Agritech Annual Report Web - 121 Viral · the production will improve the liquidity position. The...
Transcript of Agritech Annual Report Web - 121 Viral · the production will improve the liquidity position. The...
Agritech Limited (formerly Pak American Fertilizers Limited)28
FARUQ ALI & CO. CHARTERED ACCOUNTANTS
222 -A, Kar ach i Mem on
Cooperative Housing Society,
Ju st ic e In am ul la h Ro ad ,
Near Hill Park, Karachi.74800.
Em ai l: fa ac @c yb er .n et .p k
Telephone
Fax
: (021) 34301966
: (021) 34301967
: (021) 34301968
: (021) 34301969
: (021) 34301965
Auditors' Report to the Members
Annual Report 2010 29
Dated: October 09, 2010Place: Lahore
Engagement Partner: S. Naseem uz Zaman
CHARTERED ACCOUNTANTS
Continuation Sheet
Balance Sheet as at June 30, 2010
EQUITY AND LIABILITIES
Authorized share capital
Share capital and reserves
Issue, subscribed and paid-up capital
Reserves
Accumulated profit
Surplus on revaluation of property, plant and equipment
Loan from associates - Unsecured, Subordinated
Non-current liabilities
Redeemable capital - Secured
Long term finances - Secured
Liabilities against assets subject to finance lease - Secured
Long term payables - Unsecured
Deferred taxation
Current liabilities
Current maturity of non current liabilities
Short term borrowings
Trade and other payables
Mark-up accrued on borrowings
Contingencies and commitments
Note 2010 2009
Rupees Rupees
5 12,000,000,000
12,000,000,000
6 3,924,300,000
3,924,300,000
7 3,086,504,807
299,221,269
3,788,703,321
2,906,671,536
10,799,508,128
7,130,192,805
8 4,263,591,515
--
9 340,000,000
340,000,000
10 8,186,009,933
10,137,858,233
11 2,643,985,482
1,793,898,302
12 171,786,793
231,185,645
13 31,135,199
31,135,199
14 3,670,264,056
2,055,511,430
14,703,181,463
14,249,588,809
15 2,811,717,740
323,422,412
16 4,787,718,650
2,103,084,646
17 3,245,423,196
1,149,996,223
18 1,266,233,127 388,481,059
12,111,092,713
3,964,984,340
19 --
--
42,217,373,819
25,684,765,954
The annexed notes form an integral part of these financial statements.
Lahore CHIEF EXECUTIVE
ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Long term investments
Long term advances
Long term deposits - Unsecured, considered good
Current assets
Stores, spares and loose tools
Stock in trade
Trade receivables - Unsecured, considered good
Advances, deposits, prepayments and other receivables
Due from related parties - Unsecured, considered good
Current taxation
Cash and bank balances
Note 2010 2009
Rupees Rupees
20 31,777,589,323
16,617,563,469
21 2,567,310,828
2,567,310,828
22 4,463,069,207
1,675,785,669
23 30,881,917
29,389,657
24 15,048,517
14,344,817
38,853,899,792
20,904,394,440
25 1,216,265,750
719,482,502
26 23,572,749
1,663,917,185
229,460,227
759,205,021
27 1,140,550,298
382,318,055
28 525,865,626
798,147,896
29 151,517,334
179,708,719
30 76,242,043 277,592,136 3,363,474,027
4,780,371,514
42,217,373,819
25,684,765,954
DIRECTOR
Profit and Loss Accountfor the year ended June 30, 2010
Lahore CHIEF EXECUTIVE DIRECTOR
Sales - Net
Cost of sales
Gross profit
Selling and distribution expenses
Administrative and general expenses
Operating profit
Finance cost
Net other income/(expenses)
Profit before taxation
Taxation income/(expense)
Profit after taxation
Earnings per share - Basic and diluted
The annexed notes form an integral part of these financial statements.
31 11,498,673,160
12,496,644,644
32 (8,451,538,320)
(8,290,723,238)
3,047,134,840
4,205,921,406
33 (324,409,438)
(242,731,083)
34 (209,452,417)
(170,988,063)
2,513,272,985
3,792,202,260
35 (2,427,782,709)
(2,679,960,045)
36 172,808,272
(6,701,661)
258,298,548
1,105,540,554
37 594,950,016
(220,491,869)
853,248,564
885,048,685
38 2.17
2.26
Note 2010 2009
Rupees Rupees
for the year ended June 30, 2010
Lahore CHIEF EXECUTIVE DIRECTOR
2010 2009
Rupees Rupees
Statement of Other Comprehensive Income
853,248,564
885,048,685
2,787,283,538
290,221,269
--
(100,014,269)
6,560,395,944
--
(2,268,021,208)
--
4,292,374,736
--
44,281,879
--
(15,498,658)
--
28,783,221
--
7,961,690,059
1,075,255,685
(4,292,374,736)
--
3,669,315,323
1,075,255,685
Profit for the year
Other comprehensive income
Net change in fair value of available-for-sale financial assets
Net loss on cash flow hedges
Revaluation of property, plant and equipment
Related deferred tax
Incremental depreciation transferred from surplus on revalution of property, plant and equipment
Related deferred tax
Component of comprehensive income not reflected in equity - Net of tax
Total comprehensive income for the year
The annexed notes form an integral part of these financial statements.
Cash Flow Statement for the year ended June 30, 2010
Lahore CHIEF EXECUTIVE DIRECTOR
Note 2010 2009
Rupees Rupees
CASH FLOW FROM OPERATING ACTIVITIES
Cash generated from operations
Interest/markup paid
Interest received
Taxes paid
Net cash flow from / (used in) operating activities
CASH FLOW FROM INVESTING ACTIVITIES
Capital expenditure
Proceeds from disposal of property, plant and equipment
Loan to related party
Investment in subsidiary
Proceeds from disposal of short term investments
Net cash used in investing activates
CASH FLOW FROM FINANCING ACTIVITIES
Long term finances obtained
Loan from associates
Proceeds from issue of term finance certificates
Redemption of term finance certificates
Repayment of liabilities against assets subject to finance lease
Transaction costs on issue of term finance certificates
Net increase in short term borrowings
Dividend paid
Net cash from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents as at beginning of the year
Cash and cash equivalents as at end of the year
The annexed notes form an integral part of these financial statements.
39
2,528,531,259
(2,618,301,441)
10,527,878
(140,003,483)
(219,245,787)
(3,819,971,548)
257,796,432
(798,147,896)
(1,385,564,400)
738,222,249
(5,007,665,163)
1,856,398,302
340,000,000
2,031,962,744
--
(11,589,020)
--
511,413,878
(588,645,000)
4,139,540,904
(1,087,370,046)
1,364,962,182
40
277,592,136
6,393,807,221
(1,520,228,191)
1,060,255
(30,127,181)
4,844,512,104
(9,030,975,247)
38,608,995
(10,630,855)
--
--
(9,002,997,107)
1,356,337,180
--
--
(7,054,750)
(62,481,524)
(14,300,000)
2,684,634,004
--
3,957,134,910
(201,350,093)
277,592,136
76,242,043
Stat
emen
t o
f C
han
ges
in E
qu
ity
for
the
yea
r en
ded
Ju
ne
30
, 20
10
Lah
ore
CH
IEF
EX
EC
UT
IVE
As
at Ju
ly 0
1, 2008
To
tal co
mp
reh
en
siv
e in
co
me f
or
the y
ear
Pro
fit a
fter
taxa
tion
Oth
er
com
pre
hensi
ve in
com
e:
Net ch
ange in
fair v
alu
e o
f ava
ilable
-for-
sale
fin
anci
al a
ssets
Net lo
ss o
n c
ash
flo
w h
edges
Tota
l com
pre
hensi
ve in
com
e for
the y
ear
Tra
nsacti
on
s w
ith
ow
ners
, re
co
gn
ized
d
irectl
y in
eq
uit
y:
Div
idend p
aid
@ R
s.15 p
er
share
As
at Ju
ne 3
0, 2009
To
tal co
mp
reh
en
siv
e in
co
me f
or
the y
ear
Pro
fit a
fter
taxa
tion
Oth
er
com
pre
hensi
ve in
com
e:
Net ch
ange in
fair v
alu
e o
f ava
ilable
-for-
sale
fin
anci
al a
ssets
Tra
nsf
er
from
surp
lus
on r
eva
luatio
n
o
f pro
pert
y, p
lant and e
quip
ment -
Net of ta
x
Tota
l com
pre
hensi
ve in
com
e for
the y
ear
Tra
nsacti
on
s w
ith
ow
ners
, re
co
gn
ized
d
irectl
y in
eq
uit
y:
As
at Ju
ne 3
0, 2010
The a
nnexe
d n
ote
s fo
rm a
n in
tegra
l part
of th
ese
fin
anci
al s
tate
ments
.
DIR
EC
TO
R
Reserv
es
To
tal
eq
uit
y
Ru
pees
6,6
43,5
82,1
20
885,0
48,6
85
290,2
21,2
69
(100,0
14,2
69)
1,0
75,2
55,6
85
(588,6
45,0
00)
7,1
30,1
92,8
05
853,2
48,5
64
2,7
87,2
83,5
38
28,7
83,2
21
3,6
69,3
15,3
23
--
10,7
99,5
08,1
28
Un
ap
pro
pri
ate
d
pro
fit
Ru
pees
2,6
10,2
67,8
51
885,0
48,6
85
-- --
885,0
48,6
85
(588,6
45,0
00)
2,9
06,6
71,5
36
853,2
48,5
64
--
28,7
83,2
21
882,0
31,7
85
--
3,7
88,7
03,3
21
To
tal
reserv
es
Ru
pees
109,0
14,2
69
--
290,2
21,2
69
(100,0
14,2
69)
190,2
07,0
00
--
299,2
21,2
69
--
2,7
87,2
83,5
38
--
2,7
87,2
83,5
38
--
3,0
86,5
04,8
07
Availab
le
for
sale
fin
an
cia
l assets
Ru
pees
-- --
290,2
21,2
69
290,2
21,2
69
--
290,2
21,2
69
--
2,7
87,2
83,5
38
--
2,7
87,2
83,5
38
--
3,0
77,5
04,8
07
Cash
flo
w
hed
ges
Ru
pees
100,0
14,2
69
-- --
(100,0
14,2
69)
(100,0
14,2
69)
-- -- -- -- -- -- -- --
Reven
ue
reserv
e
Ru
pees
9,0
00,0
00
--
--
--
-- --
9,0
00,0
00
-- -- -- -- --
9,0
00,0
00
Issu
ed
,
su
bscri
bed
an
d
paid
-up
cap
ital
Ru
pees
3,9
24,3
00,0
00
-- -- -- -- --
3,9
24,3
00,0
00
-- -- -- -- --
3,9
24,3
00,0
00
Notes to and forming part of Financial Statements for the year ended June 30, 2010
1 REPORTING ENTITY
1.1 Listing of Company's Shares on Karachi Stock Exchange (Guarantee) Limited
2 BASIS OF PREPARATION
2.1 Statement of compliance
2.2
2.3 Basis of measurement
These financial statements have been prepared in accordance with approved accounting standards as applicable in Pakistan and the requirements of Companies
Ordinance, 1984. Approved accounting standards comprise of such International Financial Reporting Standards ("IFRSs") issued by the International Accounting
Standards Board as notified under the provisions of the Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance, 1984.
In case requirements differ, the provisions of or directives under the Companies Ordinance, 1984 prevail.
Agritech Limited (formerly Pak American Fertilizers Limited) was incorporated on June 11, 1985 as an unlisted Public Limited Company under the Companies Ordinance,
1984 and was a wholly owned subsidiary of National Fertilizer Corporation of Pakistan (Private) Limited ('NFC'), a Government owned Corporation, until July 15, 2006.
Subsequently, 100% shares of the Company were acquired by Azgard Nine Limited ('ANL') as a part of privatization process of the Government of Pakistan as
stipulated in the Share Purchase Agreement dated July 15, 2006. The registered office of the Company is situated Ismail Aiwan-e-Science, Off Sharah -e-Roomi,
Lahore. The principal business of the Company is the production and sale of urea fertilizer.
Financial Liabilities Re-profiling
These financial statements have been prepared under the historical cost convention except for certain financial instruments measured at fair value and/or
amortized cost, employees retirement benefits under defined benefit plan at present value and certain items of property, plant and equipment measured at
revalued amounts. In these financial statements, except for the amounts reflected in the cash flow statement, all transactions have been accounted for on accrual
basis.
The worldwide and nationwide recessionary trends and other economic conditions have perpetuated general credit and liquidity crisis. These circumstances are
being faced by all the industrial and business sectors in Pakistan. The Company, during the year, also faced operational issues due to extended gas load
shedding in winter and gas curtailment by Government of Pakistan for shifting the gas towards power sector to reduce electricity load shedding. Additionally, the
Company has faced massive devaluation of the Pak Rupee over the past couple of years which increased urea project cost manifold, with high interest/mark-up
rates resulting in substantially high finance costs on project finance and acquisition loans. This has perpetuated temporary, liquidity issues, as referred to in note
44.2 to the financial statements.
The management has taken up this matter with the providers of debt finance for re-profiling of the existing liabilities. Majority of the lenders have given their
consent and the company is in final stage of execution of agreements. The management of the Company is confident that the above measures coupled with the
Company's strong capital base of Rs.15.4 billion (including surplus on revaluation of property, plant and equipment and subordinated loan), continuing profitable
trends (with accumulated profits of Rs.3.8 billion as at the reporting date) and expected improvement in operational profitability and supply of gas and accordingly
the production will improve the liquidity position. The management of the Company does not envisage any difficulty in generating and arranging necessary
finances and in meeting its financial obligations when due, and for continuing profitable operations of the Company.
Appropriateness of Going Concern Assumption - Continuing Operations' As already mentioned above, the management is confident and does not envisage any
difficulty in generating and arranging necessary finances for continuing operations of the company and in meeting its financial obligations. The fertilizer sector is
likely to remain robust in coming years. The trend indicates that the sales will continue to grow with improved operational profitability inspite of high finance costs
and other factors.
During the year ANL (the holding company) has divested its 20.13% shares comprising 79,006,816 Ordinary shares of Rs.10 each through private placement and
public offering. Accordingly company's shares have been listed on Karachi Stock Exchange (KSE) w.e.f. April 12, 2010 vide KSE Notification No. KSE/N-1940.
2.4 Judgements, estimates and assumptions
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies
and the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions and judgements are based on historical
experience and various other factors that are believed to be reasonable under the circumstances, the result of which forms the basis of making judgements about
carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. Estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future
periods affected. Judgements made by management in the application of approved accounting standards that have significant effect on the financial statements
and estimates with a risk of material adjustment in subsequent years are as follows:
Notes to and forming part of Financial Statements for the year ended June 30, 2010
2.4.1 Depreciation method, rates and useful lives of property, plant and equipment
2.4.2 Recoverable amount assets/cash generating units and impairment
2.4.3 Taxation
2.4.4 Provisions
2.4.5 Revaluation of property, plant and equipment
2.4.6 Obligations under defined benefit plans
2.4.7 Fair values of financial instruments with no active market
2.5 Functional currency
3 SIGNIFICANT ACCOUNTING POLICIES
3.1 Property, plant and equipment
The management of the Company reassesses useful lives, depreciation method and rates for each item of property, plant and equipment annually by
considering expected pattern of economic benefits that the Company expects to derive from that item and the maximum period upto which such benefits
are expected to be available.
The management of the Company reviews carrying amounts of its assets and cash generating units for possible impairment and makes formal estimates
of recoverable amount if there is any such indication.
Provisions are based on best estimate of the expenditure required to settle the present obligation at the reporting date, that is, the amount that the
Company would rationally pay to settle the obligation at the reporting date or to transfer it to a third party.
Obligations under defined benefit plans are determined by independent actuaries based on various assumptions including expected rate of increase in
salaries, expected remaining working lives of employees, expected return on plan assets and discount rates.
Parts of an item of property, plant and equipment having different useful lives are recognized as separate items.
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses with the exception of freehold
land, which is measured at revalued amount, building on freehold land, residential colony assets and, plant and machinery which are measured at revalued
amount less accumulated depreciation and capital work in progress which is measured at cost less accumulated impairment losses. Cost comprises purchase
price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates, and includes other costs directly attributable to the
acquisition or construction including expenditures on material, labour and overheads directly relating to construction, erection and installation of operating fixed
assets. Expenditure incurred on capital work in progress are transferred to operating fixed assets when related items become available for use.
Revaluation of property, plant and equipment is carried out by independent professional valuers. Revalued amounts of non-depreciable items are
determined by reference to local market values and that of depreciable items are determined by reference to present depreciated replacement values.
The Company takes into account the current income tax law and decisions taken by appellate authorities while estimating its tax liabilities.
Fair values of financial assets and financial liabilities with no active market are determined by discounting estimated future cash flows at effective interest
rate; the rate that exactly discounts estimated future receipts/payments through expected life of the financial assets/liabilities or, when appropriate, a
shorter period, to the net carrying amount of the financial assets/liabilities.
These financial statements have been prepared in Pak Rupees which is the Company's functional currency.
The accounting policies set out below have been applied consistently to all periods presented in these financial statements.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
3.2 Surplus / deficit arising on revaluation of property, plant and equipment
3.3 Goodwill acquired in business combination
3.4 Stores, spares and loose tools
3.5 Stock in trade
Finished goods Average manufacturing cost
Trading stock Invoice price plus related expense
Stock in transit Invoice price plus related expense incurred up to the reporting date
3.6 Employee benefits
3.6.1 Short-term employee benefits
Net realizable value signifies the estimated selling price in the ordinary course of business less estimated costs of completion and estimated costs necessary to
make the sale.
Major renewals and improvements to an item of property, plant and equipment are recognized in the carrying amount of the item if it is probable that the
embodied future economic benefits will flow to the Company and the cost of renewal or improvement can be measured reliably. The cost of the day-to-day
servicing of property, plant and equipment are recognized in profit or loss as incurred.
Surplus arising on revaluation of items of property, plant and equipment is recognized on balance sheet after reversing deficit relating to the same item previously
recognized in profit or loss, if any. Deficit arising on revaluation is recognized in profit or loss after reversing the surplus relating to the same item previously
recognized on balance sheet, if any. An amount equal to incremental depreciation, being the difference between the depreciation based on revalued amounts
and that based on the original cost, net of deferred tax, if any, is transferred from surplus on revaluation of property, plant and equipment to accumulated profit
every year.
The Company recognizes depreciation in profit or loss by applying straight line method over the useful life of each item of property, plant and equipment as
specified in note 20 to the financial statements. Depreciation on additions to property, plant and equipment is charged from the month in which the item becomes
available for use. Depreciation is discontinued from the month in which it is disposed or classified as held for disposal.
An item of property, plant and equipment is de-recognized when permanently retired from use. Any gain or loss on disposal of property, plant and equipment is
recognized in profit or loss.
These are generally held for internal use and are valued at cost. Cost is determined on the basis of moving average except for items in transit, which are valued
at invoice price plus related expenses incurred up to the reporting date. For items which are considered obsolete, the carrying amount is written down to nil.
These are valued at lower of cost and net realizable value. Cost is determined using the following basis:
Average manufacturing cost in relation to finished goods consists of direct material, labour and a proportion of appropriate manufacturing overheads.
The Company recognizes the undiscounted amount of short term employee benefits to be paid in exchange for services rendered by employees as a
liability after deducting amount already paid and as an expense in profit or loss unless it is included in the cost of inventories or property, plant and
equipment as permitted or required by the approved accounting standards. If the amount paid exceeds the undiscounted amount of benefits, the excess
is recognized as an asset to the extent that the prepayment would lead to a reduction in future payments or cash refund.
Goodwill acquired in business combination represents future economic benefits arising from assets that are not capable of being individually identified and
separately recognized. Goodwill is initially recognized at cost which is determined as the excess of the cost of business combination over the Company’s interest
in the net fair value of the identifiable assets, liabilities and contingent liabilities of the acquiree. Subsequent to initial recognition, goodwill is measured at cost less
accumulated impairment losses, if any.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
3.6.2 Post-employment benefits
3.6.2 (a) Defined contribution plan
3.6.2 (b) Defined benefit plan
3.7 Financial instruments
3.7.1 Recognition
3.7.2 Classification and measurement
3.7.2 (a) Loans and receivables
3.7.2 (b) Available for sale financial assets
3.7.2 (c) Financial liabilities at amortized cost
The Company operates an approved defined contributory provident fund for its employees excluding expatriates. Equal contributions are made
by the Company and employees at 8.33% of basic salary. Interest is charged @ 8.33% on the outstanding fund balance and is recognized in
profit or loss.
Details of scheme are referred to in note 17.1 to the financial statements.
Available for sale financial assets are non-derivative financial assets that are designated as such on initial recognition or are not classified as
loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Assets in this category are presented
as non-current assets unless the management intends to dispose of the asset within twelve months from the reporting date. The particular
measurement methods adopted are disclosed in the individual policy statements associated with each instrument.
Non-derivative financial liabilities that are not financial liabilities at fair value through profit or loss are classified as financial liabilities at
amortized cost. Financial liabilities in this category are presented as non-current liabilities except for maturities greater than twelve months from
the reporting date where these are presented as non-current liabilities. The particular measurement methods adopted are disclosed in the
individual policy statements associated with each instrument.
The amount recognized in the balance sheet represents the present value of defined benefit obligation less fair value of plan assets as
adjusted for unrecognized actuarial gains and losses.
Actuarial gains and losses are recognized using the "10% corridor approach" as set out by International Accounting Standard 19 - Employee
Benefits.
A financial instrument is recognized when the Company becomes a party to the contractual provisions of the instrument.
The Company classifies its financial instruments into following classes depending on the purpose for which the financial assets and liabilities are acquired
or incurred. The Company determines the classification of its financial assets and liabilities at initial recognition.
Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and
receivables. Assets in this category are presented as current assets except for maturities greater than twelve months from the reporting date,
where these are presented as non-current assets. The particular measurement methods adopted are disclosed in the individual policy
statements associated with each instrument.
The Company operates a funded gratuity scheme (defined benefit plan) for all its permanent employees who have completed minimum
qualifying period of service excluding employees who were members of the discontinued pension scheme. Liability is adjusted annually to
cover the obligation and the adjustment is charged to profit or loss. The determination of obligation under the scheme requires assumptions to
be made of future outcomes, the principal ones being in respect of increases in remuneration, expected remaining useful lives of employees
and discount rates. These assumptions are determined by independent actuaries.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
3.7.3 De-recognition
3.7.4 Off-setting
3.7.5 Regular way purchases and sales of financial assets
3.8 Ordinary share capital
3.9 Redeemable capital
3.10 Loans and borrowings
Redeemable capital, including embedded equity component existing due to conversion options, if any, is recognized as 'loans and borrowings', in accordance
with the interpretation of the provisions of the Companies Ordinance, 1984, including those pertaining to implied classification of redeemable capital .
Ordinary share capital is recognized as equity. Transaction costs directly attributable to the issue of ordinary shares and share options are recognized as
deduction from equity.
A financial asset and a financial liability is offset and the net amount reported in the balance sheet if the Company has legally enforceable right to set-off
the recognized amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.
Financial assets are de-recognized if the Company's contractual rights to the cash flows from the financial assets expire or if the Company transfers the
financial asset to another party without retaining control or substantially all risks and rewards of the asset. Financial liabilities are de-recognized if the
Company's obligations specified in the contract expire or are discharged or cancelled. Any gain or loss on de-recognition of financial assets and financial
liabilities is recognized in profit or loss.
Regular way purchases and sales of financial assets are recognized on trade dates.
Loans and borrowings are classified as 'financial liabilities at amortized cost'. On initial recognition, these are measured at cost, being fair value at the date the
liability is incurred, less attributable transaction costs. Subsequent to initial recognition, these are measured at amortized cost with any difference between cost
and redemption value recognized in the profit or loss over the period of the borrowings on an effective interest basis.
3.11 Finance leases
3.12 Investments in equity securities
Investments in equity securities including investments in equity securities of subsidiaries are classified as 'available for sale financial assets'. On initial recognition
these are measured at cost, being their fair value on date of acquisition, less attributable transaction costs. Subsequent to initial recognition, these are measured
at fair value. Changes in fair value are recognized in other comprehensive income until the investment is derecognized or impaired. Gains and losses on de-
recognition and impairment losses are recognized in profit or loss.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
3.13 Operating leases
3.14 Trade and other payables
3.14.1 Financial liabilities
3.14.2 Non-financial liabilities
3.15 Provisions and contingencies
3.16 Trade and other receivables
3.16.1 Financial assets
3.16.2 Non-financial assets
3.17 Revenue
3.18 Borrowing costs
Revenue from sale of goods is recognized when risks and rewards incidental to the ownership of goods are transferred to the buyer. Transfer of risks and rewards
vary depending on the individual terms of the contract of sale and usually occurs on dispatch of goods to customers.
These, on initial recognition and subsequently, are measured at cost.
Interest income is recognized using effective interest method.
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period
of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use
or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying asset is deducted from the
borrowing costs eligible for capitalization. All other borrowing costs are recognized in profit or loss as incurred.
These are classified as 'loans and receivables'. On initial recognition, these are measured at cost, being their fair value at the date of transaction, less
attributable transaction costs. Subsequent to initial recognition, these are measured at amortized cost using the effective interest method, with interest
recognized in profit or loss.
Leases that do not transfer substantially all risks and rewards of ownership are classified as operating leases. Payments made under operating leases are
recognized in profit or loss on a straight line basis over the lease term.
These, on initial recognition and subsequently, are measured at cost.
Provisions are recognized when the Company has a legal and constructive obligation as a result of past events and it is probable that outflow of resources
embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of obligation. Provision is recognized at
an amount that is the best estimate of the expenditure required to settle the present obligation at the reporting date. Where outflow of resources embodying
economic benefits is not probable, a contingent liability is disclosed, unless the possibility of outflow is remote.
Revenue is measured at the fair value of the consideration received or receivable, net of returns allowances, trade discounts and rebates, and represents
amounts received or receivable for goods and services provided and other operating income earned in the normal course of business. Revenue is recognized
when it is probable that the economic benefits associated with the transaction will flow to the Company, and the amount of revenue and the associated costs
incurred or to be incurred can be measured reliably.
These are classified as 'financial liabilities at amortized cost'. On initial recognition, these are measured at cost, being their fair value at the date the
liability is incurred, less attributable transaction costs. Subsequent to initial recognition, these are measured at amortized cost using the effective interest
method, with interest recognized in profit or loss.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
3.19 Government grants
3.20 Income tax
3.21 Earnings per share (EPS)
3.22 Cash and cash equivalents
3.23 Impairment
3.23.1 Financial assets
Cash and cash equivalents for the purpose of cash flow statement comprise cash in hand and cash at banks. These are classified as 'loans and receivables' and
are carried at amortized cost.
Current tax is the amount of tax payable on taxable income for the year, using tax rates enacted or substantively enacted by the reporting date, and any
adjustment to the tax payable in respect of previous years. Provision for current tax is based on current rates of taxation in Pakistan after taking into account tax
credits, rebates and exemptions available, if any. The amount of unpaid income tax in respect of the current or prior periods is recognized as a liability. Any
excess paid over what is due in respect of the current or prior periods is recognized as an asset.
Deferred tax is accounted for using the balance sheet approach providing for temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for tax purposes. In this regard, the effects on deferred taxation of the portion of income that is subject to final
tax regime is also considered in accordance with the requirement of "Technical Release - 27" of the Institute of Chartered Accountants of Pakistan. Deferred tax is
measured at rates that are expected to be applied to the temporary differences when they reverse, based on laws that have been enacted or substantively
enacted by the reporting date. A deferred tax liability is recognized for all taxable temporary differences. A deferred tax asset is recognized for deductible
temporary differences to the extent that future taxable profits will be available against which temporary differences can be utilized. Deferred tax assets are
reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
Income tax expense comprises current tax and deferred tax. Income tax expense is recognized in profit or loss except to the extent that it relates to items
recognized directly in other comprehensive income, in which case it is recognized in equity.
Government grants are recognized when there is reasonable assurance that they will be received and that the Company will comply with the conditions
associated with the grant. Grants related to future expenditure are initially recognized as deferred income. Subsequent to initial recognition grants related to
assets are recognized in profit or loss on a systematic basis over the useful life of the assets whereas grants relating to income are recognized in profit or loss on
a systematic basis in the same period in which related expenses are recognized. Grants that compensate the Company for expenses or losses already incurred
are recognized in profit or loss in the period in which these become receivable.
Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares
outstanding during the year.
Diluted EPS is calculated by adjusting basic EPS by the weighted average number of ordinary shares that would be issued on conversion of all dilutive potential
ordinary shares into ordinary shares and post-tax effect of changes in profit or loss attributable to ordinary shareholders of the Company that would result from
conversion of all dilutive potential ordinary shares into ordinary shares.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount, and the
present value of the estimated future cash flows discounted at the original effective interest rate. Impairment loss in respect of a financial asset measured
at fair value is determined by reference to that fair value. All impairment losses are recognized in profit or loss. An impairment loss is reversed if the
reversal can be related objectively to an event occurring after the impairment loss was recognized. An impairment loss is reversed only to the extent that
the financial asset’s carrying amount after the reversal does not exceed the carrying amount that would have been determined, net of amortization, if no
impairment loss had been recognized.
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. Individually significant
financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar
credit risk characteristics. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect
on the estimated future cash flows of the asset.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
3.23.2 Non-financial assets
The carrying amount of the Company’s non-financial assets, other than inventories and deferred tax assets are reviewed at each reporting date to
determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. The recoverable
amount of an asset or cash generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated
future cash flows are discounted to their present values using a pre-tax discount rate that reflects current market assessments of the time value of money
and the risks specific to the asset or cash generating unit.
An impairment loss is recognized if the carrying amount of the assets or its cash generating unit exceeds its estimated recoverable amount. Impairment
losses are recognized in profit or loss. Impairment losses recognized in respect of cash generating units are allocated to reduce the carrying amounts of
the assets in a unit on a pro rata basis. Impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss
has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used in determine the recoverable
amount. An impairment loss is reversed only to that extent that the asset’s carrying amount after the reversal does not exceed the carrying amount that
would have been determined, net of depreciation and amortization, if no impairment loss had been recognized.
4
4.1 IAS 1 - PRESENTATION OF FINANCIAL STATEMENNTS (REVISED)
4.2 IAS 23 - BORROWING COSTS (REVISED)
Standard and interpretations that become effective during the year but not relevant
IFRS 3 - Business Combinations (Revised)
IFRS 7 - Financial Instruments: Disclosure (Amended)
IFRS 8 - Operating Segments
IAS 27 - Consolidated and Separate Financial Statements (Revised)
IAS 32 - Financial instruments (Amended of reputable instruments and obligations arising on liquidation)
IAS 39 - Financial Instruments: Recognition and Measurement (Amended)
IFRIC 15 - Agreements for the Construction of Real Estate.
IFRIC 16 - Hedges of a Net Investment in a Foreign Operation
IFRIC 17 - Distributions of Non-cash Assets to Owners
IFRIC 18 - Transfers of Assets from Customers
NEW AND REVISED APPROVED ACCOUNTING STANDARDS, INTERPRETATIONS AND AMENDMENTS THERETO
Certain amendments to IAS 23, “Borrowing cost” have been published that a applicable to the company`s financial statements covering annual period,
beginning on or after January 1, 2009. Adoption of these amendments requires the company to capitalized the borrowing cost directly attributable to
acquisition, construction or production of a qualifying assets (one that take substantial period of time to get ready for use or sale) as part of the cost of
that assets. The option of immediately expensing these borrowing cost has been removed. the adoption of said amendment resulted in additional
capitalization of borrowing cost amounting to Rs.335.780 million.
During the current year, the Company has adopted the following new and amended IAS as of July 01, 2009, which has resulted in extended disclosures as
described below:
The following standards (revised or amended) and interpretations become effective for the current financial year but are either not relevant or do not have any
material effect on the financial statements of the Company.
The revised IAS 1 as issued in September 2007 and became effective for financial years beginning on or after January 01, 2009. The revised standard
separates owner and non-owner changes in equity. The statements of changes in equity includes only details of transaction with owners. with non-owner
changes in equity presented as a single line. in addition, the standard has introduced a statements of comprehensive income, which presents all items of
recognized income and expense, either as a single statement, or in two linked statements. The Company has opted to present two inked statements and
accordingly has presented a separate statements of comprehensive income in these financial statements. Comparative figures have also been re-
presented to bring in conformity with the revised standard.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Effective for period
beginning on or after
IAS 24 - Related Party Disclosures (Revised) January 01, 2011
IAS 32 - Financial Instruments: Presentation - Amendments Relating to Classification of Rights Issues February 01, 2010
IFRS 2 - Share-based Payment: Amendments relating to Group Cash - settled Share-based Payments Transactions January 01, 2010
IFRIC 14 - IAS 19 - The Limited on Defined Benefit Asset, Minimum Funding Requirements and their Interaction (Amendment) January 01, 2011
IFRIC 19 - Extinguishing Financial Liabilities with Equity Instruments July 01, 2010
The following are the standards and interpretations which have been issued but are not yet effective for the current financial year.
5 AUTHORIZED SHARE CAPITAL
Ordinary shares of Rs 10 each
600,000,000 (2009: 600,000,000) class A shares 5.1 6,000,000,000 6,000,000,000
200,000,000 (2009: 200,000,000l) class B shares 5.2 2,000,000,000 2,000,000,000
200,000,000 (2009: 200,000,000l) class C shares 5.3 2,000,000,000 2,000,000,000
10,000,000,000 10,000,000,000
Preference shares of Rs. 10 each
200,000,000 (2009: 200,000,000) shares 2,000,000,000 2,000,000,000
12,000,000,000 12,000,000,000
5.1
5.2
5.3
6 ISSUED, SUBSCRIBED AND PAID-UP CAPITAL
Class A ordinary shares of Rs. 10 each
383,430,000 (2009: 383,430,000) shares issued fully paid in cash 3,834,300,000 3,834,300,000
9,000,000 (2009: 9,000,000) shares issued for consideration other than cash 90,000,000 90,000,000
3,924,300,000 3,924,300,000
6.1 313,423,177 shares (2009: 392,429,993 shares) are held by ANL (holding company) as of reporting date.
Class C ordinary shares are non-voting ordinary shares of the Company that do not have any voting rights attached thereto and do not have any rights to receive
notice of, attend, or vote at a general meeting of the Company, However, holders of such shares shall have all other rights of ordinary shares, including right to
dividend and to share in the assets of the Company in event of its winding up.
Class A ordinary shares include all ordinary shares of the Company other than non-voting ordinary shares and restrictive rights voting ordinary shares, having all
rights and privileges, including voting rights as provided in the Ordinance.
Class B ordinary shares are restrictive rights voting ordinary shares that have the restricted or disproportionate rights and privileges.
Note 2010 2009
Rupees Rupees
2010 2009
Rupees Rupees
Standards and interpretations issued but not yet effective for the current financial year
2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
7 RESERVES
Revenue reserve 9,000,000
9,000,000
Available for sale financial assets 7.1 3,077,504,807
290,221,269
3,086,504,807
299,221,269
7.1
8 SURPLUS ON REVALUATION OF PROPERTY, PLANT AND EQUIPMENT
Revaluation carried out during the year 6,560,395,944
--
Related deferred tax liability (2,268,021,208)
--
Transfer to accumulated loss in respect of incremental depreciation charged during the year - Net of tax (28,783,221)
--
Surplus on revaluation of fixed assets - Closing 4,263,591,515 -- Land
Land, building and plant and machinery of the Company have been revalued as at March 07, 2010 by a firm of independent valuers, "Maricon Consultants". Basis of
revaluation are as follows:
This represents excess of cost of acquisition of Hazara Phosphate Fertilizers (Private) Limited ("HPFL") over the fair value of investment in HPFL. Refer to note
22 for details.
Revalued amount of land has been determined by reference to local market values of land taking into account prevailing fair market prices under the position and
circumstances present on the date of revaluation and current market scenario for properties of similar nature in the immediate neighbourhood and adjoining areas.
Building
Plant and machinery
W.D.V. of
Accumulated assets before Revalued Revaluation
Cost Depreciation revaluation Amount Surplus
Rupees Rupees Rupees Rupees Rupees
Freehold land 1,839,746,250
--
1,839,746,250
1,920,081,600
80,335,350
Buildings on freehold land 1,157,086,359
333,922,858
823,163,501
1,279,545,300
456,381,799
Plant and machinery 16,309,095,068
4,515,662,626
11,793,432,442
17,708,963,750
5,915,531,308
Residential colony assets 71,243,413
13,563,500
57,679,913
165,827,400
108,147,487
19,377,171,090
4,863,148,984 14,514,022,106 21,074,418,050 6,560,395,944
Revalued amount of building has been determined by reference to present depreciated replacement values after taking into consideration covered area and type of
construction, age of civil and ancillary structures, physical condition and level of preventive maintenance carried out by the Company.
Revalued amount of plant and machinery has been determined by reference to present depreciated replacement values after taking into consideration present physical
condition, remaining useful economic lives, technological obsolescence and level of preventive maintenance carried out by the Company.
The surplus arising from revaluation is Rs. 6,560 million. The closing balance of surplus on revaluation of fixed assets is not available for distribution to shareholders.
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
9 LOAN FROM ASSOCIATES - UNSECURED, SUBORDINATED
10 REDEEMABLE CAPITAL - SECURED
Term Finance Certificates (TFCs) - I 10.1 & 10.5 6,894,480,000
6,898,520,000
Term Finance Certificates (TFCs) - II 10.2 1,498,800,000
1,497,980,000
Term Finance Certificates (TFCs) - III 10.3 496,165,250
500,000,000
Sukuks 10.4 1,600,000,000
1,600,000,000
10,489,445,250
10,496,500,000
Transaction costs 10.6 (127,549,317)
(143,051,767)
10,361,895,933
10,353,448,233
Current maturity presented under current liabilities 15 (2,175,886,000)
(215,590,000)
8,186,009,933
10,137,858,233
10.1 These have been issued by way of private placements with a consortium of investors for redemption of privately placed term finance certificates issued earlier by
the Company. The total issue comprises of 1,380,000 certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as follows:
This represents loan obtained by the Company from an associated company to finance the acquisition of HPFL. The tenor of loan is six years and carries mark-up at six
months KIBOR plus a spread of 3.25% per annum (2009: six months KIBOR plus a spread of 3.25% per annum). The loan is subordinated to all long term finances
obtained by the Company. The conversion option in subordinated loan was rescinded, by mutual consent, during the year.
Principal redemption
Call option
Return on TFCs
Trustee
Security
10.2
Principal redemption
The Company may redeem the TFCs by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty days.
In order to protect the interests of TFC holders, Faysal Bank Limited has been appointed as trustee for the issue under a trust deed. The trustee has the power to
enforce the Company's obligations, in case it defaults, in accordance with the terms of the trust deed and to distribute the proceeds of any such enforcement
among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the Company.
The principal redemption of TFCs is structured to be in ten equal semi-annual installments starting from July 2010.
The issue carries return at six months KIBOR plus 1.75% per annum, payable semi-annually.
The principal redemption of TFCs is structured to be in ten equal semi-annual installments starting from May 2010.
These have been issued by way of private placements with a consortium of investors for redemption of privately placed term finance certificates issued earlier by
the Company. The total issue comprises of 300,000 certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as follows:
The issue is secured by charge over property, plant and equipment of the Company.
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Call option
Return on TFCs
Trustee
Security
10.3
Principal redemption
Call option
Return on TFCs
Trustee
Security
10.4
Principal redemption
Call option
These have been issued by way of private placements with a consortium of investors to finance the acquisition of HPFL. The total issue comprises of 100,000
certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as follows:
The Company may redeem these certificates by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty
days. However the call option can be exercised only after expiry of one year from the date of issue.
In order to protect the interests of TFC holders, JS Bank Limited has been appointed as trustee for the issue under a trust deed. The trustee has the power to
enforce the Company's obligations, in case the Company defaults, in accordance with the terms of the trust deed and to distribute the proceeds of any such
enforcement among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the Company.
The issue carries return at three months KIBOR plus 3.25% per annum, payable quarterly.
In order to protect the interests of TFC holders, Pak Brunei Investment Company Limited has been appointed as trustee for the issue under a trust deed. The
trustee has the power to enforce the Company's obligations, in case the Company defaults, in accordance with the terms of the trust deed and to distribute the
proceeds of any such enforcement among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the Company.
The principal redemption of TFCs is structured to be in sixteen equal quarterly installments starting from March 2010.
The issue carries return at six months KIBOR plus 1.75% per annum, payable semi-annually.
The Company may redeem the TFCs by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty days.
However the call option can be exercised only after expiry of two years from the date of issue.
The issue is secured by charge over property, plant and equipment of the Company.
The Company may redeem the TFCs by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty days.
However the call option can be exercised only after expiry of one year from the date of issue.
The issue is secured by charge over property, plant and equipment of the Company.
The principal redemption of these certificates is structured to be in ten equal semi annual installments starting from February 2011.
These have been issued by way of private placements with a consortium of investors to finance the balancing, modernization and replacement of Company's
property, plant and equipment. The total issue comprises of 320,000 certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as
follows:
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Return on TFCs
Trustee
Security
10.5
10.6 Transaction costs
As at beginning of the year 143,051,767 78,214,511
Incurred during the year 14,300,000 64,837,256
Amortized during the year (29,802,450) --
As at end of the year 127,549,317 143,051,767
10.7
11 LONG TERM FINANCES - SECURED
Syndicate Term Finance - I 11.1 481,250,000 500,000,000
Syndicate Term Finance - II 11.2 2,431,485,482 1,356,398,302
Term Finance 11.3 300,000,000 --
3,212,735,482 1,856,398,302
Current maturity presented under current liabilities 15 (568,750,000) (62,500,000)
2,643,985,482 1,793,898,302
The issue is secured by charge over property, plant and equipment of the Company.
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
The issue carries return at six months KIBOR plus 2% per annum, payable semi-annually.
In order to protect the interests of TFC holders, Pak Brunei Investment Company Limited has been appointed as trustee for the issue under a trust deed. The
trustee has the power to enforce the Company's obligations, in case the Company defaults, in accordance with the terms of the trust deed and to distribute the
proceeds of any such enforcement among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the Company.
These represent long term finances utilized under markup arrangements from banking companies
This includes 120,000 certificates of Rs. 5,000 each (2009: 120,000 certificates of Rs. 5,000 each) held by ANL.
2010 2009
Rupees Rupees
Note
11.1
11.2 The finance has been obtained from a consortium of banking companies to finance the revamping of operational efficiencies of the Company's plant and is secured
by charge over property, plant and equipment of the Company. The finance carries mark-up at six months KIBOR plus a spread of 2.25% per annum, payable semi-
annually. The finance is repayable in equal semi-annual installments with the first installment due after two years from the date of disbursement on March 30, 2011.
The finance has been obtained from a consortium of banking companies to finance the acquisition of HPFL and is secured by charge over property, plant and
equipment of the Company. The finance carries mark-up at three months KIBOR plus a spread of 3.25% per annum (2009: three months KIBOR plus a spread of
3.25% per annum), payable quarterly. The finance is repayable in equal quarterly installments with the first installment due after fifteen months from the date of
disbursement on February 28, 2010.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
11.3
11.4
12 LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE - SECURED
Present value of minimum lease payments 12.1 & 12.2 238,868,533 276,518,057
Current maturity presented under current liabilities 12.2 & 15 (67,081,740) (45,332,412)
171,786,793 231,185,645
12.1
12.2
Not later than one year 91,891,637 88,022,603
Later than one year but not later than five years 231,420,199 309,408,176
Total future minimum lease payments 323,311,836 397,430,779
Finance charge allocated to future periods (84,443,303) (120,912,722)
Present value of future minimum lease payments 238,868,533 276,518,057
Not later than one year (67,081,740) (45,332,412)
Later than one year but not later than five years 171,786,793 231,185,645
12.3
13 LONG TERM PAYABLES - UNSECURED
14 DEFERRED TAXATION
Deferred tax liability arising on
Accelerated tax depreciation 4,034,624,998 2,788,501,603
Revaluation - net of related depreciation 2,252,522,550 --
Finance lease transactions 50,734,025 39,160,386
Deferred tax asset arising on
Unused tax losses and available tax credits 14.1 (2,667,617,517) (772,150,559)
Net liability recognized in balance sheet 3,670,264,056 2,055,511,430
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
These represent vehicles and machinery acquired under finance lease arrangements and are secured by lien over documents of title, specific charge over leased
assets and registration of leased vehicles jointly in the name of the Company and that of the lessor. Rentals are payable monthly/quarterly. The leases are priced
at interest rates ranging from three to six months KIBOR plus a spread of 2% to 3% per annum (2009: three to six months KIBOR plus a spread of 2% to 3% per
annum). Under the terms of agreement, taxes, repairs, replacements and insurance costs in respect of assets subject to finance lease are borne by the Company.
The Company also has the option to acquire these assets at the end of the respective lease terms and intends to exercise the option.
This represents amount payable to a contractor whose claim is pending with arbitrator. Refer to note 19.1.1 for details.
The amount of future payments under the lease arrangements and the period in which these payments will become due are as follows:
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
The above term finance facility has been obtained from KASB Bank Limited to meet working capital requirements. The finance carries mark-up at three months
KIBOR plus a spread of 3.5% per annum The loan is secured against ranking charge over fixed assets of the Company including Plant & Machinery equipment
(excluding land, building). The loan is repayable in equal monthly installments commencing from November 2010.
Note 2010 2009
Rupees Rupees
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
14.1
14.2
15 CURRENT MATURITY OF NON CURRENT LIABILITIES
Redeemable capital 10 2,175,886,000
215,590,000
Long term finances 11 568,750,000
62,500,000
Liabilities against assets subject to finance lease 12 67,081,740
45,332,412
2,811,717,740
323,422,412
16 SHORT TERM BORROWINGS
These represent short term finances utilized under mark-up arrangements from banking companies
Secured
Running finance 16.1 2,118,271,009
1,379,079,713
Cash finance 16.1 395,417,748
307,004,933
Finance against trust receipt 16.1 958,435,106
--
Morabaha/LPO 16.1 1,255,281,618
--
Demand finance 16.1 60,313,169
--
4,787,718,650
1,686,084,646
Unsecured
Commercial paper --
417,000,000
4,787,718,650
2,103,084,646
16.1
16.2
Deferred tax has been calculated at 35% (2009: 35%) of temporary differences as at the reporting date.
These finances carry markup at rates ranging from one to six months KIBOR plus a spread of 1.5% to 4.5% per annum (2009: three to six months KIBOR plus a
spread of 1.5% to 3.5% per annum), payable quarterly.
The aggregate available short term funded facilities amounts to Rs. 5,897 million (2009: Rs. 2,103 million) out of which Rs. 0.793 million (2009: Nil) remained
unavailed as at the reporting date. Limits available for opening of letters of credit / guarantee amount to Rs. 7,692 million (2009: Rs. 7,692 million) of which the
limits remaining unutilized as at the reporting date amount to Rs. 2,905 million (2009: Rs. 5,589 million).
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
These facilities have been obtained from various banking companies for working capital requirements and are secured by charge over current assets of the
Company, pledge of stocks, and personal guarantees of Directors of the Company.
Unused tax losses and available tax credits amounting to Rs.813.254 million have not been taken into account in determining deferred tax asset as future taxable
profits are expected to be available only to the extent of deferred tax asset recognized.
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
17 TRADE AND OTHER PAYABLES
Trade creditors 214,847,262
72,803,655
Bills payable 2,459,112,973
934,826,716
Accrued liabilities 175,412,809
31,043,348
Security deposits and retention money 33,360,861
44,138,751
Advances from customers 205,414,566
219,433
Tax deducted at source 14,574,523
5,684,628
Sales tax payable 321,544
--
Payable to gratuity trust 17.1 14,073,414
9,041,621
Payable to provident fund trust 17.2 84,210,584
4,193,230
Workers' Profit Participation Fund 17.3 13,887,019
23,397,269
Workers' Welfare Fund 17.4 5,554,808
11,378,290
Other payables 24,652,833
13,269,282
3,245,423,196
1,149,996,223
17.1 Balance sheet Liability
Present value of defined benefit obligations 31,478,117 22,661,840 Fair value of plan assets (14,960,335)
(15,519,512)
Deficit 16,517,782
7,142,328
Unrecognized actuarial gains/ (losses) (2,444,368)
1,899,293
Total Balance sheet Liability 14,073,414
9,041,621
Changes in fair value obligations
Present value of defined benefit obligation on 1 July 22,661,840
23,859,405
Current service cost 4,174,713
3,978,663
Interest cost for the year 2,719,421
2,863,129
Benefit paid/discharged during the year (1,114,582)
(4,256,378)
Actuarial (gains) loss on PVDBO 3,036,725
(3,782,979)
Present value of defined benefit obligation on 30 June 31,478,117
22,661,840
Changes in fair value of Plan assets
Fair value of Plan asset as on 1 July 15,519,512
19,338,907
Expected return on plan assets for the year 1,862,341
2,320,669
Benefit paid/discharged during the year (1,114,582)
(4,256,378)
Actuarial losses on assets (1,306,936)
(1,883,686)
Fair value of Plan asset as on 30 June 14,960,335
15,519,512
Expense to be charged to P&L
Additional liability/(Assets) charge for the year --
(3,958,902)
Current service cost for the year 4,174,713
3,978,663
Interest cost for the year 2,719,421
2,863,129
Expected return on plan assets (1,862,341)
(2,320,669)
Amount chargeable to P&L 5,031,793
562,221
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Changes in actuarial gains / (loss)
Unrecognized gain (loss) as on 1 July 1,899,293 --
Total gain and (loss) arising in the year (4,343,661) 1,899,293
Unrecognized gain (loss) as on 30 June (2,444,368) 1,899,293
Changes In net liability
Liability as on 1 July 9,041,621 8,479,400
Expense charged during the year 5,031,793 562,221
Net liability as on 30 June 14,073,414 9,041,621
2010 2009
Principal Actuarial Assumptions
Discount rate 12% 12%
Expected Return on plan assets 12% 12%
Expected rates of salary increase in future 11% 11%
Expected remaining future working life 14 years 13 years
Actual return on plan assets
Expected return on plan assets 1,862,341 2,320,669
Actuarial gain on assets in the year (1,306,936) (1,883,686)
Actuarial return on plan assets 555,405 436,983
Historical information
2010 2009 2008
Rupees Rupees Rupees
Present Value of Defined Benefit Obligations 31,478 22,662 23,859
Fair Value of Plan Assets 14,960 15,520 19,339
Deficit in the plan 16,518 7,142 4,520
Experience adjustments arising on
Plan liabilities (gain)/losses 3,037 (3,783) Nil
Plan assets gains/(losses) (1,307) (1,884) Nil
17.2 Payable to provident fund trust
Markup at the rate of 18% has been accrued on payable to provident fund trust.
2010 2009
Rupees Rupees
2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
17.3 Workers' Profit Participation Fund ("WPPF")
As at the beginning of the year 23,397,269 31,241,440
Charged to profit or loss for the year 13,887,019 23,397,269
Paid during the year (23,397,269) (31,241,440)
As at end of the year 13,887,019 23,397,269
17.4 Workers Welfare Fund ("WWF")
As at the beginning of the year 11,378,290 --
Charged to profit or loss for the year 5,554,808 11,378,290
Paid during the year (11,378,290) --
As at end of the year 5,554,808 11,378,290
18 MARK-UP ACCRUED ON BORROWINGS
19 CONTINGENCIES AND COMMITMENTS
19.1 Contingencies
19.1.1
19.1.2
19.1.3
19.1.4
19.1.5
19.1.6
C.R no 66/2008 title WAPDA versus Agritech limited. The said reference is pending before the honourable high court, where in, WAPDA has assailed the
order dated 12.05.2005 passed by the Additional District and Sessions Judge ,Mianwali ,in favour of the Company .Through the order dated 12.05.2005,
it was held the Company was not liable to pay an amount Rs. 2,238,300/-as demand by WAPDA .In our view the company has very strong chances of
success and thus most probably there will not be any financial impact.
Certain cases against the Company are pending before labour courts, where the claim cannot be quantified and ascertained at this stage.
A contractor's claim amounting to Rs. 839.510 million (2009: Rs. 983.26 million) against the Company was not acknowledged as debt since the
Company also has a counter claim amounting to Rs. 2,556.02 million (2009: 2,556 million) against the contractor. The claim is under settlement with
arbitrator. The management expects a favourable decision.
These include mark-up of Rs. 127,148,170/- (2009: Rs. 43,809,757/-) on TFCs held by ANL (see note 10.5) and that of Rs.60,591,167/- (2009: Rs. 41,049,797/-) on
long term loan obatained from associated company. (see note 9).
Guarantees given by banks on behalf of the Company as at the reporting date amount to Rs. 196.3 million (2009: NIL million).
Some ex-employees of the Company have filed a petition demanding the benefits of golden hand shake scheme which was introduced in 1997. The
Company estimates liability amounting to Rs. 8 million in case the decision is made against it. The management claims that no benefits are payable to
the petitioners under the said scheme and is of the view that the decision will be made it the Company's favour.
