ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

19
ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )
  • date post

    18-Dec-2015
  • Category

    Documents

  • view

    225
  • download

    9

Transcript of ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

Page 1: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO

REAL ESTATE INVESTMENT COMPANY

( 31.12.2006 )

Page 2: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Financial and Administrative Vice General Manager

Technical ManagerMarketing & Sales

Vice General Manager

MANAGEMENT

Harun H. MorenoGeneral Manager

Ahmet Y. Varol Mehmet A. Atamer Kadir Eke

Murat GoldştaynMember Member Member Member Independent Independent

Vedat A. Alaton Mustafa Filiz A. Önder Kazazoğlu Hilmi Ö. Şahin

BOARD OF DIRECTORS

İzzet Garih

President

Mehmet Kutman

Page 3: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

PARTNERSHIP STRUCTURE

FREE FLOAT49%

ALARKO HOLDİNG

A.Ş.16%

ALSİM ALARKO SAN. TES. VE TİC. A.Ş.

35%

Page 4: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

35,246,9

58,8

78,071,8

76,8

101,3

121,1 121,0124,9

126,8

136,5135,8

114,4125,1

141,5

0 $

20 $

40 $

60 $

80 $

100 $

120 $

140 $

160 $

NAV Mio $

Page 5: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

TOTAL PORTFOLIO VALUE 152,4 Mio $(- Advances and other (10,9 Mio $)=Net Assets Value= 141,5 Mio $)

CASH PORTFOLIO52,4 Mio $

% 34

REAL ESTATE PORTFOLIO100,0 Mio $

% 66

Page 6: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

CASH DISPERSION - TOTAL OF 52,4 Mio $

USD65%

EURO25%

YTL7%

STOCKS3%

CASH POSITION YTL

TOTAL YTL USD %

YTL 5.327.715 3,8 $ 7,2%

EURO 18.458.773 13,1 $ 25,0%

USD 47.972.462 34,1 $ 65,1%

STOCKS 1.976.249 1,4 $ 2,7%

GN. TOPLAM 73.735.199 52,4 $ 100,0%

Page 7: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

35,

2 60,

070

%

46,

926

,3-4

4 %

58,

8 69,

718

%

78,

04

7,5

-39

%

71,8

44,

0-3

9 %

76,8

29,4

-62

%

101

,34

3,4

-57

%

121

,165

,3-4

6 %

121

,07

1,5

-41

% 12

4,9

97,0

-22

%

126

,8

178

,2

41 %

136

,5

176,

7

29 %

135,

81

50,0

10 %

114

,495

,1-1

7 %

125

,199

,0-2

1 %

141

,5

96,9

-32

%

0 $

20 $

40 $

60 $

80 $

100 $

120 $

140 $

160 $

180 $

200 $

220 $

240 $

Dec.97 Dec.98 Dec.99 Dec.00 Dec.01 Dec.02 Dec.03 Dec.04 Mar.05 Jun.05 Sep.05 Dec.05 Mar.06 Jun.06 Sep.06 Dec.06

BOOK VALUE / MARKET VALUE M io $

Book Value Mio $Market Value Mio $Cha nge (%)

Market Value is as of December 29, 2006.

Book Value is as of December 29, 2006.

35,

2 60,

07

0 %

46,9

26,3

-44

%

58,8 69,

71

8 %

78,0

47,5

-39

%

71,8

44,

0-3

9 %

76,8

29,

4-6

2 %

101

,343

,4-5

7 %

121

,16

5,3

-46

% 12

1,0

71,

5-4

1 %

124,

997

,0-2

2 %

126

,8

178,

2

41

%

136

,5

176

,7 2

9 %

135

,81

50,0

10

%

114,

495

,1-1

7 %

125,

199

,0-2

1 %

141

,5

96,

9-3

2 %

0 $

20 $

40 $

60 $

80 $

100 $

120 $

140 $

160 $

180 $

200 $

220 $

240 $

Dec.97 Dec.98 Dec.99 Dec.00 Dec.01 Dec.02 Dec.03 Dec.04 Mar.05 Jun.05 Sep.05 Dec.05 Mar.06 Jun.06 Sep.06 Dec.06

BOOK VALUE / MARKET VALUE Mio $

Book Value Mio $Market Value Mio $Change (%)

Page 8: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

INDEXES & MARKET VALUES OVER THE YEARS

-40.000.000 YTL

10.000.000 YTL

60.000.000 YTL

110.000.000 YTL

160.000.000 YTL

210.000.000 YTL

260.000.000 YTL

310.000.000 YTL

360.000.000 YTL

0

5.000

10.000

15.000

20.000

25.000

30.000

35.000

40.000

45.000

50.000

Market Value - YTL

ISE Inde x

Page 9: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

YTL Mio USDREAL ESTATE PORTFOLIO 140.559.678 YTL 100,0 $

- Büyükçekmece Eskice Village Land 12.219.000 YTL 8,7 $- Maslak Land 28.445.000 YTL 20,2 $- Orhanlı Land 13.500.000 YTL 9,6 $- İstanbul Şişhane Building 1.135.000 YTL 0,8 $- İstanbul Karaköy Building 935.000 YTL 0,7 $- Ankara Çankaya Building 2.175.000 YTL 1,5 $- Hillside Beach Club Holiday Village 52.205.000 YTL 37,1 $- Alkent İstanbul 2000 Villa 1.070.000 YTL 0,8 $- Büyükçekmece Eskice Village Real Estate Project 20.632.107 YTL 14,7 $- Orhanlı County Real Estate Project 2.317.546 YTL 1,6 $- Etiler Alkent Shopping Mall 39 Shops 5.926.025 YTL 4,2 $

