Analisis Big Project
-
Upload
timothyadriel -
Category
Documents
-
view
214 -
download
0
Transcript of Analisis Big Project
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 1/18
1. DAFTAR ISI……………………………………………………………………11.1. KATA PENGANTAR ………………………………………………...2
1.2. BAB II PENDAHULUAN….………………………………………..3
1.2.1. LATAR BELAKANG….…………………………………………..3
1.2.2. TUJUAN………………………………………………………...…...41.2.3. METODE PENELITIAN…..……………………………………….4
1.3. BAB II...………………………………………………………………....5
1.3.1. PROFIL……………………………………………………………...51.3.2. VISI dan MISI…..………………………………………………….6
1.3.3. SEJARA PEN!ATATAN SAAM…………………………….."
1.3.4. STRUKTUR ORGANISASI…………...……………………….....#1.4. BAB III PEMBAHASAN…………………………………………….$
1.4.1. ANALISIS RASIO…………..……………………………………13
1.4.2. ANALISIS !OMMON SI%E……………………………………...1#
KATA PENGANTAR
P&'( )*&+&, +a-( an'a/+an +0ad(,a/ T&an *an Maa E)a a/a) 0,+a/ +a)( dan
0n*0,/aanNA +a-( daa/ -0n*070)a(+an Big Project Ma+a7a 8Ana7()() La9,an
K0&anan ada PT. B&-( S0,9n Da-a( T+.: (n( d0nan a(+ /ana ada a7anan )&a/&
1
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 2/18
aa&n d0nan /0a/ ;a+/&. Ma+a7a (n( +a-( &a/ d0nan /&'&an &n/&+ -0-0n&( /&a)
-a/a +&7(a Ana7()() La9,an K0&anan.
Ka-( -0n*ada,( a;a -a+a7a (n( -a)( 'a& da,( )0-&,na 970 +a,0na (/&
+,(/(+ dan )a,an da,( )0-&a (a+ *an 0,)(<a/ -0-an&n )07a7& +a-( a,a+an d0-(
+0)0-&,naan -a+a7a (n(.
A+(, +a/a +a-( )a-a(+an /0,(-a +a)( +0ada )0-&a (a+ *an /07a 0,0,an
)0,/a da7a- 0n*&)&nan -a+a7a (n( da,( a;a7 )a-a( a+(,. S0-9a T&an *an Maa E)a
)0nan/(a)a -0n*0,/a( dan -0-0,+a/( +(/a )0-&a. A-(n.
Sa7a/(a 2# Ma,0/ 2=16
P0n&7()
BAB I
PENDAHULUAN
A. Latar Belakang
2
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 3/18
La9,an +0&anan -0,&a+an a)(7 da,( )0,an+a(an )(+7&) a+&n/an)(.
Ana7()() /0,ada 7a9,an +0&anan )&a/& 0,&)aaan ada da)a,n*a +a,0na (n(n
-0n0/a&( /(n+a/ profitabilitas >+0&n/&nan? dan /(n+a/ ,()(+9 a/a& /(n+a/+0)0a/an )&a/& 0,&)aaan. Ba+an d0nan /0,)0d(an*a ,9,a-,9,a-
+9-&/0, )00,/( spreadsheet a/a& ,9,a-,9,a- a+&n/an)( a/a& ,9,a-
,9,a- *an +&)&) d(/&7() &n/&+ /&'&an 7a9,an +0&anan 0,(/&nan ,a)(9,a)(9
+0&anan -0n'ad( a7 *an -&da d(7a+&+an dan ()a d(7a+&+an )0@a,a ,&/(n.
Tan/anan ana7()() &+an -07a+&+an 0,(/&nan )0-a@a- (/& -07a(n+an
-07a+&+an ana7()() dan -0n(n/0,,0/a)(+an ,a)(9,a)(9 +0&anan *an -&n@&7.