2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
19.2 Commitments
19.2.1 Commitments under irrevocable letters of credit for:
- purchase of stores, spare and loose tools 17,567,001
233,375,257
- purchase of machinery 77,679,222
1,485,603,784
95,246,223
1,718,979,041
20 PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets 20.1 23,740,198,529
12,336,272,523
Capital work in progress 20.2 8,037,390,794
4,281,290,946
31,777,589,323
16,617,563,469
Note 2010 2009
Rupees Rupees
No
tes
to a
nd
fo
rmin
g p
art
of
Fin
an
cia
l Sta
tem
en
ts
for
the
ye
ar
en
de
d J
un
e 3
0,
20
10
Net
bo
ok v
alu
e
As a
t
Ju
ly 0
1A
dd
itio
ns
Rate
Ru
pees
Ru
pees
%
29,5
31,5
84
--
1,8
10,2
14,6
66
80,3
35,3
50
1,8
39,7
46,2
50
80,3
35,3
50
603,9
58,2
68
3,8
02,8
78
50
429,5
50,9
20
398,7
01,8
86
50
1,0
33,5
09,1
88
402,5
04,7
64
7,8
13,9
98,7
24
2,4
02,2
55,9
80
50
5,1
77,8
90,7
41
5,9
15,5
31,3
08
50
12,9
91,8
89,4
65
8,3
17,7
87,2
88
11,0
27,2
27
3,6
22,0
89
3-2
0
60,2
16,1
86
165,8
27,4
00
3-2
0
71,2
43,4
13
169,4
49,4
89
16,3
59,7
75
--
20
57,8
80,5
12
9,4
55,8
98
3-1
0
94,2
05,6
03
13,3
12
5
174,5
17,8
69
2,4
70,8
31
3-1
0
1,2
91,9
27,7
39
46,6
30,9
22
20
296,4
76
--
926,4
79
--
10
111,1
44,2
68
--
17,6
83,6
47,0
37
9,0
28,6
47,8
54
343,4
60,7
40
--
20
Assets
ow
ned
by t
he C
om
pan
y
Fre
ehold
land
- C
ost
- R
eva
luatio
n
Build
ings
on fre
ehold
land
- C
ost
- R
eva
luatio
n
Pla
nt and m
ach
inery
- C
ost
- R
eva
luatio
n
Resi
dentia
l colo
ny
ass
ets
- C
ost
- R
eva
luatio
n
Road,b
ridges
and c
ulv
ert
s
Furn
iture
, fix
ture
s and o
ffic
e e
quip
ment
Vehic
les
and r
ail
transp
ort
Tools
and o
ther
equip
ment
Ele
ctrica
l and o
ther
inst
alla
tions
Pla
nta
tion
Books
and li
tera
ture
Cata
lyst
Assets
su
bje
ct
to f
inan
ce lease
Pla
nt and m
ach
inery
Vech
iles
73,4
88,0
85
24,8
32,0
00
20
18,1
00,5
95,8
62
9,0
53,4
79,8
54
2010
CO
ST
/ R
EV
AL
UE
D A
MO
UN
TD
EP
RE
CIA
TIO
N
As a
tas a
t
Ju
ne 3
0Ju
ne 3
0
Ru
pees
Ru
pees
--
79,5
73,2
84
--
1,8
90,5
50,0
16
--
1,9
70,1
23,3
00
314,0
89,6
68
849,6
39,5
10
35,5
90,2
52
792,6
62,5
54
349,6
79,9
20
1,6
42,3
02,0
64
4,2
28,0
51,1
07
8,1
13,2
99,4
03
436,4
08,4
99
10,6
57,0
13,5
50
4,6
64,4
59,6
06
18,7
70,3
12,9
53
9,4
71,9
41
5,1
77,3
75
7,2
00,3
65
218,8
43,2
21
16,6
72,3
06
224,0
20,5
96
7,4
65,7
56
81,3
91,6
94
47,2
36,2
71
20,1
00,1
39
91,5
95,2
81
61,2
23
168,7
56,7
19
8,2
31,9
81
718,1
82,5
42
620,3
76,1
19
296,4
76
--
559,1
97
367,2
82
92,0
55,9
81
19,0
88,2
87
6,1
56,9
60,0
55
23,3
56,3
75,6
38
16,3
60,8
64
327,0
99,8
76
25,1
75,1
70
56,7
23,0
15
6,1
98,4
96,0
89
23,7
40,1
98,5
29
Ad
justm
en
t
Ru
pees
--
--
--
(108,4
04)
--
(1
08,4
04)
(215,4
17)
--
(215,4
17)
--
--
--
--
--
(2,4
86,5
42)
--
--
--
--
--
(2,8
10,3
63)
--
(8,9
81,0
87)
(11,7
91,4
50)
Fo
r th
e y
ear
Ru
pees
--
--
--
18,8
64,5
87
11
,249,0
31
30,1
13,6
18
176,4
84,3
01
142,9
94,6
90
319,4
78,9
91
177,1
49
3,9
68,1
14
4,1
45,2
63
339,7
60
4,6
49,3
21
562,4
06
7,6
23,4
11
26,4
63,6
71
66,8
01
30,5
47,7
89
423,9
91,0
31
5,4
84,6
07
16,4
88,5
62
445,9
64,2
00
As a
t
Ju
ly 0
1
Ru
pees
--
--
--
295,3
33,4
85
24,3
41,2
21
319,6
74,7
06
4,0
51,7
82,2
23
293,4
13,8
09
4,3
45,1
96,0
32
9,2
94,7
92
3,2
32,2
51
12,5
27,0
43
7,1
25,9
96
42,5
86,9
50
93,5
19,4
17
161,1
33,3
08
691,7
18,8
71
296,4
76
492,3
96
61,5
08,1
92
5,7
35,7
79,3
87
10,8
76,2
57
17,6
67,6
95
5,7
64,3
23,3
39
As a
t
Ju
ne 3
0
Ru
pees
79,5
73,2
84
1,8
90,5
50,0
16
1,9
70,1
23,3
00
1,1
63,7
29,1
78
828,2
52,8
06
1,9
91,9
81,9
84
12,3
41,3
50,5
10
11,0
93,4
22,0
49
23,4
34,7
72,5
59
14,6
49,3
16
226,0
43,5
86
240,6
92,9
02
88,8
57,4
50
67,3
36,4
10
91,6
56,5
04
176,9
88,7
00
1,3
38,5
58,6
61
296,4
76
926,4
79
111,1
44,2
68
29,5
13,3
35,6
93
343,4
60,7
40
81,8
98,1
85
29,9
38,6
94,6
18
Tra
nsfe
rs
Ru
pees
50,0
41,7
00
--
50,0
41,7
00
556,2
38,3
08
--
556,2
38,3
08
2,1
27,8
45,8
06
--
2,1
27,8
45,8
06
--
--
--
72,4
97,6
75
--
--
--
--
--
--
--
2,8
06,6
23,4
89
--
--
2,8
06,6
23,4
89
Dis
po
sals
Ru
pees
--
--
--
(270,2
76)
--
(2
70,2
76)
(2,7
50,0
00)
--
(2,7
50,0
00)
--
--
--
--
--
(2,5
62,4
11)
--
--
--
--
--
(5,5
82,6
87)
--
(16,4
21,9
00)
(22,0
04,5
87)
20.1
Pro
per
ty, p
lan
t an
d e
qu
ipm
ent
No
tes
to a
nd
fo
rmin
g p
art
of
Fin
anci
al S
tate
men
ts
for
the
yea
r en
ded
Ju
ne
30
, 20
10
As
at
July
01
Rup
ees
29,5
31,5
84
1,81
0,21
4,66
6
1,83
9,74
6,25
0
612,
656,
315
429,
550,
920
1,04
2,20
7,23
5
7,84
9,23
1,87
3
5,17
7,89
0,74
1
13,0
27,1
22,6
14
11,0
27,2
27
60,2
16,1
86
71,2
43,4
13
16
,359
,775
50,6
70,6
96
93,8
70,4
13
171,
045,
141
1,29
1,63
5,20
6
285,
976
926,
479
110,
407,
007
17,7
15,5
20,2
05
--
32,8
49,7
50
17,7
48,3
69,9
55
Net
boo
k va
lue
As
atA
s at
as a
t
June
30
Rat
eJu
ly 0
1Ju
ne 3
0
Rup
ees
%R
upee
sR
upee
s
29,5
31,5
84
--
29,5
31,5
84
1,81
0,21
4,66
6
--
1,81
0,21
4,66
6
1,83
9,74
6,25
0
--
1,83
9,74
6,25
0
603,
958,
268
5029
2,39
5,36
3
308,
624,
783
429,
550,
920
5015
,750
,201
405,
209,
699
1,03
3,50
9,18
8
308,
145,
564
713,
834,
482
7,81
3,99
8,72
4
503,
906,
844,
695
3,76
2,21
6,50
1
5,17
7,89
0,74
1
5018
9,85
5,99
4
4,88
4,47
6,93
2
12,9
91,8
89,4
65
4,09
6,70
0,68
9
8,64
6,69
3,43
3
11,0
27,2
27
3-20
9,11
5,11
4
1,73
2,43
5
60,2
16,1
86
3-20
2,02
7,92
7
56,9
83,9
35
71,2
43,4
13
11
,143
,041
58,7
16,3
70
16,3
59,7
75
206,
823,
669
9,23
3,77
9
57,8
80,5
12
3-10
38,6
16,2
39
15,2
93,5
62
94,2
05,6
03
591
,362
,109
686,
186
174,
517,
869
3-10
144,
986,
072
13,3
84,5
61
1,29
1,92
7,73
9
2066
5,94
5,88
0
600,
208,
868
296,
476
--
--
926,
479
1042
2,99
2
434,
083
111,
144,
268
27,0
16,3
20
49,6
36,0
76
17,6
83,6
47,0
37
5,39
1,16
2,57
5
11,9
47,8
67,6
50
343,
460,
740
20--
332,
584,
483
Ass
ets
owne
d by
the
Com
pany
Free
hold
land
- Cos
t
- Rev
alua
tion
Bui
ldin
gs o
n fre
ehol
d la
nd
- Cos
t
- Rev
alua
tion
Pla
nt a
nd m
achi
nery
- Cos
t
- Rev
alua
tion
Res
iden
tial c
olon
y as
sets
- Cos
t
- Rev
alua
tion
Roa
d, b
ridge
s an
d C
ulve
rts
Furn
iture
, fix
ture
s an
d of
fice
equi
pmen
t
Vehi
cles
and
rail
trans
port
Tool
s an
d ot
her e
quip
men
t
Ele
ctric
al a
nd o
ther
inst
alla
tions
Pla
ntat
ion
Boo
ks a
nd li
tera
ture
Cat
alys
t
Ass
ets
subj
ect t
o fin
ance
leas
e
Pla
nt a
nd m
achi
nery
Vehi
cles
73,4
88,0
85
207,
892,
834
55,8
20,3
90
18,1
00,5
95,8
62
5,39
9,05
5,40
9
12,3
36,2
72,5
23
2009
CO
ST
/ RE
VALU
ED
AM
OU
NT
DE
PR
EC
IATI
ON
As
at
June
30
Rup
ees
--
--
--
295,
333,
485
24,3
41,2
21
319,
674,
706
4,05
1,78
2,22
3
293,
413,
809
4,34
5,19
6,03
2
9,29
4,79
2
3,23
2,25
1
12,5
27,0
43
2,
737,
660
7,
125,
996
42,5
86,9
50
93,5
19,4
17
161,
133,
308
691,
718,
871
296,
476
492,
396
61,5
08,1
92
5,73
5,77
9,38
7
10,8
76,2
57
17,6
67,6
95
5,76
4,32
3,33
9
Adj
ustm
ent
Rup
ees
--
--
--
(8,6
97,6
25)
(8,6
97,6
25)
(10,
565,
674)
--
(10,
565,
674)
--
--
--
--
--
--
(2,9
25)
--
--
--
--
(19,
266,
224)
9,15
8,95
3
(301
,500
)
(10,
408,
771)
For t
he y
ear
Rup
ees
--
--
--
11,6
35,7
47
8,59
1,02
0
20,2
26,7
67
155,
503,
202
103,
557,
815
259,
061,
017
179,
678
1,20
4,32
4
1,38
4,00
2
30
2,32
7
3,97
0,71
1
2,15
7,30
8
16,1
50,1
61
25,7
72,9
91
296,
475
69,4
04
34,4
91,8
72
363,
883,
035
1,71
7,30
4
10,0
76,3
61
375,
676,
700
Tran
sfer
s
Rup
ees
--
--
--
--
--
--
(343
,460
,740
)
--
(343
,460
,740
)
--
--
--
--
--
--
--
--
--
--
--
(343
,460
,740
)
343,
460,
740
--
--
Dis
posa
ls
Rup
ees
--
--
--
(8,6
98,0
47)
--
(8,6
98,0
47)
(1,4
06,7
81)
--
(1,4
06,7
81)
--
--
--
--
--
--
(39,
000)
--
--
--
--
(10,
143,
828)
--
(1,0
05,0
00)
(11,
148,
828)
Add
ition
s
Rup
ees
--
--
--
--
--
--
309,
634,
372
--
309,
634,
372
--
--
--
--
7,20
9,81
6
335,
190
3,51
1,72
8
292,
533
10,5
00
--
737,
261
321,
731,
400
--
41,6
43,3
35
363,
374,
735
No
tes
to a
nd
fo
rmin
g p
art
of
Fin
anci
al S
tate
men
ts
for
the
yea
r en
ded
Ju
ne
30
, 20
10
AC
TIO
N O
F PA
K D
YE
S P
LAN
T &
MA
CH
INE
RY
& B
UIL
DIN
GS
OP
ER
ATO
R C
AB
IN
SE
CU
RIT
Y O
FFIC
E B
UIL
DIN
G G
ATE
B
TOY
OTA
CO
RO
LLA
GLI
LE
F-07
-974
9
SU
ZUK
I CU
LTU
S C
AR
LE
B-6
634
SU
ZUK
I CU
LTU
S C
AR
LE
B-9
081
SU
ZUK
I CU
LTU
S C
AR
LE
B-9
079
SU
ZUK
I CU
LTU
S L
EJ-
07-7
154
SU
ZUK
I CU
LTU
S C
AR
LE
B-6
639
SU
ZUK
I CU
LTU
S C
AR
LE
B-9
117
TOY
OTA
CO
RO
LLA
CA
R L
ED
-578
4
SU
ZUK
I CU
LTU
S C
AR
LE
B-6
627
SU
ZUK
I CU
LTU
S C
AR
LE
B-9
118
SU
ZUK
I CU
LTU
S C
AR
LE
B-4
615
SU
ZUK
I CU
LTU
S C
AR
LE
B-4
875
TOY
OTA
CO
RO
LLA
LEH
-07-
1039
SU
ZUK
I CU
LTU
S L
EH
-07-
2157
SU
ZUK
I CU
LTU
S C
AR
LE
B-0
7-66
50
TOY
OTA
CO
RO
LLA
CA
R L
EA
-912
9
TOY
OTA
CO
RO
LLA
CA
R L
EA
-921
8
SU
ZUK
I CU
LTU
S (L
ZW-6
327)
SU
ZUK
I CU
LTU
S (L
ZQ-7
539)
SU
ZUK
I CU
LTU
S L
EF-
08-7
448
SU
ZUK
I CU
LTU
S C
AR
LE
B-6
630
TOY
OTA
CO
RO
LLA
XLI
LE
H-0
7-19
29
TOY
OTA
CO
RO
LLA
CA
R L
EA
8083
TOY
OTA
CO
RO
LLA
LXB
-960
0
TOY
OTA
CO
RO
LLA
LOV-
8361
SU
ZUK
I CU
LTU
S C
AR
LE
B 3
418
Dis
posa
lG
ain/
(loss
)M
ode
of
proc
eeds
on d
ispo
sal
disp
osal
Par
ticul
ars
of b
uyer
Rup
ees
Rup
ees
27,5
96,5
76
25,0
61,9
93
Tend
erA
uctio
ned
to M
/s. M
ian
Ent
erpr
ises
8,00
0
(1,3
72)
Tend
erA
uctio
ned
to M
r Am
ir N
awaz
Saw
ra
54,0
00
(98,
500)
Tend
erA
uctio
ned
to M
/s. S
hah
Zeb
& A
mir
Bro
ther
s
370,
000
(8
9,83
3)
Com
pany
pol
icy
Sal
e to
Khu
rram
Nae
em S
r.Man
ager
(F)
380,
041
12
2,20
7
Com
pany
pol
icy
Sal
e to
Mia
n E
hsan
-ul-H
aq (U
nit.M
anag
er N
H3.
)
391,
289
133,
455
Com
pany
pol
icy
Sal
e to
Imtia
z A
li K
han
(Sr.
Man
ager
Ure
a.)
380,
041
122,
207
Com
pany
pol
icy
Sal
e to
Muh
amm
ad F
aroo
q (U
nit.M
anag
er U
rea)
360,
564
(46,
986)
Com
pany
pol
icy
Sal
e to
Muh
amm
ad R
izw
an S
adiq
Uni
t Man
ager
(Util
ity)
391,
289
133,
455
Com
pany
pol
icy
Sal
e to
Abd
ul W
akee
l (S
r. M
anag
er In
stt.)
380,
041
122,
207
Com
pany
pol
icy
Sal
e to
Akh
tar H
ussa
in S
r.Man
ager
(Mec
h.)
322,
551
(215
,124
)
Com
pany
pol
icy
Sal
e to
Ikra
m-u
l-Haq
Man
ager
(Pro
ject
s)
372,
879
115,
045
Com
pany
pol
icy
Sal
e to
Muh
amm
ad N
aeem
Man
ager
(HS
E)
380,
041
122,
207
Com
pany
pol
icy
Sal
e to
Ash
raf K
han
(Sr.
Man
ager
Ure
a)
373,
657
145,
574
Com
pany
pol
icy
Sal
e to
Reh
an M
unir
Man
ager
(PE
)
376,
838
8,17
2
Com
pany
pol
icy
Sal
e to
Muh
amm
ad A
rif S
r. M
anag
er (R
&D
)
368,
691
(217
,559
)
Com
pany
pol
icy
Sal
e to
Kha
leeq
ue U
r Reh
man
M
anag
er (H
R)
384,
997
78,9
07
Com
pany
pol
icy
Sal
e to
Atta
Ur R
ehm
an
Uni
t Man
ager
(Am
mon
ia)
339,
965
121,
798
Com
pany
pol
icy
Sal
e to
Muh
amm
ad F
aroo
q D
y. G
M (A
mm
onia
Mai
nt)
842,
000
359,
705
Com
pany
pol
icy
Sal
e to
Ria
z A
Kha
n (G
M M
anuf
actu
ring)
737,
124
391,
741
Com
pany
pol
icy
Sal
e to
Muh
amm
ad F
aisa
l Muz
amm
il (M
arke
ting
Man
ager
)
115,
000
95,9
09
Com
pany
pol
icy
Sal
e to
Aam
ir Ib
rahi
m (M
anag
er P
ort O
pera
tions
)
115,
000
58,2
42
Com
pany
pol
icy
Sal
e to
Bur
air N
azir
(Bra
nd M
anag
er)
546,
220
18,4
20
Com
pany
pol
icy
Sal
e to
Qur
ban
Ali
(Ele
ctric
al H
PFL
)
391,
289
173,
122
Com
pany
pol
icy
Sal
e to
Muh
amm
ad G
haza
nfer
Ali
Kha
n (D
y. G
M (M
ech)
417,
468
70,8
01C
ompa
ny p
olic
yS
ale
to O
mer
Pirz
ada
(Man
ager
Mar
ketin
g)
528,
934
104,
084
Com
pany
pol
icy
Sal
e to
Ham
id Iq
bal (
Gen
eral
Man
ager
HP
FL)
583,
000
582,
990
Tend
erA
uctio
ned
to K
HU
RR
AM
IMTI
AZ
537,
000
536,
990
Tend
erA
uctio
ned
to K
HU
RR
AM
IMTI
AZ
564,
500
386,
001
Tend
erA
uctio
ned
to A
GH
A M
US
TAFA
ALI
SH
AH
Cos
t
Rup
ees
2,75
0,00
0
20,2
76
250,
000
890,
000
59
5,00
0
59
5,00
0
595,
000
627,
000
595,
000
595,
000
1,07
5,35
0
595,
000
595,
000
595,
000
632,
000
1,00
5,00
0
680,
200
595,
000
1,31
5,35
0
1,21
9,00
0
572,
697
567,
562
754,
000
595,
000
800,
000
879,
000
815,
541
606,
611
595,
000
22,0
04,5
87
Acc
umul
ated
depr
ecia
tion
Rup
ees
215,
417
10,9
04
97,5
00
430,
167
33
7,16
6
33
7,16
6
337,
166
219,
450
337,
166
337,
166
537,
675
337,
166
337,
166
366,
917
263,
334
418,
750
374,
110
376,
833
833,
055
873,
617
553,
606
510,
804
226,
200
376,
833
453,
333
454,
150
815,
531
606,
601
416,
501
11,7
91,4
50
Net
book
val
ue
Rup
ees
2,53
4,58
3
9,37
2
152,
500
459,
833
25
7,83
4
25
7,83
4
257,
834
407,
550
257,
834
257,
834
537,
675
257,
834
257,
834
228,
083
368,
666
586,
250
306,
090
218,
167
482,
295
345,
383
19,0
91
56,7
58
527,
800
218,
167
346,
667
424,
850 10 10
178,
499
10,2
13,1
3738
,608
,995
28,3
95,8
58
20.1
.1
20.1
.2D
etai
l of a
sset
dis
pose
d of
f dur
ing
the
year
:
Tran
sfer
sto
owne
das
sets
repr
esen
tstra
nsfe
rsfro
mca
pita
lwor
kin
prog
ress
onth
ere
late
das
sets
beco
min
gav
aila
ble
foru
sean
dfro
mas
sets
subj
ectt
o fin
ance
leas
e on
exp
iry o
f lea
se te
rm. T
rans
fers
to a
sset
s su
bjec
t to
finan
ce le
ase
repr
esen
t ass
ets
sold
and
leas
ed b
ack.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
20.1.3
Cost of sales 32 442,938,214
373,070,410
Administrative and General expenses 34 2,783,835
2,520,529
Income from experimental farms 36.3 242,151
85,761
445,964,200
375,676,700
20.2 CAPITAL WORK IN PROGRESS
As at As at
July 01 Additions Transfers June 30
Rupees Rupees Rupees Rupees
Building 91,230,799
627,073,922
(678,777,683)
39,527,038
Plant and machinery 4,190,060,147
5,935,649,415
(2,127,845,806)
7,997,863,756
4,281,290,946
6,562,723,337
(2,806,623,489)
8,037,390,794
As at As at
July 01 Additions Transfers June 30
Rupees Rupees Rupees Rupees
Building 10,543,728
80,687,071
--
91,230,799
Plant and machinery 772,507,073
3,417,553,074
--
4,190,060,147
783,050,801
3,498,240,145
--
4,281,290,946
20.2.1
Note 2010 2009
Rupees Rupees
21 INTANGIBLE ASSET
Goodwill acquired in business combination 21.1 2,567,310,828
2,567,310,828
The depreciation charge for the year has been allocated as follows:
Additions to capital work in progress include borrowing costs of Rs. 495.514 million (2009: Rs. 318.937 million) relating to specific borrowings and
Rs.335.780 million (2009: Nil) relating to general borrowings capitalized at annual capitalization rate of 16.02% and also include salaries and other
directly attributable expenses of Rs. 18.940 million (2009: Rs.30.942 million).
2010
2009
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
21.1
22 LONG TERM INVESTMENTS
Investment available for sale
Hazara Phosphate Fertilizers Limited
19,143,207 ordinary shares of Rs. 10 each
Equity held 100%
Cost 1,385,564,400
1,385,564,400
Fair value adjustment 3,077,504,807
290,221,269
4,463,069,207
1,675,785,669
23 LONG TERM ADVANCES
Advances to employees - Unsecured, considered good 23.1 & 23.3 25,932,322
20,444,326
Advances to employees - Secured 23.2 13,419,549
15,858,712
39,351,871
36,303,038
Current maturity presented under current assets 27 (8,469,954)
(6,913,381)
30,881,917
29,389,657
23.1
23.2
23.3 These include advances to executives amounting to Rs. 17,809,844 (2009: Rs. 16,618,948).
23.4
ANL acquired 100% shares in the Company on July 15, 2006, inclusive of shares offered to the employees of the Company, which were divested by the
employees in favour of ANL. As permitted by the terms and conditions of privatization for the purpose of raising finance ANL formed a wholly owned subsidiary;
Dominion Fertilizers (Private) Limited ('DFL'). By virtue of agreement ANL transferred 69.90% shares in the Company to DFL, which were later reverted back to
ANL on merger of DFL into the Company under the court order dated December 07, 2006 and as such effectively, ANL continued to hold 100% shares since
acquisition. This goodwill represents excess of purchase consideration paid by ANL to the Privatization Commission of Pakistan for acquisition of the Company
over DFL's interest in the fair value of the identifiable net assets of the Company. The amount of goodwill was transferred the Company on merger of DFL into the
Company.
These represent interest free soft loans provided to employees of the Company in accordance with the Company policy.
This represents investment in ordinary shares in Hazara Phosphate Fertilizers (Private) Limited ("HPFL"), a wholly owned subsidiary of the Company. HPFL was
acquired November 28, 2008 from National Fertilizer Corporation of Pakistan (Private) Limited through Privation Commission of Pakistan and was classified as
'available for sale financial asset'. Particulars of investment are as follows:
These represent loans provided to employees of the Company against future salaries and retirement benefits and carry mark-up at one half of six months KIBOR
per annum (2009: one half of six months KIBOR per annum)
These are classified as 'loans and receivables' under IAS 39 'Financial Instruments - Recognition and Measurement ' which are required to be carried at
amortized cost. However, in view of large number of advances, it is impracticable to determine amortized cost of each advance. Further, taking into account the
carrying amount of advances as at the reporting date, difference between the amortized cost and carrying amount of these advances is not considered to be
material.
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements for the year ended June 30, 2010
24 LONG TERM DEPOSITS - UNSECURED, CONSIDERED GOOD
These include the following:
Deposits against finance lease 24.1 10,574,020
9,750,320
Security deposits with utility companies 24.2 4,474,497
4,594,497
15,048,517
14,344,817
24.1
24.2
25 STORES, SPARES AND LOOSE TOOLS
Stores 114,110,214
61,728,848
Spares 1,101,374,628
657,081,424
Loose tools 780,908
672,230
1,216,265,750
719,482,502
25.1
25.2 The Company does not hold any items for specific capitalization.
26 STOCK IN TRADE
Finished goods
Own manufactured 4,698,308
3,950,687
Trading stock 18,874,441
1,659,966,498
23,572,749
1,663,917,185
26.1 There are no stores or stocks which are pledged as security for finances.
26.2
These mainly include security deposits with Water and Power Development Authority and Sui Northern Gas Pipelines Limited. These are classified as 'loans and
receivables' under IAS 39 'Financial Instruments - Recognition and Measurement ' which are required to be carried at amortized cost. However, these, being held
for an indefinite period with no fixed maturity date, are carried at cost as its amortized cost is impracticable to determine.
These have been deposited with various banking companies and financial institutions against assets subject to finance lease.
No provision in respect of obsolescence of slow moving items has been made, as the same is considered to be immaterial.
The entire stock in trade is carried at cost being lower then net realizable value.
Rupees Rupees
Note 2010 2009
Rupees Rupees
2010 2009
Rupees Rupees
2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
27 ADVANCES, DEPOSITS, PREPAYMENTS AND OTHER RECEIVABLES
Advances to suppliers - unsecured, considered good 844,536,244
238,592,919
Advances to employees - unsecured, considered good
against purchases and expenses 11,301,532
7,452,322
against salaries and post employment benefits 23 8,469,954
6,913,381
Accrued mark-up 27.1 204,485,615
49,335,712
Deposit with High Court 19.1.4 36,000,000
36,000,000
Prepayments 8,884,863
34,404,878
Other receivables 26,872,090
9,618,843
1,140,550,298
382,318,055
27.1
28 DUE FROM RELATED PARTIES - UNSECURED, CONSIDERED GOOD
These include the following:
Due from HPFL 74,858,160
357,771,285
Due from ANL 28.1 451,007,466
440,376,611
525,865,626
798,147,896
28.1
29 CURRENT TAXATION
As at beginning of the year 179,708,719
28,572,106
Paid/deducted at source during the year 105,056,351
140,003,483
Provision for the year (57,493,366)
--
Adjustments and refunds (75,754,370)
11,133,130
As at end of the year 151,517,334
179,708,719
30 CASH AND BANK BALANCES
Cash in hand 443,558
418,620
Cash at banks
in current accounts 42,995,551
192,465,664
in deposit accounts 30.1 32,802,934
84,707,852
75,798,485
277,173,516
76,242,043
277,592,136
30.1 Rate of return on deposit accounts ranges from 5 % to 6% (2009: 5% to 6%) per annum.
This includes mark-up of Rs. 204,485,615 (2009: Rs. 49,331,932) on short term loan given to ANL. See note 28.
This represents short term loan to ANL and carries mark-up at 18% per annum (2009: 18% per annum).
Rupees Rupees
Note 2010 2009
Rupees Rupees
Note 2010 2009
Rupees Rupees
Note 2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
31 SALES - Net
Sale of fertilizers
Own-manufactured 5,519,207,621
5,049,064,585
Trading stock 6,016,756,608
7,430,863,921
Other products 20,861,694
22,593,768
11,556,825,923
12,502,522,274
Sales tax (2,877,475)
(3,116,382)
Commission and brokerage (55,275,288)
(2,761,248)
11,498,673,160
12,496,644,644
32 COST OF SALES
Raw material consumed 32.1 712,074,637
409,047,587
Salaries, wages and benefits 32.2 390,507,157
326,499,928
Fuel and power 294,187,570 285,370,826 Stores, spares and loose tools consumed 270,623,681
356,139,306
Traveling, conveyance and entertainment 8,599,290
3,780,045
Rent, rates and taxes 1,717,577
755,797
Insurance 86,564,070
62,630,150
Repair and maintenance 12,896,834
12,764,799
Research and development 482,277
951,050
Depreciation 442,938,214
373,070,410
Printing and stationery 1,342,329
1,243,905
Communication 5,358,050
4,120,566
Handling charges 13,212,746
6,669,223
Others 51,589,404
47,120,536
Cost of goods manufactured 2,292,093,836
1,890,164,128
Finished goods
As at beginning of the year 3,950,687
11,906,510
As at end of the year (4,698,308)
(3,950,687)
(747,621)
7,955,823
Cost of goods sold - own manufactured 2,291,346,215
1,898,119,951
Cost of goods sold - trading stock
- Cost of purchase including ancillary costs 6,160,192,105
6,392,603,287
6,160,192,105
6,392,603,287
8,451,538,320
8,290,723,238
32.1 This represents natural gas consumed.
32.2 These include charge in respect of employees retirement benefits amounting to Rs. 3,994,740 ( 2009: Rs. 478,376) and Rs. 10,725,121 (2009: Rs. 8,894,556) on
account of gratuity and provident fund respectively.
