Annual Report 2010 - Cap Anamur · 2017. 5. 8. · Cap Anamur has also put further health stations...
Transcript of Annual Report 2010 - Cap Anamur · 2017. 5. 8. · Cap Anamur has also put further health stations...
-
Annual Report 2010
-
Table of Contents ___________________________________________________
Introduction Page 3
Project Reports Page 4
Annual Financial Report Page 8
Organs of the Organisation Page 11
Further Information Page 21
Publishing information ____________________________________________________
Published by:
Cap Anamur / German Emergency Doctors
Thebäerstraße 30
50823 Cologne
Tel: 0221/913 8150
Fax: 0221/913 8159
Email: [email protected]
Internet: www.cap-anamur.org
-
3
Dear Readers,
We would like to describe our project work in
currently 13 countries on the following pages.
Transparency in all areas of our work is important
to us, which is why we provide detailed
information on our finances, balance sheet and
expenditure of our organisation in 2010 starting
from page 8.
Two natural disasters stunned us last year: both
the earthquake in Haiti and the floods in Pakistan
had devastating consequences. In both countries,
Cap Anamur provided firstly emergency assistance
and was then involved in reconstruction: with the
repair of medical facilities, schools and homes. The
construction work is making rapid progress and we
plan to be finished in 2011.
The people in the Nuba mountains in Sudan and
with them our team are experiencing turbulent
times. South Sudan is soon to split from the
northern part of the country and will officially
declare its independence in July 2011. However,
there is much unrest, disputes about election
results and bloody fights over disputed regions in
the border area between north and south. We
observe the situation with concern and cannot as
yet forecast the consequences for our work in
2011.
By contrast, we were able to successfully complete
the projects in Liberia and in Colombia. After years
of intensive work in the psychiatric hospital in
Liberia, we have handed over the hospital to a
state run institution. The Colombian province of
Chocó in the northwest of the country is one of
the poorest. We have created a medical supply
network with the construction of six health
stations for the Afro-Colombians and Indian
peoples leaving completely cut-off from the rest of
the country.
We were delighted to meet the persons
responsible for a former project again at the end
of the year: the school for physically and mentally
impaired children in Lebanon which was almost
completely destroyed during the civil war in 2006
was reconstructed by Cap Anamur. Since then we
have kept in touch with the head of the school.
The work with the children is making great
progress but the arduous trip to school of some 25
kilometres in part was not possible for all children.
A larger bus was urgently needed. Hassan Basma,
who has been with Cap Anamur for many years
participated in the official delivery of the vehicle –
a great pleasure for all involved.
We would like to thank you sincerely for your trust
in our work and for your support!
Your Cap Anamur Team
-
4
Afghanistan ______________________________
The security situation continued to be tense in
many places of Afghanistan in 2010. In addition to
the fear of attacks, living in poverty presents many
people with challenges every single day -
particularly those living in rural areas. Women in
particular suffer from the strict patriarchal
structures. Afghanistan is the country with the
world’s highest maternal mortality rate. Even the
presence of a midwife can take the risk out of
many births here. This is why Cap Anamur is
continuing to train midwives and is also planning a
training course for nurses next year.
Cap Anamur makes a contribution to the medical
supply situation with a further new project: We
are building a hospital in Shade, a place in the
district of Zinedjan which is some 60 kilometres
from Herat. The catchment area of the new facility
covers the 13 surrounding villages with a total
population of some 45,000 people. In the first
three years Cap Anamur will take care of
equipment, staff and hospital management. The
foundation stone was laid in December.
Angola __________________________________
Cap Anamur has now managed the hospital for
people living in the traditional way and several
health stations in the Province of Kuene for seven
years now. This includes the regular and important
vaccination programs.
Some 150 nomadic children are cared for in the
boarding school. They learn to earn a living in the
teaching workshop or in the gardening projects,
for example. In the long term, this can ensure their
independence and protect their traditional ways of
life. A visit to the training centre gives young
people who have grown out of school age a
perspective.
Bangladesh ______________________________
We continue to support six medical facilities with
medicines and material in cooperation with the
government. The health system in this country is
more than inadequate: there is only one doctor for
every 3,000 people. This is also reflected in the
situation in the hospitals. We plan to double the
number of facilities we support in 2011.
-
5
Ivory Coast ______________________________
A project for malnourished children is underway in
Duekue. Our team looks after a medical facility
here in which 40 children are looked after
permanently. Added to these are numerous
malnourished children in the surrounding villages.
