,831,250)   which   is   due   from   employees   and   management   team   including  executive  board  members  and  a  residual  provision  of  CHF  1,068,750  (2013:  CHF  1,068,750).  All  other  amounts  due  were  netted  off.  The  reduction  in  the  amount  due  from  employee  and  management  is  not  considered  remuneration  as  the  shares  were  not  ready  for  use  until  this  final  settlement  agreement.  Therefore  only  the  issuance  of  shares  to  the  employees  and  management  in  2007  should  be  regarded  as  remuneration.      

F-­‐56  

27  CASH  AND  CASH  EQUIVALENTS  

For  the  purposes  of  the  consolidated  cash  flow  statement,  cash  and  cash  equivalents  include  cash  on  hand,  demand  deposits  and  balances   at   banks.   Cash   equivalents   are   short-­‐term,   highly   liquid   investments   of   maturities   of   three   months   or   less   from   the  acquisition  date,  that  are  readily  convertible  to  known  amounts  of  cash  and  which  are  subject  to  an  insignificant  risk  of  changes  in  value.  

Cash  and  cash  equivalents  at  year  end  as  shown  in  the  consolidated  statement  of  cash  flows  can  be  reconciled  to  the  related  items  in  the  consolidated  statement  of  financial  position  as  follows:  

     CHF   2014   2013  

Cash  and  cash  equivalents   100,658,860   73,310,785  

Cash  and  cash  equivalents  included  in  non-­‐current  assets  held  for  sale   -­‐   7,940,431  

Balance  at  the  end  of  the  year   100,658,860   81,251,216  

 

27.1  Management’s  plans  to  manage  liquidity  shortages  and  related  uncertainty  

Following  the  political  turmoil  in  Egypt  and  other  Arab  countries  the  market  segments  where  the  group  operates  became  severely  affected.  The  Group’s  real  estate  and  hotel  operations  in  Egypt  initially  suffered  significantly.  Oman  destinations  have  been  facing  a   reduction   in   tourism   and   real   estate   revenues   due   to   secondary   impact   of   the   Arab   spring   and   the   slowdown   of   the   Gulf  Cooperation  Council  (GCC)  economies;  a  trend  that  is  now  reversing  in  the  GCC  countries.  Accordingly,  the  operating  cash  flows  of  the  group  have  significantly  decreased  in  the  last  three  years.  In  2014,  key  indicators  in  Egypt  have  started  to  show  initial  signs  of  slow  recovery.  

The  current  cash  flows  from  normal  operations  are  not,  on  their  own,  sufficient  to  finance  the  current  operational  costs,  the  capital  expenditures  commitment  as  well  as  the  other  planned  but  not  committed  investments  in  the  Group’s  destinations  in  addition  to  the  debt  repayment  obligations.  

Although  there  is  certain  flexibility  in  the  timing  of  capital  expenditures  and  management  believes  that  debt  repayment  may  be  re-­‐negotiated,  there  is  a  need  to  generate  extra  liquidity  in  addition  to  the  operational  cash  flows.  

The  actions  taken  by  the  group  so  far  towards  managing  this  situation  are  as  follows:  

New  Loan  and  Commitment  from  Chairman  

In  March  2014  Mr.  Samih  Sawiris  signed  a  letter  of  commitment  in  favour  of  the  Group  to  avail  up  to  CHF  115  million  until  the  end  of  April  2015.  Of  the  committed  amount  CHF  38.8  million  CHF  were  drawn-­‐down  by  the  Group  until  the  end  of  December  2014.  Further,  in  April  2015  the  Chairman  renewed  his  commitment  letter  vowing  to  avail  up  to  CHF  50  million  until  31  May  2016  should  the  Group  require  it.  

Monetization  plan  

Management  has  also  prepared  a  monetization  plan  in  2012  to  sell  certain  assets  and  implement  other  actions  to  generate  cash.  This   has   and  will   continue   to   free   up   cash   to  be   injected   into   the  business   of   the  group.   For   2014,  CHF  21.7  million  have  been  realized   through   this  monetization  plan   through   the   sale  of  CMAR  and   the  part  of   the   land   sale   realized   in  2014.  Management  expects  to  realize  an  additional  CHF  50-­‐70  million  from  further  monetization  items  in  2015  including  the  sale  of  15%  stake  in  OHD  at   the  beginning  of   the  year   (note  50)  and  the  sale  of   the   residual   land   related  to   the  sub-­‐development  agreement   in  El  Gouna  (note  7.5).  

Management   is   continuously   looking   for   local   partner   to   inject   funds   into   new   projects   in   Oman   and   Montenegro.   Further,  management   is   considering   to  propose  new   financing   structures  on  ODH   level,   including  new  debt,  equity  or   structured  equity  instruments.    

However,  should  the  action  steps  under  the  monetization  plan  not  be  sufficient  to   fund  the  Group’s  operations,   then  the  group  intends  to  postpone  certain  planned  capital  expenditure  investments  that  are  discretionary;  such  postponement  of  these  projects  will  result  in  shifting  their  related  revenues  forward  to  the  future  until  they  are  completed.    

From   an   operational   perspective   management   is   still   working   on   several   cost   saving   initiatives   that   should   generate   further  savings   in  overhead  expenses,  direct  expenses  and  interest  expenses.  These  initiatives  target  enhancing  the  performance  of  the  group  in  certain  segments  where  we  believe  that  there  is  room  for  enhancement  mainly  in  the  hotel  segment  in  Egypt.  

Management  believes  that  these  plans  are  sufficient  to  substantially  mitigate  the  liquidity  risk.    

Given  that  there  is  a  certain  degree  of  uncertainty  in  major  countries  where  the  Group  operates,  namely  Egypt  and  Oman,  the  loan  from   our   Chairman   as   noted   above   is   extended   to   support   the   company   in   the   coming   few  months   should   such   uncertainties  prevail.  However  management  keeps  monitoring  the  events  as  they  unfold  in  case  further  immediate  action  is  required.    

 

Page 74: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-58F-57 Financial Statements

F-­‐57  

28  NON-­‐CURRENT  ASSETS  HELD  FOR  SALE  

     CHF   2014   2013  

NON-­‐CURRENT  ASSETS  HELD  FOR  SALE      

Related  to  CMAR  (i)   -­‐   74,129,324  

Related  to  Tamweel  (ii)   -­‐   75,653,882  

Total  non-­‐current  assets  held  for  sale     149,783,206  

     

LIABILITIES  ASSOCIATED  WITH  NON-­‐CURRENT  ASSETS  HELD  FOR  SALE      

Related  to  CMAR  (i)   -­‐   (27,239,062)  

Related  to  Tamweel  (ii)   -­‐   (52,164,349)  

Total  liabilities  associated  with  non-­‐current  assets  held  for  sale     (79,403,411)  

 

(i) Disposal  of  CMAR  

On  5  December  2012,  European  Investment  Bank  (EIB)  served  a  letter  to  a  subsidiary  of  the  Group  notifying  EIB’s  intention  to  sell   their   interest   in   the   shares   of   Club  Méditerranée   Albion   Resort   Ltd.   (CMAR)   based   on   the   Put   option   and   Call   option  Agreement  dated  April  2006  between  International  Holding  for  Hotels  Company  (IHH),  European  Investment  Bank  (EIB),  and  Société  de  Promotion  ET  De  Participation  pour  la  Cooperation  Economique  (PROPARCO).  Subsequently,  on  15  January  2013,  IHH  served  to  PROPARCO  a  letter  notifying  IHH’s  intention  to  exercise  the  Call  Option,  through  which  the  Group  will  acquire  the  residual  interests  in  the  share  capital  of  CMAR.    

It  was  the  Group’s  intention  to  sell  its  investment  in  CMAR  within  few  months  to  a  third  party.  Therefore,  in  February  2013,  a  third  party  has  been  mandated  to  put  the  investment  on  the  market  and  find  a  suitable  buyer  and  CMAR  was  reclassified  as  held  for  sale  in  Q1  2013.  Contrary  to  the  expectation  of  management,  the  sales  process  has  taken  longer  than  expected  and  has   been   ongoing   for   more   than   12   months.   On   1   July   2014,   the   Group   was   successful   in   concluding   a   sales   purchase  agreement  with  a  third  party  and  the  settlement  agreements  with  the  development  banks  were  finally  signed.  After  having  received  the  approval  of  the  Prime  Minister  of  Mauritius  as  well  as  the  Minister  of  Housing  and  Land  of  Mauritius  before  year  end,  the  closing  and  final  payment  incurred  in  December  2014.  Therefore,  CMAR  was  deconsolidated  at  31  December  2014.  CMAR  does  not  qualify  as  discontinued  operation  as  it   is  neither  a  separate  major  line  of  business  nor  a  geographical  ara  of  operations.    

(ii) Planned  disposal  of  Tamweel  

In   their   August   2013   meeting   the   Board   of   Directors   decided   to   sell   its   Tamweel   Group   companies   (“Tamweel”)   and  management  has  engaged  a  third  party  as  sell  side  advisor.  The  sale  process  has  been  started  in  mid  September  2013  after  all  necessary  documentation  had  been  prepared  by   the   sell   side   advisor.   In  mid  September  2014   the  Group   received  an  offer  from   an   interested   third   party   which   was   turned   down   as   the   offered   price   was   below   the   expectation   of   the   Board   of  Directors  and  management.  As  management  currently  does  not  expect  to  sell  the  disposal  group  in  due  time  anymore  certain  criteria  for  the  classification  as  held  for  sale  are  no  longer  met  and  the  Group  ceases  to  classify  the  disposal  group  as  held  for  sale.    

The  non-­‐current  assets  held   for   sale  and   the   liabilities  associated  with  non-­‐current  assets  held   for   sale  were   reclassified  at  their  carrying  amounts  before  the  disposal  group  was  classified  as  held  for  sale,  adjusted  for  any  depreciation  which  would  have  been  recognised  had  Tamweel  not  been  classified  as  held  for  sale.    

Tamweel  did  not  qualify  as  discontinued  operation  as  it  is  neither  a  separate  major  line  of  business  nor  a  geographical  area  of  operations.    

F-­‐58  

The  non-­‐current  assets  held  for  sale  and  the  liabilities  associated  with  non-­‐current  assets  held  for  sale  were  reclassified  from  the  following  categories  of  assets  and  liabilities:  

     CHF   31  December  2014   31  December  2013  

  CMAR   Tamweel   CMAR   Tamweel  

Property,  plant  and  equipment   -­‐   -­‐   -­‐   514,242  

Investment  property    (i)   -­‐   -­‐   70,120,082   -­‐  

Non-­‐current  receivables   -­‐   -­‐   -­‐   38,650,052  

Deferred  tax  assets   -­‐   -­‐   -­‐   273,402  

Finance  lease  receivables   -­‐   -­‐   -­‐   14,708,685  

Non-­‐current  assets   -­‐   -­‐   70,120,082   54,146,381  

Inventories   -­‐   -­‐   -­‐   335,510  

Trade  and  other  receivables   -­‐   -­‐   -­‐   4,806,826  

Finance  lease  receivables   -­‐   -­‐   -­‐   4,926,185  

Other  financial  assets   -­‐   -­‐   -­‐   3,406,013  

Other  current  assets   -­‐   -­‐   1,486,781   2,614,997  

Cash  and  bank  balances   -­‐   -­‐   2,522,461   5,417,970  

Current  assets   -­‐   -­‐   4,009,242   21,507,501  

Assets  classified  as  non-­‐current  assets  held  for  sale  

-­‐   -­‐   74,129,324   75,653,882  

Borrowings   -­‐   -­‐   19,548,575   30,641,965  

Deferred  tax  liabilities   -­‐   -­‐   3,854,555   75,964  

Non-­‐current  liabilities   -­‐   -­‐   23,403,130   30,717,929  

Trade  and  other  payables   -­‐   -­‐   -­‐   18,323  

Borrowings   -­‐   -­‐   2,898,088   18,512,150  

Current  tax  liabilities   -­‐   -­‐   -­‐   1,208,076  

Provisions   -­‐   -­‐   -­‐   420,681  

Other  current  liabilities   -­‐   -­‐   937,844   1,287,190  

Current  liabilities   -­‐   -­‐   3,835,932   21,446,420  

Liabilities  associated  with  assets  classified  as  non-­‐current  assets  held  for  sale  

-­‐   -­‐   27,239,062   52,164,349  

Net  assets  classified  as  disposal  group  

-­‐   -­‐   46,890,262   23,489,533  

(i) Investment  property  is  valued  at  fair  value  based  on  a  valuation  prepared  by  a  third  party  valuer.  

 29  CAPITAL      

29.1  Issued  capital  

CHF   2014   2013  

Par  value  per  share   23.20  CHF   23.20  CHF  

Number  of  ordinary  shares  issued  and  fully  paid   28,543,147   28,543,147  

Issued  capital   662,201,010   662,201,010  

 29.2  Fully  paid  ordinary  shares  

There  were  no  changes  to  the  share  capital  in  the  current  as  well  as  in  the  comparative  financial  year.    

   

Page 75: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-60F-59 Financial Statements

F-­‐59  

29.3  Authorized  capital  

The  Board  of  Directors  is  authorized  to  increase  the  share  capital  of  the  Company  by  a  maximum  of  CHF  10  million  by  issuing  of  up  to  431’034  fully  paid-­‐up  registered  shares  with  a  par  value  of  CHF  23.20  each  until  12  May  2016.  A  partial  increase  is  permitted.  

29.4  Conditional  capital  

The  share  capital  may  be  increased  by  a  maximum  amount  of  CHF  130,489,699  through  the  issuance  of  up  to  5,624,556  fully  paid  registered  shares  with  a  nominal  value  of  CHF  23.20  each  

a) up   to   the   amount   of   CHF   14,489,699   corresponding   to   624,556   fully   paid   registered   shares   through   the   exercise   of  option   rights  granted   to   the  members  of   the  Board  and   the  management,   further  employees  and   /  or  advisors  of   the  Parent  Company  or  its  subsidiaries.  

b) up  to   the  amount  of  CHF  116,000,000  corresponding  to  5,000,000   fully  paid   registered  shares   through  the  exercise  of  conversion  rights  and   /  or  warrants  granted   in  connection  with  the   issuance  of  newly  or  already   issued  bonds  or  other  financial  instruments  by  the  Parent  Company  or  one  of  its  group  companies.  

The  subscription  rights  of  the  shareholders  shall  be  excluded.  The  Board  of  Directors  shall  determine  the  conditions  of  the  option  rights,  the  issue  price,  the  dividend  entitlements  as  well  as  the  type  of  contribution.  

At  31  December  2014,  no  option  rights,  conversion  rights  or  warrants  had  been  granted  on  that  basis.  

29.5  Significant  shareholders  

The  following  significant  shareholders  are  known  to  us.  

    2014   2013  

CHF   Number  of  shares   %   Number  of  shares   %  

Samih  Sawiris  (i)   17,921,069   62.78%   17,914,355   62.76%  

Janus  Capital  Management  LLC   1,600,547   5.61%   1,623,250   5.69%  

Others   9,021,531   31.61%   9,005,542   31.55%  

TOTAL   28,543,147   100.00%   28,543,147   100.00%  

(i)   The  shares  of  Samih  Sawiris  are  held  directly  and  through  his  entities  Thursday  Holding  and  SOS  Holding.  

 

30  RESERVES  (NET  OF  INCOME  TAX)    CHF   2014   2013  

Share  premium  (note    30.1)   243,799,019   243,799,019  

Treasury  shares  (note  30.2)   (5,471,285)   (8,499,885)  

Cash  flow  hedging  reserve  (note    30.3)   -­‐   (76,938)  

Investments  revaluation  reserve  (note  30.4)   (11,647,720)   (10,788,090)  

General  reserve  (note  30.5)   4,916,868   4,916,868  

Foreign  currencies  translation  reserve  (note    30.6)   (248,250,610)   (283,710,189)  

Reserve  from  common  control  transactions  (note  30.7)   (121,749,573)   (121,749,573)  

Equity  swap  settlement  (note  30.8)   (2,114,229)   (2,114,229)  

TOTAL   (140,517,530)   (178,223,017)  

 

30.1  Share  premium  

CHF   2014   2013  

Balance  at  beginning  of  year   243,799,019   243,799,019  

Balance  at  end  of  year   243,799,019   243,799,019  

 

   

F-­‐60  

30.2  Treasury  shares  

CHF   2014   2013  

Balance  at  beginning  of  year   (8,499,885)   (768,308)  

Acquisition  of  treasury  shares  (i)     (324,800)   (8,623,400)  

Distribution  of  treasury  shares  (ii)   3,353,400   891,823  

Balance  at  end  of  year   (5,471,285)   (8,499,885)  

As  of  31  December  2014,   the  Company  owned  105,246  own  shares   (31  December  2013:  150,701).  A   total  of  150,612  own  shares  were  received  in  2010  (26,171  shares)  and  2013  (124,441  shares)  as  part  of  the  compensation  for  the  sale  of  the  six  percent  stake  in  the  former  Garranah  subsidiaries  (note  30.8).    

(i) On  13  May  2014  and  24  December  2014  a  total  of  14,000  own  shares  were  acquired  from  employees  resulting  in  an  increase  of  the  treasury  shares  of  CHF  0.3  million.  

(ii) On   1   February   2014,   ODH   transferred   59,455   own   shares   to   the   members   of   the   Board   of   Directors   as   part   of   their  remuneration   (CHF   0.9   million).   The   treasury   shares   reserve,   which   values   the   shares   at   original   purchase   price   (CHF   3.4  million),   has   been   reduced   accordingly   and   the   resulting   difference   has   been   recognized   as   loss   directly   through   retained  earnings  (CHF  2.5  million)  (note  31).  

30.3  Cash  flow  hedging  reserve  

CHF   2014   2013  

Balance  at  beginning  of  year   (76,938)   (449,869)  

Gain  (loss)  arising  on  changes  in  fair  value  of  hedging  instruments  entered  into  for  cash  flow  hedges  

76,938   -­‐  

Interest  rate  swaps   -­‐   485,398  

Income  tax  related  to  gains/losses  recognised  in  other  comprehensive  income   -­‐   (112,467)  

Balance  at  end  of  year   -­‐   (76,938)  

The  cash   flow  hedging   reserve   represents   the  cumulative  effective  portion  of  gains  or   losses  arising  on  changes   in   fair   value  of  hedging  instruments  entered  into  for  cash  flow  hedges.  The  cumulative  gain  or  loss  arising  on  changes  in  fair  value  of  the  hedging  instruments  that  are  recognised  and  accumulated  under  the  heading  of  cash  flow  hedging  reserve  will  be  reclassified  to  profit  or  loss  only  when   the  hedged   transaction  affects   the  profit  or   loss,  or   included  as  a  basis  adjustment   to   the  non-­‐financial  hedged  item,  consistent  with  the  relevant  accounting  policy.  The  only  interest  rate  swap  outstanding  expired  in  June  2014.  

30.4  Investments  revaluation  reserve  

CHF   2014   2013  

Balance  at  beginning  of  year   (10,788,090)   (18,529,412)  

Loss  from  sale  of  financial  assets  at  FVTOCI   -­‐   11,344,389  

Net  (loss)  arising  on  revaluation  of  financial  assets  at  FVTOCI   (859,630)   (3,603,067)  

Balance  at  end  of  year   (11,647,720)   (10,788,090)  

The  investments  revaluation  reserve  represents  the  cumulative  gains  and  (losses)  arising  on  the  revaluation  of  financial  assets  at  fair  value  through  other  comprehensive  income  (“FVTOCI”).  

30.5  General  reserve  

CHF   2014   2013  

Balance  at  beginning  of  year   4,916,868   4,916,868  

Balance  at  end  of  year   4,916,868   4,916,868  

On   3   December   2010,   the   Parent   Company   borrowed   1,286,353   ODH   shares   from   Mr.   Samih   Sawiris   free   of   charge   under   a  securities  lending  agreement.  These  shares  were  intended  to  be  used  for  the  tender  offer  regarding  the  buy-­‐out  of  the  remaining  shareholders  of  Orascom  Hotels  &  Development  SAE  (OHD),  a  company  listed  at  the  EGX.  The  borrowed  ODH  shares  were  not  accounted  for  as  treasury  shares  by  the  Group,  as  Mr.  Samih  Sawiris   retained  the  significant  rights,  such  as  dividend  and  voting  rights,  during  the  borrowing  period  as  per  contractual  provisions.  Under  the  above  mentioned  securities   lending  agreement  the  Parent   Company   has   returned   330   029   of   the   borrowed   ODH   shares   to   Mr.   Samih   Sawiris   on   28   July   2011   by   way   of   capital  increase,   which   is   further   explained   in   note   44.   All   of   the   remaining   956,324   shares,   which   were   not   used   during   the   above  mentioned  tender  offer,  were   returned  to  Mr.  Samih  Sawiris  by  31  December  2013.  The  difference  between  the  balance,  which  was  reported  in  equity  as  “equity  swap  settlement”,  measured  at  the  fair  value  of  the  share  at  the  end  of  the  tender  offer,  and  the  fair  value  amount  of  the  capital  increase  was  recognised  as  ”general  reserve”.  

Page 76: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-62F-61 Financial Statements

F-­‐61  

30.6  Foreign  currencies  translation  reserve  

CHF   2014   2013  

Balance  at  beginning  of  year   (283,710,189)   (247,327,433)  

Exchange  differences  arising  on  translating  the  foreign  operations   32,676,176   (36,382,756)  

Exchange  difference  reclassified  to  profit  or  loss  on  disposal  of  foreign  operations   2,783,403   -­‐  

Balance  at  end  of  year   (248,250,610)   (283,710,189)  

Exchange   differences   relating   to   the   translation   of   the   results   and   net   assets   of   the   Group's   foreign   operations   from   their  functional   currencies   to   the   Group's   presentation   currency   (CHF)   are   recognized   directly   in   other   comprehensive   income   and  accumulated   in   the   foreign   currency   translation   reserve.   Exchange   differences   previously   accumulated   in   the   foreign   currency  translation  reserve  in  respect  of  translating  the  results  and  net  assets  of  foreign  operations  are  reclassified  to  profit  or  loss  on  the  disposal  and/or  deemed  loss  of  a  foreign  operation  (refer  to  note  38  for  further  details  on  disposal  of  CMAR  and  note  39  for  further  details  on  deemed  loss  of  control  of  OHC).  