Rupees Rupees
Note 2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
33 SELLING AND DISTRIBUTION EXPENSES
Salaries and benefits 33.1 50,456,903
38,801,014
Freight and other expenses 220,248,978
173,131,186
Communication 1,407,771
1,123,950
Traveling 21,504,975
1,830,140
Advertisement and marketing 6,874,455
6,178,359
Rent, rates and taxes 9,264,247
8,660,588
Vehicle running and maintenance 1,035,379
1,464,850
Printing and stationery 461,464
372,724
Insurance --
768,140
Security services 6,090,599
6,890,000
Miscellaneous 7,064,667
3,510,132
324,409,438
242,731,083
33.1
34 ADMINISTRATIVE AND GENERAL EXPENSES
Salaries and benefits 34.1 108,921,480
82,132,217
Traveling, conveyance and entertainment 9,252,210
11,070,787
Rent, rates and taxes 4,919,837
2,185,033
Printing and stationery 1,822,285
1,414,142
Communication 2,953,925
2,831,591
Legal and professional charges 34.2 31,710,307
26,033,162
Depreciation 2,783,835
2,520,529
Guest house expenses 1,622,255
904,488
Head office expenses 20,150,142
21,703,500
Security services 11,033,990
9,516,766
Others 14,282,151
10,675,848
209,452,417
170,988,063
34.1 These include charge in respect of employees retirement benefits amounting to Rs. 673,255 (2009: Rs. 63,205) and Rs. 2,404,592 (2009: Rs. 1,678,819) on
account of gratuity and provident fund respectively.
These include charge in respect of employees retirement benefits amounting to Rs. 363,798 ( 2009: Rs. 20,640) and Rs. 1,696,056 (2009: Rs. 1,283,502) on
account of gratuity and provident fund respectively.
Rupees Rupees
Note 2010 2009
Rupees Rupees
Note 2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
34.2 These include following in respect of auditors' remuneration.
Annual statutory audit 1,100,000 750,000
Report on consolidated financial statements 200,000 --
Review report under Code of Corporate Governance 50,000 --
Interim audits and certifications 840,000 400,000
Out of pocket expenses 35,000 30,000
2,225,000 1,180,000
35 FINANCE COST
Interest / mark-up on:
loan from associates 61,916,790 40,782,670
redeemable capital 35.1 1,433,788,162 1,438,509,237
long term finances 35.2 430,502,669 305,665,137
exchange Loss 277,099,817 249,714,693
liabilities against assets subject to finance lease 47,209,745 25,739,672
payable to provident fund trust 1,775,904 --
short term borrowings 862,782,491 891,834,457
3,115,075,578 2,952,245,866
Borrowing costs capitalized (831,293,956) (318,937,000)
2,283,781,622 2,633,308,866
Amortization of transaction costs 10.6 29,802,450 --
Bank charges and commission 114,198,637 46,651,179
2,427,782,709 2,679,960,045
35.1
35.2 This includes mark-up of Rs. 61,916,790 (2009: Rs. 38,028,000) on long term loan from associates.
Note 2010 2009
Rupees Rupees
36 NET OTHER INCOME / (EXPENSES)
Net gains/(losses) on financial instruments
Return on bank deposits 8,386,161 8,955,749
Mark-up on loan to related party 36.1 155,200,304 49,417,305
Mark-up on advances to employees
Loss on sale of investments
1,009,854
--
966,101
(96,206,711)
164,596,319 (36,867,556)Other income/(expenses)
Workers' Profit Participation Fund (13,887,019) (23,397,269)
Workers' Welfare Fund (5,554,808) (11,378,290)
Gain on sale of property, plant and equipment 28,395,858 52,056,375
Donations 36.2 (10,000) --
(Loss)/income from experimental farm 36.3 (2,340,478) 1,766,566
Miscellaneous 1,608,400 11,118,513
8,211,953 30,165,895
172,808,272 (6,701,661)
This includes mark-up of Rs. 83,338,413 (2009: Rs. 121,541,000) on TFCs held by ANL. See note 10.5
Rupees Rupees
Note 2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
36.1 This represents mark-up on short term loan given to ANL. See note 28.
36.2 None of the directors or their spouses had any interest in respect of these donations.
36.3 This includes depreciation amounting Rs. 242,151/-(2009: Rs. 85,761/-).
37 TAXATION
Current taxation 37.1 57,493,366 --
Deferred taxation (653,268,582) 220,491,869
Prior year 825,200 --
Net (income) / expense (594,950,016) 220,491,869
37.1
37.2
Unit
38 EARNINGS PER SHARE - BASIC AND DILUTED
There is no dilutive effect on basic earnings per share, which is based on:
Profit attributable to ordinary shareholders Rupees 853,248,564 885,048,685
Weighted average number of ordinary shares outstanding during the year No. of shares 392,430,000 392,430,000
Earnings per share - Basic and diluted Rupees 2.17 2.26
39 CASH GENERATED FROM OPERATIONS
Profit before taxation 258,298,548 1,105,540,554
Adjustments for non-cash and other items
Interest / markup expense 2,397,980,259 2,679,960,045
Amortization of transaction costs 29,802,450 --
Depreciation 445,964,200 375,676,700
Mark-up / Interest Income (156,210,158) (59,339,155)
Gain on sale of property, plant and equipment (28,395,858)
--
(52,056,375)
96,206,711
2,689,140,893 3,040,447,926
Operating profit before changes in working capital 2,947,439,441 4,145,988,480
Provision for current tax has been made in accordance with section 113 'Minimum tax on income of certain persons' of the Income Tax Ordinance, 2001 ('the
Ordinance). There is no relationship between tax expense and accounting profit as the provision for current taxation is based on turnover tax therefore no
numerical reconciliation has been presented.
Assessments upto and including tax year 2009 deemed to have been finalized.
Note
Rupees Rupees
2010 2009
2010 2009
Rupees Rupees
2010 2009
Loss on sale of investments
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Changes in working capital
Increase in stores, spares and loose tools (496,783,248) (93,214,294)
Decrease in stock in trade 1,640,344,436 385,202,770
Decrease in trade receivables 529,744,794 (681,232,774)
Increase in advances, deposits, prepayments and other receivables (603,082,340) (129,799,390)
Decrease in due from subsidiary 282,913,125 --
Increase in long term advances (1,492,260) (5,345,415)
Increase in long term deposits (703,700) (5,227,721)
Increase in trade and other payables 2,095,426,973 (1,087,840,397)
3,446,367,780 (1,617,457,221)
Cash generated from operations 6,393,807,221 2,528,531,259
40 CASH AND CASH EQUIVALENTS
Cash and bank balances 30 76,242,043 277,592,136
76,242,043 277,592,136
41 TRANSACTIONS AND BALANCES WITH RELATED PARTIES
Nature of transaction Pricing mechanism
Sales Comparable uncontrolled price method
Purchases Comparable uncontrolled price method
Transfer of property, plant and equipment Net book value
Contribution to post employment benefit plan As per terms of the trust
Compensation of key management personnel As per terms of employment
Details of transactions and balances with related parties is as follows:
41.1 Transactions with related parties
41.1.1 Holding company
Mark-up income on short term loan 36.1 155,200,304 49,417,305
Mark-up expense on redeemable capital 35.1 83,338,413 94,320,978
Temporary loan given - net 28 10,630,855 440,376,611
41.1.2 Associates
Long term loan received -- 340,000,000
Redeemable capital -- 90,000,000
Mark-up on long term loan 35.2 61,916,790 40,782,670
Mark-up expense on redeemable capital 35.1 14,123,327 8,387,506
Transaction costs 70,000,000 --
Related parties from the Company's perspective comprise holding company, subsidiaries, associated undertakings, key management personnel (comprising the chief
executive and directors) and post employment benefit plans. The Company in the normal course of business carries out transactions with various related parties and
continues to have a policy whereby all such transactions are carried out at arm's length. Pricing for these transactions is determined as follows:
Rupees Rupees
Note 2010 2009
Rupees Rupees
Note 2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
41.1.3 Subsidiary
Temporary loan - Net 28 (282,913,125)
357,771,285
41.1.4 Post employment benefit plans
Charge to profit or loss on account of
- provident fund trust 14,825,769
11,856,877
- gratuity trust 5,031,793
562,221
41.1.5 Key management personnel
41.2 Balances with related parties
41.2.1 Holding company
Short term loan 28 451,007,466
440,376,611
Redeemable capital 10.5 599,520,000
599,760,000
Mark-up receivable 27.1 204,485,615
49,335,712
Mark-up payable 18.0 127,148,170
43,809,757
41.2.2 Associates
Long term loan 9 340,000,000
340,000,000
Redeemable capital 10.5 89,928,000
90,000,000
Mark-up payable 18 68,717,258
45,853,330
Accrued liabilities 70,000,000
--
41.2.3 Subsidiary
Short term loan 28 74,858,160
357,771,285
41.2.4 Post employment benefit plans
Payable to provident fund trust 84,210,584
4,193,230
Payable to gratuity trust 14,073,414
9,041,621
42 REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
The aggregate amount charged to profit or loss in respect of chief executive, directors and executives on account of managerial remuneration, perquisites and benefits,
and post employment benefits, and the number of such directors and executives is as follows:
Related parties includes associated group companies, directors, executives and key management personals. The remuneration paid to chief executive,
directors, executive and key management personal in terms of their employment is disclosed in note 42 to the financial statements.
Rupees Rupees
Note 2010 2009
Rupees Rupees
Note 2010 2009
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Chief Executive Directors Executives
Rupees Rupees Rupees
Managerial remuneration and allowances 13,200,000
3,081,250
108,383,907
Post employment benefits 753,036
161,602
5,595,040
13,953,036
3,242,852
113,978,947
Number of persons 1
2
66
Chief Executive Directors Executives
Rupees Rupees Rupees
Managerial remuneration and allowances 13,556,974
--
103,763,354
Post employment benefits 698,591
--
5,544,755
14,255,565
--
109,308,109
Number of persons 1
--
91
42.1 The chief executive and certain executives are provided with free use of Company maintained car.
43 FINANCIAL INSTRUMENTS
43.1 Financial assets by class and category
Available Total
Loans and for sale financial
receivables financial assets assets
Rupees Rupees Rupees
Long term investments --
4,463,069,207
4,463,069,207
Long term advances 30,881,917
--
30,881,917
Long term deposits 15,048,517
--
15,048,517
Trade receivables 229,460,227
--
229,460,227
Short term advances 8,469,954
--
8,469,954
Accrued mark-up 204,485,615
--
204,485,615
Due from related parties 525,865,626
--
525,865,626
Cash and bank balances 76,242,043
--
76,242,043
1,090,453,899
4,463,069,207
5,553,523,106
2010
2009
2010
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Available Total
Loans and for sale financial
receivables financial assets assets
Rupees Rupees Rupees
Long term investments --
1,675,785,669
1,675,785,669
Long term advances 30,881,917
--
30,881,917
Long term deposits 14,344,817
--
14,344,817
Trade receivables 798,147,896
--
798,147,896
Short term advances 6,913,381
--
6,913,381
Accrued mark-up 49,335,712
--
49,335,712
Due from related parties 798,147,896
--
798,147,896
Cash and bank balances 277,592,136
--
277,592,136
1,975,363,755
1,675,785,669
3,651,149,424
43.2 Financial liabilities by class and category
Financial Financial
liabilities at liabilities at
amortized cost amortized cost
Loan from associates 9 340,000,000
340,000,000
Redeemable capital 10 10,361,895,933
10,353,448,233
Long term finances 11 3,212,735,482
1,856,398,302
Liabilities against assets subject to finance lease 12 238,868,533
276,518,057
Long term payables 13 31,135,199
31,135,199
Short term borrowings 16 4,787,718,650
2,103,084,646
Trade creditors 17 214,847,262
72,803,655
Bills payable 17 2,459,112,973
934,826,716
Accrued liabilities 17 175,412,809
31,043,348
Security deposits and retention money 17 33,360,861
44,138,751
Other payable 17 24,652,833
13,269,282
Mark-up accrued on borrowings 18 1,266,233,127
388,481,059
23,145,973,662
16,445,147,248
43.3 Fair values of financial instruments
43.3.1 Methods of determining fair values
Fair value is the amount for which an asset could be exchanged or liability be settled between knowledgeable willing parties in an arm's length transaction. As at
the reporting date, fair values of all financial instruments are considered to approximate their book values.
Fair values of financial instruments for which prices are available from the active market are measured by reference to those market prices. Fair values of
financial assets and liabilities with no active market are determined by discounting estimated future cash flows at effective interest rate; the rate that
exactly discounts estimated future receipts/payments through expected life of the financial assets/liabilities or, when appropriate, a shorter period, to the
net carrying amount of the financial assets/liabilities, using prices from observable current market transactions.
2009
Rupees Rupees
Note 2010 2009
43.3.2 Discount/interest rates used for determining fair values
44 FINANCIAL RISK EXPOSURE AND MANAGEMENT
44.1 Credit risk
Exposure to credit risk
Loans and deposits 15,048,517
14,344,817
Trade debts - considered good 229,460,227
759,205,021
Advances, deposits, prepayments and other receivables
Accrued mark-up 204,485,615
49,335,712
Due from holding company-unsecured, considered good 451,007,466
440,376,611
Receivable from subsidiaries 74,858,160
357,771,285
Other receivables 26,872,090
9,618,843
Cash and bank balances 75,798,485 277,173,516
1,077,530,560 1,907,825,805
Credit quality and impairment
The Board of Directors has the overall responsibility for establishment and oversight of risk management framework. The Board of Directors has developed a risk policy
that sets out fundamentals of risk management framework. The risk policy focuses on unpredictability of financial markets, the Company’s exposure to risk of adverse
effects thereof and objectives, policies and processes for measuring and managing such risks. The management team of the Company is responsible for administering
and monitoring the financial and operational financial risk management throughout the Company in accordance with the risk management framework.
The Company’s exposure to financial risks, the way these risks affect the financial position and performance, and forecast transactions of the Company and the manner
in which such risks are managed is as follows:
The Company’s activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk (including currency risk, interest rate risk and price risk). These
risks affect revenues, expenses and assets and liabilities of the Company.
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss, without taking
into account the fair value of any collateral. Concentration of credit risk arises when a number of counter parties are engaged in similar business activities or have
similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economics, political or other
conditions. Concentrations of credit risk indicate the relative sensitivity of the Company's performance to developments affecting a particular industry.
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve as at the reporting date plus an
adequate credit spread.
Credit risk of the Company arises principally from the trade debts, trade deposits and other receivables. The carrying amount of financial assets represents the
maximum credit exposure. To reduce the exposure to credit risk the Company has developed a formal approval process whereby credit limits are applied to its
customers. The management continuously monitors the credit exposure towards the customers and makes provision against those balances considered doubtful
of recovery.
Credit quality of financial assets is assessed by reference to external credit ratings, where available, or historical information about the counterparty default rates.
All counterparties, with the exception of customers, have external credit ratings determined various credit rating agencies and other regulatory authorities. Credit
quality of customer is assessed by reference to historical default rates.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Rupees Rupees
2010 2009
Counterparties with external credit ratings
Counterparties without external credit ratings
Credit risk management
44.2 Liquidity risk
Carrying Contractual One year One to More than
amount cash flows or less three years three years
Rupees Rupees Rupees Rupees Rupees
Subordinated loan - Secured 340,000,000
579,962,685
53,244,000
106,633,874
420,084,811
Redeemable capital - Secured 10,361,895,933
14,332,109,474
3,395,740,381
6,172,784,136
4,763,584,957
Long term loan-Secured 3,212,735,482
4,997,244,394
929,291,866
2,176,707,282
1,891,245,246
Liability against finance lease assets 238,868,533
346,786,634
109,872,041
118,457,296
118,457,297
Long term payable 31,135,199
31,135,199
--
--
31,135,199
Creditors, accrued and other liabilities 3,245,423,196
3,245,423,196
3,245,423,196
--
--
Short term borrowing - Secured 4,787,718,650
4,807,394,206
4,807,394,206
--
--
Mark-up accrued on borrowings 1,266,233,127 1,266,233,127 1,266,233,127 -- --
23,484,010,120
29,606,288,915
13,807,198,817
8,574,582,588
7,224,507,510
Carrying Contractual One year One to More than
amount cash flows or less three years three years
Rupees Rupees Rupees Rupees Rupees
Subordinated loan - Secured 340,000,000
666,808,000
54,468,000
108,936,000
503,404,000
Redeemable capital - Secured 10,353,448,233
16,085,183,958
2,399,061,016
5,796,205,830
7,889,917,112
Long term loan-Secured 1,856,398,302
2,870,291,708
382,077,312
1,050,452,752
1,437,761,644
Liability against finance lease assets 276,518,057
397,425,779
88,022,603
154,701,588
154,701,588
Long term payable 31,135,199
31,135,199
--
--
31,135,199
Creditors, accrued and other liabilities 1,149,996,223
1,149,996,223
1,149,996,223
--
--
Short term borrowing - Secured 2,103,084,646
2,111,727,460
2,111,727,460
--
--
Mark-up accrued on borrowings 388,481,059
390,077,557
390,077,557
--
--
16,499,061,719
23,702,645,883
6,575,430,170
7,110,296,170
10,016,919,543
2009
Liquidity risk is the risk that the Company will encounter difficulty in meeting its financial obligations as they fall due. Liquidity risk arises because of the possibility
that the Company could be required to pay its liabilities earlier than expected or difficulty in raising funds to meet commitments associated with financial liabilities
as they fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities
when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation, The following are
the contractual maturities of financial liabilities, including interest payment and excluding the impact of netting agreements:
The Company’s financial assets does not carry significant credit risk with the exception of trade receivables, which is also very limited. In this respect, company
manages its risk by selling on advance payments or bank guarantees. Moreover, the Company avoids any significant exposure to a single customer.
2010
These include trade receivables. The Company is exposed to credit risk in respect of trade receivables. Credit quality of trade receivables is assessed based on
historical default rates and present ages. Based on the historical data of the customers, company believes that no impairment allowance is necessary in respect
of trade debts.
These include bank deposits and accrued return thereon, deposits against finance leases and short term loans to related party. These are neither past due nor
impaired. Credit risk is considered minimal since the counterparties have reasonably high credit ratings as determined by various credit rating agencies. Due to
long standing business relationships with these counterparties and considering their strong financial standing, management does not expect non-performance by
these counterparties on their obligations to the Company.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Notes to and forming part of Financial Statements for the year ended June 30, 2010
Post balance sheet Total
As of (from July 01 to overdues as of
Nature of liability Note reporting date September 30, 2010) September 30, 2010
Rupees Rupees Rupees
Bills payable 44.2.1 1,263,922,616
878,175,053
2,142,097,669
Markup on working capital Lines 44.2.2 118,724,767
266,355,589
385,080,356
Short term principle repayments 44.2.3 804,174,567
777,399,523
1,581,574,090
Markup on long term loans 44.2.4 308,154,002
608,726,006
916,880,008
Principal payable on long term loans 44.2.5 258,270,750
851,978,431
1,110,249,181
2,753,246,702
3,382,634,602
6,135,881,304
44.2.1
44.2.2
44.2.3
44.2.4
44.2.5
Overdues
The contractual cash flows relating to the above financial liabilities have been determined on the basis of mark-up rates effective as at 30 June. The rates of mark-
up have been disclosed in note 9,10,11,12 and 16 to these financial statements.
Liquidity risk management
The Company’s approach to managing liquidity risk is to ensure, as far as possible, that it will always have sufficient liquidity to meeting its liabilities when due,
under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
The Company monitors cash flow requirements and produces cash flow projections for the short and long term. Typically, the Company ensures that it has
sufficient cash on demand to meet expected operational cash flows, including servicing of financial obligations. This includes maintenance of balance sheet
liquidity ratios, debtors and creditors concentration both in terms of overall funding mix and avoidance of undue reliance on large individual customer. The
Company also maintains various lines of credit with banking companies.
The represents amount due on account of redeemable capital and long term loans provided to the company for urea revamp project and acquisition of the
company and its subsidiary Hazara Phosphate Fertilizers (Pvt.) Ltd. Due to increase in markup rates and massive devaluation of pak rupee, significant
funds have been routed to markup and project procurements. Therefore, Company anticipated the cash flow shortfall for principal repayment and
discussed the matter with lenders. Considering the situation, it is proposed to allow 2 years of grace period for principal repayment from the existing due
date. The lenders, in this context, has agreed in principal to the restructuring proposal. The company is in final stages of execution of a formal agreement
to this effect.
The Company, during the year and subsequently, faced operational issues due to extended gas load shedding in winter and gas curtailment by Government of
Pakistan for shifting the gas towards power sector to reduce electricity load shedding. Additionally, the Company has faced massive devaluation of the Pak
Rupee over the past couple of years which increased urea project cost manifold, with high interest/mark-up rates resulted in substantially high finance costs on
project finance and acquisition loans. This has perpetuated temporary, liquidity issues. As result, the following liabilities as of balance sheet date and as of date
the financial statements are authorized for issue, are overdue. The details are as follows:
This represents interest on redeemable capital and long term loans provided to the company for revamp project and acquisition of the company and its
subsidiary and is outstanding as at the reporting date.
This represents amount due on account of finance provided for the retirement of letter of credits (LC) established for purchase of raw material and trading
product. The Company is in discussion with the lenders for conversion of these loans to long term loan. The lenders, in this context, has agreed in
principal to the Company’s request. The company is in final stages of execution of a formal agreement to this effect.
This represents amount due on account of various letter of credits (LC) established for purchase of raw material and trading product. The Company is in
discussion with the lenders for conversion of these LCs to long term loan. The lenders, in this context, has agreed in principal to the Company’s request,
and LCs are under restructuring. The company is in final stages of execution of a formal agreement to this effect. Rest of the LCs are in process of
payment and further used for procurement of raw materials essential for smooth operations of the company.
This represents interest payable on working capital finance provided to the company for smooth flow of working capital.
Notes to and forming part of Financial Statements for the year ended June 30, 2010
44.3 Market risk
Currency risk
Interest rate risk
Cash flow sensitivity analysis for variable rate instruments
Price risk
45 CAPITAL MANAGEMENT
Unit 2010 2009
Total debt Rupees 14,153,499,948
12,826,364,592
Total equity Rupees 10,799,508,128
7,130,192,805
Total capital employed 24,953,008,076
19,956,557,397
Gearing %age 57% 64%
The management has taken up this matter with the providers of debt finance for re-profiling of the existing liabilities as more fully explained in note 2.2 to the
financial statements.
Financial Liabilities include Rs.2,459,112,973 (2009: Rs.934,826,716) which are subject to currency risk.
Currency risk is the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign rates. Currency risk arises mainly
from future commercial transactions or receivables and payables that exist due to transactions in foreign currencies.
Interest rate risk represents the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
Financial liabilities includes balances of Rs.18,871,218,598 (2009: Rs.14,929,449,238) which are subject to interest rate risk. Applicable interest rates for financial
liabilities have been indicated in respective notes.
Financial assets includes balances of Rs.451,007,466 (2009: Rs. 440,376,611 ) which are subject to interest rate risk. Applicable interest rates for financial assets
have been indicated in respective notes.
The company is not exposed to price risk as the fair value of its financial institution is not based on market prices.
There were no changes in the Company's approach to capital management during the year. Further the Company is not subject to externally imposed capital
requirements, except those, related to maintenance of debt covenants, commonly imposed by the providers of debt finance which the Company remains compliant with
as at the reporting date.
The Company's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business.
The Board of Directors monitors the return on capital and level of dividends to ordinary shareholders. The Company seeks to keep a balance between the higher return
that might be possible with higher level of borrowings and the advantages and security afforded by a sound capital position. The Company monitors capital using the
gearing ratio which is debt divided by total capital employed. Debt comprises, redeemable capital, long term finances and liabilities against assets subject to finances
lease, including current maturity. Total capital employed includes total equity as shown in the balance sheet, including surplus on revaluation of property, plant and
equipment and subordinated loan, plus debt. The Company's strategy is to maintain an optimal capital structure in order to minimize cost of capital. Gearing ratio of the
Company as at the reporting date is as follows:
A change of 100 basis point in interest rates at the reporting date would have increased / (decreased) profit by amounts presented below. The analysis assumes
that all other variables, in particular foreign exchange rates, remain constant. The impact of change of 100 basis point would have increased or decreased profit
by Rs. 120 Million (2009 : 94 million).
Notes to and forming part of Financial Statements for the year ended June 30, 2010
2010 2009
Rupees Rupees
46 RESTRICTION ON TITLE, AND ASSETS PLEDGED AS SECURITY
Mortgages and charges
Hypothecation of stocks and movables 25,248,096,666
23,730,096,666
Hypothecation of book debts and receivables 25,248,096,666
23,730,096,666
Mortgage over land and building 19,467,333,333
19,467,333,333
Hypothecation of plant and machinery 22,380,999,333
21,966,999,333
47 OPERTING SEGMENTS
These financial statements have been prepared on the basis of single reportable segments.
47.1
47.2
47.3
47.4
48 PLANT CAPACITY AND ACTUAL PRODUCTION
Unit 2010 2009
Rupees Rupees
Rated capacity Metric tonnes 346,500
346,500
Actual production Metric tonnes 369,933
379,105
Production efficiency %age 107
109
49 DATE OF AUTHORIZATION FOR ISSUE
50 GENERAL
Figures have been rounded off to the nearest rupee.
Comparative figures have been rearranged, where necessary for the purpose of comparison. There were no significant reclassifications during the year.
These financial statements were authorized for issue on October 09, 2010 by the Board of Directors of the Company.
One customer of the Company accounts for 6.63% (2009: 8.87%) of gross sales of the Company for the year.
100 % (2009: 100%) of the gross sales of the Company are made to customers located in Pakistan.
All non-current assets of the Company at 30 June 2010 are located in Pakistan.
Revenue from sales of fertilizers represents 99.82% (2009: 99.82%) of the gross sales of the Company.
Lahore CHIEF EXECUTIVE DIRECTOR
FARUQ ALI & CO. CHARTERED ACCOUNTANTS
22 2- A, Ka ra ch i Me mo n
Cooperative Housing Society,
Ju st ic e In am ul la h Ro ad ,
Near Hill Park, Karachi.74800.
Em ai l: fa ac @c yb er .n et .p k
Telephone
Fax
: (021) 34301966
: (021) 34301967
: (021) 34301968
: (021) 34301969
: (021) 34301965
Dated: October 09, 2010Place: Lahore
Engagement Partner: S. Naseem uz Zaman
CHARTERED ACCOUNTANTS
Auditors' Report to the Members
Consolidated Balance Sheet as at June 30, 2010
Note 2010 2009
Rupees Rupees
EQUITY AND LIABILITIES
Authorized share capital
Share capital and reserves
Issue, subscribed and paid-up capital
Reserves
Accumulated profit
Surplus on revaluation of property, plant and equipment
Loan from associates - Unsecured, Subordinated
Non-current liabilities
Redeemable capital - Secured
Long term finances - Secured
Liabilities against assets subject to finance lease - Secured
Long term payables - Unsecured
Deferred taxation
Current liabilities
Current maturity of non-current Liabilities
Short term borrowings
Trade and other payables
Mark-up accrued on borrowings
Contingencies and commitments
5 12,000,000,000
12,000,000,000
6 3,924,300,000
3,924,300,000
7 9,000,000
9,000,000
4,738,565,770
3,824,131,963
8,671,865,770
7,757,431,963
8 4,263,591,515
--
9 340,000,000
340,000,000
10 8,186,009,933
10,137,858,233
11 2,643,985,482
1,793,898,302
12 176,659,033
233,936,515
13 31,135,199
31,135,199
14 4,080,394,717
2,495,162,975
15,118,184,364
14,691,991,224
15 2,813,312,542
324,018,797
16 4,787,718,650
2,103,084,646
17 3,682,738,510
1,531,042,212
18 1,266,233,127
388,481,059
12,550,002,829
4,346,626,714
19 --
--
40,943,644,478
27,136,049,901
The annexed notes form an integral part of these financial statements.
Lahore CHIEF EXECUTIVE
Note 2010 2009
Rupees Rupees
ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Long term advances
Long term deposits - Unsecured, considered good
Current assets
Stores, spares and loose tools
Stock in trade
Trade receivables - Unsecured, considered good
Advances, deposits, prepayments and other receivables
Due from related parties - Unsecured, considered good
Current taxation
Cash and bank balances
20 33,878,586,040
18,649,196,450
21 2,567,310,828
2,567,310,828
22 30,881,917
29,389,657
23 18,237,248
16,390,492
36,495,016,033
21,262,287,427
24 1,273,258,490
748,919,524
25 413,608,321
2,289,562,552
311,346,429
780,726,403
26 1,753,272,532
1,128,746,212
27 451,007,466
440,376,611
28 159,638,163
191,945,680
29 86,497,044
293,485,492
4,448,628,445
5,873,762,474
40,943,644,478
27,136,049,901
DIRECTOR
Consolidated Profit and Loss Accountfor the year ended June 30, 2010
Sales - Net
Cost of sales
Gross profit
Selling and distribution expenses
Administrative and general expenses
Operating profit
Finance cost
Net other income/(losses)
Profit before taxation
Taxation
Profit after taxation
Earnings per share - Basic and diluted
The annexed notes form an integral part of these financial statements.