A mobile supply care unit brings them regularly,
issues food and assumes the medical aftercare of
the patients who have been discharged.
Haiti ____________________________________
Cap Anamur provided emergency assistance after
the severe earthquake in January 2010. We are
now involved in reconstruction: We are
reconstructing destroyed schools and taking care
of the medical care in a hospital and in several tent
camps.
We already know the Caribbean state from a
mission from 1994 to 1998. At that time, Cap
Anamur conducted an irrigation project for re-
forestation in the area of Fondole and a domestic
project for cooking with solar energy.
Kenya ___________________________________
In a street kids project in Kenya’s capital of
Nairobi, we offer children and youths a way out of
their dismal everyday life. Some 250 young people
use this opportunity and visit the facility in the
slums of Kangemi. They can participate in lessons
here and learn a government recognised
profession with which their lives without hope are
given a new direction. In addition to a place to
sleep and food, the children are given the feeling
of being looked after here. There are a variety of
projects in which they can be creative such as the
“Shangilia - mtoto wa Afrika” (“Be joyful, child of
Africa”) theatre, which draws attention to the
problems of the street kids.
Colombia ________________________________
Cap Anamur has been present in Colombia since
2010, in the north-western province of Chocó. In
this forgotten piece of earth, we build health
stations to provide access to basic medical care for
the Afro-Colombians and Indian people living in
complete remoteness. This is already our second
mission in Colombia; our people were in the
country from 1988 to 1997.
Congo ___________________________________
Last year too there was military conflict in the east
of Congo between the Hutu militia from Rwanda,
rebels from North Kivu and government troops.
-
6
In an effort to support the people in the regions
particularly affected along the Rwandan border,
we have been looking after two health stations
and a large hospital in Kamituga since 2008. The
hospital is located in South Kivu with a catchment
area of some 200,000 people. The 400-bed
hospital has had to undergo comprehensive
renovation.
The nursing staff and doctors are faced with a
challenge from the numerous rape victims. In
addition to medical care, they also need
psychological assistance. This is why a psychologist
is available for the patients, who looks after them
with great experience and sensitivity.
Liberia __________________________________
In mid-2010, we were able to hand over the 75-
bed psychiatric hospital in Monrovia to a
government institution.
During our mission of around six years, this project
demanded much strength and commitment from
us, because the acceptance of the population of
mentally ill people continues to be small. Our
employees must do pioneering work every day.
They have trained the local staff to ensure smooth
medical care in the hospital.
Pakistan _________________________________
Some 20 million people are affected by the floods.
Cap Anamur initially sent an emergency team for
the victims of the flood disaster. In addition to
initial medical care, vital supplies had to be
distributed: food, drinking water, blankets, covers
and tents.
Even after the waters slowly receded, many people
continued to suffer from the after-effects of the
flood. We therefore continue to support some
1,000 malnourished children. Cap Anamur is also
rebuilding some 300 homes in three villages which
were devastated by the floods together with the
families and several hundred local masons. The
first families have already moved into their new
homes. The construction and renovation of a
variety of health facilities has been completed.
-
7
Sierra Leone _____________________________
The people in Sierra Leone continue to suffer from
the consequences of the civil war. Many are
traumatised. Cap Anamur has looked after the
only paediatric hospital in the entire country since
2009.
Until we arrived, treatment was virtually
impossible because there was neither equipment
nor medicines. The extensive renovation work
commenced after setting up a medicine store and
the barest essentials of technical equipment.
Sudan ____________________________________
We have been helping the people in the Nuba
mountains for almost 13 years. Following the
reconstruction of the hospital in Lwere, 60
hospitalised patients and up to 200 outpatients are
treated here every day.
Cap Anamur has also put further health stations
into operation. The four units in total are evenly
distributed up to 100 kilometres away from the
hospital. This enables us to reach people in remote
regions. Through the facilities equipped with
between three and six skilled members of staff, we
bring medicine to the people who would have no
chance of treatment without our stations. We also
continue to look after the vaccination programs
and “feeding centres” for malnourished children.
Uganda _________________________________
After many years of civil war, a little peace is
slowly returning to the north. We look after a
hospital in the former war zone. Our employees
have essentially completed the construction of an
extension wing. Next year, we plan to build and
equip a maternity ward. However, information and
education are also an important part of our work
here.