CASH & OTHER CAPITAL MARKET INSTRUMENTS 73.735.199 YTL 52,4 $- Bank Deposits, Mutual Funds & Other Liquid Assets 17.790.312 YTL 12,6 $- Treasury Bills 53.968.638 YTL 38,4 $- Stocks 1.976.249 YTL 1,4 $

NET ASSETS VALUE 198.940.030 YTL 141,5 $- Real Estate Portfolio 140.559.677 YTL 100,0 $- Bank Deposits, Mutual Funds & Other Liquid Assets 73.735.199 YTL 52,5 $- Receivables 5.907.205 YTL 4,2 $- Liabilities (-) -24.977.648 YTL -17,8 $- Other Assets 3.715.596 YTL 2,6 $

NUMBER OF SHARES (In Thousand) 5.490.100 5.490.100NAV PER SHARE 36,24 YTL 25,8 $

Note: Appraisal values of real estates are updated as of December, 2006 .

Page 10: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Carrier / Çankaya - Kira Geliri 186.567 132.000 $ Etiler Alkent Sitesi Dükkan Kira Gelirleri803.375 571.553 $A ltek / Şişhane - Kira Geliri 53.291 37.440 $ Dim Dizayn Mimarlık A.Ş. 41.284 29.371 $

Hillside Beach Club - K ira Geliri 4.836.190 3.440.659 $ Karaköy Binası - Kira Geliri 71.500 50.868 $Ara Toplam 5.076.048 3.610.099 $ Ara Toplam 916.159 651.792 $

148.9720

2.630.877

6.482

672.907

131.686

1.357.394

283.474

2.047.408

434.718

3.793.142

582.892

677.401156.976

1.351.668

268.115

2.049.940

449.149

3.610.099

651.792

0 $

500.000 $

1.000.000 $

1.500.000 $

2.000.000 $

2.500.000 $

3.000.000 $

3.500.000 $

4.000.000 $

4.500.000 $

5.000.000 $

Dec.03 Dec.04 Mar.05 Jun.05 Sep.05 Dec.05 Mar.06 Jun.06 Sep.06 Dec.06

RENTAL REVENUE OVER THE YEARS Re ntal Revenue from Outside Tenants- $

Rental Revenue from Group Companies - $

Page 11: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Alkent İstanbul 2000

Page 12: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Alkent İstanbul 2000

Entrance of Alkent İstanbul 2000

Page 13: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Alkent İstanbul 2000

Marbella Sophistica

Magnolia

Page 14: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Lusia

Alkent İstanbul 2000

Page 15: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Etiler Alkent Shopping CenterThe Last Appraisal Date / Value: 15.12.2006 / 5.925.000 YTL ( 4.155.000 $ )

Purchase Date / Cost: 31.12.2004 / 4.200.000 YTL (3.129.424 $)

39 stores in Etiler Alkent Shopping Center

Page 16: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Maslak LandThe Last Appraisal Date / Value: 15.12.2006 / 28.445.000 YT (19.947.000 $)

The Purchase Date / Cost: 30.04.2003 / 12.577.157 YTL (7.950.847 $)

Maslak Mixed Use Development

2 parcels, 18.962 m², on the motorway of Şişli-İstinye Büyükdere and the land has a great commercial potential.

Page 17: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Orhanlı Land 1 Parcel / area : 103.820,54 m2

Location: İstanbul, Orhanlı Town near

to Sabiha Gökçen Airport

The Last Appraisal Date / Value: 28.12.2006 / 13.500.000 YTL (9.460.000 $)

Purchase Date / Cost: 14.06.2006 / 11.420.260 YTL (8.008.400 $)

53.357,66 m2 of 103.820,54 m2 is construction area.Construction permit was taken on 15.12.2006

There is a project to construct 280 apartment flats and 20 villas.

Page 18: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Hillside Beach Club

The Last Appraisal Date / Value: 15.12.2006 / 52.205.000 YTL (36.610.000 $)

Purchase Date / Cost: 21.04.2004 / 38.567.795 YTL (25.956.908 $)

Holiday Village in Fethiye/Muğla

Page 19: ALARKO REAL ESTATE INVESTMENT COMPANY ( 31.12.2006 )

ALARKO REAL ESTATE INVESTMENT COMPANY

Büyükçekmece / Eskice TerrainGolf Parcels Housing Parcel

The Appraisal Date / Value: 15.12.2006 / 7.100.000 YTL (4.980.000 $)

Purchase Date / Cost: 01.08.2001 / 204.982 YTL (154.924 $)

5 parcels, 819.272 m²

The Appraisal Date / Value: 15.12.2006 / 7.100.000 YTL (4.980.000 $)

Purchase Date / Cost: 01.08.2001 / 204.982 YTL (154.924 $)

5 parcels, 819.272 m²

5 parcels, 819.272 m² & 1 parcel, 239.466 m².

There is a project to construct 63 villas on the parcel of 239.466 m² and another project to construct 18 hole championship golf course on the parcel of 819.272 m².