30 12,854,550,981
12,997,800,257
31 (9,696,606,178)
(8,184,905,104)
3,157,944,803
4,812,895,153
32 (383,343,080)
(272,795,774)
33 (259,049,734)
(214,741,595)
2,515,551,989
4,325,357,784
34 (2,429,031,281)
(2,698,072,724)
35 181,438,368
280,837,022
267,959,076
1,908,122,082
36 617,691,510
(117,168,782)
885,650,586
1,790,953,300
37 2.26
4.56
Note 2010 2009
Rupees Rupees
Lahore CHIEF EXECUTIVE DIRECTOR
for the year ended June 30, 2010
Consolidated Statement of Other Comprehensive Income
Profit for the year
Other comprehensive income:
Net change in fair value of available-for-sale financial assets
Net loss on cash flow hedges
Revaluation of property, plant and equipment
Related deferred tax
Incremental depreciation transferred from surplus on revaluation of property, plant and equipment
Related deferred tax
Component of comprehensive income not reflected in equity - net of tax
Total comprehensive income for the year
The annexed notes form an integral part of these financial statements.
885,650,586
1,790,953,300
--
--
--
(100,014,269)
6,560,395,944
--
(2,268,021,208)
--
4,292,374,736
--
44,281,878
--
(15,498,657)
11,555,812
28,783,221
11,555,812
5,206,808,543
1,702,494,843
(4,292,374,736)
--
914,433,807
1,702,494,843
2010 2009
Rupees Rupees
Lahore CHIEF EXECUTIVE DIRECTOR
Consolidated Cash Flow Statement for the year ended June 30, 2010
CASH FLOW FROM OPERATING ACTIVITIES
Cash generated from operations
Interest/markup paid
Interest Received
Taxes paid
Net cash flow from / (used in) operating activities
CASH FLOW FROM INVESTING ACTIVITIES
Capital expenditure
Proceeds from disposal of property, plant and equipment
Loan to related party
Investment in subsidiary
Proceeds from disposal of short term investments
Net cash used in investing activates
CASH FLOW FROM FINANCING ACTIVITIES
Long term finances obtained
Loan from associates
Issue of term finance certificates
Redemption of term finance certificates
Repayment of liabilities against assets subject to finance lease
Transaction costs on issue of term finance certificates
Net increase in short term borrowings
Dividend paid
Net cash from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents as at beginning of the year
Cash and cash equivalents as at end of the year
The annexed notes form an integral part of these financial statements.
38 6,509,805,291
1,967,076,107
(1,521,476,758)
(2,386,699,426)
1,060,256
11,708,475
(32,790,440)
(152,240,444)
4,956,598,349
(560,155,288)
(9,147,921,716)
(3,851,639,714)
40,492,195
52,796,432
(10,630,855)
(440,376,611)
--
(1,356,667,637)
-- 738,222,249
(9,118,060,376)
(4,857,665,281)
1,356,337,180
1,856,398,302
--
340,000,000
--
2,031,962,744
(7,054,750)
--
(65,142,855)
195,213,955
(14,300,000)
--
2,684,634,004
511,413,878
--
(588,645,000)
3,954,473,579
4,346,343,879
(206,988,448)
(1,071,476,690)
293,485,492
1,364,962,182
39 86,497,044
293,485,492
Note 2010 2009
Rupees Rupees
Lahore CHIEF EXECUTIVE DIRECTOR
Co
nso
lidat
ed S
tate
men
t o
f C
han
ges
in E
qu
ity
for
the
yea
r en
ded
Ju
ne
30
, 20
10
Issu
ed,
Ava
ilabl
e
subs
crib
ed a
ndR
even
ue
Cas
h flo
wfo
r sa
leTo
tal
Una
ppro
pria
ted
Tota
l
paid
-up
capi
tal
rese
rve
hedg
esfin
anci
al a
sset
sre
serv
espr
ofit
equi
ty
Rup
ees
Rup
ees
Rup
ees
Rup
ees
Rup
ees
Rup
ees
Rup
ees
3,92
4,30
0,00
0
9,00
0,00
0
100,
014,
269
--
109,
014,
269
2,61
0,26
7,85
1
6,64
3,58
2,12
0
--
--
--
--
--
1,79
0,95
3,30
0
1,79
0,95
3,30
0
--
--
--
--
11,5
55,8
12
11,5
55,8
12
--
--
(100
,014
,269
)
--
(100
,014
,269
)
--
(100
,014
,269
)
--
--
(100
,014
,269
)
--
(100
,014
,269
)
1,80
2,50
9,11
2
1,70
2,49
4,84
3
--
--
--
--
--
(588
,645
,000
)
(588
,645
,000
)
3,92
4,30
0,00
0
9,00
0,00
0
--
--
9,00
0,00
0
3,82
4,13
1,96
3
7,75
7,43
1,96
3
--
--
--
--
--
885,
650,
586
885,
650,
586
--
--
--
--
--
28,7
83,2
21
28,7
83,2
21
--
--
--
--
--
914,
433,
807
914,
433,
807
3,92
4,30
0,00
0
9,00
0,00
0
--
--
9,00
0,00
0
4,73
8,56
5,77
0
8,67
1,86
5,77
0
Res
erve
s
As
at J
uly
01, 2
008
Tota
l com
preh
ensi
ve in
com
e fo
r th
e ye
ar
Pro
fit a
fter t
axat
ion
Oth
er c
ompr
ehen
sive
inco
me:
Tran
sfer
red
from
def
erre
d ta
x lia
bilit
y
Net
loss
on
cash
flow
hed
ges
Tota
l com
preh
ensi
ve in
com
e fo
r the
yea
r
Tran
sact
ions
with
ow
ners
, rec
orde
d di
rect
ly in
equ
ity
Div
iden
d pa
id @
Rs.
15 p
er s
hare
As
at J
une
30,2
009
Tota
l com
preh
ensi
ve in
com
e fo
r th
e ye
ar
Pro
fit a
fter t
axat
ion
Oth
er c
ompr
ehen
sive
inco
me:
Tran
sfer
from
sur
plus
on
reva
luat
ion
of p
rope
rty, p
lant
and
equ
ipm
ent -
Net
of t
ax
Tota
l com
preh
ensi
ve in
com
e fo
r the
yea
r
Tran
sact
ions
with
ow
ners
, rec
orde
d di
rect
ly in
equ
ity
As
at J
une
30, 2
010
The
anne
xed
note
s fo
rm a
n in
tegr
al p
art o
f the
se fi
nanc
ial s
tate
men
ts.
Lah
ore
CH
IEF
EX
EC
UT
IVE
DIR
EC
TO
R
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
1 REPORTING ENTITY
The Group comprises the following companies
Agritech Limited (formerly Pak American Fertilizers Limited) ('AGL') - Parent Company
1.1 Listing of Company's Shares on Karachi Stock Exchange (Guarantee) Limited
Hazara Phosphate Fertilizers (Private) Limited ('HPFL') - Subsidiary
2 BASIS OF PREPARATION
2.1 Statement of compliance
2.2
HPFL was incorporated on June 11, 1985 as a Private Limited Company under the Companies Ordinance, 1984 and was a wholly owned subsidiary of National
Fertilizer Corporation of Pakistan (Private) Limited ("NFC"), a Government owned Corporation, until November 28, 2008. Subsequently, 100% shares of HPFL were
acquired by Agritech Limited (formerly Pak-American Fertilizers Limited) as a part of privatization process of the Government of Pakistan as stipulated in the Share
Purchase Agreement dated November 28, 2008. The registered office of HPFL is situated at Haripur. The principal business of HPFL is the production and sale of
Granulated Single Super Phosphate ("GSSP") fertilizer.
Agritech Limited (formerly Pak American Fertilizers Limited) was incorporated on June 11, 1985 as an unlisted Public Limited Company under the Companies
Ordinance, 1984 and was a wholly owned subsidiary of National Fertilizer Corporation of Pakistan (Private) Limited ('NFC'), a Government owned Corporation, until
July 15, 2006. Subsequently, 100% shares of the Company were acquired by Azgard Nine Limited ('ANL') as a part of privatization process of the Government of
Pakistan as stipulated in the Share Purchase Agreement dated July 15, 2006. The registered office of the Company is situated Ismail Aiwan-e-Science, Off Sharah -e-
Roomi, Lahore. The principal business of the Company is the production and sale of urea fertilizer.
Appropriateness of Going Concern Assumption - Continuing Operations' As already mentioned above, the management is confident and does not envisage any
difficulty in generating and arranging necessary finances for continuing operations of the company and in meeting its financial obligations. The fertilizer sector is
likely to remain robust in coming years. The trend indicates that the sales will continue to grow with improved operational profitability inspite of high finance costs
and other factors.
The worldwide and nationwide recessionary trends and other economic conditions have perpetuated general credit and liquidity crisis. These circumstances are
being faced by all the industrial and business sectors in Pakistan. The Group, during the year, also faced operational issues due to extended gas load shedding
in winter and gas curtailment by Government of Pakistan for shifting the gas towards power sector to reduce electricity load shedding. Additionally, the Group
has faced massive devaluation of the Pak Rupee over the past couple of years which increased urea project cost manifold, with high interest/mark-up rates
resulting in substantially high finance costs on project finance and acquisition loans. This has perpetuated temporary, liquidity issues, as referred to in note 44.2
to the financial statements.
Financial Liabilities Re-profiling
During the year ANL (the holding company) has divested its 20.13% shares comprising 79,006,816 Ordinary shares of Rs.10 each through private placement
and public offering. Accordingly company's shares have been listed on Karachi Stock Exchange (KSE) w.e.f. April 12, 2010 vide KSE Notification No. KSE/N-
1940.
These financial statements have been prepared in accordance with approved accounting standards as applicable in Pakistan and the requirementsofCompanies Ordinance, 1984. Approved accounting standards comprise of such International Financial Reporting Standards ("IFRSs") issued by the
International Accounting Standards Board as notified under the provisions of the Companies Ordinance, 1984, provisions of and directives issued under the
Companies Ordinance, 1984. In case requirements differ, the provisions of or directives under the Companies Ordinance, 1984 prevail.
The management has taken up this matter with the providers of debt finance for re-profiling of the existing liabilities. Majority of the lenders have given their
consent and the company is in final stage of execution of agreements. The management of the Group is confident that the above measures coupled with the
Group's strong capital base of Rs. 13.3 billion (including surplus on revaluation of property, plant and equipment and subordinated loan), continuing profitable
trends (with accumulated profits of Rs. 4.7 billion as at the reporting date) and expected improvement in operational profitability and supply of gas and
accordingly the production will improve the liquidity position. The management of the Group do not envisage any difficulty in generating and arranging necessary
finances and in meeting its financial obligations when due, and for continuing profitable operations of the Group.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
accounting policies
on historical
judgements
Estimates and
revised and
effect on the
value and/or
measured at
accounted for on
2.3 Basis of measurement
2.4 Judgements, estimates and assumptions
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of
and the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions and judgements are based
experience and various other factors that are believed to be reasonable under the circumstances, the result of which forms the basis of making
about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is
in any future periods affected. Judgements made by management in the application of approved accounting standards that have significant
financial statements and estimates with a risk of material adjustment in subsequent years are as follows:
These financial statements have been prepared under the historical cost convention except for certain financial instruments measured at fair
amortized cost, employees retirement benefits under defined benefit plan at present value and certain items of property, plant and equipment
revalued amounts. In these financial statements, except for the amounts reflected in the cash flow statement, all transactions have been
accrual basis.
2.4.1 Depreciation method, rates and useful lives of property, plant and equipment
2.4.2 Recoverable amount assets/cash generating units and impairment
2.4.3 Taxation
2.4.4 Provisions
2.4.5 Revaluation of property, plant and equipment
2.4.6 Obligations under defined benefit plans
2.4.7 Fair values of financial instruments with no active market
2.5 Functional currency
Fair values of financial assets and financial liabilities with no active market are determined by discounting estimated future cash flows at effective
interest rate; the rate that exactly discounts estimated future receipts/payments through expected life of the financial assets/liabilities or, when
appropriate, a shorter period, to the net carrying amount of the financial assets/liabilities.
These financial statements have been prepared in Pak Rupees which is the Group's functional currency.
The management of the Group reassesses useful lives, depreciation method and rates for each item of property, plant and equipment annually by
considering expected pattern of economic benefits that the group expects to derive from that item and the maximum period upto which such benefits are
expected to be available.
Obligations under defined benefit plans are determined by independent actuaries based on various assumptions including expected rate of increase in
salaries, expected remaining working lives of employees, expected return on plan assets and discount rates.
The management of the Group reviews carrying amounts of its assets and cash generating units for possible impairment and makes formal estimates of
recoverable amount if there is any such indication.
The Group takes into account the current income tax law and decisions taken by appellate authorities while estimating its tax liabilities.
Revaluation of property, plant and equipment is carried out by independent professional valuers. Revalued amounts of non-depreciable items are
determined by reference to local market values and that of depreciable items are determined by reference to present depreciated replacement values.
Provisions are based on best estimate of the expenditure required to settle the present obligation at the reporting date, that is, the amount that the
Group would rationally pay to settle the obligation at the reporting date or to transfer it to a third party.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
3 SIGNIFICANT ACCOUNTING POLICIES
3.1 Basis of consolidation
3.2 Property, plant and equipment
3.3 Surplus / deficit arising on revaluation of property, plant and equipment
3.4 Capital work in progress
Capital work in progress is stated at cost less identified impairment loss, if any, and includes the expenditures on material, labour and appropriate overheads
directly relating to the construction, erection or installation of an item of property, plant and equipment. These costs are transferred to property, plant and
equipment as and when related items become available for intended use.es, if any.
3.5 Goodwill acquired in business combination
Goodwill acquired in business combination represents future economic benefits arising from assets that are not capable of being individually identified and
separately recognized. Goodwill is initially recognized at cost which is determined as the excess of the cost of business combination over the Group’s interest in
the net fair value of the identifiable assets, liabilities and contingent liabilities of the acquiree. Subsequent to initial recognition, goodwill is measured at cost less
accumulated impairment losses, if any.
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses with the exception of freehold
land, which is measured at revalued amount, building on freehold land, residential colony assets and, plant and machinery which are measured at revalued
amount less accumulated depreciation and capital work in progress which is measured at cost less accumulated impairment losses. Cost comprises purchase
price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates, and includes other costs directly attributable to
the acquisition or construction including expenditures on material, labour and overheads directly relating to construction, erection and installation of operating
fixed assets. Expenditure incurred on capital work in progress are transferred to operating fixed assets when related items become available for use.
The accounting policies set out below have been applied consistently to all periods presented in these financial statements.
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power, directly or indirectly, to govern the financial and operating
policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights, if any, that are currently exercisable are taken into
account. However, potential voting rights that are not currently exercisable are not included in determination of the proportions of profit or loss and changes in
equity attributable to the Group.
The financial statements of the subsidiary are included in the consolidated financial statements from the date that control commences until the date control
ceases. The accounting policies of subsidiaries are changed when necessary to align them with those adopted by the Group. The assets and liabilities of the
subsidiaries are consolidated on a line-by-line basis and the carrying amount of the investment in subsidiaries is eliminated against the subsidiaries’ share capital
and pre-acquisition reserves. All intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions are
eliminated in full in preparing the consolidated financial statements.
Parts of an item of property, plant and equipment having different useful lives are recognized as separate items.
Major renewals and improvements to an item of property, plant and equipment are recognized in the carrying amount of the item if it is probable that the
embodied future economic benefits will flow to the Group and the cost of renewal or improvement can be measured reliably. The cost of the day-to-day servicing
of property, plant and equipment are recognized in profit or loss as incurred.
The Group recognizes depreciation in profit or loss by applying straight line method over the useful life of each item of property, plant and equipment as specified
in note to the financial statements. Depreciation on additions to property, plant and equipment is charged from the month in which the item becomes available
for use. Depreciation is discontinued from the month in which it is disposed or classified as held for disposal.
An item of property, plant and equipment is de-recognized when permanently retired from use. Any gain or loss on disposal of property, plant and equipment is
recognized in profit or loss.
Surplus arising on revaluation of items of property, plant and equipment is recognized on balance sheet after reversing deficit relating to the same item
previously recognized in profit or loss, if any. Deficit arising on revaluation is recognized in profit or loss after reversing the surplus relating to the same item
previously recognized on balance sheet, if any. An amount equal to incremental depreciation, being the difference between the depreciation based on revalued
amounts and that based on the original cost, net of deferred tax, if any, is transferred from surplus on revaluation of property, plant and equipment to
accumulated profit every year.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
3.6 Stores, spares and loose tools
3.7 Stock in trade
Finished goods
Trading stock
Stock in transit
3.8 Employee benefits
3.8.1 Short-term employee benefits
3.8.2 Post-employment benefits
3.8.2 (a) Defined contribution plan
3.8.2 (b) Defined benefit plan
The Group recognizes the undiscounted amount of short term employee benefits to be paid in exchange for services rendered by employees as a
liability after deducting amount already paid and as an expense in profit or loss unless it is included in the cost of inventories or property, plant and
equipment as permitted or required by the approved accounting standards. If the amount paid exceeds the undiscounted amount of benefits, the excess
is recognized as an asset to the extent that the prepayment would lead to a reduction in future payments or cash refund.
These are generally held for internal use and are valued at cost. Cost is determined on the basis of moving average except for items in transit, which are valued
at invoice price plus related expenses incurred up to the reporting date. For items which are considered obsolete, the carrying amount is written down to nil.
These are valued at lower of cost and net realizable value. Cost is determined using the following basis:
Average manufacturing cost in relation to finished goods consists of direct material, labour and a proportion of appropriate manufacturing overheads.
Net realizable value signifies the estimated selling price in the ordinary course of business less estimated costs of completion and estimated costs necessary to
make the sale.
Details of scheme are referred to in note 17.1 to the financial statements.
Actuarial gains and losses are recognized using the "10% corridor approach" as set out by International Accounting Standard 19 - Employee
Benefits.
AGL operates an approved defined contributory provident fund for its employees excluding expatriates. Equal contributions are made by
AGL and employees at 8.33% of basic salary. Interest is charged @ 8.33% on the outstanding fund balance and is recognized in profit or
loss.
HPFL operates an approved defined contributory provident fund for its employees excluding expatriates. Equal contributions are made by
HPFL and employees at 8.33% of basic salary. Interest is charged @ 8.33% on the outstanding fund balance and is recognized in profit or
loss.
PAFL operates a funded gratuity scheme (defined benefit plan) for all its permanent employees who have completed minimum qualifying
period of service excluding employees who were members of the discontinued pension scheme. Liability is adjusted annually to cover the
obligation and the adjustment is charged to profit or loss. The determination of obligation under the scheme requires assumptions to be made
of future outcomes, the principal ones being in respect of increases in remuneration, expected remaining useful lives of employees and
discount rates. These assumptions are determined by independent actuaries.
The amount recognized in the balance sheet represents the present value of defined benefit obligation less fair value of plan assets as
adjusted for unrecognized actuarial gains and losses.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
3.9 Financial instruments
3.9.1 Recognition
3.9.2 Classification and measurement
3.9.2 (a) Loans and receivables
3.9.2 (b) Available for sale financial assets
3.9.2 (c) Financial liabilities at amortized cost
3.9.3 De-recognition
3.9.4 Off-setting
3.9.5 Regular way purchases and sales of financial assets
3.10 Ordinary share capital
3.11 Redeemable capital
Financial assets are de-recognized if the Group's contractual rights to the cash flows from the financial assets expire or if the Group transfers the
financial asset to another party without retaining control or substantially all risks and rewards of the asset. Financial liabilities are de-recognized if the
Group's obligations specified in the contract expire or are discharged or cancelled. Any gain or loss on de-recognition of financial assets and financial
liabilities is recognized in profit or loss.
A financial asset and a financial liability is offset and the net amount reported in the balance sheet if the group has legally enforceable right to set-off the
recognized amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.
Ordinary share capital is recognized as equity. Transaction costs directly attributable to the issue of ordinary shares and share options are recognized as
deduction from equity.
Redeemable capital, including embedded equity component existing due to conversion options, if any, is recognized as 'loans and borrowings', in accordance
with the interpretation of the provisions of the Companies Ordinance, 1984, including those pertaining to implied classification of redeemable capital.
Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and
receivables. Assets in this category are presented as current assets except for maturities greater than twelve months from the reporting date,
where these are presented as non-current assets. The particular measurement methods adopted are disclosed in the individual policy
statements associated with each instrument.
Available for sale financial assets are non-derivative financial assets that are designated as such on initial recognition or are not classified as
loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Assets in this category are presented
as non-current assets unless the management intends to dispose of the asset within twelve months from the reporting date. The particular
measurement methods adopted are disclosed in the individual policy statements associated with each instrument.
Non-derivative financial liabilities that are not financial liabilities at fair value through profit or loss are classified as financial liabilities at
amortized cost. Financial liabilities in this category are presented as non-current liabilities except for maturities greater than twelve months
from the reporting date where these are presented as non-current liabilities. The particular measurement methods adopted are disclosed in
the individual policy statements associated with each instrument.
Regular way purchases and sales of financial assets are recognized on trade dates.
The Group classifies its financial instruments into following classes depending on the purpose for which the financial assets and liabilities are acquired or
incurred. The Group determines the classification of its financial assets and liabilities at initial recognition.
A financial instrument is recognized when the Group becomes a party to the contractual provisions of the instrument.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
3.12 Loans and borrowings
3.13 Finance leases
3.14 Operating leases
3.16 Trade and other payables
3.16.1 Financial liabilities
3.16.2 Non-financial liabilities
3.17 Provisions and contingencies
3.18 Trade and other receivables
3.18.1 Financial assets
3.18.2 Non-financial assets
Loans and borrowings are classified as 'financial liabilities at amortized cost'. On initial recognition, these are measured at cost, being fair value at the date the
liability is incurred, less attributable transaction costs. Subsequent to initial recognition, these are measured at amortized cost with any difference between cost
and redemption value recognized in the profit or loss over the period of the borrowings on an effective interest basis.
These, on initial recognition and subsequently, are measured at cost.
These are classified as 'loans and receivables'. On initial recognition, these are measured at cost, being their fair value at the date of transaction, less
attributable transaction costs. Subsequent to initial recognition, these are measured at amortized cost using the effective interest method, with interest
recognized in profit or loss.
Leases that do not transfer substantially all risks and rewards of ownership are classified as operating leases. Payments made under operating leases are
recognized in profit or loss on a straight line basis over the lease term.
These, on initial recognition and subsequently, are measured at cost.
Provisions are recognized when the Group has a legal and constructive obligation as a result of past events and it is probable that outflow of resources
embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of obligation. Provision is recognized at
an amount that is the best estimate of the expenditure required to settle the present obligation at the reporting date. Where outflow of resources embodying
economic benefits is not probable, a contingent liability is disclosed, unless the possibility of outflow is remote.
These are classified as 'financial liabilities at amortized cost'. On initial recognition, these are measured at cost, being their fair value at the date the
liability is incurred, less attributable transaction costs. Subsequent to initial recognition, these are measured at amortized cost using the effective interest
method, with interest recognized in profit or loss.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
3.19 Revenue
3.20 Borrowing costs
3.21 Government grants
3.22 Income tax
3.23 Earnings per share (EPS)
3.24 Cash and cash equivalents
Deferred tax is accounted for using the balance sheet approach providing for temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for tax purposes. In this regard, the effects on deferred taxation of the portion of income that is subject to final
tax regime is also considered in accordance with the requirement of "Technical Release - 27" of the Institute of Chartered Accountants of Pakistan. Deferred tax
is measured at rates that are expected to be applied to the temporary differences when they reverse, based on laws that have been enacted or substantively
enacted by the reporting date. A deferred tax liability is recognized for all taxable temporary differences. A deferred tax asset is recognized for deductible
temporary differences to the extent that future taxable profits will be available against which temporary differences can be utilized. Deferred tax assets are
reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
Revenue is measured at the fair value of the consideration received or receivable, net of returns allowances, trade discounts and rebates, and represents
amounts received or receivable for goods and services provided and other operating income earned in the normal course of business. Revenue is recognized
when it is probable that the economic benefits associated with the transaction will flow to the Group, and the amount of revenue and the associated costs
incurred or to be incurred can be measured reliably.
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period
of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended
use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying asset is deducted from the
borrowing costs eligible for capitalization. All other borrowing costs are recognized in profit or loss as incurred.
Diluted EPS is calculated by adjusting basic EPS by the weighted average number of ordinary shares that would be issued on conversion of all dilutive potential
ordinary shares into ordinary shares and post-tax effect of changes in profit or loss attributable to ordinary shareholders of the Group that would result from
conversion of all dilutive potential ordinary shares into ordinary shares.
Interest income is recognized using effective interest method.
Income tax expense comprises current tax and deferred tax. Income tax expense is recognized in profit or loss except to the extent that it relates to items
recognized directly in other comprehensive income, in which case it is recognized in equity.
Current tax is the amount of tax payable on taxable income for the year, using tax rates enacted or substantively enacted by the reporting date, and any
adjustment to the tax payable in respect of previous years. Provision for current tax is based on current rates of taxation in Pakistan after taking into account tax
credits, rebates and exemptions available, if any. The amount of unpaid income tax in respect of the current or prior periods is recognized as a liability. Any
excess paid over what is due in respect of the current or prior periods is recognized as an asset.
Revenue from sale of goods is recognized when risks and rewards incidental to the ownership of goods are transferred to the buyer. Transfer of risks and
rewards vary depending on the individual terms of the contract of sale and usually occurs on dispatch of goods to customers.
Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares
outstanding during the year.
Cash and cash equivalents for the purpose of cash flow statement comprise cash in hand and cash at banks. These are classified as 'loans and receivables' and
are carried at amortized cost.
Government grants are recognized when there is reasonable assurance that they will be received and that the Group will comply with the conditions associated
with the grant. Grants related to future expenditure are initially recognized as deferred income. Subsequent to initial recognition grants related to assets are
recognized in profit or loss on a systematic basis over the useful life of the assets whereas grants relating to income are recognized in profit or loss on a
systematic basis in the same period in which related expenses are recognized. Grants that compensate the Group for expenses or losses already incurred are
recognized in profit or loss in the period in which these become receivable.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
3.25 Impairment
3.25.1 Financial assets
3.25.2 Non-financial assets
4
4.1 IAS 1 - PRESENTATION OF FINANCIAL STATEMENNTS (REVISED)
4.2 IAS 23 - BORROWING COSTS (REVISED)
Standard and interpretations that become effective during the year but not relevant
NEW AND REVISED APPROVED ACCOUNTING STANDARDS, INTERPRETATIONS AND AMENDMENTS THERETO
An impairment loss is recognized if the carrying amount of the assets or its cash generating unit exceeds its estimated recoverable amount. Impairment
losses are recognized in profit or loss. Impairment losses recognized in respect of cash generating units are allocated to reduce the carrying amounts of
the assets in a unit on a pro rata basis. Impairment losses recognized in prior periods are assessed at each reporting date for any indications that the
loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used in determine the recoverable
amount. An impairment loss is reversed only to that extent that the asset’s carrying amount after the reversal does not exceed the carrying amount that
would have been determined, net of depreciation and amortization, if no impairment loss had been recognized.
During the current year, the Group has adopted the following new and amended IAS as of July 01, 2009, which has resulted in extended disclosures as
described below:
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. Individually significant
financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in Groups that share similar
credit risk characteristics. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative
effect on the estimated future cash flows of the asset.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount, and the
present value of the estimated future cash flows discounted at the original effective interest rate. Impairment loss in respect of a financial asset
measured at fair value is determined by reference to that fair value. All impairment losses are recognized in profit or loss. An impairment loss is reversed
if the reversal can be related objectively to an event occurring after the impairment loss was recognized. An impairment loss is reversed only to the
extent that the financial asset’s carrying amount after the reversal does not exceed the carrying amount that would have been determined, net of
amortization, if no impairment loss had been recognized.
The carrying amount of the Group’s non-financial assets, other than inventories and deferred tax assets are reviewed at each reporting date to
determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. The recoverable
amount of an asset or cash generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated
future cash flows are discounted to their present values using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset or cash generating unit.