-
8
Balance sheet as of 31 December 2010
31.12.2010 31.12.2009
ASSETS € € € € A. Fixed Assets Tangible assets 1. Land and leasehold rights and
buildings, including buildings on
third party land 11,580.00 15,427.00
2. Other fixtures and fittings,
tools and equipment 4,228.26 15,808.26 3,703.52 19,130.52
15,808.26 19,130.52
B. Current assets I. Inventories Relief supplies 38,530.64 69,063.14 II. Accounts receivable and other
assets Other assets 34,223.00 66,775.53 III Investments Other investments 610,872.30 1,613,487.00 IV Cash on hand and cash in other
banking accounts 8,316,834.88 7,284,979.98
9,000,460.82 9,034,305.65
C. Prepayments and accrued income 1,671.21 3,137.18
9,017,940.29 9,056,573.35
Liabilities 31.02.2010 31.12.2009
€ € A. Organisation’s assets Initial capital 8,646,955.32 8,824,518.47 Net profit/net loss for the year -520,846.85 -177,563.15
8,126,108.47 8,646,955.32
Special item for non-
appropriated funds 0.00 282,109.50
B. Provisions Other provisions 32,820.18 108,100.50
C. Liabilities 1. Liabilities from earmarked
donations 832,445.42 0.00
- of which with a residual term of up to one year € 832,445.42
(previous year € 0.00)
2. Accounts payable 19,455.97 9,262.77 - thereof with a residual term of
up to one year € 19,455.91
(previous year € 9,262.77)
3. Other liabilities - thereof with a residual term of
up to one year € 7,110.25
(previous year € 10,145.26) 7,110.25 10,145.26
- thereof from taxes € 5,159.03 (previous year € 6,060.55)
859,011.64 19,408.03
9,017,940.29 9,056,573.35
-
9
Notes to the 2010 financial year
(1) A. General Information
The annual financial accounts have been prepared in appropriate application of the accounting and valuation principles set out in
the German Commercial Code (HGB) (Sections 258 to 263) and the supplementary provisions for small sized corporations within
the meaning of Sections 267 (1) HGB.
The special structural features of an organisation have been considered by adding items in the income statement (Section 265
(5) HGB) and making changes to the presentation and item designations in the balance sheet and income statement (Section 265
(6) HGB).
Adjustments in view of the first time application of the German Commercial Code (HGB) in the version of the Balance Sheet Law
Modernisation Act (BilMoG) did not arise. The option set out in Article 67 (3) EGHGB was exercised with respect to the special
item with accrual character.
Consequently, an opening balance sheet pursuant to BilMoG for 1 January 2010 was not prepared.
In view of the altered provisions on cost distribution of the DZI, expenses are shown for the first time in the reporting year under
other operating expenses. In previous years these expenses were allocated to the item of personnel expenses. There is no
adjustment to the previous year’s statement. The values of the income statement are therefore comparable to a restricted extent
only.
Amounts in foreign currency were converted at reporting date rates.
2010 2009
€ € € €
1. Income from donations 3,428.841.25 2,691,501.95 2. Income from other services 280.00 631.60 3. Other operating income 205,444.28 3,634,565.53 79,715.14 2,771,848.69
4. Costs of raw materials and supplies
Costs of relief supplies
1,839,858.10
1,116,077.21
5. Personnel expenses
a) Wages and salaries 1,048,227.61 912,783.77
5. b) Social contributions and other
expenses in respect of old age 98,809.58 1,147,037.19 101,172.99 1,013,956.76
6. Depreciation of intangible fixed assets and tangible assets 5,368.06 9,654.43
7. Other operating expenses
thereof project related costs € 956,009.67 (previous year € 561,057.51)
74,541.62
1,235,012.92
234,843.02
1.042,959.46
8. Other interest and similar income
9. Depreciation of financial assets and
investments classified as current assets
2,614.70 1,584.00 10. Interest and similar expenses 63.03 71,863.89 23.00 233,236.02
11. Results from ordinary activities
Net loss for the year -520,846.85
-177,563.15
12. Allocation to organisation’s assets
Withdrawal from organisation’s assets 520,846.85
177,563.15
13.
Balance sheet result 0.00 0.00
Income Statement for the period from 1 January to 31 December 2010
-
10
(2) B. Accounting and valuation principles
The intangible assets and tangible assets have been stated at cost less appropriate scheduled depreciation using the straight line
method. Additions have been depreciated basically on a pro rate temporis basis. Assets of minor value have been depreciated
over five years (pool depreciation).
Inventories (relief supplies) have been stated at cost under consideration of the lower of cost or market value.