Ana7()() )0-a@a- (/& -0na,&)+an )09,an ana7()() &n/&+ -07a+&+an 00,aa
a7
1. M0n0n/&+an d0nan '07a) /&'&an da,( ana7()()
2. M0-aa-( +9n)0+9n)0 dan ,(n)(,(n)( *an -0nda)a,( 7a9,an7a9,an
+0&anan dan ,a)(9,a)(9 +0&anan *an d(/&,&n+an da,( 7a9,an +0&anan
/0,)0&/
3. M0-aa-( +9nd()( 0,0+9n9-(an dan +9nd()( ()n() 7a(n ada &-&-n*a *an
0,+a(/an d0nan -0n&na+an a7a/a7a/ ana7()() )00,/( ,a)(9,a)(9 +0&anan
a/a& ,a)(9,a)(9 7a(nn*a
T,an)a+)( -0,&a+an +0'ad(an *an -0-&n*a( n(7a( 0+9n9-() a(
0,&)aaan. K0'ad(an (n( d(@a/a/ da7a- '&,na7 dan )0@a,a 0,(9d(+ d(@a/a/ da7a-
&+& 0)a,. Pada a+(, 0,(9d0 )a7d9)a7d9 da,( )0-&a ,0+0n(n,0+0n(n &+&
0)a, d((/&n dan d(@an/&-+an da7a- n0,a@a 7a'&,. N0,a@a 7a'&, -0,&a+an a7a/
an/& &n/&+ -0n*&)&n 7a9,an +0&anan
B. Tujuan
S0@a,a &-&- 0n&7()an 0,/&'&an
1. Un/&+ M0-aa-( 7a9,an +0&anan *an -07(&/( 0n*&)&nan 7a9,an
+0&anan ,9)0d&, dan a/&,an 0n@a/a/an dan )0aa(nn*a.2. M0n(n+a/+an 0n0/a&an /0n/an Ana7()() La9,an K0&anan.
C. Metoe Penul!"an
3
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 4/18
Da7a- 0n&7()an -a+a7a (n( 0n&7() -0n&na+an -0/9d0 0nd0+a/an d0)+,(/(<
d(-ana 0n&7() a+an -0na<)(,+an )0,/a -0n&,a(+an da/a *an 0n/(n *an
d(0,970 da,( La9,an K0&anan PT. B&-( S0,9n Da-a( T+ S0)&a( d0nan
-a/0,( *an /07a d(/0/a+an.
BAB II
TENTANG PT. BUMI SERP#NG DAMAI T$k
A. Pro%!l
Na-a P0,&)aaan PT B&-( S0,9n Da-a( T+
B(dan U)aa U/a-a R0a7 E)/a/0 dan P,90,/*
Ta&n B0,d(,( 16 'an&a,( 1$#4A7a-a/ Kan/9, S(na, Ma) Land P7aa BSD G,00n O<<(@0 Pa,+ Tan0,an
4
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 5/18
A7a-a/ E-a(7 0,-a;an.;('a*aC)(na,-a)7and.@9- N9. T07 >6221? 5=36#36# >&n/(n?
Fa >6221? 53"3==#
NPP =1.3"4.24$.$411.===
NPKP B(,9 Ad-(n()/,a)( E<0+ PT. S(na,/a-a G&n(/a
S(/&) ;;;.)d@(/*.@9-
PT B&-( S0,9n Da-a( T+ )a7a )a/& 0n0-an +9/a -and(,( /0,0)a,
d( Ind9n0)(a *an '&a -0,&a+an a(an da,( S(na, Ma) Land 0,d(,( )0'a+ /a&n
1$#4 &n/&+ -0-an&n +9/a BSD !(/* *an /0,70/a+ d( )007a a,a/ da*a Ja+a,/a.
D0nan 7&a) a,0a +&,an )0a,& da,( +9/a Pa,() BSD @(/* -0,&a+an )0&a
0,0n@anaan /a/a a,0a +9-0,)(7 dan ()n(). D0an 7&a) )0+(/a, 6=== 0+/a, BSD @(/*
-a)( -0n*()a+an 34 7&a) 7aan *an -0nan/(+an 0-an&nan )07an'&/n*a.
P0-an&nan BSD !(/* 0,/&-& ada )a/& a7 a( 9,an *an -0n0/a
0+0,'a dan 0,)0nan)0nan d( da7a-n*a. P0n&n( +07a+ a+an -0n(+-a/(
0,aa( K0n*a-anan (d& B0,+&a7(/a) da7a- ,&-a *an n*a-an ,&an ()n()
dan /0-a/ 0,07an'a )0,/a 0,aa( )a,ana 0nd(d(+an )0+a7(&) 0,,0+,0a)( da7a-
)a/& +9/a 7(n+&nann*a &n 70( )0a/ &n/&+ d(&n(
P0,0n@anann*a d(da)a,+an ada ()( +9-&n(/a) 0,a)() +9/a )0(na
daa/ d('&-a( 0,aa( 0,&-aan 0,+&a7(/a) /(n( d0nan a,a /0,'an+a&
+a;a)an ()n() 0,/0+n979( /(n( )0,/a d(+0797a )0@a,a ,9<0)()9na7 dan
/0,)0d(ann*a 0,aa( <a)(7(/a) (&,an dan ,0+,0a)(. S0'a+ /a&n 2==# P0,&)aaan
-0n'ad( 0,&)aaan &7(+ *an /0,@a/a/ d( B&,)a E<0+ Ind9n0)(a d0nan
+a(/a7()a)( a)a, 0, 31 D0)0-0, 2=11 )00)a, 1" /,(7(&n.