In  2014  the  Swiss  Franc  weakened  against  both  the  USD  and  Egyptian  Pound  by  11.7%  and  8.5%  respectively.  This  led  to  foreign  exchange  gains  for  the  period  of  CHF  35.4  million.  

30.7  Reserve  from  common  control  transactions  

CHF   2014   2013  

Balance  at  beginning  of  year   (121,749,573)   (120,924,463)  

Non-­‐controlling  interests’  share  in  equity  of  consolidated  subsidiaries   -­‐   (825,110)  

Balance  at  end  of  year   (121,749,573)   (121,749,573)  

The  reserve  from  common  control  transactions  mainly  relates  to  the  restructuring  of  the  group  and  the  set  up  of  a  new  holding  company  during  May  2008.  This  new   structure  became  effective  by  way  of   a   share  exchange  between   the   shareholders  of   the  initial   holding   company   (OHD)   and   the   new   holding   company   (ODH).   Following   this   acquisition   through   exchange   of   equity  instruments,  ODH  became  the  parent  of  OHD  with  an  ownership  stake  of  98.05%,  later  increased  to  98.16%  at  31  December  2008.  

Whereas   the   new   holding   company   (ODH)   is   ultimately   owned   and   controlled   by   the   same  major   shareholders,  management  decided  that  this  Group  reorganisation  was  for  the  purpose  of  capital  restructuring  and  it  has  been  accounted  for  as  a  continuation  of  the  financial  statements  of  the  initial  holding  Group  (OHD)  in  the  2008  consolidated  financial  statements  

Management  concluded  that  the  above  Group  restructure  is  classified  as  a  transaction  under  common  control  since  the  combining  entities  are  ultimately  controlled  by  the  same  parties  both  before  and  after  the  combination  and  that  control  is  not  transitory.    

However,   since   IFRS   3   Business   Combinations   excludes   from   its   scope   business   combinations   involving   entities   or   businesses  under   common  control   (common  control   transactions),   IAS  8   requires  management   to  develop  and  apply  an  accounting  policy  that  results  in  information  that  is  relevant  and  reliable.  

Management  used  its  judgment  in  developing  and  applying  an  accounting  policy  for  common  control  transactions  arising  from  the  Group’s  capital  restructuring  as  follows:  

− Recognition   of   the   assets   acquired   and   liabilities   assumed   of   the   initial   holding   Group   (OHD)   at   their   previous   carrying  amounts;  

− Recognition  of  the  difference  between  purchase  consideration  and  the  previous  carrying  amount  of  net  assets  acquired  as  an  adjustment  to  equity;  

− Transaction  costs,  which  were  incurred  in  relation  to  the  issuance  of  ODH  shares,  have  been  recognised  as  a  reduction  to  the  reserve  from  common  control  transaction.  Amount  included  in  the  consolidated  statement  of  changes  in  equity.  

30.8  Equity  swap  settlement  

CHF   2014   2013  

Balance  at  beginning  of  year   (2,114,229)   (10,220,295)  

Acquisition  of  treasury  shares   -­‐   8,106,066  

Balance  at  end  of  year   (2,114,229)   (2,114,229)  

The  consolidated  statement  of  changes  in  equity  includes  a  balance  of  CHF  (2.1)  million  outstanding  at  31  December  2014  which  has  originally  arisen  from  the  Group’s  sale  of  the  six  percent  stake  in  Garranah  companies  to  the  Garranah  family  during  2010.  The  unsettled  consideration  at  31  December  2012  amounted  to  CHF  10.6  million  of  which  CHF  10.2  million  were  reported  as  a  negative  component   in   equity.   The   remaining   balance   arising   from   such   sale   of   CHF   0.4   million   was   classified   as   trade   and   other  receivables.  On  12  November  2013,  the  Garranah  family  has  settled  part  of  the  outstanding  consideration  by  transferring  124,441  ODH  shares.  This  led  to  a  corresponding  transfer  of  CHF  8.1  million  from  this  reserve  to  treasury  shares  (note  30.2).  The  residual  amount  as  at  31  December  2014  is  due  to  EDRs  which  are  held  in  an  escrow  account  and  remained  unchanged  since  31  December  2013.      

F-­‐62  

31  RETAINED  EARNINGS  AND  DIVIDENDS  ON  EQUITY  INSTRUMENTS    

CHF   2014   2013  

Balance  at  beginning  of  year   58,815,939   227,635,661  

Profit/(loss)  attributable  to  owners  of  the  Parent  Company   41,871,676   (157,786,634)  

Remeasurement  gain/(loss)  on  defined  benefit  obligation   834,114   685,790  

Loss  from  sale  of  financial  assets  at  FVTOCI  transferred  from  revaluation  reserve   -­‐   (11,344,389)  

Distribution  of  treasury  shares  (note  30.2)   (2,461,575)   (374,489)  

Balance  at  end  of  year   99,060,154   58,815,939  

During   2013   and   2014   no   dividends   had   been   paid.   In   respect   of   the   current   year,   the   Board   of   Directors   does   not   propose   a  dividend  or  a  capital  reduction  to  the  shareholders  at  the  Annual  General  Meeting.  

 

32  NON-­‐CONTROLLING  INTERESTS    

CHF   2014   2013  

Balance  at  beginning  of  year   218,974,712   235,883,784  

Share  of  (loss)/profit  for  the  year   (5,703,624)   (9,672,987)  

Exchange  differences  arising  on  translation  of  foreign  operations   15,081,746   (12,851,572)  

Non-­‐controlling  interest  share  in  equity  of  consolidated  subsidiaries  (i)   11,023,360   5,615,487  

Non-­‐controlling  interest  share  in  equity  of  deconsolidated  subsidiaries  (ii)   (38,919,843)   -­‐  

Balance  at  end  of    year   200,456,351   218,974,712  

(i) For  2014  and  2013  the  amount  represents  NCI  share  in  capital  increases  mainly  due  to  share  contributions  to  Salalah  and  Sifah  (Oman).    

(ii) The  amount  represents  the  NCI  share  in  CMAR  which  was  deconsolidated  in  December  2014  (note  38)  

 

33  BORROWINGS    

    Current   Non-­‐current  

CHF   2014   2013   2014   2013  

Secured  -­‐  at  amortized  cost          

Credit  facilities  (i)   181,599,702   163,373,392   -­‐   -­‐  

Bank  loans  (ii)   91,560,770   33,948,552   253,224,872   205,373,333  

Finance  lease  (iii)   732,665   584,495   4,560,618   5,293,283  

TOTAL     273,893,137   197,906,439   257,785,490   210,666,616  

 

33.1  Summary  of  borrowing  arrangements  

The  weighted  average  contractual  effective  interest  rate  for  all  credit  facilities  and  loans  are  8.12%  (2013:  7.46%).  It  is  calculated  by  dividing  the  forecasted  contractual  interest  expense  due  next  year  by  the  total  outstanding  credit  facilities  and  bank  loans  at  the  end  of  the  current  reporting  period.  For  a  breakdown  of  debts  bearing  variable  and  fixed  interest  see  note  42.10.1.  

(i) Credit  facilities  used  by  the  group  are  revolving  facilities  used  to  finance  working  capital  requirements  and  they  are  available  in  multiple  currencies.  The  average  interest  rate  for  the  credit  facilities  for  year  2014  is  9.31%  (2013:  8.83%).  

(ii) Bank  loans  are  current  and  non-­‐current  loans  and  have  in  general  variable  interest  rates  including  a  mark  up.  Property,  plant  and  equipment  with  a  carrying  amount  of  CHF  91.6  million  (2013:  CHF  86.7  million)  and  receivables  with  a  carrying  amount  of  CHF  27.5  million  (2013:  CHF  12.4  million)  have  been  pledged  to  secure  borrowings  (see  notes  16  and  21).    

In  2014  borrowings  increased  due  to  the  reclassification  of  Tamweel  from  liabilities  directly  associated  with  non-­‐current  assets  held  for  sale  of  CHF  53.3  million  (note  28),  new  non-­‐current  bank  loans  for  subsidiaries  in  Egypt  of  CHF  8.5  million  as  well  as  capitalization   of   interest   and   the   weakening   of   the   Swiss   Franc   against   EGP   and   USD.   The   increase   was   partly   set-­‐off   by  instalment  payments  of  total  CHF  22.0  million.  

   

Page 77: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-64F-63 Financial Statements

F-­‐63  

(iii) In  April  2013  El-­‐Gouna  Electric  Company,  an  Egyptian  subsidiary  of  ODH,  entered   into  a  sale  and   leaseback  agreement  with  Nile  Finance  Company  by  selling  their  power  plant  with  a  carrying  value  of  EGP  45.8  million  (CHF  6.2  million)  to  the  finance  company  for  a   total  value  of  EGP  40  million   (CHF  5.4  million)  and   leasing   it  back  for  a  period  of  80  months   for  a   total   lease  value  of  EGP  66.3  million  (CHF  8.9  million).  At  the  end  of  the  lease  period  El-­‐Gouna  Electric  Company  has  the  right  to  acquire  the   leases   power   plant   for   a   residual   value   of   EGP   1,000   (CHF   128).   Based   on   the   agreement   the   lease   obligation   was  recognized  at  the  present  value  of  the  minimum  lease  payments  of  CHF  5.4  million  whereas  the  asset  was  reclassified  to  assets  held  under  finance  lease  within  property,  plant  and  equipment  at  its  carrying  amount  of  CHF  6.2  million  (refer  to  note  16).  

33.2  Breach  of  loan  agreement  

The  Egyptian  economy  continued  to  suffer  through  2014  as  it  is  still  recovering  from  post  revolution  turmoil.  The  tourism  sector,  the  main  pillar  industry,  has  been  especially  affected,  which  has  led  to  a  decrease  in  the  number  of  incoming  tourists  evidenced  by  a   decline   in   occupancy   rates.   Our   subsidiary   in   Egypt,   being   the   main   pillar   of   the   Group,   has   been   greatly   affected   by   the  surrounding  circumstances  and  this  has  had  a  direct  adverse  influence,  reflected  in  the  declining  profitability  and  cash  flow  of  the  Group  which  was  exacerbated  by  the  announcement  of  travel  bans  to  Egypt  by  most  European  countries  as  a  result  of  terrorist  attacks  which  occurred   in  early  2014.  Our  project   in  Taba  Heights  was   furthermore  affected  by  devastating   floods   in  May  2014  which  lead  to  a  halt  in  operations.      

Due  to  the  aforementioned  factors  and  the  resulting  low  cash  flow,  which  fell  short  of  meeting  financial  obligations,  the  Group  has  exerted   a   great   deal   of   effort   to   negotiate   with   its   banks   a   rescheduling   scheme,   which   aimed   to   reschedule   all   2014   due  instalments  and  their  accompanying  interest  expense.  When  negotiations  started  during  November  2013,  the  portion  of  long  term  debts   (due   during   2014)  was   CHF   55.3  million   (hotels   &   real   estate   segments   representing   CHF   23.1  million)  while   the   related  interest  expense  was  CHF  16.5  million  (hotels  &  real  estate  segments  representing  CHF  2.1  million).  

Due  to  the  long  track  record  the  Group  has  had  with  its  banks  and  due  to  the  current  economic  conditions,  in  2014  the  Group  has  succeeded  in  negotiating  rescheduling  its  due  instalments  amounting  to  CHF  46.3  million  and  interest  expense  under  the  CPLTD  for  9.9  million.  The  residual  amounts,  which  were  due  in  2014,  were  paid  accordingly  in  2014.  On  companies  with  loans  which  have  rescheduled  due  instalments  there  are  restrictions  on  dividend  distributions  until  the  due  instalments  are  paid.  

It  is  worth  highlighting  that  to  accomplish  this  rescheduling  scheme,  the  Group  was  involved  in  negotiations,  which  have  led  to  the  successful   receipt   of   formal   commitment   letters   from   the   relevant   banks,   in   addition   to   signing   part   of   the   Amended   Loan  Agreement   (ALA)  and  others   in  process  with  the  new  run-­‐offs  which  are  expected  to   relieve  the  burden  of   the  current   financial  obligations.    

All  such  actions  undertaken  by  the  Group  led  to  steadily  waiving  covenants  testing  by  the  banks  for  2014.  

As  at  31  December  2014,  the  Group  has  obtained  financial  covenant  waiver  from  all  of  its  banks  for  2014.  

 

34  TRADE  AND  OTHER  PAYABLES    

CHF   2014   2013  

Non-­‐current  trade  payables   23,074,081   25,708,424  

Current  trade  and  other  payables   36,923,245   30,124,918  

TOTAL   59,997,326   55,833,342  

 Trade  and  other  payables  increased  mainly  due  to  payables  in  relation  to  construction  activities  in  Montenegro.  

 

   

F-­‐64  

35  OTHER  FINANCIAL  LIABILITIES    CHF   2014   2013  

Financial  liabilities  carried  at  amortized  cost      

Put  option  and  call  option  agreement  –  CMAR  (i)   -­‐   11,418,524  

Derivatives  that  are  designated  and  effective  as  hedging    instruments  carried  at  fair  value  

   

Hedging  liabilities   -­‐   372,931  

    -­‐   11,791,455  

Current   -­‐   11,418,524  

Non-­‐current   -­‐   372,931  

TOTAL   -­‐   11,791,455    Put  option  and  call  option  agreement  -­‐  CMAR  

(i) Pursuant  to  the  Put  option  and  Call  option  Agreement  dated  April  2006  between  Orascom  Holding  for  Hotels  Company  (IHH),  European   Investment   Bank   (EIB),   and   Société   de   Promotion   ET   De   Participation   pour   la   Cooperation   Economique  (PROPARCO).   IHH   (a   subsidiary)   unconditionally   and   irrevocably   undertakes   to   purchase   all   or   part   of   EIB   and  PROPARCO  shares   in  Club  Méditerranée  Albion  Resort  Ltd.   (CMAR)  during   the  put  period  ending  31  March  2016   if  EIB  and  PROPARCO  exercise  their  rights.  

In  addition,  IHH  had  a  right  to  buy  all  or  part  of  the  shares  of  EIB  and  PROPARCO  during  the  call  period  ending  31  March  2016.  A  financial  liability  was  initially  recognised  at  fair  value  amounting  to  CHF  13  million  which  is  the  present  value  of  the  amount  to  be  redeemed  to  the  other  shareholders  if  they  were  to  exercise  the  option  on  the  last  day  of  the  option  period  (future  value  at  2016:  CHF  28  million).  The  difference  between  the  present  value  and   final   redemption  amount   is   interest  expense  that   is  recognized  in  profit  or  loss  over  the  life  of  the  financial  liability  using  an  effective  interest  rate  of  6.75%.  This  financial  liability  was   subsequently  measured  at  amortised  cost   in  each  subsequent  period   (details  of  accounting  policy  are  disclosed   in  note  3.21  to  the  financial  statements).  The  interest  expense  recognised  in  the  year  amounted  to  CHF  1,167,711  (2013:  CHF  1,125,375)  (note  11).    

Starting  1  January  2007,  CMAR  has  been  deemed  to  be  controlled  due  to  the  potential  voting  rights  arising  from  the  call  option  the  Group   has   over   42.5%  of   EIB’s   and  PROPARCO’s   interests   in   CMAR,   in   addition   to   the   existing   voting   rights   of   12.5%.  Therefore,   CMAR   was   regarded   as   a   subsidiary   and   consolidated   for   the   first   time   in   2007   based   on   the   Group’s   present  ownership  interest  in  CMAR  of  12.5%  with  the  financial  asset  derecognised.    

On   5   December   2012,   EIB   served   to   IHH   a   letter   notifying   EIB’s   intention   to   exercise   the   Put   Option.   Subsequently,   on  15  January  2013,   IHH  served  to  PROPARCO  a   letter  notifying   IHH’s   intention  to  exercise  the  Call  Option.  As  at  31  December  2013  still  only  a  letter  notifying  EIB’s  intention  to  exercise  the  put  option  had  been  received.  However,  the  shares  had  not  yet  been   paid.   As   the   Put   Option   agreement   states   that   the   ownership   benefits   and   the   voting   rights   of   the   put   shares   are  transferable  to  IHH  only  upon  payment  of  the  put  price,  the  Group  continued  to  consolidate  CMAR  with  an  ownership  interest  of  12.5%.  

On  1  July  2014,  the  Group  was  successful  in  concluding  a  sales  purchase  agreement  regarding  CMAR  with  a  third  party  and  the  closing  and  final  payment  incurred  in  December  2014  and  the  put  and  call  options  were  derecognised  with  a  gain  of  CHF  3.5  million  which  is  recognised  in  profit  or  loss  as  other  gain  (refer  to  note  10;  for  further  details  on  this  transaction  refer  to  note  38).  

 

 

 

   

Page 78: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-66F-65 Financial Statements

F-­‐65  

36  PROVISIONS      

CHF   31  December  2014   31  December  2013  

Current   83,456,576   95,605,112  

Non-­‐Current   -­‐   -­‐  

TOTAL   83,456,576   95,605,112  

 

CHF  Provision  for  infrastructure  completion  

Provision  for  legal  cases  

Provision  for  governmental  

fees  

Provision  for  employee  benefits  

Other  provisions  

Total  

  (i)   (ii)   (iii)   (iv)   (v)    

Balance  at  1  January  2014   18,560,732   25,212,062   5,973,503   11,962,952   33,895,863   95,605,112  

Additional  provisions  recognized  

-­‐   5,566,585   -­‐   18,253   3,217,998   8,802,836  

Provision  reversed  as  no  longer  required  

-­‐   (7,126,560)   -­‐   -­‐   (803,488)   (7,930,048)  

Reductions  arising  from  payments  

(74,392)   -­‐   -­‐   (6,915,064)   (4,440,836)   (11,430,292)  

Transfer  from  liabilities  directly  associated  with  non-­‐current  assets  held  for  sale  

-­‐   -­‐   -­‐   -­‐   423,872   423,872  

Derecognized  on  deemed  loss  of  control  of  subsidiary  

-­‐   (6,523,899)   -­‐   -­‐   (2,795,675)   (9,319,574)  

Exchange  differences  arising  on  translation  of  foreign  operations  

990,005   2,239,310   1,080,282   564,405   2,430,668   7,304,670  

Balance  at  31  December  2014  

19,476,345   19,367,498   7,053,785   5,630,546   31,928,402   83,456,576  

 (i) Provision   for   infrastructure   completion   relates   to   committed   cash   outflows   for   the   development   of   the   necessary  

infrastructure  to  make  the  project  area  that  is  usually  located  in  remote  regions,  habitable  and  attractive.  Such  provisions  are  recorded  for   land  and  real  estate  sales  on  the  date  on  which  all  the  criteria  for  revenue  recognition  are  met,   in  case  that  the  cash  outflows  for  related  infrastructure  costs  have  not  yet  been  incurred  and  take  place  with  the  upcoming  twelve  months.  

(ii) Provision  for  legal  cases  consists  of  expected  cash  outflows  for  the  settlement  of  pending  litigations.  The  decrease  is  primarily  due  the  Falcon  case  which  is  described  in  note  44  as  well  as  the  deemed  loss  of  control  of  OHC  (see  note  39  for  details),  which  included  a  provision  for  possible  additional  payments  for  land  in  relation  to  the  Group’s  budget  housing  activities.  

(iii) Provision  for  government  fees  relates  to  cash  outflows  for  fees  due  on  the  sale  of  land  and  /  or  any  profit  thereon  which  were  recorded   during   the   current   year.   Such   provision   is   calculated   and   recorded   using   the   locally   enacted   fee   structures.  Management  expects  the  related  cash  outflow  to  take  place  within  the  upcoming  twelve  months.  

(iv) Provision   for   employee   benefits   partly   relates   to   compulsory   termination   payments   to   foreign   employees   in   Oman.   The  provision  is  based  on  their  actual  salaries.  As  the  work  permits  for  these  employees  are  reconsidered  by  the  Government  on  annual  basis,  the  related  cash  outflows  are  likely  to  take  place  within  the  upcoming  twelve  months.  In  2014  the  main  decrease  is  due  to  end  of  service  benefits  which  were  paid  in  2014  as  a  result  of  the  cost  saving  programme  of  the  Group.    

(v) This  provision  mainly  includes  charges,  services  and  consultancy  fees  for  the  Group's  current  year's  operations  which  have  not  yet  been   finally  negotiated  as  well   as  provisions   in   relation   to  various  assets  of   the  Group.   In  addition   it   covers   the  Group’s  exposures  to  tax  risks.  Management  expects  the  related  cash  outflows  to  take  place  within  the  upcoming  twelve  months.  

Management  annually  reviews  and  adjusts  these  provisions  based  on  the  latest  developments,  discussions  and  agreements  with  the  involved  parties.  

   

F-­‐66  

37  OTHER  CURRENT  LIABILITIES    CHF   2014   2013  

Advances  from  customers  (i)   82,662,944   80,921,247  

Other  credit  balances  (ii)   16,358,884   33,778,041  

Accrued  expenses  (iii)   35,399,070   26,424,453  

Deposits  from  others   12,680,170   7,102,357  

Taxes  payable  (other  than  income  taxes)   8,615,329   7,503,677  

Amounts  due  to  shareholders  (iv)   70,803,877   39,242,834  

Due  to  management  companies   1,192,406   844,239  

TOTAL   227,712,680   195,816,848  

(i) Advances  from  customers  include  amounts  received  (progress  payments)  from  buyers  of  real  estate  units  between  the  time  of  the  initial  agreement  and  contractual  completion.  The  increase  is  mainly  related  to  advances  from  customers  in  Montenegro,  Oman  and  Egypt.  The  increase  is  partly  netted  off  revenue  recognition  in  Oman  and  Egypt  as  well  as  deemed  loss  of  control  of  OHC  (note  39).    

(ii) The  decrease  due  to  other  credit  balances  in  ODH  in  relation  to  advanced  payments  made  by  third  parties  in  2013  (CHF  18.4  million)  was  netted  off  by  an   increase  due  to  reclassification  of  Tamweel  from  liabilities  directly  associated  with  non-­‐current  assets  held  for  sale  (note  28)  

(iii) Accrued  expenses  mainly  include  operating  costs  for  the  hotel  and  destination  management  activities.  The  increase  is  in  line  with  the  general  increase  in  activities  in  the  hotel  and  destination  management  segments.  