Accounts receivable and other assets are carried at nominal values. Devaluations have been considered where necessary.
Donations from inheritances and legacies have been capitalised insofar as a legal claim had already arisen on the reporting date
and the claim had already been settled on the date of preparing the annual financial statements.
The investments in current assets have been stated at cost or the lower fair value.
The organisation’s assets refer to funds accruing to the organisation which are not subject to the requirement to be used
immediately under consideration of the change by the annual results.
Starting from the 2008 financial year, funds from donations earmarked for specific projects will be stated in a “special item for
non-appropriated funds”. The proportionate income from the investment of as yet unused financial funds will also be credited to
this item.
Free donation income and income from other donations which have not yet been used will basically be allocated to a “separate
item for as yet unused free donations having an effect on expenses” (see IDW ERS HFA 21 in the version dated 05.12.2008).
Appropriate consideration must be given to recognisable risks and uncertain liabilities when creating provisions. They have been
dimensioned in the amount of satisfaction necessary according to reasonable commercial assessment. All provisions have a
residual term of less than one year. No discounting has therefore been performed in accordance with Section 253 (2) Sentence 1
HGB.
The liabilities are carried at the amount of satisfaction. Starting from the 2006 business year, incoming earmarked funds which
cannot be used by the end of the financial year have basically been stated as “liabilities from earmarked donations”.
C. Explanations to the balance sheet
(3) Fixed assets
Acquisition costs
Cumulative depreciation
Book values
Status 01.01.2010
Additions Deductions Status
31.12.2010
Status
01.01.2010
Additions Deductions Status
31.12.2010
31.12.2010
31.12.2009
€ € € € € € € € € €
Tangible assets 1. Land and
leasehold
rights and
buildings,
including
buildings on
third party
land 38,086.57 0.00 0.00 38,086.57 22,659.57 3,847.00 0.00 26,506.57 11,580.00 15,427.00
2. Other
fixtures and
fittings, tools
and
equipment 75,925.88 2,046.80 2,694.58 75,278.10 72,222.36 1,521.06 2,693.58 71,049.84 4,228.26 3,703.52
114,012.45 2,046.80 2,694.58 113,364.67 94,881.93 5,368.06 2,693.58 97,556.41 15,808.26 19,130.52
-
11
(4) Organisation’s assets
The organisation’s assets are composed as follows as of 31 December:
31.12.2010 31.12.2009
€ €
Free funds 8,126,108.47 8,646,955.32
The free funds are composed of free reserves from “assets under management” in the amount of k€ 3,591.8 and from
“inheritances and legacies” in the amount of k€ 4,534.3 which are not subject to the fiscal requirement of immediate use.
The net loss for the 2010 financial year in the amount of € 520,846.85 was covered completely by the organisation’s assets.
(5) Special item for non-appropriated funds
Project-related donations of EUR 271,030.45 in the previous year were used completely in the reporting year. Therefore the
special item was completely written back in 2010. The same procedure was adopted with the interest portion on the liabilities
side.
(6) Special items for free donations as yet unused having an effect on expenses
As of 31. December 2010 all free donations have been used having an effect on expenses. No
allocation to the special item is therefore necessary.
(7) Other provisions
Other provisions essentially cover expected cost prepayments in the area of personnel and materials.
(8) Liabilities from earmarked donations
In the year under review earmarked funds in the amount of € 832,445.42 were not used. The funds are stated as liabilities from
earmarked donations.
D. Explanations to the income statement
(9) Expenses in respect of old age
Expenses in respect of old age amount to € 350.40 (previous year € 350.40) in the 2010 financial year.
E. Other information
(10) Number of staff
The average number of staff in the period from 1 January to 31 December was 28 (previous year 26).
-
12
(11) Organs of the Organisation
a) Executive board
The executive board is composed as follows:
Dr med. Edith Fischnaller, Managing Hospital Specialist for Hygiene: Chairman
Dr med. Werner Höfner, General Practitioner: Deputy Chairman
Dr med. Ernst-Werner Strahl, Paediatrician retired: Treasurer
Cologne, 15 March 2011
Dr med. Edith Fischnaller Chairman
Dr med. Werner Höfner Deputy Chairman
Dr med. Ernst-Werner Strahl Treasurer
-
13
Michels Simon Rottländer Groß GmbH
Auditor’s report
To Cap Anamur /Deutsche Not-Ärzte e. V.:
We have audited the annual financial statements – consisting of balance sheet, income statement and the notes – including the
bookkeeping of Cap Anamur/Deutsche Not-Ärzte e. V., Cologne, for the financial year ending on 31 December 2010 from 1
January to 31 December 2010. The bookkeeping and the preparation of the annual financial accounts in accordance with the
provision of the German Commercial Code (HGB) are the responsibility of the statutory representatives of the organisation. Our
task is to submit an assessment of the annual financial statements on the basis of the audit we perform and under consideration
of bookkeeping.