BSDE dan ana+ &)aa >,&? /0,-a)&+ da7a- +079-9+ &)aa PT Pa,aa
A,/a-(da )0dan+an 0-0an )aa- a+(, G,& ada7a S(na,-a) Land L(-(/0d
*an 0,+0d&d&+an d( S(na&,a.
5
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 6/18
P0-0an )aa- *an -0-(7(+( 5H a/a& 70( )aa- B&-( S0,9n Da-a(
T+ an/a,a 7a(n PT Pa,aa A,/a-(da >265"H? dan PT E+a@0n/,a U)aa-a'&
>264"H?. Saa/ (n( BSDE -0-(7(+( ana+ &)aa *an '&a /0,@a/a/ d( B&,)a E<0+
Ind9n0)(a >BEI? *a+n( D&/a P0,/(;( T+ >DUTI?. B0,da)a,+an Ana,an Da)a,
P0,&)aaan ,&an 7(n+& +0(a/an BSDE ada7a 0,&)aa da7a- (dan
0-an&nan ,0a7 0)/a/. Saa/ (n( BSDE -07a+)ana+an 0-an&nan +9/a a,&
)0aa( ;(7a*a 0-&+(-an *an /0,0n@ana dan /0,ad& *an d(70n+a( d0nan
,a)a,ana,a)a,ana <a)(7(/a) 7(n+&nan dan 0n('a&an d0nan na-a BSD !(/*.
Pada /ana7 2# M0( 2==# BSDE -0-0,970 0,n*a/aan 0<0+/(< da,(
BAPEPAMLK &n/&+ -07a+&+an P0na;a,an U-&- P0,dana Saa- BSDE >IPO?
+0ada -a)*a,a+a/ )0an*a+ 1.=$3.562.=== d0nan n(7a( n9-(na7 R1== 0,
)aa- d0nan a,a 0na;a,an R55= 0, )aa-. Saa-)aa- /0,)0&/
d(@a/a/+an ada B&,)a E<0+ Ind9n0)(a >BEI? ada /ana7 =6 J&n( 2==#.
B. &!"! an M!"!
V()(
M0n'ad( 0n0-an +9/a -and(,( /0,+0-&+a d0nan -0-an&n +9/a *an
n*a-an d(na-() dan 7(n+&nan *an )0a/.
M()(
M0-an&n +9/a a,& *an -0n*0d(a+an ,9d&+ 0-&+(-an &n/&+ )0-&a
)0-0n )0,/a ,9d&+ +9-0,)(a7 *an -07(&/( &)aa +0@(7 -0n0na )a-a(
0,&)aaan 0)a,.
M0n(n+a/+an n(7a( /a-a +0ada a,a 0-an+& +00n/(nan.
C. Sejara' Pen(atatan Sa'a)
*en!" Pen(atatan Sa'a) Tgl Pen(atatan
Saa- P0,dana C R55= 1.=$3.562.=== =6J&n2==#
6
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 7/18
P0n@a/a/an Saa- P0nd(,( >!9-an* L()/(n? $.#42.=6=.#"= =6J&n2==#
P0na;a,an T0,a/a) >R(/ I))&0 I? 6.561.3"3."22 21D0)2=1=
P0na-aan M9da7 Tana METD C R1.#2= #"4.#4$.#== 16M0(2=14
P0na-aan M9da7 Tana METD C R1.#$= #"4.#4$.#== 14A,2=15
Saa- d(/0,(/+an +0ada PT Pa,aa A,/a-(da dan PT E+a@0n/,a U)aa-a'&
d0nan '&-7a -a)(n-a)(n )0an*a+ 43".424.$== 70-a,.
D0;an K9-()a,() dan D(,0+)(
Na)a *a$atan
M&+/a, (d'a'a P,0)(d0n K9-()a,()
T0+* Ma(79a a+(7 P,0)(d0n K9-()a,()
9)0 F,an@()@&) B9nan K9-()a,()