The revised IAS 1 as issued in September 2007 and became effective for financial years beginning on or after January 01, 2009. The revised standard
separates owner and non-owner changes in equity. The statements of changes in equity includes only details of transaction with owners. with non-
owner changes in equity presented as a single line. in addition, the standard has introduced a statements of comprehensive income, which presents all
items of recognised income and expense, either as a single statement, or in two linked statements. The Group has opted to present two inked
statements and accordingly has presented a separate statements of comprehensive income in these financial statements. Comparative figures have
also been re-presented to bring in conformity with the revised standard.
Certain amendments to IAS 23, “Borrowing cost” have been published that a applicable to the company`s financial statements covering annual period,
beginning on or after January 1, 2009. Adoption of these amendments requires the company to capitalized the borrowing cost directly attributable to
acquisition, construction or production of a qualifying assets (one that take substantial period of time to get ready for use or sale) as part of the cost of
that assets. The option of immediately expensing these borrowing cost has been removed. the adoption of said amendment resulted in additional
capitalization of borrowing cost amounting to Rs.335.780 million.
The following standards (revised or amended) and interpretations become effective for the current financial year but are either not relevant or do not have any
material effect on the financial statements of the Group.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
IFRS 3 - Business Combinations (Revised)
IFRS 7 - Financial Instruments: Disclosure (Amended)
IFRS 8 - Operating Segments
IAS 27 - Consolidated and Separate Financial Statements (Revised)
IAS 32 - Financial instruments (Amended of reputable instruments and obligations arising on liquidation)
IAS 39 - Financial Instruments: Recognition and Measurement (Amended)
IFRIC 15 - Agreements for the Construction of Real Estate.
IFRIC 16 - Hedges of a Net Investment in a Foreign Operation
IFRIC 17 - Distributions of Non-cash Assets to Owners
Standards and interpretations issued but not yet effective for the current financial year
Effective for period
beginning on or after
IAS 24 - Related Party Disclosures (Revised) January 01, 2011
IAS 32 - Financial Instruments: Presentation - Amendments Relating to Classification of Rights Issues February 01, 2010
IFRS 2 - Share-based Payment: Amendments relating to Group Cash - settled Share-based Payments Transactions January 01, 2010
IFRIC 14 - IAS 19 - The Limited on Defined Benefit Asset, Minimum Funding Requirements and their Interaction (Amendment) January 01, 2011
IFRIC 19 - Extinguishing Financial Liabilities with Equity Instruments July 01, 2010
Note 2010 2009
Rupees Rupees
5 AUTHORIZED SHARE CAPITAL
Ordinary shares of Rs 10 each
600,000,000 (2009: 600,000,000) class A shares 5.1 6,000,000,000
6,000,000,000
200,000,000 (2009: 200,000,000l) class B shares 5.2 2,000,000,000
2,000,000,000
200,000,000 (2009: 200,000,000l) class C shares 5.3 2,000,000,000
2,000,000,000
10,000,000,000
10,000,000,000
Preference shares of Rs. 10 each
200,000,000 (2009: 200,000,000) shares 2,000,000,000
2,000,000,000
12,000,000,000
12,000,000,000
5.1
5.2
5.3
Class B ordinary shares are restrictive rights voting ordinary shares that have the restricted or disproportionate rights and privileges.
Class C ordinary shares are non-voting ordinary shares of the Agritech Limited that do not have any voting rights attached thereto and do not have any rights to
receive notice of, attend, or vote at a general meeting of the Agritech Limited , However, holders of such shares shall have all other rights of ordinary shares,
including right to dividend and to share in the assets of the Agritech Limited in event of its winding up.
Class A ordinary shares include all ordinary shares of the AGL other than non-voting ordinary shares and restrictive rights voting ordinary shares, having all
rights and privileges, including voting rights as provided in the Ordinance.
The following are the standards and interpretations which have been issued but are not yet effective for the current financial year.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
2010 2009
Rupees Rupees
6 ISSUED, SUBSCRIBED AND PAID-UP CAPITAL
Class A ordinary shares of Rs. 10 each
383,430,000 (2009: 383,430,000) shares issued fully paid in cash 3,834,300,000
3,834,300,000
9,000,000 (2009: 9,000,000) shares issued for consideration other than cash 90,000,000
90,000,000
3,924,300,000
3,924,300,000
6.1 313,423,177 shares (2009: 392,429,993 shares) are held by ANL (holding company) as of reporting date.
7 RESERVES
Revenue reserve 9,000,000
9,000,000
9,000,000
9,000,000
8 SURPLUS ON REVALUATION OF FIXED ASSETS
Revaluation carried out during the year 6,560,395,944
--
Related deferred tax liability (2,268,021,208)
--
Transfer to accumulated loss in respect of incremental depreciation charged during the year - Net of tax (28,783,221)
--
Surplus on revaluation of fixed assets - Closing 4,263,591,515
--
Land
Building
Plant and machinery
The surplus arising from revaluation is Rs. 6,560 million. The closing balance of surplus on revaluation of fixed assets is not available for distribution to shareholders.
Revalued amount of building has been determined by reference to present depreciated replacement values after taking into consideration covered area and type of
construction, age of civil and ancillary structures, physical condition and level of preventive maintenance carried out by the Company.
Revalued amount of plant and machinery has been determined by reference to present depreciated replacement values after taking into consideration present physical
condition, remaining useful economic lives, technological obsolescence and level of preventive maintenance carried out by the Company.
Land, building and plant and machinery of the Company have been revalued as at March 07, 2010 by a firm of independent valuers, "Maricon Consultants". Basis of
revaluation are as follows:
Revalued amount of land has been determined by reference to local market values of land taking into account prevailing fair market prices under the position and
circumstances present on the date of revaluation and current market scenario for properties of similar nature in the immediate neighbourhood and adjoining areas.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
W.D.V. of
Accumulated assets before Revalued Revaluation
Cost Depreciation revaluation Amount Surplus
Rupees Rupees Rupees Rupees Rupees
Freehold land 1,839,746,250
--
1,839,746,250
1,920,081,600
80,335,350
Buildings on freehold land 1,157,086,359
333,922,858
823,163,501
1,279,545,300
456,381,799
Plant and machinery 16,309,095,068
4,515,662,626
11,793,432,442
17,708,963,750
5,915,531,308
Residential colony assets 71,243,413
13,563,500
57,679,913
165,827,400
108,147,487
19,377,171,090
4,863,148,984
14,514,022,106
21,074,418,050
6,560,395,944
9 LOAN FROM ASSOCIATES - UNSECURED, SUBORDINATED
Note 2010 2009
Rupees Rupees
10 REDEEMABLE CAPITAL - SECURED
Term Finance Certificates (TFCs) - I 10.1 & 10.5 6,894,480,000
6,898,520,000
Term Finance Certificates (TFCs) - II 10.2 1,498,800,000
1,497,980,000
Term Finance Certificates (TFCs) - III 10.3 496,165,250
500,000,000
Sukuks 10.4 1,600,000,000
1,600,000,000
10,489,445,250
10,496,500,000
Transaction costs 10.6 (127,549,317)
(143,051,767)
10,361,895,933
10,353,448,233
Current maturity presented under current liabilities 15 (2,175,886,000)
(215,590,000)
8,186,009,933
10,137,858,233
10.1
Principal redemption
Call option
Return on TFCs
Trustee
This represents loan obtained by Agritech Limited from an associated company to finance the acquisition of HPFL. The tenor of loan is six years and carries mark-up at
six months KIBOR plus a spread of 3.25% per annum (2009: six months KIBOR plus a spread of 3.25% per annum). The loan is subordinated to all long term finances
obtained by Agritech Limited. The conversion option in subordinated loan was rescinded, by mutual consent, during the year.
These have been issued by way of private placements with a consortium of investors for redemption of privately placed term finance certificates issued earlier by
Agritech Limited. The total issue comprises of 1,380,000 certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as follows:
The issue carries return at six months KIBOR plus 1.75% per annum, payable semi-annually.
The principal redemption of TFCs is structured to be in ten equal semi-annual installments starting from July 2010.
The Agritech Limited may redeem the TFCs by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty
days.
In order to protect the interests of TFC holders, Faysal Bank Limited has been appointed as trustee for the issue under a trust deed. The trustee has the power
to enforce the Company's obligations, in case it defaults, in accordance with the terms of the trust deed and to distribute the proceeds of any such enforcement
among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the Agritech Limited .
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Security
10.2
Principal redemption
Call option
Return on TFCs
Trustee
Security
10.3
Principal redemption
Call option
Return on TFCs
Trustee
Security
The issue is secured by charge over property, plant and equipment of the Agritech Limited .
The issue carries return at six months KIBOR plus 1.75% per annum, payable semi-annually.
These have been issued by way of private placements with a consortium of investors to finance the acquisition of HPFL. The total issue comprises of 100,000
certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as follows:
The Agritech Limited may redeem the TFCs by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty
days. However the call option can be exercised only after expiry of one year from the date of issue.
The issue is secured by charge over property, plant and equipment of the Agritech Limited .
The principal redemption of TFCs is structured to be in sixteen equal quarterly installments starting from March 2010.
These have been issued by way of private placements with a consortium of investors for redemption of privately placed term finance certificates issued earlier by
the Agritech Limited . The total issue comprises of 300,000 certificates of Rs. 5,000 each. The terms and conditions of issue and redemption are as follows:
In order to protect the interests of TFC holders, JS Bank Limited has been appointed as trustee for the issue under a trust deed. The trustee has the power to
enforce the AGL's obligations, in case the Agritech Limited defaults, in accordance with the terms of the trust deed and to distribute the proceeds of any such
enforcement among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the Agritech Limited .
The Agritech Limited may redeem the TFCs by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than thirty
days. However the call option can be exercised only after expiry of two years from the date of issue.
The principal redemption of TFCs is structured to be in ten equal semi-annual installments starting from May 2010.
The issue carries return at three months KIBOR plus 3.25% per annum, payable quarterly.
In order to protect the interests of TFC holders, Pak Brunei Investment Company Limited has been appointed as trustee for the issue under a trust deed. The
trustee has the power to enforce the Group's obligations, in case the Agritech Limited defaults, in accordance with the terms of the trust deed and to distribute
the proceeds of any such enforcement among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the
Agritech Limited .
The issue is secured by charge over property, plant and equipment of the Agritech Limited .
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
10.4
Principal redemption
Call option
Return on TFCs
Trustee
Security
10.5 This includes 120,000 certificates of Rs. 5,000 each (2009: 120,000 certificates of Rs. 5,000 each) held by ANL.
The principal redemption of these certificates is structured to be in ten equal semi annual installments starting from February 2011.
The Agritech Limited may redeem these certificates by way of exercise of call option by giving notice in writing to TFC holders and the Trustee of not less than
thirty days. However the call option can be exercised only after expiry of one year from the date of issue.
In order to protect the interests of TFC holders, Pak Brunei Investment Company Limited has been appointed as trustee for the issue under a trust deed. The
trustee has the power to enforce the AGL's obligations, in case the AGL defaults, in accordance with the terms of the trust deed and to distribute the proceeds
of any such enforcement among the TFC holders on pari passu basis subject to the priority rights of all other creditors and depositors of the AGL.
The issue is secured by charge over property, plant and equipment of the Agritech Limited
These have been issued by way of private placements with a consortium of investors to finance the balancing, modernization and replacement of Agritech
Limited property, plant and equipment. The total issue comprises of 320,000 certificates of Rs. 5,000 each. The terms and conditions of issue and redemption
are as follows:
The issue carries return at six months KIBOR plus 2% per annum, payable semi-annually.
Note 2010 2009
Rupees Rupees
10.6 Transaction costs
As at beginning of the year 143,051,767
78,214,511
Incurred during the year 14,300,000
64,837,256
Amortised during the year (29,802,450)
--
As at end of the year 127,549,317
143,051,767
10.7
11 LONG TERM FINANCES - SECURED
Syndicate Term Finance - I 11.1 481,250,000
500,000,000
Syndicate Term Finance - II 11.2 2,431,485,482
1,356,398,302
Term Finance 11.3 300,000,000
--
3,212,735,482
1,856,398,302
Current maturity presented under current liabilities 15 (568,750,000)
(62,500,000)
2,643,985,482
1,793,898,302
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
These represent long term finances utilized under markup arrangements from banking companies
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
11.3
11.4
The above term finance facility has been obtained from KASB Bank Limited to meet working capital requirements. The finance carries mark-up at three months
KIBOR plus a spread of 3.5% per annum. The loan is secured against ranking charge over fixed assets of the Agritech Limited including Plant & Machinery
equipment (excluding land, building). The loan is repayable in equal monthly installments commencing from November 2010.
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
Note 2010 2009
Rupees Rupees
12 LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE - SECURED
Present value of minimum lease payments 12.1 & 12.2 245,335,575
279,865,312
Current maturity presented under current liabilities 12.2 & 15 (68,676,542) (45,928,797) 176,659,033
233,936,515
12.1
12.2
2010 2009
Rupees Rupees
Not later than one year 94,252,181
89,445,529
Later than one year but not later than five years 236,988,897
312,436,819
Total future minimum lease payments 331,241,078
401,882,348
Finance charge allocated to future periods (85,905,503)
(122,017,036)
Present value of future minimum lease payments 245,335,575
279,865,312
Not later than one year (68,676,542)
(45,928,797)
Later than one year but not later than five years 176,659,033
233,936,515
12.3
13 LONG TERM PAYABLES - UNSECURED
This represents amount payable to a contractor whose claim is pending with arbitrator. Refer to note 19.1.1 for details.
These represent vehicles and machinery acquired under finance lease arrangements and are secured by lien over documents of title, specific charge over
leased assets and registration of leased vehicles jointly in the name of the Agritech Limited and that of the lessor. Rentals are payable monthly/quarterly. The
leases are priced at interest rates ranging from three to six months KIBOR plus a spread of 2% to 3% per annum (2009: three to six months KIBOR plus a
spread of 2% to 3% per annum). Under the terms of agreement, taxes, repairs, replacements and insurance costs in respect of assets subject to finance lease
are borne by the AGL. The Agritech Limited also has the option to acquire these assets at the end of the respective lease terms and intends to exercise the
option.
The amount of future payments under the lease arrangements and the period in which these payments will become due are as follows:
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
11.1
11.2 The finance has been obtained from a consortium of banking companies to finance the revamping of operational efficiencies of Agritech Limited. plant and is secured
by charge over property, plant and equipment of Agritech Limited. The finance carries mark-up at six months KIBOR plus a spread of 2.25% per annum, payable semi-
annually. The finance is repayable in equal semi-annual installments with the first installment due after two years from the date of disbursement on March 30, 2011.
The finance has been obtained from a consortium of banking companies to finance the acquisition of HPFL and is secured by charge over property, plant and
equipment of Agritech Limited. The finance carries mark-up at three months KIBOR plus a spread of 3.25% per annum (2009: three months KIBOR plus a spread of
3.25% per annum), payable quarterly. The finance is repayable in equal quarterly installments with the first installment due after fifteen months from the date of
disbursement on February 28, 2010.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
2010 2009
Rupees Rupees
14 DEFERRED TAXATION
Deferred tax liability arising on
Accelerated tax depreciation 4,574,043,633
3,329,947,180
Revaluation - net of related depreciation 2,252,522,551
--
Finance lease transactions 50,652,831
39,258,114
Deferred tax asset arising on
Unused tax losses and available tax credits 14.1 (2,796,824,298)
(874,042,319)
Net liability recognized in balance sheet 4,080,394,717
2,495,162,975
14.1
14.2
Note 2010 2009
Rupees Rupees
15 CURRENT MATURITY OF NON-CURRENT LIABILITIES
Redeemable capital 10 2,175,886,000
215,590,000
Long term finances 11 568,750,000
62,500,000
Liabilities against assets subject to finance lease 12 68,676,542
45,928,797
2,813,312,542
324,018,797
16 SHORT TERM BORROWINGS
These represent short term finances utilized under mark-up arrangements from banking companies
Secured
Running finance 16.1 2,118,271,009
1,379,079,713
Cash finance 16.1 395,417,748
307,004,933
Finance against trust receipt 16.1 958,435,106
--
Morabaha/LPO 16.1 1,255,281,618
--
Demand finance 16.1 60,313,169
--
4,787,718,650
1,686,084,646
Unsecured
Commercial paper --
417,000,000
4,787,718,650
2,103,084,646
16.1
Deferred tax has been calculated at 35% (2009: 35%) of temporary differences as at the reporting date.
These facilities have been obtained from various banking companies for working capital requirements and are secured by charge over current assets of the AGL,
pledge of stocks, and personal guarantees of Directors of the AGL.
Unused tax losses and available tax credits amounting to Rs.1,698.254 million have not been taken into account in determining deferred tax asset as future
taxable profits are expected to be available only to the extent of deferred tax asset recognized.
Note
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
16.2
Note 2010 2009
Rupees Rupees
17 TRADE AND OTHER PAYABLES
Trade creditors 567,255,553
345,866,752
Bills payable 2,459,112,973
934,826,716
Accrued liabilities 177,942,296
103,675,281
Security deposits and retention money 38,945,798
44,138,753
Advances from customers 281,143,051
12,198,750
Tax deducted at source 14,574,523
5,684,628
Sales tax payable 321,544 -- Payable to gratuity trust 17.1 14,073,414
9,041,621
Payable to provident fund trust 17.2 84,551,940
4,193,230
Workers' Profit Participation Fund 17.3 14,406,184
46,768,909
Workers' Welfare Fund 17.4 5,758,402
11,378,290
Other payables 24,652,832
13,269,282
3,682,738,510
1,531,042,212
17.1 Balance sheet Liability
Present value of defined benefit obligations 31,478,117
22,661,840
Fair value of plan assets (14,960,335)
(15,519,512)
(Surplus)/Deficit 16,517,782
7,142,328
Plus unrecognized actuarial gains/ (losses) (2,444,368)
1,899,293
Total Balance sheet Liability 14,073,414
9,041,621
Changes in fair value obligations
Present value of defined benefit obligation on 1 July 22,661,840
23,859,405
Current service cost 4,174,713
3,978,663
Interest cost for the year 2,719,421
2,863,129
Benefit paid/discharged during the year (1,114,582)
(4,256,378)
Actuarial (gains) loss on PVDBO 3,036,725
(3,782,979)
Present value of defined benefit obligation on 30 June 31,478,117
22,661,840
These finances carry markup at rates ranging from one to six months KIBOR plus a spread of 1.5% to 4.5% per annum (2009: three to six months KIBOR plus a
spread of 1.5% to 3.5% per annum), payable quarterly.
For restrictions on title, and assets pledged as security, refer to note 46 to the financial statements.
The aggregate available short term funded facilities amounts to Rs. 5,897 million (2009: Rs. 2,103 million) out of which Rs. 0.793 million (2009: Nil) remained
unavailed as at the reporting date. Limits available for opening of letters of credit / guarantee amount to Rs. 7,692 million (2009: Rs. 7,692 million) of which the
limits remaining unutilized as at the reporting date amount to Rs. 2,905 million (2009: Rs. 5,589 million).
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Changes in fair value of Plan assets
Fair value of Plan asset as on 1 July 15,519,512
19,338,907
Expected return on plan assets for the year 1,862,341
2,320,669
Benefit paid/discharged during the year (1,114,582)
(4,256,378)
Actuarial losses on assets (1,306,936)
(1,883,686)
Fair value of Plan asset as on 30 June 14,960,335
15,519,512
Expense to be charged to P&L
Additional liability / (assets) charge for the year --
(3,958,902)
Current service cost for the year 4,174,713
3,978,663
Interest cost for the year 2,719,421
2,863,129
Expected return on plan assets (1,862,341)
(2,320,669)
Amount chargeable to P&L 5,031,793
562,221
Changes in Actuarial Gains / (Loss)
Unrecognized gain (Loss) as on 1 July 1,899,293
--
Total gain and (loss) arising in the year (4,343,661)
1,899,293
Unrecognized gain (Loss) as on 30 June (2,444,368)
1,899,293
Changes In net Liability
Liability as on 1 July 9,041,621
8,479,400
Expense charged during the year 5,031,793
562,221
Net Liability as on 30 June 14,073,414
9,041,621
2010 2009
Expected Return on plan Assets 12% 12%
Expected rates of salary increase in future 11% 11%
Expected remaining future working Life 14 years 13 years
Actuarial gain on assets in the year
Expected return on plan assets
(1,306,936)
1,826,341
(1,883,686)
2,320,669
Actuarial return on plan assets 555,405
436,983
Historical information
2010 2009 2008
Rupees Rupees Rupees
31,478
22,662
23,859
14,960
15,520
19,339
Present Value of Defined Benefit Obligations
Fair Value of Plan Assets
Deficit in the plan 16,518
7,142
4,520
2010 2009
Rupees Rupees
2010 2009
Rupees Rupees
Discount Rate 12% 12%
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Experience adjustments arising on
Plan liabilities (gain)/losses 3,037
(3,783)
Nil
Plan assets gains/(losses) (1,307)
(1,884)
Nil
17.2 Payable to provident fund trust
Markup at the rate of 18% has been accrued on payable to provident fund trust.
2010 2009
Rupees Rupees
17.3 Workers' Profit Participation Fund ("WPPF")
As at the beginning of the year 46,768,909
31,241,440
Charged to profit or loss for the year 14,406,184
46,768,909
Paid during the year (46,768,909)
(31,241,440)
As at end of the year 14,406,184
46,768,909
17.4 Workers Welfare Fund ("WWF")
As at the beginning of the year 11,378,290 -- Charged to profit or loss for the year 5,758,402
11,378,290
Paid during the year (11,378,290)
--
As at end of the year 5,758,402
11,378,290
18 MARK-UP ACCRUED ON BORROWINGS
19 CONTINGENCIES AND COMMITMENTS
19.1 Contingencies
19.1.1
19.1.2
19.1.3
19.1.4
Certain cases against the Agritech Limited are pending before labour courts, where the claim cannot be quantified and ascertained at this stage.
A contractor's claim amounting to Rs. 839.510 million (2009: Rs. 983.26 million) against the AGL was not acknowledged as debt since the AGL also has
a counter claim amounting to Rs. 2,556.02 million (2009: 2,556 million) against the contractor. The claim is under settlement with arbitrator. The
management expects a favourable decision.
These include mark-up of Rs. 37,801,479/- (2009: Rs. 43,809,757/-) on TFCs held by ANL (see note 10.5) and that of Rs.60,591,167/- (2009: Rs. 41,049,797/-) on long
term loan obatained from associated company. (see note 9).
Some ex-employees of the Agritech Limited have filed a petition demanding the benefits of golden hand shake scheme which was introduced in 1997.
The Agritech Limited estimates liability amounting to Rs. 8 million in case the decision is made against it. The management claims that no benefits are
payable to the petitioners under the said scheme and is of the view that the decision will be made it the AGL's favour.
2010 2009 2008
Rupees Rupees Rupees
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
19.1.5
19.1.6
19.1.7
2010 2009
Rupees Rupees
19.2 Commitments
19.2.1 Commitments under irrevocable letters of credit for:
- purchase of stores, spare and loose tools 17,567,001
233,375,257
- purchase of machinery 77,679,222
1,485,603,784
95,246,223
1,718,979,041
20 PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets 25,790,551,897
14,361,612,465
Capital work in progress 8,088,034,143
4,287,583,985
33,878,586,040
18,649,196,450
Guarantees given by banks on behalf of the Agritech Limited as at the reporting date amount to Rs. 196.3 million (2009: NIL million).
The Company has payable to M/s National Fertilizers Pvt. Limited (NFC) against short term loan and interest thereon amounting to Rs. 210 Million. The
Company has lodged counter claim of Rs. 214 Million with NFC regarding disputed balances existing as on November 28, 2008. However NFC has
neither filed any suit to claim its receivables therefore the company is of the view that its counter claim will be settled with its payables and the company
may not have to pay to NFC.
C.R no 66/2008 title WAPDA versus Agritech limited. The said reference is pending before the honorable high court, where in, WAPDA has assailed the
order dated 12.05.2005 passed by the Additional District and Sessions Judge ,Mianwali ,in favour of the Agritech Limited .Through the order dated
12.05.2005, it was held the Agritech Limited was not liable to pay an amount Rs. 2,238,300/-as demand by WAPDA .In our view the Agritech Limited
has very strong chances of success and thus most probably there will not be any financial impact.