We conducted our audit in accordance with Section 317 HGB under consideration of the German standards of good accounting
stipulated by the Institut der Wirtschaftsprüfer (IDW). Accordingly, the audit must be planned and conducted such that
irregularities and infringements which may have a significant effect on the presentation of the net worth, financial and profit
situation determined by the annual financial statements under consideration of the good accounting principles are recognised
with adequate certainty. When stipulating the auditing work, the knowledge of the business activities and the economic and
legal environment of the organisation as well as the expectations of possible errors are taken into consideration. The efficacy of
the internal control system relating to accounting and the substantiating documents for the information in the bookkeeping and
the annual financial statements are assessed largely on the basis of random sampling. The audit covers the assessment of the
accounting principles used and the main assessments of the statutory representatives as well as an assessment of the overall
presentation of the annual financial statements. We are of the opinion that our audit provides an adequately reliable foundation
for our opinion.
Our audit did not lead to any objections.
In our opinion and in view of the knowledge gained from the audit, the annual financial statements comply with the statutory
requirements and give a true and fair view of the net worth, financial and income situation of the organisation under
consideration of good accounting principles.
AccountantCologne, 2 May 2011
Accountants and Tax Advisors
-
14
Explanations to the individual balance sheet items
ASSETS
A. Fixed assets
Tangible assets: refer mainly to buildings on third party land, hardware and office equipment subject to scheduled depreciation.
B. Current assets
Inventories: refer to relief supplies underway for the Haiti project on the reporting date. This is medical equipment, tents and
laboratory equipment kept at the ready for project missions.
They are stated at cost under consideration of ancillary expenses at the lower of cost or market.
Accounts receivable and other assets: refer primarily to accrued interest on time deposits falling due in 2011.
Investments: refer to eligible borrower’s notes and government bonds.
Cash on hand: This essentially refers to credit with banks as at 31 December 2010. Interest and fees are booked in former
account. Foreign currency credit (European currencies) has been valued using the official euro exchange rates. Other foreign
currency credit has been valued using the respective daily exchange rate and – where necessary – using the lower reporting date
rate.
C. Prepayments and accrued income
This refers to payments before the balance sheet date which represent an expense for a specific period after the reporting date.
LIABILITIES
A. Organisation’s assets
The organisation’s assets developed as follows in the 2010 financial year:
Free funds
Asset management reserve
Funds from inheritances / legacies
Status Status
1.1.2009 Additions 31.12.2009
€ € €
4,327,565.17 -735,778.70 3,591,786.47
4,319,390.15 214,931.85 4,534,322.00
8,646,955.32 -520,846.85 8,126,108.47
The balance sheet loss of € 735,778.70 was determined as follows:
- Net loss for the year € 520,846.85 - Allocation to the free reserves for inheritances € 214,931.85
The balance sheet loss was covered completely by the organisation‘s assets
Asset management reserve
The reserve may be freely used. As of 31 December 2010, the reserve amounted to € 3,591,786.47. An amount of € 735,778.70
was taken from the reserve in 2010.
Funds from inheritances, legacies
The income from bequeathed donations is not subject to the requirement to use funds immediately and may be allocated to a
free reserve. The reserve for inheritances and legacies amounts to € 4,534,322.00 as of 31 December 2010.
In 2010, an amount of € 214,931.85 was allocated to the reserve.
-
15
B. Special item for non-appropriated funds
The project-related donations refer to earmarked donations received which were to be used in accordance with the purpose
specified.
According to the principles of proper bookkeeping and accounting for charitable organisations (in particular HFA 4/1995),
earmarked donations represent liabilities until they are spent. Starting from the 2006 financial year, any earmarked funds not
spent by the balance sheet date, are carried as “liabilities from earmarked donations” in the annual financial statement. No
“liabilities from earmarked donations” exist as of 31. December 2009.
In view of the new regulation in IDW ERS HFA 21 new version, as yet unused funds are to be stated as “special item” starting
from 2008. In accordance with the provision, the interest portion attributable to the special item from the management of
assets should similarly be allocated to the special item.