T0dd* Pa;(/,a K9-()a,() Ind00nd0n
S&)(*a/( Ba-an (,a;an K9-()a,() Ind00nd0n
F,an@()@&) a0,(&) R(d;an Da,-a7( P,0)(d0n D(,0+/&,
M(@a07 Ja@+)9n P&,;an/9 (d'a'a a+(7 P,0)(d0n D(,0+/&,
P0/,&) K&)&-a D(,0+/&,
S*&+&, La;(0na D(,0+/&,
0,-a;an ('a*a D(,0+/&,
L(0 Jan( a,'an/9 D(,0+/&,
L(a&; 0,,* 0nda,/a D(,0+/&,
M9n(+ (77(a- D(,0+/&, Ind00nd0n
D. Struktur #rgan!"a"!
7
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 8/18
BAB III
PEMBAHASAN
Anal!"!" La+oran Keuangan PT. Bu)! Ser+ong Da)a! T$k ,
Na)a Akun Ta'un
-// -/- -/0 -/1 -/2
ASET
Ka) dan)0/a,a +a)
3.4"$.=#2.43#.=56
3.$61.464.62#.32=
4.331.624.="4.336
2.$66.#13.5="."=1
4.6$".2#2.5=2.52#
In0)/a)( 666."=1.$$2
."15
"6$.3"".5"=
.#24
1.12$.454.1
$3.611
6$5.3$#.$54
.#16
"2#.6$$.#=2
.531
P(a+
B0,07a)(
2.#6$.$#$.#
44
#.63".#$4.6
21
33.4=#.2=5.
="5
26.5"1.$2#.
5#4
3$.1$4."=5.
144
8
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 9/18
P(a+ +0/(a "2.=22.=6#.
3="
63.$#1.415.
"5"
54.34#.62".
34#
#2.1"1.6==.
=$4
5$.$24.#4=.
3#3
P(&/an 7a(n
7a(n )0/07a
d(+&,an(@adanan
0n&,&nan
n(7a(
12.=#5.453.
1#4
1=.56#.$1".
"46
22.5"=.264.
5"2
2$.##3.21=.
$=$
23.525.$32.
522
0,)0d(aan
)0/07a
d(+&,an(
@adanan
+0,&(an
0n&,&nan
n(7a(
3.=12.2"3.3
$3.424
3.3"4.#=2.2
=3.$65
3."$6.""6.2
35.3##
5.23$.=16.$
1".#=1
5.51".2#4.=
3"."3#
0,70n+aan $4$.4=#.6$$ 1.26#.$4=."
36
1.2#5.461.6
63
3.331.164."
24
3.#62.4=2.4
32
&an -&+a 336.1=".542
.42$
63#.234.#""
.3"3
1."12.1#".3
64.421
2.=1#.4"1.4
=6.66=
2.311.1#6.6
$=.5$=
a'a+ d(a*a,
d(-&+a
2$5.4#5.323
."12
1$=.#6$.2="
.$#4
4#".163.513
.13=
55".56".#="
.#53
311.4"#.26#
."#5
(a*a d(a*a,
d(-&+a
5."$6.123.5
1"
6.#=2.362.1
$=
".634.3#5."
32
3.213.$#5.2
#3
4.43$.$$6.=
41
/ana *an
07&-
d(+0-an+a
n
3."2=.1=5.$
=$.4=$
6.51$.62=.2
$3.3#3
".24".14$.3
"$."=3
#.=3#.2$"."
45."34
#.14=."15.4
$1.3$4
A)0/ /0/a
*an /07a
d(+&,an(
a+&-&7a)(
0n*&)&/an
43#.2"4.56=
.563
415.3"=.551
.$"4
43".#6#.15$
.$=$
6="."#$.#6$
.#"1
"4#.5$3.4"#
.241
A)0/ /0/a
da7a- ,an+a
an&n
+0797a *an
/07a
d(+&,an(
a+&-&7a)(
0n*&)&/an
4#.645.14=.
61#
45.$6#.66".
#=4
9
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 10/18
,90,/(
(n0)/a)(
)0/07a
d(+&,an(
a+&-&7a)(
0n*&)&/an
"66.441.4#$
.432
635.3$#.##$
.3"3
2.5=3.35".$
3".$""
2."14.$51.4
3#.15=
2."3$.53=.5
"1.5#6
G99d;(77 $.3=2.$32.2
$"
$.3=2.$32.2
$"
$.3=2.$32.2
$"
$.3=2.$32.2
$"
$.3=2.$32.2
$"
A)0/ 7a(n7a(n
)0/07a
d(+&,an(
a+&-&7a)(
a-9,/()a)(
5.#4$.263.6
"#
414.55".5== 414.55".5== 414.4$2.5== 415.25#."4$
*u)la' A"et 12."#".3"6.
$14.156
16."56."1#.
=2".5"5
22.5"2.15$.
4$1.4"#
2#.134."25.
3$".3$3
31.1##.262.
1#2.15=
L!a$!l!ta"
an Eku!ta"
L!a$!l!ta"
U/an an+ $".===.===.
===
$1.===.===.