(iv) )  Amounts  due  to  shareholders   include  amounts  owed  to  Mr.  Samih  Sawiris   in  the  total  of  CHF  69.4  million   (2013:  CHF  31.8  million)  as  well  as  amounts  owed  to  other  shareholders   in  the  total  of  CHF  1.4  million  (2013:  CHF  3.3  million).   In  2013,  there  were  as  well  amounts  owed  to  non  controlling  shareholders  for  planned  capital  increases  in  several  subsidiaries  in  Egypt  in  the  total  of  CHF  1.7  million.  

 

38  DISPOSAL  OF  A  SUBSIDIARY    

38.1  Description  of  transactions  

2014  

On  1  July  2014,  the  Group  was  successful  in  concluding  a  sales  purchase  agreement  regarding  CMAR  with  a  third  party  and  settlement  agreements  with  the  development  banks  were  signed.  After  having  received  the  approval  of  the  Prime  Minister  of  Mauritius  as  well  as  the  Minister  of  Housing  and  Land  of  Mauritius  before  year  end,  the  closing  and  final  payment  incurred  in  December  2014.  Therefore,  CMAR  was  deconsolidated  at  31  December  2014.  CMAR  does  not  qualify  as  discontinued  operation  as  it  is  neither  a  separate  major  line  of  business  nor  a  geographical  area  of  operations.  

2013  

In  the  first  three  months  of  2013  it  has  been  agreed  to  sell  the  “Sole”-­‐Project  in  Romania  (“Sole/OBHI”),  which  mainly  consists  of  plots  of   land,   to  Mr.  Samih  Sawiris.  Therefore   it  was   reclassified  as  disposal  group.  As   the  actual   sales  price  of  CHF  2.9  million,  which  is  supported  by  a  valuation  report  of  an  independent  valuer,  was  lower  than  the  carrying  amount,  an  impairment  loss  of  CHF  2.3  million  was  recognized  in  other  gains  and  losses  when  the  investment  was  reclassified  as  a  disposal  group  (note  10).  In  October  2013,   the   sale   and   purchase   agreement   was   signed.   Sole/OBHI   does   not   qualify   as   a   discontinued   operation   as   it   is   neither   a  separate  major  line  of  business  nor  a  geographical  area  of  operations.    

38.2  Consideration  received  

  2014   2013  

CHF   CMAR   Sole/OBHI  

Consideration  received  in  cash  and  cash  equivalents   10,713,614   2,935,240  

Other  consideration  received   -­‐   -­‐  

Total  consideration  received   10,713,614   2,935,240  

     

Page 79: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-68F-67 Financial Statements

F-­‐67  

38.3  Analysis  of  assets  and  liabilities  over  which  control  was  lost  

  2014   2013  

CHF   CMAR   Sole/OBHI  

Non-­‐current  assets      

Property,  plant  and  equipment   -­‐   3,740,470  

Investment  property   61,065,361   -­‐  

Current  assets      

Other  currents  assets   1,360,773   85,945  

Cash  and  bank  balances   921,515   90,455  

Non-­‐current  liabilities      

Non-­‐current  borrowings   (14,603,343)    

Trade  and  other  payables   -­‐   (258,298)  

Deferred  tax  liabilities   (4,337,073)   -­‐  

Current  liabilities      

Trade  and  other  payables   -­‐   (18,100)  

Current  borrowings   (2,905,358)   -­‐  

Other  current  liabilities   (614,554)   (1,011,785)  

Net  assets  and  non-­‐controlling  interests  disposed  of   40,887,321   2,628,687  

 38.4  Gain  on  disposal  of  subsidiaries  

  2014   2013  

CHF   CMAR   Sole/OBHI  

Consideration  received   10,713,614   2,935,240  

Net  assets  derecognized/disposed  of   (5,110,915)   (2,628,687)  

Foreign  currency  translation  reserve  recycled  to  profit  or  loss   (890,612)   -­‐  

Gain  on  disposal   4,712,087   306,553  

 

38.5  Net  cash  inflow  on  disposal  of  subsidiaries  

  2014   2013  

CHF   CMAR   Sole/OBHI  

Consideration  received  in  cash  and  cash  equivalents   10,713,614   2,935,240  

Less:  cash  and  cash  equivalent  balances  disposed  of   (921,515)   (90,455)  

Total  net  cash  inflow   9,792,099   2,844,785  

 

 

39  DEEMED  LOSS  OF  CONTROL  OF  SUBSIDIARY    

39.1  Description  of  transactions  

39.1.1  Deemed  loss  of  control  of  Orascom  Housing  Communities  (2014)  In  June  2014,  the  share  capital  of  Orascom  Housing  Communities  (“OHC”)  was  increased  by  EGP  180  million  (CHF  22.3  million)  from  EGP  185  million  (CHF  22.9  million)  to  EGP  365  million  (CHF  45.2  million)  through  capital  contribution  from  Mr.  Samih  Sawiris  (refer  to  note  44).  As  the  Group  did  not  participate  in  the  capital  increase,  their  share  of  interest  decreased  from  69.34%  to  35.25%  which  results  in  a  loss  of  control.  Therefore  the  investment  was  deconsolidated  in  Q2  2014  and  is  now  classified  as  an  investment  in  associates  (for  further  details  refer  to  note  20)  as  the  Group  still  maintains  significant  influence  in  the  investment.    

As  OHC  and  its  subsidiaries  do  not  represent  a  major  line  of  business  or  a  principal  geographical  area  of  operations  of  the  Group,  the  sold  operations  are  not  recognized  as  discontinued  operations.    

   F-­‐68  

39.1.2  Deemed  loss  of  control  of  ASA  and  its  subsidiaries  (2013)  On   26   March   2013,   the   Board   of   Directors   of   ODH   and   Mr.   Samih   Sawiris   agreed   to   improve   the   capitalization   of   its   Swiss  subsidiary  Andermatt  Swiss  Alps  (ASA).    

On  25  June  2013,  as  a   result  of   the  agreement  mentioned  above,   the  share  capital  of  ASA  was   increased  through  the   following  steps:  

− CHF  71.262  million  (71,262  shares  at  nominal  value  CHF  1,000)  through  debt  equity  swap  of  the  loans  due  to  ODH  − CHF  110.441  million  (110,441  shares  at  nominal  value  of  CHF  1,000)  through  debt  equity  swap  of  the  loans  due  to  Mr.  Samih  

Sawiris    − CHF  7.444  million  (7,444  shares  at  nominal  value  of  CHF  1,000)  as  cash  contribution  from  Mr.  Samih  Sawiris  

As   a   consequence   of   the   transaction   existing   loans   between   the   Group   and   Mr.   Samih   Sawiris   were   fully   offset   and   the  indebtedness  of   the  Group  was  therefore  reduced.  The  transaction  has   improved  the  debt-­‐to-­‐equity   ratio  of   the  Group  and  will  reduce   interest   expense   in   the   future.   Furthermore,   Mr.   Samih   Sawiris   will   invest   at   least   CHF   150   million   of   new   equity   or  subordinated  loans  into  ASA  in  order  to  secure  funding  of  the  resort  Andermatt  until  2017.  Since  the  transaction  Mr.  Samih  Sawiris  has  already  injected  another  CHF  46  million  of  cash  into  ASA.  

As  a  result  of  the  various  capital  increases,  Mr.  Samih  Sawiris  has  become  the  new  majority  shareholder  of  ASA  with  a  51%  share  by  converting  his  loans  to  the  Group  into  ASA  equity,  and  acts  as  new  Executive  Chairman  of  ASA.  The  Group  has  lost  control  over  ASA   during   this   transaction.   As   at   30   June   2013   the   Group   has   a   remaining   share   of   interest   of   49%   in   ASA.   Therefore   the  investment  was  deconsolidated  in  June  2013  and  is  now  classified  as  an  investment  in  associates  (for  further  details  refer  to  note  20).    

As  ASA  and  its  subsidiaries  represent  the  entire  Swiss  operations  of  the  Group,  which  is  considered  a  major  geographical  area  of  operations  of  the  Group,  the  sold  operations  are  recognized  as  discontinued  operations  and  are  presented  accordingly.  For  further  details  refer  to  note  14.  

39.2  Analysis  of  assets  and  liabilities  over  which  control  was  lost  

  2014   2013  

CHF   OHC   ASA  

Non-­‐current  assets      

Property,  plant  and  equipment   3,598,602   203,630,390  

Investment  in  associates   -­‐   12,984,634  

Trade  and  other  receivables   2,238,437   2,087,100  

Deferred  tax  assets   569,195   5,061,272  

Other  financial  assets   -­‐   149,300  

Current  assets      

Inventories   47,264,978   160,111,841  

Trade  and  other  receivables   936,915   4,615,887  

Due  from  related  parties   9,098,662   -­‐  

Other  current  assets   7,636,554   13,072,860  

Cash  and  bank  balances   2,686,167   7,610,213  

Non-­‐current  liabilities      

Borrowings   (8,595,187)   (17,386,046)  

Trade  and  other  payables   (1,787,157)   (100,000)  

Retirement  benefit  obligation   -­‐   (1,253,199)  

Deferred  tax  liabilities   (5,624)   -­‐  

Current  liabilities      

Current  borrowings  due  to  future  shareholders  (used  for  capital  increase  in  ASA)   -­‐   (110,441,000)  

Trade  and  other  payables   (1,781,229)   (18,266,812)  

Current  borrowings   (6,971,059)   -­‐  

Due  to  related  parties   (17,873,132)   (7,117,374)  

Provisions   (8,985,239)   (648,156)  

Other  current  liabilities   (14,631,980)   (145,970,424)  Net  assets  over  which  control  was  lost    (including  non-­‐controlling  interests  of  subsidiaries)  

13,398,903   108,140,486  

Page 80: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-70F-69 Financial Statements

F-­‐69  

39.3  Gain  from  deemed  loss  of  control  

  2014   2013  

CHF   OHC   ASA  

Group’s  share  of  deconsolidated  net  assets  over  OHC  Group   9,290,799    

Adjustments  on  ODH  Group  level   (2,216,946)    

Foreign  currency  translation  reserve  recycled  to  profit  or  loss   (1,892,791)    

Net  assets  over  which  control  was  lost   5,181,062   108,140,486  

Fair  value  of  investment  in  associates   14,622,703   108,362,030  

Gain  from  deemed  loss  of  control     9,441,641   221,544  

 The  gain  from  deemed  loss  of  control,  which  represents  the  gain  attributable  to  measuring  the  residual  investment  at  fair  value,  is  recognised   in   the   statement   of   comprehensive   income   within   “other   gains   and   losses”   for   OHC   (note   10)   and   “discontinued  operations”  for  ASA  (see  note  14).  

39.4  Net  cash  outflow  from  deemed  loss  of  control  

  2014   2013  

CHF   OHC   ASA  

Consideration  paid  in  cash  and  cash  equivalents   -­‐   -­‐  

Less:  cash  and  cash  equivalent  balances  disposed  of   (2,686,167)   (7,610,213)  

Total  net  cash  outflow   (2,686,167)   (7,610,213)  

 

 40  RETIREMENT  BENEFIT  PLANS    

40.1  Defined  contribution  plans  

Since  2014  no  such  defined  contribution  plans  exist  anymore  in  the  Group.In  previous  years  employees  of  specific  subsidiaries  in  the  Group  (such  as  Eco-­‐Bos  Development  Ltd  (UK),  Oued  Chbika  Development  SA  (Morocco),  Orascom  International  Hotel  and  Development   (France)   and   Luštica   Development   a.d.   (Montenegro))   were   members   of   private   or   state-­‐managed   retirement  benefit  plans  operated  by   insurance  companies  or   the  relevant  Jurisdictions’  Social   Insurance  Authorities.  The  subsidiaries  were  required  to  contribute  a  specified  percentage  of  payroll  costs   to  the  retirement  benefit  scheme  to   fund  the  benefits.  Qualifying  employees  of  these  subsidiaries  were  also  required  to  contribute  to  such  schemes  at  a  different  percentage  deducted  from  their  salaries.  

Benefits  are  payable  to  qualifying  employees,  by  the  relevant  insurance  companies  and  authorities,  on  attainment  of  a  retirement  age  specified  in  the  plans.  The  only  obligation  of  the  Group  with  respect  to  the  retirement  benefit  plan  was  to  make  the  specified  contributions.  

The  total  expense  recognised  in  the  consolidated  statement  of  comprehensive  income  of  2013  was  CHF  841,585.    

40.2  Defined  benefit  plans  

The   Group   operates   fund   defined   benefit   plans   for   qualifying   employees   in   Switzerland.   Under   the   plans,   the   employees   are  entitled  to  retirement  benefits  and  risk  insurance  for  death  and  disability.  No  other  post-­‐retirement  benefits  are  provided  to  these  employees.   The   most   recent   actuarial   valuations   of   plan   assets   and   the   present   value   of   the   defined   benefit   obligation   were  carried  out  on  31  December  2014.  

Swiss   pension   plans   need   to   be   administered   by   a   separate   pension   fund   that   is   legally   separated   from   the   entity.   The   law  prescribes  certain  minimum  benefits.  

The   pension   plans   of   the   employees   of   the   Swiss   entities   are   carried   out   by   collective   funds   with   Allianz   Suisse  Lebensversicherungs-­‐Gesellschaft.  Under  the  pension  plans,  the  employees  are  entitled  to  retirement  benefits  and  risk  insurance  for  death  and  disability.  The  boards  of  the  various  pension  funds  are  composed  of  an  equal  number  of  representatives  from  both  employers  and  employees.  

Due  to  the  requirements  of  IAS  19  the  above  mentioned  pension  plans  are  classified  as  defined  benefit  plans.  The  pension  plans  are  described  in  detail  in  the  corresponding  statues  and  regulations.  The  contributions  of  employers  and  employees  in  general  are  defined   in   percentages   of   the   insured   salary.   The   retirement   pension   is   calculated   based   on   the   old-­‐age   credit   balance   on  retirement  multiplied  by  the  fixed  conversion  rate.  The  employee  has  the  option  to  withdraw  the  capital  at  once.  The  death  and  disability  pensions  are  defined  as  percentage  of  the  insured  salary.  The  assets  are  invested  directly  with  the  corresponding  pension  funds.  

F-­‐70  

The  pension  funds  can  change  their  financing  system  (contributions  and  future  payments)  at  any  time.  Also,  when  there  is  a  deficit  which  cannot  be  eliminated  through  other  measures,  the  pension  funds  can  oblige  the  entity  to  pay  a  restructuring  contribution.  For   the  pension   funds  of   the  Group  such  a  deficit   currently  cannot  occur  as   the  plans  are   fully   reinsured.  However,   the  pension  funds  could  cancel  the  contracts  and  the  entities  of  the  Group  would  have  to  join  another  pension  fund.  

In   the   current   and   comparative   period   no   plan   amendments,   curtailments   or   settlements   occurred.   However,   along   with   the  deemed   loss  of  control  of  subsidiaries   (for   further  details   refer   to  note  39)   the  respective  defined  benefit  obligations  have  been  derecognised.  

The   fully   reinsured  pension   funds  have  concluded   insurance  contracts   to  cover   the   insurance  and   investment   risk.  The  board  of  each  pension  fund  is  responsible  for  the  investment  of  assets  and  the  investment  strategies  are  defined  in  a  way  that  the  benefits  can  be  paid  out  on  due  date.  

The  most  recent  actuarial  valuations  of  plan  assets  and  the  present  value  of  the  defined  benefit  obligation  were  carried  out  on  31  December  2014.  The  present  value  of   the  defined  benefit  obligation,  and  the   related  current  service  cost  and  past  service  cost,  were  measured  using  the  Projected  Unit  Credit  Method.  

Amounts  recognised  in  profit  or  loss  in  respect  of  these  defined  benefit  plans  are  as  follows:  

CHF   2014   2013  

Current  service  cost   201,100   764,439  

Net  interest  expense   21,251   29,825  

Administration  cost  excl.  cost  for  managing  plan  assets   1,842   2,521  

Expense  recognised  in  profit  or  loss   224,193   796,785    

Amounts  recognised  in  other  comprehensive  income  in  respect  of  these  defined  benefit  plans  are  as  follows:  

CHF   2014   2013  

Remeasurement  (gain)/loss  on  defined  benefit  obligation   (832,194)   (694,189)  

Return  on  plan  assets  excl.  interest  income   (1,920)   8,399  

Expense  recognised  in  other  comprehensive  income   (834,114)   (685,790)    

The   amount   included   in   the   consolidated   statement   of   financial   position   arising   from   the   Group’s   obligation   in   respect   of   its  defined  benefit  plans  is  as  follows:  

CHF   31  December  2014   31  December  2013  

Present  value  of  funded  defined  benefit  obligation   699,685   3,683,606  

Fair  value  of  plan  assets   (455,102)   (2,705,966)  

Net  liability  arising  from  defined  benefit  obligation   244,583   977,640    

Movements  in  the  present  value  of  the  defined  benefit  obligation  in  the  current  year  were  as  follows:  

CHF   2014   2013  

Opening  defined  benefit  obligation   3,683,606   9,694,301  

Derecognised  obligation  due  to  deemed  loss  of  control  of  subsidiaries  (note  39)   -­‐   (4,652,792)  

Current  service  cost   201,100   764,439  

Interest  expense  on  defined  benefit  obligation   53,859   93,235  

Contributions  from  plan  participants   123,136   484,809  

Benefits  (paid)/deposited   (2,531,664)   (2,008,718)  

Remeasurement  (gain)/loss  on  defined  benefit  obligation     (832,194)   (694,189)  

Administration  cost  (excluding  cost  for  managing  plan  assets)   1,842   2,521  

Closing  defined  benefit  obligation   699,685   3,683,606  

 

   

Page 81: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-72F-71 Financial Statements

F-­‐71  

Movements  in  the  present  value  of  the  plan  assets  in  the  current  period  were  as  follows:  

CHF   2014   2013  

Opening  fair  value  of  plan  assets   2,705,966   7,089,648  

Derecognised  assets  due  to  deemed  loss  of  control  of  subsidiaries  (note  39)   -­‐   (3,399,593)  

Interest  income  on  plan  assets   32,608   63,410  

Return  on  plan  assets  excluding  interest  income   1,920   (8,399)  

Contributions  from  the  employer     123,136   484,809  

Contributions  from  plan  participants     123,136   484,809  

Benefits  (paid)/deposited   (2,531,664)   (2,008,718)  

Closing  fair  value  of  plan  assets   455,102   2,705,966  

The  respective  insurance  company  is  providing  reinsurance  of  these  assets  and  bears  all  market  risk  on  these  assets.    

The  actual  return  on  plan  assets  was  CHF  34,528  (2013:  CHF  55,011).    

The  principal  assumptions  used  for  the  purposes  of  the  actuarial  valuations  were  as  follows:  

    2014   2013  

Discount  rates   1.60%   2.10%  

Expected  rates  of  salary  increase   1.00%   1.00%  

Expected  pension  increases   0.00%   0.00%    

The   following   sensitivity   analyses   -­‐   based   on   the   principal   assumptions   -­‐   have   been   determined   based   on   reasonably   possible  changes  to  the  assumptions  occurring  at  the  end  of  the  reporting  period:  

If  the  discount  rate  would  be  25  basis  points  (0.25  percent)  higher  (lower),  the  defined  benefit  obligation  would  decrease  by  CHF  0.7  million  (increase  by  CHF  0.7  million  if  all  other  assumptions  were  held  constant  

If  the  expected  salary  growth  would  increase  (decrease)  by  0.25%,  the  defined  benefit  obligation  would  increase  by  CHF  0.7  million  (decrease  by  CHF  0.7  million  if  all  other  assumptions  were  held  constant  

If   the   life   expectancy  would   increase   (decrease)  with  one   year   for   both  men  and  women,   the  defined  benefit   obligation  would  increase  by  CHF  0.7  million  (decrease  by  CHF  0.7  million  if  all  other  assumptions  were  held  constant  

The  average  duration  of  the  defined  benefit  obligation  at  the  end  of  the  reporting  period  is  17.5  years  (2013:  17.3  years)  

The  Group  expects  to  make  a  contribution  of  CHF  88,801  to  the  defined  benefit  plans  during  the  next   financial  year   (2013:  CHF  374,565).  

 

41  RISK  ASSESSMENT  DISCLOSURE  REQUIRED  BY  SWISS  LAW  

Organizational  and  process  measures  have  been  designed  to  identify  and  mitigate  risks  throughout  the  Group  at  an  early  stage.  The   responsibility   for   risk   assessment   and   management   is   primarily   allocated   to   the   segments   and   entities.   However,   Group  Finance   has   implemented   monitoring   and   consolidating   measures.   The   Group’s   entities   report   to   the   Group   Finance   on   their  current  operations  and   financial   situation   regularly.  Various   reports  and  analysis  have  been   implemented  to  allow  the  Group  to  monitor  the  operations  closely  and  immediately   identify  risks  and  initiate  mitigating  actions.   In  addition,  the  Group  Finance  has  established  during  2008  a  new  function  for  risk  assessment  and  internal  control.  A  risk  matrix  has  been  created  that  was  populated  by   the   most   significant   entities   of   the   Group.   The   Group   has   centralized   certain   functions   (e.g.   treasury,   asset   management,  information  technology  and  human  resources)  to  be  able  to  identify  and  control  risks  more  closely.  The  Group  initiated  a  plan  to  centralize  the  legal  and  internal  audit  functions  in  order  to  mitigate  the  risks  in  an  effective  and  efficient  way.  

Group  Finance  assesses  and  consolidates  all  information  from  the  entities  and  shares  and  discusses  it  with  the  Group  Management  on  a  regular  basis.  A  more  formal  reporting  on  risks  over  financial  reporting  was  made  prior  to  year-­‐end  to  the  Board  of  Directors.  The  Board  of  Directors  in  turn  has  performed  a  risk  assessment  covering  longer-­‐term  operational  and  strategic  risks  to  the  Group.  The   conclusions   of   such   risk   assessments   have   also   been   considered   by  Group   Finance.   As   the  Group   CFO   is   consistently   and  closely  involved  in  the  risk  assessment  process  and  the  preparation  of  the  consolidated  financial  statements  it  is  ensured  that  all  conclusions  from  the  Group-­‐wide  risk  assessment  are  adequately  considered  in  the  consolidated  financial  statements.  