As of 31 December 2010, all project-related reserves had been used (previous year € 271,030.45). The writing back of the special
item from project-related donations in the full amount of € 271,030.45 is stated in the income statement as donation income.
The interest portion attributable to this from the management of assets is € 11,079.05. The income from the writing back of the
interest portion is carried in the income statement under other interest and similar income.
C. Provisions
Other provisions: provisions have essentially been created for outstanding invoices, costs to prepare and audit the annual
financial statements for the 2010 financial year and for existing holiday claims.
D. Liabilities
Liabilities from earmarked donations: refer to non-appropriated earmarked donations which could not be used completely for
the projects in the reporting year. In accordance with IDW ERS HFA 21, these earmarked donations must be stated as liabilities.
The liabilities refer to the following projects broken down as follows:
Haiti Project €
Earmarked donations received 805,739.74
Income from the project 2,625.90
Earmarked funds 808,365.64
Total expenses for the project -601,045.30
Donation surplus 207,320.34
Pakistan Project
Earmarked donations received 944,312.79
Income from the project 767.35
Earmarked funds 945,080.14
Total expenses for the project -319,955.06
Donation surplus 625,125.08
Liabilities in total 832,445.42
Accounts payable: essentially refer to trade liabilities in 2010 whose invoices were settled in 2011.
Other liabilities: essentially refer to liabilities from the personnel cost area.
-
16
Explanations to the individual items of the income statement
INCOME
Income from donations
The ongoing donations dropped compared to the previous year by k€ 912.6 (45.2%). The income from inheritances and legacies
dropped by k€ 80.3 from k€ 295.2 to k€ 214.9. Incoming funds of k€ 271.0 (in accounting terms) result from writing back the
“special item for non-appropriated funds [in previous years]” (stated up to 2008 as project-related reserve) created for the first
time starting in 2009.
Other income
Other income results primarily from profits from differences in exchange rates.
Other interest and similar income
This is essentially interest income from time deposit investments.
EXPENSES
Expenses for relief supplies
This covers relief supplies such as medicines, food, school material and construction material. Expenditure on measures
taken grew steeply at k€ 1,839.8 or 53.7 % of payments (previous year k€ 1,116.1 or 32.5 %) from k€ 3,463.1
(previous year k€ 2,710.1).
Other costs were (k€ 1,118.4). The project-related costs contributed particularly to the rise in income here,
increasing steeply from k€ 561.1 to k€ 851.2.
Personnel expenses
The personnel expenses refer both to employees in Germany and to all employees on overseas missions.
The personnel expenses similarly rose steeply at k€ 1,147.0 following k€ 1,014.0 as a result of the measures
conducted.
Other operating expenses
Other operating expenses refer both to administrative costs, PR costs and advertising expenses as well as
project-related costs (€ 851,183.89). Other costs (k€ 1,118.4) rose steeply compared to the previous year
(k€ 797.0). The project-related costs contributed in particular to the rise in income. They increased
distinctly from k€ 561.1 to k€ 851.2.
-
17
Economic situation
Net worth position
To present the net worth position, the items are summarised according to business aspects and contrasted with comparable
items of the previous year.
31.12.2010 31.12.2009 Changes T€ % T€ % T€ %
ASSETS
Long term assets Tangible assets 15.8 0.2 19.1 0.2 -3.3 -17.3
Short term assets Inventories 38.5 0.4 69.1 0.8 -30.6 -44.3
Other short term receivables
and prepayments 35.9 0.4 69.9 0.8 -34.0 -48.6
Investments 610.9 6.8 1,613.5 17.8 -1,002.6 -62.1
Cash and cash equivalents 8,316.8 92.2 7,285.0 80.4 +1,031.8 +14.2
9,002.1 99.8 9,037.5 99.8 -35.4 -0.4 9,017.9 100.0 9,056.6 100.0 -38.7 -0.4
LIABILITIES
Organisation’s assets Initial capital 8,646.9 95.9 8,824.5 97.5 -177.6 - 2.0
Net profit / net loss for the year -520.8 -5.8 -177.6 -2.0 -343.2 + 193.2
Capital granted 8,126.1 90.1 8,646.9 95.5 -520.8 - 6.0
Special item for non-appropriated funds 0.0 0.0 282.1 3.1 -282.1 -100.0
Outside capital Provisions 32.8 0.4 108.1 1.2 - 75.3 -69.7
Liabilities from earmarked donations 832.4 9.2 0.0 0.0 + 832.4 Liabilities 19.5 0.2 9.3 0.1 + 10.2 + 109.7
Other liabilities 7.1 0.1 10.2 0.1 -3.1 -30.4
891.8 9.9 127.6 1.4 + 764.2
9,017.9 100.0 9,056.6 100.0 -38.7 -0.4
Fixed assets reduced by k€ 3.3 compared to the previous year. These are contrasted by additions of k€ 2.0 and depreciation of k€