===
1.33=.===.=
==.===
1.42=.===.=
==.===
1.44".===.=
==.===
U/an
97(a)(
4$$.===.===
.===
$$=.24#.6"=
.34$
U/an &)aa (a+ +0/(a
44.6=1.$5".=25
1"".6#1.11$.424
$5."14.5$#.636
15#.=55.12#.#6"
225.414.443.1""
U/an a'a+ 36.46#.$64.
165
36.6$=.6"".
#15
42.$5#.151.
$=5
55."2$.#25.
66#
"1.5#5.$6$.
31=
B0an a+,&a7 56.#41.#3$.
54$
$4.332."65.
613
$1.335.2#3.
53#
136.514.#2"
.$3"
1=4.412.514
.5"3
S0/9,an
'a-(nan
1=5.225.5=6
."2"
11".6$#."4#
.6#4
122.="1.3"4
.31"
133.=56.62=
.565
144.4$6.$62
.4"6
Uan -&+a
d(/0,(-a
2.#12.5=#.4
==.#3#
3.#=".$34.6
32.$=6
2.513.34#.#
=6.634
3.=21.634.5
4$.3#1
3.=$$.$2#.$
#1.44"
S0;ad(/0,(-a
d(-&+a
463.33".$11."26
4$3.21=.146.#4=
121.#$$.366.$4$
1"1.142.613.11#
152.1#4.#1$.225
/a+)(,an
7(a(7(/a)
&n/&+
143."33.642
.53#
116.$$5.#=5
.5$=
164.=33.$$3
.#15
10
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 11/18
0n0-an
an ,a)a,ana
L(a(7(/a)
(-a7an +0,'a
'an+a an'an
133.="2.6##
.5#$
164.65#$1".
61"
1$1."2".1"3
.364
2=3.246.343
.6#$
251.$"4.3"$
."$5
O7(a)(
+9n0,)(
6".4=1.===.
===
44.16=.===.
===
L(a(7(/a)
7a(n7a(n
"=.$6=.216.
36=
$=.4=2.143.
454
3$.223."#2.
52"
#1.351.$45.
=#$
*u)la'
L!a$!l!ta"
4.53=.152.1
=$.51"
6.225.=13.6
2#.2$2
$.156.#61.2
=4.5"1
$.661.2$5.3
$1.$"6
1=.261.45".
62#.1#"
Eku!ta"
E+&(/a) *andaa/
d(a/,(&)(+an
+0ada
0-(7(+
0n/&/a) (nd&+
M9da7 )aa-
n(7a( n9-(na7
R 1== 0,
70-a,
)aa-
1."4$.6$$.6
5$.2==
1."4$.6$$.6
5$.2==
1."4$.6$$.6
5$.2==
1.#3".1#4.6
3$.2==
1.$24.66$.6
1$.2==
Ta-aan
-9da7 d()0/9,
4."65."3=.5
51.613
4."65."3=.5
51.613
3.16".$#$.5
"3.112
4.6$4.642.$
25.161
6.3"5.3"1."
=3.4#=
)07()( n(7a(
,0)/,&+/&,()a)
( 0n/(/a)
)00n0nda7(
>1.4"2.=2=.6
44.5#$?
>1.4"2.=2=.4
$".516?
)07()(
/,an)a+)(
0na-aan
(n0)/a)(
ada 0n/(/a)
ana+
>6#.1$3.36".
"32?
>6#.1$3.36"
."32?
>66.461."$4
.1$1?
>1#1.2=$.43
=.51=?
Sa7d9 7aa
d(/0n/&+an
0n&nan*a
25.#12.#"3.
21"
2".#12.#"3.
21"
2$.#12.#"3.
21"
31.#12.#"3.
21"
31.#12.#"3.
21"
11
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 12/18
07&-
d(/0n/&+an
0n&nan*a
1.#=3.=53.$
=#.445
2.$12.13=.$
6".=$$
5.33$.="2.=
12.643
#.##2.=45.$
#3.132
$.63".""6.5
3#.#44
E+&(/a) ada
7aa 07&-d(,0a7()a)(
a/a) +0na(+an
n(7a( (n0)/a)(
/0,)0d(a
&n/&+ d('&a7
25$.""3.$"$ 1.361.511.4
#$
5.#54.#12.3
64
2.54$.$"$.#
"5
2.#1=.$2$.2
21
*u)la' 6.#"2.536.1
21.#65
".$16.521.6
$".3"=
1=.224.226.
562.#=4
15.3#1.""4.
6=6.3$4
1"."$1.232.
233.452
Ke+ent!ngan
non+engen
al!
1.3#4.6##.6
#2.""4
2.615.1#2."
=1.$13
3.1$1.="1."