 

F-­‐72  

42  FINANCIAL  INSTRUMENTS  

42.1  Capital  risk  management  The  Group  manages  its  capital  to  ensure  that  entities  in  the  Group  will  be  able  to  continue  as  a  going  concern  while  maximising  the  return  to  stakeholders  through  the  optimisation  of  the  debt  and  equity  balance.  The  Group’s  overall  strategy  remains  unchanged  since  2010.  

The  capital  structure  of  the  Group  consists  of  net  debt  (borrowings,  as  detailed  in  note33,  offset  by  cash  and  bank  balances)  and  equity   of   the   Group   (comprising   issued   capital,   share   premium,   reserves,   retained   earnings   and   non-­‐controlling   interests   as  detailed  in  notes  29  to  32).  

The  Group  is  not  subject  to  any  externally  imposed  capital  requirements.  

According  to  the  Group’s   internal  policies  and  procedures,  the  Executive  Management  reviews  the  capital  structure  on  a  regular  basis.  As  part  of  this  review,  the  committee  considers  the  cost  of  capital  and  the  risks  associated  with  each  class  of  capital.  The  Group  has  a  target  gearing  ratio  of  40%  to  45%  determined  as  the  proportion  of  net  debt  to  equity.  

The  gearing  ratio  at  31  December  2014  of  52.49%  (see  below)  increased  mainly  due  to  the  reclassification  of  Tamweel  (see  note  28  for  further  details)  and  was  still  outside  the  target  recommended  by  the  committee  even  though  it  was  partially  offset  by  the  gains  for  the  period.  

The  gearing  ratio  at  the  end  of  the  reporting  period  was  as  follows:  

CHF   2014   2013  

Debt  (i)   531,678,627   408,573,055  

Cash  and  cash  equivalents   (100,658,860)   (73,310,785)  

Net  debt   431,019,767   335,262,270  

Equity  (ii)   821,199,985   691,388,849  

Net  debt  to  equity  ratio   52.49%   48.49%  

 (i) Debt  is  defined  as  long-­‐  and  short-­‐term  borrowings  (excluding  derivatives),  as  detailed  in  (note  33)  .  (ii) Equity   includes   all   capital   and   reserves   of   the   Group   and   non-­‐   controlling   interests   that   are   managed   as   capital   excluding  

equity  of  disposal  groups.  

42.2  Significant  accounting  policies  Details   of   the   significant   accounting   policies   and   methods   adopted,   including   the   criteria   for   recognition,   the   basis   of  measurement  and   the  basis  on  which   income  and  expenses  are   recognised,   in   respect  of  each  class  of   financial   asset,   financial  liability  and  equity  instrument  are  disclosed  in  note  3.19  Financial  instruments.    

42.3  Categories  of  financial  instruments  

CHF   2014   2013  

Financial  assets      

Cash  and  bank  balances   100,658,860   73,310,785  

Fair  value  through  profit  or  loss  (  FVTPL)      

Held  for  trading  non-­‐derivative  financial  assets   466   463  

Fair  value  through  other  comprehensive  income  (FVTOCI)   9,263,177   25,826,471  

Financial  assets  measured  at  amortised  cost  (i)   316,239,272   136,642,178  

Financial  liabilities      

Derivative  instrument  in  designated  hedge  accounting  relationship   -­‐   372,931  

At  amortised  cost  (ii)   739,675,757   609,972,848  

 (i) Includes   trade   and  other   receivables,   finance   lease   receivables   as  well   as   those  other  non-­‐   current   and   current   assets   that  

meet  the  definition  of  a  financial  asset.  A  total  of  CHF  15.9  million  (2013:  CHF  27.0  million)  of  other  current  assets  does  not  meet  the  definition  of  a  financial  asset.  

(ii) Includes  trade  and  other  payables,  borrowings,  notes,  other  financial  liabilities  as  well  as  other  current  liabilities  that  meet  the  definition  of  a  financial  liability.  A  total  of  CHF  82.7  million  (2013:  CHF  80.9  million)  of  other  current  liabilities  does  not  meet  the  definition  of  a  financial  liability.  

Page 82: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-74F-73 Financial Statements

F-­‐73  

42.4  Financial  risk  management  objectives  

In  the  course  of  its  business,  the  Group  is  exposed  to  a  number  of  financial  risks.  This  note  presents  the  Group’s  objectives,  policies  and  processes  for  managing  its  financial  risk  and  capital.  

The   Group’s   Corporate   Treasury   function   provides   services   to   the   business,   co-­‐ordinates   access   to   domestic   and   international  financial  markets,  monitors  and  manages  the  financial  risks  relating  to  the  operations  of  the  Group  through  internal  risk  reports  which  analyse  exposures  by  degree  and  magnitude  of  risks.  These  risks  include  market  risk  (including  currency  risk,  interest  rate  risk  and  other  price  risk),  credit   risk  and   liquidity  risk.  Other  price  risk   includes  equity  price  risk,  settlement  risk  and  commodity  price  risk.  

It   is,   and   has   been   throughout   2014   and   2013,   the   Group’s   policy   not   to   use   derivatives   without   an   underlying   operational  transaction  or  for  trading  (i.e.  speculative)  purposes.  

The  Group  seeks  to  minimise  the  effects  of  these  risks  mainly  through  operational  and  finance  activities  and,  on  occasional  basis,  using  derivative  financial   instruments  to  hedge  these  risk  exposures.  The  use  of  financial  derivatives   is  governed  by  the  Group’s  internal  policies  and  procedures  approved  by   the  Board  of  Directors,  which  provide  written  principles  on   foreign  exchange   risk,  interest  rate  risk,  credit  risk,  the  use  of  financial  derivatives  and  non-­‐derivative  financial  instruments,  and  the  investment  of  excess  liquidity.  The  Group  does  not  enter  into  or  trade  financial   instruments,   including  derivative  financial   instruments,  for  speculative  purposes.  

The   Corporate   Treasury   function   reports  monthly   to   the   Executive  Management.   The  Group   Treasury  Director   carries   out   risk  management  under  the  Group’s  guidelines.  

42.5  Market  risk  

The  Group’s  activities  expose  it  primarily  to  the  financial  risks  of  changes  in  foreign  currency  exchange  rates  (see  42.6  below)  and  interest  rates  (see  42.7  below).  

Driven   by   the   need,   the  Group’s   policy   is   to   enter   into   a   variety   of   derivative   financial   instruments   to  manage   its   exposure   to  foreign  currency  risk  and  interest  rate  risk,  including:  

– forward  foreign  exchange  contracts  to  hedge  the  exchange  rate  risk  arising  on  sales   in  foreign  currency  to  the  tourism  /  real  estate  industry;  

– interest  rate  swaps  to  mitigate  the  risk  of  rising  interest  rates  

42.6  Foreign  currency  risk  management  

The  Group  undertakes   certain   transactions   denominated   in   foreign   currencies.  Hence,   exposures   to   exchange   rate   fluctuations  arise.  The  currencies,  in  which  these  transactions  primarily  are  denominated,  are  US  Dollar  (USD),  Euro  (EUR)  and  Egyptian  Pound  (EGP).  Exchange  rate  exposures  are  managed  within  approved  policy  parameters  utilising  forward  foreign  exchange  contracts.  

The  Group’s  main  foreign  exchange  risk  arises  from  sales  in  foreign  currency  to  the  tourism  /  real  estate  industry,  which  generates  a  net  foreign  currency  surplus  for  the  Group.  The  Group  has  strong  inflows  in  foreign  currency,  mainly  US  Dollar,  Euro,  Oman  Rial  and  Egyptian  Pound.    

Out  of  the  total  receivables  on  hand  at  the  end  of  the  reporting  period,  receivables  in  USD  have  accounted  for  10%  (2013:  35%),  in  EUR  for  7%  (2013:  7%),in  EGP  for  70%  (2013:  33%),  in  OMR  11%  (2013:  25%),  in  AED  2%  (2013:  0%)  and  in  CHF  for  0%  (2013:  0%)  respectively.      

To  mitigate  the  above  risk  exposures,  where  possible,  the  Group  borrows  in  matching  currencies  to  create  a  natural  hedge.  The  following   table  shows   the  carrying  amounts  of  borrowings,  at   the  end  of   the   reporting  period,   in   the  major  currencies   in  which  they  are  issued.  

Borrowing  

CHF   2014   2013  

USD   212,352,764   40%   184,329,115   45%  

EGP   207,579,670   39%   109,585,004   27%  

EUR   38,060,391   7%   60,977,623   15%  

OMR   51,972,816   10%   34,196,498   8%  

AED   17,011,260   3%   15,280,021   4%  

JOD   4,701,726   1%   4,204,794   1%  

CHF   -­‐   0%   -­‐   -­‐  

Total   531,678,627   100%   408,573,055   100%  

     

F-­‐74  

At  the  end  of  the  reporting  period,  the  carrying  amounts  of  the  Group’s  major  foreign  currency  denominated  monetary  assets  (mainly  receivables  and  finance  lease  receivables)  and  monetary  liabilities  (mainly  borrowings),  at  which  the  Group  is  exposed  to  currency  rate  risk,  are  as  follows:  

 CHF   Liabilities   Assets  

  2014   2013   2014   2013  

Currency-­‐USD   212,352,764   184,329,115   18,642,806   26,654,271  

Currency-­‐EUR   38,060,391   60,977,623   13,747,717   6,154,662  

Currency-­‐EGP   207,206,999   109,585,004   129,555,530   27,973,883  

Residual  foreign  exchange  exposure  is  managed  by  hedging  through  entering  into  foreign  currency  forward  contracts.  

The  main  reason  for  the  increase  in  the  share  of  financial  assets  and  liabilities  in  EGP  is  the  reclassification  of  Tamweel  from  non-­‐current  assets  held  for  sale  in  2014  (refer  to  note  28  for  further  details).  

Currency  risk  has  also  recently  developed  due  to  the  Group’s  investments  in  different  markets  such  as  those  in  Egypt,  UAE,  Oman,  Jordan,  Morocco  and   the  UK.  Again,   the  Group  borrows   in   the   local  currency  of   the   investment  and  uses   the  above  mentioned  strategies  to  mitigate  residual  currency  risk.  

42.6.1  Foreign  currency  sensitivity  analysis  

As  discussed  above,  the  Group  is  mainly  exposed  to  the  US  Dollar  (USD),  Euro  (EUR)  and  Egyptian  Pound  (EGP)  arising  from  sales  in  these  currencies  to  the  tourism  /  real  estate  industry.  

The  following  table  details  the  Group’s  sensitivity  to  a  5%  increase  and  decrease   in  CHF  against  the  relevant  foreign  currencies.  The   (5%)   is   the   sensitivity   rate   used   when   reporting   foreign   currency   risk   internally   to   key   management   and   represents  management’s   assessment   of   the   reasonably   possible   change   in   foreign   exchange   rates.   The   sensitivity   analysis   includes   only  outstanding   foreign   currency   denominated  monetary   items   and   adjusts   their   translation   at   the   period   end   for   a   5%   change   in  foreign  currency  rates.  

The   sensitivity   analysis   includes   outstanding   borrowings,   impact   of   the   changes   in   the   fair   value   of   derivative   instruments  designated  as  cash  flow  hedges  and  receivables  in  foreign  currencies  and,  where  appropriate,   loans  to  foreign  operations  within  the  Group  where  the  denomination  of  the  loan  is  in  a  currency  other  than  the  functional  currency  of  the  lender  or  the  borrower.  

A  positive  number  below  indicates  an  increase  in  profit  or  equity  where  the  CHF  strengths  5%  against  the  relevant  currency.  For  a  5%  weakening  of   the  CHF  against   the   relevant   currency,   there  would  be   a   comparable   impact  on   the  profit   or   equity,   and   the  balances  below  would  be  negative.  

CHF   Currency  USD  Impact   Currency  EUR  Impact   Currency  EGP  Impact  

  2014   2013   2014   2013   2014   2013  

Profit  or  loss   9,685,498   7,883,742   1,215,634   2,741,148   3,882,573   3,786,667  

Equity   -­‐   55,023   -­‐   -­‐   -­‐   -­‐  

The  Group's  sensitivity  to  foreign  currency  has  changed  in  accordance  with  the  changes  in  EGP,  USD  and  AED  borrowings.  

Forward  foreign  exchange  contracts  

It  is  the  policy  of  the  Group  to  enter  into  forward  foreign  exchange  contracts  to  cover  specific  foreign  currency  receipts  within  25%  to   30%   of   the   exposure   generated.   At   31   December   2014,   the   Group   has   no   outstanding   forward   foreign   currency   exchange  contracts.  During  the  current  year  the  Group  did  not  enter  into  any  forward  foreign  currency  exchange  contracts  to  hedge  part  of  the  Group’s  receivables  denominated  in  EUR  and  USD.  

During  2014,  no  ineffectiveness  has  been  recognised  in  profit  or  loss  arising  from  the  Group’s  hedging  activities.  

42.7  Interest  rate  risk  management  

The  Group  is  exposed  to  interest  rate  risk  because  entities  in  the  Group  borrow  funds  at  both  fixed  and  floating  interest  rates.  The  risk   is  managed  by  the  Group  by  maintaining  an  appropriate  mix  between  fixed  and  floating  rate  borrowings,  and  by  the  use  of  interest  rate  swap  contracts.  Hedging  activities  are  evaluated  regularly  to  align  with  interest  rate  views  and  defined  risk  appetite,  ensuring  the  most  cost-­‐effective  hedging  strategies  are  applied.  The  Group's  exposures  to   interest   rates  on  financial  assets  and  financial  liabilities  are  detailed  in  the  liquidity  risk  management  section  of  this  note.  

The  Group  held  one  interest  rate  swap  contract  (IRS)  under  which  the  Group  agrees  to  exchange  the  difference  between  fixed  and  floating   rate   interest   amounts   calculated  on   the   agreed  notional   principal   amount.   The  notional   amount   of   the   IRS   contract   is  based  on   the  outstanding  amount  of  one  of   the   long-­‐term  borrowings.  The  group  was  engaged   in   this   contract  on  September  2008  and  it  expired  in  June  2014.  

Page 83: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-76F-75 Financial Statements

F-­‐75  

As  the  interest  rate  swap  exchanged  floating  rate  interest  amounts  for  fixed  rate  interest  amounts  it  was  designated  as  a  cash  flow  hedge   in  order   to   reduce  the  Group’s  cash   flow  exposure   resulting   from  variable   interest   rates  on  borrowings.  The   interest   rate  swap  and  the  interest  payments  on  the  borrowing  occured  simultaneously  and  the  amount  accumulated  in  equity  was  reclassified  in  profit  or  loss  over  the  period  that  the  floating  rate  interest  payments  on  debt  affected  profit  or  loss.  

The  Group   received   the   fair  value  of   the  swap   from  the  counterparty  bank  at   the  end  of  each   reporting  period  and   is  disclosed  below.  The  average  interest  rate  was  based  on  the  outstanding  balances  at  the  end  of  the  reporting  period.  

Management   has   assessed   that   the   cash   flow   hedge  was   100%   effective   and   therefore   the   entire   change   in   fair   value   of   the  interest  rate  swap  was  recognised  in  other  comprehensive  income  and  accumulated  in  equity  (note  30.3).  

The  following  table  details  the  notional  principal  amount  and  remaining  terms  of  the  interest  rate  swap  contract  outstanding  at  the  end  of  the  reporting  period:  

Last  instalment  date   Average  contracted   Notional  principal  amount   Fair  value  assets  (liabilities)  

  Fixed  interest  rate   CHF   CHF  

  2014   2013   2014   2013   2014   2013  

30-­‐Jun-­‐14   -­‐   3.50%   -­‐   34,012,686   -­‐   (372,931)  

The   interest   rate   swap   settled   on   a   half-­‐yearly   basis.   The   floating   rate   on   the   interest   rate   swaps   was   based   on   LIBOR   for   6  months.  The  Group  settled  the  difference  between  the  fixed  and  floating  interest  rate  on  a  net  basis.  

42.7.1  Interest  rate  sensitivity  analysis  The   sensitivity   analyses   below   have   been   determined   based   on   the   exposure   to   interest   rates   for   both   derivatives   and   non-­‐derivative  instruments  at  the  end  of  the  reporting  period.  For  floating  rate  liabilities,  the  analysis  is  prepared  assuming  the  amount  of   liability   outstanding   at   the   end  of   reporting   period  was   outstanding   for   the  whole   year.  A   ‘100   basis   point’   (1%)   increase   or  decrease   is   used   when   reporting   interest   rate   risk   internally   to   key   management   personnel   and   represents   management’s  assessment  of  the  reasonably  possible  change  in  interest  rates.  

If  interest  rates  had  been  100  basis  points  higher  /  lower  and  all  other  variables  were  held  constant,  the  Group’s  profit  for  the  year  ended  31  December  2014  would  decrease  /  increase  by  CHF  2.4  million  (2013:  decrease  /  increase  by  CHF  2.1  million).  This  is  mainly  attributable  to  the  Group’s  exposure  to  interest  rates  on  its  variable  rate  borrowings.  

42.8  Other  price  risks  

The  Group  is  exposed  to  equity  price  risks  arising  from  equity  investments.  Equity  investments  are  held  for  strategic  rather  than  trading  purposes.  The  Group  does  not  actively  trade  these  investments.  

42.9  Credit  risk  management  

Credit  risk  refers  to  the  risk  that  a  counterparty  will  default  on  its  contractual  obligations  resulting  in  financial  loss  to  the  Group.  The  Group  credit  risk  arises  from  transactions  with  counterparties,  mainly  individual  customers  and  corporations.  The  Group  has  adopted   a   policy   of   only   dealing   with   creditworthy   counterparties   and   obtaining   sufficient   collateral,   where   appropriate,   as   a  means  of  mitigating  the  risk  of  financial  loss  from  defaults.    

The  Group’s  exposure  to  credit  risk  is,  to  a  great  extent,  influenced  by  the  individual  characteristics  of  each  customer.  Risk  control  assesses   the   credit   quality   of   the   customer,   taking   into   account   its   financial   position,   past   experience,   other   publicly   available  financial  information,  its  own  trading  records  and  other  factors,  where  appropriate,  as  a  means  of  mitigating  the  risk  of  financial  loss  from  defaults.  The  Group’s  exposure  is  continuously  monitored  and  the  aggregate  value  of  transactions  concluded  is  spread  amongst  approved  counterparties.  

Trade   receivables   consist   of   a   large   number   of   customers,   spread   across   various   industries   and  geographical   areas.   The  Group  does   not   have   any   significant   credit   risk   exposure   to   any   single   counterparty   or   any   Group   of   counterparties   having   similar  characteristics.  The  Group  defines  counterparties  as  having  similar   characteristics   if   they  are   related  entities.  The  credit   risk  on  sales  of  real  estate  is  limited  because  the  Group  controls  this  risk  through  the  property  itself  by  registering  the  unit  in  the  name  of  the  customer  only  after  receiving  the  entire  amount  due  from  the  customer.    

Counterparty   risk   is   also  minimized   by   ensuring   that   80%   of   derivative   financial   instruments,  money  market   investments   and  current  account  deposits  are  placed  with  financial  institutions  whose  credit  standings  are  above  Aa1  and  20%  above  BB+.  

The  carrying  amount  of   financial  assets   recorded   in   the   financial   statements,  which   is  net  of   impairment   losses,   represents   the  Group’s  maximum  exposure  to  credit  risk  without  taking  account  of  the  value  of  any  collateral  obtained.  

42.10  Liquidity  risk  management  

Ultimate   responsibility   for   liquidity   risk   management   rests   with   the   Board   of   Directors,   which   has   established   an   appropriate  liquidity   risk  management   framework   for   the  management  of   the  Group’s  short-­‐,  medium-­‐  and   long-­‐term  funding  and   liquidity  management   requirements.   The  Group  manages   liquidity   risk   by  maintaining   adequate   reserves,   banking   facilities   and   reserve  

F-­‐76  

borrowing   facilities,   by   continuously  monitoring   forecast   and   actual   cash   flows   and  matching   the  maturity   profiles   of   financial  assets  and   liabilities.  Regarding  management’s  plans  to  manage   liquidity  shortages  and  related  uncertainty  please  refer  to  note  27.1.  

As  of  31  December  2014,  total  un-­‐drawn  facilities,   that  the  Group  has  at   its  disposal   in  order  to  further  reduce   liquidity  risk,  are  CHF  34.1  million  (31  December  2013:  CHF  13.0  million).  

Further,   please   refer   to   note   27.1   regarding   the   disclosures   on  management’s   plans   to  manage   liquidity   shortages   and   related  uncertainties.  

42.10.1  Liquidity  and  interest  risk  tables  The   following   tables   detail   the   Group's   remaining   contractual   maturity   for   its   non-­‐derivative   financial   liabilities   with   agreed  repayment   periods.   The   tables   have   been   drawn   up   based   on   the   undiscounted   cash   flows   of   financial   liabilities   based   on   the  earliest  date  on  which  the  Group  can  be  required  to  pay.  The  tables  include  both  interest  and  principal  cash  flows.  To  the  extent  that  interest  cash  flows  are  floating  rate,  the  undiscounted  amount  is  derived  from  interest  rate  curves  at  the  end  of  the  reporting  period.  The  contractual  maturity  is  based  on  the  earliest  date  on  which  the  Group  may  be  required  to  pay.  