5.3. The share in overall assets is 0.2 % (previous year 0.2%).
In the area of short term assets (99.8% of the balance sheet total), the cash and cash equivalents of k€ 8,316.8 or 92.2% share in
total assets, account for the largest item. It increased by k€ 1,031.8 compared to the previous year. The rise results amongst
other things from the fact that the organisation sold investments in current assets of k€ 1.000 which had been acquired through
the short term investment of the organisation’s assets. Further investments in the amount of k€ 610.9 exist. Investments assume
a share of 6.8% in total assets.
At k€ 8,126.1, the organisation’s assets are k€ 520.8 lower than in the previous year. This reduction corresponds to the net loss
for the year. The organisation’s assets now assume a share of 90.1% in total assets (previous year 95.5%) due to the lower
balance sheet total.
The special item for non-appropriated funds is reduced by k€ 282.1 and is now therefore k€ 0.0 (previous year k€ 282.1)
compared to the previous year. The special item has been completely written back because the funds allocated to it were used
in accordance with their intended purpose.
In view of the concluded court proceedings with respect to the Cap Anamur ship, the provision for legal proceedings was written
back. Other provisions amount to k€ 32.8 as of 31 December 2010 compared to k€ 198.1 in the previous year.
Since the organisation received more earmarked donations for projects in Haiti and Pakistan than could be spent in 2010, the
corresponding liability of k€ 832.4 had to be shown on the liabilities’ side (previous year € 0.00). The share of these liabilities in
total assets is 9.2 %.
-
18
Financial position
2010 2009
k€ k€
Cash flow from ordinary activities +31.2 -504.3
Cash flow from investment activities -2.0 -1.7
Cash flow +29.2 -506.0
Financial assets at the start of the period 8,898.5 9,404.5
Financial assets at the end of the period 8,927.7 8,898.5
A financial assets balance of k€ 8,927.7 results at the end of the financial year which is k€ 29.2 below that of the previous year.
Income position
2010 2009
k€ k€
Volume of assets 3,463.1 2,710.1
Use of assets 4,110.6 2,936.8
Financial result (balance) 74.4 234.8
Neutral result 52.3 -185.7
Net profit /net loss for the year -520.8 -177.6
The volume of assets is stated at k€ 3,463.1 (previous year k€ 2,710.1) for the 2010 financial year. This corresponds to an
increase of k€ 753.0 or 27.8%. The regular donations rose compared to the previous year by k€ 912.6 (45.2 %). The inheritances
and legacies dropped by k€ 80.3 from k€ 295.2 to k€ 214.9. Incoming funds (in accounting terms) of k€ 271.0 result from the
writing back of the “special item of funds not appropriated [in previous years]” (stated up to 2008 as project-related reserve).
The costs amount to a total of k€ 4,110.6 (previous year k€ 2,936.8). These contain steeply risen expenses for measures
conducted of k€ 1,839.8 or 53.7 % of volume of assets (previous year k€ 1,116.1 or 32.5%). At k€ 1,147.0 (33.4%), personnel
expenses similarly rose steeply following k€ 1,014.0 (29.6%) in the same way as the steep rise in other costs (k€ 1,118.4)
compared to the previous year (k€ 797.0). The project-related costs particularly take into consideration the rise in income,
increasing distinctly from k€ 561.1 to k€ 851.2.
Including other operating income of k€ 34.0, a negative operating result of k€ 647.5 results which, including the considerably
poorer financial result (k€ 74.4 following k€ 234.8 in the previous year) leads to a distinct drop in the economic result of k€ –
573.1 (previous year k€ + 8.1).
At k€ + 52.3, the neutral result is considerably better than in the previous year (k€ -185.7). This is attributable to a lower
negative balance from exchange rate gains and losses of k€ -14.4 following k€ -198.0 in the previous year and the income from
the writing back of provisions of k€ 51.3 (legal expenses for Cap Anamur).