20.1
20.2
Note
No
tes
to a
nd
fo
rmin
g p
art
of
Fin
anci
al S
tate
men
ts
Co
nso
lidat
ed
for
the
yea
r en
ded
Ju
ne
30
, 20
10
20.1
Pro
pert
y, p
lant
and
equ
ipm
ent
Net
bo
ok
valu
e
As
atas
at
July
01
Ad
dit
ion
sD
isp
osa
lsR
ate
Jun
e 30
Ru
pee
sR
up
ees
Ru
pee
s%
Ru
pee
s
32,7
44,6
73
--
--
82,7
86,3
73
2,24
2,03
2,32
7
80,3
35,3
50
--
2,32
2,36
7,67
7
2,27
4,77
7,00
0
80,3
35,3
50
--
2,40
5,15
4,05
0
685,
508,
028
3,80
2,87
8
(270
,276
)
5085
9,37
5,91
6
819,
274,
306
398,
701,
886
--
501,
166,
147,
466
1,50
4,78
2,33
4
40
2,50
4,76
4
(2
70,2
76)
2,
025,
523,
382
8,02
7,89
8,23
6
2,40
3,90
9,19
4
(2,7
55,8
61)
508,
205,
730,
517
6,37
2,54
0,04
9
5,91
5,53
1,30
8
--
5011
,785
,359
,821
14,4
00,4
38,2
85
8,31
9,44
0,50
2
(2,7
55,8
61)
19,9
91,0
90,3
38
11,0
27,2
27
3,62
2,08
9
--
3-20
5,17
7,37
5
60,2
16,1
86
165,
827,
400
--
3-20
218,
843,
221
71,2
43,4
13
169,
449,
489
--
224,
020,
596
16,3
59,7
75
--
--
20
81,3
91,6
94
57,8
80,5
12
9,45
5,89
8
--
3-10
20,1
00,1
39
104,
728,
689
1,43
2,59
1
(2,6
89,0
30)
5
3,32
8,91
7
190,
516,
812
2,47
0,83
1
(2,2
56,9
96)
3-10
8,60
9,09
1
1,29
2,92
5,98
6
48,1
91,4
18
--
20
621,
822,
848
296,
476
--
--
--
926,
479
--
--
10
367,
282
111,
144,
268
--
--
19,0
88,2
87
20,0
26,0
20,0
29
9,03
3,28
0,84
3
(7,9
72,1
63)
25,4
00,4
96,6
24
343,
460,
740
--
--
20
327,
099,
876
Fur
nitu
re, f
ixtu
res
and
offic
e eq
uipm
ent
Ass
ets
ow
ned
by
the
Co
mp
any
Fre
ehol
d la
nd
- C
ost
- R
eval
uatio
n
Bui
ldin
gs o
n fr
eeho
ld la
nd
- C
ost
- R
eval
uatio
n
Pla
nt a
nd m
achi
nery
- C
ost
- R
eval
uatio
n
Res
iden
tial c
olon
y as
sets
- C
ost
- R
eval
uatio
n
Roa
d, b
ridge
s an
d C
ulve
rts
Veh
icle
s an
d ra
il tr
ansp
ort
Tool
s an
d ot
her
equi
pmen
t
Ele
ctric
al a
nd o
ther
inst
alla
tions
Pla
ntat
ion
Boo
ks a
nd li
tera
ture
Cat
alys
t
Ass
ets
sub
ject
to
fin
ance
leas
e
Pla
nt a
nd m
achi
nery
Veh
icle
s75
,242
,085
30,6
13,1
18
(16,
421,
900)
20
62,9
55,3
97
20,4
44,7
22,8
54
9,06
3,89
3,96
1
(24,
394,
063)
Tran
sfer
s
Ru
pee
s
50,0
41,7
00
--
50,0
41,7
00
562,
894,
284
--
562,
894,
284
2,18
9,15
3,00
0
--
2,18
9,15
3,00
0
--
--
--
72,4
97,6
75
--
--
--
--
--
--
--
2,87
4,58
6,65
9
--
--
2,87
4,58
6,65
9
As
at
Jun
e 30
Ru
pee
s
--
--
--
392,
558,
998
51,8
28,7
26
444,
387,
724
4,41
2,47
4,05
2
502,
711,
536
4,91
5,18
5,58
8
9,47
1,94
1
7,20
0,36
5
16,6
72,3
06
7,46
5,75
6
47,2
36,2
71
100,
143,
333
182,
121,
556
719,
294,
556
296,
476
559,
197
92,0
55,9
81
6,52
5,41
8,74
4
16,3
60,8
64
26,4
77,9
06
6,56
8,25
7,51
4
25,7
90,5
51,8
97
2010
CO
ST
/ R
EV
AL
UE
D A
MO
UN
TD
EP
RE
CIA
TIO
N
Ad
just
men
t
Ru
pee
s
--
--
--
(108
,404
)
--
(108
,404
)
(221
,275
)
--
(221
,275
)
--
--
--
--
--
(2,6
13,1
40)
(2,2
56,9
90)
--
--
--
--
(5,1
99,8
09)
--
(8,9
81,0
87)
(14,
180,
896)
Fo
r th
e ye
ar
Ru
pee
s
--
--
--
19,0
16,7
32
20,9
92,1
18
40,0
08,8
50
177,
891,
305
182,
776,
511
360,
667,
816
177,
149
3,96
8,11
4
4,14
5,26
3
339,
760
4,64
9,32
1
1,28
3,73
7
7,77
4,73
5
26,6
26,5
06
--
66,8
01
30,5
47,7
89
476,
110,
578
5,48
4,60
7
17,7
32,8
31
499,
328,
016
As
at
July
01
Ru
pee
s
--
--
--
373,
650,
670
30,8
36,6
08
404,
487,
278
4,23
4,80
4,02
2
319,
935,
025
4,55
4,73
9,04
7
9,29
4,79
2
3,23
2,25
1
12,5
27,0
43
7,12
5,99
6
42,5
86,9
50
101,
472,
736
176,
603,
811
692,
668,
050
296,
476
492,
396
61,5
08,1
92
6,05
4,50
7,97
5
10,8
76,2
57
17,7
26,1
62
6,08
3,11
0,39
4
As
at
Jun
e 30
Ru
pee
s
82,7
86,3
73
2,32
2,36
7,67
7
2,40
5,15
4,05
0
1,25
1,93
4,91
4
1,21
7,97
6,19
2
2,46
9,91
1,10
6
12,6
18,2
04,5
69
12,2
88,0
71,3
57
24,9
06,2
75,9
26
4,81
3,85
8
14,6
49,3
16
226,
043,
586
240,
692,
902
88,8
57,4
50
67,3
36,4
10
103,
472,
250
190,
730,
647
1,34
1,11
7,40
4
296,
476
926,
479
111,
144,
268
31,9
25,9
15,3
68
343,
460,
740
89,4
33,3
03
32,3
58,8
09,4
11
No
tes
to a
nd
fo
rmin
g p
art
of
Fin
anci
al S
tate
men
ts
Co
nso
lidat
ed
for
the
yea
r en
ded
Ju
ne
30
, 20
10
Net
bo
ok
valu
e
As
atA
s at
As
atA
s at
as a
t
July
01
Ad
dit
ion
sD
isp
osa
lsTr
ansf
ers
Jun
e 30
Rat
eJu
ly 0
1F
or
the
year
Ad
just
men
tJu
ne
30Ju
ne
30
Ru
pee
sR
up
ees
Ru
pee
sR
up
ees
Ru
pee
s%
Ru
pee
sR
up
ees
Ru
pee
sR
up
ees
Ru
pee
s
Ass
ets
ow
ned
by
the
Co
mp
any
Fre
ehol
d la
nd
- C
ost
32,7
44,6
73
--
--
--
32,7
44,6
73
--
--
--
--32
,744
,673
- R
eval
uatio
n1,
810,
214,
666
431,
817,
661
--
--
2,24
2,03
2,32
7
--
--
--
--2,
242,
032,
327
1,84
2,95
9,33
9
431,
817,
661
--
--
2,27
4,77
7,00
0
--
--
--
--2,
274,
777,
000
Bui
ldin
gs o
n fr
eeho
ld la
nd
- C
ost
694,
085,
794
120,
281
(8,6
98,0
47)
--
685,
508,
028
5037
0,29
1,79
3
12,0
56,5
02
(8,6
97,6
25)
373,
650,
670
311,
857,
358
- R
eval
uatio
n42
9,55
0,92
0
389,
723,
386
--
--
819,
274,
306
5015
,750
,201
15,0
86,4
07
--
30,8
36,6
0878
8,43
7,69
8
1,12
3,63
6,71
4
389,
843,
667
(8,6
98,0
47)
--
1,50
4,78
2,33
4
386,
041,
994
27,1
42,9
09
(8,6
97,6
25)
404,
487,
278
1,10
0,29
5,05
6
Pla
nt a
nd m
achi
nery
- C
ost
8,03
9,23
7,11
0
333,
528,
647
(1,4
06,7
81)
(343
,460
,740
) 8,02
7,89
8,23
6
504,
089,
098,
226
156,
271,
470
(10,
565,
674)
4,23
4,80
4,02
23,
793,
094,
214
- R
eval
uatio
n5,
177,
890,
741
1,19
4,64
9,30
8
--
--
6,37
2,54
0,04
9
5018
9,85
5,99
4
130,
079,
031
--
319,
935,
025
6,05
2,60
5,02
4
13,2
17,1
27,8
51
1,52
8,17
7,95
5
(1,4
06,7
81)
(343
,460
,740
) 14,4
00,4
38,2
85
4,27
8,95
4,22
0
286,
350,
501
(10,
565,
674)
4,55
4,73
9,04
79,
845,
699,
238
Res
iden
tial c
olon
y as
sets
- C
ost
11,0
27,2
27
--
--
--
11,0
27,2
27
3-20
9,11
5,11
4
179,
678
--
9,29
4,79
21,
732,
435
- R
eval
uatio
n60
,216
,186
--
--
--
60,2
16,1
86
3-20
2,02
7,92
7
1,20
4,32
4
--
3,23
2,25
156
,983
,935
71,2
43,4
13
--
--
--
71,2
43,4
13
11,1
43,0
41
1,38
4,00
2
--
12,5
27,0
4358
,716
,370
Roa
d, b
ridge
s an
d C
ulve
rts
16,3
59,7
75
--
--
--
16,3
59,7
75
206,
823,
669
302,
327
--
7,12
5,99
69,
233,
779
Fur
nitu
re, f
ixtu
res
and
offic
e eq
uipm
ent
59,7
12,9
32
8,69
0,67
1
--
--
68,4
03,6
03
3-10
46,1
68,3
30
4,37
1,93
9
--
50,5
40,2
6917
,863
,334
Veh
icle
s an
d ra
il tr
ansp
ort
110,
969,
356
335,
190
(1,1
00,0
00)
--
110,
204,
546
510
6,62
4,79
8
3,13
5,12
2
(770
,000
)
108,
989,
920
1,21
4,62
6
Tool
s an
d ot
her
equi
pmen
t17
2,04
3,38
8
3,51
1,72
8
(39,
000)
--
175,
516,
116
3-10
145,
935,
251
16,1
50,1
61
(2,9
25)
162,
082,
487
13,4
33,6
29
Ele
ctric
al a
nd o
ther
inst
alla
tions
1,29
1,63
5,20
6
292,
533
--
--
1,29
1,92
7,73
9
2066
5,94
5,88
0
25,7
72,9
91
--
691,
718,
871
600,
208,
868
Pla
ntat
ion
285,
976
10,5
00
--
--
296,
476
--
296,
475
--
296,
475
--
Boo
ks a
nd li
tera
ture
926,
479
--
--
--
926,
479
1042
2,99
2
69,4
04
--
492,
396
434,
083
Cat
alys
t11
0,40
7,00
7
737,
261
--
--
111,
144,
268
27,0
16,3
20
34,4
91,8
72
--
61,5
08,1
92
49,6
36,0
76
18,0
17,3
07,4
362,
363,
417,
166
(11,
243,
828)
(343
,460
,740
)20
,026
,020
,034
5,67
5,07
6,49
539
9,46
7,70
3(2
0,03
6,22
4)6,
054,
507,
974
13,9
71,5
12,0
59
Ass
ets
sub
ject
to
fin
ance
leas
e
Pla
nt a
nd m
achi
nery
----
--34
3,46
0,74
034
3,46
0,74
020
--1,
717,
304
9,15
8,95
310
,876
,257
332,
584,
483
Veh
icle
s32
,849
,750
43,3
97,3
35(1
,005
,000
)--
75,2
42,0
8520
7,89
2,83
410
,134
,828
(301
,500
)17
,726
,162
57,5
15,9
23
18,0
50,1
57,1
862,
406,
814,
501
(12,
248,
828)
--20
,444
,722
,859
5,68
2,96
9,32
941
1,31
9,83
5(1
1,17
8,77
1)6,
083,
110,
393
14,3
61,6
12,4
65
2009
CO
ST
/ R
EV
AL
UE
D A
MO
UN
TD
EP
RE
CIA
TIO
N
No
tes
to a
nd
fo
rmin
g p
art
of
Fin
anci
al S
tate
men
ts
Co
nso
lidat
ed
for
the
yea
r en
ded
Ju
ne
30
, 20
10
20.1
.1
20.1
.2D
etai
l of a
sset
dis
pose
d of
f dur
ing
the
year
:
Tran
sfer
sto
owne
das
sets
repr
esen
tstra
nsfe
rsfro
mca
pita
lwor
kin
prog
ress
onth
ere
late
das
sets
beco
min
gav
aila
ble
foru
sean
dfro
mas
sets
subj
ectt
o fin
ance
leas
e on
exp
iry o
f lea
se te
rm. T
rans
fers
to a
sset
s su
bjec
t to
finan
ce le
ase
repr
esen
t ass
ets
sold
and
leas
ed b
ack.
Mo
de o
f
dis
po
sal
Tender
Tender
Tender
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Com
pany p
olicy
Tender
Tender
Tender
Auction
Auction
Auction
Book v
alu
e
Seale
d T
ender
Seale
d T
ender
Seale
d T
ender
Seale
d T
ender
Seale
d T
ender
Part
icu
lars
of
bu
yer
Auctioned to M
/s. M
ian E
nte
rprises
Auctioned to M
r A
mir N
aw
az S
aw
ra
Auctioned to M
/s. S
hah Z
eb &
Am
ir B
roth
ers
Sale
to K
hurr
am
Naeem
Sr.M
anager
(F)
Sale
to M
ian E
hsan-u
l-H
aq (
Unit.M
anager
NH
3.)
Sale
to Im
tiaz A
li K
han (
Sr. M
anager
Ure
a.)
Sale
to M
uham
mad F
aro
oq (
Unit.M
anager
Ure
a)
Sale
to M
uham
mad R
izw
an S
adiq
U
nit M
anager
(Utility
)
Sale
to A
bdul W
akeel (S
r. M
anager
Instt.)
Sale
to A
khta
r H
ussain
Sr.M
ana
ger
(Mech.)
Sale
to Ikra
m-u
l-H
aq M
anager
(Pro
jects
)
Sale
to M
uham
mad N
aeem
Manager
(HS
E)
Sale
to A
shra
f K
han (
Sr. M
anage
r U
rea)
Sale
to R
ehan M
unir M
anager
(PE
)
Sale
to M
uham
mad A
rif S
r. M
an
ager
(R&
D)
Sale
to K
hale
eque U
r R
ehm
an M
anager
(HR
)
Sale
to A
tta U
r R
ehm
an U
nit M
anager
(Am
monia
)
Sale
to M
uham
mad F
aro
oq D
y. G
M (
Am
monia
Main
t)
Sale
to R
iaz A
Khan (
GM
Manufa
ctu
ring)
Sale
to M
uham
mad F
ais
al M
uzam
mil (
Mark
eting M
anager)
Sale
to A
am
ir Ibra
him
(M
anager
Port
Opera
tion
s)
Sale
to B
ura
ir N
azir (
Bra
nd M
anager)
Sale
to Q
urb
an A
li (
Ele
ctr
ical H
PF
L)
Sale
to M
uham
mad G
hazanfe
r A
li K
ha
n (
Dy.
GM
(M
ech))
Sale
to O
mer
Pirzada (
Manager
Mark
eting)
Sale
to H
am
id Iqbal (G
enera
l M
anager
HP
FL)
Auctioned to K
HU
RR
AM
IM
TIA
Z
Auctioned to K
HU
RR
AM
IM
TIA
Z
Auctioned to A
GH
A M
US
TA
FA
ALI S
HA
H
Naveed S
cra
pe
Deale
r
Naveed S
cra
pe
Deale
r
Naveed S
cra
pe
Deale
r
Zaheer-
ud-d
in P
erv
aiz
, M
ultan (
Em
plo
yee)
Mr A
lam
Kh
an
Mr
Mahr A
shiq
Mr
Mahr A
shiq
Mr
Muham
mad R
iaz
Mr A
bdul R
aziq
AC
TIO
N O
F P
AK
DY
ES
PLA
NT
AN
D M
AC
HIN
ER
Y A
ND
BU
ILD
ING
S
OP
ER
AT
OR
CA
BIN
SE
CU
RIT
Y O
FF
ICE
BU
ILD
ING
GA
TE
B
TO
YO
TA
CO
RO
LLA
GLI LE
F-0
7-9
749
SU
ZU
KI C
ULT
US
CA
R L
EB
-6634
SU
ZU
KI C
ULT
US
CA
R L
EB
-9081
SU
ZU
KI C
ULT
US
CA
R L
EB
-9079
SU
ZU
KI C
ULT
US
LE
J-0
7-7
154
SU
ZU
KI C
ULT
US
CA
R L
EB
-6639
SU
ZU
KI C
ULT
US
CA
R L
EB
-9117
TO
YO
TA
CO
RO
LLA
CA
R L
ED
-57
84
SU
ZU
KI C
ULT
US
CA
R L
EB
-6627
SU
ZU
KI C
ULT
US
CA
R L
EB
-9118
SU
ZU
KI C
ULT
US
CA
R L
EB
-4615
SU
ZU
KI C
ULT
US
CA
R L
EB
-4875
TO
YO
TA
CO
RO
LLA
LE
H-0
7-1
039
SU
ZU
KI C
ULT
US
LE
H-0
7-2
157
SU
ZU
KI C
ULT
US
CA
R L
EB
-07-6
650
TO
YO
TA
CO
RO
LLA
CA
R L
EA
-9129
TO
YO
TA
CO
RO
LLA
CA
R L
EA
-9218
SU
ZU
KI C
ULT
US
(LZ
W-6
327)
SU
ZU
KI C
ULT
US
(LZ
Q-7
539)
SU
ZU
KI C
ULT
US
LE
F-0
8-7
448
SU
ZU
KI C
ULT
US
CA
R L
EB
-6630
TO
YO
TA
CO
RO
LLA
XL
I L
EH
-07-1
929
TO
YO
TA
CO
RO
LLA
CA
R L
EA
8083
TO
YO
TA
CO
RO
LLA
LX
B-9
600
TO
YO
TA
CO
RO
LLA
LO
V-8
361
SU
ZU
KI C
ULT
US
CA
R L
EB
3418
FU
RN
ITU
RE
& F
IXT
UR
E
OF
FIC
E/E
LE
C: E
QU
IPM
EN
TS
PLA
NT
& M
AC
HIN
ER
Y
TO
YO
TA
CO
RO
LLA
TO
YO
TA
HIA
CE
MIT
SU
BIS
HI V
AN
SU
ZU
KI M
AR
GA
LLA
CA
R
SU
ZU
KI K
HY
BE
R C
AR
SU
ZU
KI V
AN
Co
st
Ru
pee
s
2,7
50,0
00
20,2
76
250,0
00
890,0
00
595,0
00
595,0
00
595,0
00
627,0
00
595,0
00
595,0
00
1,0
75,3
50
595,0
00
595,0
00
595,0
00
632,0
00
1,0
05,0
00
680,2
00
595,0
00
1,3
15,3
50
1,2
19,0
00
572,6
97
567,5
62
754,0
00
595,0
00
800,0
00
879,0
00
815,5
41
606,6
11
595,0
00
7,1
69
119,4
50
5,8
61
654,0
00
358,5
00
513,0
14
336,1
50
267,0
00
128,3
32
24,3
94,0
63
Accu
mu
late
d
dep
recia
tio
n
Ru
pees
215,4
17
10,9
04
97,5
00
430,1
67
337,1
66
337,1
66
337,1
66
219,4
50
337,1
66
337,1
66
537,6
75
337,1
66
337,1
66
366,9
17
263,3
34
418,7
50
374,1
10
376,8
33
833,0
55
873,6
17
553,6
06
510,8
04
226,2
00
376,8
33
453,3
33
454,1
50
815,5
31
606,6
01
416,5
01
7,1
54
119,4
44
5,8
58
653,9
99
358,4
99
513,0
13
336,1
49
266,9
99
128,3
31
14,1
80,8
96
Net
bo
ok v
alu
e
Ru
pee
s
2,5
34,5
83
9,3
72
152,5
00
459,8
33
257,8
34
257,8
34
257,8
34
407,5
50
257,8
34
257,8
34
537,6
75
257,8
34
257,8
34
228,0
83
368,6
66
586,2
50
306,0
90
218,1
67
482,2
95
345,3
83
19,0
91
56,7
58
527,8
00
218,1
67
346,6
67
424,8
50
10
10
178,4
99
15 6 3 1 1 1 1 1 1
10,2
13,1
67
Dis
po
sal
pro
ceed
s
Ru
pees
27,5
96,5
76
8,0
00
54,0
00
370,0
00
380,0
41
391,2
89
380,0
41
360,5
64
391,2
89
380,0
41
322,5
51
372,8
79
380,0
41
373,6
57
376,8
38
368,6
91
384,9
97
339,9
65
842,0
00
737,1
24
115,0
00
115,0
00
546,2
20
391,2
89
417,4
68
528,9
34
583,0
00
537,0
00
564,5
00
1,3
47
23,2
76
5,6
90 1
710,8
10
417,7
88
313,7
88
180,5
00
230,0
00
40,4
92,1
95
Gain
/(lo
ss)
on
dis
po
sa
l
Ru
pees
25,0
61,9
93
(1,3
72)
(98,5
00)
(89,8
33)
122,2
07
133,4
55
122,2
07
(46,9
86)
133,4
55
122,2
07
(215,1
24)
115,0
45
122,2
07
145,5
74
8,1
72
(217,5
59)
78,9
07
121,7
98
359,7
05
391,7
41
95,9
09
58,2
42
18,4
20
173,1
22
70,8
01
104,0
84
582,9
90
536,9
90
386,0
01
1,3
32
23,2
70
5,6
87
--
710,8
09
417,7
87
313,7
87
180,4
99
229,9
99
30,2
79,0
28
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
20.1.3 The depreciation charge for the year has been allocated as follows:
Cost of sales 31 493,768,334
405,790,036
Administrative and General expenses 33 5,317,532
5,317,532
Income from experimental farms 35.3 242,151
85,761
499,328,017
411,319,835
20.2 CAPITAL WORK IN PROGRESS
As at As at
July 01 Additions Transfers June 30
Rupees Rupees Rupees Rupees
Building 93,730,304
631,397,378
(685,433,659)
39,694,023
Plant and machinery 4,193,853,681
6,043,639,439
(2,189,153,000)
8,048,340,120
4,287,583,985 6,675,036,817 (2,874,586,659) 8,088,034,143 As at As at
July 01 Additions Transfers June 30
Rupees Rupees Rupees Rupees
Building 10,543,728
83,306,857
(120,281)
93,730,304
Plant and machinery 772,507,073
3,445,411,224
(24,064,616)
4,193,853,681
783,050,801
3,528,718,081
(24,184,897)
4,287,583,985
20.2.1
Note 2010 2009
Rupees Rupees
21 INTANGIBLE ASSET
Goodwill acquired in business combination 21.1 2,567,310,828
2,567,310,828
21.1
2010
2009
Additions to capital work in progress include borrowing costs of Rs. 495.514 million (2009: Rs. 318.937 million) relating to specific borrowings and
Rs.335.780 million (2009: Nil) relating to general borrowings capitalized at annual capitalization rate of 16.02% and also include salaries and other
directly attributable expenses of Rs. 18.940 million (2009: Rs.30.942 million).
ANL acquired 100% shares in the Agritech Limited on July 15, 2006, inclusive of shares offered to the employees of the Company, which were divested by the
employees in favour of ANL. As permitted by the terms and conditions of privatization for the purpose of raising finance ANL formed a wholly owned subsidiary;
Dominion Fertilizers (Private) Limited ('DFL'). By virtue of agreement ANL transferred 69.90% shares in the Company to DFL, which were later reverted back to
ANL on merger of DFL into the Company under the court order dated December 07, 2006 and as such effectively, ANL continued to hold 100% shares since
acquisition. This goodwill represents excess of purchase consideration paid by ANL to the Privatization Commission of Pakistan for acquisition of the Company
over DFL's interest in the fair value of the identifiable net assets of the Company. The amount of goodwill was transferred the Company on merger of DFL into
the Company.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
22 LONG TERM ADVANCES
Advances to employees - Unsecured, considered good 22.1 & 22.3 25,932,322
20,444,326
Advances to employees - Secured 22.2 13,419,549
15,858,712
39,351,871
36,303,038
Current maturity presented under current assets 26 (8,469,954)
(6,913,381)
30,881,917
29,389,657
22.1
22.2
22.3 These include advances to executives amounting to Rs. 17,809,844 (2009: Rs. 16,618,948).
22.4
Note 2010 2009
Rupees Rupees
23 LONG TERM DEPOSITS - UNSECURED, CONSIDERED GOOD
These include the following:
Deposits against finance lease 23.1 11,321,397
9,934,620
Security deposits with utility companies 23.2 6,915,851
6,455,872
18,237,248
16,390,492
23.1
23.2
2010 2009
Rupees Rupees
24 STORES, SPARES AND LOOSE TOOLS
Stores 130,864,976
77,284,220
Spares 1,141,265,055
670,729,927
Loose tools 1,128,459
905,377
1,273,258,490
748,919,524
24.1
24.2 The Agritech Limited does not hold any items for specific capitalization.
These represent loans provided to employees of the Agritech Limited against future salaries and retirement benefits and carry mark-up at one half of six
months KIBOR per annum (2009: one half of six months KIBOR per annum)
These are classified as 'loans and receivables' under IAS 39 'Financial Instruments - Recognition and Measurement ' which are required to be carried at
amortized cost. However, in view of large number of advances, it is impracticable to determine amortized cost of each advance. Further, taking into account the
carrying amount of advances as at the reporting date, difference between the amortized cost and carrying amount of these advances is not considered to be
material.
These represent interest free soft loans provided to employees of the Agritech Limited in accordance with the Company policy.
These mainly include security deposits with Water and Power Development Authority and Sui Northern Gas Pipelines Limited. These are classified as 'loans and
receivables' under IAS 39 'Financial Instruments - Recognition and Measurement ' which are required to be carried at amortized cost. However, these, being
held for an indefinite period with no fixed maturity date, are carried at cost as its amortized cost is impracticable to determine.
These have been deposited with various banking companies and financial institutions against assets subject to finance lease.
No provision in respect of obsolescence of slow moving items has been made, as the same is considered to be immaterial.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
25 STOCK IN TRADE
Packing material --
12,518,556
Raw material 32,331,476
184,713,248
Work in process 65,837,221
95,072,539
Finished goods
Own manufactured 296,565,183
344,580,203
Trading stock 18,874,441
1,652,678,006
413,608,321
2,289,562,552
25.1 There are no stores or stocks which are pledged as security for finances.
25.2
26 ADVANCES, DEPOSITS, PREPAYMENTS AND OTHER RECEIVABLES
Advances to suppliers - Unsecured, considered good 891,350,853
341,383,418
Advances to employees - Unsecured, considered good
against purchases and expenses 12,717,912
7,452,322
against salaries and post employment benefits 22 8,469,954
6,913,381
Accrued mark-up 26.1 204,485,615
49,335,712
Deposit with High Court 19.1.4 36,000,000
36,000,000
Prepayments 10,363,564
34,471,598
Sales tax receivable 12,079,238
15,094,700
Subsidy Receivable 550,823,960
627,865,600
Other receivables 26,981,436
10,229,481
1,753,272,532
1,128,746,212
26.1
Note 2010 2009
Rupees Rupees
27 DUE FROM RELATED PARTIES - UNSECURED, CONSIDERED GOOD
These include the following:
Due from ANL 27.1 451,007,466
440,376,611
451,007,466
440,376,611
27.1 This represents short term loan to ANL and carries mark-up at 18% per annum (2009: 18% per annum).
This includes mark-up of Rs. 204,485,615 (2009: Rs. 49,331,932) on short term loan given to ANL. See note 27.
The entire stock in trade is carried at cost being lower then net realizable value.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
28 CURRENT TAXATION
As at beginning of the year 191,945,680
28,572,106
Paid/deducted at source during the year 107,719,610
152,240,444
Provision for the year (59,097,769)
--
Adjustments and refunds (80,929,358)
11,133,130
As at end of the year 159,638,163
191,945,680
29 CASH AND BANK BALANCES
Cash in hand 627,229
581,579
Cash at banks
in current accounts 51,390,185
202,562,026
in deposit accounts 29.1 34,479,630
90,341,887
85,869,815
292,903,913
86,497,044
293,485,492
29.1 Rate of return on deposit accounts ranges from 5 % to 6% (2009: 5% to 6%) per annum.
30 SALES - NET
Sale of fertilizers
Own-manufactured 6,924,875,618
5,560,465,314
Trading stock 6,016,756,608
7,438,808,540
Other products 20,861,694
23,643,033
12,962,493,920
13,022,916,887
Sales tax (2,877,475)
(3,116,382)
Trade Discount (49,790,176)
--
Commission and brokerage (55,275,288)
(22,000,248)
12,854,550,981
12,997,800,257
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
31 COST OF SALES
Raw material consumed 1,584,538,826
1,049,077,326
Salaries, wages and benefits 31.1 454,078,477
359,422,250
Fuel and power 367,303,627
327,298,023
Stores, spares and loose tools consumed 345,842,047
390,190,007
Traveling, conveyance and entertainment 9,733,819
3,780,045
Rent, rates and taxes 1,825,413
755,797
Insurance 92,481,012
63,528,139
Repair and maintenance 16,844,349
13,177,392
Research and development 482,277
951,050
Depreciation 493,768,334
405,790,036
Printing and stationery 1,497,812
1,243,905
Communication 5,358,050
4,120,566
POL for pay loaders 7,312,772
--
Handling charges 17,954,195
6,669,223
Contract services 6,665,280
--
Others 53,477,445 56,196,775 3,459,163,735
2,682,200,534
Work in progress
As at beginning of the year 95,072,539
7,656,296
As at end of the year (65,837,221)
(95,072,539)
29,235,318
(87,416,243)
Cost of goods manufactured 3,488,399,053
2,594,784,291
Finished goods
As at beginning of the year 344,580,203
11,906,510
As at end of the year (296,565,183)
(344,580,203)
48,015,020
(332,673,693)
Cost of goods sold - own manufactured 3,536,414,073
2,262,110,598
Cost of goods sold - trading stock
- Cost of purchase including ancillary costs 6,160,192,105
5,922,794,506
6,160,192,105
5,922,794,506
9,696,606,178
8,184,905,104
31.1 These include charge in respect of employees retirement benefits amounting to Rs. 4,923,026 ( 2009: Rs. 1,554,687) and Rs. 10,725,121 (2009: Rs. 8,894,556)
on account of gratuity and provident fund respectively.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
2010 2009
Rupees Rupees
32 SELLING AND DISTRIBUTION EXPENSES
Salaries and benefits 50,456,903
38,801,014
Freight and other expenses 277,289,585
203,195,877
Communication 1,407,771
1,123,950
Traveling 21,504,975
1,830,140
Advertisement and marketing 8,767,490
6,178,359
Rent, rates and taxes 9,264,247
8,660,588
Vehicle running and maintenance 1,035,379
1,464,850
Printing and stationery 461,464
372,724
Insurance --
768,140
Security services 6,090,599
6,890,000
Miscellaneous 7,064,667
3,510,132
383,343,080
272,795,774
32.1
Note 2010 2009
Rupees Rupees
33 ADMINISTRATIVE AND GENERAL EXPENSES
Salaries and benefits 33.1 137,404,566
100,056,645
Traveling, conveyance and entertainment 9,970,414
11,800,302
Rent, rates and taxes 5,615,903
2,185,033
Printing and stationery 2,488,004
1,414,142
Communication 3,559,367
3,193,225
Legal and professional charges 33.2 33,375,578
26,851,182
Depreciation 5,317,532
4,659,034
Guest house expenses 1,622,255
1,350,688
Head office expenses 20,150,142
21,703,500
VSS/GHS --
14,637,452
Utilities 3,383,355
--
Repair and maintenance 5,690,865
--
Insurance expenses 538,903
--
Security services 11,033,990
9,516,766
Others 18,898,860
17,373,626
259,049,734
214,741,595
33.1 These include charge in respect of employees retirement benefits amounting to Rs. 1,067,712 ( 2009: Rs. 841,415) and Rs. 2,404,592 (2009: Rs. 1,678,819) on
account of gratuity and provident fund respectively.