24.1=3
3.=$1.655.3
$$.=23
3.135.5"2.3
2=.511
ju)la'
Eku!ta"
#.25".224.#
=4.63$
1=.531."=4.
3$$.2#3
13.415.2$#.
2#6.$="
1#.4"3.43=.
==5.41"
2=.$26.#=4.
553.$63
*u)la'
L!a$!l!ta"
an Eku!ta"
12."#".3"6.
$14.156
16."56."1#.
=2".5"5
22.5"2.15$.
4$1.4"#
2#.134."25.
3$".3$3
31.1##.262.
1#2.15=
A. Anal!"!" Ra"!o
Ra)(9 ada7a &&nan -a/0-a/() an/a,a d&a +&an/(/a) ,a)(9 da7a-
7a9,an +0&anan a,&) -0na@& ada &&nan *an 0n/(n )0@a,a 0+9n9-(
+a,0na ada &&nan 0n/(n an/a,a 7aa d0nan a))0/ *an d(&na+an &n/&+
-0na)(7+an 7aa -a+a ,a)(9 7aa /0,ada a))0/ -0n'ad( 0n/(n &n/&+
d(ana7()().
R&-&) 2=11 2=12 2=13 2=14 2=15
Ra"!o
L!ku!!ta"
12
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 13/18
!&,,0n/ Ra/(9
>!R?
!A!L 25.5635 25.5635 26.26"1 25.4#1
$
24.$5#=
&(@+ Ra/(9
>R?
>!A
In?!L
15.6#$6 14.5432 1#.6112 2=.15=
"
1#.3532
!a) Ra/(9
>!R?
!a)!L 13.655= 11.$534 12.$265 1=.556
$
$.1234
A)0+ L(+&(d(/a) -0,&a+an a)0+ *an -0n&n'&++an )00,aa
0<()(0n dana *an d(&na+an 970 0,&)aaan. B0,da)a,+an da/a *an ada a)(7
ana7()() da,( a)0+ 7(+&(d(/a) ada /a&n 2=112=15 70( da,( )a/&. a7 /0,)0&/
-0n&n'&++an a;a PT. B&-( S0,9n Da-a( T+ ada /a&n 2=12 dan 2=13
0,&)aaan -0na7a-( 0n(n+a/an *an )ana/ /(n(. M0)+(&n d0-(+(an d(
00,aa /a&n /0,/0n/& -0na7a-( 0n&,&nan dan 0n(n+a/an /0/a( -a)(
da7a- 9na *an a(+. Da7a- da/a *an /0,)0d(a Current Assets *an d(-(7(+(
970 PT. B&-( S0,9n Da-a( T+ -0-(7(+( n(7a( *an 70( 0)a, da,(ada
!&,,0n/ L(a(7(/(0) )0(na daa/ d(+a/a+an a;a 0,&)aaan daa/ 0,/aan
&n/&+ -0-(a*a( +00,7&an 7a(n )07a(n &/an 7an@a,.
R&-&) 2=11 2=12 2=13 2=14 2=15
A(t!3!t4 Rat!o
In0n/9,*
T&,n90,
!OGSI
n
=.33$= =.3$$1 =.414$ =.32#$ =.3235
Da*) Sa70) (n
In0n/9,*
365ITO 1="6.6$
$6
$14.5$
6"
#"$."3
=1
$2=.2"
5
#$=.142
A@@9&n/
R0@0(a70)
T&,n90,
Sa70)A
R
3".4"1" 51.333
6
65.422
4
56.435
3
52.3256
13
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 14/18
A0,a0
!9770@/(9n P0,(9d
365AR
T
$."4=6 ".11=4 5.5"$1 5.3224 5.1122
F(0d A))0/)
T&,n90,
Sa70)N
FA
5."634 #.=#=1 13.111$ 13.352
1
15.2312
T9/a7 A))0/)
T&,n90,
Sa70)T
A
=.21$5 =.2225 =.2544 =.3534 =.3323
B0,<&n)( -0n&+&, +0-a-&an 0,&)aaan /0,+a(/ 0-an<aa/an a))0/
da7a- -0na)(7+an ,9<(/. D( da7a- a)0+ (n( -0n@a+& 6 +a7+&7a)( *a(/&
In0n/9,* T&,n90, >IO? Da*) Sa70) In In0n/9,* >IP? A@@9&n/ R0@0(a70
T&,n90, >ARO? A0,a0 !9770@/(9n P0,(9d >A!P? T9/a7 A))0/ T&,n 90,
>TAO? F(0d A))0/ T&,n90, >FAO?. B0,da)a,+an da/a *an ada +0-a-&an
BSDE da7a- -0n&na+an a)0/ -0,0+a &n/&+ -0na)(7+an ,9<(/ da,( /a&n
2=11 (na 2=15 -0na7a-( 0n(n+a/an dan 0n&,&nan. In( d(&+/(+an d0nan
/(n+a/ 0,&/a,an In0n/9,* T&,n90, da,( /a&n 2=11 0,&/a,an 0-an<aa/an