Maturities  of  non-­‐derivative  financial  liabilities  

2014   Weighted  average  effective  interest  rate  

Less  than  6  month  

6  months  to  one  year   1  –  5  years   5  +  years   Total  

CHF  

Non-­‐interest  bearing   -­‐   184,923,049   -­‐   23,074,081   -­‐   207,997,130  Variable  interest  rate  instruments   7.61%   224,423,848   41,227,567   164,964,695   3,840,470   434,456,580  

Fixed  interest  rate  instruments   9.46%   13,349,876   33,054,320   96,194,546   36,454,704   179,053,446  

TOTAL       422,696,773   74,281,887   284,233,322   40,295,174   821,507,156  

 

2013   Weighted  average  effective  interest    rate  

Less  than  6  month  

6  months  to  one  year  

1  –  5  years   5  +  years   Total  CHF  

Non-­‐interest  bearing   -­‐   156,619,355   -­‐   28,989,855   -­‐   185,609,210  Variable  interest  rate  instruments   6.74%   38,417,516   162,157,696   189,503,357   8,118,694   398,197,263  

Fixed  interest  rate  instruments   9.40%   13,593,175   42,698,531   70,579,108   36,478,119   163,348,933  

 TOTAL     208,630,046   204,856,227   289,072,320   44,596,813   747,155,406  

 

CHF     2014   2013    

Counterparty   Rating   Credit  limit   Carrying  amount   Credit  limit   Carrying  amount    

Bank  1   B-­‐   37,373,138   34,402,872   25,721,504   23,004,496   *  

Bank  2   B-­‐   13,910,000   15,029,772   12,822,000   12,441,250    

Bank  3   -­‐   37,280,946   46,257,060   33,547,458   39,569,956    

Bank  4   -­‐   24,864,125   25,709,289   22,270,211   21,143,712   *  

Bank  5   B-­‐   13,423,150   14,176,207   12,113,585   12,108,269      *  Outstanding  amount  includes  interest  charged  

The  amounts  included  above  for  variable  interest  rate  instruments  for  liabilities  is  subject  to  change  if  changes  in  variable  interest  rates  differ  to  those  estimates  of  interest  rates  determined  at  the  end  of  the  reporting  period.  

42.11  Impairment  losses  on  financial  assets  

CHF   2014   2013  

Impairment  loss  on  trade  receivables     1,838,562   1,008,962  

TOTAL   1,838,562   1,008,962  

 

   

Page 84: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-78F-77 Financial Statements

F-­‐77  

42.12  Fair  value  measurement  

42.12.1  Fair  value  of  financial  instruments  carried  at  amortised  cost  Except   as   detailed   in   the   following   table,   management   considers   that   the   carrying   amounts   of   financial   assets   and   financial  liabilities  recognised  in  the  consolidated  financial  statements  approximate  their  fair  values.  

  31  December  2014   31  December  2013  

CHF   Carrying  amount   Fair  value   Carrying  amount   Fair  value  

Financial  liabilities          

Borrowings/bank  loans   531,928,850   618,898,386   408,573,055   518,377,273  

Finance  lease  receivables  

As  at  31  December  2014,  the  fair  value  of  finance  lease  receivables  was  estimated  to  be  CHF  34.0  million  using  a  15.5%  discount  rate  based  on  an  average  six  year  tenor  and  adding  a  credit  margin  that  reflects  the  secured  nature  of  the  receivables.  As  at  31  December  2013  no  such  receivables  existed  as  they  were  reclassified  as  part  of  a  disposal  group  (note  28).  

 

42.12.2  Valuation  techniques  and  assumptions  applied  for  the  purposes  of  measuring  fair  value  The  fair  values  of  financial  assets  and  financial  liabilities  are  determined  as  follows:  

– The  fair  values  of  financial  assets  with  standard  terms  and  conditions  and  traded  on  active  liquid  markets  are  determined  with  reference   to   quoted   market   prices   (includes   unlisted   and   listed   equity   investments   classified   as   at   FVTPL   and   FVTOCI  respectively).  

– The  Group  receives  the  fair  values  of  foreign  currency  forward  contracts  and  interest  rate  swaps  from  the  counterparty  banks.  Foreign  currency  forward  contracts  are  usually  measured  using  quoted  forward  exchange  rates  and  yield  curves  derived  from  quoted   interest  rates  matching  maturities  of  the  contracts.   Interest  rate  swaps  are  usually  measured  at  the  present  value  of  future  cash  flows  estimated  and  discounted  based  on  the  applicable  yield  curves  derived  from  quoted  interest  rates.  

– The  fair  values  of  other  financial  assets  and  financial  liabilities  (excluding  those  described  above)  are  determined  in  accordance  with  generally  accepted  pricing  models  based  on  discounted  cash  flow  analysis.  Specifically,  significant  assumptions  used   in  determining  the  fair  value  of  the  following  financial  assets  and  liabilities  are  set  out  below.  

42.12.3  Fair  value  measurements  recognised  in  the  consolidated  statement  of  financial  position  The   following   table   provides   an   analysis   of   financial   and   non-­‐financial   instruments   that   are   measured   subsequent   to   initial  recognition  at  fair  value,  grouped  into  Levels  1  to  3  based  on  the  degree  to  which  the  fair  value  is  observable.  

– Level  1:    fair  value  measurements  are  those  derived  from  quoted  prices  (unadjusted)   in  active  markets  for   identical  assets  or  liabilities.  

– Level   2:   fair   value  measurements   are   those  derived   from   inputs,   other   than  quoted  prices   included  within   Level   1,   that   are  observable  for  the  asset  or  liability,  either  directly  (i.e.  as  prices)  or  indirectly  (i.e.  derived  from  prices).  

– Level  3:  fair  value  measurements  are  those  derived  from  valuation  techniques  that  include  inputs  for  the  asset  or  liability  that  are  not  based  on  observable  market  data  (unobservable  inputs).  

2014          

CHF     Level  1   Level  2   Level  3   Total  

Financial  assets  at  FVTPL          

Non-­‐derivative  financial  assets  held  for  trading   466   -­‐   -­‐   466  

  466   -­‐   -­‐   466  

Financial  assets  at  FVTOCI          

Listed  and  unlisted  shares  measured  at  FV   8,021,086   -­‐   1,242,091   9,263,177  

  8,021,086   -­‐   1,242,091   9,263,177  

Derivative  financial  liabilities  designated  in  an  effective  hedge  relationship  

-­‐   -­‐   -­‐   -­‐  

  -­‐   -­‐   -­‐   -­‐  

Other  assets  at  fair  value          

Investment  property  1)   -­‐   -­‐   11,922,802   11,922,802  

  -­‐   -­‐   11,922,802   11,922,802  

   

F-­‐78  

2013          

CHF   Level  1   Level  2   Level  3   Total  

Financial  assets  at  FVTPL          

Non-­‐derivative  financial  assets  held  for  trading   463   -­‐   -­‐   463  

    463   -­‐   -­‐   463  

Financial  assets  at  FVTOCI          

Listed  and  unlisted  shares  measured  at  FV   6,847,143   -­‐   18,979,328   25,826,471  

    6,847,143   -­‐   18,979,328   25,826,471  

Derivative  financial  liabilities  designated  in  an  effective  hedge  relationship  

-­‐   372,931   -­‐   372,931  

    -­‐   372,931   -­‐   372,931  

Other  assets  at  fair  value          

Investment  property  1)       9,986,618   9,986,618  

      9,986,618   9,986,618  

There  were  no  transfers  between  Level  1  and  2  in  the  period.  The  financial  assets  at  FVTOCI  were  measured  at  fair  value  based  on  a  method  that  combined  the  earning  and  net  equity  book  values  of  the  companies.  

1)  The  reconciliation  for  investment  property  is  shown  in  note  17.  

 

Reconciliation  of  Level  3  fair  value  measurements  of  financial  assets  

  Unquoted  equity  securities  

CHF   2014   2013  

Opening  balance   18,979,328   19,755,926  

Total  gains  or(  losses)  recognized  in  other  comprehensive  income   70,763   (429,848)  

Purchases     -­‐  

Disposals   (17,808,000)   (173,450)  

Derecognized  on  loss  of  control  of  subsidiaries     (173,300)  

Closing  balance   1,242,091   18,979,328  

1)  In  June  2014,  ODH  and  its  subsidiaries  have  reached  an  amicable  settlement  to  end  their  disputes  with  Falcon,  which  have  been  going   on   since   2008.   As   a   part   of   the   overall   settlement   agreement,  ODH   lost   its   interest   in   the   share   capital   of   Falcon   and  therefore  derecognised   the   financial   investment   in   June  2014.   For   further  details   on   the  overall   settlement  agreement  please  refer  to  note  36.      

42.13  Derivatives  

The  financial  statements   include   interest  rate  swaps  which  are  measured  at   fair  value  (note  35).  Fair  value   is  determined  by  the  counterparty  (financial  institution)  at  mark  to  market.  

Management   considers   that   the   carrying   amounts   of   financial   liabilities   recorded   at   amortised   cost   in   the   financial   statements  approximate  their  fair  values  

 

43  SHARE-­‐BASED  PAYMENTS    At  31  December  2014  and  unchanged  to  prior  year,  the  Group  did  not  have  any  share  option  or  participation  schemes  in  place  and  had  not  granted  any  ODH  shares  to  the  members  of  the  Board  or  the  Executive  Management.  

The  Group  compensates   the  members  of   the  Board  with  a   fixed   fee  of  CHF  951,063(note  12.1)  which   is  payable   in  unrestricted  shares  of  the  Parent  Company  based  on  the  quoted  market  price  at  grant  date  as  well  as  in  cash.  The  amount  has  been  recognized  in  the  consolidated  statement  of  comprehensive  income  as  part  of  administrative  expenses.  It  will  be  transferred  to  the  members  of  the  Board  in  2015.  

 

   

Page 85: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-80F-79 Financial Statements

F-­‐79  

44  RELATED  PARTY  TRANSACTIONS    A  party  (a  company  or  individual)  is  related  to  an  entity  if:  a)   directly,  or  indirectly  through  one  or  more  intermediaries,  the  party:     i.   controls,   is   controlled   by,   or   is   under   common   control   with,   the   entity   (this   includes   parents,   subsidiaries   and   fellow  

subsidiaries);     ii.   has  an  interest  in  the  entity  that  gives  it  significant  influence  over  the  entity;  or     iii.   has  joint  control  over  the  entity;  

b)   the  party  is  an  associate  of  the  entity  or  a  joint  venture  in  which  the  entity  is  a  venture  (both  defined  in  IAS  28  Investments  in  Associates  and  Joint  Ventures);  

c)   the  party  is  a  member  of  the  key  management  personnel  of  the  entity  or  its  parent;  

d)   the  party  is  a  close  member  family  of  any  individual  referred  to  in  (a)  or  (b);  

e)   the  party   is  an  entity   that   is  controlled,   jointly  controlled  or  significantly   influenced  by,  or  which  significant  voting  power   in  such  entity  resides  with,  directly  or  indirectly,  any  individual  referred  to  in  (a)  or  (b);  or  

f)   the  party  is  a  post-­‐employment  benefit  plan  for  the  benefit  of  employees  of  the  entity,  or  of  any  entity  that  is  related  party  of  the  entity.  

Balances  and  transactions  between  the  Group  and  its  subsidiaries,  which  are  related  parties  of  the  Group,  have  been  eliminated  on  consolidation  and  are  not  disclosed  in  this  note.  Details  of  transactions  between  the  Group  and  other  related  parties  are  disclosed  below.    

During  the  year,  the  Group  purchased  services  from  companies  in  which  members  of  the  Board  have  a  partnership  or  significant  influence  through  ownership  during  the  reporting  period.  These  services  related  to  the  leasing  of  office  space  (see  note  12).    

The  following  balances  were  outstanding  at  the  end  of  the  reporting  period:  

  Due  from  related  parties   Due  to  related  parties  

CHF   2014   2013   2014   2013  

Financial  instruments          

Red  Sea  Company  for  Construction  &  Develop.   9,287,047   -­‐   112,861   -­‐  

Three  Corners  Company   9,660,819   8,189,018   -­‐   -­‐  

Orascom  Housing  Community   3,492,384   -­‐   -­‐   -­‐  

El  Gouna  Football  Club     2,934,630   3,460,268   -­‐   -­‐  

Falcon  for  Hotels     -­‐   260,360   13,286,192  

Kingdom  Co.   1,553,099   1,379,691   -­‐   -­‐  

Camps  and  lodges   1,254,502   1,121,398   -­‐   -­‐  

Iskan  International  Projects   51,314   46,394   -­‐   -­‐  

Andermatt  Swiss  Alps  AG     -­‐   -­‐   831,990  

Other  (balances  less  than  CHF  120  000  each)   817,964   718,704   592,922   10,670  

Non  controlling  shareholders          

Tarot  Tours  Garanah   39,483   29,009   1,983,925   1,842,043  

Mirotel  For  Floating  Hotels   542,267   548,865   -­‐   -­‐  

Tarot  Garranah  for  touristic  transportation   86,298   79,548   -­‐   -­‐  

Tarot  &  Merotil  Garranah  for  hotels   175,724   161,979   -­‐   -­‐  

Close  family  members          

Samih  Sawiris  –  (i)   -­‐   -­‐   -­‐   -­‐  

Close  family  companies          

FTI   5,093,421   -­‐   -­‐   -­‐  Orascom  for  Touristic  Establishments  company  (OTEC)  

1,110,583   1,025,651   -­‐   -­‐  

TU  Berline  University   710,367   355,288   -­‐   -­‐  

Other  Related  Party  Receivables   582,861   -­‐   -­‐    

Total   37,392,763   17,115,813   2,950,068   15,970,895  

Current   37,392,763   17,115,813   2,950,068   15,970,895  

Non-­‐current   -­‐   -­‐   -­‐   -­‐  

Total   37,392,763   17,115,813   2,950,068   15,970,895  

F-­‐80  

(i)  Current  accounts  due  to  Mr.  Samih  Sawiris  are  disclosed  in  note  37.  Transactions  involving  Mr.  Samih  Sawiris,  Chairman,  CEO  and  major  shareholder:  

Falcon  

During   previous   financial   periods   Orascom   Development   &   Management   Ltd   (“ODM”),   a   Group’s   subsidiary,   entered   into   a  development  agreement  with  Falcon  for  Hotels  S.A.E.  (“Falcon”),  under  which  ODM  was  to  undertake  the  development  activities  of  the  land  bank  owned  by  Falcon.  Due  to  Falcon’s  non-­‐compliance  with  the  terms  of  the  development  agreement,  ODM  filed  a  legal  claim  against  Falcon  asking  for  remuneration  for  profits  ODM  missed  out  on  as  a  result  of  the  non-­‐compliance  with  the  said  agreement.  During  the  first  quarter  of  2014  the  following  agreement  was  reached:  

International  Hotels  Holding  (“IHH”),  a  Group’s  subsidiary,  had  a  current  account  due  to  Falcon  at  the  amount  of  CHF  13.3  million.  Pursuant   to   the   settlement   agreement   and   the   current   account   assignment   agreement   between   Falcon,   ODM   and   IHH,   the  current   account   between   Falcon   and   IHH   mentioned   above   has   been   assigned   and   waived   by   Falcon,   representing   the  remuneration  requested  by  ODM.  ODM  has  discharged  Falcon  from  any  liabilities  and  future  claims  related  to  the  development  agreement.  As  a  consequence  of  this  agreement,  the  remaining  receivable  due  from  Joud  Fund  of  CHF  3.4  million,  which  is  part  of  the  legal  dispute,  was  derecognized  as  well.  Therefore,  the  settlement  agreement  led  to  a  net  gain  of  CHF  9.9  million.    

In   June   2014   the   final   settlement   agreement   regarding   all   the   litigation   proceedings   in   relation   to   the   securities   purchase  agreement  and   the  development  of   the   land  bank  as  well   as   the  proceeds   from  sale  of   Joud  Funds  was   signed  by  both  parties  which  had  the  following  impact  on  the  consolidated  financial  statements  of  ODH:  

The   Group   will   recover   its   receivables   due   from   Joud   Fund   of   USD   40   million   (CHF   35.6   million),   which   arose   due   to   the  development   of   the   land   bank.   As   these   receivables   were   fully   impaired   in   previous   periods,   the   reimbursement   led   to   a  corresponding  gain  as  at  30  June  2014.  

Further,   the   agreement   also   provides   for   the   full   recovery   of   the   Group’s   investment   in   Falcon   which   as   a   consequence   was  derecognised  within  other  financial  assets  (note  21).  Hence,  the  provision  in  relation  to  the  investment  in  Falcon  of  USD  20  million  (CHF  17.8  million)  was  partly  reversed  with  USD  7.8  million  (CHF  7.1  million)  (note  36).  The  remaining  provision  is  kept  in  the  books  for  any  potential  tax  liabilities  and  other  future  settlement  cost  in  relation  to  the  settlement  agreement.  

In  total  the  settlements  with  Falcon  as  described  above  resulted  in  a  total  net  gain  of  CHF  52.6  million  which  is  recognised  within  other  gains  and  losses  (note  10).  

The  amount  due  from  Falcon  of  USD  60  million  (CHF  59.8  million),  which  is  due  within  the  next  12  months  (31  December  2015),  has  been  discounted  to   its  present  value  of  USD  58.7   (CHF  58.5  million)  as  at  31  December  2014  as  the  outstanding  amount   is  non-­‐interest   bearing.   The   discounting  will   be   released   over   the   next   12  months   as   interest   income.   It   is   shown   in   the   consolidated  statement  of  financial  position  as  other  current  assets  and  is  secured  by  hotel  property.  

In  accordance  with  the  settlement  agreement  both  parties  have  opened  an  escrow  account  and  placed  in  escrow  the  shares  of  the  company  that  ultimately  holds  Citadel  Azur  hotel.  

Acquisition  of  majority  share  in  Andermatt  Swiss  Alps  and  its  subsidiaries  (2013)  

For  further  details  on  this  transaction  please  refer  to  note  39.  

Purchase  of  shares  from  OHD  

On  17   January  2007  OHD  allocated   to  employees  and   the  management   team   (including   the   chairman  and   the  executive  board  members)  an  amount  of  2  million  shares  for  full  consideration  being  the  market  price  as  of  that  day.  Mr.  Samih  Sawiris  acquired  under   this   transaction   330,000   shares   at   the   market   price.   Amounts   due   from   Mr.   Samih   Sawiris   under   this   transaction   are  included   in   “Other   assets”   as   amounts   due   from   employees   and   management   team   and   amounted   to   CHF0.4   million   at   31  December   2014   (31   December   2013:   CHF   0.4   million).   There   are   no   amounts   due   from   executive   board   members   under   this  transaction  in  2014  (CHF  0.6  million  included  in  “other  current  assets”  in  2013)  (see  note  26(iii)).  

Taba  Heights  Company  transactions  

One  of  the  Group  companies  had  been  granted  the  right  to  acquire  freehold  title  to  the  project's  land  by  the  Tourism  Development  Authority.  Due  to  foreign  ownership  restrictions  on  the  Sinai  Peninsula  becoming  applicable  in  connection  with  the  reorganization  in  2008,  the  respective  Group  company  had  to  be  transferred  to  Mr.  Samih  Sawiris,  major  shareholder  and  of  Egyptian  nationality.  Mr.  Samih  Sawiris  entered  into  a  binding  agreement  to  retransfer  these  shares  subject  to  approval  of  the  competent  authorities,  and  that  until  such  retransfer,  the  Group  would  be  put  into  a  position  as  the  full  economic  beneficiary  of  these  shares.  This  entails,  inter  alia,  an  irrevocable  assignment  of  dividends  and  the  authorization  to  collect  dividends,  exercise  voting  rights  related  to  these  shares  and  cause  the  sale  of  shares  with  no  additional  rights  of  Mr.  Samih  Sawiris  in  any  value  received.  

   

Page 86: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-82F-81 Financial Statements

F-­‐81  

Iskan  International  Project  W.L.L.  Inc.  Transaction    

Iskan  International  Project  FZC  (Iskan)  entered  into  a  purchase  agreements  with  Sifah  Tourism  Development  Company  (S.A.O.C)  and  Salalah  Beach  Tourism  Development  Company  (S.A.O.C)  to  acquire  a  total  of  172  real  estate  properties.  Mr.  Samih  Sawiris  is  a  major  shareholder  in  Iskan  and  the  contracts  are  based  on  normal  commercial  terms  and  conditions.  In  the  second  quarter  of  2012,  51  real  estate  properties  of  the  remaining  134  units  were  re-­‐acquired  by  the  Group  to  increase  the  number  of  available  hotel  rooms  in  the  Oman  subsidiaries.  The  residual  83  units  owned  by  Iskan  as  at  31  December  2014  have  a  value  of  USD  28.2  million  (equals  CHF   28.0   million).   As   a   result   of   the   re-­‐acquisition   trade   and   other   receivables   balances   in   the   Group’s   consolidated   financial  statements  were  reduced  from  US$  23.7  million  (equals  CHF  23.6  million)  as  at  year  end  2011  to  US$  2.3  million  (equals  CHF  2.3  million)  as  at  31  December  2013  which  are  still  outstanding  as  at  31  December  2014,  however  were  netted  against  prepayments  received  from  Iskan  for  other  units.  No  related  revenue  has  been  recognized  during  the  current  period.  

Securities  lending  agreement  

For  further  details  on  this  transaction  refer  to  note  30.5.    

Rental  contract  for  office  building  in  Cairo  

Orascom  Hotel  and  Development,  a  major  subsidiary  of  Orascom  Development  Holding  AG,  has  rented  part  of  its  administrative  headquarter  in  Nile  City  from  a  joint  stock  company  owned  by  the  major  shareholders  and  others.  

Capital  increase  in  Orascom  Housing  Communities  

OHC   called   for   a   rights   issue   to   strengthen   its   capital   base   and   meet   its   commitments.   Mr.   Samih   Sawiris,   who   held   a   non-­‐controlling   interest   in  OHC  before   the  capital   increase,  was   the  only  party   to   subscribe   to  OHC’s   capital   call   resulting   in  ODH’s  deemed  loss  of  control  in  2014  (refer  to  note  39  for  further  details).      

FTI    

FTI   is  the  fourth   largest  tour  operator   in  Europe.   In  2014,  Mr.  Samih  Sawiris  acquired  a  35%  stake   in  this  tour  operator.   In  2014,  revenue  transactions  for  a  total  of  CHF  16  404  096  were  done  with  FTI.  

Explanation  of  other  movements  

The  increase  in  receivables  due  from  related  parties  is  mainly  due  to  former  subsidiaries  which  have  been  deconsolidated  in  2014  and  are  now  shown  as  related  parties.  