Income development 2006 - 2010
Donations in k€
Other income
-
19
Income and expenses
Income 2010
in euros as percentage
Donations 1,684,789.39 49.14%
Earmarked donations 2,080,827.54 60.69%
Less liabilities from earmarked donations to be shown
on the liabilities side of the balance sheet -832,445.42 -24.28%
Material donations 4,057.44
Administrative fines 5,650.00 0.16%
Inheritances 214,931.85 6.27%
Income from interest and assets 165,853.19 7.90%
Other income 103,603.66 0.12%
Total income 3,592,580.84 100%
Expenses 2010
in euros as percentage
Projects 3,952,865.04 93.51%
-of which personnel costs 1,149,287.70
Administration 94,504.69 2.24%
-of which personnel costs 37,901.91
Donation management and publicity work 179,906.54 4.26%
-of which personnel costs 89,315.33
Total expenses 4,227,276.27 100%
Congo, Afghanistan, Angola, Sudan, Bangladesh, Ivory Coast, Pakistan, Kenya, Columbia, Liberia, Sierra Leone, Lebanon, Haiti, Uganda, other projects/support
-
20
The Organs of the Organisation
Members’ meeting
An ordinary member’s meeting takes place at least once a year. The member’s meeting is
the highest organ of the organisation. Responsibilities include the following:
• Approval of actions of the executive board after it has submitted the annual report • Election of the executive board • Passing of resolutions about amendments to the articles of association and dissolution of the organisation • Stipulation of framework conditions and remuneration of the executive board
Executive board
The members of the executive board are responsible for all matters of the organisation insofar as these do not fall within the
tasks of the member’s meeting. The executive board is responsible for the implementation of the articles of association and the
correct use of donations.
The executive board consists of three members. The organisation is legally represented under Section 26 of the German
Civil Code (BGB) by two members of the executive board jointly.
The members of the executive board are elected individually for a term of office of two years.
The executive board operates on an honorary basis. The members can receive an appropriate reimbursement of expenses for
services which go beyond the activities of the executive board.
The tasks
• Preparation of guidelines on the use of donations • Adoption of the annual budget • Appointment of an independent auditor • Preparation of the annual report • Decision on the acceptance of members • Convening of member’s meetings • Drawing up of the agenda for the ordinary member’s meeting • Control over the execution of resolutions
Organisational chart
-
21
Further information
Costs of auditing
The fee for the 2010 annual financial statements amounts to € 18,867.21.
Office
Five employees work in the office, of which two as part-time employees. The office in Cologne is responsible both for
administration and for project work in the operative regions.
The executive board has entrusted Bernd Göken with management.
Pay structure
Despite the small number of full-time staff, there is a clear regulation of salary group classification.
The remuneration of the employees is guided by responsibility and years of service. 13 monthly salaries are paid.
from € to €
Auxiliary staff 1,800.00 2,500.00
Clerks 2,200.00 3,200.00
Advisors 2,600.00 3,700.00
Coordinators 3,000.00 4,200.00
Heads of department 3,400.00 5,000.00
Managers 4,000.00 5,500.00
Control and transparency
An important part of our work is to control the financial expenditure. We wish to show every donor what we do with their
donations. Transparency is important to us. All information about where and how the money is spent is provided in our annual
report.
Every item of expenditure is checked with our internal control systems. This happens in several stages. In the projects we check
those responsible for the monies. Members of the executive board and the project coordinator regularly travel to the projects
and during their visit assess the project progress and concept and also the management, i.e. they check the bookkeeping and
accounting locally. The accounts are checked and assessed once again in Cologne. This procedure is adopted swiftly so as to
ensure constant monitoring on the use of funds.
At the end of the year, the annual financial statements are submitted to an independent auditor who audits and reports on
them.
Outlook
Expenses primarily depend on the circumstances and necessities in the individual projects.
In the majority of ongoing projects the cost structure will remain unaltered. The projects following the disasters in Haiti and
Pakistan will continue to use up time and resources.
The financial requirements for the project in Congo have been budgeted for 2011 at around k€ 800. The 300-bed hospital has a
huge medicines demand due to the high patient demand, and some construction work is still necessary.
The projects in Angola and Kenya will be handed over to local organisations or authorities in 2011.
A slight decline in income is to be expected because the willingness to donate for Haiti and Pakistan was very high in 2010. The
forecasts for the economic situation in Germany are improving but a reliable prognosis is not yet possible. However, we place
trust in our faithful donors and will intensify our work to obtain new donations.