These include charge in respect of employees retirement benefits amounting to Rs. 363,798 ( 2009: Rs. 20,640) and Rs. 1,696,056 (2009: Rs. 1,283,502) on
account of gratuity and provident fund respectively.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
33.2 These include following in respect of auditors' remuneration.
Annual statutory audit 1,400,000
900,000
Report on consolidated financial statements 200,000
--
Review report under Code of Corporate Governance 50,000
--
Interim audits and certifications 1,165,000
536,450
Out of pocket expenses 127,354
30,000
2,942,354
1,466,450
34 FINANCE COST
Interest / mark-up on:
loan from associates 61,916,790
40,782,670
redeemable capital 34.1 1,433,788,162
1,438,509,237
long term finances 34.2 430,502,669
305,665,137
exchange Loss 277,099,817
249,714,693
liabilities against assets subject to finance lease 48,053,045
25,739,672
payable to provident fund trust 1,775,904
--
short term borrowings 862,782,491
909,570,952
3,115,918,878
2,969,982,361
Borrowing costs capitalized (831,293,956)
(318,937,000)
2,284,624,922
2,651,045,361
Amortization of transaction costs 10.6 29,802,450
--
Bank charges and commission 114,603,909
47,027,363
2,429,031,281
2,698,072,724
34.1
34.2 This includes mark-up of Rs. 61,916,790 (2009: Rs. 38,028,000) on long term loan from associates.
Note 2010 2009
Rupees Rupees
35 NET OTHER INCOME / (EXPENSES)
Net gains/(losses) on financial instruments
Return on bank deposits 8,847,313
10,222,107
Mark-up on loan to related party 35.1 155,200,304
49,417,305
Mark-up on advances to employees
Loss on sale of investments
1,009,854
--
966,101
(96,206,711)
165,057,471
(35,601,198)
This includes mark-up of Rs. 83,338,413 (2009: Rs. 121,541,000) on TFCs held by ANL. See note 10.5
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Other income/(expenses)
Workers' Profit Participation Fund (14,406,184)
(46,768,909)
Workers' Welfare Fund (5,758,402)
(11,378,290)
Gain on sale of property, plant and equipment 30,279,028
52,056,375
Gain on cost of acquisition --
290,221,269
Donations 35.2 (10,000)
--
(Loss)/income from experimental farm 35.3 (2,340,478)
1,766,566
Provisions no longer required --
18,968,402
Miscellaneous 8,616,933
11,572,807
16,380,897
316,438,220
181,438,368
280,837,022
35.1 This represents mark-up on short term loan given to ANL. See note 27.
35.2 None of the directors or their spouses had any interest in respect of these donations.
35.3 This includes depreciation amounting Rs. 242,151/- (2009: Rs. 85,761/-).
36 TAXATION
Current taxation 36.1 64,272,757
--
Deferred taxation (682,789,467)
(117,168,782)
Prior Year 825,200
--
Net income/(expense) (617,691,510)
(117,168,782)
36.1
36.2
Unit 2010 2009
37 EARNINGS PER SHARE - BASIC AND DILUTED
There is no dilutive effect on basic earnings per share, which is based on:
Profit attributable to ordinary shareholders Rupees 885,650,586
1,790,953,300
Weighted average number of ordinary shares outstanding during the year No. of shares 392,430,000
392,430,000
Earnings per share - Basic and diluted Rupees 2.26
4.56
Provision for current tax has been made in accordance with section 113 'Minimum tax on income of certain persons' of the Income Tax Ordinance, 2001 ('the
Ordinance). There is no relationship between tax expense and accounting profit as the provision for current taxation is based on turnover tax therefore no
numerical reconciliation has been presented.
Assessments upto and including tax year 2009 deemed to have been finalized.
Note 2010 2009
Rupees Rupees
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
38 CASH GENERATED FROM OPERATIONS
Profit before taxation 267,959,076
1,908,122,082
Adjustments for non-cash and other items
Interest / markup expense 2,399,228,831
2,448,358,031
Amortization of transaction costs 29,802,450
--
Depreciation 499,328,016
409,973,630
Mark-up / Interest Income (156,210,158)
(60,519,753)
Loss on sales of investments --
96,206,711
Gain on Long term investment --
(290,221,269)
Gain on sale of property, plant and equipment (30,279,028)
(52,056,375)
2,741,870,111
2,551,740,975
Operating profit before changes in working capital 3,009,829,187
4,459,863,057
Changes in working capital
Increase in stores, spares and loose tools (524,338,966)
(92,675,943)
Decrease in stock in trade 1,875,954,231
36,016,352
(Increase) / decrease in trade receivables 469,379,974
(702,754,156)
Increase in advances, deposits, prepayments and other receivables (469,376,417)
(515,237,198)
Increase in long term advances (1,492,260)
(3,584,040)
Increase in long term deposits (1,846,756)
(7,273,396)
Increase / (decrease) in trade and other payables 2,151,696,298
(1,207,278,569)
3,499,976,104
(2,492,786,950)
Cash generated from operations 6,509,805,291
1,967,076,107
39 CASH AND CASH EQUIVALENTS
Cash and bank balances 29 86,497,044
293,485,492
86,497,044
293,485,492
40 TRANSACTIONS AND BALANCES WITH RELATED PARTIES
Nature of transaction Pricing mechanism
Sales Comparable uncontrolled price method
Purchases Comparable uncontrolled price method
Transfer of property, plant and equipment Net book value
Contribution to post employment benefit plan As per terms of the trust
Compensation of key management personnel As per terms of employment
Details of transactions and balances with related parties is as follows:
Related parties from the Company's perspective comprise holding company, subsidiaries, associated undertakings, key management personnel (comprising the chief
executive and directors) and post employment benefit plans. The Company in the normal course of business carries out transactions with various related parties and
continues to have a policy whereby all such transactions are carried out at arm's length. Pricing for these transactions is determined as follows:
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
40.1 Transactions with related parties
40.1.1 Holding company
Mark-up income on short term loan 35.1 155,200,304
49,417,305
Mark-up expense on redeemable capital 34.1 83,338,413
94,320,978
Temporary loan - net 27 10,630,855
440,376,611
40.1.2 Associates
Long term loan received --
340,000,000
Mark-up on long term loan 34.2 61,916,790
40,782,670
Redeemable capital --
90,000,000
Mark-up expense on redeemable capital 14,123,327
8,387,506
Transaction costs 70,000,000
--
40.1.4 Post employment benefit plans
Charge to profit or loss on account of
- provident fund trust 14,825,769 11,856,877 - gratuity trust 5,031,793
562,221
40.1.4 Key management personnel
40.2 Balances with related parties
40.2.1 Holding company
Short term loan 27 451,007,466
440,376,611
Redeemable capital 10.5 599,520,000
599,760,000
Mark-up receivable 26.1 204,485,615
49,335,712
Mark-up payable 18 37,801,479
43,809,757
40.2.2 Associates
Long term loan 9 340,000,000
340,000,000
Redeemable capital 10.5 89,928,000
90,000,000
Mark-up payable 18 60,591,167
41,049,796
Accrued liabilities 70,000,000
--
40.2.3 Post employment benefit plans
Payable to provident fund trust 84,210,584
4,193,230
Payable to gratuity trust 14,073,414
9,041,621
41 REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
Related parties includes associated group companies, directors, executives and key management personals. The remuneration paid to chief executive,
directors, executive and key management personal in terms of their employment is disclosed in note 41 to the financial statements.
The aggregate amount charged to profit or loss in respect of chief executive, directors and executives on account of managerial remuneration, perquisites and benefits,
and post employment benefits, and the number of such directors and executives is as follows:
Note 2010 2009
Rupees Rupees
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Chief Executive Directors Executives
Rupees Rupees Rupees
Managerial remuneration and allowances 15,387,198
3,081,250
132,734,116
Post employment benefits 1,633,806
161,602
14,057,082
17,021,004
3,242,852
146,791,198
Number of persons 2
2
130
Chief Executive Directors Executives
Rupees Rupees Rupees
Managerial remuneration and allowances 15,953,948
--
119,608,258
Post employment benefits 832,786
--
6,726,488
16,786,734
--
126,334,746
Number of persons 2
--
126
41.1 The chief executive and certain executives are provided with free use of Company maintained car.
42 BUSINESS COMBINATION
42.1
Rupees Rupees
Cost of acquisition 1,385,564,400
Identifiable assets acquired and liabilities assumed
Property, plant and equipment 2,032,717,461
Long term deposits 1,761,375
Stores, spares and loose tools 29,975,373
Stock in trade 276,458,949
Advances, deposits, prepayments and other receivables 348,816,034
Current taxation 12,174,316
Cash and bank balances 28,896,763
Deferred tax liability (554,530,443)
Trade and other payables (500,484,159)
1,675,785,669
Excess of fair value of net assets acquired over cost of acquisition 290,221,269
Cost of acquisition net of cash acquired 1,356,667,637
2010
2009
The cost of acquisition and its allocation to identifiable assets acquired and liabilities assumed are as follow:
During the year 2008 , Agritech Limited acquired 100% shares of Hazara Phosphate Fertilizers (Private) Limited from National Fertilizer Corporation of Pakistan
(Private) Limited through Privatization Commission of Pakistan for a consideration of Rs. 1,386 million. The effective control was obtained on 28 November
2008. This acquisition has brought about expansion and diversification of the Group's fertilizer business.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
43 FINANCIAL INSTRUMENTS
43.1 Financial assets by class and category
Available Total
Loans and for sale financial
receivables financial assets assets
Rupees Rupees Rupees
Long term advances 30,881,917
--
30,881,917
Long term deposits 18,237,248
--
18,237,248
Trade receivables 311,346,429
--
311,346,429
Short term advances 8,469,954
--
8,469,954
Accrued mark-up 204,485,615
--
204,485,615
Due from related parties 451,007,466
--
451,007,466
Cash and bank balances 86,497,044
--
86,497,044
1,110,925,673
--
1,110,925,673
Available Total
Loans and for sale financial
receivables financial assets assets
Rupees Rupees Rupees
Long term advances 30,881,917
--
30,881,917
Long term deposits 16,390,492
--
16,390,492
Trade receivables 440,376,611
--
440,376,611
Short term advances 6,913,381
--
6,913,381
Accrued mark-up 49,335,712
--
49,335,712
Due from related parties 440,376,611
--
440,376,611
Cash and bank balances 293,485,492
--
293,485,492
1,277,760,216
--
1,277,760,216
2009
2010
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Note 2010 2009
Rupees Rupees
43.2 Financial liabilities by class and category
Financial Financial
liabilities at liabilities at
amortized cost amortized cost
Loan from associates 9 340,000,000
340,000,000
Redeemable capital 10 10,361,895,933
10,353,448,233
Long term finances 11 3,212,735,482
1,856,398,302
Liabilities against assets subject to finance lease 12 245,335,575
279,865,312
Long term payables 13 31,135,199
31,135,199
Short term borrowings 16 4,787,718,650
2,103,084,646
Trade creditors 17 567,255,553
345,866,752
Bills payable 17 2,459,112,973
934,826,716
Accrued liabilities 17 177,942,296
103,675,281
Security deposits and retention money 17 38,945,798
44,138,753
Other payable 17 24,652,832
13,269,282
Mark-up accrued on borrowings 18 1,266,233,127
388,481,059
23,512,963,418
16,794,189,535
43.3 Fair values of financial instruments
43.3.1 Methods of determining fair values
43.3.2 Discount/interest rates used for determining fair values
44 FINANCIAL RISK EXPOSURE AND MANAGEMENT
Fair value is the amount for which an asset could be exchanged or liability be settled between knowledgeable willing parties in an arm's length transaction. As at
the reporting date, fair values of all financial instruments are considered to approximate their book values.
The Company’s activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk (including currency risk, interest rate risk and price risk). These
risks affect revenues, expenses and assets and liabilities of the Company.
The Board of Directors has the overall responsibility for establishment and oversight of risk management framework. The Board of Directors has developed a risk policy
that sets out fundamentals of risk management framework. The risk policy focuses on unpredictability of financial markets, the Company’s exposure to risk of adverse
effects thereof and objectives, policies and processes for measuring and managing such risks. The management team of the Company is responsible for administering
and monitoring the financial and operational financial risk management throughout the Company in accordance with the risk management framework.
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve as at the reporting date plus an
adequate credit spread.
Fair values of financial instruments for which prices are available from the active market are measured by reference to those market prices. Fair values
of financial assets and liabilities with no active market are determined by discounting estimated future cash flows at effective interest rate; the rate that
exactly discounts estimated future receipts/payments through expected life of the financial assets/liabilities or, when appropriate, a shorter period, to the
net carrying amount of the financial assets/liabilities, using prices from observable current market transactions.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
44.1 Credit risk
Exposure to credit risk
2010 2009
Rupees Rupees
Loans and deposits 18,237,248
16,390,492
Trade debts - considered good 311,346,429
780,726,403
Advances, deposits, prepayments and other receivables
Accrued mark-up 204,485,615
49,335,712
Due from holding company-unsecured, considered good 451,007,466
440,376,611
Other receivables 26,981,436
10,229,481
Cash and bank balances 85,869,815 292,903,913
1,097,928,009 1,589,962,612
Credit quality and impairment
Counterparties with external credit ratings
Counterparties without external credit ratings
Credit risk management
The Company’s exposure to financial risks, the way these risks affect the financial position and performance, and forecast transactions of the Company and the manner
in which such risks are managed is as follows:
Company’s financial assets does not carry significant credit risk with the exception of trade receivables, which is also very limited. In this respect, company
manages its risk by selling on advance payments or bank guarantees. Moreover, the Company avoids any significant exposure to a single customer.
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss, without taking
into account the fair value of any collateral. Concentration of credit risk arises when a number of counter parties are engaged in similar business activities or
have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economics, political or other
conditions. Concentrations of credit risk indicate the relative sensitivity of the Company's performance to developments affecting a particular industry.
Credit risk of the Company arises principally from the trade debts, trade deposits and other receivables. The carrying amount of financial assets represents the
maximum credit exposure. To reduce the exposure to credit risk the Company has developed a formal approval process whereby credit limits are applied to its
customers. The management continuously monitors the credit exposure towards the customers and makes provision against those balances considered doubtful
of recovery.
Credit quality of financial assets is assessed by reference to external credit ratings, where available, or historical information about the counterparty default rates.
All counterparties, with the exception of customers, have external credit ratings determined various credit rating agencies and other regulatory authorities. Credit
quality of customer is assessed by reference to historical default rates.
These include bank deposits and accrued return thereon, deposits against finance leases and short term loans to related party. These are neither past due nor
impaired. Credit risk is considered minimal since the counterparties have reasonably high credit ratings as determined by various credit rating agencies. Due to
long standing business relationships with these counterparties and considering their strong financial standing, management does not expect non-performance
by these counterparties on their obligations to the Company.
These include trade receivables. The Company is exposed to credit risk in respect of trade receivables. Credit quality of trade receivables is assessed based on
historical default rates and present ages. Based on the historical data of the customers, company believes that no impairment allowance is necessary in respect
of trade debts.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
44.2 Liquidity risk
Carrying Contractual One year One to More than
amount cash flows or less three years three years
Rupees Rupees Rupees Rupees Rupees
Subordinated loan - Secured 340,000,000
579,962,685
53,244,000
106,633,874
420,084,811
Redeemable capital - Secured 10,361,895,933
14,332,109,474
3,395,740,381
6,172,784,136
4,763,584,957
Long term loan-Secured 3,212,735,482
4,997,244,394
929,291,866
2,176,707,282
1,891,245,246
Liability against finance lease assets 245,335,575
346,786,634
109,872,041
118,457,296
118,457,297
Long term payable 31,135,199
31,135,199
--
--
31,135,199
Creditors, accrued and other liabilities 3,682,738,510
3,682,738,510
3,682,738,510
--
--
Short term borrowing - Secured 4,787,718,650
4,807,394,206
4,807,394,206
--
--
Mark-up accrued on borrowings 1,266,233,127 1,266,233,127 1,266,233,127 -- -- 23,927,792,476
30,043,604,229
14,244,514,131
8,574,582,588
7,224,507,510
Carrying Contractual One year One to More than
amount cash flows or less three years three years
Rupees Rupees Rupees Rupees Rupees
Subordinated loan - Secured 340,000,000
666,808,000
54,468,000
108,936,000
503,404,000
Redeemable capital - Secured 10,353,448,233
16,085,183,958
2,399,061,016
5,796,205,830
7,889,917,112
Long term loan-Secured 1,856,398,302
2,873,146,780
382,077,312
1,053,307,824
1,437,761,644
Liability against finance lease assets 279,865,312
397,425,779
88,022,603
154,701,588
154,701,588
Long term payable 31,135,199
31,135,199
--
--
31,135,199
Creditors, accrued and other liabilities 1,531,042,212
1,531,042,212
1,531,042,212
--
--
Short term borrowing - Secured 2,103,084,646
2,111,727,460
2,111,727,460
--
--
Mark-up accrued on borrowings 388,481,059
390,077,557
390,077,557
--
--
16,883,454,963 24,086,546,944 6,956,476,159 7,113,151,242 10,016,919,543
2010
2009
The Company’s approach to managing liquidity risk is to ensure, as far as possible, that it will always have sufficient liquidity to meeting its liabilities when due,
under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation .
The Company monitors cash flow requirements and produces cash flow projections for the short and long term. Typically, the Company ensures that it has
sufficient cash on demand to meet expected operational cash flows, including servicing of financial obligations. This includes maintenance of balance sheet
liquidity ratios, debtors and creditors concentration both in terms of overall funding mix and avoidance of undue reliance on large individual customer. The
Company also maintains various lines of credit with banking companies.
Liquidity risk is the risk that the Company will encounter difficulty in meeting its financial obligations as they fall due. Liquidity risk arises because of the possibility
that the Company could be required to pay its liabilities earlier than expected or difficulty in raising funds to meet commitments associated with financial liabilities
as they fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities
when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation, The following are
the contractual maturities of financial liabilities, including interest payment and excluding the impact of netting agreements:
Liquidity risk management
The contractual cash flows relating to the above financial liabilities have been determined on the basis of mark-up rates effective as at 30 June. The rates of
mark-up have been disclosed in note 10,11,12 and 16 to these financial statements.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Post balance sheet Total
As of (from July 01 to overdues as of
Nature of liability Note reporting date September 30, 2010) September 30, 2010
Rupees Rupees Rupees
Bills payable 44.2.1 1,263,922,616
878,175,053
2,142,097,669
Markup on working capital Lines 44.2.2
385,080,356
Short term principle repayments 44.2.3 804,174,567
777,399,523
1,581,574,090
Markup on long term loans 44.2.4 308,154,002
608,726,006
916,880,008
Principal payable on long term loans 44.2.5 258,270,750
851,978,431
1,110,249,181
2,753,246,702 3,382,634,602 6,135,881,304
44.2.1
44.2.2
44.2.3
44.2.4
44.2.5
44.3 Market risk
Currency risk
Currency risk is the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign rates. Currency risk arises mainly
from future commercial transactions or receivables and payables that exist due to transactions in foreign currencies.
Financial Liabilities include Rs.2,459,112,973 (2009: Rs.934,826,716) which are subject to currency risk.
This represents amount due on account of various letter of credits (LC) established for purchase of raw material and trading product. The Company is in
discussion with the lenders for conversion of these LCs to long term loan. The lenders, in this context, has agreed in principal to the Company’s request,
and LCs are under restructuring. The company is in final stages of execution of a formal agreement to this effect. Rest of the LCs are in process of
payment and further used for procurement of raw materials essential for smooth operations of the company
The represents amount due on account of redeemable capital and long term loans provided to the company for urea revamp project and acquisition of the
company and its subsidiary Hazara Phosphate Fertilizers (Pvt.) Ltd. Due to increase in markup rates and massive devaluation of pak rupee, significant
funds have been routed to markup and project procurements. Therefore, Company anticipated the cash flow shortfall for principal repayment and
discussed the matter with lenders. Considering the situation, it is proposed to allow 2 years of grace period for principal repayment from the existing due
date. The lenders, in this context, has agreed in principal to the restructuring proposal. The company is in final stages of execution of a formal
agreement to this effect.
This represents interest on redeemable capital and long term loans provided to the company for revamp project and acquisition of the company and its
subsidiary. And is outstanding as at the reporting date.
This represents amount due on account of finance provided for the retirement of letter of credits (LC) established for purchase of raw material and trading
product. The Company is in discussion with the lenders for conversion of these loans to long term loan. The lenders, in this context, has agreed in
principal to the Company’s request. The company is in final stages of execution of a formal agreement to this effect.
The Company, during the year and subsequently, faced operational issues due to extended gas load shedding in winter and gas curtailment by Government of
Pakistan for shifting the gas towards power sector to reduce electricity load shedding. Additionally, the Company has faced massive devaluation of the Pak
Rupee over the past couple of years which increased urea project cost manifold, with high interest/mark-up rates resulted in substantially high finance costs on
project finance and acquisition loans. This has perpetuated temporary, liquidity issues. As result, the following liabilities as of balance sheet date and as of date
the financial statements are authorised for issue, are overdue. The details are as follows:
This represents interest payable on working capital finance provided to the company for smooth flow of working capital.
The management has taken up this matter with the providers of debt finance for re-profiling of the existing liabilities as more fully explained in note 2.2 to the
financial statements.
Overdues
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
Interest rate risk
Price risk
45 CAPITAL MANAGEMENT
Unit 2010 2009
Total debt Rupees 14,159,966,990
12,829,711,847
Total equity Rupees 8,671,865,770
7,757,431,963
Total capital employed 22,831,832,760
20,587,143,810
Gearing %age 62% 62%
2010 2009
Rupees Rupees
46 RESTRICTION ON TITLE, AND ASSETS PLEDGED AS SECURITY
Mortgages and charges
Hypothecation of stocks and movables 25,248,096,666
23,730,096,666
Hypothecation of book debts and receivables 25,248,096,666
23,730,096,666
Mortgage over land and building 19,467,333,333
19,467,333,333
Hypothecation of plant and machinery 22,380,999,333
21,966,999,333
The Group is not exposed to price risk as the fair value of its financial institution is not based on market prices.
Financial assets includes balances of Rs.451,007,466 (2009: Rs. 440,376,611 ) which are subject to interest rate risk. Applicable interest rates for financial
assets have been indicated in respective notes.
The Company's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business.
The Board of Directors monitors the return on capital and level of dividends to ordinary shareholders. The Company seeks to keep a balance between the higher return
that might be possible with higher level of borrowings and the advantages and security afforded by a sound capital position. The Company monitors capital using the
gearing ratio which is debt divided by total capital employed. Debt comprises, redeemable capital, long term finances and liabilities against assets subject to finances
lease, including current maturity. Total capital employed includes total equity as shown in the balance sheet, including surplus on revaluation of property, plant and
equipment and subordinated loan, plus debt. The Company's strategy is to maintain an optimal capital structure in order to minimize cost of capital. Gearing ratio of the
Company as at the reporting date is as follows:
Interest rate risk represents the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
Financial liabilities includes balances of Rs.18,871,218,598 (2009: Rs.14,929,449,238) which are subject to interest rate risk. Applicable interest rates for
financial liabilities have been indicated in respective notes.
There were no changes in the Company's approach to capital management during the year. Further the Company is not subject to externally imposed capital
requirements, except those, related to maintenance of debt covenants, commonly imposed by the providers of debt finance which the Company remains compliant with
as at the reporting date.
Notes to and forming part of Financial Statements Consolidated for the year ended June 30, 2010
47 OPERTING SEGMENTS
These financial statements have been prepared on the basis of single reportable segments.
47.1
47.2
47.3
47.4
48 PLANT CAPACITY AND ACTUAL PRODUCTION
Unit 2010 2009
Rupees Rupees
Agritech Limited
Rated capacity Metric tonnes 346,500
346,500
Actual production Metric tonnes 369,933
379,105
Production efficiency %age 107 109 HPFL
Rated capacity Metric tonnes 81,000
81,000
Actual production Metric tonnes 100,851
90,440
Production efficiency %age 125
112
49 DATE OF AUTHORIZATION FOR ISSUE
50 GENERAL
Figures have been rounded off to the nearest rupee.
Comparative figures have been rearranged, where necessary for the purpose of comparison. There were no significant reclassifications during the year.
These financial statements were authorized for issue on October 09, 2010 by the Board of Directors of the Company.
100 % (2009: 100%) of the gross sales of the Group are made to customers located in Pakistan.
One customer of the Group accounts for 5.91% (2009: 8.52%) of gross sales of the Group for the year.
All non-current assets of the Group at 30 June 2010 are located in Pakistan.
Revenue from sales of fertilizers represents 99.84% (2009: 99.82%) of the gross sales of the Group.
Lahore CHIEF EXECUTIVE DIRECTOR
Agritech Limited (formerly Pak American Fertilizers Limited)124
Pattern of Shareholding as at June 30, 2010
Number of Shareholders From To
Shareholding Total Shares Held
924
460,474
108,679
233,103
62,661
106,889
114,701
50,000
29,700
150,000
164,210
84,800
102,756
281,650
641,458
659,933
815,800
1,128,967
1,250,000
1,333,333
1,809,612
3,000,000
6,666,666
6,666,667
7,697,500
8,333,333
11,499,000
12,000,000
40,000,000
120,420,000
166,557,184
100
500
1000
5000
10000
15000
20000
25000
30000
50000
55000
85000
105000
285000
645000
660000
820000
1130000
1250000
1335000
1810000
3000000
3335000
6670000
7700000
8335000
11500000
12000000
20000000
120420000
166560000
1
101
501
1001
5001
10001
15001
20001
25001
45001
50001
80001
100001
280001
640001
655001
815001
1125001
1245001
1330001
1805001
2995001
3330001
6665001
7695001
8330001
11495001
11995001
19995001
120415001
166555001
392,430,000 1,202
22
925
111
91
8
8
6
2
1
3
3
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
2
1
1
Total
IndividualsFinancial InstitutionInvestment CompaniesFundsJoint Stock CompaniesModarbas and Mutual FundsOthers
1,172351
1722
9,553,49025,165,66720,090,716
54,500329,685,194
3,418,1334,462,300
Shareholder'sCategory
Number ofShareholders
Number ofShares Held Percentage
2.436.415.120.01
84.010.871.14
1,202 392,430,000 100.00
Annual Report 2010 125
Information as required under Code of Corporate Governance
Shareholder'sCategory
Number ofShareholders
Number ofShares Held
Associated Companies, Undertakings and related parties
NIT and ICP
Directors, Chief Executive Officerand their spouse and minor children
Mr. Humayun N. Shaikh
Mr. A Jaudet Bilal
Mr. Mueen Afzal
Mr. Ahmed H. Shaikh
Mr. Khalid A.H. Al-Sagar
Mr. Irfan Nazir Ahmad
Mr. M. Faisal Muzammil
Mr. Khaleeque-ur-Rehman
Chairman
CEO
Director
Director
Director
Director
Director
Director
Executives
Public Sector Companies and Corporation
Banks, DFIs, NBFI, Insurance Companies
Leasing Companies, Modarabas & Mutual Funds
Sharesholdes ten precent ormore voting interest of the Company
Detail of trading in shares by the Directors,CEO, CFO, Company Sceretary,their Spouses and Minor Children.
1
1
1
1
1
1
1
1
1
1
6,666,667
1
501
1
1
1
1
1
1
Nil
11
8
5
Nil
329,685,187
45,256,383
7,934,933
Azgard Nine Ltd. 1 313,423,177
313,423,177
Nil