 

45  NON-­‐CASH  TRANSACTIONS    During  the  current  year,  the  Group  entered  into  the  following  non-­‐cash  investing  and  financing  activities  which  are  not  reflected  in  the  consolidated  statement  of  cash  flow:  

– Capitalization  of  interest  of  CHF  4.3  million  over  projects  under  constructions  (see  note  11).  

– Settlement  agreement  with  Falcon  resulting  in  a  net  gain  of  CHF  52.6  million  (note  44)  

– Transfer  of  assets  from  inventory  to  property,  plant  and  equipment  of  CHF  30.6  million  (note  16)  

– Reclassification  of  Tamweel  from  non-­‐current  assets  held  for  sale  (note  28)  

– Deemed  loss  of  control  of  OHC  (note  39)  

 

46  OPERATING  LEASE  ARRANGEMENTS    

46.1  The  Group  as  lessee  

46.1.1  Leasing  arrangements  Operating  leases  relates  to  car  lease  with  lease  terms  of  between  2  to  4  years  and  office  facilities  with  lease  terms  of  25  years.  The  Group  (as  a  lessee)  does  not  have  an  option  to  purchase  these  leased  assets  at  the  expiry  of  the  lease  periods.  

46.1.2  Payments  recognised  as  an  expense  in  the  period  

CHF   2014   2013  

Minimum  lease  payments   562,731   1,041,668  

 TOTAL   562,731   1,041,668  

 

   

F-­‐82  

46.1.3  Non-­‐cancellable  operating  lease  commitments  

    Total  of  future  minimum  lease  payments  

CHF   2014   2013  

Not  longer  than  1  year   232,800   232,800  

Longer  than  1  year  and  not  longer  than  5  years   931,200   931,200  

Longer  than  5  years   3,259,200   3,492,000  

 TOTAL   4,423,200   4,656,000  

In  respect  of  non-­‐cancellable  operating  leases,  no  liabilities  have  been  recognised.  

 

46.2  The  Group  as  lessor  

46.2.1  Leasing  arrangements  Operating  leases  relate  to  the  investment  property  owned  by  the  Group  with  lease  terms  of  between  1  and  4  years  for  premises  in  El  Gouna  (Egypt)  and  25  years  for  the  resort  in  Mauritius  (CMAR  classified  as  disposal  group).  These  lease  contracts  do  not  include  a   lease   extension  option   and  are   subject   to   renegotiation   at   the  end  of   the   lease   term.  The   lessee  does  not  have   an  option   to  purchase  the  property  at   the  expiry  of   the   lease  period.  As  CMAR  was  sold   in  2014  no  material  non-­‐cancellable  operating   lease  receivables  exist  as  at  31  December  2014.  

Rental   income   earned   by   the   Group   from   its   investment   properties   and   direct   operating   expenses   arising   on   the   investment  properties  for  the  year  are  set  out  in  note  17.  

46.2.2  Non-­‐cancellable  operating  lease  receivables  

CHF   2014   2013  

Not  later  than  1  year   -­‐   5,378,507  

Later  than  1  year  and  not  longer  than  5  years   -­‐   22,611,457  

Later  than  5  years   -­‐   30,903,182  

TOTAL   -­‐   58,893,146  

   

47  COMMITMENTS  FOR  EXPENDITURE    The  following  commitments  for  expenditure  have  been  made  for  the  future  development  of  the  respective  projects:  

CHF   2014  

Salalah  Beach  Tourism  Development  Company  (S.A.O.C)   1,726,874  

Sifah  Tourism  Development  Company  (S.A.O.C)   1,098,103  

Eco-­‐Bos  Development  Limited  (i)   4,974,280    (i) As  per  the  property  management  agreement  between  Eco-­‐Bos  and  Imerys  (shareholder  in  Eco-­‐Bos)  ,  Eco-­‐Bos  has  the  right  but  

not  the  obligation  (American  call  option  maturing   in  2030)  to  purchase  part  or  all  of  6.6  million  square  meters   (divided  on  7  independent  plots),  which  is  currently  owned  by  Imerys  Mineral  Limited.  An  annual  option  premium  is  paid  to  retain  the  rights  and  the  purchase  price  is  calculated  based  on  an  agreed  dynamic  pricing  formula.  The  trigger  event  of  the  option(s)  is  at  the  full  discretion  of  Eco-­‐Bos  and  shall  only  be  exercised  when  building  permits  are  attained.  Currently  Eco-­‐Bos  is  in  negotiations  with  the  local  authorities  and  other  investors  and  is  taking  its  time  to  optimize  on  the  best  alternatives  for  the  development.    

47.1  Minimum  Building  Obligations  Beside  the  legally  binding  commitment  for  expenditure  mentioned  above  the  following  should  be  considered:  

One  part  of  the  Group’s  business  is  to  acquire  land  for  the  development  of  tourism  projects.  Out  of  these  business  opportunities  often  no  legally  binding  commitments  incur  however  the  Group  has  unbinding  business  opportunity  commitments  in  relation  to  their  projects.   In  particular   the  Group  has  minimum  building  obligations   (“MBOs”)   for   the  next   five  years  which  are   included   in  their  development  agreements  (“DAs”)  with  the  relevant  governments  in  Oman,  Morocco  and  Montenegro.    

While   the  potential  near   term   financial   impact   is   insignificant   for  Montenegro  as  deadlines   for   such  obligations  are   still   several  years  away,  the  contingent  liabilities  in  relation  to  the  MBOs  in  Oman  and  Morocco  need  further  consideration  and  are  assessed  by  management  of  the  Group  as  follows:  

   

Page 87: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-84F-83 Financial Statements

F-­‐83  

Oman  

According  to  the  DAs  for  Salalah  and  Sifah,  the  project  companies,  which  are  subsidiaries  of  the  Group,  shall  use  their  best  efforts  to   substantially   complete   a   defined   amount   of   Hotels   and  Golf   Courses  within   an   indicative   timeline.   Based   on   this   indicative  timeline,  the  project  companies  have  been  granted  an  extension  of  time  for  the  substantial  completion  (which   is  defined  as  the  material  elements  of  the  specific  MBOs)  of  the  MBOs  that  elapses  on  1  January  2015.  In  Salalah,  the  project  company  shall  develop  three  or  four  hotels,  which  shall  be  fixed  at  a  total  of  700  keys  in  addition  to  an  18-­‐holes  golf  course.  To  date,  the  project  company  has   completed  2  hotels  with  a   total  number  of  481  keys  and  preparatory  works   for   the  golf   course  have  also  been   finalized.   In  Sifah,  the  project  company  shall  complete  a  total  of  500  keys  in  addition  to  an  18-­‐holes  golf  course.    To  date,  the  project  company  has  completed  1  hotel  with  55  keys,  in  addition  to  25  apartments,  which  shall  be  annexed  to  the  aforementioned  hotel.  The  project  company   has   further   assigned   the   rights   and   obligations   of   completing   two   additional   hotels   to   Jebel   Resort   Development  Company  (an  external  developer).  The  first  hotel   is  180  keys  and  the  second   is  still  under  study,  as   the  drawings  have  not  been  completed.  

Based   on   the   right   to   request   an   extension   of   the   completion   date,  which   is   included   in   the  DAs,   the  Group  has   requested   an  extension  for  the  time  of  completion  of  the  residual  MBOs  until  2018.  The  completion  timelines  dictated  by  the  DAs  are  subject  to  two  general  standards  which  must  be  taken  into  consideration  wherever  there  is  a  delay  in  completion.  As  per  the  DA,  the  project  companies   must   perform   the   MBOs   on   or   before   the   completion   date   using   (i)   their   Best   Efforts,   and   (ii)   in   applying   Best  International  Practices.  These  two  standards  are  in  the  favour  of  the  project  companies,  specifically  when  taking  into  account  the  exigent  economic  and  financial  environment  during  which  the  project  companies  had  to  comply  with  the  completion  dates.  The  difficulty  in  completion  is  supported  by  conclusive  evidence  that  financial  institutions  in  Oman  have  refrained  from  providing  any  financing   for   development   of   tourism   projects   for   a   period   of   over   two   years   as   of   the   Arab   Spring.   Notwithstanding   such  difficulties   in   financing,   the  project  companies  have  progressed  extensively   in   their  development,  given   the  circumstances.  The  developments  that  have  been  finalized  by  the  project  companies  to  date  have  not  been  matched  by  any  other  developer  in  Oman.  This  provides  irrefutable  evidence  that  even  if  a  delay  occurs,  the  project  companies  would  not  be  in  breach  of  the  DAs,  since  they  will  have  satisfied  the  threshold  dictated  by  the  DAs.  Based  on  the  foregoing,  the  request  to  extend  the  MBO  completion  date  to  2018  is  hence  reasonable.  

Based   on   the   aforementioned,   the   Sifah   and   Salalah   project   companies   engaged   in   exhaustive   negotiations   with   the   Omani  Government.  Finally  the  parties  agreed  to  hold  a  meeting  in  order  to  discuss  the  furtherance  and  the  development  of  the  Sifah  and  Salalah  projects.  During  such  meeting,  held  on  November  23,  2014,  the  project  companies  requested  the  Omani  Government  to  allow  for  the  extension  of  the  deadline  for  the  completion  of  the  MBOs  as  previously  explained.  Consequently  the  Omani  Ministry  of  Finance  along  with  the  Omani  Ministry  of  Tourism  granted  their  approval,  in  principle,  to  such  request,  therefore  extending  the  deadline  for  completion  of  the  MBOs  until  January  1,  2018.  A  formal  initial  extension  until  June  2015  was  granted  in  writing  by  the  Ministry  of  Tourism  in  order  to  finalize  the  amendment  of  the  DAs.  Currently  the  project  companies  and  the  Omani  Government  are  negotiating  the  amendment  of  the  DAs  in  order  to  incorporate  the  extended  deadline.    

Morocco  

In   Morocco,   the   DA   does   not   contemplate   the   concept   of   MBOs.   However   it   sets   out   a   timeline   for   the   performance   of   the  essential   elements   of   a   development   plan.   These   essential   elements   have   no   fixed   dates   but   are   rather   governed   by  interconnected  milestones  that  change  the  date  automatically  on  the  occurrence  of  an  agreed  milestone.  

In  2010  the  project  company  obtained  an  exception  entitling  it  to  finalize  three  hotels  in  2013  and  the  remaining  two  in  2015.  Since  then  the  project  company  has  created  the  organisational  structures  for  the  creation  of  three  hotels  and  the  related  infrastructure.  However,  further  process  by  the  project  companies  was  delayed  by  various  factors  outside  the  control  of  the  project  companies  and  they  therefore  have  solid  grounds  for  requesting  further  extensions.  Especially  since  the  DA  states  that  in  the  event  the  delay  is  for  reasons  outside  of  the  control  of  the  project  company,  this  would  be  taken  into  consideration  when  assessing  whether  the  project   company  has   fulfilled   its   obligations  or   not.   In   furtherance  and   in   compliance  with   the  obligations   to  which   the  project  company  is  committed  to,  a  new  hotel  holding  structure  has  been  proposed,  the  main  goal  of  which  is  the  creation  of  the  3  Hotels  and   the   associated   infrastructure,   which   is   part   of   phase   1.   The   scope   of   investment   for   the   aforementioned   hotel   holding  structure   is   approximately   CHF   129,244,874.The   financing   package   is   currently   being   finalized,   the   equity   partners   are   already  identified,   the   shareholder   agreement   for   the   hotel   holding   entity   is   currently   under   review,   and   the   debt   is   currently   being  secured.    

While  in  theory  the  indicative  date  of  completion  of  the  essential  elements  of  the  project  has  elapsed  on  January,  2015,  the  Group  is  very  much  comfortable  with  the  outcome  of  the  negotiations  between  the  Government  of  Morocco  and  the  project  company.  On   September   16,   2014   the   Moroccan   Government   granted   the   project   company   an   initial   approval   regarding   the   new   hotel  holding  structure,  as  well  as  the  project  company’s  request  to  extend  the  timeline  for  completion  of  Phases  1  and  2.The  Moroccan  Government  and  the  project  company  are  currently  finalizing  and  settling  on  the  delivery  dates  and  the  final  number  of  room  keys  encompassed  under  each  phase.  Therefore,  the  Group  is  confident  that  the  extended  timeline  will  seamlessly  accommodate  the  new  hotel  holding  structure.  

   

F-­‐84  

Risk  assessment  of  contingent  liability  

Management   has   analysed   the   various   MBOs   and   is   comfortable   with   the   current   status   of   the   MBOs   and   the   minimum  investment   obligations.   Albeit   that   certain   delays   have   or   may   potentially   occur,   all   such   delays   were   well   founded   and   are  premised  on  legal  grounds  that  would  protect  the  Group  from  any  exposure.  The  Group  has  exerted  a  great  deal  of  negotiations  in  all  destinations  to  ensure  that  any  delays  are  communicated  to  local  authorities  and  thereby  working  alongside  the  government  in  rescheduling   and   extending   the   completion   dates.   Additionally,   the   Group   has   worked   on   securing   finance   schemes   to  accommodate   the   newly   developed   restructuring   of   the   investment   obligations,   or   in   cases  were   completion   dates   are   at   risk,  expending  the  necessary  amounts  to  comply  with  the  contractual  obligations.  

 

48  LITIGATION    Falcon  

The  financial  statements  of  Falcon  Company  for  Hotels  (“Falcon”)  were  incorporated  into  ODH’s  consolidated  financial  statements  on  31  December  2008  in  accordance  with  the  International  Financial  Reporting  Standards,  as  a  result  of  the  business  combination  previously  effected  through  one  of  ODH’s  subsidiaries  whereby  control  had  existed  over  Falcon  at  that  time.    

Subsequent  to  the  first  time  consolidation,  but  prior  to  the  completion  of  the  transfer  of  the  legal  title  on  the  Egyptian  Stock  Exchange  (EGX),  a  dispute  over  the  Falcon  securities  purchase  agreement  had  arisen.  At  the  beginning  of  October  2009,  the  Group  ceased  consolidating  Falcon  due  to  changes  in  Falcon’s  management  resulting  in  a  loss  of  control  for  the  Group  which  was  one  of  the  reasons  of  the  dispute.  

Several  arbitration  and  litigation  proceedings  involving  Falcon,  the  Group  and  third  parties  were  pending.  In  July  2013,  an  award  was  issued  in  favour  of  one  of  ODH’s  subsidiaries  establishing  ODH’s  subsidiary’  right  for  compensation  for  the  breaches  made  by  Falcon  and  its  owners.  The  exact  amount  of  the  compensation  was  supposed  to  be  subject  to  another  set  of  arbitration  proceedings.  This  had  a  significant  positive  impact  on  strengthening  the  position  of  the  Group  in  recovering  all  its  losses  suffered  as  a  result  of  this  dispute.  As  a  result,  settlement  negotiations  have  commenced  with  Falcon  and  a  memorandum  of  understanding,  setting  forth  the  basic  terms  of  the  settlement,  was  successfully  signed  on  8  January  2014.  The  parties  to  the  dispute  have  continued  to  negotiate  the  remaining  terms  of  the  settlement  and  have  reached  a  final  form  of  the  settlement  agreement,  which  was  signed  by  all  parties  involved  on  20  June  2014  and  thus  ending  all  disputes  in  this  connection.  The  impact  of  the  settlement  agreement  on  the  consolidated  financial  statements  is  further  disclosed  in  note  44.  

In  execution  of  the  terms  and  conditions  of  the  settlement  agreement  the  parties  have  agreed  to  transfer  the  shares  of  the  company  fully  owning  the  Citadel  Azur  hotel  to  a  special  purpose  vehicle  to  be  held  in  an  escrow  account  for  a  period  of  18  months  from  the  date  of  signature  of  the  settlement  and  escrow  agreements.  According  to  the  terms  of  the  settlement  agreement,  ODH  shall  obtain  by  Q2  2016,  either  the  amount  of  USD  60  million  in  cash,  or  in  the  full  undisputed  ownership  of  the  Citadel  Azur  hotel.  It  is  worth  noting  that  ODH  is  entitled  to  the  full  revenues  of  the  Citadel  Azur  hotel  until  the  end  of  the  escrow  period.    

Withdrawals  of  land  by  the  government  

Land  withdrawal  of  6th  of  October  in  Egypt  

2000  Acres  

With   reference   to   the   purchased   land   in   Sixth   of   October   city   (2000   acres)   in   Egypt,   the   Urban   Communities   Authority   (the  “Authority”)   related   to   the  Ministry   of  Housing   (the   “Ministry”)   issued   its   resolution   on   11  December   2011   to   grant   one   of   the  associates  of  ODH  an  area  of  1,000  acres  rather  than  2,000  acres  on  the  condition  of  completing  the  construction  works  on  this  area  not  later  than  30  September  2013.  

Since  it  was  challenging  for  the  associate  to  fulfil  the  construction  obligation  during  that  period  of  time  and  as  it  is  contrary  to  the  terms  of  the  initial  contract  with  the  Authority,  the  Group’s  entity  challenged  this  decision  and  filed  an  administrative  complaint  against   it.   This   has   resulted   in   further   complications;   as   the   Urban   Communities   Authority   has   then   decided   to   withdraw   the  allocation  of  another  380  acres,  accordingly  the  Group’s  entity  now  has  just  620  acres.  The  Group’s  associate  further  challenged  this   decision  and   is   in   the  process  of   going   through   several   administrative   and   judicial   channels   to  overturn.  No  administrative  resolution  or  decision  has  been  issued  as  of  the  date  of  these  financial  statements.  It  is  expected  that  this  process  will  be  lengthy.  Nevertheless,   some   progress   has   been   made   with   the   Interim   Government   and   there   seems   to   be   a   possibility   of   reaching   a  settlement   of   this   matter.   Currently   there   are   discussions   with   the   Ministry   of   Housing   that   involves   also   the   Ministry   of  Investment   in   order   to   enable   OHC   to   redeem   the   entire   land   against   the   payment   of   the   full   price   in   advance.   OHC   is   also  attempting  to  get  10  years  to  develop  the  whole  remaining  land.    

   

Page 88: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-86F-85 Financial Statements

F-­‐85  

OHC  resorted  to  the  dispute  resolution  committee  under  the  auspices  of  the  Ministry  requesting  the  Authority  to  perform  their  contractual  obligation  under  the  agreement.  The  aforementioned  committee  decided  that  the  matter  should  be  referred  to  court,  and   accordingly  OHC   requested   the   administrative   court   to   cause   the   Authority   and   the  Ministry   to   perform   their   contractual  obligations  as  well  as  cancelling  the  administrative  decision  of  the  Ministry  interpreting  the  Agreement  as  having  a  total  duration  of  5  years.  

Land  withdrawal  at  Al  Fayoum  Project:  

In  addition,  Fayoum  Governorate,  Egypt,  issued  a  resolution  on  11  June  2011  to  terminate  the  contract  signed  9  June  2007  for  the  purchase  of  a  piece  of   land   in  Fayoum  Governorate,  Egypt,   taking   into  consideration  that  the  Group  started  major  construction  work  on  that  land  worth  EGP  11  million  (equals  CHF  1.4  million).  The  associate  of  ODH  requested  the  cancellation  of  this  decision.  As  a  result,  the  Conciliation  Commission  within  the  Governorate  of  Fayoum  issued  a  resolution  on  3  October  2011  recommending  the  cancellation  of  the  termination  decision   issued  by  the  Fayoum  Governorate.  On  the  basis  of  this  decision,  the  associate  has  raised   a   law   suit   to   the   Egyptian   judiciary   to   cancel   the   decision   or,   alternatively,   to   be   receiving   compensation   from   the  government  equivalent  to  the  buildings  constructed  on  the  land  repossessed  by  the  Governorate.  No  judgement  or  decision  has  been  issued  as  of  the  date  of  this  report.  

Land  withdrawal  at  Royal  Azur  

In  January  2012,  Royal  Azur  for  Tourism  and  Real  Estate  Development  (“Royal”)  agreed,  as  part  of  an  overall  settlement  with  the  Tourism  Development  Authority  (“TDA”),  to  voluntarily  relinquish  its  legal  claims  and  return  the  land.  As  part  of  the  settlement,  Royal  would  take  the  land  subject  of  dispute  on  a  leasing  basis  together  with  the  buildings  until  an  agreement  is  reached  for  the  repurchase  of   the   land  by  Royal.  This  undoubtedly  allows  Royal   the   time   to   rethink   the  entire  purchasing  scheme  and  avoids  a  lengthy  litigation  with  the  TDA.  

 

49  OTHER  SIGNIFICANT  EVENTS  THAT  OCCURRED  DURING  THE  REPORTING  PERIOD    Political  situation  in  Egypt  

The   positive   events   that   Egypt,   the   Group’s   largest   operating   destination   and   its   main   source   of   operating   revenues,   had  witnessed  starting  the  second  half  of   the  year  2014  to  date,  boosted   international  and  domestic  confidence   in  Egypt’s  stability.  With  the  presidential  inauguration  in  June  2014  and  the  upcoming  parliamentary  elections,  the  road  to  political  reforms  became  clearer.  This  stability  had  a  significant  positive  impact  on  our  real  estate  sales,  coupled  with  the  travel  bans  lifts,  which  translated  into  higher  occupancy  rates  in  our  hotels.    

In  March  2015,  Egypt  held  the  Egyptian  Economic  Development  Conference   in  Sharm  El  Sheikh,  attracting   leading  figures  from  the  business  and  political  fronts.  The  Egyptian  government  highlighted  the  extensive  reforms  that  it  has  already  implemented  and  others  that  will  be  put  in  place  to  restore  fiscal  stability,  drive  growth,  attract  investment  and  ultimately  improve  the  social  welfare  of   the  Egyptian  people.  The  conference  drew  delegates   from  more   than  80  countries,  25   international  organisations  and  many  international  companies  and  was  considered  a  major  milestone  in  the  implementation  of  the  country’s  ambitious  growth  program,  ending  with  an  announcement  by  Investment  Minister  Ashraf  Salman  that  $175.2  billion  in  agreements,  contracts  and  memoranda  of  understanding  had  been  signed  during  the  conference.  