a)0/ *an /0,'ad( d( BSDE /0,&) -0na7a-( 0n&,&nan /(a /a&nn*a (na
/a&n 2=13 d0nan 'an+a 0,(9d0 *an @&+& an'an /0/a( ada /a&n 2=13
(na /a&n 2=15 0-an<aa/an a)0/ d( BSDE &n/&+ -0na)(7+an ,9<(/ -&7a(
0na7a-( 0n(n+a/an -0)+(&n 0n&,&nan 0,(9d0 da,( Da*)) Sa70) (n
In0n/9,* ada /a&n 2=13 (na /a&n 2=15 /(da+ )0and(n d0nan
0n(n+a/an 0,(9d0 Da*) Sa70) (n In0n/9,* *an /0,'ad( d( /a&n 2=11 (na
/a&n 2=13. M0n&,&/ +a-( 0-an<aa/an a)0/ *an /0,'ad( d( BSDE ,07a/(< +&,an
)/a(7 +a,0na -0n(na/ BSDE -0,&a+an 0,&)aaan ,90,/( *an
-0-&/&+an ;a+/& *an 7a-a da7a- -0n'&a7 +0-a7( 0,)0d(aann*a.
R&-&) 2=11 2=12 2=13 2=14 2=15
Le3erage Rat!o
D0/ Ra/(9 TDTE =.3542 =.3"15 =.4=5" =.5325 =.3225
14
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 15/18
E&(/* Ra/(9 T9/a7
0&(/*/9/a7
a))0/
=.645" =.62#5 =.5$43 =.6432 =."543
D0/ /9 E&(/*
Ra/(9
T9/a7
D0/T9/a7
E&(/*
=.54#6 =.5$11 =.6#26 =.3344 =.5342
E&(/* M&7/(7(0, TATE 1.54#6 1.5$11 1.6#26 1.2353 1."326
T(-0) In/0,0)/
Ea,n0d Ra/(9
EBITIn/0,
0)/
=.$#"5 15.#36
"
14.544
3
1"."63
3
15.463
4
A)0+ L00,0n0 -0,&a+an a)0+ *an -0n&n'&++an 0,and(nan an/a,a
0,-9da7an *an d(-(7(+( 0,&)aaan d0nan 0n&naan &/an. Pada a)0+
(n( a7 /0,)0&/ d(/0n/&+an d0nan -07(a/ 0)a,n*a 0,(/&nan D0/ Ra/(9
>DR? D0/ E&(/* Ra/(9 >DER? E&(/* Ra/(9 >ER? dan E&(/* M&7/(7(0, >EM?.
B0,da)a,+an da/a -0na7a-( 0n&,&nan )0dan+an E&(/* Ra/(9 >ER? ada
/a&n 2=11 -0n&'& +0 /a&n 2=15 )0-a+(n 7a-a -0na7a-( 0n(n+a/an
d(+a,0na+an +a,0na 0,&)aaan /(da+ /0,7a7& -0na-(7 ,0)(+9 *an 0)a,.
D(7(a/ da,( E&(/* M&7/(7(0, >EM? dan D0/ E&(/* Ra/(9 >DER? 0,&)aaan
0,&)aa -0-(n(-a7+an ,0)(+9 <(nan@(a7 a/a& &/an )0/(a /a&nn*a. d(a/a)
D0/ ,a/(9 >DR? ada /a&n 2=11 -0n&'& +0 /a&n 2=15 )0-a+(n 7a-a
R&-&) 2=11 2=12 2=13 2=14 2=15
Pro%!ta$!l!t4
Rat!o
G,9)) P,9<(/
Ma,(n
NISa70) =.636= =.63#" =."255 =."#62 =.6352
15
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 16/18
O0,a/(n
P,9<(/ Ma,(n
O0,a/(n
In@9-0N0/
Sa70)
=.3422 =.3#4= =.5=6# =.43"2 =.#"#4
R0/&,n 9<
A))0/)
N0/
(n@9-0/9/a7
a))0/)
=.="$2 =.##25 =.12#" =.3255 =.4352
N0/ P,9<(/
Ma,(n
N0/
(n@9-0N0/
)a70)
=.36=" =.3$6" =.5=61 =.3256 =.35"5
R0/&,n 9<
E&(/*
N0/
In@9-0T9/a7
E&(/*
=.1226 =.14=4 =.2166 =.1#$= =.1#5"
O0,a/(n
In@9-0 ,0/&,n
9n
In0)/-0n/)
O0,a/(n
In@9-0T9/a7
A))0/)
=.="51 =.=#54 =.12#$ =.2355 =.1325
A)0+ P,9<(/a(7(/a) -0n&n'&++an +0-a-&an 0,&)aaan &n/&+
-0na)(7+an 7aa d0nan -07(a/ a)(7 0,(/&nan da,( G,9)) P,9<(/ Ma,(n
>GPM? O0,a/(n P,9<(/ Ma,(n >OPM? N0/ P,9<(/ Ma,(n >NPM? O0,a/(n
In@9-0 R0/&,n 9n In0)/-0n/ >OIRIOI? R0/&,n 9n A))0/ >ROA? dan R0/&,n 9n
E&(/* >ROE?.