The  management  is  now  capitalizing  on  Egypt’s  improved  economic  and  political  outlook,  making  use  of  its  strong  hotel  portfolio  and  real  estate  projects  and  land  bank  to  boost  the  Group’s  performance.  

Damages  due  to  storms  at  Taba  Heights  

In  May  2014,  Taba  Heights,  one  of  the  major  destinations  of  the  Group  in  Egypt,  faced  storms  and  flooding  which  affected  part  of  the  infrastructure,  part  of  the  golf  course  as  well  as  some  of  the  furniture  and  fixtures  of  the  resort  building.  No  losses  incurred  for  the  Group  as   the  assets  were   fully   insured  and   final   settlement  with   insurance  company  has  been   reached   (refer   to  note  10   for  further  details).  

Planned  acquisition  of  selected  non-­‐core  assets  in  Egypt  by  ERC  

In  May  2014,  the  Group  announced  the  signing  of  a  Memorandum  of  Understanding  (MoU)  with  Egyptian  Resorts  Company  (ERC)  to  divest  select  non-­‐core  assets  in  Egypt.  On  24  August  2014  this  MoU  expired  as  both  parties  did  not  reach  a  mutual  agreement  to  continue   with   the   transaction.   The   expiration   of   the   MoU   also   terminates   the   exclusivity   rights   that   were   granted   to   ERC   in  connection  with  the  agreement  and  releases  both  parties  from  any  further  obligations.  

 

   

F-­‐86  

50  SUBSEQUENT  EVENTS    Sale  of  a  15%  stake  of  Egyptian  subsidiary  Orascom  Hotels  and  Development  (OHD)  

On  4  January  2015  ODH  completed  the  subscription  in  the  public  offering  of  its  Egyptian  subsidiary  OHD,  through  the  sale  of  33,294,349  shares  at  a  price  of  EGP  15.20  (approximately  USD  2.12,  CHF  2.10)  per  share.  The  offering  generated  EGP  506.1  million  (approximately  USD  70.7  million,  CHF  69.9  million)  in  total  proceeds  for  the  Group.  As  a  result  of  strong  investor  demand  (oversubscription  of  3.8x  in  total),  ODH  elected  to  proceed  with  the  sale  of  a  15%  stake  in  OHD,  which  is  the  top  end  of  the  range  approved  by  ODH’s  Board  of  Directors.  This  transaction  marks  the  return  of  OHD’s  active  trading  on  the  EGX  since  2008.    

Long-­‐term  lease  of  the  “Lastavica  Island”  with  the  “Mamula  Fortress”  in  the  Bay  of  Kotor,  Montenegro.  

ODH   and   Montenegro’s   Minister   of   Sustainable   Development   and   Tourism   signed   in   Podgorica,   Montenegro,   a   preliminary  contract   for   the   long-­‐term   lease   of   the   “Lastavica   Island”   with   the   “Mamula   Fortress”   which   is   located   in   the   Bay   of   Kotor,  Montenegro   (the   “Mamula   Project”).   The   preliminary   contract   which   is   currently   pending   approval   from   the   Parliament   of  Montenegro,  as  well  as  the  final  confirmation  from  the  Government,  provides  for  a  49-­‐year   lease  period.  The   investment   in  the  Mamula   Project   is   planned   to   take   place   via   a   joint   venture   company   for  which   financing   has   been   fully   secured   between  Mr.  Samih  O.  Sawiris  and  ODH.  

 

51  APPROVAL  OF  FINANCIAL  STATEMENTS    The  financial  statements  were  approved  by  the  directors  and  authorized  for  issue  on  13  April  2015.

Page 89: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-88F-87 Financial Statements

F-­‐87  

 

 

 

REPORT  OF  THE  STATUTORY  AUDITOR  

To  the  General  meeting  of  Orascom  Development  Holding  AG,  Altdorf  

Report  of  the  Statutory  Auditor  on  the  Consolidated  Financial  Statements  

As  Statutory  Auditor,  we  have  audited   the  accompanying   consolidated   financial   statements  of  Orascom  Development  Holding  AG,   Altdorf,   which   comprise   the   consolidated   statement   of   financial   position   as   at   31   December   2014,   and   the   consolidated  statement  of  comprehensive  income,    consolidated  statement  of  changes  in  equity,  consolidated  cash  flow  statement  and  notes  (pages  F-­‐3  to  F-­‐86)  for  the  year  then  ended.  

Board  of  Directors’  Responsibility  

The   Board   of   Directors   is   responsible   for   the   preparation   of   these   consolidated   financial   statements   in   accordance   with  International   Financial   Reporting   Standards   and   the   requirements   of   Swiss   law.   This   responsibility   includes   designing,  implementing  and  maintaining  an  internal  control  system  relevant  to  the  preparation  of  consolidated  financial  statements  that  are  free   from  material  misstatement,  whether  due   to   fraud  or  error.  The  Board  of  Directors   is   further   responsible   for   selecting  and  applying  appropriate  accounting  policies  and  making  accounting  estimates  that  are  reasonable  in  the  circumstances.  

Auditor’s  Responsibility  

Our  responsibility  is  to  express  an  opinion  on  these  consolidated  financial  statements  based  on  our  audit.  We  conducted  our  audit  in  accordance  with  Swiss  law  and  Swiss  Auditing  Standards  and  the  International  Standards  on  Auditing.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  whether  the  consolidated  financial  statements  are  free  from  material  misstatement.    

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and  disclosures  in  the  consolidated  financial  statements.   The   procedures   selected   depend   on   the   auditor’s   judgment,   including   the   assessment   of   the   risks   of   material  misstatement   of   the   consolidated   financial   statements,   whether   due   to   fraud   or   error.   In   making   those   risk   assessments,   the  auditor  considers  the  internal  control  system  relevant  to  the  entity’s  preparation  of  the  consolidated  financial  statements  in  order  to  design   audit   procedures   that   are   appropriate   in   the   circumstances,   but   not   for   the  purpose  of   expressing   an  opinion  on   the  effectiveness   of   the   entity’s   internal   control   system.   An   audit   also   includes   evaluating   the   appropriateness   of   the   accounting  policies   used   and   the   reasonableness   of   accounting   estimates   made,   as   well   as   evaluating   the   overall   presentation   of   the  consolidated  financial  statements.  We  believe  that  the  audit  evidence  we  have  obtained  is  sufficient  and  appropriate  to  provide  a  basis  for  our  audit  opinion.  

Opinion  

In  our  opinion,  the  consolidated  financial  statements  for  the  year  ended  31  December  2014  give  a  true  and  fair  view  of  the  financial  position,  the  results  of  operations  and  the  cash  flows  in  accordance  with  International  Financial  Reporting  Standards  and  comply  with  Swiss  law.  

Report  on  Other  Legal  Requirements  

We  confirm  that  we  meet   the   legal   requirements  on   licensing  according  to   the  Auditor  Oversight  Act   (AOA)  and   independence  (article  728  CO  and  article  11  AOA)  and  that  there  are  no  circumstances  incompatible  with  our  independence.  

In   accordance   with   article   728a   paragraph   1   item  3   CO   and   Swiss   Auditing   Standard   890,   we   confirm   that   an   internal   control  system  exists,  which  has  been  designed  for  the  preparation  of  the  consolidated  financial  statements  according  to  the  instructions  of  the  Board  of  Directors.  

We  recommend  that  the  consolidated  financial  statements  submitted  to  you  be  approved.  

Deloitte  AG            Roland  Müller   Adrian  Käppeli  Licensed  Audit  Expert   Licensed  Audit  Expert  Auditor  in  Charge    Zurich,  14  April  2015

Deloitte AG General Guisan-Quai 38

Postfach 2232 CH-8022 Zürich

Tel: +41 (0)58 279 60 00

Fax: +41 (0)58 279 66 00 www.deloitte.ch  

F-­‐88  

 

 

Orascom  Development  Holding  AG    

Statutory  financial  statements  together  with  auditor's  report  for  the  year  ended  31  December  2014          

Page 90: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-90F-89 Financial Statements

F-­‐89  

Orascom  Development  Holding  AG  Income  statement  

CHF   Notes   2014   2013  

Revenue        

Interest  income     4,061,827   4,246,371  

Management  fee     81,995   448,830  

Other  revenues     60,955   40,309  

Total  revenues     4,204,777   4,735,510  

Operating  expenses        

Personnel  expenses     (4,522,150)   (11,903,129)  

Marketing  expenses     (33,269)   (94,021)  

Depreciation  of  fixed  assets     (13,664)   (33,969)  

Other  operating  expenses     (3,311,329)   (4,684,220)  

Total  operating  expenses     (7,880,412)   (16,715,339)  

Other  income/expenses        

Amortization  of  incorporation  and  organization  costs     4   (2,608,990)   (3,454,864)  

Impairment  on  investments   8   (135,106,473)   (4,899,970)  

Interest  expense     (2,735,957)   (3,664,627)  

Provisions     (438,000)   -­‐  

Exchange  rate  differences     (5,916,097)   (5,383,960)  

Total  other  income/(expenses)     (146,805,517)   (17,403,421)  

Extraordinary  revenue        

Extraordinary  revenue       35,616,000   -­‐  

Total  extraordinary  revenue   19   35,616,000   -­‐  

Net  (loss)  for  the  period     (114,865,152)   (29,383,250)  

     

F-­‐90  

Orascom  Development  Holding  AG  Statutory  balance  sheet  

CHF   Notes   31  December  2014   31  December  2013  

Assets        

Current  assets        Cash  at  bank     7,114,324   23,431,206  Other  receivables                  -­‐  Affiliated  companies     -­‐   1,606,623            -­‐  Related  parties     14,373   15,106            -­‐  Third  parties   12   896,046   777,143  Own  shares   11   1,723,579   2,192,700  

Total  current  assets     9,748,322   28,022,778  

Non-­‐current  assets        Fixed  assets   5   365,747   504,139  Incorporation  and  organization  costs   4   -­‐   2,608,990  Receivables  –  Affiliated  companies     191,863,297   153,094,433  Investments   8   1,281,732,390   1,400,445,993  

Total  non-­‐current  assets     1,473,961,434   1,556,653,555  

Total  assets     1,483,709,756   1,584,676,333  

Liabilities  and  shareholders’  equity        

Short-­‐term  liabilities        Other  payables                  -­‐  Shareholder   7   65,007,240   24,389,017            -­‐  Affiliated  companies     561,503   831,990            -­‐  Third  parties     309,201   553,250  Accrued  expenses     2,681,942   2,614,428  Provisions     438,000   1,519,578  Deposit  received   18   -­‐   18,402,000  

Total  short-­‐term  liabilities     68,997,886   48,310,263  

Long-­‐term  liabilities        Other  payables                  -­‐  Affiliated  companies     38,961,597   45,626,627  Long-­‐term  liabilities     248,653   372,671  

Total  long-­‐term  liabilities     39,210,250   45,999,298  

Total  liabilities     108,208,136   94,309,561  

Shareholders’  equity        Share  capital   9   662,201,010   662,201,010  Reserve  for  own  shares     1,723,580   589,600  Capital  contribution  reserve  (privileged)   10            -­‐  Additional  paid-­‐in  capital  (agio)     2,257,026,456   2,257,026,456        -­‐  Reserve  for  own  shares   -­‐   -­‐   1,720,610        -­‐  Other  reserve     742,945,725   741,225,115  Other  reserve   9   10,819,858   11,953,838  Accumulated  losses     (2,184,349,857)   (2,154,966,607)  Net  (loss)  of  the  period     (114,865,152)   (29,383,250)  

Total  shareholders'  equity     1,375,501,620   1,490,366,772  

Total  liability  and  shareholders‘  equity     1,483,709,756   1,584,676,333  

 Samih  Sawiris                 Eskandar  Tooma  Chairman/Group  CEO               Group  CFO

Page 91: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-92F-91 Financial Statements

F-­‐91

 

Orascom

 Develop

ment  H

olding

 AG  

Statem

ent  o

f  chang

es  in  equ

ity  

CHF  

Share  capital  

Add

itional  paid-­‐in  

capital  (agio)  

Reserve  fo

r  own  

shares  

Other  reserves    

Retained  earnings  

Total  

Balance  at  1

 January  2013  

662,201,010  

2,507,026,456  

768,308  

504,720,855  

(2,154,966

,607)  

1,519,750,022  

Rea

lloca

tion  

of  re

serv

es  

-­‐  (2

50,0

00,0

00)  

-­‐  25

0,00

0,00

0  -­‐  

-­‐  

Ow

n  sh

ares

 -­‐  

-­‐  2,

433,

725  

(2,4

33,7

25)  

-­‐  -­‐  

Dis

trib

utio

n  to

 Boa

rd  M

embe

rs  a

nd  

reva

luat

ion  

-­‐  -­‐  

(891

,823

)  89

1,82

3  -­‐  

-­‐  

(Los

s)  fo

r  the

 per

iod  

-­‐  -­‐  

-­‐  -­‐  

(29,

383,

250)

 (2

9,38

3,25

0)  

Balance  at  31  Decem

ber  2013  

662,201,010  

2,257,026,456  

2,310,210  

753,178,953  

(2,184

,349

,857)  

1,49

0,366,772  

Balance  at  1

 January  2014  

662,201,010  

2,257,026,456  

2,310,210  

753,178,953  

(2,184

,349

,857)  

1,49

0,366,772  

Rep

urch

ase  

of  o

wn  

shar

es  

-­‐  -­‐  

324,

800  

(324

,800

)  -­‐  

-­‐  

Dis

trib

utio

n  to

 Boa

rd  o

f  Dire

ctor

s  -­‐  

-­‐  (9

11,4

30)  

911,

430  

-­‐  -­‐  

Loss

 for  t

he  p

erio

d  -­‐  

-­‐  -­‐  

-­‐  (1

14,8

65,1

52)  

(114

,865

,152

)  

Balance  at  31  Decem

ber  2014  

662,201,010  

2,257,026,456  

1,723,580  

753,765,583  

2,299,215,009)  

1,375,501,620  

Ther

eof  p

rivile

ged  

capi

tal  c

ontr

ibut

ion  

rese

rve  

 2,

257,

026,

456  

 74

2,94

5,72

5    

2,99

9,97

2,18

1  

 

F-­‐92  

Orascom  Development  Holding  AG  Cash  flow  statement  

CHF   2014   2013  

Cash  flows  from  operating  activities      

(Loss)  for  the  period     (114,865,152)   (29,383,250)  

Depreciation  of  fixed  assets   13,664   33,969  

Amortization  of  incorporation  and  organization  cost   2,608,990   3,454,864  

Impairment  on  investments   135,106,473   4,899,970  

Provision  formed   (1,081,578)   (829,095)  

Other  non-­‐cash  transactions   (35,146,879   -­‐  

Movements  in  working  capital      

   (Increase)/decrease  in  trade  and  other  receivables   (218,270)   1,400,768  

   (Increase)  in  due  from  affiliated  parties   (4,388,780)   (24,735,807)  

   (Decrease)    in  trade  and  other  payables   (143,949)   (84,748)  

 (Decrease)  in  due  to  affiliated  parties   (6,935,517)   (13,899,291)  

   (Decrease)/increase  in  other  liabilities   (18,333,776)   17,893,381  

Cash  used  in  operating  activities   (43,384,774)   (41,249,239)  

Cash  flows  from  investing  activities      

Increase  in  investments  of  subsidiaries   (16,392,870)   -­‐  

Net  cash  used  in  investing  activities   (16,392,870)    

Cash  flows  from  financing  activities      

Increase  in  liabilities  towards  shareholder   43,460,762   61,702,106  

(Decrease)  in  bank  overdrafts   -­‐   (10,678,409)  

(Increase  of  own  shares   -­‐   (517,334)  

Net  cash  generated  from  financing  activities   43,460,762   50,506,363  

Net  (decrease)/increase  in  cash  and  cash  equivalents   (16,316,882)   9,257,124  

Cash  and  cash  equivalents  as  at  beginning  of  the  financial  year   23,431,206   14,174,082  

Cash  and  cash  equivalents  as  at  end  of  the  financial  year   7,114,324   23,431,206  

 

Page 92: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-94F-93 Financial Statements

F-­‐93  

Notes  to  the  financial  statements  1  GENERAL    The  purpose  of  the  Company  is  the  direct  or  indirect  acquisition,  durable  management  and  disposal  of  participations  in  domestic  or  foreign  enterprises,  in  particular  in  the  field  of  real  estate,  tourism,  hotels,  construction,  resort  management,  financing  of  real  estate  and  related  industries  as  well  as  the  provision  of  related  services.  

 

2  PLEDGED  ASSETS  TO  SECURE  OWN  OBLIGATIONS    Andermatt  Swiss  Alps  (ASA)  

Andermatt  Swiss  Alps  AG  (ASA)  has  obligations  towards  the  canton  of  Uri  and  the  municipality  of  Andermatt.  ASA  is  responsible  for   the  construction  of  certain  parts  of   the   tourism  resort  Andermatt.  Within  certain  periods  of   time  or  should   the  construction  work  be  stopped  for  whatever  reason,  ASA  has  the  obligation  to  rebuild  the  relevant  plots  of   land  to  the  original  state.  As  at  31  December  2014,  36,985  ASA  shares  owned  by  the  Company  (2013;  36,985)  with  a  net  book  value  of  CHF  957  each,  amounting  to  a  total   book   value   of   CHF   35,384,945   (2013:   CHF   35,384,945),   have   been   pledged   as   a   security   to   the   canton   and  municipality.  Additionally,  land  with  a  value  of  CHF  1,000,000  has  been  pledged  (31  December  2013:  CHF  1,000,000).  

Orascom  Hotels  and  Development  S.A.E.  (OHD)  

As  at  31  December  2014,  34’512’392  OHD  shares  owned  by  the  Company  (31  December  2013;  34’512’392)  with  a  net  book  value  of  CHF  4.55  each,  amounting  to  a  total  book  value  of  CHF  157.2  million    (31  December  2013:  CHF  178.3  million),  have  been  pledged  as  a  security  

Island  Lastavica  with  fortess  Mamula  in  Herceg  Novi  

As   at   31   January   2014,   Orascom   Development   Holding   submitted   a   bid   pursuant   to   the   invitation   to   tender   by   the   tender  committee  for  valorisation  of  tourism  location  for  the  purpose  of  long  term  lease  of  the  site  island  lastavica  with  fortress  Mamula  in  Herceg  Novi  with  an  amount  of  EUR  300’000.  

 

 

3  OFF-­‐BALANCE-­‐SHEET  LEASING  COMMITMENTS    

CHF   2014   2013  

Office  rent   4,423,200   4,656,000    

4  INCORPORATION  COSTS    Incorporation   costs   relate   to   the   public   offering   in   relation   to   the   capital   increase   in   September   2010.   Incorporation   costs   are  capitalised  and  amortised  over  a  period  of  five  years.  As  of  31  December  2014  all  incorporation  costs  have  been  amortised.  

 

5  FIRE  INSURANCE  VALUE  OF  FIXED  ASSETS    The  fire  insurance  value  of  fixed  assets  at  31  December  2014  amounts  to  CHF  731,000  (31  December  2013:  CHF  731,000).  

 

6  LIABILITIES  TOWARDS  STAFF  PENSION  SCHEMES    There  are  no  liabilities  as  at  31  December  2014  (31  December  2013:  CHF  30,593).  

 

    F-­‐94  

7  OTHER  PAYABLES  –  SHAREHOLDER    The   balance   of   “Other   payables   –   Shareholder”   as   at   31   December   2014   is   due   to   Mr.   Samih   O.   Sawiris   in   the   amount   of  CHF  65,007,240  (31  December  2013:  CHF  24,389,017).  

 

8  INVESTMENTS    Investments   are   valued   at   acquisition   cost   less   adjustments   for   impairment.   On   a   regular   basis   the   Company’s   management  reviews  the  recoverable  value  of  the  Company’s  investments  in  the  various  destinations,  and  accordingly  reduce  the  carrying  value  by  impairment  losses  if  any.  

The  Egyptian  revolution  in  2011  has  negatively  affected  the  performance  of  the  Company’s  Egyptian  arm  under  Orascom  Hotels  &  Development  S.A.E.   (“OHD”).  OHD’s  different  operating  segments,  especially   the   real  estate  and  hotels  being   the  key   revenue  and  value  drivers  of  OHD,  have  been  negatively  affected  by  the  deteriorated  economic  conditions  that  took  place  in  Egypt.  This  is  represented  in  downsized  demand  on  real  estate  purchases  and  declined  flow  of  tourists.  During  2013  the  performance  of  OHD’s  different  segments  continued  to  suffer  from  the  events.  Management  believes  that  after  the  presidential  election  that  took  place  at   the   end   of  May   2014,   Egypt   will   return   to   stability   and   continuous   recovery  within   the   next   5   years.   However,   against   this  background,  there  still  remains  significant  uncertainty  in  relation  to  the  future  economic  performance.  

The   valuation  model   of   the   Company   captures   the   different   investments,   whether   greenfield   projects,   brownfield   projects,   or  operating  projects.  The  valuation  model  adopts  various  approaches  depending  on  the  category  of  the  project,  as  for  the  greenfield  projects  and  brownfield  projects,  the  model  keeps  it  at  investment  cost  given  the  uncertainty  of  the  future  assumptions  and  the  absence  of  track  record  for  those  projects.  One  of  the  major  contributors  to  the  investments’  value  is  land  banks  in  Egypt.  Its  value  depends  very  much  on  developments  and  sales  that  are  achievable  over  a  long-­‐term  period.  Due  to  this  long-­‐term  view  and  the  current  political  and  economic  situation  there  remains  a  significant  uncertainty.  

For   the  operating  projects,  DCF   valuation   techniques   applying   a   two-­‐phase  model   for   the  hotels   segment  were  used.   The   first  phase  is  a  5-­‐year  period  which  shows  the  evolving  status  of  the  hotel  segment  indicated  by  being  back  to  the  operating  standards  of   before   the   2011   revolution.   And   the   second   phase   is   a   5   year   period   which   shows   the   steady   performance   of   the   hotel  operations.  Major  underlying  assumptions  are  occupancy  and  average  room  rates  for  hotels  and  the  number  of  real  estate  units  to  be   sold.   The   various   assumptions   and   future   projections   incorporate   the   various   political,   economic   and   operational   facts  prevailing  at  the  time  of  preparing  the  valuations.  Future  developments  may  impact  the  value.  

The  impairment  analysis  for  OHD  investment  resulted  in  an  impairment  of  CHF  135  million.  The  impairment  analysis  was  based  on  a  third  party  valuation.  

At  31  December  2014,  the  Company  directly  holds  the  following  investments:  

Company,  domicile,  purpose   Ownership  %   Share  capital  

 31  December  

2014  31  December  

2013      

Orascom  Hotels  &  Development  S.A.E.   99.68%   99.68%   EGP    1,008,229,044    (previously:  EL  Gouna  Development  &  Hotels  S.A.E.),  Egypt          Real  estate  development,  hotel  management          

Arena  for  Hotels  Company  S.A.E.,  Egypt   99.85%   99.85%   EGP              20,000,000    Hotel  operation          

Orascom  Development  &  Management  Limited,  Cyprus   100.00%   100.00%   EUR                                1,000    Management  company          

ORH  Investment  Holding  Ltd,  BVI   100.00%   100.00%   USD          125,000,000    International  holding  company          

Lustica  Development  AD,  Montenegro   99.88%   51.00%   EUR                        10,012,750    Real  estate  development,  hotel  management          

Andermatt  Swiss  Alps  AG,  Switzerland  (ASA)   49.00%   100.00%   CHF   231,147,000  Real  estate  development          

Orascom  Development  International  AG,  Switzerland     100.00%   100.00%   CHF                        1,400,000    Real  estate  development          

Orascom  Hotels  Management  AG,  Switzerland   100.00%   0.00%   CHF   3,000,000  

Hotel  Management          

Page 93: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-96F-95 Financial Statements

F-­‐95  

   

Andermatt  Swiss  Alps  AG  

As   of   25   June   2013   the   capital   of   Andermatt   Swiss   Alps   (ASA)   was   increased   from   CHF   42,000,000   to   CHF   231,147,000.   The  Company  participated  in  this  capital  increase  by  converting  its  loan  receivable  in  the  amount  of  CHF  71,262,000  into  capital.  Mr.  Samih  O.  Sawiris  participated  with  an  amount  of  CHF  117,885,000.  He  paid  an  amount  of  CHF  7,444,000  in  cash  and  converted  a  receivable  in  the  amount  of  CHF  110,441,000  into  capital.    

The  latter  amount  represented  the  Company’s  payable  to  Mr.  Samih  O.  Sawiris  as  at  25  June  2013,  which  was  transferred  to  Mr.  Samih  O.  Sawiris  together  with  a  receivable  from  ASA  in  the  same  amount.  As  a  result  of  this  transaction,  Mr.  Samih  O.  Sawiris  became  the  new  majority  shareholder  with  a  51%  share  and  will  act  as  new  Executive  Chairman  of  ASA.  On  the  other  hand,  the  Company  remained  shareholder  with  a  49%  share,  but  lost  control  over  ASA.    

In  connection  with  the   loss  of  control   for  the  ASA  investment,  the  Company  performed  a  fair  value  valuation,  which  resulted   in  impairment  in  the  amount  of  CHF  4,899,970  in  2013.  

 

9  SHAREHOLDERS’  EQUITY    As  at  31  December  2014  the  Company's  share  capital  of  CHF  662,201,010  was  divided  into  28,543,147  registered  shares  with  a  par  value  of  CHF  23.20  each.  The  share  capital  is  fully  paid-­‐in.  The  registered  shares  of  the  Company  are  listed  on  the  Swiss  Exchange  (SIX).  The  Company  has  also  issued  Egyptian  Depository  Rights  (EDRs)  which  are  traded  on  the  Egyptian  Stock  Exchange  (EGX).  

    Par  Value  CHF   Shares  #   CHF  

Share  capital   23.20   28,543,147   662,201,010  

Authorized  capital   23.20   431,034   10,000,000  

Conditional  capital   23.20   5,624,556   130,489,699    

 

10  PRIVILEGED  CAPITAL  CONTRIBUTION  RESERVES    As   of   1   January   2011,   Swiss   tax   authorities   introduced   a   new   regulation   concerning   capital   contribution   reserves.   The   new  regulation  foresees  the  exemption  of  distributions  from  the  capital  contribution  reserves,  which  were  received  after  31  December  1996   from   Swiss   income   and   withholding   tax.   In   order   to   reflect   this   new   regulation,   capital   contribution   reserves   have   been  classified  separately   in  the  balance  sheet.  The  tax  authorities  have  approved  capital  contribution  reserves   in  the  amount  of  CHF  2,999,972,182.  

As   accumulated   losses   as   of   31   December   2012   exceeded  more   than   half   of   the   share   capital   and   legal   reserves,   the   General  Assembly  approved  as  part  of  the  Annual  General  Meeting  of  13  May  2013  the  proposal  of  the  Board  of  Directors  to  reallocate  CHF  250,000,000  additional  paid-­‐in  capital  (agio)  to  Other  reserve  in  order  to  meet  the  requirements  of  article  725  paragraph  1  CO.  

 

11  OWN  SHARES    As  of  31  December  2014,  the  Company  had  105,246  own  shares   (31  December  2013:  150,701)  at  an  average  transaction  price  of  CHF  16.38  per  share  (31  December  2013:  CHF  15.33  per  share).  Own  shares  are  stated  at  the  lower  of  cost  or  market  value  for  an  amount  of  CHF  1,723,580  (31  December  2013:  CHF  2,192,700).      

 

12  ACCOUNTS  RECEIVABLES  FROM  THIRD  PARTIES    Accounts  receivables  include  a  position  in  the  amount  of  CHF  670’082  (31  December  2013:  545’299),  whose  value  is  determined  by  the  market  value  of  ODH  EDRs.  This  position  is  valued  at  lower  of  cost  or  market.    

   

 

   

F-­‐96  

13  RISK  ASSESSMENT    Orascom  Development  Holding  AG,   as   the   Parent  Company   of   the  Group,   is   fully   integrated   into   the  Group-­‐wide   internal   risk  assessment   process.   Such   assessment   is   performed  bottom-­‐up   and   top-­‐down  with   final   conclusions   consolidated   in   the  Group  Finance  Function.  

The  Group’s  entities  report  periodically  to  the  Group  Finance  on  their  current  operations  and  financial  situation.  Various  reports  and   analysis   have   been   implemented   to   allow   the   Group   to  monitor   the   operations   closely   and   immediately   identify   risks.   In  managing   the   Companies   vital   activities   and   controlling   the   risks   within   those   activities   the   Company   pursuits   a   policy   of  centralization   at   the   corporate   level   in   which   the   bank   accounts,   the   fixed   assets,   the   collection   of   receivables   and   material  transactions  are  controlled  at  the  corporate  level  with  certain  approvals  required  to  exercise  or  execute  any  of  the  above.  

Management   is   efficiently  and  effectively  assisted   into   taking  decisions  based  on   the   short   term  operating   level   and   long   term  strategic  level  through  the  various  reports  that  are  provided  through  the  system.  In  addition  to  that  there  is  a  monthly  as  well  as  quarterly  reporting  package  and  a  set  of  key  performance  indicators  on  the  entity  and  segment  level  that  enable  the  management  to  monitor  the  business,  take  decisions  and  undergo  corrective  action  whenever  necessary.  

In  addition,  the  Group  Finance  has  a  function  for  risk  assessment  and   internal  control.  A  risk  matrix   is   regularly  updated  for  the  most   significant   entities   of   the  Group.  All   information   from   the   entities   is   reviewed   and   consolidated   by  Group   Finance   and   is  shared  and  discussed  with  the  Executive  Management  on  a  regular  base.  A  more  formal  reporting  on  risks  over  financial  reporting  was  made  prior  to  year-­‐end  to  the  Board  of  Directors.  

The  Board  of  Directors  in  turn  performs  and  reviews  its  risk  assessment  on  an  annual  basis  covering  more  long-­‐term  operational  and  strategic  risks  to  the  Group.  The  conclusions  of  such  risk  assessment  are  also  considered  by  Group  Finance.  

The  risk  mitigating  actions  are  performed  on  the  segment  and  entity  level.  The  Group  has  centralized  certain  functions  to  be  able  to   identify  and  control   risks  more  closely.  This   risk  assessment  also  covers   the   specific   risks   related   to  unconsolidated   financial  statements  of  Orascom  Development  Holding  AG.  

 

14  SIGNIFICANT  SHAREHOLDERS    

  31  December  2014   31  December  2013  

Name  of  holder  Number  of  

shares  

%-­‐ownership  of  total  equity  capital  

and  voting  rights  

Number  of  shares  

%-­‐ownership  of  total  equity  capital  

and  voting  rights  

Samih  Sawiris  (i)   17,921,069   62.78%   17,914,355   62.76%  

Janus  Capital  Management  LLC   1,600,547   5.61%   1,623,250   5.69%  

Others   9,021,531   31.61%   9,005,542   31.55%  

TOTAL   28,543,147   100.00%   28,543,147   100.00%  

(i)   The  shares  of  Samih  Sawiris  are  held  directly  and  through  his  entities  Thursday  Holding  (Ex-­‐TNT  Holding)  and  SOS  Holding.  

 

15  REMUNERATION  OF  THE  BOARD  OF  DIRECTORS  AND  EXECUTIVE  MANAGEMENT    Information  on  compensation  of  Executive  Officers  and  Directors   in  accordance  with  Article  663bbis,  Swiss  Code  of  Obligations  (CO),   is   included   in   the   Company’s   separate   Compensation   Report.   The   information   regarding   the   beneficial   ownership   of  Executive  Officers  and  Directors  in  accordance  with  Article  663c,  CO  is  provided  in  the  consolidated  financial  statements.  

 

16  JOINT  LIABILITY  IN  FAVOUR  OF  THIRD  PARTY    The  company,  together  with  certain  Swiss  subsidiaries,  is  part  of  a  Swiss  value  added  tax  (VAT)  group,  resulting  in  a  joint  liability  for  taxation  for  VAT  purposes.  

 

   

Page 94: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-98F-97 Financial Statements

F-­‐97  

17  CONTINGENT  LIABILITIES    On  6  September  2012,  Bellevue  Hotels  and  Apartments  Development  AG  (BHAD)  and  Acuro   Immobilien  AG  entered   into  a  real  estate  purchase  agreement  (the  Purchase  Agreement)  and  Orascom  Development  Holding  AG  guarantees  for  this  agreement  in  the   event   that   BHAD   should   not   be   able   to   fulfil   its   duties   against   Acuro.   The   guaranty   is   limited   to   CHF   100   million.   This  agreement  is  in  the  sense  of  article  111  of  the  Swiss  Code  of  Obligations  and  not  as  a  surety  pursuant  to  article  492  et  seqq  of  the  Swiss  Code  of  Obligations.  

 

18  DEPOSIT  RECEIVED    The  company  entered  in  an  agreement  with  FTI,  a  tour  operator,  on  behalf  of  Orascom  Hotels  Management  AG  (OHM),  which  was  under  establishment   in  2013.  The  company  received  CHF  18  million  as  an  advance  for  this  agreement.  At  the  beginning  of  2014  OHM  was  established  and  the  advance  balance  was  transferred  from  the  company  to  OHM.  On  November  16  th  the  agreement  with  FTI  has  been  cancelled  and  ODH  has  paid  this  amount  back  to  OHM  who  in  turn  paid  it  to  FTI.  

 

19  FALCON  SETTLEMENT  AGREEMENT    

On   20   June   2014   the   final   settlement   agreement   regarding   all   litigation   proceedings   in   relation   to   the   securities   purchase  agreement  and  the  development  of  the  land  bank  with  “Falcon”  was  signed  by  ODH  and  the  Alfy  Family.  This  resulted  in  a  gain  of  CHF   35.6   million.   In   relation   to   this   settlement   agreement,   ODH   and   ORH   Investment   Holding   Ltd   (ORHIH)   entered   into   an  agreement  where  ODH  transfers  the  respective  receivable  of  USD  40  million  to  ORHIH.  Ultimately,  the  entire  settlement  amount  is  secured  through  securities  that  will  be  held  in  an  escrow  account  with  Julius  Baer  Bank.  

 

20  SIGNIFICANT  NON-­‐CASH  TRANSACTIONS    The  following  significant  non-­‐cash  transactions  are  eliminated  in  the  cash-­‐flow  statement:  

• In  June  2014,  the  company  has  reversed  the  impaired  receivable  of  Joud  Fund  in  the  amount  of  CHF  35,616,000.00  as  a  gain  and  transferred  this  receivable  to  ORH  Investment  Holding  Ltd.  

• There  is  a  non-­‐cash  transaction  by  an  amount  of  CHF  469,120  which  represents  the  Treasury  shares  acquisitions,  distributions  and  adjustment  of  market  to  market.  

• There  is  a  non-­‐cash  transaction  by  an  amount  of  CHF  2,842,539  which  represents  the  settlement  of  the  shareholder  current  account  with  a  related  party.  

• There  is  a  non-­‐cash  transaction  by  an  amount  of  CHF  135,106,473  which  represents  the  Impairment  of  OHD  Investments.  

     

F-­‐98  

Proposed  appropriation  of  reserves    

As   accumulated   losses   exceed  more   than   half   of   the   share   capital   and   legal   reserves;   the   Board   of   Directors   proposes   to   the  General   Assembly   the   reallocation   of   CHF   150,000,000   Additional   paid-­‐in   capital   (agio)   to   Other   reserve   in   order   to   meet   its  obligations  in  relation  to  article  725  paragraph  1  CO:  

 

Capital  Contribution  Reserve  (in  CHF)  Before  

Reallocation  Reallocation  

After    Reallocation  

Additional  paid-­‐in  capital  (agio)   2,257,026,456   (150,000,000)   2,107,026,456  

Other  reserve   742,945,725   150,000,000   892,945,725  

Total  capital  contribution  reserve   2,999,972,181   -­‐   2,999,972,181    

 

 

Page 95: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report F-100F-99 Financial Statements

F-­‐99  

   

 

 

REPORT  OF  THE  STATUTORY  AUDITOR  

To  the  General  meeting  of  Orascom  Development  Holding  AG,  Altdorf  

Report  of  the  Statutory  Auditor  on  the  Financial  Statements  

As   Statutory   Auditor,   we   have   audited   the   accompanying   financial   statements   of   Orascom   Development   Holding   AG,   which  comprise  the  balance  sheet  as  of  31  December,  2014,  and  the  income  statement,  cash-­‐flow  statement,  statement  of  changes  in  equity  and  notes  (pages  F-­‐89  to  F-­‐97)  for  the  year  then  ended.  

Board  of  Directors’  Responsibility  

The  Board  of  Directors  is  responsible  for  the  preparation  of  the  financial  statements  in  accordance  with  the  requirements  of  Swiss  law  and  the  company’s  articles  of  incorporation.  This  responsibility  includes  designing,  implementing  and  maintaining  an  internal  control  system  relevant  to  the  preparation  of  financial  statements  that  are  free  from  material  misstatement,  whether  due  to  fraud  or   error.   The   Board   of   Directors   is   further   responsible   for   selecting   and   applying   appropriate   accounting   policies   and  making  accounting  estimates  that  are  reasonable  in  the  circumstances.  

Auditor’s  Responsibility  

Our  responsibility  is  to  express  an  opinion  on  these  financial  statements  based  on  our  audit.  We  conducted  our  audit  in  accordance  with  Swiss   law  and  Swiss  Auditing  Standards.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  whether  the  financial  statements  are  free  from  material  misstatement.    

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and  disclosures  in  the  financial  statements.  The  procedures  selected  depend  on  the  auditor’s  judgment,  including  the  assessment  of  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  fraud  or  error.   In  making  those  risk  assessments,  the  auditor  considers  the  internal  control  system  relevant  to  the  entity’s  preparation  of  the  financial  statements  in  order  to  design  audit  procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  entity’s  internal  control  system.  An  audit  also  includes  evaluating  the  appropriateness  of  the  accounting  policies  used  and  the  reasonableness  of  accounting  estimates  made,   as   well   as   evaluating   the   overall   presentation   of   the   financial   statements.  We   believe   that   the   audit   evidence  we   have  obtained  is  sufficient  and  appropriate  to  provide  a  basis  for  our  audit  opinion.  

Opinion  

In  our  opinion,  the  financial  statements  for  the  year  ended  31  December  2014  comply  with  Swiss  law  and  the  company’s  articles  of  incorporation.    

Emphasis  of  Matter  

Without   qualifying   our   opinion,   we   draw   your   attention   to   note   8   to   the   financial   statements   disclosing   the   existence   of   a  significant  uncertainty  relating  to  the  valuation  of  the  investments  in  subsidiaries.    

   

Deloitte AG General Guisan-Quai 38

Postfach 2232 CH-8022 Zürich

Tel: +41 (0)44 421 60 00 Fax: +41 (0)44 421 66 19

www.deloitte.ch

 

Deloitte AG General Guisan-Quai 38

Postfach 2232 CH-8022 Zürich

Tel: +41 (0)58 279 60 00 Fax: +41 (0)58 279 66 00

www.deloitte.ch  

 

F-­‐100  

 

 

 

Report  on  Other  Legal  Requirements  

We  confirm  that  we  meet   the   legal   requirements  on   licensing  according  to  the  Auditor  Oversight  Act   (AOA)  and   independence  (article  728  CO  and  article  11  AOA)  and  that  there  are  no  circumstances  incompatible  with  our  independence.  

In   accordance   with   article   728a   paragraph  1   item  3   CO   and   Swiss   Auditing   Standard   890,   we   confirm   that   an   internal   control  system  exists,  which  has  been  designed  for  the  preparation  of  financial  statements  according  to  the  instructions  of  the  Board  of  Directors.  

We   further   confirm   that   the   proposed   appropriation   of   reserves   (F-­‐98)   complies  with   Swiss   law   and   the   company’s   articles   of  incorporation.  We  recommend  that  the  financial  statements  submitted  to  you  be  approved.  

Furthermore,  we  draw  your  attention  to  the  fact  that  half  of  the  share  capital  and  legal  reserves  are  not  covered  by  net  assets  as  required  by  article  725  paragraph  1  CO.  The  approval  of  the  proposed  appropriation  of  reserves  will  remedy  this  situation.  

 

Deloitte  AG          Roland  Müller   Adrian  Käppeli  Licensed  Audit  Expert   Licensed  Audit  Expert  Auditor  in  Charge    Zurich,  14  April  2015    

Page 96: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

Orascom Development 2014 Annual Report 91190

countries

title

text after 2nd title

countries

9. Glossary of Terms

AG: Aktiengesellschaft (abbr. AG) is the German name for a stock corporation.

ARR: Average Room Rate is a statistical unit often used in the lodging industry. The ARR is calculated by dividing the room revenue (excluding services and taxes) earned during a specific period by the number of occupied rooms.

Company: Orascom Development Holding AG.

EBIT: earnings Before Interest and Taxes is an indicator of a company’s profitability, calculated as total revenue minus total expenses, excluding tax and interest. eBIT is also referred to as “Operating earnings”,

“Operating profit” and “Operating Income”. The indicator is also known as profit before Interest and Taxes (pBIT), and is equal to the net income with interest and taxes added back to it.

EBITDA: earnings Before Interest, Taxes, Depreciation and Amortization is an indicator of a company’s financial performance, calculated as total revenue less total expenses, excluding tax, interest, depreciation and amortization. eBITDA is essentially net income with interest, taxes, depreciation, and amortization added back to it, and can be used to analyze and compare profitability between companies and industries because it eliminates the effects of financing and accounting decisions.

EBITDA Adjusted: earnings Before Interest, Taxes, Depreciation and Amortization adjusted to better reflect optimization of core operating activities net of any extraordinary items such as provisions & impairments, FOReX losses, Capitalized G&A expenses, share in associates and Fair value differences

EDRs: egyptian Depository Receipts

EFSA: egyptian Financial supervisory Authority

EGX: The egyptian exchange is one of the oldest stock markets established in The middle east. The egyptian exchange traces its origins to 1883 when the Alexandria stock exchange was established, followed by the Cairo stock exchange in 1903

GOP: Gross Operating profit means the profit of our hotel business after deducting operating costs and before deducting amortization and depreciation expenses. It excludes all costs related to non-hotel operations.

GOP PAR: Gross Operating profit per Available Room a key performance indicator for the hotel industry, defined as total gross operating profit (GOp) per available room per day

Group: Orascom Development Holding AG and its subsidiaries.

KPI: Key performance Indicators are financial and non-financial metrics used to help an organization define and measure progress toward organizational goals.

M2: square meter

M3: cubic meter

MBA: The master of Business Administration is a master’s degree in business administration.

MCDR: misr for Central Clearing, Depository and Registry provides securities settlement and custody services in egypt by applying central depository system, effect central registry of securities traded in the egyptian capital market and facilitate securities trading on dematerialized shares.

MENA: middle east and North Africa

MV: megavolt

NAV: Net Asset value is a term used to describe the value of an entity’s assets less the value of its liabilities

OHM: Orascom Hotels management

RevPAR: Revenue per Available Room equals average room rate (ARR) multiplied by average occupancy.

SESTA: swiss Federal Act on stock exchanges and securities Trading of 24 march 1995 (Bundesgesetz vom 24. märz 1995 über die Börsen und den effektenhandel, BeHG)

SIS: sIs segaIntersettle AG provides securities settlement and custody services in the switzerland.

SIX Swiss Exchange: The sIX swiss exchange is switzerland’s principal stock exchange and part of the Cash markets Division of sIX Group. It operates several trading platforms and is the marketplace for various types of securities. The sIX swiss exchange is supervised by the swiss Financial market supervisory Authority (FINmA).

TRevPAR: Total Revenue per Available Room is similar to RevpAR but also takes into account other room revenues e.g. food and beverage, entertainment, laundry and other services.

UAE: United Arab emirates

UK: United Kingdom

Glossary of Terms

Page 97: Annual Report - Orascom Development Holding AG...2015, under the name of Joubal lagoons and another mixed-use project towards the end of the year, offering smaller units with lower

www.orascomdh.com

Ann

ual R

epor

t 20

14

BACK ON TRACK

Annual Report 2014