B0,da)a,+an a)(7 da/a *an ada d( /&n'&++an a;a ,9<(/ -a,(n
-0na7a-( 0n(n+a/an. a7 /0,)0&/ -0,&a+an a)(7 *an d( (n(n+an 970
)&a/& 0,&)aaan +a,0na )0-a+(n /(n( ,9<(/ -a,(n da,( )&a/& 0,&)aaan
(a*a da,( ,a/(9 0n'&a7an )0-a+(n ,0nda. S0dan+an a)(7 0,(/&nan ROA
-0n&n'&++an +0&n/&nan ada )&a/& a)0/ da7a- 0,&)aaan. ROA *an /0,'ad(
16
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 17/18
da,( /a&n 2=11 )a-a( 2=15 '&a -0n&n'&++an 0n(n+a/an. B0,a,/( daa/
d(+a/a+an a;a +0&n/&nan 0,&)aaan a/a) +00-(7(+an a)0/ '&a -0n(n+a/.
K9-9n0n 7a(nn*a )00,/( ROE -0,&a+an &+&,an a)(7 da,( +(n0,'a
0,&)aaan. a)(7 *an ada -0n&n'&++an adan*a 0n(n+a/an )0/(a /a&n
)0(na daa/ d(+a/a+an +0-a-&an +(n0,'a 0,&)aaan )0an'an /a&n '&a
-0na7a-( 0n(n+a/an.
a7 /0,)0&/ '&a 0,0na,& /0,ada +0&/&)an (n0)/9, da7a-
-0na-(7 +0&/&)an (n0)/a)( *an a(+.
B. Anal!"!" Co))on S!5e
Ana7()() d0nan 0-a@aan da/ada/a +0&anan &n/&+ 00,aa
0,(9d0 >&n/&+ -0n@a,( /,0nd/,0nd /0,/0n/&? ana7()() common size d()&)&n
d0nan @a,a -0n(/&n /(a/(a ,0+0n(n da7a- 7a9,an 7aa,&( dan n0,a@a
-0n'ad( ,99,)( da,( /9/a7 0n'&a7an >&n/&+ 7a9,an 7aa,&(? a/a& da,( /9/a7
a+/(a >&n/&+ n0,a@a?
Ana7()()
1. K9-9)()( (n0)/a)( >a+/(a? )&a/& 0,&)aaan daa/ -0-0,(+an a-a,an
/0n/an 9)()( ,07a/(< a+/(a 7an@a, /0,ada a+/(a /a+ 7an@a,. Da,( /a&n 2=11
)a-a( 2=15 @9--9n )(0 &n/&+ +a) /0,7(a/ na(+ /&,&n. P0,)0n/a)0 +a) /&,&n da,(
17
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 18/18
/a&n 2=11 (na 2=14 dan na(+ ada /a&n 2=15 *an 0,a,/( 9)()( a,&) +a)
)0dan ada 9)()( *an +&,an a(+. Na-&n '&-7a +a) ada da)a,n*a na(+ (na
/a&n 2=15.
2. K9-9)()( Pa)(a -0na-a,+an /0n/an +9nd()( &/an 0,&)aaan dan -9da7
0,&)aaan. P0,)0n/a)0 &/an 0,&)aaan -0n(n+a/ ada /a&n 2=11 (na 2=13
dan -0n&,&n ada /a&n 2=14 (na 2=15 a7 (n( -0na-a,+an aa(-ana
+0-a-&an 0,&)aaan -07&na)( +0;a'(ann*a *an -&7a( -0n(n+a/ a7 (n(
-0n&n'&+an a;a +0-a-&an S97a(7(/a) 0,&)aaan -0n(n+a/.
18